falseQ1--12-310001936255Units, each consisting of one share of Class A common stock and one redeemable WarrantWarrants, each exercisable for one share of Class A common stock for $11.50 per shareIncludes up to 139,750 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Notes 5 and 7).Excludes an aggregate of up to 139,750 common stock shares subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised (see Notes 5 and 7). 0001936255 2024-01-01 2024-03-31 0001936255 2023-01-01 2023-03-31 0001936255 2023-12-31 0001936255 2024-03-31 0001936255 2023-03-16 2023-03-17 0001936255 2023-03-16 0001936255 2024-03-19 2024-03-19 0001936255 2023-03-16 2023-03-16 0001936255 2022-03-03 2024-03-31 0001936255 2023-01-01 2023-12-31 0001936255 2022-12-31 0001936255 2023-03-31 0001936255 us-gaap:CommonClassBMember 2024-03-31 0001936255 us-gaap:CommonClassAMember 2024-03-31 0001936255 us-gaap:CommonClassAMember forlu:ClassASharesSubjectToPossibleRedemptionMember 2024-03-31 0001936255 forlu:UnderwritingAgreementMember forlu:BusinessCombinationEventMember 2024-03-31 0001936255 forlu:UnderwritingAgreementMember us-gaap:IPOMember 2024-03-31 0001936255 forlu:WorkingCapitalLoansMember forlu:SponsorMember 2024-03-31 0001936255 forlu:WorkingCapitalLoansMember us-gaap:ConvertibleNotesPayableMember forlu:SponsorMember 2024-03-31 0001936255 srt:MinimumMember 2024-03-31 0001936255 forlu:PrivatePlacementWarrantsMember 2024-03-31 0001936255 forlu:PublicWarrantsMember 2024-03-31 0001936255 us-gaap:CommonClassAMember us-gaap:IPOMember 2024-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:CommonClassAMember forlu:SharePriceEqualOrLessNinePointTwoRupeesPerDollarMember 2024-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:CommonClassAMember forlu:SharePriceEqualOrExceedsEighteenRupeesPerDollarMember 2024-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:CommonClassAMember 2024-03-31 0001936255 us-gaap:IPOMember 2024-03-31 0001936255 forlu:InflationReductionActOfTwoThousandAndTwentyTwoMember 2024-03-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2024-03-31 0001936255 forlu:RepresentativeSharesMember forlu:MeasurementInputProbabilityOfConsummationOfTheBusinessCombinationAndADiscountForLackOfMarketabilityMember 2024-03-31 0001936255 forlu:PublicWarrantsMember forlu:MeasurementInputProbabilityOfCompletingASuccessfulBusinessCombinationMember 2024-03-31 0001936255 forlu:AdministrationAndSupportServicesMember forlu:SponsorMember 2024-03-31 0001936255 us-gaap:CommonClassBMember 2023-12-31 0001936255 us-gaap:CommonClassAMember 2023-12-31 0001936255 us-gaap:CommonClassAMember forlu:ClassASharesSubjectToPossibleRedemptionMember 2023-12-31 0001936255 forlu:WorkingCapitalLoansMember us-gaap:ConvertibleNotesPayableMember forlu:SponsorMember 2023-12-31 0001936255 forlu:PublicWarrantsMember 2023-12-31 0001936255 forlu:PrivatePlacementWarrantsMember 2023-12-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2023-12-31 0001936255 forlu:AdministrationAndSupportServicesMember forlu:SponsorMember 2023-12-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2024-01-01 2024-03-31 0001936255 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001936255 us-gaap:CommonClassAMember 2024-01-01 2024-03-31 0001936255 us-gaap:CommonClassBMember 2024-01-01 2024-03-31 0001936255 us-gaap:CapitalUnitsMember 2024-01-01 2024-03-31 0001936255 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:CommonClassAMember forlu:SharePriceEqualOrLessNinePointTwoRupeesPerDollarMember 2024-01-01 2024-03-31 0001936255 forlu:PublicWarrantsMember forlu:FromTheCompletionOfBusinessCombinationMember 2024-01-01 2024-03-31 0001936255 forlu:PublicWarrantsMember 2024-01-01 2024-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:CommonClassAMember forlu:SharePriceEqualOrExceedsEighteenRupeesPerDollarMember 2024-01-01 2024-03-31 0001936255 us-gaap:OverAllotmentOptionMember 2024-01-01 2024-03-31 0001936255 forlu:AdministrationAndSupportServicesMember us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001936255 forlu:FORLUSponsorMember us-gaap:CommonClassBMember 2024-01-01 2024-03-31 0001936255 us-gaap:ConvertibleNotesPayableMember forlu:SponsorMember 2024-01-01 2024-03-31 0001936255 forlu:PrivatePlacementWarrantsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001936255 forlu:PrivatePlacementWarrantsMember 2023-01-01 2023-03-31 0001936255 forlu:PublicWarrantsMember us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001936255 forlu:PublicWarrantsMember 2023-01-01 2023-03-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2023-01-01 2023-03-31 0001936255 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001936255 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001936255 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001936255 us-gaap:CommonClassAMember 2023-01-01 2023-03-31 0001936255 us-gaap:CommonClassBMember 2023-01-01 2023-03-31 0001936255 us-gaap:OverAllotmentOptionMember 2023-01-01 2023-03-31 0001936255 us-gaap:IPOMember 2023-03-16 2023-03-16 0001936255 forlu:PublicWarrantsMember us-gaap:OverAllotmentOptionMember 2023-03-16 2023-03-16 0001936255 us-gaap:CommonClassAMember us-gaap:IPOMember 2023-03-16 2023-03-16 0001936255 forlu:UnderwritingAgreementMember us-gaap:CommonClassAMember forlu:RepresentativeSharesMember us-gaap:IPOMember 2023-03-16 2023-03-16 0001936255 forlu:PublicWarrantsMember us-gaap:IPOMember 2023-03-16 2023-03-16 0001936255 forlu:PrivatePlacementWarrantsMember forlu:SponsorMember 2023-03-16 2023-03-16 0001936255 forlu:PrivatePlacementWarrantsMember forlu:SponsorMember us-gaap:PrivatePlacementMember 2023-03-16 2023-03-16 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2023-03-16 2023-03-16 0001936255 forlu:UnderwritingAgreementMember forlu:RepresentativeSharesMember 2023-03-16 2023-03-16 0001936255 forlu:UnderwritingAgreementMember forlu:RepresentativeSharesMember us-gaap:OverAllotmentOptionMember 2023-03-16 2023-03-16 0001936255 forlu:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember 2023-03-16 2023-03-16 0001936255 us-gaap:IPOMember 2023-03-16 0001936255 forlu:PublicWarrantsMember us-gaap:IPOMember 2023-03-16 0001936255 us-gaap:CommonClassAMember us-gaap:IPOMember 2023-03-16 0001936255 forlu:PrivatePlacementWarrantsMember forlu:SponsorMember 2023-03-16 0001936255 forlu:UnderwritingAgreementMember us-gaap:CommonClassAMember forlu:RepresentativeSharesMember us-gaap:OverAllotmentOptionMember 2023-03-16 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2023-03-16 0001936255 us-gaap:OverAllotmentOptionMember 2023-03-16 0001936255 forlu:PrivatePlacementWarrantsMember 2023-03-16 0001936255 us-gaap:IPOMember 2023-03-16 2023-03-17 0001936255 forlu:UnderwritingAgreementMember forlu:RepresentativeSharesMember 2023-03-16 2023-03-17 0001936255 forlu:UnderwritersAgreementMember us-gaap:OverAllotmentOptionMember 2023-03-17 2023-03-17 0001936255 forlu:UnderwritingAgreementMember us-gaap:OverAllotmentOptionMember 2023-03-17 2023-03-17 0001936255 forlu:PrivatePlacementWarrantsMember us-gaap:OverAllotmentOptionMember 2023-03-17 2023-03-17 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2023-03-17 2023-03-17 0001936255 us-gaap:CommonClassAMember 2023-01-01 2023-12-31 0001936255 us-gaap:OtherIncomeMember 2023-01-01 2023-12-31 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2022-05-01 2022-05-01 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2022-05-01 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2022-05-10 2022-05-10 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2022-05-10 0001936255 forlu:StephenMarkscheidMember forlu:SponsorMember us-gaap:CommonClassBMember 2022-08-26 2022-08-26 0001936255 forlu:RahulMewawallaMember forlu:SponsorMember us-gaap:CommonClassBMember 2022-08-26 2022-08-26 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2023-03-17 0001936255 forlu:RepresentativeSharesMember us-gaap:OverAllotmentOptionMember 2023-03-17 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember 2023-04-30 2023-04-30 0001936255 forlu:AdministrationAndSupportServicesMember forlu:SponsorMember 2023-03-22 2023-03-22 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember srt:DirectorMember 2022-08-01 2022-08-31 0001936255 us-gaap:SubsequentEventMember 2024-04-22 2024-04-22 0001936255 us-gaap:OverAllotmentOptionMember 2023-04-30 0001936255 forlu:SponsorMember us-gaap:CommonClassBMember forlu:FounderSharesMember us-gaap:OverAllotmentOptionMember 2023-03-31 0001936255 us-gaap:CommonClassAMember 2024-05-14 0001936255 us-gaap:CommonClassBMember 2024-05-14 0001936255 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-12-31 0001936255 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-12-31 0001936255 us-gaap:RetainedEarningsMember 2023-12-31 0001936255 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001936255 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2024-03-31 0001936255 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2024-03-31 0001936255 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001936255 us-gaap:RetainedEarningsMember 2024-03-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2022-12-31 0001936255 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2022-12-31 0001936255 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-12-31 0001936255 us-gaap:RetainedEarningsMember 2022-12-31 0001936255 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001936255 forlu:ClassACommonStockSubjectToPossibleRedemptionMember 2023-03-31 0001936255 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2023-03-31 0001936255 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2023-03-31 0001936255 us-gaap:RetainedEarningsMember 2023-03-31 0001936255 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 xbrli:pure iso4217:USD xbrli:shares utr:Day utr:Month utr:Year iso4217:USD xbrli:shares
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM
10-Q
 
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
     
to
     
 
 
Four Leaf Acquisition Corporation
(Exact name of registrant as specified in its charter)
 
 
 
Delaware
 
001-41646
 
88-1178935
(State or other jurisdiction of
incorporation or organization)
 
(Commission
File Number)
 
(I.R.S. Employer
Identification Number)
4546 El Camino Real B10 #715, Los Altos, California
   
94022
(Address of principal executive offices)
   
(Zip Code)
Registrant’s telephone number, including area code: (650)
720-5626
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
 
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of Each Class:
 
Trading
Symbol:
 
Name of Each Exchange
on Which Registered:
Units, each consisting of one share of Class A
 
FORLU
 
The Nasdaq Stock Market LLC
common stock and one redeemable Warrant
   
Class A common stock, par value $0.0001 per share
 
FORL
 
The Nasdaq Stock Market LLC
Warrants, each exercisable for one share of
 
FORLW
 
The Nasdaq Stock Market LLC
Class A common stock for $11.50 per share
   
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
Large accelerated filer      Accelerated filer  
Non-accelerated
filer
     Smaller reporting company  
Emerging growth company       
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). Yes  No ☐
As of Ma
y 14, 2
024, 5,475,210 shares of Class A common stock, par value $0.0001 per share, and 1,355,250 shares of Class B common stock, par value $0.0001 per share, were issued and outstanding, respectively.
 
 
 


Table of Contents

 

         PAGE  

PART I. FINANCIAL INFORMATION

     1  

Item 1.

  Unaudited Condensed Financial Statements      1  

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      21  

Item 3.

  Quantitative and Qualitative Disclosures About Market Risk      29  

Item 4.

  Controls and Procedures      29  

PART II. OTHER INFORMATION

     30  

Item 1.

  Legal Proceedings      30  

Item 1A.

  Risk Factors      30  

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds from Registered Securities      30  

Item 3.

  Defaults Upon Senior Securities      30  

Item 4.

  Mine Safety Disclosures      30  

Item 5.

  Other Information      30  

Item 6.

  Exhibits      31  

SIGNATURES

     33  

 

i


http://www.fourleaf.com/20240331#ChangeInFairValueOfOverallotmentOptionLiabilityhttp://www.fourleaf.com/20240331#ChangeInFairValueOfOverallotmentOptionLiability
PART I. FINANCIAL INFORMATION
Item 1. Unaudited Condensed Financial Statements
FOUR LEAF ACQUISITION CORPORATION
CONDENSED BALANCE SHEETS
 
    
March 31,
2024

(Unaudited)
   
December 31,
2023
 
ASSETS
    
Current assets
    
Cash
   $ 5,244     $ 10,622  
Prepaid expenses
     78,250       49,842  
  
 
 
   
 
 
 
Total current assets
     83,494       60,464  
Other assets
    
Marketable securities held in trust account
     59,363,777       58,063,737  
  
 
 
   
 
 
 
Total assets
  
 
59,447,271
 
 
 
58,124,201
 
  
 
 
   
 
 
 
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION, AND STOCKHOLDERS’ DEFICIT
    
Current liabilities
    
Accrued offering costs
     97,440       97,440  
Accounts payable and accrued expenses
     528,110       402,663  
Due to related party
     92,180       62,180  
Convertible note – related party
     1,134,100       272,000  
Deferred credit – operating expenses funded by potential target
     191,250       191,250  
Income taxes payable
     618,911       443,990  
  
 
 
   
 
 
 
Total current liabilities
     2,661,991       1,469,523  
Deferred underwriting fee payable
     1,897,350       1,897,350  
  
 
 
   
 
 
 
Total liabilities
  
 
4,559,341
 
 
 
3,366,873
 
  
 
 
   
 
 
 
Commitments and Contingencies (Note 6)
    
Class A
C
ommon
S
tock
S
ubject to
P
ossible
R
edemption, $0.0001 par value; 26,000,000 shares authorized; 5,421,000 shares at $10.81 redemption value shares issued and outstanding as of March 31, 2024 and 5,421,000 shares at $10.34 redemption value shares issued and outstanding as of December 31, 2023
     58,601,167       56,067,420  
Stockholders’ deficit
    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding
            
 
Class A common stock, $0.0001 par value; 26,000,000 shares authorized; 54,210 (excluding 5,421,000 shares subject to possible redemption) shares issued and outstanding as of March 31, 2024 and December 31, 2023
     5       5  
Class B common stock, $0.0001 par value; 4,000,000 shares authorized; 1,355,250 shares issued and outstanding as of March 31, 2024 and December 31, 2023
     136       136  
Accumulated deficit
     (3,713,378     (1,310,233
  
 
 
   
 
 
 
Total stockholders’ deficit
  
 
(3,713,237
 
 
(1,310,092
  
 
 
   
 
 
 
Total liabilities, common stock subject to possible redemption, and stockholders’ deficit
  
$
59,447,271
 
 
$
58,124,201
 
  
 
 
   
 
 
 
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
1

Four Leaf Acquisition Corporation
Condensed Statements of Operations
(Unaudited)
 
    
For the three months ended March 31,
 
    
2024
   
2023
 
Formation and operating costs
   $ 452,417     $ 58,384  
  
 
 
   
 
 
 
Loss from operations
  
$
(452,417
 
$
(58,384
Other income (loss):
    
Dividend and interest income
     757,940       61,820  
Change in fair value of over-allotment liability
     —        (39,181
  
 
 
   
 
 
 
Income (loss) before income taxes
  
 
305,523
 
 
 
(35,745
Income tax provision
     (174,921     (7,039
  
 
 
   
 
 
 
Net income (loss)
  
$
130,602
 
 
$
(42,784
  
 
 
   
 
 
 
Weighted average shares outstanding of Class A common stock subject to possible redemption
     5,421,000       5,421,000  
Basic and diluted net income per share, Class A common stock subject to possible redemption (see Note 2)
  
$
0.02
 
 
$
(0.01
Weighted average shares outstanding of Class A common stock
     54,210       54,210  
Basic and diluted net income per share, Class A Common Stock (see Note 2)
  
$
0.02
 
 
$
(0.01
Weighted average shares outstanding of Class B common stock
(1)
     1,355,250       1,309,208  
Basic and diluted net income (loss) per share, Class B common stock (see Note 2)
  
$
0.02
 
 
$
(0.01
 
(1)
Excludes an aggregate of up to 139,750 common stock shares subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised (see Note
s
5 and 7).
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
2

Four Leaf Acquisition Corporation
Condensed Statements of Changes in Common Stock Subject to Possible Redemption and Stockholders’ Deficit
 
For the Three Months Ended March 31, 2024 and 2023

(Unaudited)
 
    
Common Stock Subject to Possible

Redemption
    
Common Stock
    
Additional

Paid-in

Capital
    
Accumulated

Deficit
   
Total

Stockholders’

Deficit
 
    
Class A
    
Class A
    
Class B
 
    
Shares
    
Amount
    
Shares
    
Amount
    
Shares
    
Amount
 
Balance – December 31, 2023
     5,421,000      $ 56,067,420        54,210      $ 5        1,355,250      $ 136      $      $ (1,310,233   $ (1,310,092
Accretion of Class A Common Stock to redemption value
     —         1,439,127        —         —         —         —         —         (1,439,127     (1,439,127
Accretion of Class A Common Stock to redemption value due to dividend and interest income earned
     —         552,520        —         —         —         —         —         (552,520     (552,520
Accretion of Class A Common Stock to redemption value due to extension payment
     —         542,100        —         —         —         —         —         (542,100     (542,100
Net income
     —         —         —         —         —         —         —         130,602       130,602  
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Balance – March 31, 2024
  
 
5,421,000
 
  
$
58,601,167
 
  
 
54,210
 
  
$
5
 
  
 
1,355,250
 
  
$
136
 
  
$
 
  
$
(3,713,378
 
$
(3,713,237
 
    
Common Stock Subject to Possible

Redemption
    
Common Stock
    
Additional

Paid-in

Capital
   
Accumulated

Deficit
   
Total

Stockholders’

Deficit
 
    
Class A
    
Class A
    
Class B
 
    
Shares
    
Amount
    
Shares
    
Amount
    
Shares
   
Amount
 
Balance – December 31, 2022
          $             $        1,495,000
(1)
 
 
$
150
 
  
$
24,850
 
 
$
(6,306
 
$
18,694
 
Issuance of private placement warrants
     —         —         —         —         —        —         3,577,000       —        3,577,000  
Issuance of Class of Class A Common Stock, net of issuance costs of $3,928,774
     5,421,000        48,928,489        —         —         —        —         —        —        —   
Issuance of public warrants, net of issuance costs of $90,313
     —         —         —         —         —        —         1,127,840       —        1,127,840  
Issuance of representative shares
     —         —         54,210        5        —        —         270,515       —        270,520  
Accretion of Class A common stock to redemption value
     —         314,307        —         —         —        —         (314,307     —        (314,307
Net loss
     —         —         —         —         —        —         —        (42,784     (42,784
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
Balance – March 31, 2023
  
 
5,421,000
 
  
$
49,242,796
 
  
 
54,210
 
  
$
5
 
  
 
1,495,000
(1)
 
 
$
150
 
  
$
4,685,898
 
 
$
(49,090
 
$
4,636,963
 
  
 
 
    
 
 
    
 
 
    
 
 
    
 
 
   
 
 
    
 
 
   
 
 
   
 
 
 
 
(1)
Includes up to 139,750 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Note
s
5 and 7).
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
3
Four Leaf Acquisition Corporation
Condensed Statements of Cash Flows
(Unaudited)
 
    
For the three months ended March 31,
 
    
2024
   
2023
 
Cash Flows from Operating Activities:
    
Net income (loss)
   $ 130,602     $ (42,784
Adjustments to reconcile net income (loss) to net cash used in operating activities
    
Dividend and interest income
     (757,940     (61,820
Loss on change in fair value of overallotment option
           39,181  
Changes in current assets and liabilities
    
Prepaid expenses
     (28,408      
Accounts payable and accrued expenses
     125,447       46,436  
Due to related party
     30,000        
Income taxes payable
     174,921       7,039  
  
 
 
   
 
 
 
Net cash used in operating activities
  
 
(325,378
 
 
(11,948
  
 
 
   
 
 
 
Cash Flows from Investing Activities
    
Investment of cash into Trust Account
     (542,100     (55,836,300
  
 
 
   
 
 
 
Net cash used
in
investing activities
  
 
(542,100
 
 
(55,836,300
  
 
 
   
 
 
 
Cash Flows from Financing Activities:
    
Due from related party
           (25,000
Proceeds from convertible note – related party
     862,100        
Proceeds from promissory note – related party
           84,000  
Repayment of promissory note – related party
           (395,500
Gross proceeds from issuance of public units
           54,210,000  
Proceeds from issuance of Private Warrants
           3,577,000  
Payment of offering costs on Public Units
           (1,318,212
  
 
 
   
 
 
 
Net cash provided by financing activities
  
 
862,100
 
 
 
56,132,288
 
  
 
 
   
 
 
 
Net change in cash
  
 
(5,378
 
 
284,040
 
Cash – beginning of the period
     10,622       1,280  
  
 
 
   
 
 
 
Cash – end of the period
  
$
5,244
 
 
$
285,320
 
  
 
 
   
 
 
 
Non-cash
investing and financing activities:
    
Remeasurement of Class A shares subject to possible redemption
   $ 2,533,747     $ 314,307  
Deferred underwriting commissions
   $     $ 1,897,350  
Issuance of Representative Shares for services
   $     $ 270,515  
Offering costs included in accrued offering costs
   $     $ 214,412  
The accompanying notes are an integral part of these unaudited condensed financial statements.
 
4

FOUR LEAF ACQUISITION CORPORATION
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Nature of Operations
Four Leaf Acquisition Corporation (the “Company”) is a newly organized blank check company that was incorporated as a Delaware corporation on March 3, 2022 and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The Company has not selected any specific business combination target. While the Company may pursue an initial business combination target in any business or industry, the Company intends to focus its search on companies in the Internet of Things (“IoT”) space or adjacent spaces, that is, physical objects (or groups of objects) with sensors, processing ability, software, and other technologies that connect and exchange data with other devices and systems over the Internet or other communications networks, sometimes called “smart devices.” The Company intends to target companies in both developing markets (e.g., China and India) and the developed markets (e.g., United States and Europe).
As of March 31, 2024, the Company had not commenced any operations. All activity for the period from March 3, 2022 (inception) through March 31, 2024, relates to the Company’s formation and the initial public offering (“IPO”), as well as activities necessary to identify a potential target and prepare for a business combination. The Company will not generate any operating revenues until after the completion of its initial business combination. The Company generates
non-operating
income in the form of dividend and interest income from the proceeds derived from the IPO.
The Company has selected December 31 as its fiscal year end. The Company’s sponsor is ALWA Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
The registration statement for the Company’s IPO was declared effective on March 16, 2023. On March 16, 2023, the Company consummated its IPO of 5,200,000 units (“Units”). On March 17, 2023, the underwriters partially exercised their over-allotment option and purchased 221,000 additional Units. Each Unit consists of one share of Class A common stock, $0.0001 par value per share (“Class A common stock”), and one redeemable warrant exercisable into one share of Class A common stock at an exercise price of $11.50 per share (“Public Warrant”). The Units were sold at an offering price of $10.00 per Unit and generated total gross proceeds of $54,210,000.
Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 3,576,900 warrants (each a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) which were purchased by our Sponsor, at a price of $1.00 per Private Placement Warrant, generating total proceeds of $3,577,000, which is described in Note 4.
Transaction costs amounted to $4,019,087
,
consisting of $2,710,500 of underwriting commissions, $813,150 of which was paid out within three days of the IPO date, the Representative Shares (as defined below), and $1,038,067 of other offering costs. At the IPO date, cash of $974,028 was held outside of the Trust Account (as defined below) and was available for the payment of the Note (as defined below) when necessary (see Note 5), payment of accrued offering costs and for working capital purposes.
In conjunction with the IPO, the Company issued to the underwriter 54,210 shares of Class A common stock for nominal consideration (the “Representative Shares”). The fair value of the Representative Shares accounted for as compensation under Accounting Standards Codification (“ASC”) 718, “Compensation—Stock Compensation” (“ASC 718”) is included in the offering costs. The estimated fair value of the Representative Shares as of the IPO date totaled $270,520.
Following the closing of the IPO, an amount of $55,836,300 ($10.30 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) to be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less, or in any
 
5

open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule
2a-7
of the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its tax obligations, the proceeds from the IPO will not be released from the Trust Account until the earlier of: (a) the completion of the Company’s initial business combination
;
or (b) the redemption of the Company’s public shares if the Company is unable to complete its initial business combination in the prescribed time frame, as
outlined
below.
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a business combination. There is no assurance that the Company will be able to complete a business combination successfully. The Company must complete one or more initial business combinations having an aggregate fair market value of at least 80% of the assets held in the Trust Account (excluding the taxes payable on interest earned and less any interest earned thereon that is released for taxes) at the time of the agreement to enter into the initial business combination. However, the Company will only complete a business combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires an interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act 1940.
In connection with any proposed initial business combination, the Company will either: (1) seek stockholder approval of such initial business combination at a meeting called for such purpose at which stockholders may seek to convert their shares, regardless of whether they vote for or against the proposed business combination or do not vote at all, into their pro rata share of the aggregate amount then on deposit in the Trust Account (net of taxes payable
);
or (2) provide its stockholders with the opportunity to sell their shares to the Company by means of a tender offer (and thereby avoid the need for a stockholder vote) for an amount equal to their pro rata share of the aggregate amount then on deposit in the Trust Account (net of taxes payable), in each case subject to the limitations described herein.
If the Company engages in a tender offer, such tender offer will be structured so that each stockholder may tender all of his, her or its shares rather than a pro rata portion of his, her or its shares. The decision as to whether the Company will seek stockholder approval of a proposed business combination or will allow stockholders to sell their shares to the Company in a tender offer will be made by the Company, solely in the Company’s discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction would otherwise require us to seek stockholder approval. If the Company determines to allow stockholders to sell their shares to the Company in a tender offer, it will file tender offer documents with the U.S. Securities and Exchange Commission (“SEC”) which will contain substantially the same financial and other information about the initial business combination as is required under the SEC’s proxy rules.
The Company will proceed with a business combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a business combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the business combination.
If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its second amended and restated certificate of incorporation (the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC prior to completing a business combination.
If, however, stockholder approval of the transactions is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each public stockholder may elect to redeem their public shares irrespective of whether they vote for or against the proposed transaction.
Notwithstanding the foregoing redemption rights, if the Company seeks stockholder approval of its initial business combination and the Company does not conduct redemptions in connection with its initial business combination pursuant to the tender offer rules, the Certificate of Incorporation will provide that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the shares sold in the IPO
 
6

(“Excess Shares”). However, the Company’s stockholders will not be restricted to vote all of their shares (including Excess shares) for or against the initial business combination. Additionally, such stockholders will not receive redemption distributions with respect to the Excess Shares if the Company completes the initial business combination.
The Company’s Sponsor, officers and directors (collectively, the “Initial Stockholders”) have agreed not to propose any amendment to the Certificate of Incorporation that would affect the Company’s public stockholders’ ability to convert or sell their shares to the Company in connection with a business combination as described herein or affect the substance or timing of the Company’s obligation to redeem 100% of its public shares if the Company does not complete a business combination within 12 months (or if the Company decides to extend the period of time to complete the initial business combination up to two times by an additional three months each time, at $0.10 per unit per extension, for a total of $0.20 per unit in the aggregate in trust, within 18 months) from the closing of the IPO (the “Combination Period”) unless the Company provides its public stockholders with the opportunity to convert their shares of Class A common stock upon the approval of any such amendment at a
per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest not previously released to the Company but net of franchise and income taxes payable up to the interest income from the Trust Account, divided by the number of then outstanding public shares.
On March 19, 2024, the Company extended the period of which it is able to consummate an initial business combination by a period of three months, or until June 22, 2024 (the “Initial Extension”). In connection with the Initial Extension, the Company’s
S
ponsor deposited an aggregate of $542,100 into the Company’s Trust Account, in return for a
non-convertible
unsecured promissory note (the “Extension Note”). The Extension Note bears no interest and is repayable in full upon the consummation of an initial business combination. If the Company does not consummate a business combination, the Extension Note will not be repaid and all amounts owed under the Extension Note will be forgiven except to the extent that there are funds available to the Company outside of the Trust Account. The Initial Extension is the first of the two three-month Extensions permitted under the Company’s governing documents.
If the Company is unable to complete an initial business combination by June 22, 2024 (or by September 22, 2024, if the Company decides to extend by an additional three months), the Company will: (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the shares of Class A common stock subject to possible redemption, at a
per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less any income or franchise tax obligations and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding shares of Class A common stock, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
The Company’s Initial Stockholders agreed to waive their rights to liquidating distributions from the Trust Account with respect to any Class B common stock held by them if the Company fails to complete its initial business combination within the Combination Period. However, if the Initial Stockholders acquire public shares in or after the IPO date, they will be entitled to liquidating distributions from the Trust Account with respect to such public shares if the Company fails to complete a business combination within the prescribed time frame. The underwriter has agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a business combination within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the public shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the IPO price per Unit ($10.00).
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.30 per Public Share or (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any
 
7

claims under the Company’s indemnity of the underwriter of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Going Concern Consideration
The $5,244 held outside of the Trust Account and a working capital deficit of $1,815,886 as of March 31, 2024 will not be sufficient to allow the Company to operate for at least the next 12 months from the issuance of these financial statements, assuming that a
b
usiness
c
ombination is not consummated during that time. Additionally, the Company has until June 22, 2024, to consummate an initial business combination (or September 22, 2024, if the Company decides to extend by an additional three months). It is uncertain whether the Company will be able to consummate the proposed
b
usiness
c
ombination by this date. If a
b
usiness
c
ombination is not consummated by this date, then, unless that time is extended (as provided above, or pursuant to a stockholder vote), there will be a mandatory liquidation and subsequent dissolution of the Company.
The Company believes that the proceeds raised in the initial public offering and the funds potentially available from loans from the Sponsor or any of their affiliates will be sufficient to allow the Company to meet the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth
due diligence and negotiating a business combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial business combination. Moreover, the Company may need to obtain additional financing either to complete the business combination or because the Company becomes obligated to redeem a significant number of public shares upon completion of the business combination, in which case the Company may issue additional securities or incur debt in connection with such business combination.
Management has determined that the liquidity condition, potential mandatory liquidation and subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
Results of operations and the Company’s ability to complete an initial business combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond its control. The business could be impacted by, among other things, downturns in the financial markets or in economic conditions, inflation, increases in interest rates, and geopolitical instability, including the current military conflicts in Ukraine and Israel. The Company cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s business and ability to complete an initial business combination. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
8

Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
On December 27, 2022, the U.S. Department of the Treasury issued Notice
2023-2
(the “Notice”) as interim guidance until publication of forthcoming proposed regulations on the excise tax. Although the guidance in the Notice does not constitute proposed or final Treasury regulations, taxpayers may generally rely upon the guidance provided in the Notice until the issuance of the forthcoming proposed regulations. Certain of the forthcoming proposed regulations (if issued) could, however, apply retroactively. The Notice generally provides that if a covered corporation completely liquidates and dissolves, distributions in such complete liquidation and other distributions by such covered corporation in the same taxable year in which the final distribution in complete liquidation and dissolution is made are not subject to the excise tax.
Because any redemptions of our stock in connection with a business combination, extension vote or otherwise will occur after December 31, 2022, such redemptions may be subject to the excise tax. Whether and to what extent we would be subject to the excise tax in connection with any such redemptions would depend on a number of factors, including (i) the fair market value of the such redemptions, together with any other redemptions or repurchases we consummate in the same taxable year, (ii) the structure of any business combination and the taxable year in which it occurs (including redemptions in connection with the
business combination
), (iii) the nature and amount of any equity issuances, in connection with a business combination or otherwise, issued within the same taxable year, (iv) whether we completely liquidate and dissolve within the taxable year of such redemptions, and (v) legal uncertainties regarding how the excise tax applies to transactions like the
b
usiness
c
ombination (and, if applicable, a complete liquidation and dissolution of the Company) and the content of final and proposed regulations and further guidance from the Treasury. The foregoing could cause a reduction in the cash available on hand to complete a
b
usiness
c
ombination and in our ability to complete a
b
usiness
c
ombination. The proceeds placed in the trust account and the interest earned thereon will not be used to pay for the excise tax that may be levied on the Company in connection with such redemptions. The Company further confirms that it will not utilize any funds from the trust account to pay any such excise tax.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q
and Article 8 of Regulation
S-X
of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2023 included in the Company’s
10-K
as filed with the SEC on April 1, 2024. The interim results for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.
 
9

Use of Estimates
The preparation of the unaudited condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement. Significant assumptions include the fair value of the Company’s Public Warrants and Representative Shares, at their issuance dates, and the valuation of the over-allotment option provided to the underwriters. Actual results could differ from those estimates.
Emerging Growth Company
The Company is an “emerging growth company”, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a
non-binding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Net Income (Loss) Per Share
The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share” (“ASC 260”). Net income (loss) per share is computed by dividing net income (loss) by the weighted average number of outstanding Class A common stock and Class B common stock during the periods presented.
The Company’s
unaudited condensed
 
statements of operations include a presentation of net income (loss) per share subject to redemption in a manner similar to the
two-class
method of income (loss) per share. With respect to the accretion of the Class A common stock subject to possible redemption and consistent with ASC
480-10-S99-3A,
the Company deemed the fair value of the Class A common stock subject to possible redemption to approximate the contractual redemption value and the accretion has no impact on the calculation of net income (loss) per share.
The Company’s Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) could, potentially, be exercised or converted into Class A common stock and then share in the earnings of the Company. However, these warrants were excluded when calculating diluted income (loss) per share as the contingencies associated with the warrants had not been satisfied as of the end of the reporting periods presented. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the periods presented.
 
10

A reconciliation of net income per share is as follows for the three months ended March 31, 2024:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable income
   $ 103,652      $ 1,037      $ 25,913  
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,355,250  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net income per share
   $ 0.02      $ 0.02      $ 0.02  
  
 
 
    
 
 
    
 
 
 
A reconciliation of net loss per share is as follows for the three months ended March 31, 2023:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable loss
   $ (34,186    $ (342    $ (8,256
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,309,208  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.01    $ (0.01    $ (0.01
  
 
 
    
 
 
    
 
 
 
Marketable Securities Held in Trust Account
On March 31, 2024, the assets held in the Trust Account were substantially held in a treasury trust fund investing in U.S. Treasury Bills and U.S. Treasury Notes. These securities are presented on the unaudited condensed balance sheets at fair value at the end of each reporting period. Earnings on these securities are included in dividend and interest income in the accompanying unaudited condensed statements of operations and are automatically reinvested. The fair value for these securities is determined using quoted market prices in active markets.
Through March 31, 2024, the Company did not withdraw any investment income from the Trust Account to pay its tax obligations.
Deferred Credit
During the year ended December 31, 2023, the Company received a $191,250 unconditional and
non-refundable
reimbursement for certain general and administrative expenses incurred by the Company from a potential
de-SPAC
target company, as part of a
non-binding
letter of intent. This amount was recorded as a deferred credit associated with a potential business combination in the accompanying
condensed
 
balance sheets as of March 31, 2024 (unaudited) and December 31, 2023. 
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying unaudited condensed balance sheets, primarily due to their short-term nature.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Share-Based Payment Arrangements
The Company accounts for stock awards in accordance with ASC 718, which requires that all equity awards be accounted for at their fair value. Fair value is measured on the grant date and is equal to the underlying value of the stock.
 
11

Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period of grant for awards that vest immediately and have no future service condition. For awards that vest over time, cumulative adjustments in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized compensation cost is reversed if the service or performance conditions are not satisfied, and the award is forfeited.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”). Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock sold as part of its IPO, features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption are classified as temporary equity and are accreted from the initial carrying amount to the redemption value over the period from the date of issuance to the earliest redemption date of the instrument on a straight-line basis. Subsequent to the IPO date, the accretion also includes the dividend and interest income earned in the Trust Account in excess of income and franchise taxes.
The redemption value as of March 31, 2024 and December 31, 2023 includes $100,000 that can be used to pay any dissolution expenses, should a dissolution event occur. The redemption value of the Class A common stock subject to possible redemption will be reduced by the estimated dissolution expenses to be paid from the interest earned in the Trust Account, up to $100,000, if and when a dissolution is deemed probable.
The reconciliation of Class A common stock subject to possible redemption as of March 31, 2024 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     9,672,678  
  
 
 
 
Class A common stock subject to possible redemption
   $ 58,601,167  
  
 
 
 
 
12

The reconciliation of Class A common stock subject to possible redemption as of December 31, 2023 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     7,138,931  
  
 
 
 
Class A common stock subject to possible redemption
   $ 56,067,420  
  
 
 
 
Derivative Financial Instruments
The Company issued warrants to its investors and accounts for warrant instruments as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
At the IPO date, the Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) were accounted for as equity instruments as they meet all of the requirements for equity classification under ASC 815 based on current expected terms, which are subject to change.
Fair Value Measurements
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
 
   
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
 
   
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
 
   
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
As of March 31, 2024 and December 31, 2023, the Company held Level 1 financial instruments, which are the Company’s marketable securities held in the Trust Account.
 
13

The over-allotment option expired on April 30, 2023. As such, the fair value of the over-allotment option was $134,583 and zero at the IPO date and April 30, 2023, respectively. The
change
in the
over-allotment
option was $0 and ($134,583) for the three months ended March 31, 2024 and March 31, 2023, respectively, which is included in change in fair value of over-allotment liability in the accompanying
unaudited condensed 
statements of operations.
The Representative Shares were valued at the IPO date using the fair value of the Class A common stock, adjusted for 50% probability of consummation of the business combination and a discount for lack of marketability. The Public Warrants were valued at the IPO date using a Monte Carlo simulation based on management’s assumption incorporating 50% probability of completing a successful business combination. As such, these were considered to be
non-recurring
Level 3 fair value measurements.
Working Capital Loans
The Working Capital Loans (Note 5) are issued in the form of convertible notes, with the embedded feature to convert the Working Capital Loans into Private Placement Warrants at a price of $1.00 per warrant (the “Embedded Feature”). Given that the Embedded Feature is indexed to the Company’s common stock which is classified as equity, the Embedded Feature does not require the Company to settle the obligation in cash, the Embedded Feature does not contain a beneficial conversion feature, and the Embedded Feature does not include a significant premium, the Embedded Feature is not required to be accounted for separately.
Income Taxes
The Company adopted ASC 740, “Income Taxes” (“ASC 740”), at its inception. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company recognizes the tax benefits of uncertain tax positions only when the positions are “more likely than not” to be sustained assuming examination by tax authorities and determined to be attributed to the Company. The determination of attribution, if any, applies for each jurisdiction where the Company is subject to income taxes on the basis of laws and regulations of the jurisdiction. The application of laws and regulations is subject to legal and factual interpretation, judgement, and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations, and court rulings. Therefore, the actual liability of the various jurisdictions may be materially different from management’s estimate. As of March 31, 2024 and December 31, 2023, the Company has not recorded any amounts related to uncertain tax positions.
Recent Accounting Standards
In August 2020, the FASB issued ASU
2020-06,
Debt—Debt with Conversion and Other Options (Subtopic
470-20)
and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic
815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This guidance changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. This guidance also modifies the guidance on diluted earnings per share calculations. This new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, but allows for early adoption. The Company adopted ASU
2020-06
on January 1, 2024 which did not have a material impact on its financial statements.
 
14

In December 2023, the FASB issued ASU
2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” that addresses requests for improved income tax disclosures from investors that use the financial statements to make capital allocation decisions. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2024. The amendments in this ASU must be applied on a retrospective basis to all prior periods presented in the financial statements and early adoption is permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on its financial statements.
Management does not believe that any additional recently issued, but not yet effective, accounting standards, if currently adopted, would have a material impact on the Company’s unaudited condensed financial statements.
NOTE 3 – INITIAL PUBLIC OFFERING
On March 16, 2023, the Company sold 5,200,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one Public Warrant. Each Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share. Each Public Warrant will become exercisable 30 days after the completion of the initial business combination and will expire five years after the completion of the initial business combination, or earlier upon redemption or liquidation (see Note 7). In connection with the IPO, the Company also granted the underwriters a
45-day
option to purchase an additional 780,000 Units at the IPO price.
On March 17, 2023, the underwriters exercised their option to purchase 221,000 additional Units for the total amount of $2,210,000. The remaining over-allotment option for 559,000 Units expired on April 30, 2023.
NOTE 4 – PRIVATE PLACEMENT
On March 16, 2023, in the
P
rivate
P
lacement that occurred simultaneously with the IPO, the Sponsor purchased an aggregate of 3,449,500 Private Placement Warrant
s
at a price of $1.00 per warrant, for an aggregate purchase price of $3,449,500.
On March 17, 2023, the underwriters partially exercised their over-allotment option resulting in the Company issuing 127,400 Private Placement Warrants, generating an additional $127,500 in gross proceeds.
Each Private Placement Warrant entitles the holder to purchase one share of Class A common stock, subject to adjustment. The proceeds from the Private Placement of the Private Placement Warrants funded the Trust Account, IPO issuance costs and will fund the future operations prior to the business combination. If the Company does not complete an initial business combination within the Combination Period, the remaining proceeds, after payments from the sale of the Private Placement Warrants, will be included in the liquidating distribution to the public stockholders and the Private Placement Warrants will be worthless (see Note 7).
NOTE 5 – RELATED PARTY TRANSACTIONS
Founder Shares
In May 2022, the Sponsor paid $25,000, or approximately $0.011 per share, to cover certain offering costs in consideration for 2,156,250 shares of Class B common stock, par value $0.0001 (the “Founder Shares” or “Class B common stock”). On May 10, 2022, the Sponsor surrendered 287,500 Founder Shares, for no consideration, resulting in the Sponsor and directors continuing to hold 1,868,750 Founder Shares. On August 26, 2022, the Sponsor transferred 25,000 Founder Shares to each of Rahul Mewawalla and Stephen Markscheid, each of which are members of the Company’s Board of Directors (Note 8). The awards will vest simultaneously with the closing of an initial business combination, provided the director has continuously served on the Company’s Board of Directors through the closing of such initial business combination. On March 16, 2023, the Sponsor forfeited an aggregate of 373,750 Founder Shares for no consideration, resulting in the Sponsor and directors holding an aggregate of 1,495,000 Founder Shares. Up to 195,000 of the Founder Shares were subject to forfeiture to the extent the over-allotment option (see Note 6) was not exercised in full by the underwriter prior to its expiration date on April 30, 2023.
On March 17, 2023, upon the partial exercise their over-allotment option by the underwriters, the forfeiture lapsed for 55,250 Founder Shares. Following the expiration of the underwriters’ remaining over-allotment option on April 30, 2023, the remaining 139,750 Founder Shares were forfeited, resulting in the Sponsor and directors holding an aggregate of 1,355,250 Founder Shares.
 
15

Private Placement
On March 16, 2023, in the
P
rivate
P
lacement that occurred simultaneously with the IPO, the Sponsor purchased an aggregate of 3,449,500 Private Placement Warrant
s
at a price of $1.00 per warrant, for an aggregate purchase price of $3,449,500.
On March 17, 2023, the underwriters partially exercised their over-allotment option resulting in the Company issuing 127,400 Private Placement Warrants, generating an additional $127,500 in gross proceeds.
Each Private Placement Warrant entitles the holder to purchase one share of Class A common stock, subject to adjustment. The proceeds from the Private Placement of the Private Placement Warrants funded the trust account, IPO issuance costs and will fund the future operations prior to the business combination. If the Company does not complete an initial business combination within the Combination Period, the remaining proceeds, after payments from the sale of the Private Placement Warrants, will be included in the liquidating distribution to the public stockholders and the Private Placement Warrants will be worthless (see Note 7).
Working Capital Loans
In order to finance transaction costs in connection with a business combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required, up to $2,000,000 (“Working Capital Loans”). If the Company completes a business combination, the Company will repay the Working Capital Loans. Up to $2,000,000 of such loans may be converted into warrants, at a price of $1.00 per warrant at the option of the lender, upon consummation of the Company’s initial business combination. In the event that a business combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
During the three months ended March 31, 2024, the Company received from the Sponsor $862,100 in Working Capital Loans, of which $542,100 to fund the Initial Extension. The Working Capital Loans are to be repaid upon the consummation of a business combination, without interest, or, at the lender’s option, up to $2,000,000 of the outstanding Working Capital Loans are convertible into Private Placement Warrants at a price of $1.00 per warrant. As of March 31, 2024 and December 31, 2023, the Company had $1,134,100 and $272,000, respectively, of outstanding Working Capital Loans from the Sponsor, included in Convertible note – related party in the accompanying unaudited condensed balance sheets.
Administrative Support Agreement
On March 22, 2023, the Company entered into an administrative support agreement under which it will pay the Sponsor a total of $10,000 per month, up until the completion of the Company’s initial business combination or liquidation, for secretarial and administrative services. The Company’s expenses related to the administrative support agreement were $30,000 for the three months ended March 31, 2024. For the three months ended March 31, 2023, the Company’s expenses related to the administrative support agreement were immaterial. Upon completion of the initial business combination or the Company’s liquidation, the Company will cease paying these monthly fees. As of March
 
31, 2024
(unaudited) 
and December 31, 2023, $92,180 and $62,180, respectively, of amounts due to the Sponsor under the Administrative Support Agreement remain unpaid, and are included in Due to Related Party on the condensed balance sheets.
 
16

NOTE 6 - COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans (see Note 5), any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans and Class A issuable upon conversion of the Founder Shares, are entitled to registration rights pursuant to a registration rights agreement signed at the effective date of the IPO, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A common stock). The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial business combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays in registering securities.
Underwriting Agreement
The underwriter received a fee of $0.15 per unit, or $813,150 in the aggregate at the closing of the IPO. In addition, $0.35 per share, or $1,897,350 in the aggregate will be payable to the underwriter for deferred underwriting commissions solely in the event that the Company completes a business combination, subject to the terms of the underwriting agreement.
In addition, in conjunction with the IPO, the Company issued to the underwriter 54,210 Representative Shares. The holders of the Representative Shares agreed (a) that they will not transfer, assign or sell any such shares without the Company’s prior consent until the completion of the initial business combination, (ii) to waive their redemption rights (or right to participate in any tender offer) with respect to such shares in connection with the completion of the initial business combination and (iii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete the initial business combination within the Combination Period. The representative shares are deemed to be underwriters’ compensation by FINRA pursuant to FINRA Rule 5110.
NOTE 7 - STOCKHOLDERS’
DEFICIT
Preferred Stock
- The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. As of March 31, 2024 and December 31, 2023 there were no shares of preferred stock issued or outstanding.
Class
 A common stock
- The Company is authorized to issue 26,000,000 shares of Class A common stock, with a par value of $0.0001 per share. Holders of Class A common stock are entitled to one vote for each share. As of March 31, 2024 and December 31, 2023, there were 5,475,210, of which 5,421,000 shares are subject to possible redemption and included in temporary equity.
Class
 B common stock
- The Company is authorized to issue 4,000,000 shares of Class B common stock, with a par value of $0.0001 per share. Holders of the Class B common stock are entitled to one vote for each share. As of March 31, 2024 and December 31, 2023, there were 1,355,250 shares of Class B common stock issued and outstanding, respectively. Refer to Note 5 for further detail.
Holders of Class A common stock and holders of Class B common stock vote together as a single class on all other matters submitted to a vote of the Company’s stockholders except as otherwise required by law. The Class B common stock will automatically convert into Class A common stock at the time of a business combination at a ratio such that the number of shares of Class A common stock issuable upon conversion of all Founder Shares will equal, in the aggregate, on an
as-converted
basis, 20% of the sum of (i) the total number of shares of common stock issued and outstanding upon completion of the IPO, plus (ii) the total number of shares of Class A common stock issued or deemed issued or issuable upon conversion or exercise of any equity-linked securities by the Company in connection with or in relation to the consummation of a business combination, excluding any shares of Class A common stock or equity-linked securities exercisable for or convertible into shares of Class A common stock issued, deemed issued, or to be issued, to any seller in the business combination and any Private Placement Warrants issued to the Sponsor, its affiliates or any member of the Company’s management team upon conversion of Working Capital Loans. In no event will the Class B common stock convert into Class A common stock at a rate of less than
one-to-one.
 
17

Warrants
- As of March 31, 2024 and December 31, 2023, 5,421,000 Public Warrants and 3,576,900 Private Placement Warrants (collectively, the “Warrants”) were outstanding. The Warrants were issued in the same form at the IPO date. Each Public Warrant and Private Placement Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share.
In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination at a newly issued price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Board of Directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by the Sponsor or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combination on the date of the consummation of the initial business combination (net of redemptions), and (z) the Market Value is below $9.20 per share, then the exercise price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of the Market Value and the newly issued price, and the $18.00 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the newly issued price.
The Warrants will become exercisable 30 days after the completion of a business combination. However, no Warrant shall be exercisable for cash and the Company shall not be obligated to issue shares of common stock upon exercise of a Warrant unless the common stock issuable upon such Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Warrants. In the event that the condition in the immediately preceding sentence is not satisfied with respect to a Warrant, the holder of such Warrant shall not be entitled to exercise such Warrant for cash and such Warrant may have no value and expire worthless, in which case the purchaser of a Unit containing such Public Warrants shall have paid the full purchase price for the Unit solely for the shares of Class A common stock underlying such Unit. Warrants may not be exercised by, or securities issued to, any registered holder in any state in which such exercise would be unlawful.
The Warrants will expire five years after the completion of a business combination or earlier upon redemption or liquidation.
Once the Warrants become exercisable, the Company may redeem the outstanding Warrants:
 
   
in whole and not in part;
 
   
at a price of $0.01 per warrant;
 
   
upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable (the
30
-day
redemption period”) to each warrant holder; and
 
   
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, rights issuances, reorganizations, recapitalizations and the like) for any 20 trading days within a
30-trading
day period commencing once the warrants become exercisable and ending three days before the Company sends the notice of redemption to the warrant holders.
If the Company call the warrants for redemption as described above, the Company’s management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” the Company’s management will consider, among other factors, the cash position, the number of warrants that are outstanding and the dilutive effect on the Company’s stockholders of issuing the maximum number of shares of Class A common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” for this purpose shall mean the average reported last sale price of the Class A common stock for the 10 trading days ending on the third day prior to the date on which the notice of redemption is sent to the holders of warrants.
 
18

NOTE 8 - STOCK-BASED COMPENSATION
Class B Common Stock Share Transfers
In August 2022, the Sponsor transferred 25,000 shares of Class B common stock to each of the two independent directors as compensation for their service on the Company’s Board of Directors. If the director was no longer serving as a director of the Company at the time of the IPO, is removed from office as director, or voluntarily resigns his position with the Company before a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination involving the Company (“the Triggering Event”), all of such director’s shares shall be returned to Sponsor. Further, considering that in case the business combination does not occur these awards will be forfeited, it was deemed that the above terms result in the vesting provision whereby the share awards would vest only upon the consummation of a business combination or change of control event. As a result, any compensation expense in relation to these grants will be recognized at the Triggering Event. Therefore, the Company recorded no compensation expense for the period from March 3, 2022 (inception) through March 31, 2024.
The fair value of the Founder Shares on the grant date was approximately $0.81 per share. The valuation performed by the Company determined the fair value of the shares on the date of grant by applying a discount based upon (a) the probability of a successful IPO, (b) the probability of a successful business combination, and (c) the lack of marketability of the Founder Shares. The aggregate grant date fair value of the awards amounted to approximately $40,500.
Total unrecognized compensation expense related to unvested Founder Shares at March 31, 2024 amounted to approximately $40,500 and is expected to be recognized upon the Triggering Event.
Representative Shares
On March 16, 2023, in conjunction with the IPO, the Company issued to the underwriter 52,000 Representative Shares.
On March 17, 2023, the underwriters partially exercised their over-allotment option. As a result of the partial over-allotment, the underwriter received an additional 2,210 Representative Shares, bringing the total Representative Shares to 54,210.
The fair value of the Representative Shares was accounted for as compensation under ASC 718 and was included in the offering costs. The fair value of the 54,210 Representative Shares at the date of issuance was determined to be $270,520.
NOTE 9 - INCOME TAXES
The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the Company’s known and estimable operating results and various
tax-related
items.
The Company’s ETR was 57.3% and (19.7)% for the three months ended March 31, 2024 and 2023, respectively. The Company’s general and administrative expenses are generally considered
start-up
costs and are not currently deductible for federal income tax purposes.
The difference between the effective tax rate of 57.3% and the U.S. federal statutory rate of 21% for the three months ended March 31, 2024 was primarily due to the change in the valuation allowance (as a result of dividend and interest income earned on the Company’s Trust Account), and the permanent differences arising from interest and penalties on income taxes.
The difference between the effective tax rate of (19.7)% and the U.S. federal statutory rate of 21% for the three months ended March 31, 2023 was primarily due to the change in the valuation allowance (as a result of dividend and interest income earned on the Company’s Trust Account), the permanent difference arising from the loss on change in fair value of the over-allotment liability and ETR adjustments.
 
19

The Company has no uncertain tax positions related to federal and state income taxes. The federal tax returns for the Company since inception remains open for examination.
When the Company is assessed interest or penalties it will be
classified
in the financial statements as tax expense. For the three months ended March 31, 2024, the Company incurred $22,012 of interest and penalties on the unremitted income tax obligations. No interest or penalties were incurred during the three months ended March 31, 2023.
NOTE 10 - SUBSEQUENT EVENTS
The Company did not identify any subsequent events that require adjustment or disclosure in the unaudited condensed financial statements, other than below:
On April 22, 2024, the Company withdrew $566,000 from the Trust in order to satisfy income tax
obligations
incurred during the year ended December 31, 2023 as well as the estimated taxes for the three-month period ended March 31, 2024.
 
20


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to the “Company,” “our,” “us” or “we” refer to Four Leaf Acquisition Corporation. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to, possible business combinations and the financing thereof, and related matters, as well as all other statements other than statements of historical fact included in this Quarterly Report on Form 10-Q. The Company’s securities filings can be accessed on the EDGAR section of the U.S. Securities and Exchange Commission’s (the “SEC’s”) website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

Risks and Uncertainties

Recent increases in inflation and interest rates in the United States and elsewhere may lead to increased price volatility for publicly traded securities, including ours, and may lead to other national, regional and international economic disruptions, any of which could make it more difficult for us to consummate an initial business combination.

Overview

We are a blank check company incorporated in Delaware on March 3, 2022, for the purpose of acquiring, merging with, engaging in capital stock exchange with, purchasing all or substantially all of the assets of, engaging in contractual arrangements, or engaging in any other similar business combination with a single operating entity, or one or more related or unrelated operating entities operating in any sector. We are an emerging growth company and, as such, are subject to all the risks associated with emerging growth companies.

 

21


Our sponsor is ALWA Sponsor LLC (the “Sponsor”), a Delaware limited liability company.

The registration statement for the Company’s initial public offering (“IPO”) was declared effective on March 16, 2023. On March 16, 2023, the Company consummated its IPO of 5,200,000 units (“Units”). On March 17, 2023, the underwriters partially exercised their over-allotment option and purchased 221,000 additional Units. Each Unit consists of one share of Class A common stock, $0.0001 par value per share (“Class A common stock”), and one redeemable warrant exercisable into one share of Class A common stock at an exercise price of $11.50 per share (“Public Warrant”). The Units were sold at an offering price of $10.00 per Unit, generating total gross proceeds of $54,210,000.

Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 3,576,900 warrants (“Private Placement Warrants”) to the Sponsor at a price of approximately $1.00 per Placement Warrant, generating total proceeds of $3,577,000.

Transaction costs amounted to $4,019,087, consisting of $2,710,500 of underwriting commissions, the Representative Shares (as defined below), and $1,038,067 of other offering costs. At the IPO date, cash of $974,028 was held outside of the Trust Account (as defined below) and is available for the payment of the Note (as defined herein) when necessary, payment of accrued offering costs and for working capital purposes.

In conjunction with the IPO, the Company issued to the underwriter 54,210 shares of Class A common stock for nominal consideration (the “Representative Shares”). The fair value of the Representative Shares accounted for as compensation under Accounting Standards Codification (“ASC”) 718, “Compensation—Stock Compensation” (“ASC 718”) is included in the offering costs. The estimated fair value of the Representative Shares as of the IPO date totaled $270,520.

Following the closing of the IPO, an amount of $55,836,300 ($10.30 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”), to be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its tax obligations, the proceeds from the IPO will not be released from the Trust Account until the earlier of: (a) the completion of the Company’s initial business combination, or (b) the redemption of the Company’s public shares if the Company is unable to complete its initial business combination in the prescribed time frame.

On March 19, 2024, the Company extended the period of which it is able to consummate an initial business combination by a period of three months, or until June 22, 2024 (the “Initial Extension”). In connection with the Initial Extension, the Company’s Sponsor deposited an aggregate of $542,100 into the Company’s Trust Account, in return for a non-convertible unsecured promissory note (the “Extension Note”). The Extension Note bears no interest and is repayable in full upon the consummation of an initial business combination. If the Company does not consummate a business combination, the Extension Note will not be repaid and all amounts owed under the Extension Note will be forgiven except to the extent that there are funds available to the Company outside of the Trust Account. The Initial Extension is the first of up to two three-month Extensions permitted under the Company’s governing documents.

If the Company is unable to complete an initial business combination by June 22, 2024 (or by September 22, 2024, if the Company determines to exercise the second three month extension), the Company will: (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the shares of Class A common stock subject to possible redemption, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less any income or franchise tax obligations and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding shares of Class A common stock, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.

 

22


The Company’s Sponsor, officers and directors (collectively, the “Initial Stockholders”) agreed to waive their rights to liquidating distributions from the Trust Account with respect to any Class B common stock held by them if the Company fails to complete its initial business combination within the Combination Period. However, if the Initial Stockholders acquire public shares in or after the IPO date, they will be entitled to liquidating distributions from the Trust Account with respect to such public shares if the Company fails to complete a business combination within the prescribed time frame. The underwriter has agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a business combination within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the public shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the IPO price per Unit ($10.00).

In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.30 per Public Share or (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriter of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.

Liquidity, Capital Resources and Going Concern

At March 31, 2024, we had cash of $5,244 and a working capital deficit of $1,815,886, excluding franchise and income tax liabilities of $143,700 and $618,911, respectively, as these tax liabilities will be paid using the dividend and interest income earned in the Trust Account.

We have neither engaged in any operations nor generated any revenues to date. Our only activities from March 3, 2022 (inception) to March 31, 2024 were organizational activities and those necessary to consummate the IPO and identify a target company for a business combination. We do not expect to generate any operating revenues until after the completion of our business combination. We have generated and expected to generate non-operating income in the form of dividend and interest income on marketable securities held in the Company’s Trust Account. We have incurred and expect to incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

Our liquidity needs prior to the consummation of the IPO were satisfied through the proceeds of $25,000 from the sale of the Founder Shares, and loans from our Sponsor. Subsequent to the consummation of the IPO, our liquidity needs have been and will continue to be satisfied through the net proceeds held outside of the Trust Account from the consummation of the IPO and the Private Placement. In addition, in order to finance our operations, as well as transaction costs in connection with an initial business combination, our Sponsor, an affiliate of our Sponsor, or certain of our officers and directors or their affiliates may, but are not obligated to, loan the Company funds as may be required, up to $2,000,000 (“Working Capital Loans”). The Working Capital Loans are to be repaid upon consummation of an initial business combination, without interest, or, at the lender’s option, up to $2,000,000 of the outstanding Working Capital Loans are convertible into warrants at a price of $1.00 per warrant. As of March 31, 2024, we had $1,134,100 of outstanding Working Capital Loans from our Sponsor.

As of March 31, 2024, the Company had cash in the Trust Account of $59,363,777. The Company intends to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions of $1,897,350) to complete its initial business combination, to the extent that the Company’s capital stock or debt is used, in whole or in part, as consideration to complete its

 

23


initial business combination. The Company may also withdraw dividend and interest income earned in the Trust Account to pay income and franchise taxes. As of March 31, 2024, none of the principal amount in the Trust Account was withdrawn as described above. Subsequent to March 31, 2024, the Company withdrew $566,000 from the Trust in order to satisfy income tax obligations.

The Initial Stockholders have agreed not to propose any amendment to our Certificate of Incorporation that would affect our public stockholders’ ability to redeem or sell their shares to us in connection with a business combination as described herein or affect the substance or timing of our obligation to redeem 100% of our public shares if we do not complete a business combination by June 22, 2024 (or if we decide to exercise the second three-month extension option, September 22, 2024) unless the Company provides its public stockholders with the opportunity to redeem their shares of Class A common stock upon the approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest not previously released to the Company but net of franchise and income taxes payable, divided by the number of then outstanding public shares.

If we are unable to complete an initial business combination by June 22, 2024 (or if we determine to exercise the second three-month extension option, by September 22, 2024), we will: (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the shares of Class A common stock subject to possible redemption, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less any income or franchise tax obligations and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding shares of common stock, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the board of directors, liquidate and dissolve, subject in each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.

The $5,244 held outside of the Trust Account as of March 31, 2024, will not be sufficient to allow us to operate for at least the next 12 months from the issuance of the financial statements, assuming that a business combination is not consummated during that time. We may need to raise additional capital through loans or additional investments from our Sponsor, stockholders, officers, directors, or third parties. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and reducing overhead expenses. We cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all. Additionally, we have until June 22, 2024 (or September 22, 2024, if the Company decides to extend by an additional three months), to consummate a business combination. It is uncertain that we will be able to consummate a business combination by this time. If a business combination is not consummated by such date and an extension is not requested by our Sponsor, there will be a mandatory liquidation and subsequent dissolution of the Company. These conditions raise substantial doubt about our ability to continue as a going concern, assuming a business combination is not consummated. Our financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.

We believe that the proceeds raised in the Initial Public Offering and the funds potentially available from loans from the Sponsor or any of their affiliates will be sufficient to allow us to meet the expenditures required for operating our business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to the initial business combination. Moreover, we may need to obtain additional financing either to complete the initial business combination or because we become obligated to redeem a significant number of public shares upon completion of the initial business combination, in which case we may issue additional securities or incur debt in connection with such initial business combination.

Results of Operations

Since the IPO, the Company’s activity has been limited to the search for a prospective initial business combination. The Company will not generate any operating revenues until the closing and completion of an initial business combination, at the earliest.

 

24


For the three months ended March 31, 2024, the Company had net income of $130,602, which was primarily related to $757,940 of dividend and interest income earned in the Trust Account, offset by $452,417 of formation and operating costs and $174,921 of income tax expense.

For the three months ended March 31, 2023, we had net loss of $42,784, which was primarily related to $58,384 of formation and operating costs, $39,181 of loss related to the change in fair value of the over-allotment liability, $7,039 of income tax expense, partially offset by $61,820 of dividend and interest income earned in the Trust Account. The increase in dividend and interest income during the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was due to the deposit from the proceeds from the IPO into the Trust Account on March 22, 2023.

The increase in income tax expense during the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was primarily attributed to the increase in dividend and interest income earned in the Trust Account. Formation and operating costs increased during the three months ended March 31, 2024 as compared to the three months ended March 31, 2023 primarily due to increases in accounting and legal expenses and general business expenses related to operating as a public company. The decrease in the loss related to the change in fair value of the over-allotment liability during the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was due to the over-allotment option being expired as of April 30, 2023.

Commitments and Contractual Obligations

Registration Rights

The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans, any shares of Class A common stock issuable upon the exercise of the Private Placement warrants and warrants that may be issued upon conversion of the Working Capital Loans and Class A common stock issuable upon conversion of the Founder Shares, are entitled to registration rights pursuant to a registration rights agreement to be signed at the effective date of the IPO, requiring us to register such securities for resale (in the case of the Founder Shares, only after conversion of the Class A common stock). The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial business combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays in registering securities.

Underwriting Agreement

$1,897,350 in the aggregate (reflecting the partial exercise by the underwriter of its over-allotment option), will be payable to the underwriter for deferred underwriting commissions. The deferred fee will become payable to the underwriter from the amounts held in the Trust Account solely in the event that the Company completes an initial business combination, subject to the terms of the underwriting agreement.

Administrative Support Agreement

On March 22, 2023, the Company entered into an administrative support agreement under which it will pay the Sponsor a total of $10,000 per month, up until the completion of the Company’s initial business combination or liquidation, for secretarial and administrative services. The Company’s expenses related to the administrative support agreement were $30,000 for the three months ended March 31, 2024. For the three months ended March 31, 2023, the Company’s expenses related to the administrative support agreement were immaterial. Upon completion of the initial business combination or the Company’s liquidation, the Company will cease paying these monthly fees. As of March 31, 2024, $92,180 of amounts due to the Sponsor under the Administrative Support Agreement remain unpaid, and are included in Due to Related Party on the condensed balance sheets.

 

25


Critical Accounting Policies and Estimates

The preparation of unaudited condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. No critical accounting estimates were identified. Critical accounting policies are identified below.

Derivative Financial Instruments

The Company issued warrants to its investors, and the over-allotment option to the underwriter. The Company accounts for financial instruments as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the instruments and applicable authoritative guidance in ASC 480 and ASC Topic 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the instruments are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the instruments are indexed to the Company’s own stock and whether the holders of the instruments could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.

At the IPO date, the Public Warrants and Private Placement Warrants were accounted for as equity instruments as they meet all of the requirements for equity classification under ASC 815 based on current expected terms, which are subject to change.

Net Income (Loss) Per Share of Common Stock

The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share” (“ASC 260”). Net income (loss) per share is computed by dividing net loss by the weighted average number of shares of Class A common stock outstanding during the applicable period.

The Company’s unaudited condensed statements of operations include a presentation of net income (loss) per share subject to redemption in a manner similar to the two-class method of net income (loss) per share. With respect to the accretion of the Class A common stock subject to possible redemption and consistent with ASC 480-10-S99-3A, the Company deemed the fair value of the Class A common stock subject to possible redemption to approximate the contractual redemption value and the accretion has no impact on the calculation of net income (loss) per share. The Company’s Public Warrants and Private Placement Warrants (see Note 3) could, potentially, be exercised or converted into Class A common stock and then share in the earnings of the Company. However, these warrants were excluded when calculating diluted income (loss) per share as the contingencies associated with the warrants had not been satisfied as of the end of the reporting periods presented. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the periods presented.

Common Stock Subject to Possible Redemption

The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”). Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock sold as part of the IPO, feature certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption are classified as temporary equity and are accreted from the initial carrying amount to the redemption value over the period from the date of issuance to the earliest redemption date of the instrument on a straight-line basis. Subsequent to the IPO date, the accretion also includes the dividend and interest income earned in the Trust Account in excess of income and franchise taxes.

 

26


The change in the carrying value of Class A common stock subject to possible redemption resulted in charges against additional paid-in capital. Subsequent to the IPO date, the Company accretes a portion of the accretion that reflects a redemption in excess of fair value, and dividend and interest income earned in the Trust Account in excess of income and franchise taxes.

Recent Accounting Standards

In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This guidance changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. This guidance also modifies the guidance on diluted earnings per share calculations. This new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, but allows for early adoption. The Company adopted ASU 2020-06 on January 1, 2024 which did not have a material impact on its financial statements.

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” that addresses requests for improved income tax disclosures from investors that use the financial statements to make capital allocation decisions. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2024. The amendments in this ASU must be applied on a retrospective basis to all prior periods presented in the financial statements and early adoption is permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on its financial statements.

Management does not believe that any additional recently issued, but not yet effective, accounting standards, if currently adopted, would have a material impact on the Company’s unaudited condensed financial statements.

JOBS Act

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, relax certain reporting requirements for qualifying public companies. We will qualify as an “emerging growth company” and under the JOBS Act will be allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, our unaudited condensed financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.

Additionally, the Company is in the process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company”, the Company chooses to rely on such exemptions the Company may not be required to, among other things, (i) provide an independent registered public accounting firm’s attestation report on our system of internal controls over financial reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB regarding mandatory audit firm rotation or a supplement to the report of independent registered public accounting firm providing additional information about the audit and the financial statements (auditor discussion and analysis), and (iv) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executive Officers’ compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of the IPO or until the Company is no longer an “emerging growth company,” whichever is earlier.

 

27


Related Party Transactions

Founder Shares

In May 2022, the Sponsor paid $25,000, or approximately $0.011 per share, to cover certain offering costs in consideration for 2,156,250 shares of Class B common stock, par value $0.0001 (the “Founder Shares”). On May 10, 2022, the Sponsor surrendered 287,500 Founder Shares, for no consideration, resulting in the Sponsor and directors continuing to hold 1,868,750 Founder Shares. On August 26, 2022, the Sponsor transferred 25,000 Founder Shares to each of Rahul Mewawalla and Stephen Markscheid, each of which are members of the Company’s Board of Directors. The awards will vest simultaneously with the closing of an initial business combination, provided the director has continuously served on the Company’s Board of Directors through the closing of such initial business combination.

On March 16, 2023, the Sponsor forfeited an aggregate of 373,750 Founder Shares for no consideration, resulting in the Sponsor and directors holding an aggregate of 1,495,000 Founder Shares, of which up to 195,000 was subject to forfeiture to the extent the over-allotment option was not exercised in full by the underwriter prior to its expiration date on April 30, 2023.

On March 17, 2023, upon the partial exercise their over-allotment option by the underwriters, the forfeiture lapsed for 55,250 Founder Shares. Following the expiration of the underwriters’ remaining over-allotment option on April 30, 2023, the remaining 139,750 Founder Shares were forfeited, resulting in our Sponsor and directors holding an aggregate of 1,355,250 Founder Shares.

Private Placement

On March 16, 2023, in the private placement that occurred simultaneously with the IPO, the Sponsor purchased an aggregate of 3,449,500 Private Placement Warrants at a price of $1.00 per warrant, for an aggregate purchase price of $3,449,500.

On March 17, 2023, the underwriters partially exercised their over-allotment option resulting in the Company issuing 127,400 Private Placement Warrants, generating an additional $127,500 in gross proceeds.

Each Private Placement Warrant entitles the holder to purchase one share of Class A common stock, subject to adjustment. The proceeds from the Private Placement of the Private Placement Warrants funded the trust account, IPO issuance costs and will fund the future operations prior to the business combination. If the Company does not complete an initial business combination within the Combination Period, the remaining proceeds, after payments from the sale of the Private Placement Warrants, will be included in the liquidating distribution to the public stockholders and the Private Placement Warrants will be worthless.

Working Capital Loans

In order to finance transaction costs in connection with a business combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required, up to $2,000,000 of Working Capital Loans. If the Company completes a business combination, the Company will repay the Working Capital Loans. Up to $2,000,000 of such loans may be converted into warrants, at a price of $1.00 per warrant at the option of the lender, upon consummation of the Company’s initial business combination. In the event that a business combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.

During the three months ended March 31, 2024, the Company received from the Sponsor $862,100 in Working Capital Loans, of which $542,000 to fund the Initial Extension. The Working Capital Loans are to be repaid upon the consummation of a business combination, without interest, or, at the lender’s option, up to $2,000,000 of the outstanding Working Capital Loans are convertible into Private Placement Warrants at a price of $1.00 per warrant. As of March 31, 2024 and December 31, 2023, the Company had $1,134,100 and $272,000, respectively, of outstanding Working Capital Loans from the Sponsor, included in Convertible note – related party in the accompanying unaudited condensed balance sheets.

 

28


Administrative Support Agreement

On March 22, 2023, the Company entered into an administrative support agreement under which it will pay the Sponsor a total of $10,000 per month, up until the completion of the Company’s initial business combination or liquidation, for secretarial and administrative services. The Company’s expenses related to the administrative support agreement were $30,000 for the three months ended March 31, 2024. For the three months ended March 31, 2023, the Company’s expenses related to the administrative support agreement were immaterial. Upon completion of the initial business combination or the Company’s liquidation, the Company will cease paying these monthly fees. As of March 31, 2024, $92,180 of amounts due to the Sponsor under the Administrative Support Agreement remain unpaid, and are included in Due to Related Party on the condensed balance sheets.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information otherwise required under this item.

Item 4. Controls and Procedures

Limitations on effectiveness of controls and procedures

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Evaluation of Disclosure Controls and Procedures

As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that during the period covered by this report, our disclosure controls and procedures were not effective due to the material weakness in internal controls over financial reporting related to the Company’s review and approval of cash disbursements.

The Company’s management has concluded that there was a material weakness in its internal control over financial reporting related to the Company’s review and approval of cash disbursements.

To address this material weakness management has devoted, and plans to continue to devote, significant effort and resources to the remediation and improvement of its internal control over financial reporting.

 

   

The Company implemented additional controls related to vender verification.

 

   

The Company implemented additional reviews of each payment made by several authorized individuals.

We can offer no assurance that these initiatives will ultimately have the intended effects.

Changes in Internal Control Over Financial Reporting

Other than changes that have resulted from the material weakness remediation activities noted above, there has been no change in the internal control over financial reporting, during the most recently completed fiscal quarter, that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

 

29


PART II-OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

 

30


Item 6. Exhibits.

 

Exhibit
Number
   Description
10.1    Promissory Note, dated January 29, 2024, issued to ALWA Sponsor, LLC.
10.2    Promissory Note, dated January 30, 2024, issued to ALWA Sponsor, LLC.
10.3    Promissory Note, dated February 15, 2024, issued to ALWA Sponsor, LLC
10.4    Promissory Note, dated March 19, 2024, issued to ALWA Sponsor, LLC
10.5    Promissory Note, dated March 21, 2024, issued to ALWA Sponsor, LLC
10.6    Promissory Note, dated March 26, 2024, issued to ALWA Sponsor, LLC
31.1*    Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
31.2*    Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
32.1*    Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
32.2*    Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

 

31


101.INS    XBRL Instance Document
101.SCH    XBRL Taxonomy Extension Schema Document
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document
101.LAB    XBRL Taxonomy Extension Label Linkbase Document
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document
104    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act, nor shall they be deemed incorporated by reference in any filing under the Securities Act, except as shall be expressly set forth by specific reference in such filing.

 

32


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized on this 15th day of May, 2024.

 

FOUR LEAF ACQUISITION CORPORATION
By:  

/s/ Angel Orrantia

Name:   Angel Orrantia
Title Chief Executive Officer
(Principal Executive Officer)
By:  

/s/ Coco Kou

Name:   Coco Kou
Title Chief Financial Officer
(Principal Financial Officer)

 

33

EXHIBIT 10.1

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

Principal Amount: $55,000    Dated as of January 29, 2024
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of fifty-five thousand dollars ($55,000) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).


5. Events of Default. The following shall constitute an event of default (“Event of Default”):

(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within five (5) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of sixty (60) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.


8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.

9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or five (5) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.

[Signature page follows]


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 10.2

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

   Dated as of January 30, 2024
Principal Amount: $81,000   
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of eighty-one thousand dollars ($81,000) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).


5. Events of Default. The following shall constitute an event of default (“Event of Default”):

(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within five (5) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of sixty (60) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.


8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.

9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or five (5) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 10.3

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

Principal Amount: $34,000    Dated as of February 15, 2024
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of thirty-four thousand dollars ($34,000) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).


5. Events of Default. The following shall constitute an event of default (“Event of Default”):

(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within 5 (five) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of 60 (sixty) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.


8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.

9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or 5 (five) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 10.4

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

Principal Amount: $542,100

   Dated as of March 19, 2024
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of five hundred forty-two thousand one hundred dollars ($542,100) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).

5. Events of Default. The following shall constitute an event of default (“Event of Default”):


(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within five (5) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of sixty (60) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.

8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.


9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or five (5) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.

[Signature page follows]


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 10.5

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

Principal Amount: $50,000    Dated as of March 21, 2024
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of $50,000 (fifty thousand dollars) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).


5. Events of Default. The following shall constitute an event of default (“Event of Default”):

(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within 5 (five) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of 60 (sixty) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.


8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.

9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or 5 (five) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.

[Signature page follows]


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 10.6

THIS PROMISSORY NOTE (“NOTE”) HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”). THIS NOTE HAS BEEN ACQUIRED FOR INVESTMENT ONLY AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED IN THE ABSENCE OF REGISTRATION OF THE RESALE THEREOF UNDER THE SECURITIES ACT OR AN OPINION OF COUNSEL REASONABLY SATISFACTORY IN FORM, SCOPE AND SUBSTANCE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED.

PROMISSORY NOTE

 

Principal Amount: $100,000    Dated as of March 26, 2024
   Los Altos, California

Four Leaf Acquisition Corporation, a Delaware corporation and special purpose acquisition company (the “Maker”), promises to pay to the order of ALWA Sponsor, LLC, a Delaware limited liability company, or its registered assigns or successors in interest (the “Payee”), the principal amount of $100,000 (one hundred thousand dollars) in lawful money of the United States of America, on the terms and conditions described below.

All payments on this Promissory Note (the “Note”) shall be made by check or wire transfer of immediately available funds or as otherwise determined by the Maker to such account as the Payee may from time to time designate by written notice in accordance with the provisions of this Note.

1. Principal. The principal balance of this Note shall be payable by the Maker on the date on which Maker consummates an initial business combination (the “Maturity Date”). The principal balance may be prepaid at any time. Under no circumstances shall any individual, including, but not limited to, any officer, director, employee or stockholder of the Maker, be obligated personally for any obligations or liabilities of the Maker hereunder.

2. Interest. No interest shall accrue on the unpaid principal balance of this Note.

3. Application of Payments. All payments shall be applied first to payment in full of any costs incurred in the collection of any sum due under this Note, including (without limitation) reasonable attorney’s fees, then to the payment in full of any late charges and finally to the reduction of the unpaid principal balance of this Note.

4. Conversion. On or before the Maturity Date, by providing written notice to Maker, any Payee may elect to convert any portion or all of such Payee’s amount outstanding under this Note into warrants to purchase shares of common stock of the Maker at a conversion price of $1.00 per warrant (the “Warrants”). Each Warrant shall contain terms identical to those of the warrants Maker issued in a private placement (the “Private Placement”) simultaneously with the closing of Maker’s initial public offering (the “IPO”) entitling the holder thereof to purchase one share of Class A common stock of Maker at an exercise price of $11.50 per share as more fully described in the prospectus filed with the Securities and Exchange Commission on March 16, 2023 in connection with the Maker’s IPO (the “Prospectus”).


5. Events of Default. The following shall constitute an event of default (“Event of Default”):

(a) Failure to Make Required Payments. Failure by Maker to pay the principal amount due pursuant to this Note within 5 (five) business days of the date specified above.

(b) Voluntary Bankruptcy, Etc. The commencement by Maker of a voluntary case under any applicable bankruptcy, insolvency, reorganization, rehabilitation or other similar law, or the consent by it to the appointment of or taking possession by a receiver, liquidator, assignee, trustee, custodian, sequestrator (or other similar official) of Maker or for any substantial part of its property, or the making by it of any assignment for the benefit of creditors, or the failure of Maker generally to pay its debts as such debts become due, or the taking of corporate action by Maker in furtherance of any of the foregoing.

(c) Involuntary Bankruptcy, Etc. The entry of a decree or order for relief by a court having jurisdiction in the premises in respect of Maker in an involuntary case under any applicable bankruptcy, insolvency or other similar law, or appointing a receiver, liquidator, assignee, custodian, trustee, sequestrator (or similar official) of Maker or for any substantial part of its property, or ordering the winding-up or liquidation of its affairs, and the continuance of any such decree or order unstayed and in effect for a period of 60 (sixty) consecutive days.

6. Remedies.

(a) Upon the occurrence of an Event of Default specified in Section 5(a) hereof, Payee may, by written notice to Maker, declare this Note to be due immediately and payable, whereupon the unpaid principal amount of this Note, and all other amounts payable hereunder, shall become immediately due and payable without presentment, demand, protest or other notice of any kind, all of which are hereby expressly waived, anything contained herein or in the documents evidencing the same to the contrary notwithstanding.

(b) Upon the occurrence of an Event of Default specified in Sections 5(b) and 5(c), the unpaid principal balance of this Note, and all other sums payable with regard to this Note, shall automatically and immediately become due and payable, in all cases without any action on the part of Payee.

7. Waivers. Maker and all endorsers and guarantors of, and sureties for, this Note waive presentment for payment, demand, notice of dishonor, protest, and notice of protest with regard to the Note, all errors, defects and imperfections in any proceedings instituted by Payee under the terms of this Note, and all benefits that might accrue to Maker by virtue of any present or future laws exempting any property, real or personal, or any part of the proceeds arising from any sale of any such property, from attachment, levy or sale under execution, or providing for any stay of execution, exemption from civil process, or extension of time for payment; and Maker agrees that any real estate that may be levied upon pursuant to a judgment obtained by virtue hereof or any writ of execution issued hereon, may be sold upon any such writ in whole or in part in any order desired by Payee.


8. Unconditional Liability. Maker hereby waives all notices in connection with the delivery, acceptance, performance, default, or enforcement of the payment of this Note, and agrees that its liability shall be unconditional, without regard to the liability of any other party, and shall not be affected in any manner by any indulgence, extension of time, renewal, waiver or modification granted or consented to by Payee, and consents to any and all extensions of time, renewals, waivers, or modifications that may be granted by Payee with respect to the payment or other provisions of this Note, and agrees that additional makers, endorsers, guarantors, or sureties may become parties hereto without notice to Maker or affecting Maker’s liability hereunder.

9. Notices. All notices, statements or other documents which are required or contemplated by this Note shall be made in writing and delivered: (i) personally or sent by first class registered or certified mail, overnight courier service or electronic transmission to the address designated in writing, or (ii) by electronic mail, to the electronic mail address most recently provided to such party or such other electronic mail address as may be designated in writing by such party. Any notice or other communication so transmitted shall be deemed to have been given on the day of delivery, if delivered personally, on the business day following receipt of written confirmation, if sent by electronic transmission, 1 (one) business day after delivery to an overnight courier service or 5 (five) days after mailing if sent by mail.

10. Construction. This Note shall be construed and enforced in accordance with the laws of Delaware, without regard to conflict of law provisions thereof.

11. Severability. Any provision contained in this Note which is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

12. Trust Waiver. Notwithstanding anything herein to the contrary, the Payee hereby waives any and all right, title, interest or claim of any kind (“Claim”) in or to any distribution of or from the trust account established in which the proceeds of the IPO, through which shares of the Maker were sold to the public (the “Public Shares”) (including the deferred underwriters discounts and commissions) and the proceeds of the sale of the warrants issued in a private placement which occurred prior to the closing of the IPO were deposited, except for redemption, liquidation, and other rights, if any, the Payee may have in respect of Public Shares held by it, as described in greater detail in the Prospectus, and hereby agrees not to seek recourse, reimbursement, payment or satisfaction for any Claim relating to this Note against the trust account for any reason whatsoever.

13. Amendment; Waiver. Any amendment hereto or waiver of any provision hereof may be made with, and only with, the written consent of the Maker and the Payee.

14. Assignment. No assignment or transfer of this Note or any rights or obligations hereunder may be made by any party hereto (by operation of law or otherwise) without the prior written consent of the other party hereto and any attempted assignment without the required consent shall be void.

[Signature page follows]


IN WITNESS WHEREOF, Maker, intending to be legally bound hereby, has caused this Note to be duly executed by the undersigned as of the day and year first above written.

 

Four Leaf Acquisition Corporation
By:  

/s/ Angel Orrantia

  Name: Angel Orrantia
  Title: Chief Executive Officer

EXHIBIT 31.1

CERTIFICATION

PURSUANT TO RULES 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Angel Orrantia, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 of Four Leaf Acquisition Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b.

[Intentionally omitted];

 

  c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: May 15, 2024     By:  

/s/ Angel Orrantia

      Angel Orrantia
      Chief Executive Officer
      (Principal Executive Officer)

EXHIBIT 31.2

CERTIFICATION

PURSUANT TO RULES 13a-14(a) AND 15d-14(a)

UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Coco Kou, certify that:

 

1.

I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 of Four Leaf Acquisition Corporation;

 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

 

  a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b.

[Intentionally omitted];

 

  c.

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: May 15, 2024     By:  

/s/ Coco Kou

      Coco Kou
      Chief Financial Officer
      (Principal Financial and Accounting Officer)

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Four Leaf Acquisition Corporation (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Angel Orrantia, Chief Executive Officer and Director of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 15, 2023

 

/s/ Angel Orrantia

Name:   Angel Orrantia
Title:   Chief Executive Officer
  (Principal Executive Officer)

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Four Leaf Acquisition Corporation (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Coco Kou, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

(1)

the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)

the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 15, 2024

 

/s/ Coco Kou

Name:   Coco Kou
Title:   Chief Financial Officer
  (Principal Financial and Accounting Officer)
v3.24.1.1.u2
Cover Page - shares
3 Months Ended
Mar. 31, 2024
May 14, 2024
Document Information [Line Items]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Document Quarterly Report true  
Document Transition Report false  
Entity Registrant Name Four Leaf Acquisition Corporation  
Entity Central Index Key 0001936255  
Entity File Number 001-41646  
Entity Tax Identification Number 88-1178935  
Entity Interactive Data Current Yes  
Entity Current Reporting Status Yes  
Entity Shell Company true  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 4546 El Camino Real B10 #715  
Entity Address, City or Town Los Altos  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94022  
City Area Code 650  
Local Phone Number 720-5626  
Capital Units [Member]    
Document Information [Line Items]    
Title of 12(b) Security Units, each consisting of one share of Class A common stock and one redeemable Warrant  
Security Exchange Name NASDAQ  
Trading Symbol FORLU  
Common Class A [Member]    
Document Information [Line Items]    
Title of 12(b) Security Class A common stock, par value $0.0001 per share  
Security Exchange Name NASDAQ  
Trading Symbol FORL  
Entity Common Stock, Shares Outstanding   5,475,210
Common Class B [Member]    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   1,355,250
Warrant [Member]    
Document Information [Line Items]    
Title of 12(b) Security Warrants, each exercisable for one share of Class A common stock for $11.50 per share  
Security Exchange Name NASDAQ  
Trading Symbol FORLW  
v3.24.1.1.u2
Condensed Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 5,244 $ 10,622
Prepaid expenses 78,250 49,842
Total current assets 83,494 60,464
Other assets    
Marketable securities held in trust account 59,363,777 58,063,737
Total assets 59,447,271 58,124,201
Current liabilities    
Accrued offering costs 97,440 97,440
Accounts payable and accrued expenses 528,110 402,663
Due to related party 92,180 62,180
Convertible note – related party 1,134,100 272,000
Deferred credit – operating expenses funded by potential target 191,250 191,250
Income taxes payable 618,911 443,990
Total current liabilities 2,661,991 1,469,523
Deferred underwriting fee payable 1,897,350 1,897,350
Total liabilities 4,559,341 3,366,873
Commitments and Contingencies (Note 6)
Class A Common Stock Subject to Possible Redemption, $0.0001 par value; 26,000,000 shares authorized; 5,421,000 shares at $10.83 redemption value shares issued and outstanding as of March 31, 2024 and 5,421,000 shares at $10.61 redemption value shares issued and outstanding as of December 31, 2023 58,601,167 56,067,420
Stockholders' deficit    
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding Class A common stock, $0.0001 par value; 26,000,000 shares authorized 0 0
Accumulated deficit (3,713,378) (1,310,233)
Total stockholders' deficit (3,713,237) (1,310,092)
Total liabilities, common stock subject to possible redemption, and stockholders' deficit 59,447,271 58,124,201
Common Class A [Member]    
Current liabilities    
Class A Common Stock Subject to Possible Redemption, $0.0001 par value; 26,000,000 shares authorized; 5,421,000 shares at $10.83 redemption value shares issued and outstanding as of March 31, 2024 and 5,421,000 shares at $10.61 redemption value shares issued and outstanding as of December 31, 2023 58,601,167 56,067,420
Stockholders' deficit    
Common stock 5 5
Common Class B [Member]    
Stockholders' deficit    
Common stock $ 136 $ 136
v3.24.1.1.u2
Condensed Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Preferred Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common Class A [Member]    
Temporary equity, par or stated value per share $ 0.0001 $ 0.0001
Temporary equity, shares authorized 26,000,000 26,000,000
Temporary equity, redemption price per share $ 10.81 $ 10.34
Temporary equity, shares outstanding 5,421,000 5,421,000
Common stock, par or stated value per share $ 0.0001 $ 0.0001
Common stock, shares authorized 26,000,000 26,000,000
Common stock, shares, permanent equity issued 54,210 54,210
Common stock, shares, permanent equity outstanding 54,210 54,210
Common Class A [Member] | Class A Shares Subject to Possible Redemption [Member]    
Temporary equity, shares issued 5,421,000 5,421,000
Temporary equity, shares outstanding 5,421,000 5,421,000
Common Class B [Member]    
Common stock, par or stated value per share $ 0.0001 $ 0.0001
Common stock, shares authorized 4,000,000 4,000,000
Common stock, shares, issued 1,355,250 1,355,250
Common stock, shares, outstanding 1,355,250 1,355,250
v3.24.1.1.u2
Condensed Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Formation and operating costs $ 452,417 $ 58,384
Loss from operations (452,417) (58,384)
Other income (loss):    
Dividend and interest income 757,940 61,820
Change in fair value of over-allotment liability   (39,181)
Income (loss) before income taxes 305,523 (35,745)
Income tax provision (174,921) (7,039)
Net income (loss) $ 130,602 $ (42,784)
Class A common stock subject to possible redemption [Member]    
Other income (loss):    
Weighted average shares outstanding, basic 5,421,000 5,421,000
Weighted average shares outstanding, diluted 5,421,000 5,421,000
Basic net income per share $ 0.02 $ (0.01)
Diluted net income per share $ 0.02 $ (0.01)
Class A common stock [Member]    
Other income (loss):    
Weighted average shares outstanding, basic 54,210 54,210
Weighted average shares outstanding, diluted 54,210 54,210
Basic net income per share $ 0.02 $ (0.01)
Diluted net income per share $ 0.02 $ (0.01)
Class B common stock [Member]    
Other income (loss):    
Weighted average shares outstanding, basic [1] 1,355,250 1,309,208
Weighted average shares outstanding, diluted [1] 1,355,250 1,309,208
Basic net income per share $ 0.02 $ (0.01)
Diluted net income per share $ 0.02 $ (0.01)
[1] Excludes an aggregate of up to 139,750 common stock shares subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised (see Notes 5 and 7).
v3.24.1.1.u2
Condensed Statements of Operations (Parenthetical)
3 Months Ended
Mar. 31, 2024
shares
Common Class B [Member] | FORLU Sponsor [Member]  
Number of shares forfeited 139,750
v3.24.1.1.u2
Condensed Statements of Changes in Common Stock Subject to Possible Redemption and Stockholders' Deficit - USD ($)
Total
Private Placement Warrants [Member]
Public Warrants [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Private Placement Warrants [Member]
Additional Paid-in Capital [Member]
Public Warrants [Member]
Accumulated Deficit [Member]
Class A Common Stock Subject To Possible Redemption [Member]
Common Class A [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Common Stock [Member]
Temporary Equity, Beginning Balance (Shares) at Dec. 31, 2022               0      
Temporary Equity, Beginning Balance at Dec. 31, 2022               $ 0      
Beginning Balance (Shares) at Dec. 31, 2022                   0 1,495,000 [1]
Beginning Balance at Dec. 31, 2022 $ 18,694     $ 24,850     $ (6,306)     $ 0 $ 150
Issuance of warrants   $ 3,577,000 $ 1,127,840   $ 3,577,000 $ 1,127,840          
Issuance of Class A common stock, net of issuance costs (Shares)               5,421,000      
Issuance of Class A common stock, net of issuance costs               $ 48,928,489      
Issuance of Representative shares (Shares)                   54,210  
Issuance of Representative shares 270,520     270,515           $ 5  
Accretion of Class A common stock to redemption value (314,307)     (314,307)       $ 314,307      
Net income (loss) (42,784)           (42,784)        
Temporary Equity, Ending Balance (Shares) at Mar. 31, 2023               5,421,000      
Temporary Equity, Ending Balance at Mar. 31, 2023               $ 49,242,796      
Ending Balance (Shares) at Mar. 31, 2023                   54,210 1,495,000 [1]
Ending Balance at Mar. 31, 2023 4,636,963     4,685,898     (49,090)     $ 5 $ 150
Temporary Equity, Beginning Balance (Shares) at Dec. 31, 2022               0      
Temporary Equity, Beginning Balance at Dec. 31, 2022               $ 0      
Beginning Balance (Shares) at Dec. 31, 2022                   0 1,495,000 [1]
Beginning Balance at Dec. 31, 2022 18,694     24,850     (6,306)     $ 0 $ 150
Accretion of Class A common stock to redemption value                 $ 7,138,931    
Temporary Equity, Ending Balance (Shares) at Dec. 31, 2023               5,421,000 5,421,000    
Temporary Equity, Ending Balance at Dec. 31, 2023 56,067,420             $ 56,067,420 $ 56,067,420    
Ending Balance (Shares) at Dec. 31, 2023                   54,210 1,355,250
Ending Balance at Dec. 31, 2023 (1,310,092)     0     (1,310,233)     $ 5 $ 136
Accretion of Class A common stock to redemption value (1,439,127)           (1,439,127) 1,439,127 $ 9,672,678    
Net income (loss) 130,602           130,602        
Accretion of Class A Common Stock to redemption value due to dividend and interest income earned               552,520      
Accretion of Class A Common Stock to redemption value due to dividend and interest income earned (552,520)           (552,520)        
Accretion of Class A Common Stock to redemption value due to extension payment               $ 542,100      
Accretion of Class A Common Stock to redemption value due to extension payment (542,100)           (542,100)        
Temporary Equity, Ending Balance (Shares) at Mar. 31, 2024               5,421,000 5,421,000    
Temporary Equity, Ending Balance at Mar. 31, 2024 58,601,167             $ 58,601,167 $ 58,601,167    
Ending Balance (Shares) at Mar. 31, 2024                   54,210 1,355,250
Ending Balance at Mar. 31, 2024 $ (3,713,237)     $ 0     $ (3,713,378)     $ 5 $ 136
[1] Includes up to 139,750 shares of Class B common stock subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter (see Notes 5 and 7).
v3.24.1.1.u2
Condensed Statements of Changes in Common Stock Subject to Possible Redemption and Stockholders' Deficit (Parenthetical)
3 Months Ended
Mar. 31, 2023
USD ($)
shares
Public Warrants [Member]  
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs $ 90,313
Common Class A [Member]  
Issuance costs of stock $ 3,928,774
Common Class B [Member] | Over-Allotment Option [Member] | Sponsor [Member] | Founder Shares [Member]  
Common stock , shares subject to forfeiture | shares 139,750
v3.24.1.1.u2
Condensed Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Cash Flows from Operating Activities:      
Net income (loss) $ 130,602 $ (42,784)  
Adjustments to reconcile net income (loss) to net cash used in operating activities      
Dividend and interest income (757,940) (61,820)  
Loss on change in fair value of overallotment option 0 39,181  
Changes in current assets and liabilities      
Prepaid expenses (28,408) 0  
Accounts payable and accrued expenses 125,447 46,436  
Due to related party 30,000 0  
Income taxes payable 174,921 7,039  
Net cash used in operating activities (325,378) (11,948)  
Cash Flows from Investing Activities      
Investment of cash into Trust Account (542,100) (55,836,300)  
Net cash used in investing activities (542,100) (55,836,300)  
Cash Flows from Financing Activities:      
Due from related party 0 (25,000)  
Proceeds from convertible note – related party 862,100 0  
Proceeds from promissory note – related party 0 84,000  
Repayment of promissory note – related party 0 (395,500)  
Gross proceeds from issuance of public units 0 54,210,000  
Proceeds from issuance of Private Warrants 0 3,577,000  
Payment of offering costs on Public Units 0 (1,318,212)  
Net cash provided by financing activities 862,100 56,132,288  
Net change in cash (5,378) 284,040  
Cash – beginning of the period 10,622 1,280 $ 1,280
Cash – end of the period 5,244 285,320 $ 10,622
Non-cash investing and financing activities:      
Remeasurement of Class A shares subject to possible redemption 2,533,747 314,307  
Deferred underwriting commissions 0 1,897,350  
Issuance of Representative Shares for services 0 270,515  
Offering costs included in accrued offering costs $ 0 $ 214,412  
v3.24.1.1.u2
Organization and Description of Business
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Description of Business
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Nature of Operations
Four Leaf Acquisition Corporation (the “Company”) is a newly organized blank check company that was incorporated as a Delaware corporation on March 3, 2022 and formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The Company has not selected any specific business combination target. While the Company may pursue an initial business combination target in any business or industry, the Company intends to focus its search on companies in the Internet of Things (“IoT”) space or adjacent spaces, that is, physical objects (or groups of objects) with sensors, processing ability, software, and other technologies that connect and exchange data with other devices and systems over the Internet or other communications networks, sometimes called “smart devices.” The Company intends to target companies in both developing markets (e.g., China and India) and the developed markets (e.g., United States and Europe).
As of March 31, 2024, the Company had not commenced any operations. All activity for the period from March 3, 2022 (inception) through March 31, 2024, relates to the Company’s formation and the initial public offering (“IPO”), as well as activities necessary to identify a potential target and prepare for a business combination. The Company will not generate any operating revenues until after the completion of its initial business combination. The Company generates
non-operating
income in the form of dividend and interest income from the proceeds derived from the IPO.
The Company has selected December 31 as its fiscal year end. The Company’s sponsor is ALWA Sponsor, LLC, a Delaware limited liability company (the “Sponsor”).
The registration statement for the Company’s IPO was declared effective on March 16, 2023. On March 16, 2023, the Company consummated its IPO of 5,200,000 units (“Units”). On March 17, 2023, the underwriters partially exercised their over-allotment option and purchased 221,000 additional Units. Each Unit consists of one share of Class A common stock, $0.0001 par value per share (“Class A common stock”), and one redeemable warrant exercisable into one share of Class A common stock at an exercise price of $11.50 per share (“Public Warrant”). The Units were sold at an offering price of $10.00 per Unit and generated total gross proceeds of $54,210,000.
Simultaneously with the consummation of the IPO and the sale of the Units, the Company consummated the private placement (“Private Placement”) of 3,576,900 warrants (each a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) which were purchased by our Sponsor, at a price of $1.00 per Private Placement Warrant, generating total proceeds of $3,577,000, which is described in Note 4.
Transaction costs amounted to $4,019,087
,
consisting of $2,710,500 of underwriting commissions, $813,150 of which was paid out within three days of the IPO date, the Representative Shares (as defined below), and $1,038,067 of other offering costs. At the IPO date, cash of $974,028 was held outside of the Trust Account (as defined below) and was available for the payment of the Note (as defined below) when necessary (see Note 5), payment of accrued offering costs and for working capital purposes.
In conjunction with the IPO, the Company issued to the underwriter 54,210 shares of Class A common stock for nominal consideration (the “Representative Shares”). The fair value of the Representative Shares accounted for as compensation under Accounting Standards Codification (“ASC”) 718, “Compensation—Stock Compensation” (“ASC 718”) is included in the offering costs. The estimated fair value of the Representative Shares as of the IPO date totaled $270,520.
Following the closing of the IPO, an amount of $55,836,300 ($10.30 per Unit) from the net proceeds of the sale of the Units in the IPO and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”) to be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less, or in any
open-ended investment company that holds itself out as a money market fund meeting the conditions of Rule
2a-7
of the Investment Company Act, as determined by the Company. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its tax obligations, the proceeds from the IPO will not be released from the Trust Account until the earlier of: (a) the completion of the Company’s initial business combination
;
or (b) the redemption of the Company’s public shares if the Company is unable to complete its initial business combination in the prescribed time frame, as
outlined
below.
The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO and the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a business combination. There is no assurance that the Company will be able to complete a business combination successfully. The Company must complete one or more initial business combinations having an aggregate fair market value of at least 80% of the assets held in the Trust Account (excluding the taxes payable on interest earned and less any interest earned thereon that is released for taxes) at the time of the agreement to enter into the initial business combination. However, the Company will only complete a business combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires an interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act 1940.
In connection with any proposed initial business combination, the Company will either: (1) seek stockholder approval of such initial business combination at a meeting called for such purpose at which stockholders may seek to convert their shares, regardless of whether they vote for or against the proposed business combination or do not vote at all, into their pro rata share of the aggregate amount then on deposit in the Trust Account (net of taxes payable
);
or (2) provide its stockholders with the opportunity to sell their shares to the Company by means of a tender offer (and thereby avoid the need for a stockholder vote) for an amount equal to their pro rata share of the aggregate amount then on deposit in the Trust Account (net of taxes payable), in each case subject to the limitations described herein.
If the Company engages in a tender offer, such tender offer will be structured so that each stockholder may tender all of his, her or its shares rather than a pro rata portion of his, her or its shares. The decision as to whether the Company will seek stockholder approval of a proposed business combination or will allow stockholders to sell their shares to the Company in a tender offer will be made by the Company, solely in the Company’s discretion, and will be based on a variety of factors such as the timing of the transaction and whether the terms of the transaction would otherwise require us to seek stockholder approval. If the Company determines to allow stockholders to sell their shares to the Company in a tender offer, it will file tender offer documents with the U.S. Securities and Exchange Commission (“SEC”) which will contain substantially the same financial and other information about the initial business combination as is required under the SEC’s proxy rules.
The Company will proceed with a business combination if the Company has net tangible assets of at least $5,000,001 upon such consummation of a business combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted in favor of the business combination.
If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its second amended and restated certificate of incorporation (the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the SEC and file tender offer documents with the SEC prior to completing a business combination.
If, however, stockholder approval of the transactions is required by law, or the Company decides to obtain stockholder approval for business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally, each public stockholder may elect to redeem their public shares irrespective of whether they vote for or against the proposed transaction.
Notwithstanding the foregoing redemption rights, if the Company seeks stockholder approval of its initial business combination and the Company does not conduct redemptions in connection with its initial business combination pursuant to the tender offer rules, the Certificate of Incorporation will provide that a public stockholder, together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% of the shares sold in the IPO
(“Excess Shares”). However, the Company’s stockholders will not be restricted to vote all of their shares (including Excess shares) for or against the initial business combination. Additionally, such stockholders will not receive redemption distributions with respect to the Excess Shares if the Company completes the initial business combination.
The Company’s Sponsor, officers and directors (collectively, the “Initial Stockholders”) have agreed not to propose any amendment to the Certificate of Incorporation that would affect the Company’s public stockholders’ ability to convert or sell their shares to the Company in connection with a business combination as described herein or affect the substance or timing of the Company’s obligation to redeem 100% of its public shares if the Company does not complete a business combination within 12 months (or if the Company decides to extend the period of time to complete the initial business combination up to two times by an additional three months each time, at $0.10 per unit per extension, for a total of $0.20 per unit in the aggregate in trust, within 18 months) from the closing of the IPO (the “Combination Period”) unless the Company provides its public stockholders with the opportunity to convert their shares of Class A common stock upon the approval of any such amendment at a
per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest not previously released to the Company but net of franchise and income taxes payable up to the interest income from the Trust Account, divided by the number of then outstanding public shares.
On March 19, 2024, the Company extended the period of which it is able to consummate an initial business combination by a period of three months, or until June 22, 2024 (the “Initial Extension”). In connection with the Initial Extension, the Company’s
S
ponsor deposited an aggregate of $542,100 into the Company’s Trust Account, in return for a
non-convertible
unsecured promissory note (the “Extension Note”). The Extension Note bears no interest and is repayable in full upon the consummation of an initial business combination. If the Company does not consummate a business combination, the Extension Note will not be repaid and all amounts owed under the Extension Note will be forgiven except to the extent that there are funds available to the Company outside of the Trust Account. The Initial Extension is the first of the two three-month Extensions permitted under the Company’s governing documents.
If the Company is unable to complete an initial business combination by June 22, 2024 (or by September 22, 2024, if the Company decides to extend by an additional three months), the Company will: (i) cease all operations except for the purpose of winding up; (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem the shares of Class A common stock subject to possible redemption, at a
per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (less any income or franchise tax obligations and up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding shares of Class A common stock, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining stockholders and the board of directors, liquidate and dissolve, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
The Company’s Initial Stockholders agreed to waive their rights to liquidating distributions from the Trust Account with respect to any Class B common stock held by them if the Company fails to complete its initial business combination within the Combination Period. However, if the Initial Stockholders acquire public shares in or after the IPO date, they will be entitled to liquidating distributions from the Trust Account with respect to such public shares if the Company fails to complete a business combination within the prescribed time frame. The underwriter has agreed to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a business combination within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the public shares. In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution will be less than the IPO price per Unit ($10.00).
In order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.30 per Public Share or (2) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any
claims under the Company’s indemnity of the underwriter of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Going Concern Consideration
The $5,244 held outside of the Trust Account and a working capital deficit of $1,815,886 as of March 31, 2024 will not be sufficient to allow the Company to operate for at least the next 12 months from the issuance of these financial statements, assuming that a
b
usiness
c
ombination is not consummated during that time. Additionally, the Company has until June 22, 2024, to consummate an initial business combination (or September 22, 2024, if the Company decides to extend by an additional three months). It is uncertain whether the Company will be able to consummate the proposed
b
usiness
c
ombination by this date. If a
b
usiness
c
ombination is not consummated by this date, then, unless that time is extended (as provided above, or pursuant to a stockholder vote), there will be a mandatory liquidation and subsequent dissolution of the Company.
The Company believes that the proceeds raised in the initial public offering and the funds potentially available from loans from the Sponsor or any of their affiliates will be sufficient to allow the Company to meet the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking
in-depth
due diligence and negotiating a business combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial business combination. Moreover, the Company may need to obtain additional financing either to complete the business combination or because the Company becomes obligated to redeem a significant number of public shares upon completion of the business combination, in which case the Company may issue additional securities or incur debt in connection with such business combination.
Management has determined that the liquidity condition, potential mandatory liquidation and subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
Results of operations and the Company’s ability to complete an initial business combination may be adversely affected by various factors that could cause economic uncertainty and volatility in the financial markets, many of which are beyond its control. The business could be impacted by, among other things, downturns in the financial markets or in economic conditions, inflation, increases in interest rates, and geopolitical instability, including the current military conflicts in Ukraine and Israel. The Company cannot at this time fully predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s business and ability to complete an initial business combination. The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
 
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IRA”) was signed into federal law. The IRA provides for, among other things, a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
On December 27, 2022, the U.S. Department of the Treasury issued Notice
2023-2
(the “Notice”) as interim guidance until publication of forthcoming proposed regulations on the excise tax. Although the guidance in the Notice does not constitute proposed or final Treasury regulations, taxpayers may generally rely upon the guidance provided in the Notice until the issuance of the forthcoming proposed regulations. Certain of the forthcoming proposed regulations (if issued) could, however, apply retroactively. The Notice generally provides that if a covered corporation completely liquidates and dissolves, distributions in such complete liquidation and other distributions by such covered corporation in the same taxable year in which the final distribution in complete liquidation and dissolution is made are not subject to the excise tax.
Because any redemptions of our stock in connection with a business combination, extension vote or otherwise will occur after December 31, 2022, such redemptions may be subject to the excise tax. Whether and to what extent we would be subject to the excise tax in connection with any such redemptions would depend on a number of factors, including (i) the fair market value of the such redemptions, together with any other redemptions or repurchases we consummate in the same taxable year, (ii) the structure of any business combination and the taxable year in which it occurs (including redemptions in connection with the
business combination
), (iii) the nature and amount of any equity issuances, in connection with a business combination or otherwise, issued within the same taxable year, (iv) whether we completely liquidate and dissolve within the taxable year of such redemptions, and (v) legal uncertainties regarding how the excise tax applies to transactions like the
b
usiness
c
ombination (and, if applicable, a complete liquidation and dissolution of the Company) and the content of final and proposed regulations and further guidance from the Treasury. The foregoing could cause a reduction in the cash available on hand to complete a
b
usiness
c
ombination and in our ability to complete a
b
usiness
c
ombination. The proceeds placed in the trust account and the interest earned thereon will not be used to pay for the excise tax that may be levied on the Company in connection with such redemptions. The Company further confirms that it will not utilize any funds from the trust account to pay any such excise tax.
v3.24.1.1.u2
Summary Of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q
and Article 8 of Regulation
S-X
of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2023 included in the Company’s
10-K
as filed with the SEC on April 1, 2024. The interim results for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.
 
Use of Estimates
The preparation of the unaudited condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement. Significant assumptions include the fair value of the Company’s Public Warrants and Representative Shares, at their issuance dates, and the valuation of the over-allotment option provided to the underwriters. Actual results could differ from those estimates.
Emerging Growth Company
The Company is an “emerging growth company”, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a
non-binding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Net Income (Loss) Per Share
The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share” (“ASC 260”). Net income (loss) per share is computed by dividing net income (loss) by the weighted average number of outstanding Class A common stock and Class B common stock during the periods presented.
The Company’s
unaudited condensed
 
statements of operations include a presentation of net income (loss) per share subject to redemption in a manner similar to the
two-class
method of income (loss) per share. With respect to the accretion of the Class A common stock subject to possible redemption and consistent with ASC
480-10-S99-3A,
the Company deemed the fair value of the Class A common stock subject to possible redemption to approximate the contractual redemption value and the accretion has no impact on the calculation of net income (loss) per share.
The Company’s Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) could, potentially, be exercised or converted into Class A common stock and then share in the earnings of the Company. However, these warrants were excluded when calculating diluted income (loss) per share as the contingencies associated with the warrants had not been satisfied as of the end of the reporting periods presented. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the periods presented.
 
A reconciliation of net income per share is as follows for the three months ended March 31, 2024:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable income
   $ 103,652      $ 1,037      $ 25,913  
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,355,250  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net income per share
   $ 0.02      $ 0.02      $ 0.02  
  
 
 
    
 
 
    
 
 
 
A reconciliation of net loss per share is as follows for the three months ended March 31, 2023:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable loss
   $ (34,186    $ (342    $ (8,256
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,309,208  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.01    $ (0.01    $ (0.01
  
 
 
    
 
 
    
 
 
 
Marketable Securities Held in Trust Account
On March 31, 2024, the assets held in the Trust Account were substantially held in a treasury trust fund investing in U.S. Treasury Bills and U.S. Treasury Notes. These securities are presented on the unaudited condensed balance sheets at fair value at the end of each reporting period. Earnings on these securities are included in dividend and interest income in the accompanying unaudited condensed statements of operations and are automatically reinvested. The fair value for these securities is determined using quoted market prices in active markets.
Through March 31, 2024, the Company did not withdraw any investment income from the Trust Account to pay its tax obligations.
Deferred Credit
During the year ended December 31, 2023, the Company received a $191,250 unconditional and
non-refundable
reimbursement for certain general and administrative expenses incurred by the Company from a potential
de-SPAC
target company, as part of a
non-binding
letter of intent. This amount was recorded as a deferred credit associated with a potential business combination in the accompanying
condensed
 
balance sheets as of March 31, 2024 (unaudited) and December 31, 2023. 
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying unaudited condensed balance sheets, primarily due to their short-term nature.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Share-Based Payment Arrangements
The Company accounts for stock awards in accordance with ASC 718, which requires that all equity awards be accounted for at their fair value. Fair value is measured on the grant date and is equal to the underlying value of the stock.
 
Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period of grant for awards that vest immediately and have no future service condition. For awards that vest over time, cumulative adjustments in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized compensation cost is reversed if the service or performance conditions are not satisfied, and the award is forfeited.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”). Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock sold as part of its IPO, features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption are classified as temporary equity and are accreted from the initial carrying amount to the redemption value over the period from the date of issuance to the earliest redemption date of the instrument on a straight-line basis. Subsequent to the IPO date, the accretion also includes the dividend and interest income earned in the Trust Account in excess of income and franchise taxes.
The redemption value as of March 31, 2024 and December 31, 2023 includes $100,000 that can be used to pay any dissolution expenses, should a dissolution event occur. The redemption value of the Class A common stock subject to possible redemption will be reduced by the estimated dissolution expenses to be paid from the interest earned in the Trust Account, up to $100,000, if and when a dissolution is deemed probable.
The reconciliation of Class A common stock subject to possible redemption as of March 31, 2024 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     9,672,678  
  
 
 
 
Class A common stock subject to possible redemption
   $ 58,601,167  
  
 
 
 
 
The reconciliation of Class A common stock subject to possible redemption as of December 31, 2023 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     7,138,931  
  
 
 
 
Class A common stock subject to possible redemption
   $ 56,067,420  
  
 
 
 
Derivative Financial Instruments
The Company issued warrants to its investors and accounts for warrant instruments as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
At the IPO date, the Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) were accounted for as equity instruments as they meet all of the requirements for equity classification under ASC 815 based on current expected terms, which are subject to change.
Fair Value Measurements
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
 
   
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
 
   
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
 
   
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
As of March 31, 2024 and December 31, 2023, the Company held Level 1 financial instruments, which are the Company’s marketable securities held in the Trust Account.
 
The over-allotment option expired on April 30, 2023. As such, the fair value of the over-allotment option was $134,583 and zero at the IPO date and April 30, 2023, respectively. The
change
in the
over-allotment
option was $0 and ($134,583) for the three months ended March 31, 2024 and March 31, 2023, respectively, which is included in change in fair value of over-allotment liability in the accompanying
unaudited condensed 
statements of operations.
The Representative Shares were valued at the IPO date using the fair value of the Class A common stock, adjusted for 50% probability of consummation of the business combination and a discount for lack of marketability. The Public Warrants were valued at the IPO date using a Monte Carlo simulation based on management’s assumption incorporating 50% probability of completing a successful business combination. As such, these were considered to be
non-recurring
Level 3 fair value measurements.
Working Capital Loans
The Working Capital Loans (Note 5) are issued in the form of convertible notes, with the embedded feature to convert the Working Capital Loans into Private Placement Warrants at a price of $1.00 per warrant (the “Embedded Feature”). Given that the Embedded Feature is indexed to the Company’s common stock which is classified as equity, the Embedded Feature does not require the Company to settle the obligation in cash, the Embedded Feature does not contain a beneficial conversion feature, and the Embedded Feature does not include a significant premium, the Embedded Feature is not required to be accounted for separately.
Income Taxes
The Company adopted ASC 740, “Income Taxes” (“ASC 740”), at its inception. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company recognizes the tax benefits of uncertain tax positions only when the positions are “more likely than not” to be sustained assuming examination by tax authorities and determined to be attributed to the Company. The determination of attribution, if any, applies for each jurisdiction where the Company is subject to income taxes on the basis of laws and regulations of the jurisdiction. The application of laws and regulations is subject to legal and factual interpretation, judgement, and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations, and court rulings. Therefore, the actual liability of the various jurisdictions may be materially different from management’s estimate. As of March 31, 2024 and December 31, 2023, the Company has not recorded any amounts related to uncertain tax positions.
Recent Accounting Standards
In August 2020, the FASB issued ASU
2020-06,
Debt—Debt with Conversion and Other Options (Subtopic
470-20)
and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic
815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This guidance changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. This guidance also modifies the guidance on diluted earnings per share calculations. This new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, but allows for early adoption. The Company adopted ASU
2020-06
on January 1, 2024 which did not have a material impact on its financial statements.
 
In December 2023, the FASB issued ASU
2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” that addresses requests for improved income tax disclosures from investors that use the financial statements to make capital allocation decisions. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2024. The amendments in this ASU must be applied on a retrospective basis to all prior periods presented in the financial statements and early adoption is permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on its financial statements.
Management does not believe that any additional recently issued, but not yet effective, accounting standards, if currently adopted, would have a material impact on the Company’s unaudited condensed financial statements.
v3.24.1.1.u2
Initial Public Offering
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Initial Public Offering
NOTE 3 – INITIAL PUBLIC OFFERING
On March 16, 2023, the Company sold 5,200,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of Class A common stock and one Public Warrant. Each Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share. Each Public Warrant will become exercisable 30 days after the completion of the initial business combination and will expire five years after the completion of the initial business combination, or earlier upon redemption or liquidation (see Note 7). In connection with the IPO, the Company also granted the underwriters a
45-day
option to purchase an additional 780,000 Units at the IPO price.
On March 17, 2023, the underwriters exercised their option to purchase 221,000 additional Units for the total amount of $2,210,000. The remaining over-allotment option for 559,000 Units expired on April 30, 2023.
v3.24.1.1.u2
Private Placement
3 Months Ended
Mar. 31, 2024
Disclosure of Private Placement [Abstract]  
Private Placement
NOTE 4 – PRIVATE PLACEMENT
On March 16, 2023, in the
P
rivate
P
lacement that occurred simultaneously with the IPO, the Sponsor purchased an aggregate of 3,449,500 Private Placement Warrant
s
at a price of $1.00 per warrant, for an aggregate purchase price of $3,449,500.
On March 17, 2023, the underwriters partially exercised their over-allotment option resulting in the Company issuing 127,400 Private Placement Warrants, generating an additional $127,500 in gross proceeds.
Each Private Placement Warrant entitles the holder to purchase one share of Class A common stock, subject to adjustment. The proceeds from the Private Placement of the Private Placement Warrants funded the Trust Account, IPO issuance costs and will fund the future operations prior to the business combination. If the Company does not complete an initial business combination within the Combination Period, the remaining proceeds, after payments from the sale of the Private Placement Warrants, will be included in the liquidating distribution to the public stockholders and the Private Placement Warrants will be worthless (see Note 7).
v3.24.1.1.u2
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions
NOTE 5 – RELATED PARTY TRANSACTIONS
Founder Shares
In May 2022, the Sponsor paid $25,000, or approximately $0.011 per share, to cover certain offering costs in consideration for 2,156,250 shares of Class B common stock, par value $0.0001 (the “Founder Shares” or “Class B common stock”). On May 10, 2022, the Sponsor surrendered 287,500 Founder Shares, for no consideration, resulting in the Sponsor and directors continuing to hold 1,868,750 Founder Shares. On August 26, 2022, the Sponsor transferred 25,000 Founder Shares to each of Rahul Mewawalla and Stephen Markscheid, each of which are members of the Company’s Board of Directors (Note 8). The awards will vest simultaneously with the closing of an initial business combination, provided the director has continuously served on the Company’s Board of Directors through the closing of such initial business combination. On March 16, 2023, the Sponsor forfeited an aggregate of 373,750 Founder Shares for no consideration, resulting in the Sponsor and directors holding an aggregate of 1,495,000 Founder Shares. Up to 195,000 of the Founder Shares were subject to forfeiture to the extent the over-allotment option (see Note 6) was not exercised in full by the underwriter prior to its expiration date on April 30, 2023.
On March 17, 2023, upon the partial exercise their over-allotment option by the underwriters, the forfeiture lapsed for 55,250 Founder Shares. Following the expiration of the underwriters’ remaining over-allotment option on April 30, 2023, the remaining 139,750 Founder Shares were forfeited, resulting in the Sponsor and directors holding an aggregate of 1,355,250 Founder Shares.
 
Private Placement
On March 16, 2023, in the
P
rivate
P
lacement that occurred simultaneously with the IPO, the Sponsor purchased an aggregate of 3,449,500 Private Placement Warrant
s
at a price of $1.00 per warrant, for an aggregate purchase price of $3,449,500.
On March 17, 2023, the underwriters partially exercised their over-allotment option resulting in the Company issuing 127,400 Private Placement Warrants, generating an additional $127,500 in gross proceeds.
Each Private Placement Warrant entitles the holder to purchase one share of Class A common stock, subject to adjustment. The proceeds from the Private Placement of the Private Placement Warrants funded the trust account, IPO issuance costs and will fund the future operations prior to the business combination. If the Company does not complete an initial business combination within the Combination Period, the remaining proceeds, after payments from the sale of the Private Placement Warrants, will be included in the liquidating distribution to the public stockholders and the Private Placement Warrants will be worthless (see Note 7).
Working Capital Loans
In order to finance transaction costs in connection with a business combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required, up to $2,000,000 (“Working Capital Loans”). If the Company completes a business combination, the Company will repay the Working Capital Loans. Up to $2,000,000 of such loans may be converted into warrants, at a price of $1.00 per warrant at the option of the lender, upon consummation of the Company’s initial business combination. In the event that a business combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
During the three months ended March 31, 2024, the Company received from the Sponsor $862,100 in Working Capital Loans, of which $542,100 to fund the Initial Extension. The Working Capital Loans are to be repaid upon the consummation of a business combination, without interest, or, at the lender’s option, up to $2,000,000 of the outstanding Working Capital Loans are convertible into Private Placement Warrants at a price of $1.00 per warrant. As of March 31, 2024 and December 31, 2023, the Company had $1,134,100 and $272,000, respectively, of outstanding Working Capital Loans from the Sponsor, included in Convertible note – related party in the accompanying unaudited condensed balance sheets.
Administrative Support Agreement
On March 22, 2023, the Company entered into an administrative support agreement under which it will pay the Sponsor a total of $10,000 per month, up until the completion of the Company’s initial business combination or liquidation, for secretarial and administrative services. The Company’s expenses related to the administrative support agreement were $30,000 for the three months ended March 31, 2024. For the three months ended March 31, 2023, the Company’s expenses related to the administrative support agreement were immaterial. Upon completion of the initial business combination or the Company’s liquidation, the Company will cease paying these monthly fees. As of March
 
31, 2024
(unaudited) 
and December 31, 2023, $92,180 and $62,180, respectively, of amounts due to the Sponsor under the Administrative Support Agreement remain unpaid, and are included in Due to Related Party on the condensed balance sheets.
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
NOTE 6 - COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of the Founder Shares, Private Placement Warrants, warrants that may be issued upon conversion of Working Capital Loans (see Note 5), any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans and Class A issuable upon conversion of the Founder Shares, are entitled to registration rights pursuant to a registration rights agreement signed at the effective date of the IPO, requiring the Company to register such securities for resale (in the case of the Founder Shares, only after conversion to Class A common stock). The holders of the majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial business combination and rights to require us to register for resale such securities pursuant to Rule 415 under the Securities Act. The registration rights agreement does not contain liquidated damages or other cash settlement provisions resulting from delays in registering securities.
Underwriting Agreement
The underwriter received a fee of $0.15 per unit, or $813,150 in the aggregate at the closing of the IPO. In addition, $0.35 per share, or $1,897,350 in the aggregate will be payable to the underwriter for deferred underwriting commissions solely in the event that the Company completes a business combination, subject to the terms of the underwriting agreement.
In addition, in conjunction with the IPO, the Company issued to the underwriter 54,210 Representative Shares. The holders of the Representative Shares agreed (a) that they will not transfer, assign or sell any such shares without the Company’s prior consent until the completion of the initial business combination, (ii) to waive their redemption rights (or right to participate in any tender offer) with respect to such shares in connection with the completion of the initial business combination and (iii) to waive their rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete the initial business combination within the Combination Period. The representative shares are deemed to be underwriters’ compensation by FINRA pursuant to FINRA Rule 5110.
v3.24.1.1.u2
Stockholders' Deficit
3 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Stockholders' Deficit
NOTE 7 - STOCKHOLDERS’
DEFICIT
Preferred Stock
- The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.0001 and with such designations, voting and other rights and preferences as may be determined from time to time by the Company’s Board of Directors. As of March 31, 2024 and December 31, 2023 there were no shares of preferred stock issued or outstanding.
Class
 A common stock
- The Company is authorized to issue 26,000,000 shares of Class A common stock, with a par value of $0.0001 per share. Holders of Class A common stock are entitled to one vote for each share. As of March 31, 2024 and December 31, 2023, there were 5,475,210, of which 5,421,000 shares are subject to possible redemption and included in temporary equity.
Class
 B common stock
- The Company is authorized to issue 4,000,000 shares of Class B common stock, with a par value of $0.0001 per share. Holders of the Class B common stock are entitled to one vote for each share. As of March 31, 2024 and December 31, 2023, there were 1,355,250 shares of Class B common stock issued and outstanding, respectively. Refer to Note 5 for further detail.
Holders of Class A common stock and holders of Class B common stock vote together as a single class on all other matters submitted to a vote of the Company’s stockholders except as otherwise required by law. The Class B common stock will automatically convert into Class A common stock at the time of a business combination at a ratio such that the number of shares of Class A common stock issuable upon conversion of all Founder Shares will equal, in the aggregate, on an
as-converted
basis, 20% of the sum of (i) the total number of shares of common stock issued and outstanding upon completion of the IPO, plus (ii) the total number of shares of Class A common stock issued or deemed issued or issuable upon conversion or exercise of any equity-linked securities by the Company in connection with or in relation to the consummation of a business combination, excluding any shares of Class A common stock or equity-linked securities exercisable for or convertible into shares of Class A common stock issued, deemed issued, or to be issued, to any seller in the business combination and any Private Placement Warrants issued to the Sponsor, its affiliates or any member of the Company’s management team upon conversion of Working Capital Loans. In no event will the Class B common stock convert into Class A common stock at a rate of less than
one-to-one.
 
Warrants
- As of March 31, 2024 and December 31, 2023, 5,421,000 Public Warrants and 3,576,900 Private Placement Warrants (collectively, the “Warrants”) were outstanding. The Warrants were issued in the same form at the IPO date. Each Public Warrant and Private Placement Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share.
In addition, if (x) the Company issues additional shares of Class A common stock or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination at a newly issued price of less than $9.20 per share of Class A common stock (with such issue price or effective issue price to be determined in good faith by the Board of Directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by the Sponsor or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combination on the date of the consummation of the initial business combination (net of redemptions), and (z) the Market Value is below $9.20 per share, then the exercise price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the greater of the Market Value and the newly issued price, and the $18.00 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180% of the greater of the Market Value and the newly issued price.
The Warrants will become exercisable 30 days after the completion of a business combination. However, no Warrant shall be exercisable for cash and the Company shall not be obligated to issue shares of common stock upon exercise of a Warrant unless the common stock issuable upon such Warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Warrants. In the event that the condition in the immediately preceding sentence is not satisfied with respect to a Warrant, the holder of such Warrant shall not be entitled to exercise such Warrant for cash and such Warrant may have no value and expire worthless, in which case the purchaser of a Unit containing such Public Warrants shall have paid the full purchase price for the Unit solely for the shares of Class A common stock underlying such Unit. Warrants may not be exercised by, or securities issued to, any registered holder in any state in which such exercise would be unlawful.
The Warrants will expire five years after the completion of a business combination or earlier upon redemption or liquidation.
Once the Warrants become exercisable, the Company may redeem the outstanding Warrants:
 
   
in whole and not in part;
 
   
at a price of $0.01 per warrant;
 
   
upon not less than 30 days’ prior written notice of redemption given after the warrants become exercisable (the
30
-day
redemption period”) to each warrant holder; and
 
   
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, rights issuances, reorganizations, recapitalizations and the like) for any 20 trading days within a
30-trading
day period commencing once the warrants become exercisable and ending three days before the Company sends the notice of redemption to the warrant holders.
If the Company call the warrants for redemption as described above, the Company’s management will have the option to require all holders that wish to exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants on a “cashless basis,” the Company’s management will consider, among other factors, the cash position, the number of warrants that are outstanding and the dilutive effect on the Company’s stockholders of issuing the maximum number of shares of Class A common stock issuable upon the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock equal to the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair market value” for this purpose shall mean the average reported last sale price of the Class A common stock for the 10 trading days ending on the third day prior to the date on which the notice of redemption is sent to the holders of warrants.
v3.24.1.1.u2
Stock-Based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation
NOTE 8 - STOCK-BASED COMPENSATION
Class B Common Stock Share Transfers
In August 2022, the Sponsor transferred 25,000 shares of Class B common stock to each of the two independent directors as compensation for their service on the Company’s Board of Directors. If the director was no longer serving as a director of the Company at the time of the IPO, is removed from office as director, or voluntarily resigns his position with the Company before a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination involving the Company (“the Triggering Event”), all of such director’s shares shall be returned to Sponsor. Further, considering that in case the business combination does not occur these awards will be forfeited, it was deemed that the above terms result in the vesting provision whereby the share awards would vest only upon the consummation of a business combination or change of control event. As a result, any compensation expense in relation to these grants will be recognized at the Triggering Event. Therefore, the Company recorded no compensation expense for the period from March 3, 2022 (inception) through March 31, 2024.
The fair value of the Founder Shares on the grant date was approximately $0.81 per share. The valuation performed by the Company determined the fair value of the shares on the date of grant by applying a discount based upon (a) the probability of a successful IPO, (b) the probability of a successful business combination, and (c) the lack of marketability of the Founder Shares. The aggregate grant date fair value of the awards amounted to approximately $40,500.
Total unrecognized compensation expense related to unvested Founder Shares at March 31, 2024 amounted to approximately $40,500 and is expected to be recognized upon the Triggering Event.
Representative Shares
On March 16, 2023, in conjunction with the IPO, the Company issued to the underwriter 52,000 Representative Shares.
On March 17, 2023, the underwriters partially exercised their over-allotment option. As a result of the partial over-allotment, the underwriter received an additional 2,210 Representative Shares, bringing the total Representative Shares to 54,210.
The fair value of the Representative Shares was accounted for as compensation under ASC 718 and was included in the offering costs. The fair value of the 54,210 Representative Shares at the date of issuance was determined to be $270,520.
v3.24.1.1.u2
Income Taxes
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes
NOTE 9 - INCOME TAXES
The Company’s effective tax rate (“ETR”) is calculated quarterly based upon current assumptions relating to the Company’s known and estimable operating results and various
tax-related
items.
The Company’s ETR was 57.3% and (19.7)% for the three months ended March 31, 2024 and 2023, respectively. The Company’s general and administrative expenses are generally considered
start-up
costs and are not currently deductible for federal income tax purposes.
The difference between the effective tax rate of 57.3% and the U.S. federal statutory rate of 21% for the three months ended March 31, 2024 was primarily due to the change in the valuation allowance (as a result of dividend and interest income earned on the Company’s Trust Account), and the permanent differences arising from interest and penalties on income taxes.
The difference between the effective tax rate of (19.7)% and the U.S. federal statutory rate of 21% for the three months ended March 31, 2023 was primarily due to the change in the valuation allowance (as a result of dividend and interest income earned on the Company’s Trust Account), the permanent difference arising from the loss on change in fair value of the over-allotment liability and ETR adjustments.
 
The Company has no uncertain tax positions related to federal and state income taxes. The federal tax returns for the Company since inception remains open for examination.
When the Company is assessed interest or penalties it will be
classified
in the financial statements as tax expense. For the three months ended March 31, 2024, the Company incurred $22,012 of interest and penalties on the unremitted income tax obligations. No interest or penalties were incurred during the three months ended March 31, 2023.
v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events
NOTE 10 - SUBSEQUENT EVENTS
The Company did not identify any subsequent events that require adjustment or disclosure in the unaudited condensed financial statements, other than below:
On April 22, 2024, the Company withdrew $566,000 from the Trust in order to satisfy income tax
obligations
incurred during the year ended December 31, 2023 as well as the estimated taxes for the three-month period ended March 31, 2024.
v3.24.1.1.u2
Summary Of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and in accordance with the instructions to Form
10-Q
and Article 8 of Regulation
S-X
of the SEC. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all of the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended December 31, 2023 included in the Company’s
10-K
as filed with the SEC on April 1, 2024. The interim results for the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.
Use of Estimates
Use of Estimates
The preparation of the unaudited condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement. Significant assumptions include the fair value of the Company’s Public Warrants and Representative Shares, at their issuance dates, and the valuation of the over-allotment option provided to the underwriters. Actual results could differ from those estimates.
Emerging Growth Company
Emerging Growth Company
The Company is an “emerging growth company”, as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a
non-binding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to
non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s unaudited condensed financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Net Income (Loss) Per Share
Net Income (Loss) Per Share
The Company complies with accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share” (“ASC 260”). Net income (loss) per share is computed by dividing net income (loss) by the weighted average number of outstanding Class A common stock and Class B common stock during the periods presented.
The Company’s
unaudited condensed
 
statements of operations include a presentation of net income (loss) per share subject to redemption in a manner similar to the
two-class
method of income (loss) per share. With respect to the accretion of the Class A common stock subject to possible redemption and consistent with ASC
480-10-S99-3A,
the Company deemed the fair value of the Class A common stock subject to possible redemption to approximate the contractual redemption value and the accretion has no impact on the calculation of net income (loss) per share.
The Company’s Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) could, potentially, be exercised or converted into Class A common stock and then share in the earnings of the Company. However, these warrants were excluded when calculating diluted income (loss) per share as the contingencies associated with the warrants had not been satisfied as of the end of the reporting periods presented. As a result, diluted income (loss) per share is the same as basic income (loss) per share for the periods presented.
 
A reconciliation of net income per share is as follows for the three months ended March 31, 2024:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable income
   $ 103,652      $ 1,037      $ 25,913  
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,355,250  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net income per share
   $ 0.02      $ 0.02      $ 0.02  
  
 
 
    
 
 
    
 
 
 
A reconciliation of net loss per share is as follows for the three months ended March 31, 2023:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable loss
   $ (34,186    $ (342    $ (8,256
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,309,208  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.01    $ (0.01    $ (0.01
  
 
 
    
 
 
    
 
 
 
Marketable Securities Held in Trust Account
Marketable Securities Held in Trust Account
On March 31, 2024, the assets held in the Trust Account were substantially held in a treasury trust fund investing in U.S. Treasury Bills and U.S. Treasury Notes. These securities are presented on the unaudited condensed balance sheets at fair value at the end of each reporting period. Earnings on these securities are included in dividend and interest income in the accompanying unaudited condensed statements of operations and are automatically reinvested. The fair value for these securities is determined using quoted market prices in active markets.
Through March 31, 2024, the Company did not withdraw any investment income from the Trust Account to pay its tax obligations.
Deferred Credit
Deferred Credit
During the year ended December 31, 2023, the Company received a $191,250 unconditional and
non-refundable
reimbursement for certain general and administrative expenses incurred by the Company from a potential
de-SPAC
target company, as part of a
non-binding
letter of intent. This amount was recorded as a deferred credit associated with a potential business combination in the accompanying
condensed
 
balance sheets as of March 31, 2024 (unaudited) and December 31, 2023. 
Fair Value of Financial Instruments
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurement,” approximates the carrying amounts represented in the accompanying unaudited condensed balance sheets, primarily due to their short-term nature.
Concentration of Credit Risk
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Share-Based Payment Arrangements
Share-Based Payment Arrangements
The Company accounts for stock awards in accordance with ASC 718, which requires that all equity awards be accounted for at their fair value. Fair value is measured on the grant date and is equal to the underlying value of the stock.
 
Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period of grant for awards that vest immediately and have no future service condition. For awards that vest over time, cumulative adjustments in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized compensation cost is reversed if the service or performance conditions are not satisfied, and the award is forfeited.
Common Stock Subject to Possible Redemption
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (“ASC 480”). Class A common stock subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s Class A common stock sold as part of its IPO, features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption are classified as temporary equity and are accreted from the initial carrying amount to the redemption value over the period from the date of issuance to the earliest redemption date of the instrument on a straight-line basis. Subsequent to the IPO date, the accretion also includes the dividend and interest income earned in the Trust Account in excess of income and franchise taxes.
The redemption value as of March 31, 2024 and December 31, 2023 includes $100,000 that can be used to pay any dissolution expenses, should a dissolution event occur. The redemption value of the Class A common stock subject to possible redemption will be reduced by the estimated dissolution expenses to be paid from the interest earned in the Trust Account, up to $100,000, if and when a dissolution is deemed probable.
The reconciliation of Class A common stock subject to possible redemption as of March 31, 2024 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     9,672,678  
  
 
 
 
Class A common stock subject to possible redemption
   $ 58,601,167  
  
 
 
 
 
The reconciliation of Class A common stock subject to possible redemption as of December 31, 2023 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     7,138,931  
  
 
 
 
Class A common stock subject to possible redemption
   $ 56,067,420  
  
 
 
 
Derivative Financial Instruments
Derivative Financial Instruments
The Company issued warrants to its investors and accounts for warrant instruments as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and applicable authoritative guidance in ASC 480 and ASC 815, “Derivatives and Hedging” (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions for equity classification.
At the IPO date, the Public Warrants (see Note 3) and Private Placement Warrants (see Note 4) were accounted for as equity instruments as they meet all of the requirements for equity classification under ASC 815 based on current expected terms, which are subject to change.
Fair Value Measurements
Fair Value Measurements
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
 
   
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
 
   
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
 
   
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.
As of March 31, 2024 and December 31, 2023, the Company held Level 1 financial instruments, which are the Company’s marketable securities held in the Trust Account.
 
The over-allotment option expired on April 30, 2023. As such, the fair value of the over-allotment option was $134,583 and zero at the IPO date and April 30, 2023, respectively. The
change
in the
over-allotment
option was $0 and ($134,583) for the three months ended March 31, 2024 and March 31, 2023, respectively, which is included in change in fair value of over-allotment liability in the accompanying
unaudited condensed 
statements of operations.
The Representative Shares were valued at the IPO date using the fair value of the Class A common stock, adjusted for 50% probability of consummation of the business combination and a discount for lack of marketability. The Public Warrants were valued at the IPO date using a Monte Carlo simulation based on management’s assumption incorporating 50% probability of completing a successful business combination. As such, these were considered to be
non-recurring
Level 3 fair value measurements.
Working Capital Loans
Working Capital Loans
The Working Capital Loans (Note 5) are issued in the form of convertible notes, with the embedded feature to convert the Working Capital Loans into Private Placement Warrants at a price of $1.00 per warrant (the “Embedded Feature”). Given that the Embedded Feature is indexed to the Company’s common stock which is classified as equity, the Embedded Feature does not require the Company to settle the obligation in cash, the Embedded Feature does not contain a beneficial conversion feature, and the Embedded Feature does not include a significant premium, the Embedded Feature is not required to be accounted for separately.
Income Taxes
Income Taxes
The Company adopted ASC 740, “Income Taxes” (“ASC 740”), at its inception. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.
The Company recognizes the tax benefits of uncertain tax positions only when the positions are “more likely than not” to be sustained assuming examination by tax authorities and determined to be attributed to the Company. The determination of attribution, if any, applies for each jurisdiction where the Company is subject to income taxes on the basis of laws and regulations of the jurisdiction. The application of laws and regulations is subject to legal and factual interpretation, judgement, and uncertainty. Tax laws and regulations themselves are subject to change as a result of changes in fiscal policy, changes in legislation, the evolution of regulations, and court rulings. Therefore, the actual liability of the various jurisdictions may be materially different from management’s estimate. As of March 31, 2024 and December 31, 2023, the Company has not recorded any amounts related to uncertain tax positions.
Recent Accounting Standards
Recent Accounting Standards
In August 2020, the FASB issued ASU
2020-06,
Debt—Debt with Conversion and Other Options (Subtopic
470-20)
and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic
815-40):
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This guidance changes how entities account for convertible instruments and contracts in an entity’s own equity and simplifies the accounting for convertible instruments by removing certain separation models for convertible instruments. This guidance also modifies the guidance on diluted earnings per share calculations. This new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023, but allows for early adoption. The Company adopted ASU
2020-06
on January 1, 2024 which did not have a material impact on its financial statements.
 
In December 2023, the FASB issued ASU
2023-09
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” that addresses requests for improved income tax disclosures from investors that use the financial statements to make capital allocation decisions. Public entities must adopt the new guidance for fiscal years beginning after December 15, 2024. The amendments in this ASU must be applied on a retrospective basis to all prior periods presented in the financial statements and early adoption is permitted. The Company is currently evaluating the potential impact that the adoption of this standard will have on its financial statements.
Management does not believe that any additional recently issued, but not yet effective, accounting standards, if currently adopted, would have a material impact on the Company’s unaudited condensed financial statements.
v3.24.1.1.u2
Summary Of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule Of Stock By Class
A reconciliation of net income per share is as follows for the three months ended March 31, 2024:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable income
   $ 103,652      $ 1,037      $ 25,913  
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,355,250  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net income per share
   $ 0.02      $ 0.02      $ 0.02  
  
 
 
    
 
 
    
 
 
 
A reconciliation of net loss per share is as follows for the three months ended March 31, 2023:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable loss
   $ (34,186    $ (342    $ (8,256
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,309,208  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.01    $ (0.01    $ (0.01
  
 
 
    
 
 
    
 
 
 
Schedule of Temporary Equity By Class Of Stock
The reconciliation of Class A common stock subject to possible redemption as of March 31, 2024 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     9,672,678  
  
 
 
 
Class A common stock subject to possible redemption
   $ 58,601,167  
  
 
 
 
 
The reconciliation of Class A common stock subject to possible redemption as of December 31, 2023 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     7,138,931  
  
 
 
 
Class A common stock subject to possible redemption
   $ 56,067,420  
  
 
 
 
v3.24.1.1.u2
Organization and Description of Business - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Mar. 19, 2024
Mar. 17, 2023
Mar. 17, 2023
Mar. 16, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Organization And Description Of Business [Line Items]              
Proceeds from issuance of common stock     $ 54,210,000   $ 0 $ 54,210,000  
Deferred underwriting fees payable noncurrent       $ 2,710,500      
Payments to acquire restricted investments $ 542,100       542,100 $ 55,836,300  
Transaction costs       4,019,087      
Payment of deferred underwriting fees       813,150      
Other offering costs       1,038,067      
Cash       $ 974,028 5,244   $ 10,622
Term of restricted investments       185 days      
Minimum net worth to consummate business combination         $ 5,000,001    
Percentage of shares that can be transferred without restriction         15.00%    
Percentage of public shares to be redeemed on non completion of business combination         100.00%    
Combination Period         12 months    
Per share value of restricted assets per extension         $ 0.1    
Per share value of restricted assets         $ 0.2    
Extended business combination period         18 months    
Expenses payable on dissolution         $ 100,000    
Per share amount to be maintained in the trust account         $ 10.3    
Share price         $ 0.81    
Working capital deficit         $ 1,815,886    
Inflation Reduction Act of Two Thousand And Twenty Two [Member]              
Organization And Description Of Business [Line Items]              
Percentage of excise tax rate on certain share repurchases         1.00%    
Percentage of excise tax rate of fair market value of share repurchases         1.00%    
Minimum [Member]              
Organization And Description Of Business [Line Items]              
Prospective assets of acquire as a percentage of fair value of assets in the trust account         80.00%    
Percentage of voting securities acquired         50.00%    
IPO [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares       5,200,000      
Common stock, par or stated value per share       $ 0.0001      
Sale of stock, price per share       10      
Payments to acquire restricted investments     $ 55,836,300        
Shares issued price per share       10 $ 10    
Share price       $ 10.3      
Over-Allotment Option [Member] | Underwriting Agreement [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares   221,000          
Over-Allotment Option [Member] | Representative Shares [Member] | Underwriting Agreement [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares       52,000      
Public Warrants [Member] | IPO [Member]              
Organization And Description Of Business [Line Items]              
Number of warrants issued per unit       1      
Class of warrant or right, number of securities called by each warrant or right       1      
Class of warrants or rights exercise price per share       $ 11.5      
Public Warrants [Member] | Over-Allotment Option [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares       780,000      
Private Placement Warrants [Member]              
Organization And Description Of Business [Line Items]              
Class of warrant or right, number of securities called by each warrant or right       1      
Private Placement Warrants [Member] | Sponsor [Member]              
Organization And Description Of Business [Line Items]              
Class of warrants or rights exercise price per share       $ 1      
Class of warrants or rights issue of warrants during the period       3,576,900      
Private Placement Warrants [Member] | Private Placement [Member] | Sponsor [Member]              
Organization And Description Of Business [Line Items]              
Proceeds from sale of private placement warrants       $ 3,577,000      
Common Class A [Member]              
Organization And Description Of Business [Line Items]              
Common stock, par or stated value per share         $ 0.0001   $ 0.0001
Proceeds from issuance of common stock         $ 54,210,000   $ 54,210,000
Common Class A [Member] | IPO [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares       5,200,000      
Number of shares issued per unit       1      
Class of warrant or right, number of securities called by each warrant or right       1 1    
Class of warrants or rights exercise price per share       $ 11.5 $ 11.5    
Common Class A [Member] | IPO [Member] | Representative Shares [Member] | Underwriting Agreement [Member]              
Organization And Description Of Business [Line Items]              
Stock issued during period shares       54,210      
Common Class A [Member] | Over-Allotment Option [Member] | Representative Shares [Member] | Underwriting Agreement [Member]              
Organization And Description Of Business [Line Items]              
Equity, fair value disclosure       $ 270,520      
v3.24.1.1.u2
Summary Of Significant Accounting Policies - Schedule Of Stock By Class (Detail) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Class A Common Stock Subject To Possible Redemption [Member]    
Class of Stock [Line Items]    
Allocation of undistributable income (loss) $ 103,652 $ (34,186)
Weighted average shares outstanding, basic 5,421,000 5,421,000
Weighted average shares outstanding, diluted 5,421,000 5,421,000
Basic net income (loss) per share $ 0.02 $ (0.01)
Diluted net income (loss) per share $ 0.02 $ (0.01)
Common Class A [Member]    
Class of Stock [Line Items]    
Allocation of undistributable income (loss) $ 1,037 $ (342)
Weighted average shares outstanding, basic 54,210 54,210
Weighted average shares outstanding, diluted 54,210 54,210
Basic net income (loss) per share $ 0.02 $ (0.01)
Diluted net income (loss) per share $ 0.02 $ (0.01)
Common Class B [Member]    
Class of Stock [Line Items]    
Allocation of undistributable income (loss) $ 25,913 $ (8,256)
Weighted average shares outstanding, basic [1] 1,355,250 1,309,208
Weighted average shares outstanding, diluted [1] 1,355,250 1,309,208
Basic net income (loss) per share $ 0.02 $ (0.01)
Diluted net income (loss) per share $ 0.02 $ (0.01)
[1] Excludes an aggregate of up to 139,750 common stock shares subject to forfeiture depending on the extent to which the underwriters’ over-allotment option is exercised (see Notes 5 and 7).
v3.24.1.1.u2
Summary Of Significant Accounting Policies - Schedule Of Temporary Equity By Class Of Stock (Detail) - USD ($)
3 Months Ended 12 Months Ended
Mar. 17, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Temporary Equity [Line Items]        
Gross proceeds from sale of Public Units $ 54,210,000 $ 0 $ 54,210,000  
Less: Proceeds allocated to Public Warrants   0 (3,577,000)  
Accretion to redemption value   (1,439,127) $ (314,307)  
Class A common stock subject to possible redemption   58,601,167   $ 56,067,420
Common Class A [Member]        
Temporary Equity [Line Items]        
Gross proceeds from sale of Public Units   54,210,000   54,210,000
Less: Proceeds allocated to Public Warrants   (1,218,153)   (1,218,153)
Less: Proceeds allocated to underwriters' over-allotment option   (134,584)   (134,584)
Less: Issuance costs allocated to Class A common stock subject to possible Redemption   (3,928,774)   (3,928,774)
Accretion to redemption value   9,672,678   7,138,931
Class A common stock subject to possible redemption   $ 58,601,167   $ 56,067,420
v3.24.1.1.u2
Summary Of Significant Accounting Policies - Additional Information (Detail)
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Apr. 30, 2023
USD ($)
Mar. 16, 2023
USD ($)
Summary Of Significant Accounting Policies [Line Items]          
Proceeds from trust account to pay tax obligations $ 0        
FDIC limit 250,000        
Liquidation basis of accounting, accrued costs to dispose of assets and liabilities $ 100,000        
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Change In Fair Value Of Overallotment Option Liability   Change In Fair Value Of Overallotment Option Liability    
Other Income [Member]          
Summary Of Significant Accounting Policies [Line Items]          
General and administrative expense reimbursements     $ 191,250    
Public Warrants [Member] | Measurement Input, Probability Of Completing A Successful Business Combination [Member]          
Summary Of Significant Accounting Policies [Line Items]          
Warrants and Rights Outstanding, Measurement Input 50        
Representative Shares [Member] | Measurement Input, Probability Of Consummation Of The Business Combination And A Discount For Lack Of Marketability [Member]          
Summary Of Significant Accounting Policies [Line Items]          
Derivative Liability, Measurement Input 50        
Sponsor [Member] | Working Capital Loans [Member]          
Summary Of Significant Accounting Policies [Line Items]          
Debt instrument, convertible, conversion price | $ / shares $ 1        
Over-Allotment Option [Member]          
Summary Of Significant Accounting Policies [Line Items]          
Fair value of overallotment liability       $ 0 $ 134,583
Change in fair value of overallotment option $ 0 $ 134,583      
Class A Common Stock Subject To Possible Redemption [Member]          
Summary Of Significant Accounting Policies [Line Items]          
Liquidation basis of accounting, accrued costs to dispose of assets and liabilities 100,000   $ 100,000    
Maximum net interests to pay dissolution expenses $ 100,000        
v3.24.1.1.u2
Initial Public Offering - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 17, 2023
Mar. 17, 2023
Mar. 16, 2023
Mar. 31, 2024
Mar. 31, 2023
Class of Stock [Line Items]          
Proceeds from Issuance of Common Stock   $ 54,210,000   $ 0 $ 54,210,000
IPO [Member]          
Class of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues     5,200,000    
Shares issued price per share     $ 10 $ 10  
IPO [Member] | Public Warrants [Member]          
Class of Stock [Line Items]          
Number of securities called by each warrant or right     1    
Class of warrants or rights exercise price per share     $ 11.5    
Over-Allotment Option [Member] | Underwriters Agreement [Member]          
Class of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues 221,000        
Proceeds from Issuance of Common Stock $ 2,210,000        
Share Based Compensation Overallotment Options Expiration 559,000        
Over-Allotment Option [Member] | Public Warrants [Member]          
Class of Stock [Line Items]          
Stock Issued During Period, Shares, New Issues     780,000    
v3.24.1.1.u2
Private Placement - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 17, 2023
Mar. 16, 2023
Mar. 31, 2024
Mar. 31, 2023
Disclosure of Private Placement [Line Items]        
Proceeds from sale of Warrants     $ 0 $ 3,577,000
Sponsor [Member] | Private Placement Warrants [Member]        
Disclosure of Private Placement [Line Items]        
Class of warrant or right issued during the period   3,449,500    
Price of warrant   $ 1    
Proceeds from sale of Warrants   $ 3,449,500    
Over-Allotment Option [Member] | Private Placement Warrants [Member]        
Disclosure of Private Placement [Line Items]        
Class of warrant or right issued during the period 127,400 127,400    
Proceeds from sale of Warrants $ 127,500      
v3.24.1.1.u2
Related Party Transactions - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 19, 2024
Apr. 30, 2023
Mar. 22, 2023
Mar. 17, 2023
Mar. 16, 2023
Aug. 26, 2022
May 10, 2022
May 01, 2022
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Related Party Transaction [Line Items]                      
Share price                 $ 0.81    
Proceeds from sale of Warrants                 $ 0 $ 3,577,000  
Proceeds from related party debt                 862,100 0  
Payments to acquire restricted investments $ 542,100               $ 542,100 $ 55,836,300  
Private Placement Warrants [Member]                      
Related Party Transaction [Line Items]                      
Number of securities called by each warrant or right         1            
Over-Allotment Option [Member] | Private Placement Warrants [Member]                      
Related Party Transaction [Line Items]                      
Class of warrant or right issued during the period       127,400 127,400            
Proceeds from sale of Warrants       $ 127,500              
Common Class B [Member]                      
Related Party Transaction [Line Items]                      
Common stock, par value                 $ 0.0001   $ 0.0001
Common stock, shares outstanding                 1,355,250   1,355,250
Sponsor [Member] | Convertible Notes Payable [Member]                      
Related Party Transaction [Line Items]                      
Proceeds from related party debt                 $ 862,100    
Payments to acquire restricted investments                 542,100    
Sponsor [Member] | Private Placement Warrants [Member]                      
Related Party Transaction [Line Items]                      
Class of warrant or right issued during the period         3,449,500            
Price of warrant         $ 1            
Proceeds from sale of Warrants         $ 3,449,500            
Sponsor [Member] | Administration and Support Services [Member]                      
Related Party Transaction [Line Items]                      
Related party transaction fees payable per month     $ 10,000                
Other accrued liabilities                 92,180   $ 62,180
Sponsor [Member] | Working Capital Loans [Member]                      
Related Party Transaction [Line Items]                      
Maximum borrowing capacity under the credit facility                 2,000,000    
Working capital loans convertible into equity warrants                 $ 2,000,000    
Debt instrument conversion price per share                 $ 1    
Long-term debt, gross                 $ 2,000,000    
Sponsor [Member] | Working Capital Loans [Member] | Convertible Notes Payable [Member]                      
Related Party Transaction [Line Items]                      
Bank overdrafts                 1,134,100   $ 272,000
Sponsor [Member] | Common Class B [Member]                      
Related Party Transaction [Line Items]                      
Stock shares issued during the period for services value               $ 25,000      
Share price               $ 0.011      
Stock shares issued during the period for services shares               2,156,250      
Common stock, par value               $ 0.0001      
Stock Surrendered During Period, Shares             287,500        
Stock Surrendered During Period, Value             $ 0        
Common stock, shares outstanding         1,495,000   1,868,750        
Number of shares forfeited during the period   1,355,250   55,250 373,750            
Value of forfeited shares issued under share-based payment arrangement         $ 0            
Common stock subject to forfeiture       139,750 195,000            
Sponsor [Member] | Common Class B [Member] | Rahul Mewawalla [Member]                      
Related Party Transaction [Line Items]                      
Number of shares issued by sponsor           25,000          
Sponsor [Member] | Common Class B [Member] | Stephen Markscheid [Member]                      
Related Party Transaction [Line Items]                      
Number of shares issued by sponsor           25,000          
Related Party [Member] | Administration and Support Services [Member]                      
Related Party Transaction [Line Items]                      
Selling, General and Administrative Expense                 $ 30,000    
v3.24.1.1.u2
Commitments and Contingencies - Additional Information (Detail) - Underwriting Agreement [Member] - USD ($)
Mar. 16, 2023
Mar. 31, 2024
Representative Shares [Member]    
Other Commitments [Line Items]    
Shares issued under share-based payment arrangement 54,210  
Business Combination Event [Member]    
Other Commitments [Line Items]    
Deferred underwriting commission per share   $ 0.35
Deferred underwriting commission   $ 1,897,350
IPO [Member]    
Other Commitments [Line Items]    
Deferred underwriting commission per share   $ 0.15
Deferred underwriting commission   $ 813,150
v3.24.1.1.u2
Stockholders' Deficit - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Mar. 16, 2023
Stockholders equity [Line Items]      
Preferred Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001  
Preferred stock, shares authorized 5,000,000 5,000,000  
Preferred stock, shares issued 0 0  
Preferred stock, shares outstanding 0 0  
Percentage of common stock on conversion of shares 20.00%    
Share price $ 0.81    
IPO [Member]      
Stockholders equity [Line Items]      
Common stock par or stated value per share     $ 0.0001
Share price     $ 10.3
Public Warrants [Member]      
Stockholders equity [Line Items]      
Warrants and rights outstanding $ 5,421,000 $ 5,421,000  
Warrants and rights outstanding term 5 years    
Class Of Warrants Or Rights Redemption Price Per Unit $ 0.01    
Notice period to be given prior to redemption 30 days    
Public Warrants [Member] | From The Completion Of Business Combination [Member]      
Stockholders equity [Line Items]      
Class of warrants or rights period after which the warrants are exercisable 30 days    
Public Warrants [Member] | IPO [Member]      
Stockholders equity [Line Items]      
Number of securities called by each warrant or right     1
Class of warrants or rights exercise price per share     $ 11.5
Private Placement Warrants [Member]      
Stockholders equity [Line Items]      
Warrants and rights outstanding $ 3,576,900 $ 3,576,900  
Number of securities called by each warrant or right     1
Common Class A [Member]      
Stockholders equity [Line Items]      
Common stock, shares authorized 26,000,000 26,000,000  
Common stock par or stated value per share $ 0.0001 $ 0.0001  
Common stock, voting rights one vote for each share    
Common stock, shares, issued 5,475,210    
Common stock, shares, outstanding 5,475,210    
Number of trading days for determining the average reported last sale price 10 days    
Temporary equity, shares outstanding 5,421,000 5,421,000  
Common Class A [Member] | IPO [Member]      
Stockholders equity [Line Items]      
Number of securities called by each warrant or right 1   1
Class of warrants or rights exercise price per share $ 11.5   $ 11.5
Common Class A [Member] | Public Warrants [Member]      
Stockholders equity [Line Items]      
Exercise Price Of Warrants Percentage 115.00%    
Common Class A [Member] | Public Warrants [Member] | Share Price Equal Or Less Nine Point Two Rupees Per Dollar [Member]      
Stockholders equity [Line Items]      
Share price $ 9.2    
Proceeds used for business combination as a percentage of total equity proceeds 60.00%    
Volume weighted average price of shares $ 9.2    
Common Class A [Member] | Public Warrants [Member] | Share Price Equal Or Exceeds Eighteen Rupees Per Dollar [Member]      
Stockholders equity [Line Items]      
Share price $ 18    
Exercise Price Of Warrants Percentage 180.00%    
Share Redemption Trigger Price $ 18    
Number Of trading days for determining the share price 20 days    
Number of consecutive trading days for determining the share price 30 days    
Common Class B [Member]      
Stockholders equity [Line Items]      
Common stock, shares authorized 4,000,000 4,000,000  
Common stock par or stated value per share $ 0.0001 $ 0.0001  
Common stock, voting rights one vote for each share    
Common stock, shares, issued 1,355,250 1,355,250  
Common stock, shares, outstanding 1,355,250 1,355,250  
Stock conversion basis one-to-one    
v3.24.1.1.u2
Stock-Based Compensation - Additional Information (Detail) - USD ($)
1 Months Ended 25 Months Ended
Mar. 17, 2023
Mar. 17, 2023
Mar. 16, 2023
Aug. 31, 2022
Mar. 31, 2024
May 01, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Compensation expense         $ 0  
Share price         $ 0.81  
Aggregate grant date fair value of the awards         $ 40,500  
Unrecognized compensation expense         $ 40,500  
Over-Allotment Option [Member] | Underwriting Agreement [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Stock issued during the period shares 221,000          
Representative Shares [Member] | Underwriting Agreement [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares issued under share-based payment arrangement   54,210        
Fair value of shares issued under share-based payment arrangement   $ 270,520        
Representative Shares [Member] | Over-Allotment Option [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares Issued 2,210 2,210        
Total Shares 54,210 54,210        
Representative Shares [Member] | Over-Allotment Option [Member] | Underwriting Agreement [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Stock issued during the period shares     52,000      
Common Class B [Member] | Sponsor [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share price           $ 0.011
Common Class B [Member] | Director [Member] | Sponsor [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Sponsor transferred share       25,000    
v3.24.1.1.u2
Income Taxes - Additional Information (Detail) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating Loss Carryforwards [Line Items]    
Effective tax rate 57.30% (19.70%)
Statutory rate 21.00% 21.00%
Income tax penalties and interest expenses $ 22,012 $ 0
v3.24.1.1.u2
Subsequent Events - Additional Information (Detail)
Apr. 22, 2024
USD ($)
Subsequent Event [Member]  
Subsequent Event [Line Items]  
Proceeds from restricted investments $ 566,000

Four Leaf Acquisition (NASDAQ:FORLW)
過去 株価チャート
から 10 2024 まで 11 2024 Four Leaf Acquisitionのチャートをもっと見るにはこちらをクリック
Four Leaf Acquisition (NASDAQ:FORLW)
過去 株価チャート
から 11 2023 まで 11 2024 Four Leaf Acquisitionのチャートをもっと見るにはこちらをクリック