First Community Bankshares, Inc. Announces Second Quarter 2024 Results and Quarterly Cash Dividend
2024年7月24日 - 5:00AM
First Community Bankshares, Inc. (NASDAQ: FCBC)
(www.firstcommunitybank.com) (the “Company”) today reported its
unaudited results of operations and other financial information for
the quarter ended June 30, 2024. The Company reported net income
of $12.69 million, or $0.71 per diluted common
share, for the quarter ended June 30, 2024. Net income for the six
months ended June 30, 2024, was $25.53 million or
$1.42 per diluted common share.
The Company also declared a quarterly cash
dividend to common shareholders of thirty-one cents,
$0.31 per common share. The quarterly dividend is payable
to common shareholders of record on August 9, 2024, and is expected
to be paid on or about August 23, 2024. This marks the
39th consecutive year of regular dividends to common
shareholders.
Second Quarter
2024 Highlights
Income Statement
- Net income of $12.69 million
for the second quarter of 2024, was an increase of
$2.87 million, or 29.26%, from the same quarter
of 2023. Net income of $25.53 million for the first six
months of 2024, was an increase of $3.94 million, or 18.22%,
from the same period of 2023.
- The provision for credit losses
decreased $3.96 million, or 96.49%, from the same quarter
of 2023. The second quarter of 2023 included $1.61 million of
Day 2 provision associated with the Surrey Bancorp acquisition. The
majority of the difference is due to a much smaller required credit
loss provision as the loan portfolio has experienced a decline of
$147.81 million from the same period of 2023. In addition,
there was a recovery of provision for the allowance for unfunded
commitments of $305 thousand for the current quarter; there was no
provision for the same period of 2023.
- Net interest income decreased $950
thousand compared to the same quarter in 2023, primarily due to
increases in rates paid on interest-bearing deposits.
- Net interest margin of 4.51% was an
increase of 3 basis points over the same quarter of 2023. The
yield on earning assets increased 45 basis points from the same
period of 2023 and is attributable to an increase in interest
income resulting from an increase in yield and an increase in
average balance. There was an increase in yield for both loans and
securities available for sale. The average balance for
interest-bearing deposits with banks increased $147.11 million over
the same period of 2023. The yield on interest-bearing liabilities
increased 67 basis points when compared with the same period
of 2023 and is primarily attributable to increased rates
on interest-bearing deposit liabilities.
- Noninterest income increased
approximately $557 thousand, or 6.34%, when compared to the same
quarter of 2023. Noninterest expense increased $226 thousand, or
0.92%. Noninterest expense for the quarter ending June 30, 2024,
included a non-recurring charge of $1.80 million to settle a
putative class action lawsuit. Noninterest expense for the same
period of 2023 included non-recurring expense of $2.01 million
in merger charges related to the Surrey Bancorp acquisition.
- Annualized return on average assets
("ROA") was 1.58% for the second quarter
and 1.59% for the first six months
of 2024 compared to 1.18% and 1.36% for
the same periods, respectively, of 2023. Annualized return on
average common equity ("ROE") was 10.02% for
the second quarter and 10.10% for the first six
months of 2024 compared to 8.04% and 9.48% for the same
periods, respectively, of 2023.
Balance Sheet and Asset
Quality
- Consolidated assets totaled
$3.23 billion at June 30, 2024.
- Securities available for sale
decreased $151.28 million, or 53.84%, from December 31, 2023. The
decrease is primarily attributable to the maturity of $141.50
million in U.S. Treasury Notes during the first six months of 2024.
Loans decreased $99.03 million, or 3.85%. Deposits decreased $45.05
million, or 1.65%. The net effect of these balance sheet changes
resulted in an increase in cash and cash equivalents of $213.46
million, or 183.35%.
- The Company repurchased 155,044
common shares during the second quarter of 2024 at a
total cost of $5.28 million. The Company repurchased 244,440
common shares during the first six months of 2024 at a
total cost of $8.25 million.
- Non-performing loans to total loans
increased to 0.80% when compared with the
same quarter of 2023. The Company experienced net charge-offs
for the second quarter of 2024 of
$1.03 million, or 0.16% of annualized average loans,
compared to net charge-offs of $728 thousand, or 0.11%, of
annualized average loans for the same period in 2023.
- The allowance for credit losses to
total loans was 1.41% at June 30, 2024, compared to
1.41% at December 31, 2023, and 1.38% for June 30,
2023.
- Book value per share at June 30, 2024, was $ 27.85, an increase
of $0.65 from year-end 2023.
Non-GAAP Financial Measures
In addition to financial statements prepared in
accordance with U.S. generally accepted accounting principles
(“GAAP”), the Company uses certain non-GAAP financial measures that
provide useful information for financial and operational decision
making, evaluating trends, and comparing financial results to other
financial institutions. The non-GAAP financial measures presented
in this news release include “tangible book value per common
share,” “return on average tangible common equity,” “adjusted
earnings,” “adjusted diluted earnings per share,” “adjusted return
on average assets,” “adjusted return on average common equity,”
“adjusted return on average tangible common equity,” and certain
financial measures presented on a fully taxable equivalent (“FTE”)
basis. FTE basis is calculated using the federal statutory income
tax rate of 21%. Where non-GAAP financial measures are used, the
comparable GAAP financial measure, as well as a reconciliation to
that comparable GAAP financial measure can be found in the attached
tables to this press release. While the Company believes certain
non-GAAP financial measures enhance the understanding of its
business and performance, they are supplemental and not a
substitute for, or more important than, financial measures prepared
in accordance with GAAP and may not be comparable to those reported
by other financial institutions.
About First Community Bankshares,
Inc.
First Community Bankshares, Inc., a financial
holding company headquartered in Bluefield, Virginia, provides
banking products and services through its wholly owned subsidiary
First Community Bank. First Community Bank operated 53 branch
banking locations in Virginia, West Virginia, North Carolina, and
Tennessee as of June 30, 2024. First Community Bank offers wealth
management and investment advice and services through its Trust
Division and through its wholly owned subsidiary, First Community
Wealth Management, which collectively managed and administered
$1.58 billion in combined assets as of June 30, 2024. The
Company reported consolidated assets of $3.23 billion as
of June 30, 2024. The Company’s common stock is listed on the
NASDAQ Global Select Market under the trading symbol, “FCBC”.
Additional investor information is available on the Company’s
website at www.firstcommunitybank.com.
This news release may include forward-looking
statements. These forward-looking statements are based on current
expectations that involve risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize or
should underlying assumptions prove incorrect, actual results may
differ materially. These risks include: changes in business or
other market conditions; the timely development, production and
acceptance of new products and services; the challenge of managing
asset/liability levels; the management of credit risk and interest
rate risk; the difficulty of keeping expense growth at modest
levels while increasing revenues; changes in banking laws and
regulations; the degree of competition by traditional and
non-traditional competitors; the impact of natural disasters,
extreme weather events, military conflict , terrorism or other
geopolitical events; and other risks detailed from time to time in
the Company’s Securities and Exchange Commission reports including,
but not limited to, the Annual Report on Form 10-K for the most
recent fiscal year end. Pursuant to the Private Securities
Litigation Reform Act of 1995, the Company does not undertake to
update forward-looking statements to reflect circumstances or
events that occur after the date the forward-looking statements are
made.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited) |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
(Amounts in thousands, except
share and per share data) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
32,696 |
|
|
$ |
33,418 |
|
|
$ |
33,676 |
|
|
$ |
33,496 |
|
|
$ |
31,927 |
|
|
$ |
66,114 |
|
|
$ |
59,555 |
|
Interest on securities |
|
|
1,211 |
|
|
|
1,698 |
|
|
|
1,888 |
|
|
|
1,912 |
|
|
|
2,057 |
|
|
|
2,909 |
|
|
|
4,156 |
|
Interest on deposits in banks |
|
|
2,882 |
|
|
|
913 |
|
|
|
438 |
|
|
|
697 |
|
|
|
885 |
|
|
|
3,795 |
|
|
|
1,347 |
|
Total interest income |
|
|
36,789 |
|
|
|
36,029 |
|
|
|
36,002 |
|
|
|
36,105 |
|
|
|
34,869 |
|
|
|
72,818 |
|
|
|
65,058 |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
4,877 |
|
|
|
4,365 |
|
|
|
3,935 |
|
|
|
2,758 |
|
|
|
1,930 |
|
|
|
9,242 |
|
|
|
2,648 |
|
Interest on borrowings |
|
|
- |
|
|
|
35 |
|
|
|
4 |
|
|
|
- |
|
|
|
77 |
|
|
|
35 |
|
|
|
136 |
|
Total interest expense |
|
|
4,877 |
|
|
|
4,400 |
|
|
|
3,939 |
|
|
|
2,758 |
|
|
|
2,007 |
|
|
|
9,277 |
|
|
|
2,784 |
|
Net interest
income |
|
|
31,912 |
|
|
|
31,629 |
|
|
|
32,063 |
|
|
|
33,347 |
|
|
|
32,862 |
|
|
|
63,541 |
|
|
|
62,274 |
|
Provision for credit losses |
|
|
144 |
|
|
|
1,011 |
|
|
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
|
|
1,155 |
|
|
|
5,847 |
|
Net interest income
after provision |
|
|
31,768 |
|
|
|
30,618 |
|
|
|
31,034 |
|
|
|
32,238 |
|
|
|
28,757 |
|
|
|
62,386 |
|
|
|
56,427 |
|
Noninterest income |
|
|
9,342 |
|
|
|
9,259 |
|
|
|
10,462 |
|
|
|
9,622 |
|
|
|
8,785 |
|
|
|
18,601 |
|
|
|
17,368 |
|
Noninterest expense |
|
|
24,897 |
|
|
|
23,386 |
|
|
|
26,780 |
|
|
|
22,913 |
|
|
|
24,671 |
|
|
|
48,283 |
|
|
|
45,484 |
|
Income before income
taxes |
|
|
16,213 |
|
|
|
16,491 |
|
|
|
14,716 |
|
|
|
18,947 |
|
|
|
12,871 |
|
|
|
32,704 |
|
|
|
28,311 |
|
Income tax expense |
|
|
3,527 |
|
|
|
3,646 |
|
|
|
2,932 |
|
|
|
4,307 |
|
|
|
3,057 |
|
|
|
7,173 |
|
|
|
6,715 |
|
Net
income |
|
$ |
12,686 |
|
|
$ |
12,845 |
|
|
$ |
11,784 |
|
|
$ |
14,640 |
|
|
$ |
9,814 |
|
|
$ |
25,531 |
|
|
$ |
21,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.69 |
|
|
$ |
0.70 |
|
|
$ |
0.64 |
|
|
$ |
0.78 |
|
|
$ |
0.53 |
|
|
$ |
1.39 |
|
|
$ |
1.25 |
|
Diluted |
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.66 |
|
|
$ |
0.79 |
|
|
$ |
0.55 |
|
|
$ |
1.42 |
|
|
$ |
1.26 |
|
Cash dividends per common
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular |
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.58 |
|
|
|
0.58 |
|
Weighted average shares
outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
18,343,958 |
|
|
|
18,476,128 |
|
|
|
18,530,114 |
|
|
|
18,786,032 |
|
|
|
18,407,078 |
|
|
|
18,410,043 |
|
|
|
17,323,706 |
|
Diluted |
|
|
18,409,876 |
|
|
|
18,545,910 |
|
|
|
18,575,226 |
|
|
|
18,831,836 |
|
|
|
18,431,598 |
|
|
|
18,475,110 |
|
|
|
17,363,478 |
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.58 |
% |
|
|
1.60 |
% |
|
|
1.43 |
% |
|
|
1.74 |
% |
|
|
1.18 |
% |
|
|
1.59 |
% |
|
|
1.36 |
% |
Return on average common
equity |
|
|
10.02 |
% |
|
|
10.18 |
% |
|
|
9.39 |
% |
|
|
11.63 |
% |
|
|
8.04 |
% |
|
|
10.10 |
% |
|
|
9.48 |
% |
Return on average tangible
common equity(1) |
|
|
14.54 |
% |
|
|
14.82 |
% |
|
|
13.82 |
% |
|
|
17.11 |
% |
|
|
11.65 |
% |
|
|
14.68 |
% |
|
|
13.76 |
% |
____________
(1) |
A
non-GAAP financial measure defined as net income divided by average
stockholders' equity less average goodwill and other intangible
assets. |
CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND
EXPENSE (Unaudited) |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
(Amounts in thousands) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
|
$ |
1,064 |
|
|
$ |
1,099 |
|
|
$ |
1,052 |
|
|
$ |
1,145 |
|
|
$ |
965 |
|
|
$ |
2,163 |
|
|
$ |
1,982 |
|
Service charges on deposits |
|
|
3,428 |
|
|
|
3,310 |
|
|
|
3,637 |
|
|
|
3,729 |
|
|
|
3,471 |
|
|
|
6,738 |
|
|
|
6,630 |
|
Other service charges and fees |
|
|
3,670 |
|
|
|
3,450 |
|
|
|
3,541 |
|
|
|
3,564 |
|
|
|
3,460 |
|
|
|
7,120 |
|
|
|
6,542 |
|
(Loss) gain on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(28 |
) |
|
|
- |
|
|
|
(21 |
) |
Other operating income |
|
|
1,180 |
|
|
|
1,400 |
|
|
|
2,232 |
|
|
|
1,184 |
|
|
|
917 |
|
|
|
2,580 |
|
|
|
2,235 |
|
Total noninterest income |
|
$ |
9,342 |
|
|
$ |
9,259 |
|
|
$ |
10,462 |
|
|
$ |
9,622 |
|
|
$ |
8,785 |
|
|
$ |
18,601 |
|
|
$ |
17,368 |
|
Noninterest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
12,491 |
|
|
$ |
12,581 |
|
|
$ |
12,933 |
|
|
$ |
12,673 |
|
|
$ |
12,686 |
|
|
$ |
25,072 |
|
|
$ |
24,281 |
|
Occupancy expense |
|
|
1,309 |
|
|
|
1,378 |
|
|
|
1,252 |
|
|
|
1,271 |
|
|
|
1,276 |
|
|
|
2,687 |
|
|
|
2,444 |
|
Furniture and equipment expense |
|
|
1,687 |
|
|
|
1,545 |
|
|
|
1,489 |
|
|
|
1,480 |
|
|
|
1,508 |
|
|
|
3,232 |
|
|
|
2,909 |
|
Service fees |
|
|
2,427 |
|
|
|
2,449 |
|
|
|
2,255 |
|
|
|
2,350 |
|
|
|
2,284 |
|
|
|
4,876 |
|
|
|
4,303 |
|
Advertising and public relations |
|
|
933 |
|
|
|
796 |
|
|
|
843 |
|
|
|
968 |
|
|
|
846 |
|
|
|
1,729 |
|
|
|
1,489 |
|
Professional fees |
|
|
330 |
|
|
|
372 |
|
|
|
787 |
|
|
|
172 |
|
|
|
281 |
|
|
|
702 |
|
|
|
608 |
|
Amortization of intangibles |
|
|
530 |
|
|
|
530 |
|
|
|
536 |
|
|
|
536 |
|
|
|
425 |
|
|
|
1,060 |
|
|
|
659 |
|
FDIC premiums and assessments |
|
|
364 |
|
|
|
369 |
|
|
|
376 |
|
|
|
392 |
|
|
|
423 |
|
|
|
733 |
|
|
|
743 |
|
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,014 |
|
|
|
- |
|
|
|
2,393 |
|
Litigation expense |
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
Other operating expense |
|
|
3,026 |
|
|
|
3,366 |
|
|
|
3,309 |
|
|
|
3,071 |
|
|
|
2,928 |
|
|
|
6,392 |
|
|
|
5,655 |
|
Total noninterest expense |
|
$ |
24,897 |
|
|
$ |
23,386 |
|
|
$ |
26,780 |
|
|
$ |
22,913 |
|
|
$ |
24,671 |
|
|
$ |
48,283 |
|
|
$ |
45,484 |
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED
EARNINGS (Unaudited) |
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Adjusted Net Income for diluted earnings per
share |
|
$ |
13,125 |
|
|
$ |
13,085 |
|
|
$ |
12,314 |
|
|
$ |
14,855 |
|
|
$ |
10,149 |
|
|
$ |
26,210 |
|
|
$ |
21,951 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
28 |
|
|
|
- |
|
|
|
21 |
|
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,014 |
|
|
|
- |
|
|
|
2,393 |
|
Day 2 provision for allowance for credit losses - Surrey |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,614 |
|
|
|
- |
|
|
|
1,614 |
|
Litigation expense |
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
- |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
Other items(1) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(204 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total adjustments |
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
(204 |
) |
|
|
3,656 |
|
|
|
1,800 |
|
|
|
4,028 |
|
Tax effect |
|
|
432 |
|
|
|
- |
|
|
|
720 |
|
|
|
(49 |
) |
|
|
522 |
|
|
|
432 |
|
|
|
532 |
|
Adjusted earnings,
non-GAAP |
|
$ |
14,493 |
|
|
$ |
13,085 |
|
|
$ |
14,594 |
|
|
$ |
14,700 |
|
|
$ |
13,283 |
|
|
$ |
27,578 |
|
|
$ |
25,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per common share, non-GAAP |
|
$ |
0.79 |
|
|
$ |
0.71 |
|
|
$ |
0.79 |
|
|
$ |
0.78 |
|
|
$ |
0.72 |
|
|
$ |
1.49 |
|
|
$ |
1.47 |
|
Performance ratios,
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted return on average assets |
|
|
1.81 |
% |
|
|
1.63 |
% |
|
|
1.77 |
% |
|
|
1.75 |
% |
|
|
1.60 |
% |
|
|
1.72 |
% |
|
|
1.60 |
% |
Adjusted return on average common equity |
|
|
11.45 |
% |
|
|
10.37 |
% |
|
|
11.63 |
% |
|
|
11.68 |
% |
|
|
10.88 |
% |
|
|
10.91 |
% |
|
|
11.17 |
% |
Adjusted return on average tangible common equity (2) |
|
|
16.61 |
% |
|
|
15.10 |
% |
|
|
17.11 |
% |
|
|
17.18 |
% |
|
|
15.77 |
% |
|
|
15.86 |
% |
|
|
16.21 |
% |
____________
(1) |
Includes other non-recurring income and expense items. |
(2) |
A non-GAAP financial measure
defined as adjusted earnings divided by average stockholders'
equity less average goodwill and other intangible assets. |
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
Three Months Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
(Amounts in thousands) |
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
|
$ |
2,499,212 |
|
|
$ |
32,777 |
|
|
|
5.27 |
% |
|
$ |
2,570,477 |
|
|
$ |
31,997 |
|
|
|
4.99 |
% |
Securities available for sale |
|
|
144,755 |
|
|
|
1,242 |
|
|
|
3.45 |
% |
|
|
318,263 |
|
|
|
2,099 |
|
|
|
2.65 |
% |
Interest-bearing deposits |
|
|
210,432 |
|
|
|
2,883 |
|
|
|
5.51 |
% |
|
|
63,322 |
|
|
|
885 |
|
|
|
5.61 |
% |
Total earning assets |
|
|
2,854,399 |
|
|
|
36,902 |
|
|
|
5.20 |
% |
|
|
2,952,062 |
|
|
|
34,981 |
|
|
|
4.75 |
% |
Other assets |
|
|
373,029 |
|
|
|
|
|
|
|
|
|
|
|
382,162 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,227,428 |
|
|
|
|
|
|
|
|
|
|
$ |
3,334,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
664,707 |
|
|
$ |
174 |
|
|
|
0.10 |
% |
|
$ |
712,943 |
|
|
$ |
34 |
|
|
|
0.02 |
% |
Savings deposits |
|
|
874,420 |
|
|
|
3,582 |
|
|
|
1.65 |
% |
|
|
861,315 |
|
|
|
1,306 |
|
|
|
0.61 |
% |
Time deposits |
|
|
246,291 |
|
|
|
1,121 |
|
|
|
1.83 |
% |
|
|
282,229 |
|
|
|
590 |
|
|
|
0.84 |
% |
Total interest-bearing
deposits |
|
|
1,785,418 |
|
|
|
4,877 |
|
|
|
1.10 |
% |
|
|
1,856,487 |
|
|
|
1,930 |
|
|
|
0.42 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,927 |
|
|
|
76 |
|
|
|
5.14 |
% |
Retail repurchase agreements |
|
|
1,002 |
|
|
|
- |
|
|
|
0.04 |
% |
|
|
1,693 |
|
|
|
1 |
|
|
|
0.06 |
% |
Total borrowings |
|
|
1,002 |
|
|
|
- |
|
|
|
0.04 |
% |
|
|
7,620 |
|
|
|
77 |
|
|
|
3.94 |
% |
Total interest-bearing
liabilities |
|
|
1,786,420 |
|
|
|
4,877 |
|
|
|
1.10 |
% |
|
|
1,864,107 |
|
|
|
2,007 |
|
|
|
0.43 |
% |
Noninterest-bearing demand
deposits |
|
|
884,681 |
|
|
|
|
|
|
|
|
|
|
|
939,902 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
47,123 |
|
|
|
|
|
|
|
|
|
|
|
40,705 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,718,224 |
|
|
|
|
|
|
|
|
|
|
|
2,844,714 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
509,204 |
|
|
|
|
|
|
|
|
|
|
|
489,510 |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
3,227,428 |
|
|
|
|
|
|
|
|
|
|
$ |
3,334,224 |
|
|
|
|
|
|
|
|
|
Net interest income,
FTE(1) |
|
|
|
|
|
$ |
32,025 |
|
|
|
|
|
|
|
|
|
|
$ |
32,974 |
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
4.10 |
% |
|
|
|
|
|
|
|
|
|
|
4.32 |
% |
Net interest margin,
FTE(1) |
|
|
|
|
|
|
|
|
|
|
4.51 |
% |
|
|
|
|
|
|
|
|
|
|
4.48 |
% |
____________
(1) |
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) |
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3) |
Interest on loans includes non-cash and accelerated purchase
accounting accretion of
$661 thousand and $884 thousand for the
three months ended June 30, 2024 and 2023,
respectively. |
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
(Amounts in thousands) |
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
|
$ |
2,524,159 |
|
|
$ |
66,278 |
|
|
|
5.28 |
% |
|
$ |
2,482,606 |
|
|
$ |
59,695 |
|
|
|
4.85 |
% |
Securities available for sale |
|
|
191,882 |
|
|
|
2,974 |
|
|
|
3.12 |
% |
|
|
317,503 |
|
|
|
4,239 |
|
|
|
2.69 |
% |
Interest-bearing deposits |
|
|
138,458 |
|
|
|
3,798 |
|
|
|
5.52 |
% |
|
|
52,219 |
|
|
|
1,350 |
|
|
|
5.21 |
% |
Total earning assets |
|
|
2,854,499 |
|
|
|
73,050 |
|
|
|
5.15 |
% |
|
|
2,852,328 |
|
|
|
65,284 |
|
|
|
4.62 |
% |
Other assets |
|
|
373,322 |
|
|
|
|
|
|
|
|
|
|
|
352,643 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,227,821 |
|
|
|
|
|
|
|
|
|
|
$ |
3,204,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
665,291 |
|
|
$ |
336 |
|
|
|
0.10 |
% |
|
$ |
689,823 |
|
|
$ |
60 |
|
|
|
0.02 |
% |
Savings deposits |
|
|
870,252 |
|
|
|
6,995 |
|
|
|
1.62 |
% |
|
|
844,459 |
|
|
|
1,790 |
|
|
|
0.43 |
% |
Time deposits |
|
|
248,133 |
|
|
|
1,911 |
|
|
|
1.55 |
% |
|
|
276,752 |
|
|
|
798 |
|
|
|
0.58 |
% |
Total interest-bearing
deposits |
|
|
1,783,676 |
|
|
|
9,242 |
|
|
|
1.04 |
% |
|
|
1,811,034 |
|
|
|
2,648 |
|
|
|
0.29 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
1,264 |
|
|
|
35 |
|
|
|
5.52 |
% |
|
|
5,326 |
|
|
|
135 |
|
|
|
5.11 |
% |
Retail repurchase agreements |
|
|
1,065 |
|
|
|
- |
|
|
|
0.05 |
% |
|
|
1,889 |
|
|
|
1 |
|
|
|
0.06 |
% |
Total borrowings |
|
|
2,329 |
|
|
|
35 |
|
|
|
3.02 |
% |
|
|
7,215 |
|
|
|
136 |
|
|
|
3.80 |
% |
Total interest-bearing
liabilities |
|
|
1,786,005 |
|
|
|
9,277 |
|
|
|
1.04 |
% |
|
|
1,818,249 |
|
|
|
2,784 |
|
|
|
0.31 |
% |
Noninterest-bearing demand
deposits |
|
|
885,813 |
|
|
|
|
|
|
|
|
|
|
|
889,253 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
47,710 |
|
|
|
|
|
|
|
|
|
|
|
38,204 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,719,528 |
|
|
|
|
|
|
|
|
|
|
|
2,745,706 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
508,293 |
|
|
|
|
|
|
|
|
|
|
|
459,265 |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
3,227,821 |
|
|
|
|
|
|
|
|
|
|
$ |
3,204,971 |
|
|
|
|
|
|
|
|
|
Net interest income,
FTE(1) |
|
|
|
|
|
$ |
63,773 |
|
|
|
|
|
|
|
|
|
|
$ |
62,500 |
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
4.11 |
% |
|
|
|
|
|
|
|
|
|
|
4.31 |
% |
Net interest margin,
FTE(1) |
|
|
|
|
|
|
|
|
|
|
4.49 |
% |
|
|
|
|
|
|
|
|
|
|
4.42 |
% |
____________
(1) |
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) |
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3) |
Interest on loans includes non-cash and accelerated purchase
accounting accretion of
$1.44 million and $1.08 million for the
six months ended June 30, 2024 and 2023,
respectively. |
CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS
(Unaudited) |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
329,877 |
|
|
$ |
248,905 |
|
|
$ |
116,420 |
|
|
$ |
113,397 |
|
|
$ |
152,660 |
|
Debt securities available for
sale, at fair value |
|
|
129,686 |
|
|
|
166,247 |
|
|
|
280,961 |
|
|
|
275,332 |
|
|
|
314,373 |
|
Loans held for investment, net
of unearned income |
|
|
2,473,268 |
|
|
|
2,519,833 |
|
|
|
2,572,298 |
|
|
|
2,593,472 |
|
|
|
2,621,073 |
|
Allowance for credit
losses |
|
|
(34,885 |
) |
|
|
(35,461 |
) |
|
|
(36,189 |
) |
|
|
(36,031 |
) |
|
|
(36,177 |
) |
Loans held for investment,
net |
|
|
2,438,383 |
|
|
|
2,484,372 |
|
|
|
2,536,109 |
|
|
|
2,557,441 |
|
|
|
2,584,896 |
|
Premises and equipment,
net |
|
|
50,528 |
|
|
|
51,333 |
|
|
|
50,680 |
|
|
|
51,205 |
|
|
|
53,546 |
|
Other real estate owned |
|
|
100 |
|
|
|
374 |
|
|
|
192 |
|
|
|
243 |
|
|
|
339 |
|
Interest receivable |
|
|
9,984 |
|
|
|
10,719 |
|
|
|
10,881 |
|
|
|
10,428 |
|
|
|
10,185 |
|
Goodwill |
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
Other intangible assets |
|
|
14,085 |
|
|
|
14,615 |
|
|
|
15,145 |
|
|
|
15,681 |
|
|
|
16,217 |
|
Other assets |
|
|
116,230 |
|
|
|
115,470 |
|
|
|
114,211 |
|
|
|
116,552 |
|
|
|
115,275 |
|
Total assets |
|
$ |
3,232,819 |
|
|
$ |
3,235,981 |
|
|
$ |
3,268,545 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
889,462 |
|
|
$ |
902,396 |
|
|
$ |
931,920 |
|
|
$ |
944,301 |
|
|
$ |
974,995 |
|
Interest-bearing |
|
|
1,787,810 |
|
|
|
1,779,819 |
|
|
|
1,790,405 |
|
|
|
1,801,835 |
|
|
|
1,877,683 |
|
Total deposits |
|
|
2,677,272 |
|
|
|
2,682,215 |
|
|
|
2,722,325 |
|
|
|
2,746,136 |
|
|
|
2,852,678 |
|
Securities sold under
agreements to repurchase |
|
|
894 |
|
|
|
1,006 |
|
|
|
1,119 |
|
|
|
1,029 |
|
|
|
1,348 |
|
Interest, taxes, and other
liabilities |
|
|
45,769 |
|
|
|
45,816 |
|
|
|
41,807 |
|
|
|
41,393 |
|
|
|
38,691 |
|
Total liabilities |
|
|
2,723,935 |
|
|
|
2,729,037 |
|
|
|
2,765,251 |
|
|
|
2,788,558 |
|
|
|
2,892,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
18,270 |
|
|
|
18,413 |
|
|
|
18,502 |
|
|
|
18,671 |
|
|
|
18,969 |
|
Additional paid-in
capital |
|
|
168,272 |
|
|
|
173,041 |
|
|
|
175,841 |
|
|
|
180,951 |
|
|
|
189,917 |
|
Retained earnings |
|
|
334,756 |
|
|
|
327,389 |
|
|
|
319,902 |
|
|
|
313,489 |
|
|
|
304,295 |
|
Accumulated other
comprehensive loss |
|
|
(12,414 |
) |
|
|
(11,899 |
) |
|
|
(10,951 |
) |
|
|
(17,444 |
) |
|
|
(14,461 |
) |
Total stockholders'
equity |
|
|
508,884 |
|
|
|
506,944 |
|
|
|
503,294 |
|
|
|
495,667 |
|
|
|
498,720 |
|
Total liabilities and
stockholders' equity |
|
$ |
3,232,819 |
|
|
$ |
3,235,981 |
|
|
$ |
3,268,545 |
|
|
$ |
3,284,225 |
|
|
$ |
3,391,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period-end |
|
|
18,270,273 |
|
|
|
18,413,088 |
|
|
|
18,502,396 |
|
|
|
18,671,470 |
|
|
|
18,969,281 |
|
Book value per common
share |
|
$ |
27.85 |
|
|
$ |
27.53 |
|
|
$ |
27.20 |
|
|
$ |
26.55 |
|
|
$ |
26.29 |
|
Tangible book value per common
share(1) |
|
|
19.20 |
|
|
|
18.92 |
|
|
|
18.60 |
|
|
|
18.00 |
|
|
|
17.85 |
|
____________
(1) |
A
non-GAAP financial measure defined as stockholders' equity less
goodwill and other intangible assets, divided by shares
outstanding. |
SELECTED CREDIT QUALITY INFORMATION
(Unaudited) |
|
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
(Amounts in thousands) |
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2023 |
|
|
2023 |
|
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
$ |
35,461 |
|
|
$ |
36,189 |
|
|
$ |
36,031 |
|
|
$ |
36,177 |
|
|
$ |
30,789 |
|
Allowance for credit losses -
loan commitments |
|
|
746 |
|
|
|
746 |
|
|
|
758 |
|
|
|
964 |
|
|
|
964 |
|
Total allowance for credit
losses beginning of period |
|
|
36,207 |
|
|
|
36,935 |
|
|
|
36,789 |
|
|
|
37,141 |
|
|
|
31,753 |
|
Adjustments to beginning
balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans - Surrey acquisition for purchased credit deteriorated
loans |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,011 |
|
Allowance for credit losses -
loan commitments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net Adjustments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,011 |
|
Provision for credit
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses -
loans |
|
|
449 |
|
|
|
1,011 |
|
|
|
1,041 |
|
|
|
1,315 |
|
|
|
4,105 |
|
(Recovery of) provision for
credit losses - loan commitments |
|
|
(305 |
) |
|
|
- |
|
|
|
(12 |
) |
|
|
(206 |
) |
|
|
- |
|
Total provision for credit
losses - loans and loan commitments |
|
|
144 |
|
|
|
1,011 |
|
|
|
1,029 |
|
|
|
1,109 |
|
|
|
4,105 |
|
Charge-offs |
|
|
(1,599 |
) |
|
|
(2,448 |
) |
|
|
(2,105 |
) |
|
|
(2,157 |
) |
|
|
(1,993 |
) |
Recoveries |
|
|
574 |
|
|
|
709 |
|
|
|
1,222 |
|
|
|
696 |
|
|
|
1,265 |
|
Net (charge-offs)
recoveries |
|
|
(1,025 |
) |
|
|
(1,739 |
) |
|
|
(883 |
) |
|
|
(1,461 |
) |
|
|
(728 |
) |
Balance at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
|
34,885 |
|
|
|
35,461 |
|
|
|
36,189 |
|
|
|
36,031 |
|
|
|
36,177 |
|
Allowance for credit losses -
loan commitments |
|
|
441 |
|
|
|
746 |
|
|
|
746 |
|
|
|
758 |
|
|
|
964 |
|
Ending balance |
|
$ |
35,326 |
|
|
$ |
36,207 |
|
|
$ |
36,935 |
|
|
$ |
36,789 |
|
|
$ |
37,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
19,815 |
|
|
$ |
19,617 |
|
|
$ |
19,356 |
|
|
$ |
18,366 |
|
|
$ |
18,628 |
|
Accruing loans past due 90
days or more |
|
|
19 |
|
|
|
30 |
|
|
|
104 |
|
|
|
59 |
|
|
|
- |
|
Modified loans past due 90
days or more |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming loans |
|
|
19,834 |
|
|
|
19,647 |
|
|
|
19,460 |
|
|
|
18,425 |
|
|
|
18,628 |
|
OREO |
|
|
100 |
|
|
|
374 |
|
|
|
192 |
|
|
|
243 |
|
|
|
339 |
|
Total nonperforming
assets |
|
$ |
19,934 |
|
|
$ |
20,021 |
|
|
$ |
19,652 |
|
|
$ |
18,668 |
|
|
$ |
18,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total modified loans |
|
$ |
2,290 |
|
|
$ |
2,177 |
|
|
$ |
1,873 |
|
|
$ |
1,674 |
|
|
$ |
642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total
loans |
|
|
0.80 |
% |
|
|
0.78 |
% |
|
|
0.76 |
% |
|
|
0.71 |
% |
|
|
0.71 |
% |
Nonperforming assets to total
assets |
|
|
0.62 |
% |
|
|
0.62 |
% |
|
|
0.60 |
% |
|
|
0.57 |
% |
|
|
0.56 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
175.88 |
% |
|
|
180.49 |
% |
|
|
185.97 |
% |
|
|
195.55 |
% |
|
|
194.21 |
% |
Allowance for credit losses to
total loans |
|
|
1.41 |
% |
|
|
1.41 |
% |
|
|
1.41 |
% |
|
|
1.39 |
% |
|
|
1.38 |
% |
Annualized net charge-offs
(recoveries) to average loans |
|
|
0.16 |
% |
|
|
0.27 |
% |
|
|
0.14 |
% |
|
|
0.22 |
% |
|
|
0.11 |
% |
FOR MORE INFORMATION,
CONTACT: David D. Brown(276) 326-9000
First Community Bancshares (NASDAQ:FCBC)
過去 株価チャート
から 10 2024 まで 11 2024
First Community Bancshares (NASDAQ:FCBC)
過去 株価チャート
から 11 2023 まで 11 2024