EVANSVILLE, Ind., July 25,
2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ:
ESCA, or the "Company"), a leading manufacturer and distributor of
sporting goods and indoor/outdoor recreational equipment, today
announced second quarter and year to date results for 2024.
SECOND QUARTER 2024
(As compared to the second
quarter 2023)
- Net sales were $62.5 million, a
decline of 7.7%
- Operating income was $4.5 million
compared to $6.3 million in 2023
- Net income of $2.8 million, or
$0.20 earnings per diluted share vs.
$3.6 million, or $0.26 per diluted share for 2023
SIX MONTHS ENDED JUNE 30,
2024
(As compared to the first half 2023)
- Net sales were $119.8 million, a
decline of 3.9%
- Operating income was $7.5 million
compared to $6.4 million in 2023
- Net income of $4.6 million, or
$0.33 per diluted share vs.
$2.7 million, or $0.20 per diluted share for 2023
For the second quarter ended June 30,
2024, Escalade reported net income of $2.8 million, or $0.20 per diluted share, versus net income of
$3.6 million, or $0.26 per diluted share for the second quarter in
2023. Total net sales declined 7.7% on a year-over-year basis in
the second quarter, due to softening consumer demand and channel
inventory destocking, particularly in our indoor/outdoor games
categories, partly offset by growth in our Stiga table tennis, Bear
Archery, and Brunswick Billiards brands.
For the six months ended June 30,
2024, Escalade reported net income of $4.6 million, or $0.33 per diluted share, versus $2.7 million, or $0.20 per diluted share for the first half of
2023. Total net sales declined 3.9% on a year-over-year basis in
the first half of 2024 again due to softening consumer demand and
channel destocking, partly offset by growth in our table tennis,
basketball, and archery categories.
Escalade reported second quarter gross margin of 24.2%, a
decline of 40 basis points versus the prior-year quarter, primarily
driven by lower fixed cost absorption, increased customer program
spending, and severance related expenses associated with the
Company's ongoing asset optimization initiative.
The Company generated $13.3
million of cash flow from operations in the second quarter
2024, compared to $8.4 million for
the same quarter in 2023. Earnings before interest, taxes,
depreciation, and amortization ("EBITDA") declined 23.9% to
$5.8 million in the second quarter
2024, versus $7.7 million in the
prior-year period.
Total debt at the end of the quarter was $43.2 million, down from $84.0 million at the end of the second quarter
last year.
As of June 30, 2024, the Company
had total cash and equivalents, and availability on its senior
secured revolving credit facility maturing in 2027 of $71.4 million. At the end of the second quarter
2024, net debt (total debt less cash) was 1.7x trailing
twelve-month EBITDA.
Escalade announced a quarterly dividend of $0.15 per share to be paid to all shareholders of
record on October 7, 2024 and payable
on October 14, 2024.
MANAGEMENT COMMENTARY
"As consumers and our retail partners adopt a more cautious
stance toward their near-term spending outlook for discretionary
recreational goods, we've continued to prioritize operating
discipline and balance sheet optimization, consistent with our
long-term focus on maximizing shareholder value," stated
Walter P. Glazer, Jr., President and
CEO of Escalade. "During the second quarter, cash flow from
operations increased nearly 60% versus the prior-year period,
supporting a further reduction in outstanding indebtedness and
improving our net leverage. With a strengthened balance sheet, a
leading portfolio of recreational brands, and a proven track record
of weathering market fluctuations, we are confident in our ability
to achieve profitable growth as we approach a cyclical
recovery."
"During the second quarter, our operating margins were
unfavorably impacted by a combination of lower fixed cost
absorption and higher promotional activity, offset by continued
cost reduction actions designed to further optimize both our supply
chain and manufacturing footprint," continued Glazer. "Entering the
third quarter, we initiated additional cost rationalization
programs to further reduce fixed overhead expenses, as we continue
to align our operating footprint with the current demand
environment. Even with the cautious demand outlook for the second
half of 2024, we continue to see the opportunity for margin
improvement for the full year 2024, when compared to 2023."
"As part of our continued focus on our asset base, we have made
good progress on the divestiture of our Mexico operations," continued Glazer. "Beyond
our Mexico operations, we continue
to focus on maximizing our return on assets and took further steps
to rationalize our domestic footprint during the second
quarter."
"At a category level, our second quarter net sales reflect solid
demand for our Stiga table tennis, Bear Archery, and Brunswick
Billiards product assortments," continued Glazer. "However, as we
progressed through the second quarter, our retail partners became
incrementally more cautious in many categories, opting to keep
channel inventory low amid concerns around the pace of consumer
demand. Mass merchant, specialty dealer and third-party e-commerce
channel sales were all soft during the quarter, partly offset by
15% growth in international sales and 28% growth in our owned
e-commerce sales. Overall, our differentiated branded products
continue to resonate with consumers, and we believe that our strong
portfolio of brands position us to outperform the broader
recreational equipment market as we move through this economic
cycle."
"We repaid nearly $10.4 million of
debt during the second quarter, bringing our ratio of net debt to
trailing-twelve month EBITDA to 1.7x as of June 30, 2024, well within our long-term target
of 1.5x to 2.5x," continued Glazer. "While we continue to target
further repayment of our high-interest variable rate debt during
the second half of the year, we will also begin to evaluate other
opportunities to maximize shareholder value aligned with our
long-term capital allocation strategy. We will continue to
prioritize investment in our brands and new product development,
consistent with our commitment to promoting the healthy, active
lifestyles that define our valued consumers."
CONFERENCE CALL
A conference call will be held Thursday,
July 25, 2024, at 11:00 a.m.
ET to review the Company's financial results, discuss recent
events and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
Escalade's website at www.escaladeinc.com. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Domestic
Live:
|
1-877-300-8521
|
International
Live:
|
1-412-317-6026
|
To listen to a replay of the teleconference, which subsequently
will be available through August 8,
2024:
Domestic
Replay:
|
1-844-512-2921
|
International
Replay:
|
1-412-317-6671
|
Conference
ID:
|
10190860
|
USE OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial statements in accordance
with U.S. generally accepted accounting principles ("GAAP"), this
release contains the non-GAAP financial measure known as "EBITDA."
A reconciliation of this non-GAAP financial measure is contained at
the end of this press release. EBITDA is a non-GAAP financial
measure that Escalade uses to facilitate comparisons of operating
performance across periods. Escalade believes the disclosure of
EBITDA provides useful information to investors regarding its
financial condition and results of operations. Non-GAAP measures
should be viewed as a supplement to and not a substitute for the
Company's U.S. GAAP measures of performance and the financial
results calculated in accordance with U.S. GAAP and reconciliations
from these results should be carefully evaluated. Non-GAAP
measures have limitations as an analytical tool and should not be
considered in isolation or in lieu of an analysis of the Company's
results as reported under U.S. GAAP and should be evaluated only on
a supplementary basis.
ABOUT ESCALADE
Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs,
manufactures, and sells sporting goods, fitness, and indoor/outdoor
recreation equipment. Our mission is to connect family and friends
creating lasting memories. Leaders in our respective categories,
Escalade's brands include Brunswick Billiards®; STIGA® table
tennis; Accudart®; RAVE Sports® water recreation; Victory Tailgate®
custom games; Onix® pickleball; Goalrilla™ basketball; Lifeline®
fitness; Woodplay® playsets; and Bear® Archery. Escalade's products
are available online and at leading retailers nationwide. For more
information about Escalade's many brands, history, financials, and
governance please visit www.escaladeinc.com.
INVESTOR RELATIONS CONTACT
Patrick Griffin
Vice President - Corporate Development & Investor Relations
812-467-1358
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements relating to
present or future trends or factors that are subject to risks and
uncertainties. These risks include, but are not limited to:
Escalade's ability to achieve its business objectives; Escalade's
ability to successfully achieve the anticipated results of
strategic transactions, including the integration of the operations
of acquired assets and businesses and of divestitures or
discontinuances of certain operations, assets, brands, and
products; the continuation and development of key customer,
supplier, licensing and other business relationships; Escalade's
ability to develop and implement our own direct to consumer
e-commerce distribution channel; the impact of competitive products
and pricing; product demand and market acceptance; new product
development; Escalade's ability to successfully negotiate the
shifting retail environment and changes in consumer buying habits;
the financial health of our customers; disruptions or delays in our
business operations, including without limitation disruptions or
delays in our supply chain, arising from political unrest, war,
terrorism, labor strikes, natural disasters, public health crises
such as the coronavirus pandemic, and other events and
circumstances beyond our control; the impact of management's
conclusion, in consultation with the Audit Committee, that material
weaknesses existed in the Company's internal control procedures
over financial reporting; the evaluation and implementation of
remediation efforts designed and implemented to enhance the
Company's control environment, which remediation efforts are
ongoing; the potential identification of one or more additional
material weaknesses in the Company's internal control of which the
Company is not currently aware or that have not yet been detected;
the Company's inability or failure to fully remediate material
weaknesses in our internal control procedures over financial
reporting or any other material weaknesses in the future could
result in material misstatements in our financial statements;
Escalade's ability to control costs, including managing inventory
levels; Escalade's ability to successfully implement actions to
lessen the potential impacts of tariffs and other trade
restrictions applicable to our products and raw materials,
including impacts on the costs of producing our goods, importing
products and materials into our markets for sale, and on the
pricing of our products; general economic conditions, including
inflationary pressures; fluctuation in operating results; changes
in foreign currency exchange rates; changes in the securities
markets; continued listing of the Company's common stock on the
NASDAQ Global Market; the Company's inclusion or exclusion from
certain market indices; Escalade's ability to obtain financing, to
maintain compliance with the terms of such financing and to manage
debt levels; the availability, integration and effective operation
of information systems and other technology, and the potential
interruption of such systems or technology; the potential impact of
actual or perceived defects in, or safety of, our products,
including any impact of product recalls or legal or regulatory
claims, proceedings or investigations involving our products; risks
related to data security or privacy breaches; the potential impact
of regulatory claims, proceedings or investigations involving our
products; potential residual impacts of the COVID-19 global
pandemic on Escalade's financial condition and results of
operations; and other risks detailed from time to time in
Escalade's filings with the Securities and Exchange Commission.
Escalade's future financial performance could differ materially
from the expectations of management contained herein. Escalade
undertakes no obligation to release revisions to these
forward-looking statements after the date of this report.
Escalade, Incorporated
and Subsidiaries
Consolidated
Statements of Operations
(Unaudited, In
Thousands Except Per Share Data)
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
All Amounts in
Thousands Except Per Share Data
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
June 30,
2023
|
|
|
|
|
|
|
|
|
Net sales
|
$62,526
|
|
$67,771
|
|
$119,830
|
|
$124,702
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
Cost of products
sold
|
47,415
|
|
51,124
|
|
90,365
|
|
97,003
|
Selling,
administrative and general expenses
|
10,063
|
|
9,769
|
|
20,764
|
|
20,052
|
Amortization
|
591
|
|
620
|
|
1,184
|
|
1,240
|
|
|
|
|
|
|
|
|
Operating
Income
|
4,457
|
|
6,258
|
|
7,517
|
|
6,407
|
|
|
|
|
|
|
|
|
Other Income
(Expense)
|
|
|
|
|
|
|
|
Interest
expense
|
(730)
|
|
(1,580)
|
|
(1,465)
|
|
(2,955)
|
Other
income
|
3
|
|
7
|
|
6
|
|
25
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
3,730
|
|
4,685
|
|
6,058
|
|
3,477
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
886
|
|
1,043
|
|
1,439
|
|
787
|
|
|
|
|
|
|
|
|
Net Income
|
$2,844
|
|
$3,642
|
|
$4,619
|
|
$2,690
|
|
|
|
|
|
|
|
|
Earnings Per Share
Data:
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$ 0.21
|
|
$ 0.27
|
|
$ 0.33
|
|
$ 0.20
|
Diluted earnings per
share
|
$ 0.20
|
|
$ 0.26
|
|
$ 0.33
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
Dividends
declared
|
$ 0.15
|
|
$ 0.15
|
|
$ 0.30
|
|
$ 0.30
|
|
|
|
|
|
|
|
|
Consolidated Balance
Sheets
(Unaudited, In
Thousands)
|
|
All Amounts in
Thousands Except Share Information
|
June 30,
2024
|
December 31,
2023
|
June 30,
2023
|
|
(Unaudited)
|
(Audited)
|
(Unaudited)
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$ 362
|
$ 16
|
$ 577
|
Receivables, less
allowance of $489; $652; and $355; respectively
|
47,829
|
49,985
|
54,975
|
Inventories
|
86,571
|
92,462
|
111,676
|
Prepaid
expenses
|
2,461
|
4,280
|
3,925
|
Prepaid income
tax
|
1,829
|
88
|
1,518
|
TOTAL CURRENT
ASSETS
|
139,052
|
146,831
|
172,671
|
|
|
|
|
Property, plant and
equipment, net
|
23,441
|
23,786
|
24,261
|
Assets held for
sale
|
2,459
|
2,653
|
2,823
|
Operating lease
right-of-use assets
|
7,905
|
8,378
|
8,669
|
Intangible assets,
net
|
27,456
|
28,640
|
29,880
|
Goodwill
|
42,326
|
42,326
|
42,326
|
Other assets
|
427
|
391
|
455
|
TOTAL ASSETS
|
$243,066
|
$253,005
|
$281,085
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Current portion of
long-term debt
|
$ 7,143
|
$ 7,143
|
$ 7,143
|
Trade accounts
payable
|
12,798
|
9,797
|
14,680
|
Accrued
liabilities
|
9,222
|
15,283
|
9,897
|
Current operating
lease liabilities
|
1,077
|
1,041
|
1,002
|
TOTAL CURRENT
LIABILITIES
|
30,240
|
33,264
|
32,722
|
|
|
|
|
Other
Liabilities:
|
|
|
|
Long‑term
debt
|
36,024
|
43,753
|
76,809
|
Deferred income tax
liability
|
3,125
|
3,125
|
4,516
|
Operating lease
liabilities
|
7,398
|
7,897
|
8,222
|
Other
liabilities
|
297
|
387
|
407
|
TOTAL LIABILITIES
|
77,084
|
88,426
|
122,676
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Preferred
stock:
|
|
|
|
Authorized 1,000,000
shares; no par value, none issued
|
|
|
|
Common
stock:
|
|
|
|
Authorized 30,000,000
shares; no par value, issued and
outstanding – 13,877,302; 13,736,800; and 13,736,800; shares
respectively
|
5,406
|
4,480
|
3,389
|
Retained
earnings
|
160,576
|
160,099
|
155,020
|
TOTAL STOCKHOLDERS'
EQUITY
|
165,982
|
164,579
|
158,409
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$243,066
|
$253,005
|
$281,085
|
Reconciliation of
GAAP Net Income to Non-GAAP EBITDA
(Unaudited, In
Thousands)
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
All Amounts in
Thousands
|
June 30,
2024
|
|
June 30,
2023
|
|
June 30,
2024
|
|
June 30,
2023
|
|
|
|
|
|
|
|
|
Net Income
(GAAP)
|
$2,844
|
|
$ 3,642
|
|
$4,619
|
|
$2,690
|
|
|
|
|
|
|
|
|
Interest
expense
|
730
|
|
1,580
|
|
1,465
|
|
2,955
|
Income tax
expense
|
886
|
|
1,043
|
|
1,439
|
|
787
|
Depreciation and
amortization
|
1,378
|
|
1,402
|
|
2,751
|
|
2,798
|
|
|
|
|
|
|
|
|
EBITDA
(Non-GAAP)
|
$5,838
|
|
$7,667
|
|
$10,274
|
|
$9,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/escalade-reports-second-quarter-2024-and-year-to-date-2024-results-302205844.html
SOURCE Escalade, Incorporated