Eastern Company【EML】株式ニュース

The Eastern Company Reports First Quarter 2026 ResultsMay 12, 2026 4:15 PM
ACCESS NewswireNet Sales of $59.7 Million; Net Income of $0.6 Million, or $0.11 per Diluted Share; Adjusted EBITDA of $3.0 MillionImproved Order Execution Drives Sequential Revenue Growth; Strengthening Order Conversion Drives Backlog GrowthNet Income Impacted by Below-Plan Operating Performance in our racks business; Financial Impact Expected to be Contained to the First Half of 2026Balance Sheet Strengthened Through Ongoing, Disciplined Capital Allocation: $1.0 million of Debt Reduction; $422,355 of Share Repurchases; Approximately $67 Million of Revolver Availability at the end of the First Quarter SHELTON, CT / ACCESS Newswire / May 12, 2026 / The Eastern Company ("Eastern" or the "Company") (NASDAQ:EML), an industrial manufacturer of engineered solutions serving commercial transportation, logistics, and other industrial markets, today announced its results of operations for the first fiscal quarter of 2026 ended April 4, 2026.Ryan Schroeder, President and CEO, stated, "Net sales improved sequentially from the fourth quarter of 2025 despite ongoing softness in returnable packaging volume, as the recovery in demand we identified in Q4 remains intact. Order activity has increased across our business segments, with customers showing a greater willingness to commit to spending. Net income reflected the impact of unfavorably priced contracts within our racks business, the effects of which have been addressed and are expected to be largely behind us by the end of the second quarter."Our operational priorities during the quarter were focused on strengthening our foundation from which to win more business and fulfill it profitably, including through lead time reduction, expanded throughput capacity, and more efficient capital deployment, all in support of a pipeline of new programs currently in tooling and scheduled to launch in the second and third quarters," continued Mr. Schroeder. "The demand environment for the remainder of 2026 appears considerably more favorable than it was in the second half of 2025. Our balance sheet continues to strengthen as we reduce leverage and build financial flexibility, enabling us to sustain investment in organic growth and, where the right opportunity presents itself, to pursue selective M&A opportunities. We remain focused on execution and are confident in our ability to deliver improving financial performance as we progress through 2026."First Quarter 2026 Financial ResultsThe following analysis excludes discontinued operations.Net sales in the first quarter of 2026 decreased 5.7% to $59.7 million from $63.3 million in the first quarter of 2025. The decrease in sales was primarily due to lower shipments resulting from reduced order volume for returnable transport packaging products, offset in part by increased sales of truck mirror assemblies. Backlog as of April 4, 2026, increased to $82.2 million from $81.1 million as of January 3, 2026, and decreased from $85.9 million as of March 29, 2025.Gross margin as a percentage of net sales was 20.0% for the first quarter of 2026 compared to 22.4% for the first quarter of 2025. The decrease reflects lower sales volume, pricing pressures on said volume, and labor inefficiencies.Selling and administrative expenses decreased $0.3 million, or 2.8%, for the first quarter of 2026 compared to the first quarter of 2025, driven by $0.2 million of lower compensation and related charges and $0.3 million of lower commission charges, partially offset by $0.1 million of higher legal and professional expenses. As a percentage of net sales, selling and administrative expenses were 16.0% for the first quarter of 2026 compared to 15.6% for the first quarter of 2025, reflecting the impact of lower net sales on the fixed cost base.Net income for the first quarter of 2026 was $0.6 million, or $0.11 per diluted share, compared to net income of $1.9 million, or $0.31 per diluted share, for the comparable period in 2025.Adjusted net income from continuing operations (a non-GAAP measure) for the first quarter of fiscal 2026 was $0.6 million, or $0.11 per diluted share, compared to adjusted net income from continuing operations of $2.0 million, or $0.32 per diluted share, for the comparable period in 2025.Adjusted EBITDA from continuing operations (a non-GAAP measure) for the first quarter of fiscal 2026 was $3.0 million compared to $4.6 million for the comparable period in 2025, a decrease of $1.6 million or approximately 35%. See "Non-GAAP Financial Measures" below and the reconciliation table accompanying this release.During the first quarter of fiscal 2026, the Company reduced total debt by $1.0 million, reflecting continued progress on its ongoing efforts to reduce leverage and strengthen its balance sheet. In addition, the Company repurchased 21,120 shares of common stock under its share repurchase program authorized in April 2025. As of April 4, 2026, 275,804 shares remained available for repurchase under the program.Conference Call and WebcastThe Eastern Company will host a conference call to discuss its results for the first quarter of 2026 and related matters on Wednesday, May 13, 2026, at 9:00AM Eastern Time. Participants can access the conference call by phone at 888-506-0062 (toll-free in the US and Canada) or 973-528-0011 (international), using access code 399095. Participants can also join via the web at https://www.webcaster5.com/Webcast/Page/1757/53943.About The Eastern CompanyThe Eastern Company manages businesses that design, manufacture and sell engineered solutions for industrial markets. Eastern's businesses operate in industries that offer long-term macroeconomic growth opportunities. The Company operates from locations in the U.S., Canada, Mexico, Taiwan, and China. More information on the Company can be found at www.easterncompany.com.Safe Harbor for Forward-Looking StatementsStatements contained in this press release that are not based on historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as "would," "should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue," "plan," "potential," "opportunities," or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company's business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include:risks associated with doing business overseas, including fluctuations in exchange rates and the inability to repatriate foreign cash, the impact on our cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs and the impact of political, economic, and social instability;the impact of tariffs, trade sanctions or political instability on the availability or cost of raw materials;the impact of higher raw material and component costs and cost inflation, supply chain disruptions and shortages, particularly with respect to steel, plastics, scrap iron, zinc, copper, and electronic components;delays in delivery of our products to our customers;the impact of global economic conditions and interest rates, and more specifically conditions in the automotive, construction, aerospace, energy, oil and gas, transportation, electronic, and general industrial markets, including the impact, length and degree of economic downturns on the customers and markets we serve and demand for our products, reductions in production levels, the availability, terms and cost of financing, including borrowings under credit arrangements or agreements, and the impact of market conditions on pension plan funded status;restrictions on operating flexibility imposed by the agreement governing our credit facility;the inability to achieve the savings expected from global sourcing of materials;lower-cost competition;our ability to design, introduce and sell new or updated products and related components;market acceptance of our products;the inability to attain expected benefits from acquisitions or dispositions or the inability to effectively integrate acquired businesses and achieve expected synergies;costs and liabilities associated with environmental compliance;the impact of climate change, natural disasters, geopolitical events, and public health crises, including pandemics and epidemics, and any related Company or government policies or actions, including any potential adverse economic impacts resulting from a U.S. federal government shutdown;military conflict (including the Russia/Ukraine conflict, the conflict in the Middle East, the possible expansion of such conflicts and geopolitical consequences) or terrorist threats and the possible responses by the U.S. and foreign governments;failure to protect our intellectual property;cyberattacks, data breaches or interruptions or failures of our information technology systems; andmaterially adverse or unanticipated legal judgments, fines, penalties, or settlements.The Company is also subject to other risks identified and discussed in Part I, Item 1A, Risk Factors, and in Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, of the Form 10-K/A for the year ended January 3, 2026, filed with the Securities and Exchange Commission (the "SEC") on March 19, 2026, and that may be identified from time to time in our quarterly reports on Form 10-Q, current reports on Form 8-K and other filings we make with the SEC.Although the Company believes it has an appropriate business strategy and the resources necessary for its operations, future revenue and margin trends cannot be reliably predicted, and the Company may alter its business strategies to address changing conditions. Also, the Company makes estimates and assumptions that may materially affect reported amounts and disclosures. These relate to valuation allowances for accounts receivable and excess and obsolete inventories, accruals for pensions and other postretirement benefits (including forecasted future cost increases and returns on plan assets), provisions for depreciation (estimating useful lives), uncertain tax positions, and, on occasion, accruals for contingent losses. The Company undertakes no obligation to update, alter, or otherwise revise any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise, except as required by law.Non-GAAP Financial MeasuresThe non-GAAP financial measures we provide in this press release should be viewed in addition to, and not as an alternative for, results prepared in accordance with U.S. GAAP.To supplement the condensed consolidated financial statements prepared in accordance with U.S. GAAP, we have presented Adjusted Net Income from Continuing Operations, Adjusted Net Income, Adjusted Earnings Per Share from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA, which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable U.S. GAAP financial measures, such as net sales, net income, diluted earnings per share, or other measures prescribed by U.S. GAAP, and there are limitations to using non-GAAP financial measures.Adjusted Net Income from Continuing Operations is defined as net income from continuing operations excluding, when incurred, gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted Net Income from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis across periods by removing the impact of certain items that management believes do not directly reflect our underlying operating performance.Adjusted Net Income is defined as net income excluding, when incurred, gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted Net Income is a tool that can assist management and investors in comparing our performance on a consistent basis across periods by removing the impact of certain items that management believes do not directly reflect our underlying operating performance.Adjusted Earnings Per Share from Continuing Operations is defined as earnings per share from continuing operations excluding, when incurred, certain per share gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. We believe that Adjusted Earnings Per Share from Continuing Operations provides important comparability of underlying operational results, allowing investors and management to access operating performance on a consistent basis from period to period.Adjusted EBITDA from Continuing Operations is defined as net income from continuing operations before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted EBITDA from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted EBITDA is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.Management uses such measures to evaluate performance period over period, to analyze the underlying trends in our business, to assess our performance relative to our competitors, and to establish operational goals and forecasts that are used in allocating resources. These financial measures should not be considered in isolation from, or as a replacement for, U.S. GAAP financial measures.We believe that presenting non-GAAP financial measures in addition to U.S. GAAP financial measures provides investors greater transparency to the information used by our management for its financial and operational decision-making. We further believe that providing this information better enables our investors to understand our operating performance and to evaluate the methodology used by management to evaluate and measure such performance.Investor Relations ContactsThe Eastern Company
Ryan Schroeder or Nicholas Vlahos
203-729-2255THE EASTERN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended April 4, 2026 March 29, 2025 Net sales $59,676,538 $63,312,774 Cost of products sold (47,746,857) (49,125,302)Gross margin 11,929,681 14,187,472 Product development expense (1,035,312) (1,109,186)Selling and administrative expenses (9,569,647) (9,847,121)Operating profit 1,324,722 3,231,165 Interest expense (527,513) (617,470)Other income (expense) 13,185 (199,705)Income before income taxes from continuing operations 810,394 2,413,990 Income tax expense (170,264) (507,179)Net income from continuing operations $640,130 $1,906,811 Discontinued Operations (see note B) Income from operations of discontinued unit $- $46,687 Income tax expense - (9,809) Income from discontinued operations $- $36,878 Net Income $640,130 $1,943,689 Earnings per share from continuing operations: Basic $0.11 $0.31 Diluted $0.11 $0.31 Earnings per share from discontinued operations: Basic $- $0.01 Diluted $- $0.01 Total earnings per share: Basic $0.11 $0.32 Diluted $0.11 $0.32 Cash dividends per share: $0.11 $0.11 THE EASTERN COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS April 4, 2026 January 3, 2026 (unaudited)
ASSETS Current Assets Cash and cash equivalents $7,616,721 $7,412,019 Accounts receivable, less allowances: 2026 - $654,901; 2025 - $633,391 32,552,064 30,128,669 Inventories 53,070,606 56,343,756 Current portion of notes receivable 28,844 33,844 Prepaid expenses and other current assets 6,327,063 5,349,486 Total Current Assets 99,595,298 99,267,774 Property, Plant and Equipment 61,946,747 60,163,556 Accumulated depreciation (35,168,354) (33,246,213)Property, Plant and Equipment, Net 26,778,393 26,917,343 Goodwill 58,595,819 58,631,336 Trademarks 5,082,717 5,082,767 Patents and other intangibles, net of accumulated amortization 4,662,779 5,269,204 Deferred income taxes 5,528,496 5,528,496 Right of use assets 16,730,406 15,979,696 Other Long-term assets 119,206 - Total Other Assets 90,719,423 90,491,499 TOTAL ASSETS $217,093,114 $216,676,616 THE EASTERN COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) April 4, 2026 January 3, 2026 (unaudited) LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts payable $17,515,661 $16,426,259 Accrued compensation 4,522,283 4,203,720 Other accrued expenses 2,510,018 2,349,400 Current portion of operating lease liability 3,055,121 3,729,769 Current portion of finance lease liability 710,099 908,332 Total Current Liabilities 28,313,182 27,617,480 Other long-term liabilities 464,902 464,902 Operating lease liability, less current portion 13,675,376 12,235,188 Finance lease liability, less current portion 3,124,561 3,080,446 Long-term debt, less current portion 32,892,335 33,902,353 Accrued postretirement benefits 329,608 332,165 Accrued pension cost 13,765,021 14,398,753 Total Liabilities 92,564,985 92,031,287 Shareholders' Equity Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares Common Stock, no par value, Authorized: 50,000,000 shares 36,195,242 36,337,100 Issued: 9,189,555 shares as of April 4, 2026 and 9,179,288 shares as of January 3, 2026 Outstanding: 6,030,914 shares as of April 4, 2026 and 6,041,767 shares as of January 3, 2026 Treasury Stock: 3,158,641 shares as of April 4, 2026 and 3,137,521 shares as of January 3, 2026 (30,490,132) (30,067,777)Retained earnings 137,972,757 137,997,382 Accumulated other comprehensive loss: Foreign currency translation (1,276,177) (1,437,363)Unrealized gain on foreign currency swap, net of tax 669,248 570,097 Unrecognized net pension and postretirement benefit costs, net of tax (18,542,809) (18,754,110)Accumulated other comprehensive loss (19,149,738) (19,621,376)Total Shareholders' Equity 124,528,129 124,645,329 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $217,093,114 $216,676,616 THE EASTERN COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended April 4, 2026 March 29, 2025 Operating Activities Net income $640,130 $1,943,689 Less: Income from discontinued operations - 36,878 Income from continuing operations $640,130 $1,906,811 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization 1,651,228 1,513,054 Acquisition related expenses - 21,039 Reduction in carrying amount of ROU assets 728,742 718,693 Unrecognized pension and postretirement benefit (362,852) (13,898)Loss on sale of equipment and other assets 14,145 - Provision for doubtful accounts 20,228 11,000 Stock compensation benefit (141,858) (23,078)Changes in operating assets and liabilities: Accounts receivable (2,422,752) 2,015,269 Inventories 3,333,609 (137,403)Prepaid expenses and other (993,363) (695,563)Other assets (8,524) 171,271 Accounts payable 1,040,932 560,951 Accrued compensation 310,638 (1,256,224)Change in operating lease liability (728,742) (718,693)Other accrued expenses 397,772 (5,921,413)Net cash provided by (used in) operating activities 3,479,333 (1,848,184) Investing Activities Marketable securities - (309,385)Acquisition - (421,039)Payments received from notes receivable 5,000 14,545 Proceeds from sale of equipment 3,500 - Purchases of property, plant, and equipment (867,330) (849,396)Net cash used in investing activities (858,830) (1,565,275) Financing Activities Payments on short term borrowings (revolver) - - Principal payments on long-term debt (1,015,894) (750,000)Financing leases, net (236,277) (126,990)Purchase common stock for treasury (422,355) (1,400,804)Dividends paid (664,755) (675,053)Net cash used in financing activities (2,339,281) (2,952,847) Discontinued Operations Cash provided by operating activities - 389,947 Cash used in financing activities (6,347)Cash provided by discontinued operations - 383,600 Effect of exchange rate changes on cash (76,520) 218,620 Net change in cash and cash equivalents 204,702 (5,764,086) Cash and cash equivalents at beginning of period 7,412,019 14,843,530 Cash and cash equivalents at end of period 1 $7,616,721 $9,079,444 Supplemental disclosure of cash flow information: Interest $511,863 $671,762 Income taxes 184,573 427,318 Non-cash investing and financing activities Right of use asset 765,544 3,784,982 Lease liability 581,034 3,650,676 1 Includes cash from assets held for sale of $1.2 million as of March 29, 2025 Reconciliation of Non-GAAP Measures
Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share from Continuing Operations Calculation
For the Three Months ended April 4, 2026 and March 29, 2025
($000's) Three Months Ended April 4, 2026 March 29, 2025 Net income from continuing operations as reported per generally accepted accounting principles (GAAP) $640 $1,907 Earnings per share from continuing operations as reported under generally accepted accounting principles (GAAP): Basic $0.11 $0.31 Diluted $0.11 $0.31 Adjustments: Restructuring (a) 65 Non-GAAP tax impact of adjustments (1) (14) Total adjustments (Non-GAAP) - 51 Adjusted net income from continuing operations (Non-GAAP) $640 $1,958 Adjusted earnings per share from continuing operations (Non-GAAP): Basic $0.11 $0.32 Diluted $0.11 $0.32 (1) We estimate the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pre-tax amount in order to calculate the non-GAAP provision for income taxes (a) consists of personnel related and facility costs Reconciliation of Non-GAAP Measures
Adjusted EBITDA Calculation
For the Three Months ended April 4, 2026 and March 29, 2025
($000's, except for per share data) Three Months Ended April 4, 2026 March 29, 2025 Net income from continuing operations as reported per generally accepted accounting principles (GAAP) $640 $1,907 Interest expense 528 618 Provision for income taxes 170 507 Depreciation and amortization 1,651 1,519 Restructuring (a) - 65 Adjusted EBITDA from continuing operations (non-GAAP) $2,989 $4,616 Net income from discontinued operations as reported per generally accepted accounting principles (GAAP) $- $37 Interest expense - 154 Provision for income taxes - 10 Depreciation and amortization - Adjusted EBITDA from discontinued operations (non-GAAP) $- $201 Net income as reported per generally accepted accounting principles (GAAP) $640 $1,944 Interest expense 528 772 Provision for income taxes 170 517 Depreciation and amortization 1,651 1,519 Restructuring (a) - 65 Total Adjusted EBITDA $2,989 $4,817 (a) consists of personnel related and facility costs SOURCE: The Eastern CompanyView the original press release on ACCESS NewswireOriginal: The Eastern Company Reports First Quarter 2026 Results

The Eastern Company Reports Fourth Quarter and Full Year 2025 ResultsMarch 3, 2026 4:30 PM
ACCESS NewswireQ4 2025 net sales of $57.5 million; net income of $1.2 million; EPS of $0.19Q4 2025 adjusted net income of $1.9 million; Adjusted EPS of $0.31FY 2025 net sales of $249.0 million; net income of $6.0 million; EPS of $0.98FY 2025 adjusted net income of $8.4 million; Adjusted EPS of $1.37Balance Sheet Strengthened with New $100 Million Credit Facility SHELTON, CT / ACCESS Newswire / March 3, 2026 / The Eastern Company ("Eastern" or the "Company") (NASDAQ:EML), an industrial manufacturer of engineered solutions serving commercial transportation, logistics, and other industrial markets, today announced its results of operations for the fourth fiscal quarter and full year ended January 3, 2026."2025 was a year defined by market headwinds we could not control and operational actions we could," stated Ryan Schroeder, President and CEO. "Our primary end-markets - heavy-duty truck and automotive - remained under pressure throughout the year, resulting in our financial performance for both the fourth quarter and full year falling far short of expectations. What we could control, however, we did. Among other things, we restructured our cost base, generating $4 million in annualized savings, and mitigated the impact of approximately $10 million in tariffs through increased pricing and cost reductions. The result was a year that remained profitable despite significant volume declines. Fourth quarter gross margin decreased by only 20 basis points despite a decline of over 13% in sales, and we finished the year with net income of $6.0. million and adjusted EBITDA of $19.4 million, which we believe demonstrates the effectiveness of our restructuring actions and the resilience of our operating model."The decisive actions we took over the course of 2025 - the restructuring initiatives, footprint optimization, cost-alignment measures, and improved accountability - were investments in Eastern's future earnings power. Equally important, we remained disciplined stewards of capital throughout the year by reducing outstanding debt by $8.7 million, returning $2.7 million to shareholders through dividends, and repurchasing $3.7 million of common stock," continued Mr. Schroeder. "Above all, we maintained a strong customer focus as our teams invested in product development and innovation to address evolving customer needs, expanded relationships across a broader customer base, and pursued opportunities in new end markets to capture emerging growth."We are confident that the restructuring and operational changes implemented in 2025 establish a solid foundation for Eastern's next chapter, which is firmly focused on pursuing disciplined growth. Looking ahead, the Company's strategy is centered on:Operational excellence and entrepreneurial spiritCustomer intimacy and new product introductionsDisciplined capital deploymentLeadership accountabilityMr. Schroeder concluded, "We enter 2026 with a leaner cost structure and a new $100 million credit facility providing increased financial flexibility and additional capital to support growth - both organically and through acquisitions. We are seeing early signs of stabilization in the heavy-duty truck market along with increased activity around new automotive model launches. As truck demand recovers and our customers ramp up new programs to replace our country's aging Class 8 fleet, we believe Eastern is well positioned to translate improving market conditions into meaningfully stronger financial results."Fourth Quarter and Full Year 2025 Financial ResultsThe following analysis excludes discontinued operations.Net sales in the fourth quarter of 2025 decreased 13.7% to $57.5 million from $66.7 million in the fourth quarter of 2024. Net sales for fiscal year 2025 decreased 9% to $249.0 million from $272.8 million in 2024. In both periods, sales decreases were primarily due to lower shipments of returnable transport packaging products and truck mirror assemblies. Our backlog as of January 3, 2026 decreased 10.5% to $81.1 million from $89.1 million on December 28, 2024, primarily due to decreased orders for returnable transport packaging products.Gross margin as a percentage of net sales was 22.8% for the fourth quarter of 2025 and 22.9% for the full year of 2025 compared to 23.0% for the fourth quarter of 2024 and 24.7% for the full year of 2024. The decrease primarily reflects the impact of higher material costs on lower sales volumes.Selling and administrative expenses in the fourth quarter of 2025 decreased 10.5% compared to the fourth quarter of 2024. As a percentage of net sales, selling and administrative expenses were 17.4% for the fourth quarter of 2025 compared to 16.8% for the corresponding period in 2024. The decrease was primarily the result of decreased commissions, legal fees and personnel-related costs. Selling and administrative expenses for the full year of 2025 were essentially flat relative to 2024; however, in 2025, selling and administrative expenses included $2.5 million of restructuring charges.Net income for the fourth quarter of 2025 was $1.2 million, or $0.19 per diluted share, from $1.6 million, or $0.26 per diluted share, for the same period in 2024. Net income for 2025 decreased 57% to $6.0 million, or $0.98 per diluted share, from $13.2 million, or $2.13 per diluted share, in 2024.Adjusted net income from continuing operations (a non-GAAP measure) for the fourth quarter of fiscal 2025 was $1.9 million, or $0.31 per diluted share, compared to adjusted net income from continuing operations of $2.6 million, or $0.42 per diluted share, for the comparable period in 2024. For the twelve months ended January 3. 2026, adjusted net income from continuing operations was $8.4 million, or $1.37 per diluted share, compared to $14.2 million, or $2.29 per diluted share, for the comparable 2024 period.Adjusted EBITDA from continuing operations (a non-GAAP measure) for the fourth quarter of fiscal 2025 was $4.6 million compared to Adjusted EBITDA from continuing operations of $5.8 million for the comparable 2024 period. For the twelve months ended January 3, 2026, adjusted EBITDA from continuing operations was $19.4 million compared to $26.3 million for the comparable period in 2024. See "Non-GAAP Financial Measures" below and the reconciliation table accompanying this release.During the fourth quarter of fiscal 2025, the Company repurchased 35,701 shares of common stock under its share repurchase program authorized in April 2025, and repurchased 153,663 shares in fiscal 2025 (constituting approximately 2.5% of our outstanding shares of common stock).Conference Call and WebcastThe Eastern Company will host a conference call to discuss its results for the fourth quarter and full year of 2025 and related matters on Wednesday, March 4, 2026 at 9:00AM Eastern Time. Participants can access the conference call by phone at 888-506-0062 (toll-free in the US and Canada) or 973-528-0011 (international), using access code 183748. Participants can also join via the web at https://www.webcaster5.com/Webcast/Page/1757/53645.About The Eastern CompanyThe Eastern Company manages businesses that design, manufacture and sell engineered solutions for industrial markets. Eastern's businesses operate in industries that offer long-term macroeconomic growth opportunities. The Company operates from locations in the U.S., Canada, Mexico, Taiwan, and China. More information on the Company can be found at www.easterncompany.com.Safe Harbor for Forward-Looking StatementsStatements contained in this press release that are not based on historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as "would," "should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue," "plan," "potential," "opportunities," or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company's business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include:risks associated with doing business overseas, including fluctuations in exchange rates and the inability to repatriate foreign cash, the impact on our cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs and the impact of political, economic, and social instability;the impact of tariffs, trade sanctions or political instability on the availability or cost of raw materials;the impact of higher raw material and component costs and cost inflation, supply chain disruptions and shortages, particularly with respect to steel, plastics, scrap iron, zinc, copper, and electronic components;delays in delivery of our products to our customers;the impact of global economic conditions and interest rates, and more specifically conditions in the automotive, construction, aerospace, energy, oil and gas, transportation, electronic, and general industrial markets, including the impact, length and degree of economic downturns on the customers and markets we serve and demand for our products, reductions in production levels, the availability, terms and cost of financing, including borrowings under credit arrangements or agreements, and the impact of market conditions on pension plan funded status;restrictions on operating flexibility imposed by the agreement governing our credit facility;the inability to achieve the savings expected from global sourcing of materials;lower-cost competition;our ability to design, introduce and sell new or updated products and related components;market acceptance of our products;the inability to attain expected benefits from acquisitions or dispositions or the inability to effectively integrate acquired businesses and achieve expected synergies;costs and liabilities associated with environmental compliance;the impact of climate change, natural disasters, geopolitical events, and public health crises, including pandemics and epidemics, and any related Company or government policies or actions, including any potential adverse economic impacts resulting from a U.S. federal government shutdown;military conflict (including the Russia/Ukraine conflict, the conflict in the Middle East, the possible expansion of such conflicts and geopolitical consequences) or terrorist threats and the possible responses by the U.S. and foreign governments;failure to protect our intellectual property;cyberattacks, data breaches or interruptions or failures of our information technology systems; andmaterially adverse or unanticipated legal judgments, fines, penalties, or settlements.The Company is also subject to other risks identified and discussed in Part I, Item 1A, Risk Factors, and in Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, of the 2025 Form 10-K which was filed with the Securities and Exchange Commission on March 3, 2026, and that may be identified from time to time in our quarterly reports on Form 10-Q, current reports on Form 8-K and other filings we make with the SEC.Although the Company believes it has an appropriate business strategy and the resources necessary for its operations, future revenue and margin trends cannot be reliably predicted, and the Company may alter its business strategies to address changing conditions. Also, the Company makes estimates and assumptions that may materially affect reported amounts and disclosures. These relate to valuation allowances for accounts receivable and excess and obsolete inventories, accruals for pensions and other postretirement benefits (including forecasted future cost increases and returns on plan assets), provisions for depreciation (estimating useful lives), uncertain tax positions, and, on occasion, accruals for contingent losses. The Company undertakes no obligation to update, alter, or otherwise revise any forward-looking statements, whether written or oral, that may be made from time to time, whether as a result of new information, future events, or otherwise, except as required by law.Non-GAAP Financial MeasuresThe non-GAAP financial measures we provide in this press release should be viewed in addition to, and not as an alternative for, results prepared in accordance with U.S. GAAP.To supplement the condensed consolidated financial statements prepared in accordance with U.S. GAAP, we have presented Adjusted Net Income from Continuing Operations, Adjusted Net Income, Adjusted Earnings Per Share from Continuing Operations, Adjusted EBITDA from Continuing Operations, and Adjusted EBITDA, which are considered non-GAAP financial measures. The non-GAAP financial measures presented may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define these non-GAAP financial measures in the same way. These measures are not substitutes for their comparable U.S. GAAP financial measures, such as net sales, net income, diluted earnings per share, or other measures prescribed by U.S. GAAP, and there are limitations to using non-GAAP financial measures.Adjusted Net Income from Continuing Operations is defined as net income from continuing operations excluding, when incurred, gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted Net Income from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis across periods by removing the impact of certain items that management believes do not directly reflect our underlying operating performance.Adjusted Net Income is defined as net income excluding, when incurred, gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted Net Income is a tool that can assist management and investors in comparing our performance on a consistent basis across periods by removing the impact of certain items that management believes do not directly reflect our underlying operating performance.Adjusted Earnings Per Share from Continuing Operations is defined as earnings per share from continuing operations excluding, when incurred, certain per share gains or losses that we do not believe reflect our ongoing operations, including, for example, the impacts of impairment losses, gains/losses on the sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring costs. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. We believe that Adjusted Earnings Per Share from Continuing Operations provides important comparability of underlying operational results, allowing investors and management to access operating performance on a consistent basis from period to period.Adjusted EBITDA from Continuing Operations is defined as net income from continuing operations before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted EBITDA from Continuing Operations is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.Adjusted EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization and excluding, when incurred, the impacts of certain losses or gains that we do not believe reflect our ongoing operations, including, for example, impairment losses, gains/losses on sale of subsidiaries, property and facilities, transaction expenses primarily relating to acquisitions and divestitures, factory start-up costs, factory relocation expenses, executive severance, and restructuring expenses. This measure also excludes credit agreement refinancing expenses because we do not believe these expenses are reflective of our ongoing operations. Adjusted EBITDA is a tool that can assist management and investors in comparing our performance on a consistent basis by removing the impact of certain items that management believes do not directly reflect our underlying operations.Management uses such measures to evaluate performance period over period, to analyze the underlying trends in our business, to assess our performance relative to our competitors, and to establish operational goals and forecasts that are used in allocating resources. These financial measures should not be considered in isolation from, or as a replacement for, U.S. GAAP financial measures.We believe that presenting non-GAAP financial measures in addition to U.S. GAAP financial measures provides investors greater transparency to the information used by our management for its financial and operational decision-making. We further believe that providing this information better enables our investors to understand our operating performance and to evaluate the methodology used by management to evaluate and measure such performance.Investor Relations ContactsThe Eastern Company
Ryan Schroeder or Nicholas Vlahos
203-729-2255THE EASTERN COMPANY
CONSOLIDATED STATEMENTS OF INCOME Year Ended January 3, December 28, 2026 2024 Net sales $248,970,345 $272,751,967 Cost of products sold (192,011,802) (205,484,807)Gross margin 56,958,543 67,267,160 Product development expense (4,064,474) (4,888,496)Selling and administrative expenses (42,220,760) (42,229,660)Operating profit 10,673,309 20,149,004 Interest expense (2,684,603) (2,721,318)Other expense (499,257) (353,366)Income from continuing operations before income taxes 7,489,449 17,074,320 Income taxes (1,522,345) (3,858,796)Net income from continuing operations $5,967,104 $13,215,524 Discontinued Operations Loss from operations of discontinued units $(520,006) $(2,821,898)Gain (loss) on classification as held for sale 2,016,696 (23,087,775)Income tax (expense) benefit (331,009) 4,164,932 Net income (loss) on discontinued operations $1,165,681 $(21,744,741) Net income (loss) $7,132,785 $(8,529,217) Earnings per share from continuing operations: Basic $0.98 $2.13 Diluted $0.98 $2.13 Earnings (loss) per share from discontinued operations: Basic $0.19 $(3.50) Diluted $0.19 $(3.50) Total earnings (loss) per share: Basic $1.17 $(1.37) Diluted $1.17 $(1.37) Cash dividends per share: $0.44 $0.44 THE EASTERN COMPANY
CONSOLIDATED BALANCE SHEETS January 3, December 28, 2026 2024 ASSETS Current Assets Cash and cash equivalents $7,412,019 $14,010,388 Marketable Securities - 2,051,301 Accounts receivable, less allowances: 2025-$633,891; 2024-$530,560 30,128,669 35,515,632 Inventories: Raw materials and component parts 21,526,667 21,070,522 Work in process 7,135,539 7,120,460 Finished goods 27,681,550 27,018,616 56,343,756 55,209,598 Current portion of note receivable 33,844 286,287 Prepaid expenses and other assets 5,349,486 3,477,717 Current assets held for sale - 5,071,828 Total Current Assets 99,267,774 115,622,751 Property, Plant and Equipment Land 664,344 579,344 Buildings 9,786,364 7,293,565 Machinery and equipment 49,712,848 48,447,779 Accumulated depreciation (33,246,213) (28,810,628)Property, Plant and Equipment, net 26,917,343 27,510,060 Other Assets Goodwill 58,631,336 58,509,384 Trademarks 5,082,767 3,946,455 Patents, technology and other intangibles net of accumulated amortization 5,269,204 8,765,612 Long term note receivable, less current portion - 162,102 Deferred income taxes 5,528,496 6,611,518 Right of use assets 15,979,696 14,180,865 Total Other Assets 90,491,499 92,175,936 TOTAL ASSETS $216,676,616 $235,308,747 THE EASTERN COMPANY
CONSOLIDATED BALANCE SHEETS January 3, December 28, 2026 2024 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts payable $16,426,259 $19,650,970 Accrued compensation 4,203,720 5,478,581 Other accrued expenses 2,349,400 9,577,019 Current portion of operating lease liability 3,729,769 3,072,668 Current portion of financing lease liability 908,332 761,669 Current portion of long-term debt - 3,603,935 Other current liabilities - 505,376 Current liabilities held for sale - 2,144,573 Total Current Liabilities 27,617,480 44,794,791 Other long-term liabilities 464,902 546,395 Operating lease liability, less current portion 12,235,188 11,108,197 Financing lease liability, less current portion 3,080,446 3,052,073 Long-term debt, less current portion 33,902,353 38,640,576 Accrued postretirement benefits 332,165 410,476 Accrued pension cost 14,398,753 16,064,840 Long-term liabilities held for sale - - Total Liabilities 92,031,287 114,617,348 Shareholders' Equity Voting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares Nonvoting Preferred Stock, no par value: Authorized and unissued: 1,000,000 shares Common Stock, no par value, Authorized: 50,000,000 shares Issued: 9,179,288 shares in 2025 and 9,146,996 shares in 2024 Outstanding: 6,041,767 shares in 2025 and 6,163,138 shares in 2024 36,337,100 35,443,009 Treasury Stock: 3,137,521 shares in 2025 and 2,983,858 shares in 2024 (30,067,777) (26,338,309)Retained earnings 137,997,382 133,545,670 Accumulated other comprehensive loss: Foreign currency translation (1,437,363) (2,276,590)Unrealized gain (loss) on foreign currency swap, net of tax 570,097 (505,376)Unrecognized net pension and postretirement benefit costs, net of tax (18,754,110) (19,177,005)Accumulated other comprehensive loss (19,621,376) (21,958,971)Total Shareholders' Equity 124,645,329 120,691,399 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $216,676,616 $235,308,747 THE EASTERN COMPANY
Consolidated Statements of Cash Flows Year Ended January 3,
2026 December 28,
2024 Operating Activities Net income (loss) $7,132,785 $(8,529,217)Less: Gain (loss) from discontinued operations 1,165,681 (21,744,741)Net income from continuing operations $5,967,104 $13,215,524 Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: Depreciation and amortization 6,586,040 5,888,050 Reduction in carrying amount of ROU assets (2,900,200) (2,883,273)Unrecognized pension and postretirement benefits (1,197,126) (1,613,436)Loss on refinancing of credit agreement 526,602 - Loss on sale of equipment and other assets 365,257 162,918 Provision for doubtful accounts 95,767 2,430 Stock compensation expense 894,091 1,492,150 Deferred taxes 1,080,040 (4,700,137)Changes in operating assets and liabilities: Accounts receivable 7,858,798 (1,322,130)Inventories (268,522) 3,126,444 Prepaid expenses and other (466,822) 1,790,094 Other assets (209,825) (236,304)Accounts payable (4,500,112) (4,000,280)Accrued compensation (1,094,203) 244,229 Change in operating lease liability 2,900,200 2,883,289 Other accrued expenses (6,771,706) 5,336,482 Net cash provided by operating activities 8,865.383 19,386,050 Investing Activities Marketable securities 2,222,059 (956,728)Business acquisition (421,039) - Payments received from notes receivable 14,545 499,811 Proceeds from sale of business 1,593,646 Proceeds from sale of building and equipment 51,727 2,278,540 Purchases of property, plant and equipment (3,969,860) (9,709,673)Net cash used in investing activities (508,922) (7,888,050) Financing Activities Proceeds from short term borrowings (revolver) - 3,000,000 Principal payments on short-term borrowings (revolver) - (1,750,000)Financing fees paid (299,521) - Proceeds from new long-term debt refinancing 36,015,894 - Principal payments on long-term debt (44,750,000) (3,087,289)Financing leases, net (853,224) 2,801,516 Purchase common stock for treasury (3,729,468) (3,057,841)Dividends paid (2,681,073) (2,730,281)Net cash used in financing activities (16,297,392) (4,823,895) Discontinued Operations Cash provided by operating activities - 1,165,057 Cash used in investing activities - (583,242)Cash provided by discontinued operations - 581,815 Effect of exchange rate changes on cash 509,421 (711,844)Net change in cash and cash equivalents (7,431,511) 6,544,076 Cash and cash equivalents at beginning of year 14,843,529 8,299,453 Cash and cash equivalents at end of year1 $7,412,019 $14,843,529 Supplemental disclosure of cash flow information: Interest $2,890,146 $3,224,798 Income taxes 1,924,358 5,166,195 Non-cash investing and financing activities Right of use asset 1,652,686 2,883,273 Lease liability 1,491,392 36,569 1 includes cash from assets held for sale of $0.8 million as of December 28, 2024Reconciliation of Non-GAAP Measures
Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share from Continuing Operations Calculation
For the Three and Twelve Months ended January 3, 2026 and December 28, 2024
($000's) Three Months Ended Twelve Months Ended January 3,
2026 December 28,
2024 January 3,
2026 December 28,
2024 Net income from continuing operations as reported per generally accepted accounting principles (GAAP) $1,185 $1,597 $5,967 $13,216 Earnings per share from continuing operations as reported under generally accepted accounting principles (GAAP): Basic 0.19 0.26 0.98 2.13 Diluted 0.19 0.26 0.98 2.13 Adjustments: Severance and accrued compensation 1,368 a 1,368 aPersonnel and facilities restructuring 350 b 2,523 b Credit Agreement refinancing 527 c 527 c Non-GAAP tax impact of adjustments (1) (181) (342) (628) (342) Total adjustments 696 1,026 2,421 1,026 Adjusted net income from continuing operations (non-GAAP) $1,881 $2,623 $8,388 $14,242 Adjusted earnings per share from continuing operations (non-GAAP): Basic $0.31 $0.42 $1.37 $2.29 Diluted $0.31 $0.42 $1.37 $2.29 (1) Estimate of the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pretax amount in order to calculate the non-GAAP provision for income taxesa) Expenses associated with accrued compensation and severance related to the elimination of the former Chief Operating Officer position and the departure of two former Chief Executive Officersb) Expenses associated with severance and facilities related costs.c) Writeoff of fees associated with former credit agreement.Reconciliation of Non-GAAP Measures
Adjusted EBITDA and Adjusted EBITDA from Continuing Operations Calculation
For the Three and Twelve Months ended January 3, 2026 and December 28, 2024
($000's) Three Months Ended Twelve Months Ended January 3,
2026 December 28,
2024 January 3,
2026 December 28,
2024 Net income from continuing operations as reported per generally accepted accounting principles (GAAP) $1,185 $1,597 $5,967 $13,216 Interest expense 665 672 2,685 2,721 Provision for income taxes 100 466 1,522 3,859 Depreciation and amortization 1,736 1,622 6,586 5,888 Severance and accrued compensation - 1,368 a - 1,368 aPersonnel and facilities restructuring 350 c - 2,522 c - Credit Agreement refinancing 527 d 527 d Adjusted EBITDA from continuing operations $4,563 $5,725 $19,809 $27,052 Net income (loss) as reported per generally accepted accounting principles (GAAP) $1,185 $1,313 $7,133 $(8,529) Interest expense 665 840 2,832 3,401 Provision for income taxes 100 679 1,853 (474) Depreciation and amortization 1,736 1,622 6,586 7,440 Severance and accrued compensation 1,368 a 1,368 aPersonnel and facilities restructuring 350 c 2,522 c Credit Agreement refinancing 527 d 527 d Loss on classification as held for sale - - (2,017)b 23,088 bAdjusted EBITDA $4,563 $5,822 $19,436 $26,294 a) Expenses associated with accrued compensation and severance related to the elimination of the former Chief Operating Officer position and the departure of two former Chief Executive Officersb) Impact of classifying Big 3 Mold business as held for salec) Expenses associated with severance and facilities related costsd) Writeoff of fees associated with former credit agreement.SOURCE: The Eastern CompanyView the original press release on ACCESS NewswireOriginal: The Eastern Company Reports Fourth Quarter and Full Year 2025 Results