31 May 2024
Milton Capital
Plc
("Milton" or the
"Company")
AUDITED ACCOUNTS FOR THE YEAR
ENDED 31 JANUARY 2024
ROLE CHANGE OF
DIRECTOR
CHANGE OF COMPANY SECRETARY
AND REGISTERED ADDRESS
RESIGNATION OF
DIRECTOR
Milton is pleased to announce its audited
accounts for the financial year ended 31 January 2024.
The full accounts can be found below and will
shortly be available on the Company's website.
Malcolm Burne, who has been a director of the
Company since before its IPO and admission to trading on the Main
Market of the London Stock Exchange, is rationalising his
commitments and has resigned from the Board with immediate
effect.
With immediate effect, Richard Mays will change
from a Non-Executive Director, to Executive Chairman.
The Company also announces that JTC (UK)
Limited has been appointed as Company Secretary with immediate
effect and that the registered office has been changed to The
Scalpel, 18th Floor, 52 Lime Street, London, EC3M
7AF.
Richard Mays, Executive Chairman commented: "We
extend our gratitude to Malcolm who was instrumental in the IPO
process. Since the appointment of new directors and revision
of the corporate strategy at the end of 2023, Malcolm has helped
guide the board with his considerable capital markets
expertise. He remains a much-valued substantial shareholder
and we are grateful for his willingness to be able available for
advice in the future. We wish Malcolm and his family best
wishes for the future."
Enquiries
|
|
Milton Capital plc
Directors
Richard Mays
Edward Dawson
|
|
info@milton-capital.co.uk
|
Peterhouse Capital
Limited
Financial
Adviser
Brefo Gyasi / Guy Miller
|
|
+44 (0)20 7469 0930
|
Corporate
Broker
Lucy Williams / Duncan Vasey
|
|
|
AUDITED ACCOUNTS FOR THE YEAR ENDED 31 JANUARY
2024
Chairman's Report
This year is a transitional one for
Milton Capital Plc. Set up as a Special Purpose Acquisition
vehicle ('SPAC ') seeking opportunities in the technology space we
have now embarked on a new course under new leadership.
Following the introduction of new shareholders, Edward Dawson, Nick
Pillar and I, were appointed to the Board while Eran Zucker,
founder shareholder and director stood down. I was appointed
to Chair the Board of Milton Capital Plc in November 2023 and as
such this is my first report.
The Company is seeking to pursue
opportunities in the energy sector with a particular emphasis on
transitional energy. The new Board members have a track
record in creating value in both private and public junior energy
companies. Since appointment, the Board has been engaged in
configuring the business and, in an active business development
agenda. We are fully engaged in looking for assets to
introduce into Milton.
Administratively, we have engaged
professional business development and sub-surface consultants with
whom we have worked successfully in the past, to assist our agenda.
We have also appointed brokers and professional advisors, corporate
counsel, accountants and re-engaged our
auditors.
While the administrative aspects for
a well-run listed vehicle are important, we are cognisant that our
primary focus must be in developing our core business and the
identification of suitable acquisitions. The process of screening
opportunities across many jurisdictions is time-consuming and
resource intensive. We remain committed to rigorous review
while trying to secure the right opportunities for the Company and
its shareholders. We hope to be able to announce further progress
to the market and shareholders in early course.
I wish to place on record our thanks
to Eran and also to Malcolm Burne for their past service as
Directors. Malcolm, a founding director is stepping down at
the same time as publication of these accounts. Thanks
also to my fellow Board members and our broader team and to our
shareholders (founders and new shareholders) for their
support.
R.
P. Mays
Chairman
Milton Capital Plc
Corporate governance
for
the year ended 31 January 2024
The Company has adopted the
principles of the Quoted Companies Alliance Corporate Governance
Code (QCA Code) for small and mid-size quoted companies. The QCA
Code identifies ten principles that they consider to be appropriate
arrangements and asks companies to provide an explanation on how
they are meeting the principles. The Board considers that the
Company complies with the QCA Code so far as it is practicable
having regard to the size, and complexity of the Company and its
business.
These disclosures are set out on the
basis of the current Company and the Board highlights where it has
departed from the Code presently.
The following paragraphs set out the
Company's compliance with the 10 principles of the QCA code and the
information below was last updated on 22 November 2022.
1.
Establish a strategy and business model which promotes long-term
value for shareholders
The Company's strategy is to
undertake one or more acquisitions, which may be in the form of a
merger, capital stock exchange, asset acquisition, stock purchase
or a scheme arrangement of a majority interest in a company or
business. The Board maintains close dialogue with several funds,
specialist funding businesses and brokers to help identify suitable
investment opportunities.
The Board considers that the key
challenge in executing the Company's plan is identifying
opportunities where it is likely that the investee will progress
rapidly, and the investment will therefore rise in
value.
The Board intends to deliver
shareholder returns through capital appreciation. Challenges to
delivering strategy, long-term goals and capital appreciation are
an uncertainty in relation to organisational, operational,
financial and strategic risks, all of which are outlined in the
Risk Management section below, as well as steps the Board takes to
protect the Company by mitigating these risks and secure a
long-term future for the Company.
Given the size of the Company, we
believe the strategy and business model we have adopted is
consistent with our goal of promoting long term value for
shareholders.
2.
Seek to understand and meet shareholder needs and
expectations
The Company is committed to
communicating openly with its shareholders to ensure that its
strategy, business model and performance are clearly understood.
The principal forms of communication are the Annual Report and
Accounts, full and half-year announcements, trading updates, other
Regulatory News Service announcements and its website.
The Company also maintains a
dialogue with shareholders through Annual General Meetings, which
provides an opportunity to meet, listen and present to
shareholders, and shareholders are encouraged to attend in order to
express their views on the Company's business activities and
performance.
The Company's website is kept
updated and contains details of relevant developments and has a
facility for questions to be addressed to the Company and it is the
Board's commitment that all reasonable questions are answered
promptly.
3. Take into account wider stakeholder and social
responsibilities and their implications for long-term
success
The Company's business is focused on
making and appraising investments. As such, stakeholder and social
responsibilities, in terms of impact on society, the communities
within which the Company operates and the environment, apply less
than that of an operating company. Therefore, the Company appraises
its social responsibilities as part of its investment appraisal
process.
The key resource on which the
Company relies is the collective experience of the Directors. All
employees within the Company are valued members of the team, and
the Board seeks to implement provisions to retain and incentivise
all its employees. The Company offers equal opportunities
regardless of race, gender, gender identity or reassignment, age,
disability, religion or sexual orientation. Given that the Company
is in its embryonic stage of development, the Company has not yet
adopted a formal diversity policy. In terms of its shareholders,
the Company aims to provide transparent and balanced information to
encourage support and confidence in the Board's
approach.
The Board recognises that the
long-term success of the Company is reliant upon the efforts of
employees, regulators and many other stakeholders and has close
ongoing relationships with a broad range of its
stakeholders.
4.
Embed effective risk management, considering both opportunities and
threats, throughout the organisation
The Board recognises the need for an
effective and well-defined risk management process, and it oversees
and regularly reviews the current risk management and internal
control mechanisms.
The Company considers risk
management to fall into two broad categories, being the investment
activity of the Company and the operations of the
Company.
(a) The investment risk is
considered as part of the appraisal processes and by way of due
diligence and ongoing monitoring.
Milton Capital Plc
Corporate governance - continued
for
the year ended 31 January 2024
4.
Embed effective risk management, considering both opportunities and
threats, throughout the organisation
(b) The Company uses internal
appraisal and the annual audit to ensure financial risks are
evaluated in detail. Board meetings are also used for the directors
to raise any issues relating to business risk arising from the
Company's business model and operations.
Dealings in the Company's shares are
monitored, and any dealings must first be approved by the Non-
executive Director.
The risk assessment matrix below
sets out and categorises key risks and outlines the mitigating
actions which are in place. This matrix is updated as changes arise
In the nature of risks or the mitigating actions implemented, and
the Board reviews these on a regular basis. The Company has
identified the principal risks to the Company achieving its
objectives as follows:
Risk
|
Potential impact
|
Mitigation
|
Dependence on the Company's
Directors, who are the only employees.
|
As a consequence of a failure by the
Executive Management Team:
·
Quarterly management information is not adequate/
received in a timely fashion.
·
Annual or interim reports or other market updates
are filed late, therefore damaging market reputation.
|
The Company presently has very
simple operations, its assets consist of only cash and
prepayments.
The Company engages with its
professional advisers including Brokers and Auditors to ensure it
complies with relevant and reporting requirements.
|
Ability to raise further
funds
|
Our business model depends on our
ability to raise debt and/or equity funding to finance future
investments and overheads in the Company.
There can be no guarantee that we
will be able to raise funds, particularly in the current economic
climate.
|
The careful management of our
resources includes not only making the initial investment after our
appraisal process but continuous ongoing monitoring of the investee
assets/companies and reporting to shareholders.
|
Ability to identify further suitable
investment opportunities
|
There is no guarantee that
investment opportunities will be available, and the Company
may incur costs in conducting due diligence into potential
investment opportunities that may not result in an investment being
made.
|
The detailed due diligence carried
out coupled with the Board's knowledge and expertise give us
confidence that we can, and will, continue to identify potential
investments.
|
The Board considers that an internal
audit function is not considered necessary or practical due to the
size of the Company and the day-to-day control exercised by the
Directors. However, the Board will monitor the need for an internal
audit function. The Board has established appropriate reporting and
control mechanisms to ensure the effectiveness of its control
systems.
5.
Maintain the Board as a well-functioning, balanced team led by the
Chair
The Board recognises the QCA
recommendation for a balance between Executive and Non-executive
Directors and the recommendation that there be at least two
Independent Non-executives. The Board consists of four directors;
one Executive Director and presently three Non-Executive Directors.
The Board deems the current composition to be sufficient, given the
nature and size of the Company. The Board maintains that the
Board's compositions will be frequently reviewed as the Company
develops.
The Directors of the Company are
committed to sound governance of the business, and each devotes
sufficient time to ensure this happens. The Board held four Board
meetings in the period. All meetings were attended by the Directors
during their tenure. Board meetings cover regular business,
investments, finance, and operations.
6.
Ensure that between them the Directors have the necessary
up-to-date experience, skills and capabilities
The Company believes that the Board
as a whole has significant experience in the Energy industry. The
Board believes they have the requisite mix of skills and experience
to successfully execute the business strategy in order to meet the
Company's objectives.
Milton Capital Plc
Corporate governance - continued
for
the year ended 31 January 2024
6.
Ensure that between them the Directors have the necessary
up-to-date experience, skills and capabilities
Edward Roland Dawson (Managing Director)
Edward Dawson holds both a BEng and
an MSc (Investment analysis) degree. Edward has over 20 years'
experience in the energy sector. He has managed, financed, and been
a key investor in the sector. Positions held include: CEO of
Prospex Energy (Founding Director), MD of Peppercoast Petroleum
(Founding Director), and MD of Black Star Petroleum plc; Analyst
for RAB Capital's Energy Fund; Business Development and Finance
Manager for Oilexco Incorporated; and a fund manager for Park Place
Capital.
Edward has an enviable exploration
drilling success record, has led through all stages of the company
growth cycle and created significant value for stakeholders along
the way.
Richard Mays (Non-Executive Chairman)
Richard Mays holds LLB, LLM, PhD
degrees and is a Solicitor in Scotland. Formerly Professor and
Depute Dean of the Aberdeen Business School he has extensive
industry, commercial and legal experience for numerous Exploration
and Production companies and oil and gas contractors. He has
leadership experience in London Stock Exchange listed companies at
DEO Petroleum plc (founding director), at Oilexco North Sea and
Prospex Energy plc (founding director). He also served as Executive
Chairman of Peppercoast Petroleum plc and Black Star Petroleum plc
(founding director), both private companies. He was formerly Vice
President Business Development at Canadian Overseas Petroleum
Limited.
Nicholas Pillar (Non-Executive Director)
Nick Pillar holds a BSc in Applied
Geology and has over 40 years of experience in the oil and gas
industry. He started his career working for Geophysical Services
Inc in the field and office before joining Enterprise Oil plc in
1990 where he became Head of Geophysical Operations. He spent 2
years as Chief Geophysicist for Enterprise where he led a team of
60 staff before the company was taken over by Shell in 2002. Two
years were spent in Malaysia with Petronas Carigali as a
consultant. On returning to the UK Nick was asked to build the
service division of Ikonscience, a niche rock physics company,
subsequently becoming Ikon's Operations Director. He has also
undertaken tutoring work at Imperial College, London. In his most
recent post, he served for 10 years as Head of Geophysics for
Canadian Overseas Petroleum Limited where he undertook geophysical
analysis of opportunities and assets in the UKCS, West Africa, and
North America.
Malcolm Burne (Non-Executive Director)
Malcolm Burne started his long
career with a leading firm of London Stockbrokers as an equities
analyst and later became a financial columnist with the Financial
Times and other business publications. He has started a number of
businesses in the financial, technology and natural resources
sectors not only in UK but also Australia, Hong Kong and North
America. He has been the architect of a substantial number of SPACS
usually targeting new trends and has completed many reverse
takeovers.
Malcolm has sat on the boards of
numerous public companies, including Main Market companies such as
Golden Prospect. He was a director of Auctus Growth Plc, a Standard
List special purpose acquisition company, which acquired HeiQ
Materials AG and was re-admitted to Standard List in December 2020.
Malcolm is also a founder director of Star Tech NG Plc, a pre-IPO
fund in US growth tech. As a corporate financier and venture
capital investor Malcolm has a significant investment portfolio of
private companies in the new economy and fintech space some of
which he is a director representing his shareholding.
7.
Evaluate Board performance based on clear and relevant objectives,
seeking continuous improvement
The Directors consider that the
Company and Board are not yet of a sufficient size and complexity
for a full Board evaluation to make commercial and practical sense.
The Board acknowledges that it is non-compliant with its processes
to evaluate the performance of the Board.
As the Company is a cash shell, the
Board deems the current structure to be sufficient. As the Company
grows, it expects to expand the Board and with the Board expansion,
re-consider the need for Board evaluation.
In view of the size of the Board,
the responsibility for proposing and considering candidates for
appointment to the Board as well as succession planning is retained
by the Board. All Directors submit themselves for re-election at
the AGM at regular intervals.
8.
Promote a corporate culture that is based on ethical values and
behaviours
The Board believes that by acting
ethically and promoting strong core values it will gain a
reputation for honesty and that this will attract business and help
the long-term objectives of the Company. As such the Board adopts
an open approach to all investors, investment opportunities and all
its advisers and service providers.
The Board further considers the
activities of, and persons involved with, potential investee
companies or assets as part of its due diligence
processes.
The Board places great importance on
the responsibility of accurate financial statements and auditing
standards which comply with the Auditing Practice Board's (APB's)
and Ethical Standards for Auditors. The Board places great
importance on accuracy and honesty and seeks to ensure that this
aspect of corporate life flows through all that the Company
does.
Milton Capital Plc
Corporate governance - continued
for
the year ended 31 January 2024
8.
Promote a corporate culture that is based on ethical values and
behaviours
A large part of the Company's
activities is centred upon an open and respectful dialogue with
stakeholders. The Directors consider that the Company has an open
culture facilitating comprehensive dialogue and
feedback.
9.
Maintain governance structures and processes that are fit for
purpose and support good decision-making by the
Board
The Board is committed to, and
ultimately responsible for, high standards of corporate governance
and notes the departure from the Code in terms of independence on
the Board. The Board reviews the Company's corporate governance
arrangements regularly and expects these to evolve over time, in
line with the Company's growth.
The Executive Director is
responsible for the day-to-day management of the Company's
activities. The matters reserved for the Board are:
(a) Defining the long-term strategy
for the Company;
(b) Approving all major
investments;
(c) Approving any changes to the
capital and debt structure of the Company
(d) Approving the full year and half
year results and reports;
(e) Approving resolutions to be put
to the AGM and any general meetings of the Company;
(f) Approving changes to the
Advisory team; and
(g) Approving changes to the Board
structure.
Until an acquisition is made, the
Company will not have separate audit and risk, nomination or
remuneration committees. The Board as a whole will review audit and
risk matters, as well as the Board's size, structure and
composition and the scale and structure of the Directors'
remuneration and fees, taking into account the interests of
the shareholders and the performance of the Company. The
Board will take responsibility for the appointment of auditors and
payment of their audit fees, monitor and review the integrity of
the Company's financial statements and take responsibility for any
formal announcements of the Company's financial performance.
Following the completion of an acquisition, the Board intend to put
in place audit and risk, nomination and remuneration
committees.
10.Communicate how the Company is governed and is performing
by maintaining a dialogue with shareholders and other relevant
stakeholders
The Board is committed to
maintaining effective communication and having constructive
dialogue with its stakeholders. All shareholders are encouraged to
attend the Company's Annual General Meeting and the Board discloses
the result of General Meetings by way of announcement.
The Company's annual financial
statements will be publicly announced once audited and will also be
available on the Company's website and at the Company's registered
office.
Information on the Investor
Relations section of the Company's website is kept updated and
contains details of relevant developments, regulatory
announcements, financial reports and shareholder circulars.
Shareholders with a specific enquiry can contact us on the website
contact page.
The Board, so far as is practicable
given the Company's size and stage of its development, has
voluntarily adopted the QCA Code as its chosen corporate governance
framework. There are certain provisions of the QCA Code which the
Company will not adhere to currently, and their adoption will be
delayed until such time as the Directors believe it is appropriate
to do so. It is anticipated that this will occur concurrently with
the Company's first material investment or acquisition.
Following such an acquisition, the
Company will seek to develop its corporate governance position and
will address key differences to the QCA Code. Specifically, it is
anticipated this will include:
i. the augmentation of the
Board with suitably qualified additional executive and
non-executive directors including independents;
ii. the implementation of
audit, remuneration and nomination committees with appropriate
terms of reference;
iii. a formalised annual evaluation
and review process covering the Board and Committees, including
succession planning;
iv. the publication of
KPIs;
v. the development of a corporate
and social responsibility policy; and
vi. an enhanced risk management and
governance framework tailored to the operating assets
and
of the enlarged entity,
Richard Mays
Chairman
Milton Capital Plc
Directors Remuneration Report
for
the year ended 31 January 2024
This report sets out the
remuneration policy operated by Milton Capital Plc in respect of
the Executive and Non-Executive Directors.
Remuneration Committee
The remuneration policy is the
responsibility of the Board of Directors as a whole. The
Remuneration Committee has not yet been formed, though the Board
intends to put one in place following the completion of an
acquisition. No Director is involved in discussions relating to
their own remuneration.
Remuneration policy for Executive Directors
The Board sets a remuneration policy
that aims to align Executive Directors' remuneration with
shareholders' interests and attract and retain the best talent for
the benefit of the Group. The remuneration of the Executive
Director during the year is set out below.
Basic salary
Basic salaries are reviewed
annually. The review process is managed by the Board with reference
to market salary data and the Executive Directors' performance and
contribution to the Company during the year.
Bonuses
There is currently no bonus scheme
in place.
Longer term incentives
In order to incentivise and retain
the Executive Directors, and align their interests with those of
shareholders, the Company has granted share options in the current
year. The share options issued during the year will vest
and become exercisable after the Company enters
into a substantial transaction, as determined by the Directors
acting reasonably.
Pension
The Company operates a defined
contribution pension scheme which is available to all employees.
The assets of the scheme are held separately from those of the
Company in independently administered funds.
Executive Directors service contracts and termination
provisions
The service contract of the
Executive Director is approved by the Board. The service contract
may be terminated by either party giving notice to the other. The
details of the Director's contract are summarised below:
Date of Contract Notice period
Edward Dawson - 30 October 2023 - 6
months-notice. Edward was appointed Chief Executive Officer
and an Executive Director on 30 October 2023. He was paid £90,000
per annum during the year under review and qualifies for employee
benefits including participation in option schemes.
Non-Executive Directors' service contracts and
remuneration
The remuneration of the
Non-Executive Directors is determined by the Board having regard to
market comparatives, and independent advice is sought to ensure
parity is maintained with similar businesses.
The Non-Executive Directors have not
received any pension, bonus, or benefits from the Group. Options
granted are detailed below. Their Letters of Appointment are
reviewed by the Board annually.
Directors' remuneration
The remuneration of the Directors in
office during the year was as follows:
|
Salaries and fees
|
Pension contributions
|
Share-based payment
|
31.01.2024
|
31.01.2023
|
|
£
|
£
|
£
|
£
|
£
|
Executive Director
|
|
|
|
|
|
Edward Dawson - appointed
30/10/2023
|
22,500
|
269.00
|
264
|
23,033
|
-
|
|
|
|
|
|
|
Non-Executive Directors
|
|
|
|
|
|
Richard Mays - appointed
30/10/2023
|
3,750
|
-
|
265
|
4,015
|
-
|
Nicholas Pillar - appointed
09/11/2023
|
3,750
|
-
|
66
|
3,816
|
-
|
Malcolm Burne
|
-
|
-
|
66
|
66
|
-
|
Eran Zucker - resigned
30/10/2023
|
-
|
-
|
-
|
-
|
-
|
|
30,000
|
269
|
661
|
30,930
|
-
|
Milton Capital Plc
Directors Remuneration Report
for
the year ended 31 January 2024
Directors' shareholdings
The Directors who served during the
year, together with their beneficial interest in the shares of the
Company are as
follows:
|
|
|
|
2024
|
|
2023
|
|
|
|
|
No. of
shares
|
|
No. of
shares
|
Executive Director
|
|
|
|
|
|
|
Edward Dawson - appointed
30/10/2023
|
|
|
|
4,000,000
|
|
n/a
|
|
|
|
|
|
|
|
Non-Executive Directors
|
|
|
|
|
|
|
Richard Mays - appointed
30/10/2023
|
|
|
|
4,000,000
|
|
n/a
|
Nicholas Pillar - appointed
09/11/2023
|
|
|
|
-
|
|
n/a
|
Malcolm Burne
|
|
|
|
8,000,000
|
|
18,000,000
|
Eran Zucker - resigned
30/10/2023
|
|
|
|
n/a
|
|
1,999,990
|
The Company has adopted
MAR-compliant policies regarding Directors' dealing in the
Company's shares.
Directors' share options
Details of the share options held by
the Directors at the year end, who served during the year are as
follows:
Director
|
Date of
grant
|
At 31 January
2024
|
Exercise
price
|
Date from which
exercisable
|
Final date of
exercise
|
Executive Director
|
|
|
|
|
|
Edward Dawson
|
06/11/2023
|
3,000,000
|
1.50p
|
Note
|
05/11/2026
|
|
|
|
|
|
|
Non-Executive Directors
|
|
|
|
|
|
Richard Mays
|
06/11/2023
|
3,000,000
|
1.50p
|
Note
|
05/11/2026
|
|
|
|
|
|
|
Nicholas Pillar
|
06/11/2023
|
750,000
|
1.50p
|
Note
|
05/11/2026
|
|
|
|
|
|
|
Malcolm Burne
|
06/11/2023
|
750,000
|
1.50p
|
Note
|
05/11/2026
|
Note: The share options issued
during the year will vest and become
exercisable after the Company enters into a substantial
transaction, as determined by the Directors acting
reasonably.
The Directors' Remuneration Report
was approved by the Board.
Richard Mays
Non-executive Chairman
Milton Capital Plc
Strategic Report
for
the year ended 31 January 2024
The Directors present their
Strategic Report on the Company for the year ended 31 January
2024.
REVIEW OF BUSINESS
The Company reported a loss for the
year of £193,932 (2023: £98,985).
Net assets at 31 January 2024
amounted to £732,825 (2023: £926,096).
KEY
PERFORMANCE INDICATORS
The Board monitors the activities
and performance of the Company on a regular basis. The indicators
set out below have been used by the Board to assess performance
over the year to 31 January 2024. The main KPIs for the Company are
listed as follows:
Key
performance indicator
|
|
2024
|
|
2023
|
|
|
£
|
|
£
|
Current assets
|
|
796,307
|
|
960,130
|
Net assets
|
|
732,825
|
|
926,096
|
Loss before tax
|
|
193,932
|
|
98,985
|
INVESTING POLICY
Milton Capital Plc was formed with
the intention to identify and acquire a suitable business
opportunity or opportunities and undertake an acquisition or merger
or a series of acquisitions or mergers.
During the year, the Company
refocused its acquisition strategy away from the technology sector
to the energy sector, including, but not limited to, late stage,
drill-ready oil and gas exploration.
The Company's efforts in identifying
opportunities will not be limited to a particular industry or
geographic location. However, given the collective experience of
the Directors, the Company will primarily focus on opportunities in
the energy sector. In particular, the focus within this
sector will be in light to medium hydrocarbon exploration and
extraction and natural hydrogen.
The Directors believe these types of
investment opportunities are integral to the energy transition,
and, as such, will provide considerable growth potential for
shareholders.
The Directors believe that any
acquisition target will have at least one of four key components:
(i) a strong management team; (ii) an innovative product proposal
(iii) revenue enhancing or cost saving capabilities; and (iv) high
growth potential. It is anticipated that the main driver of success
for the Company will be its focus, during the investment screening
process, on the management involved in the potential target
companies and the potential value creation that the team of people
is capable of realising. The Company intends to own, operate and
manage the target acquisitions. Accordingly, where the Directors
feel that a target company would benefit from their skills and
expertise, they may look to seek representation on the board of the
target company.
The Directors believe that their
broad, collective experience, together with their extensive network
of contacts, will assist them in identifying, evaluating and
funding suitable acquisition opportunities.
The Directors and management are
working diligently to implement the Company's strategy.
As stated in the prospectus, if an Acquisition has not been
announced within 24 months of Admission, the Board will consult
with the Shareholders as to the future direction of the
Company.
ENVIRONMENTAL RESPONSIBILITY
The Company believes that any
matters related to environmental responsibility are not currently
applicable as there are no field operating activities.
Nevertheless, the Company recognises the importance of
environmental responsibility and will always comply with local
regulatory environmental requirements in the event where
operational activities occur.
SOCIAL, COMMUNITY AND HUMAN RIGHTS
RESPONSIBILITY
The Company recognises the
responsibility towards partners, suppliers, investors, lenders and
the local community in which future operational activities will
take place.
Currently, the Company has no
employees other than the Directors.
SECTION 172(1) STATEMENT
The Directors' believe they have
acted in the way most likely to promote the success of the Company
for the benefit of its members as a whole, as required by s172 of
the Companies Act 2006.
The requirements of s172 are for the
Directors to:
· Consider the likely consequences of any decision in the long
term;
· Act
fairly between the members of the Company;
· Maintain a reputation for high standards of business
conduct;
· Consider the interests of the Company's employees;
· Foster
the Company's relationships with suppliers, customers and others;
and
· Consider the impact of the Company's operations on the
community and the environment.
Milton Capital Plc
Strategic Report - continued
for
the year ended 31 January 2024
The following paragraphs summarise
how the Directors fulfil their duties:
The Company is quoted on Standard
Segment of the Main Market on the London Stock Exchange. Its
members are kept informed, through detailed announcements,
shareholder meetings and financial communications of the Board's
broad and specific intentions and the rationale for its decisions.
The Board recognises its responsibility for setting and maintaining
a high standard of behaviour and business conduct. There is no
special treatment for any group of shareholders and all material
information is disseminated through appropriate channels and
available to all through the Company's news releases and
website.
When selecting investments, issues
such as the impact on the community and the environment have
actively been taken into consideration. The Company's approach is
to use its position to promote positive change for the people with
whom it interacts.
The Company is committed to being a
responsible business. The Company pays its creditors promptly and
keeps its costs to a minimum to protect shareholders funds. There
were no employees in the Company other than the Directors in the
current year therefore effectiveness of employee policies is not
relevant for the Company.
PRINCIPAL RISKS AND UNCERTAINTIES
The Company's primary risk is that
it may not be able to identify suitable investment opportunities or
there is no guarantee that investment opportunities will be
available, and the Company may incur costs in conducting due
diligence into potential investment opportunities that may not
result in an investment being made. The Directors believe that
their broad, collective experience, together with their extensive
network of contacts, will assist them in identifying, evaluating
and funding suitable acquisition opportunities.
It may be necessary to raise
additional funds in the future by a further issue of new Ordinary
shares or by other means. However, the ability to fund future
investments and overheads in Milton Capital Plc as well as the
ability of investments to return suitable profit cannot be
guaranteed, particularly in the current economic climate. The
Directors stringently monitor the Company's expenses. As a cash
shell, the annual outgoings are minimal. Both Directors have an
active presence in the finance sectors and will be able to raise
future funding if required.
The global financial markets are
experiencing continued volatility and geopolitical issues and
tensions continue to arise. Many countries have continued to
experience recession or negligible growth rates, which have had,
and may continue to have, an adverse effect on consumer and
business confidence. The resulting low confidence has led to
low levels of demand for many products across a wide variety of
industries. The Company cannot predict the severity or extent
of these recessions and/or periods of slow growth.
Accordingly, the Company's estimate of results of operations,
financial condition and prospects of an acquisition target will be
uncertain and may be adversely impacted by unfavourable general
global, regional and national macroeconomic conditions.
ON
BEHALF OF THE BOARD:
E
Dawson
Director
29 May 2024
Milton Capital Plc
Report of the Directors
for
the year ended 31 January 2024
The Directors present their report
together with the audited financial statements for the year ended
31 January 2024.
DIVIDENDS
No dividends will be distributed for
the year ended 31 January 2024.
EVENTS SINCE THE END OF THE YEAR
Events after the reporting date are
disclosed in note 15.
DIRECTORS
Malcolm Burne has held office during
the whole of the period from 1 February 2023 to the date
of this report.
Other changes in directors holding
office are as follows:
Edward Dawson - appointed
30 October 2023
Dr. Richard Mays - appointed
30 October 2023
Nicholas Pillar - appointed
9 November 2023
Eran Zucker - resigned
30 October 2023
Share warrants
The Directors of the Company held
share warrants granted under the Company warrants schemes to
subscribe for shares as indicated below. No share warrants were
exercised during the year. Full details of the share warrants
held are disclosed in note 16 to the financial
statements.
|
2024
|
2023
|
Share warrants
|
No. of
shares
|
No. of shares
|
Edward Dawson - appointed
30 October 2023
|
|
8,000,000
|
N/A
|
Richard Mays - appointed
30 October 2023
|
|
8,000,000
|
N/A
|
Nicholas Pillar - appointed
9 November 2023
|
|
-
|
N/A
|
Malcolm Burne
|
|
16,000,000
|
36,000,000
|
Eran Zucker - resigned
30 October 2023
|
|
N/A
|
3,999,800
|
FINANCIAL INSTRUMENTS
The Company's financial risk
management objectives and policies are set out in note 12 to the
financial statements.
POLITICAL DONATIONS AND EXPENDITURE
There were no political donations
made for the year ended 31 January 2024.
CHARITABLE DONATIONS
The Company has made no charitable
donations during the period.
FUTURE DEVELOPMENT
The Directors expect to continue to
execute the Company's strategy in sourcing and assessing
acquisition and investment opportunities across its stated sectors
of focus.
SIGNIFICANT SHAREHOLDERS
As at 31 January 2024 (and 21 days
prior to the AGM), so far as the Directors are aware, the parties
(other than the interests held by Directors) who are directly or
indirectly interested in 3% or more of the nominal value of the
Company's share capital is as follows:
Shareholders
|
|
Number of ordinary
shares
|
Percentage
of
issued share
capital
|
Richard Cayne
|
|
13,600,000
|
13.60%
|
Andrew Scott
|
|
8,000,000
|
8.00%
|
Borden James
|
|
5,000,000
|
5.00%
|
Peterhouse Capital Limited
|
|
5,000,000
|
5.00%
|
Richard Edwards
|
|
5,000,000
|
5.00%
|
P3 Capital Limited
|
|
3,700,000
|
3.70%
|
P4 Capital Limited
|
|
3,300,000
|
3.30%
|
Flare Capital Limited
|
|
3,250,000
|
3.25%
|
The market value of the Company's
shares at 31 January 2024 was 1.05p and the high and low share
prices during the period were 1.05p and 0.725p
respectively.
Milton Capital Plc
Report of the Directors - continued
for
the year ended 31 January 2024
RELATED PARTY TRANSACTIONS
Related party transactions and
relationships are disclosed in note 13.
GOING CONCERN
The Company has reported a loss for
the period of £193,932.
The Company had cash at bank at the
year-end of £792,460.
The Company was established as a
Special Purpose Acquisition Company and was listed on the Main
Market of the London Stock Exchange in October 2022.
Funding is sufficient for the
foreseeable future as the Company continues to search for suitable
acquisitions.
The Directors therefore consider
that the company has adequate resources to continue its operational
existence for the foreseeable future and for this reason will
continue to adopt the going concern basis in the preparation of its
financial statements.
SHARE CAPITAL
Details of the Company's share
capital is set out in Note 10. The Company's share capital consists
of one class of ordinary share, which does not carry rights to
fixed income. As at 31 January 2024, there were 100,000,000
ordinary shares of 1p par value each in issue.
GREENHOUSE GAS EMISSIONS, ENERGY CONSUMPTION AND ENERGY
EFFICIENCY
As the Company has not completed its
first acquisition and has only four Directors, limited travel and
no premises, the Directors do not consider any disclosure under the
Task Force on Climate-related Financial Disclosures is required at
this juncture. However, the Company will continue to review this
position as it executes its investment and acquisition
strategy.
STATEMENT AS TO DISCLOSURE OF INFORMATION TO
AUDITORS
So far as the directors are aware,
there is no relevant audit information (as defined by Section 418
of the Companies Act 2006) of which the company's auditors are
unaware, and each director has taken all the steps that he or she
ought to have taken as a director in order to make himself or
herself aware of any relevant audit information and to establish
that the company's auditors are aware of that
information.
In so far as each of the Directors
are aware at the time of approval of the report:
· there
is no relevant audit information of which the Company's auditor is
unaware; and
· the
Directors have taken all steps that they ought to have taken to
make themselves aware of any relevant audit information and to
establish that the auditor is aware of that information.
AUDITORS
MHA have expressed their willingness
to continue in office as auditor and will be proposed for
reappointment at the Annual General Meeting.
ON
BEHALF OF THE BOARD:
E
Dawson
Director
29 May 2024
Milton Capital Plc
Statement of Directors' Responsibilities
for
the year ended 31 January 2024
Directors' responsibilities
The Directors are responsible for
preparing the Strategic Report, Directors' Report and the financial
statements in accordance with applicable law and
regulations.
Company law requires the Directors
to prepare financial statements for each financial period. Under
that law they are required to prepare financial statements in
accordance with the UK adopted international accounting standards
(IAS).
The financial statements are
required by law and IAS to present fairly the financial position
and performance of the Company; the Companies Act 2006 provides in
relation to such financial statements that references in the
relevant part of the Act to financial statements give a true and
fair view and references to their achieving a fair
presentation.
Under Company law the Directors must
not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the
Company and of the profit or loss for the period. The Directors are
also required to prepare financial statements in accordance with
the rules of the London Stock Exchange.
In preparing the Company's financial
statements, the Directors are required to:
· select
suitable accounting policies and then apply them
consistently;
· make
judgements and estimates that are reasonable and
prudent;
· state
whether applicable UK adopted international accounting standards
(IAS), in conformity to the Companies Act, been followed, subject
to any material departures disclosed and explained in the financial
statements.;
· prepare the financial statements on a going concern basis
unless it is inappropriate to assume the Company will continue in
business.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Company and
enable them to ensure that the financial statements comply with the
requirements of the Companies Act 2006. They are also responsible
for safeguarding the assets of the Company and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
Website publication
Financial statements are published
on the Company's website in accordance with legislation in the
United Kingdom governing the preparation and dissemination of
financial statements, which may vary from legislation In other
jurisdictions. The maintenance and integrity of the Company's
website is the responsibility of the Directors. The Directors'
responsibility also extends to the ongoing integrity of the
financial statements contained therein.
Report of the Independent Auditors to the Members
of
Milton Capital Plc
For the purpose of this report, the
terms "we" and "our" denote MHA in relation to UK legal,
professional and regulatory responsibilities and reporting
obligations to the members of Milton Capital Plc (the 'Company').
For the purposes of the table on page 15 that sets out the key
audit matters and how our audit addressed the key audit matters,
the terms "we" and "our" refer to MHA. The relevant legislation
governing the Company is the United Kingdom Companies Act
2006.
Opinion
We have audited the financial
statements of Milton Capital Plc for the year ended 31 January
2024.
The financial statements that we
have audited comprise:
· the
Statement of Profit or Loss and Other Comprehensive
Income;
· the
Statement of Financial Position;
· the
Statement of Changes in Equity;
· the
Statement of Cash Flows; and
· Notes
1 to 16 to the financial statements, including significant
accounting policies.
The financial reporting framework
that has been applied in the preparation of the financial
statements is applicable law and UK adopted International Financial
Reporting Standards('UK adopted IFRS').
In our opinion the financial
statements:
· give a
true and fair view of the state of the Company's affairs as at 31
January 2024 and of the loss for the period then ended;
· the
Company financial statements have been properly prepared in
accordance with UK adopted IFRS;
· have
been prepared in accordance with the requirements of the United
Kingdom Companies Act 2006.
Our opinion is consistent with our
reporting to the Board of Directors.
Basis for opinion
We conducted our audit in accordance
with International Standards on Auditing (UK) (ISAs (UK)) and
applicable law. Our responsibilities under those standards are
further described in the Auditor's Responsibilities for the Audit
of the Financial Statements section of our report. We are
independent of the Company in accordance with the ethical
requirements that are relevant to our audit of the financial
statements in the UK, including the FRC's Ethical Standard as
applied to listed public interest entities, and we have fulfilled
our ethical responsibilities in accordance with those requirements.
We believe that the audit evidence we have obtained is sufficient
and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial
statements, we have concluded that the Directors' use of the going
basis of accounting in the preparation of the financial statements
is appropriate.
Our evaluation of the Directors'
assessment of the Company's ability to continue to adopt the going
concern basis of accounting included:
· The
consideration of inherent risks to the Company's operations and
specifically their business model of searching for suitable
acquisition targets.
· The
evaluation of how those risks might impact on the available
financial resources.
· Liquidity considerations including examination of cash flow
projections for the Company.
· The
evaluation of the base case scenarios and stress scenarios and the
respective sensitivities and rationale.
· Viability assessments, including consideration of reserve
levels and business plans.
Based on the work we have performed,
we have not identified any material uncertainties relating to
events or conditions that, individually or collectively, may cast
significant doubt on the Company's ability to continue as a going
concern for a period of at least twelve months from when the
financial statements are authorised for issue.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Report of the Independent Auditors to the Members
of
Milton Capital Plc - continued
Scope
|
Our audit was scoped by obtaining an
understanding of the Company and its environment, including the
Company's system of internal control, and assessing the risks of
material misstatement in the financial statements. We also
addressed the risk of management override of internal controls,
including assessing whether there was evidence of bias by the
directors that may have represented a risk of material
misstatement.
|
Materiality
|
2024
|
2023
|
|
Company
|
£46.3k
|
£46.5k
|
5% of net
assets
|
Key
audit matters
|
|
Recurring
|
· Management override of controls
|
|
|
|
|
|
|
|
|
|
|
Key
Audit Matters
Key Audit Matters are those matters
that, in our professional judgement, were of most significance in
our audit of the financial statements of the current period and
include the most significant assessed risks of material
misstatement (whether or not due to fraud) that we identified.
These matters included those matters which had the greatest effect
on: the overall audit strategy; the allocation of resources in the
audit; and directing the efforts of the engagement team. These
matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
|
Management override of controls
|
Key
audit
matter description
|
Management is in a unique position
to perpetrate fraud because of management's ability to manipulate
accounting records and prepare fraudulent financial statements by
overriding controls that otherwise appear to be operating
effectively. Due to the unpredictable way in which such override
could occur, this is deemed a key audit matter for this
engagement.
|
How
the scope of our audit responded to the key audit
matter
|
Our audit procedures
included:
Controls testing - Given the nature
of the business at the reporting date and the associated accounting
records, there are very few transactions and/or journals. As such,
we evaluated the design and implementation of key controls around
bank payments and receipts, as well as considerations relating to
financial reporting.
We performed detailed reviews and
testing of journal entries made, particularly those considered to
rely on greater levels of judgement, such as year-end
estimations.
We tested the basis of accounting
estimates of a subjective nature, such as year-end accruals, to
understand the judgments made, assessment of potential management
bias and assessed the adequacy of disclosures for compliance with
the accounting standards and regulatory considerations.
|
Key
observations communicated to the Company's
members
|
The results of our testing were
satisfactory, and we considered that entries made into the
accounting system and subsequent disclosure made into the financial
statements were deemed to have an appropriate supporting basis and
there was no indication of any management bias.
|
Our
application of materiality
Our definition of materiality
considers the value of error or omission on the financial
statements that, individually or in aggregate, would change or
influence the economic decision of a reasonably knowledgeable user
of those financial statements. Misstatements below these
levels will not necessarily be evaluated as immaterial as we also
take account of the nature of identified misstatements, and the
particular circumstances of their occurrence, when evaluating their
effect on the financial statements as a whole. Materiality is used
in planning the scope of our work, executing that work and
evaluating the results.
Report of the Independent Auditors to the Members
of
Milton Capital Plc - continued
Materiality was set at £46,300 which
was determined on the basis of 5% of the Company's net assets
(2023: £46,500 on the basis of 5% of the Company's net assets). Net
assets was deemed to be the appropriate benchmark for the
calculation of materiality as this is a key area of the financial
statements because this is the metric by which the performance and
risk exposure of the Company is principally assessed. This is also
the metric against which users assess the ability of the Company to
continue in its search for suitable acquisition targets.
Performance materiality is the
application of materiality at the individual account or balance
level, set at an amount to reduce, to an appropriately low level,
the probability that the aggregate of uncorrected and undetected
misstatements exceeds materiality for the financial statements as a
whole.
Performance materiality was set at
£32,410 which represents 70% of the above materiality levels (2023:
£32,550 which represents 70% of materiality levels).
The determination of performance
materiality reflects our assessment of the risk of undetected
errors existing, the nature of the systems and controls.
We agreed to report any corrected or
uncorrected adjustments exceeding £2,315 (2023: £2,325) to the
Board of Directors as well as differences below this threshold that
in our view warranted reporting on qualitative
grounds.
The
control environment
We evaluated the design and
implementation of those internal controls of the Company, which are
relevant to our audit, such as those relating to the financial
reporting cycle.
Reporting on other information
The other information comprises the information included in the
annual report other than the financial statements and our auditor's
report thereon. The directors are responsible for the other
information contained within the annual report. Our opinion on the
financial statements does not cover the other information and,
except to the extent otherwise explicitly stated in our report, we
do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements or our knowledge obtained in the
course of the audit, or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this
gives rise to a material misstatement in the financial statements
themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact.
We have nothing to report in this
regard.
Strategic report and directors report
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements.
In the light of the knowledge and
understanding of the Company and its environment obtained in the
course of the audit, we have not identified material misstatements
in the strategic report or the directors' report.
Directors' remuneration report
Those aspects of the director's
remuneration report which are required to be audited have been
prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by
exception
We have nothing to report in respect
of the following matters in relation to which the Companies Act
2006 requires us to report to you if, in our
opinion:
·
adequate accounting records have not been kept, or
returns adequate for our audit have not been received by branches
not visited by us; or
·
the financial statements are not in agreement with
the accounting records and returns; or
·
certain disclosures of directors' remuneration
specified by law are not made; or
·
the part of the directors' remuneration report to
be audited is not in agreement with the accounting records and
returns; or
·
we have not received all the information and
explanations we require for our audit.
Responsibilities of directors
As explained more fully in the
directors' responsibilities statement, the directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the Group's
and the Parent Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the Group or Parent Company or to cease
operations, or have no realistic alternative but to do
so.
Report of the Independent Auditors to the Members
of
Milton Capital Plc - continued
Auditor responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists.
Misstatements can arise from fraud
or error and are considered material if, individually or in
aggregate, they could reasonably be expected to influence the
economic decisions of users taken on the basis of these financial
statements.
A further description of our
responsibilities for the financial statements is located on the
FRC's website at: www.frc.org.uk/auditorsresponsibilities
. This description forms part of our auditor's
report.
Extent to which the audit was considered capable of detecting
irregularities, including fraud
Irregularities, including fraud, are
instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to
detect material misstatements in respect of irregularities,
including fraud.
These audit procedures were designed
to provide reasonable assurance that the financial statements were
free from fraud or error. The risk of not detecting a material
misstatement due to fraud is higher than the risk of not detecting
one resulting from error and detecting irregularities that result
from fraud is inherently more difficult than detecting those that
result from error, as fraud may involve collusion, deliberate
concealment, forgery or intentional misrepresentations. Also, the
further removed non-compliance with laws and regulations is from
events and transactions reflected in the financial statements, the
less likely we would become aware of it.
Identifying and assessing potential risks arising from
irregularities, including fraud
The extent of the procedures
undertaken to identify and assess the risks of material
misstatement in respect of irregularities, including fraud,
included the following:
· We
considered the nature of the industry and sector the control
environment, business performance including remuneration policies
and the Company's own risk assessment that irregularities might
occur as a result of fraud or error. From our sector experience and
through discussion with the directors, we obtained an understanding
of the legal and regulatory frameworks applicable to the Company
focusing on laws and regulations that could reasonably be expected
to have a direct material effect on the financial
statements.
· We
enquired of the directors and management concerning the Company's
policies and procedures relating to:
- identifying, evaluating and complying with the laws and
regulations and whether they were aware of any instances of
non-compliance;
- detecting and responding to the risks of fraud and whether
they had any knowledge of actual or suspected fraud; and
- the internal controls established to mitigate risks related to
fraud or non-compliance with laws and regulations.
· We
assessed the susceptibility of the financial statements to material
misstatement, including how fraud might occur by evaluating
management's incentives and opportunities for manipulation of the
financial statements. This included utilising the spectrum of
inherent risk and an evaluation of the risk of management override
of controls.
Audit response to risks identified
In respect of the above
procedures:
· we
corroborated the results of our enquiries through our review of the
minutes of the Company's board meetings;
· audit
procedures performed by the engagement team in connection with the
risks identified included:
- reviewing financial statement disclosures and testing to
supporting documentation to assess compliance with applicable laws
and regulations expected to have a direct impact on the financial
statements;
- testing journal entries, including those posted to unusual
account combinations;
- evaluating the business rationale of significant transactions,
and reviewing accounting estimates for bias;
- enquiry of management around actual and potential litigation
and claims;
- challenging the assumptions and judgements made by management
in its significant accounting estimates; and
- obtaining confirmations from third parties to confirm
existence of a sample of balances.
· we
communicated relevant laws and regulations and potential fraud
risks to all engagement team members, and remained alert to any
indications of fraud or non-compliance with laws and regulations
throughout the audit.
Other requirements
We were appointed by the Directors
on 17 March 2023. The period of total uninterrupted engagement
including previous renewals and reappointments of the firm is 2
years.
We did not provide any non-audit
services which are prohibited by the FRC's Ethical Standard to the
Group or the Parent Company, and we remain independent of the
Company in conducting our audit.
Report of the Independent Auditors to the Members
of
Milton Capital Plc - continued
Use
of our report
This report is made solely to the
Company's members in accordance with Chapter 3 of Part 16 of the
Companies Act. Our audit work has been undertaken so that we might
state to the Company's members those matters we are required to
state to them in an Auditor's Report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company's
members for our audit work, for this report, or for the opinions we
have formed.
As required by the Financial Conduct
Authority (FCA) Disclosure Guidance and Transparency Rule (DTR)
4.1.14R, these financial statements form part of the European
Single Electronic Format (ESEF) prepared Annual Financial Report
filed on the National Storage Mechanism of the UK FCA in accordance
with the ESEF Regulatory Technical Standard (('ESEF RTS'). This
auditor's report provides no assurance over whether the annual
financial report has been prepared using the single electronic
format specified in the ESEF RTS
Jason Mitchell MBA BSc FCA (Senior Statutory
Auditor)
for and on behalf of MHA, Statutory
Auditor
Maidenhead, United
Kingdom
SL6 3UD
MHA is the trading name of MacIntyre
Hudson LLP, a limited liability partnership in England and Wales
(registered number C312313)
Milton Capital Plc
Statement of Profit or Loss and Other Comprehensive
Income
for
the year ended 31 January 2024
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
CONTINUING OPERATIONS
|
Notes
|
£
|
|
£
|
Administrative expenses
|
|
(193,271)
|
|
(73,904)
|
Share-based payment
charges
|
|
(661)
|
|
(25,081)
|
LOSS BEFORE INCOME TAX
|
5
|
(193,932)
|
|
(98,985)
|
Income tax
|
6
|
-
|
|
-
|
TOTAL COMPREHENSIVE LOSS FOR THE YEAR ATTRIBUTABLE TO THE
EQUITY OWNERS
|
|
(193,932)
|
|
(98,985)
|
|
|
|
|
|
LOSS PER SHARE
|
7
|
|
|
|
Basic and diluted loss (pence per
share)
|
|
(0.19)p
|
|
(0.39)p
|
The notes on pages 24 to 31 form part of these financial
statements.
Milton Capital Plc (Registered number:
03896382)
Statement of Financial Position
31
January 2024
|
|
2024
|
|
2023
|
|
Notes
|
£
|
|
£
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
Trade and other
receivables
|
8
|
3,847
|
|
-
|
Cash and cash equivalents
|
9
|
792,460
|
|
960,130
|
TOTAL CURRENT ASSETS
|
|
796,307
|
|
960,130
|
|
|
|
|
|
TOTAL ASSETS
|
|
796,307
|
|
960,130
|
|
|
|
|
|
EQUITY
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
Called up share capital
|
10
|
1,000,000
|
|
1,000,000
|
Share-based payment
reserve
|
|
25,742
|
|
25,081
|
Retained earnings
|
|
(292,917)
|
|
(98,985)
|
TOTAL EQUITY
|
|
732,825
|
|
926,096
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
Trade and other payables
|
11
|
63,482
|
|
34,034
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
63,482
|
|
34,034
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
796,307
|
|
960,130
|
The financial statements were
approved by the Board of Directors and authorised for issue
on 29 May 2024 and were signed on its behalf by:
Edward Dawson
Director
The notes on pages 24 to 31 form part of these financial
statements.
Milton Capital Plc
Statement of Changes in Equity
for
the year ended 31 January 2024
|
Share
capital
|
Share-based payment
reserve
|
Retained
earnings
|
Total
|
|
£
|
£
|
£
|
£
|
|
|
|
|
|
Balance at 17 September 2021
|
-
|
-
|
-
|
-
|
Changes in equity
|
|
|
|
|
Loss for the year
|
-
|
-
|
(98,985)
|
(98,985)
|
Issue of shares
|
1,000,000
|
-
|
-
|
1,000,000
|
Equity-settled share-based
payments
|
-
|
25,081
|
-
|
25,081
|
Balance at 31 January 2023
|
1,000,000
|
25,081
|
(98,985)
|
926,096
|
|
|
|
|
|
Changes in equity
|
|
|
|
|
Profit for the year
|
-
|
-
|
(193,932)
|
(193,932)
|
Equity-settled share-based
payments
|
-
|
661
|
-
|
661
|
Balance at 31 January 2024
|
1,000,000
|
25,742
|
(292,917)
|
732,825
|
Share capital - The nominal
value of the issued share capital.
Share-based payment reserve -
The fair value of the share-based payment, determined at the grant
date, and expensed over the vesting period.
Retained earnings - Accumulated
comprehensive income for the year and prior periods.
The notes on pages 24 to 31 form part of these financial
statements.
Milton Capital Plc
Statement of Cash Flows
for
the year ended 31 January 2024
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
Notes
|
£
|
|
£
|
Cash outflow from operations
|
1
|
(167,670)
|
|
(39,870)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Share issue
|
|
-
|
|
1,000,000
|
Net
cash inflow from financing activities
|
|
-
|
|
1,000,000
|
|
|
|
|
|
(Decrease)/increase in cash and cash
equivalents
|
|
(167,670)
|
|
960,130
|
|
|
|
|
|
Cash and cash equivalents at beginning of
year
|
2
|
960,130
|
|
-
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
2
|
792,460
|
|
960,130
|
The notes to the Statement of Cash Flows are shown on page
23.
The notes on pages 24 to 31 form part of these financial
statements.
Milton Capital Plc
Notes to the Statement of Cash Flows
for
the year ended 31 January 2024
1.
RECONCILIATION OF LOSS BEFORE
INCOME TAX TO CASH GENERATED FROM OPERATIONS
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
£
|
|
£
|
Cash flows from operations
|
|
|
|
|
Loss before income tax
|
|
(193,932)
|
|
(98,985)
|
Increase in trade and other
receivables
|
|
(3,847)
|
|
-
|
Increase in trade and other
payables
|
|
29,448
|
|
34,034
|
Equity settled share-based
payments
|
|
661
|
|
25,081
|
Net
cash outflow from operations
|
|
(167,670)
|
|
(39,870)
|
2.
CASH AND CASH
EQUIVALENTS
The amounts disclosed on the Statement of Cash Flows in respect of
cash and cash equivalents are in respect of these Statement of
Financial Position amounts:
Year ended 31 January 2024
|
|
31.01.24
|
|
01.02.23
|
|
|
£
|
|
£
|
Cash and cash equivalents
|
|
792,460
|
|
960,130
|
|
|
|
|
|
Year ended 31 January
2023
|
|
31.01.23
|
|
17.09.21
|
|
|
£
|
|
£
|
Cash and cash equivalents
|
|
960,130
|
|
-
|
Milton Capital Plc
Notes to the Financial Statements
for
the year ended 31 January 2024
1.
STATUTORY
INFORMATION
Milton Capital Plc is a public
limited company registered in England and Wales, and is listed on
the standard segment of the main market of the London Stock
Exchange Plc.
The Company's registered number and
registered office address can be found on the Company Information
page.
The Company's principal activity is
that of a Special Purpose Acquisition Company.
The comparative accounting period is
from 17 September 2021 to 31 January 2023.
The presentation currency of the
financial statements is the Pound Sterling (£), rounded to the
nearest £1.
2.
MATERIAL ACCOUNTING POLICIES
Basis of preparation
The Company's financial statements
have been prepared in accordance with International Accounting
Standards in conformity with the requirements of the Companies Act
2006 as they apply to the financial statements of the Company for
the year ended 31 January 2024 and as applied in accordance with
the provisions of the Companies Act 2006.
These financial statements have been
prepared under the historical cost convention, or fair value, where
appropriate.
The comparative figures are for the
period from 17 September 2021 to 31 January 2023.
Going concern
The Company has reported a loss for
the year of £193,932.
The Company had cash balances at the
year-end of £792,460.
The Company was established as a
Special Purpose Acquisition Company and although it is unlikely to
make any profit until the successful completion of an
acquisition,
In undertaking the going concern
review, the Directors have reviewed the Company's cash flow
forecasts to 31 May 2025, the going concern period. Accounting
standards require the review period to cover at least 12 months
from the date of approval of the financial statements. Funding is
sufficient for the foreseeable future as the Company continues to
search for suitable acquisitions. A review period of 12 months is
considered appropriate.
The Directors therefore consider
that the company has adequate resources to continue its operational
existence for the foreseeable future and for this reason will
continue to adopt the going concern basis in the preparation of its
financial statements.
Cash and cash equivalents
Cash represents cash in hand and
deposits held on demand with financial institutions. Cash
equivalents are short-term, highly-liquid investments with original
maturities of three months or less (as at their date of
acquisition). Cash equivalents are readily convertible to
known amounts of cash and subject to an insignificant risk of
change in that cash value.
Financial instruments
Financial assets and financial
liabilities are recognised in the company's balance sheet when the
Company becomes a party to the contractual provisions of the
instrument.
Financial assets
The Company's financial assets
comprise trade and other receivables and cash and cash equivalents.
Financial assets are stated at amortised cost less provision for
expected credit losses.
Financial liabilities
The Company classifies its financial
liabilities in the category of financial liabilities measured at
amortised cost. The Company does not have any financial liabilities
at fair value through profit or loss.
Financial liabilities measured at
amortised cost include:
Trade payables and other short-term
monetary liabilities, which are initially recognised at fair value
and subsequently carried at amortised cost using the effective
interest rate method.
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
2.
ACCOUNTING POLICIES -
continued
Taxation
The tax currently payable is based
on taxable profit or loss for the period and is calculated using
rates and laws that are enacted, or substantively enacted, at the
reporting date. Taxable profit or loss differs from net profit or
loss as reported in the income statement because it excludes items
of income or expense that are taxable or deductible in other years
and it further excludes items that are never taxable or
deductible.
Deferred tax assets and liabilities
are recognised where the carrying amount of an asset or liability
in the balance sheet differs from its tax base.
Recognition of deferred tax assets
is restricted to those instances where it is probable that taxable
profit will be available against which the difference can be
utilised.
The amount of the asset or liability
is determined using tax rates that have been enacted or
substantively enacted by the balance sheet date and are expected to
apply when the deferred tax liabilities/ (assets) are settled/
(recovered).
Employee benefit costs
The company operates a defined
contribution pension scheme. Contributions payable to the
company's pension scheme are charged to the income statement in the
period to which they relate.
Equity-settled share-based payment
The Company makes equity-settled
share-based payments. The fair value of options granted is
recognised as an expense, with a corresponding increase in equity.
The fair value is measured at grant date and spread over the
vesting period, which is the period over which all of the specified
vesting conditions are to be satisfied. The fair value of the
options granted is measured based on the Black-Scholes framework,
taking into account the terms and conditions upon which the
instruments were granted. At each statement of financial
position date, the Company revises its estimate of the number of
options that are expected to become exercisable. It
recognises the impact of the revision to original estimates, if
any, in the income statement, with a corresponding adjustment to
equity.
Accounting standards issued but not yet effective and/or
adopted
As at the date of approval of these
financial statements, the following standards were in issue but not
yet effective. These standards have not been adopted early by
the Company as they are not expected to have a material impact on
the Company's financial statements.
Standard
|
Impact on initial application
|
Effective
date (period beginning on or after)
|
IAS 21
|
Amendment - Lack of
Exchangeability
|
01/01/2025
|
SASB Standards
|
Amendment - To enhance SASB
standards international applicability
|
01/01/2025
|
The International Financial
Reporting Interpretations Committee has also issued interpretations
which the Company does not consider will have a significant impact
on the financial statements.
3.
CRITICAL ACCOUNTING JUDGEMENTS AND
KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial
information in conformity with UK adopted International Accounting
Standards requires the use of certain critical accounting estimates
that affect the reported amounts of assets and liabilities at the
date of the financial information and the reported amounts of
revenue and expenses during the reporting period. Although these
estimates are based on management's best knowledge of the amounts,
events or actions, actual results ultimately may differ from these
estimates. The estimates and underlying assumptions are as
follows:
Share-based payments
The estimates of share-based payments costs require that management
selects an appropriate valuation model and makes decisions on
various inputs into the model, including the volatility of its own
share price, the probable life of the options before exercise, and
behavioural consideration of the holders of the relevant
instruments. A significant element of judgement is therefore
involved in the calculation of the charge.
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
4.
EMPLOYEES AND
DIRECTORS
Staff costs, including Directors, consists
of:
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
£
|
|
£
|
Salaries and other short-term
employee benefits
|
|
30,000
|
|
-
|
Post employment benefits
|
|
269
|
|
-
|
Share-based payments
|
|
661
|
|
-
|
|
|
30,930
|
|
-
|
The number of employees, including
Directors, during the year was:
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
Number
|
|
Number
|
Directors
|
|
5
|
|
2
|
Included in the above is the
remuneration of the highest paid Director as follows:
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
£
|
|
£
|
Salaries and other short-term
employee benefits
|
|
22,500
|
|
-
|
Post employment benefits
|
|
269
|
|
-
|
Share-based payments
|
|
264
|
|
-
|
|
|
23,033
|
|
-
|
The Company paid contributions into
defined contribution personal pension schemes in respect of one
Director during the year (2023: nil). The Director was
auto-enrolled at minimum contribution levels. The charge to the
Statement of Profit or Loss represents the amounts paid to the
scheme. At the year end, the amount due to the pension scheme
was £718 (2023: £nil).
Details of the Directors
remuneration is disclosed in the Directors' Remuneration Report on
page 7.
5.
LOSS BEFORE INCOME
TAX
The loss before income tax is stated
after charging:
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
£
|
|
£
|
Auditors' remuneration
|
|
24,000
|
|
18,000
|
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
6.
INCOME TAX
No liability to UK corporation tax
arose for the year ended 31 January 2024 nor for the
period ended 31 January 2023.
Factors affecting the tax expense
The tax assessed for the year
differs to the standard rate of corporation tax in the UK. The
difference is explained below:
|
|
|
Period
|
|
|
|
17.09.2021
|
|
Year ended
|
|
to
|
|
31.01.2024
|
|
31.01.2023
|
|
£
|
|
£
|
Factors affecting the tax charge for the
year:
|
|
|
|
Loss before income tax
|
(193,932)
|
|
(98,985)
|
Loss before income tax multiplied by
effective rate of UK corporation tax of 24.03% (2021:
19.00%)
|
(46,601)
|
|
(18,807)
|
|
|
|
|
Effects of
|
|
|
|
Non-deductible expenses
|
159
|
|
4,765
|
Tax losses not utilised
|
46,442
|
|
14,042
|
|
46,601
|
|
18,807
|
Current tax charge
|
-
|
|
-
|
The Company has incurred tax losses
for the period and a corporation tax expense is not anticipated.
The amount of the unutilised tax losses has not been recognised in
the financial statements as the recovery of this benefit is
dependent on future profitability, the timing of which cannot be
reasonably foreseen.
The main UK corporation tax rate
changed from 19% to 25% with effect from 1 April 2023, resulting in
an effective rate in the year of 24.03% for the current accounting
year.
7.
EARNINGS PER
SHARE
The earnings and number of shares
used in the calculation of loss per ordinary share are set out
below:
|
|
|
|
Period
|
|
|
|
|
17.09.2021
|
|
|
Year ended
|
|
to
|
|
|
31.01.2024
|
|
31.01.2023
|
|
|
£
|
|
£
|
|
|
|
|
|
Loss for the financial
year
|
|
(193,932)
|
|
(98,985)
|
|
|
|
|
|
Weighted average number of
shares
|
|
100,000,000
|
|
25,588,271
|
|
|
|
|
|
Basic loss per share
|
|
(0.19)p
|
|
(0.39)p
|
The loss and weighted average number
of shares used for calculating the diluted loss per share are
identical to those for the basic loss per share. The
outstanding share options and share warrants (note 18) would have
the effect of reducing the loss per share and would therefore not
be dilutive under IAS 33 'Earnings per share'.
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
8.
TRADE AND OTHER
RECEIVABLES
2024
2023
£
£
Current:
Prepayments and accrued
income
3,847
-
The Directors consider that the
carrying amount of trade and other receivables approximates to
their fair value.
9.
CASH AND CASH
EQUIVALENTS
2024
2023
£
£
Bank
accounts
792,460
960,130
The Directors consider that the
carrying amount of cash and cash equivalents approximates to their
fair value.
10. CALLED UP SHARE CAPITAL
|
2004
|
2003
|
2004
|
2003
|
|
Number
|
Number
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allotted, called up and fully paid
Ordinary shares of 1p each
|
|
100,000,000
|
100,000,000
|
1,000,000
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The holder of ordinary shares is
entitled to receive dividends as and when declared by the Company.
All ordinary shares carry one vote per share without
restriction.
11. TRADE AND OTHER PAYABLES
|
|
2024
|
|
2023
|
|
|
£
|
|
£
|
Current:
|
|
|
|
|
Trade payables
|
|
11,871
|
|
1,534
|
Other payables
|
|
11,684
|
|
-
|
Accruals and deferred
income
|
|
32,592
|
|
32,500
|
Total financial liabilities, excluding loans and borrowings,
classified as financial liabilities measured at amortised
cost
|
|
56,147
|
|
34,034
|
|
|
|
|
|
Social security and other
taxes
|
|
7,335
|
|
-
|
Total current trade and other payables
|
|
63,482
|
|
34,034
|
All trade and other payables fall
due for payment within one year. The Directors consider that the
carrying value of trade and other payables approximates to their
fair value.
12. FINANCIAL INSTRUMENTS
The principal financial instruments
used by the Company, from which financial instrument risk arises
are as follows:
- Trade and other
receivables
- Cash and cash
equivalents
- Trade and other
payables
A summary of the financial
instruments held by category is provided below:
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
12. FINANCIAL INSTRUMENTS -
continued
|
2024
|
|
2023
|
Financial assets measured at amortised
costs:
|
£
|
|
£
|
Trade and other
receivables
|
3,847
|
|
-
|
Cash and cash equivalents
|
792,460
|
|
960,130
|
|
796,307
|
|
960,130
|
|
|
|
|
|
2024
|
|
2023
|
Financial liabilities measured at amortised
costs:
|
£
|
|
£
|
Trade and other payables
|
63,482
|
|
34,034
|
Total financial
liabilities
|
63,482
|
|
34,034
|
The main purpose of these
instruments is to ensure that the Company has sufficient resources
to fulfil its investment strategy. The main risks arising from
holding these financial instruments are market risk, credit risk
and liquidity risk.
Market risk
All trading instruments are subject
to market risk, the potential that future changes in market
conditions may make any future investments less valuable, due to
fluctuations in security prices, as well as interest and foreign
exchange rates. Market risk is directly impacted by the volatility
and liquidity in the markets in which the related underlying assets
are traded.
Credit Risk
Credit risk is the risk of financial
loss to the Company if a customer or counterparty to a financial
instrument fails to meet its contractual obligations. The Company's
credit risk is primarily attributable to its cash deposits. The
credit risk on liquid funds is limited because the counterparties
are banks with high credit ratings assigned by international
credit-rating agencies. The maximum exposure is the asset
recognised.
Liquidity risks
Liquidity risk arises from the
Company's management of working capital. It is the risk that
the Company will encounter difficulty in meeting its financial
obligations as they fall due. The Board receives cash flow
projections for a minimum period of 12 months, together with
information regarding cash balances monthly.
The Company is principally funded by
equity and invests in short-term deposits, having access to these
funds at short notice. The Company's policy throughout the
period has been to minimise interest rate risk by placing funds in
risk free cash deposits but also to maximise the return on funds
placed on deposit.
All cash deposits attract a floating
rate of interest. The benchmark rate for determining interest
receivable and floating rate assets is linked to the UK base
rate.
Capital Disclosure
The Company defines capital as
issued capital and retained earnings as disclosed in statement of
changes In equity. The Company manages its capital to ensure that
the Company will be able to continue to pursue strategic
investments and continue as a going concern. The Company does not
have any externally imposed financial requirements.
13. RELATED PARTY DISCLOSURES
During the year, there were
consultancy fees of £5,760 (2023: £nil) charged by Sallork Legal
and Commercial Consulting Limited ("Sallork"). Included in trade
and other payables at the year-end is £5,760 (2023: £nil) owing to
Sallork. Richard Mays is a director and shareholder of this
company.
During the year, there were travel
expenses of £802 (2023: £nil) paid by Spagyric 3 Limited on behalf
of the Company. Included in trade and other payables at the
year-end is £802 (2023: £nil) owing to Spagyric 3 Limited. Edward
Dawson is a director and shareholder of this company.
At the year end, the amounts owed to
Directors included in trade and other payables relating to unpaid
remuneration and fees were as follows. There are no terms as to
interest or repayment in respect of these balances.
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
13. RELATED PARTY DISCLOSURES -
continued
|
2004
|
2003
|
|
£
|
|
£
|
|
|
|
|
|
|
Edward Dawson - appointed 30 October
2023
|
|
5,034
|
N/A
|
Richard Mays - appointed 30 October
2023
|
|
3,465
|
N/A
|
Nicholas Pillar - appointed 9
November 2023
|
|
3,000
|
N/A
|
Malcolm Burne
|
|
-
|
-
|
Eran Zucker - resigned 30 October
2023
|
|
N/A
|
-
|
|
|
|
|
|
14. ULTIMATE CONTROLLING PARTY
In the opinion of the Directors,
there is no ultimate controlling party.
15. EVENTS AFTER THE REPORTING
PERIOD
There were no significant Post
Balance Sheet Events.
16. SHARE-BASED PAYMENT
TRANSACTIONS
Share
options
At 31 January 2024 outstanding
awards to subscribe for ordinary shares of 1p each in the Company,
granted in accordance with the rules of the share option scheme,
were as follows:
|
|
Number of
shares
|
|
Weighted average remaining
contractual life (years)
|
|
Weighted average
exercise price (pence)
|
2024
|
|
|
|
|
|
|
Brought forward
|
|
-
|
|
|
|
|
Granted during the year
|
|
7,500,000
|
|
|
|
1.50
|
Carried forward
|
|
7,500,000
|
|
2.77
|
|
1.50
|
There were no options issued during
the period to 31 January 2023 or outstanding at 31 January 2023 and
therefore there are no comparative figures.
The options were not exercisable at
the year end. They vest and become exercisable after the Company
enters into a substantial transaction, as determined by the
Directors acting reasonably.
Volatility was determined by
reference to the standard deviation of expected share price returns
based on a statistical analysis of daily share prices over a 1-year
period to grant date.
The following table lists the inputs
to the model used to calculate the share-based payment charge for
the options outstanding at 31 January 2024:
Date granted
|
|
|
|
|
|
06/11/2023
|
Number of shares
|
|
|
|
|
|
7,500,000
|
Expiry date
|
|
|
|
|
|
05/11/2026
|
Exercise price
|
|
|
|
|
|
1.50p
|
Expected life of warrants
(years)
|
|
|
|
|
3
|
Fair value at grant date
|
|
|
|
|
|
£0.0019
|
Dividend yield
|
|
|
|
|
|
0.0%
|
Expected volatility
|
|
|
|
|
|
42.3%
|
Risk-free interest rate
|
|
|
|
|
|
4.38%
|
Model used
|
|
|
|
|
|
Black-Scholes
|
All of the share options are equity
settled and the charge for the year is £661 (2023:
£nil).
Milton Capital Plc
Notes to the Financial Statements -
continued
for
the year ended 31 January 2024
16. SHARE-BASED PAYMENT TRANSACTIONS -
continued
Share
warrants
At 31 January 2023 and 31 January
2024, outstanding warrants to subscribe for ordinary shares of 1p
each in the Company, granted in accordance with the warrant
instruments issued by the Company were as follows:
|
|
Number of
shares
|
|
Weighted average
remaining contractual life (years)
|
|
Weighted average
exercise price (pence)
|
2024
|
|
|
|
|
|
|
Brought forward
|
|
205,000,000
|
|
4.68
|
|
1.50
|
Carried forward
|
|
205,000,000
|
|
3.68
|
|
3.00
|
|
|
|
|
|
|
|
|
|
Number of shares
|
|
Weighted average remaining contractual life
(years)
|
|
Weighted average exercise price (pence)
|
2023
|
|
|
|
|
|
|
Brought forward
|
|
-
|
|
|
|
|
Granted during the year
|
|
205,000,000
|
|
5.00
|
|
1.50
|
Carried forward
|
|
205,000,000
|
|
4.68
|
|
1.50
|
As of 31 January 2024, none of these
warrants have been converted into shares.
The following table lists the inputs
to the model used for the warrants outstanding at 31 January
2024:
Date granted
|
|
|
|
04/10/2022
|
|
04/10/2022
|
Number of shares
|
|
|
|
5,000,000
|
|
200,000,000
|
Expiry date
|
|
|
|
03/10/2027
|
|
03/10/2027
|
Expected life of warrants
(years)
|
|
|
5
|
|
5
|
Exercise price
|
|
|
|
1.50p
|
|
1.50p
|
Fair value at grant date
|
|
|
|
£0.0058
|
|
N/A
|
Dividend yield
|
|
|
|
0%
|
|
N/A
|
Expected volatility
|
|
|
|
70.00%
|
|
N/A
|
Risk-free interest rate
|
|
|
|
2.25%
|
|
N/A
|
Model used
|
|
|
|
Black-Scholes
|
|
N/A
|
The 200,000,000 Investor warrants
fall outside the scope of IFRS 2 - Share-based payment and as such no
charge has been made in respect of these warrants.
The remaining warrants are equity
settled and the charge for the year is £nil (2023:
£25,081).