RNS Number : 5650Y
Lloyds Bank Corporate Markets PLC
31 July 2024
 

 


 

Lloyds Bank Corporate Markets plc

2024 Half-Year Results

 

 

 

 

 

 

 

Non-ring-fenced bank



LBCM's purpose is Helping Britain Prosper

By connecting the UK and Lloyds Banking Group with the world

 

RESULTS FOR THE HALF-YEAR

 

•     Strong financial performance from a growing business that's delivering for our customers. Continued business momentum resulted in total income of £529 million (half-year to 30 June 2023: £433 million) and profit before tax of £293 million (half-year to 30 June 2023: £213 million), generating a solid increase in return on tangible equity to 13.3 per cent (year to 31 December 2023: 9.2 per cent)

•     Successful markets performance has continued in 2024, with the financial markets business ending the half-year in the top three for GBP interest rate swaps and increasing the volume of foreign exchange transactions traded as we digitise our capabilities and deepen client relationships. In capital markets, Euro and US Dollar debt capital markets issuance volumes increased by 61 per cent versus the first half of 2023, significantly above the market increase of 27 per cent1. We continue to deepen our footprint within North America including through increased activity on originate to distribute transactions

•     We provide price certainty via product choice to both our corporate and personal customers. Ongoing significant investment in systems, including the launch of our 'Lloyds Bank International' mobile application within the Crown Dependencies, enables us to support our customers across more of their needs in a resilient manner. We also launched the 'Lloyds Bank Market Insights' publications which brings together economics and markets expertise to provide topical and timely thought leadership to clients

•     We remain mindful of our role in building a more sustainable and inclusive future and have had a thriving first half in sustainability issuance which has helped Commercial Banking progress towards its £30 billion sustainable financing target by the end of 2026. In the first half of 2024, LBCM ranked first in ESG-labelled bond issuances for both UK issuers and for all issuers raising funds in Sterling2. We also supported Lloyds Banking Group's (LBG) return to the Euro primary market by issuing a €1bn fixed rate bond green transaction and in Germany acted as joint bookrunner on a €2bn triple-tranche green bond

 

Our strategic aim is to provide a first-class banking, financing and risk management proposition, underpinned by excellent customer service. This is aligned to the Corporate & Institutional Banking strategy, of which Lloyds Bank Corporate Markets is a core part, to deepen client relationships, expand institutional coverage and drive LBG collaboration opportunities including the introduction of our clients to additional LBG products and services.

Our purpose driven business model supports our customers (large corporates, financial institutions and commercial and retail customers in the Crown Dependencies) with a range of products including risk management, commercial lending, community banking, international private banking, bonds and structured finance, trade and working capital management and sustainability-linked financing. All served via hubs in the UK, Jersey, Guernsey, Isle of Man, New York USA and Frankfurt Germany.

 

1    Refinitiv Eikon - All International Bonds in EUR and USD, excluding Sovereign, Supranational and Agency issuance.

2    Bondradar as of 1st July 2024 for H1 2024. All UK issuers, excludes SSAs & all issuers excluding SSAs for GBP issuance.

REVIEW OF PERFORMANCE

Income statement

For the six months to 30 June 2024, total income was £529 million comprising net trading income of £322 million, net fee and commission income of £153 million and net interest income of £56 million.

Our capital and financial markets businesses have delivered a strong performance in 2024 with significant growth versus the comparative period resulting in a £122 million increase in net trading income.

Net fee and commission income has increased £16 million in the period driven by the strong markets, in particular performance on bond issuances.

Net interest income is down versus the first half of 2023 driven by changes in customer behaviours, increased cost of deposits and a one off gain recognised in 2023.

 

Income statement

Half-year

to 30 Jun

2024

£m

Half-year

to 30 Jun 2023

£m

Mvmt

£m

 

Net interest income

56

96

(40)

 

Net fee and commission income

153

137

16

 

Net trading income

322

200

122

 

Other operating income

(2)

-

(2)

 

Total income

529

433

96

 

Operating expenses

(250)

(238)

(12)

 

Impairment

14

18

(4)

 

Profit before tax

293

213

80

 

Tax expense

(62)

(46)

(16)

 

Profit for the period

231

167

64

 

 

 

 

 

Operating expenses for the period were £250 million and predominantly consist of management charges relating to the intra-group agreement with Lloyds Bank plc and staff costs. LBCM has maintained a strong cost discipline while impacted by a sector wide change in the charging approach for the Bank of England Levy in the first quarter of 2024. An offsetting benefit will be recognised through net interest income over the remainder of the year which will reduce the impact of the new levy charge.

The impairment credit of £14 million recognised in the period reflects continued strong underlying performance and an improvement in the economic outlook. A tax expense of £62 million was recorded which is £16 million up versus the comparative period as a result of the increased profits in the period. The other comprehensive income of £17 million mainly relates to the movements on the cash flow hedging reserve.

 

Balance sheet assets

Balance sheet assets

At

30 Jun

2024

£m

At

31 Dec

2023

£m

Mvmt

£m

 

Total assets were £91,141 million at 30 June 2024, an increase of £814 million since 31 December 2023.

Overall total asset growth is driven by the increase in financial assets at fair value through profit or loss and financial assets at amortised cost, predominantly due to the planned business growth in reverse repurchase agreements.

Cash and balances at central banks

17,654

20,201

(2,547)

 

Financial assets at fair value through profit or loss

25,231

21,989

3,242

 

Derivative financial instruments

20,053

22,606

(2,553)

 

Financial assets at amortised cost

26,083

24,891

1,192

 

Other assets

2,120

640

1,480

 

Total assets

91,141

90,327

814

 

This is offset by a reduction in our derivative financial instruments due to changes in fair value, and a reduction in our cash and balances at central banks due to changes in the liquidity requirements in the period.

Financial assets at amortised cost includes loans and advances to banks of £1,183 million, loans and advances to customers of £16,875 million and reverse repurchase agreements of £7,131 million. The increase in other assets relates to forward settlement balances.

REVIEW OF PERFORMANCE (continued)

Balance sheet liabilities

Total liabilities were £87,507 million at 30 June 2024, compared to £86,451 million at 31 December 2023.

Total deposits has reduced slightly year on year by £812 million, due to market movements.

Financial liabilities at fair value through profit or loss increased due to planned business growth in repurchase agreements while derivative financial instruments reduced due to movements in fair value.

Debt securities in issue at amortised cost include commercial paper, certificates of deposit and Euro Medium Term Notes. The movement in other liabilities relates to forward settlement balances.

 

Balance sheet liabilities

At

30 Jun

2024

£m

At

31 Dec

2023

£m

Mvmt

£m

 

Total deposits

30,705

31,517

(812)

 

Due to fellow LBG undertakings

1,175

1,213

(38)

 

Financial liabilities at fair value through profit or loss

22,647

19,686

2,961

 

Derivative financial instruments

14,223

17,576

(3,353)

 

Debt securities in issue at amortised cost

16,015

15,378

637

 

Other liabilities

1,996

326

1,670

 

Subordinated liabilities

746

755

(9)

 

Total liabilities

87,507

86,451

1,056

Balance sheet equity

Equity

At

30 Jun

2024

£m

At

31 Dec

2023

£m

Mvmt

£m

 

Total equity at 30 June 2024 was £3,634 million (31 December 2023: £3,876 million) with the movement in retained profits representing profit in the period offset by the return of £450 million capital via dividend to our parent company Lloyds Banking Group plc.

The movement in other reserves relates to the to the cash flow hedge reserve representing fair value movements on the structural hedge.

Share capital

370

370

-

 

Other reserves

(296)

(313)

17

 

Retained profits

2,752

3,011

(259)

 

Ordinary shareholders' equity

2,826

3,068

(242)

 

Other equity instruments

808

808

-

 

Total equity

3,634

3,876

(242)

 

 

Regulatory capital

The capital position of Lloyds Bank Corporate Markets plc is presented on an unconsolidated basis.

The Bank's common equity tier 1 (CET1) capital ratio increased to 13.7 per cent (31 December 2023: 13.3 per cent). Risk-weighted assets (RWAs) increased by £712 million to £21,204 million reflecting an increase in RWAs relating to counterparty credit risk and market risk. The Bank's UK leverage ratio remained at 4.7 per cent as profits for the year have been offset by increases in the exposure measure, as a result of the balance sheet growth since year end. Post half-year, movements in internal credit ratings resulted in a proforma 30 June 2024 increase to RWAs of £619 million and associated regulatory expected loss of £56 million.

 

Regulatory capital

At

30 Jun

2024

£m

At

31 Dec

2023

£m

Mvmt

£m

 

Common equity tier 1 capital

2,908

2,725

183

 

Total tier 1 capital

3,691

3,508

183

 

Total capital resources

4,283

4,109

174

 

Risk-weighted assets

21,204

20,492

712

 

CET1 ratio

       13.7       %

       13.3       %

     0.4     pp

 

UK leverage ratio

     4.7     %

     4.7     %

-

 

 

 

 

 

REVIEW OF PERFORMANCE (continued)

Capital position

The Bank's capital position as at 30 June 2024, after applying IFRS 9 transitional arrangements, is set out below:

 

At 30 Jun

2024

£m

 

At 31 Dec 2023

£m

 

 

 

 

Common equity tier 1

 

 

 

Shareholders' equity per balance sheet

           2,837

 

           3,091

Adjustment to retained earnings for foreseeable dividends

                  -

 

            (450)

Cash flow hedging reserve

              275

 

              289

Debit valuation adjustment

              (27)

 

              (22)

 

           3,085

 

           2,908

less: deductions from common equity tier 1

 

 

 

Prudent valuation adjustment

            (125)

 

            (142)

Excess of expected losses over impairment provisions and value adjustments

              (52)

 

              (41)

Common equity tier 1 capital

           2,908

 

           2,725

Additional tier 1

 

 

 

Additional tier 1 instruments

              783

 

              783

Total tier 1 capital

           3,691

 

           3,508

Tier 2

 

 

 

Tier 2 instruments

              691

 

              699

Other adjustments

              (99)

 

              (98)

Total tier 2 capital

              592

 

              601

Total capital resources

           4,283

 

           4,109

 

 

 

 

Risk-weighted assets

         21,204

 

         20,492

 

Capital and leverage ratios

 

 

 

Common equity tier 1 capital ratio

       13.7  %

 

       13.3  %

Tier 1 capital ratio

       17.4  %

 

       17.1  %

Total capital ratio

       20.2  %

 

       20.1  %

UK leverage ratio

     4.7      %

 

     4.7      %

 


PRINCIPAL RISKS AND UNCERTAINTIES

The principal risks that could impact LBCM's ability to deliver its long-term strategic objectives and the approach to managing each risk are reviewed and reported to the Board Risk Committee regularly in alignment with the risk management framework.


Our enterprise risk management framework

The Lloyds Banking Group enterprise risk management framework (ERMF) applies to all LBG undertakings and is the foundation for the delivery of effective and consistent risk control, providing proactive identification, active management and monitoring of LBCM's risks. Since the LBCM 2023 annual accounts, LBG has reviewed the three lines of defence model to evolve accountabilities with enhanced focus on controls and expertise. This is to increase the pace of decision making and support strategic ambition.

LBCM continues to adopt the ERMF, supplemented with additional tailored practices set out to address LBCM-specific requirements. The ERMF and the LBCM Risk Management Framework apply to LBCM business across all legal entities and locations.

LBCM's risk appetite, principles, policies, procedures, controls and reporting are regularly reviewed and updated to ensure they remain in line with regulation, law, corporate governance and industry good practice.

Risk appetite is defined within LBCM as the amount and type of risk that it is prepared to seek, accept or tolerate in delivering its strategy. As a separate legal group with its own Board, LBCM maintains its own risk appetite which is aligned to the LBG approach but is adjusted to reflect the specific characteristics of LBCM's balance sheet and portfolio, including its international presence. The LBCM Board (Board) is responsible for the annual approval of LBCM's risk appetite.

Regular close monitoring and comprehensive reporting to management and the Board ensures risk appetite limits are maintained and subject to stress analysis at a risk type and portfolio level, as appropriate.

Governance is maintained through delegation of authority from the Board. Senior executives are supported by a committee-based structure which is designed to ensure open challenge and enable effective Board engagement and decision-making.

The Board and senior management play a vital role in shaping and embedding a supportive risk culture. Senior leaders set a clear tone from the top and lead by example reflecting LBG values, encouraging a culture of intellectual curiosity, innovation and proactive risk management amongst all colleagues.


Current thematic and emerging risks

The significant risks encountered by LBCM are detailed below. The external risks faced by LBCM may also impact the success of delivering against LBCM's long-term strategic objectives. They include, but are not limited to, the uncertainties linked to the macroeconomic and geopolitical environment, such as the conflicts in the Ukraine and Middle East, inflation, interest rates, and cost of living pressures. These could also affect the financial condition of LBCM's customers, clients and counterparties, particularly in vulnerable sectors.

In addition, LBCM continues to monitor and address current thematic risks that could have an adverse impact on business model, financial conditions, operations and its ability to achieve financial targets. These are interconnected with potential outcomes that should one risk materialise, it could have an impact on other risks. They include, but are not limited to:

•  The extent and pace of regulatory changes and increased oversight, which could increase costs and prudential resource requirements for LBCM and result in changes to LBCM's legal and operating structure and create risks from non-compliance that include censure, fines and removal of business permissions to operate. Divergence of UK regulation from other jurisdictions remains a risk of additional complexity for LBCM and operations in international jurisdictions

•  The pace of technological advances, including failure to adopt and utilise new technology effectively, evolution of cyber threats, and system, process and third party disruption

•  The evolution of data management and adoption of AI or generative AI, and the associated risks from a data ethics and data privacy perspective

•  The ability to create an agile, high performing workforce with high quality talent in the right locations. Including timely retention of key skills in LBCM aligned to the evolving industry need

•  The effectiveness of proprietary models which are at risk of being insufficiently predictive due to the limitations of historical data, extreme market volatility, and the risk of ineffectiveness in parameterisation, implementation, oversight and monitoring

• 


PRINCIPAL RISKS AND UNCERTAINTIES (continued)

Principal risks

The LBCM definition of risks have been updated since the disclosure in LBCM's 2023 annual report and accounts. There has been a detailed review of risk categories and an event-based risk management framework implemented. This has resulted in a reduction in the number of principal risk types and the simplification of secondary risk categories. This change better aligns to the Basel Committee on Banking Supervisions' event categories which will benefit LBCM for scenario activities and regulatory reporting. LBCM's principal risk and uncertainties are regularly reviewed and reported to the Board.


Capital risk - The risk that an insufficient quantity or quality of capital is held to meet regulatory requirements or to support business strategy, an inefficient level of capital is held or that capital is inefficiently deployed across LBCM.

Climate risk - The risk that LBCM experiences losses and/or reputational damage as a result of climate change, either directly or through its customers. LBCM is aligned with LBG, its parent company, with the goal of reducing emissions financing by more than 50 per cent by 2030 and achieving net zero financed emissions by 2025 (refer LBG 2024 Half-Year Results and the LBG 2023 sustainability report).

Compliance risk - The risk of financial penalties, regulatory censure, criminal or civil enforcement action or customer detriment as a result of failure to identify, assess, correctly interpret, comply with, or manage regulatory and/or legal requirements.

Conduct risk - The risk of LBCM activities, behaviours, strategy or business planning, having an adverse impact on outcomes for customers, undermining the integrity of the market or distorting competition, which could lead to regulatory censure, reputational damage or financial loss.

The introduction of Consumer Duty has increased regulatory expectations in relation to customer outcomes for consumers in the UK.

Credit risk - The risk that parties with whom LBCM has contracted fail to meet their financial obligations (on and off-balance sheet).

Economic crime risk - The risk that LBCM implements ineffective policies, systems, processes and controls to prevent, detect and respond to the risk of fraud and/or financial crime resulting in increased losses, regulatory censure/fines and/or adverse publicity in the UK or other jurisdictions in which LBCM operates.


Liquidity risk - The risk that LBCM does not have sufficient financial resources to meet its commitments when they fall due or can only secure them at excessive cost.

Market risk - The risk that LBCM's capital or earnings profile are adversely affected by changes in market rates or prices, including but not limited to interest rates, foreign exchange, equity prices and credit spreads.

Model risk - The potential for adverse consequences from model errors or the inappropriate use of modelled outputs to inform business decisions. Adverse consequences could lead to a deterioration in the prudential position, non-compliance with applicable laws and/or regulations, or damage to LBCM's reputation. Model risk can also lead to financial loss, as well as qualitative limitations such as the imposition of restrictions on business activities.

Operational risk - The risk of actual or potential impact to LBCM (financial and/or non-financial) resulting from inadequate or failed internal processes, people, and systems or from external events. Resilience is core to the management of operational risk within LBCM to ensure that business processes (including those that are outsourced) can withstand operational risks and can respond to and meet customer and stakeholder needs when continuity of operations is compromised.

This includes the provision of services to LBCM (including people, systems and processes) outsourced to Lloyds Bank plc via a shared service provision model or by external providers via Lloyds Bank plc. The Shared Service Model creates internal service provision risk and may be elevated in situations where LBCM's priorities are not wholly aligned with those of the wider Lloyds Banking Group.



CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)

 

Note

 

Half-year

to 30 Jun

2024

£m

 

 

Half-year

to 30 Jun

2023

£m

 

 

 

 

 

 

 

 

 

Interest income

 

 

         1,392

 

 

         1,219

 

Interest expense

 

 

        (1,336)

 

 

        (1,123)

 

Net interest income

 

 

              56

 

 

              96

 

Fee and commission income

 

 

            174

 

 

            154

 

 

 

             (21)

 

 

             (17)

 

Net fee and commission income

 

 

            153

 

 

            137

 

Net trading income

 

 

            322

 

 

            200

 

Other operating income

 

 

               (2)

 

 

                -

 

Other income

 

 

            473

 

 

            337

 

Total income

 

 

            529

 

 

            433

 

Operating expenses

3

 

           (250)

 

 

           (238)

 

Impairment

4

 

              14

 

 

              18

 

Profit before tax

 

 

            293

 

 

            213

 

Tax expense

5

 

             (62)

 

 

             (46)

 

Profit for the period

 

 

            231

 

 

            167

 

 

 

 

 

 

 

 

 

Profit attributable to ordinary shareholders

 

 

            191

 

 

            132

 

Profit attributable to other equity holders

 

 

              40

 

 

              35

 

Profit for the period

 

 

            231

 

 

            167

 

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.


CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME1 (UNAUDITED)

 

Half-year

to 30 Jun

2024

£m

 

 

Half-year

to 30 Jun

2023

£m

 

 

 

 

 

 

 

Profit for the period

            231

 

 

            167

 

Other comprehensive income

 

 

 

 

 

Items that may subsequently be reclassified to profit or loss:

 

 

 

 

 

Movements in cash flow hedging reserve, net of tax

 

 

 

 

 

Effective portion of changes in fair value taken to other comprehensive income

           (171)

 

 

           (241)

 

            190

 

 

            177

 

               (5)

 

 

              18

 

 

              14

 

 

             (46)

 

Movements in foreign currency translation reserve, net of tax

 

 

 

 

 

Currency translation differences (tax: £nil)

                3

 

 

               (5)

 

                -

 

 

                -

 

 

                3

 

 

               (5)

 

Total other comprehensive income (loss) for the period, net of tax

              17

 

 

             (51)

 

Total comprehensive income for the period

            248

 

 

            116

 

 

 

 

 

 

 

Total comprehensive income attributable to ordinary shareholders

            208

 

 

              81

 

Total comprehensive income attributable to other equity holders

              40

 

 

              35

 

Total comprehensive income for the period

            248

 

 

            116

 

1  See note 1 regarding changes to presentation.

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.


CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)

 

Note

 

At 30 Jun

2024

£m

 

 

At 31 Dec

2023

£m

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash and balances at central banks

 

 

       17,654

 

 

       20,201

 

Financial assets at fair value through profit or loss

6

 

       25,231

 

 

       21,989

 

Derivative financial instruments

6

 

       20,053

 

 

       22,606

 

 

 

 

 

 

 

 

 

Loans and advances to banks

 

 

         1,183

 

 

         1,753

 

7

 

       16,875

 

 

       16,447

 

 

 

         7,131

 

 

         6,020

 

 

 

            356

 

 

            374

 

 

 

            538

 

 

            297

 

Financial assets at amortised cost

 

 

       26,083

 

 

       24,891

 

Current tax recoverable

 

 

                3

 

 

              14

 

Deferred tax assets

 

 

            102

 

 

            108

 

Other assets1

 

 

         2,015

 

 

            518

 

Total assets

 

 

       91,141

 

 

       90,327

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposits from banks

 

 

         2,182

 

 

         2,078

 

Customer deposits

 

 

       28,523

 

 

       29,439

 

Repurchase agreements at amortised cost

 

 

              66

 

 

                1

 

Due to fellow Lloyds Banking Group undertakings

 

 

         1,175

 

 

         1,213

 

Financial liabilities at fair value through profit or loss

6

 

       22,647

 

 

       19,686

 

Derivative financial instruments

6

 

       14,223

 

 

       17,576

 

Debt securities in issue at amortised cost

9

 

       16,015

 

 

       15,378

 

Other liabilities

 

 

         1,884

 

 

            297

 

Current tax liabilities

 

 

              32

 

 

              12

 

Provisions

 

 

              14

 

 

              16

 

Subordinated liabilities

 

 

            746

 

 

            755

 

Total liabilities

 

 

       87,507

 

 

       86,451

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Share capital

 

 

            370

 

 

            370

 

Other reserves

 

 

           (296)

 

 

           (313)

 

Retained profits

 

 

         2,752

 

 

         3,011

 

Ordinary shareholders' equity

 

 

         2,826

 

 

         3,068

 

Other equity instruments

 

 

            808

 

 

            808

 

Total equity

 

 

         3,634

 

 

         3,876

 

Total equity and liabilities

 

 

       91,141

 

 

       90,327

 

1  See note 1 regarding changes to presentation.

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.


CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

 

 

Attributable to ordinary shareholders

 

 

 

 

 

 

 

 

Share

capital

£m

 

 

Other

reserves

£m

 

 

Retained

profits

£m

 

 

Total

£m

 

Other

equity

instruments

£m

 

 

Total

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2024

 

            370

 

 

           (313)

 

 

         3,011

 

 

         3,068

 

 

             808

 

 

         3,876

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

                -

 

 

                -

 

 

            191

 

 

            191

 

 

               40

 

 

            231

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Movements in cash flow hedging reserve, net of tax

 

                -

 

              14

 

                -

 

              14

 

                 -

 

              14

 

Movements in foreign currency translation reserve, net of tax

 

                -

 

 

                3

 

 

                -

 

 

                3

 

 

                 -

 

 

                3

 

Total other comprehensive income

 

                -

 

 

              17

 

 

                -

 

 

              17

 

 

                 -

 

 

              17

 

Total comprehensive income1

 

                -

 

 

              17

 

 

            191

 

 

            208

 

 

               40

 

 

            248

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

                -

 

 

                -

 

 

           (450)

 

 

           (450)

 

 

                 -

 

 

           (450)

 

Distributions on other equity instruments

 

                -

 

 

                -

 

 

                -

 

 

                -

 

 

             (40)

 

 

             (40)

 

Total transactions with owners

 

                -

 

 

                -

 

 

           (450)

 

 

           (450)

 

 

             (40)

 

 

           (490)

 

At 30 June 20242

 

            370

 

 

           (296)

 

 

         2,752

 

 

         2,826

 

 

             808

 

 

         3,634

 

1  Total comprehensive income attributable to owners of the parent was £248 million.

2  Total equity attributable to owners of the parent was £3,634 million.

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) (continued)

 

 

Attributable to ordinary shareholders

 

 

 

 

 

 

 

 

Share

capital

£m

 

 

Other

reserves

£m

 

 

Retained

profits

£m

 

 

Total

£m

 

Other

equity

instruments

£m

 

 

Total

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2023

 

            370

 

 

           (525)

 

 

         2,768

 

 

         2,613

 

 

             782

 

 

         3,395

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

                -

 

 

                -

 

 

            132

 

 

            132

 

 

               35

 

 

            167

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Movements in cash flow hedging reserve, net of tax

 

                -

 

             (46)

 

                -

 

             (46)

 

                 -

 

             (46)

 

Movements in foreign currency translation reserve, net of tax

 

                -

 

 

               (5)

 

 

                -

 

 

               (5)

 

 

                 -

 

 

               (5)

 

Total other comprehensive loss

 

                -

 

 

             (51)

 

 

                -

 

 

             (51)

 

 

                 -

 

 

             (51)

 

Total comprehensive (loss) income

 

                -

 

 

             (51)

 

 

            132

 

 

              81

 

 

               35

 

 

            116

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions on other equity instruments

 

                -

 

 

                -

 

 

                -

 

 

                -

 

 

             (35)

 

 

             (35)

 

Total transactions with owners

 

                -

 

 

                -

 

 

                -

 

 

                -

 

 

             (35)

 

 

             (35)

 

At 30 June 2023

 

            370

 

 

           (576)

 

 

         2,900

 

 

         2,694

 

 

             782

 

 

         3,476

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

                -

 

 

                -

 

 

            126

 

 

            126

 

 

               45

 

 

            171

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Movements in revaluation reserve in respect of debt securities held at fair value through other comprehensive income, net of tax

 

                -

 

 

                2

 

 

                -

 

 

                2

 

 

 

 

 

                2

 

Movements in cash flow hedging reserve, net of tax

 

                -

 

 

            276

 

 

                -

 

 

            276

 

 

                 -

 

 

            276

 

Movements in foreign currency translation reserve, net of tax

 

                -

 

 

             (15)

 

 

                -

 

 

             (15)

 

 

                 -

 

 

             (15)

 

Total other comprehensive income

 

                -

 

 

            263

 

 

                -

 

 

            263

 

 

                 -

 

 

            263

 

Total comprehensive income

 

                -

 

 

            263

 

 

            126

 

 

            389

 

 

               45

 

 

            434

 

Transactions with owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions on other equity instruments

 

                -

 

 

                -

 

 

                -

 

 

                -

 

 

             (45)

 

 

             (45)

 

Net issuance of other equity instruments

 

                -

 

 

                -

 

 

                -

 

 

                -

 

 

               26

 

 

              26

 

Loss on repayment of other equity instruments

 

                -

 

 

                -

 

 

             (15)

 

 

             (15)

 

 

                 -

 

 

             (15)

 

Total transactions with owners

 

                -

 

 

                -

 

 

             (15)

 

 

             (15)

 

 

             (19)

 

 

             (34)

 

At 31 December 2023

 

            370

 

 

           (313)

 

 

         3,011

 

 

         3,068

 

 

             808

 

 

         3,876

 

1  Total comprehensive income attributable to owners of the parent for the half-year to 30 June 2023 was £116 million (half-year to 31 December 2023: £434 million).

2  Total equity attributable to owners of the parent at 30 June 2023 was £3,476 million (31 December 2023: £3,876 million).

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.


CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

 

Half-year

to 30 Jun

2024

£m

 

 

Half-year

to 30 Jun 2023

£m

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Profit before tax

            293

 

 

            213

 

Adjustments for:

 

 

 

 

 

        (2,924)

 

 

        (6,859)

 

         1,001

 

 

         7,982

 

            155

 

 

            508

 

             (32)

 

 

             (52)

 

Net cash (used in) provided by operating activities1

        (1,507)

 

 

         1,792

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from sale and maturity of financial assets

                -

 

 

                3

 

Purchase of fixed assets

               (6)

 

 

               (1)

 

Proceeds from sale of fixed assets

                1

 

 

                -

 

Net cash (used in) provided by investing activities

               (5)

 

 

                2

 

Cash flows from financing activities

 

 

 

 

 

Dividends paid to ordinary shareholders

           (450)

 

 

                -

 

Distributions on other equity instruments

             (40)

 

 

             (35)

 

Interest paid on subordinated liabilities

             (27)

 

 

             (31)

 

Interest paid on finance leases

               (2)

 

 

               (4)

 

Proceeds from issue of subordinated liabilities

                -

 

 

            299

 

Repayment of subordinated liabilities

                -

 

 

           (284)

 

Net cash used in financing activities

           (519)

 

 

             (55)

 

Effect of exchange rate changes on cash and cash equivalents

              54

 

 

           (447)

 

Change in cash and cash equivalents1

        (1,977)

 

 

         1,292

 

Cash and cash equivalents at beginning of period1

       21,770

 

 

       19,524

 

Cash and cash equivalents at end of period1

       19,793

 

 

       20,816

 

1  See note 1.

The accompanying notes are an integral part of the condensed consolidated half-year financial statements.

Cash and cash equivalents comprise cash and non-mandatory balances with central banks and amounts due from banks with an original maturity of less than three months.


NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED)


Note 1: Basis of preparation and accounting policies

These condensed consolidated half-year financial statements as at and for the period to 30 June 2024 have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority (FCA) and with International Accounting Standard 34 (IAS 34), Interim Financial Reporting as adopted by the United Kingdom and comprise the results of Lloyds Bank Corporate Markets plc (the Bank) together with its subsidiaries (the Group). References within this document to LBCM refer to the Group as defined here. Lloyds Banking Group plc is the ultimate parent company of LBCM and is also referred to as LBG in this document. These statements do not include all of the information required for full annual financial statements and should be read in conjunction with LBCM's consolidated financial statements as at and for the year ended 31 December 2023 which complied with international accounting standards in conformity with the requirements of the Companies Act 2006 and were prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Copies of the 2023 annual report and accounts are available at www.lloydsbankinggroup.com and are also available upon request from Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN.

The directors consider that it is appropriate to continue to adopt the going concern basis in preparing these condensed consolidated half-year financial statements. In reaching this assessment, the directors have taken into account the uncertainties affecting the UK economy and their potential effects upon LBCM's performance and projected funding and capital position; the impact of further stress scenarios has also been considered. On this basis, the directors are satisfied that LBCM will maintain adequate levels of funding and capital for the foreseeable future.

LBCM has reassessed which items are included in cash and cash equivalents against IAS 7 Statement of Cash Flows in the current period and as a result has included reverse repurchase agreements due from banks with an original maturity of less than three months within cash and cash equivalents in the cash flow statement. The 2023 comparative cash flow statement has been restated. The adjustment has no impact on the balance sheet or the income statement but the following impact on the underlying lines within the cash flow statement for LBCM: change in operating assets, net cash provided by operating activities and change in cash and cash equivalents have increased by £1,054 million, cash and cash equivalents at 1 January 2023 has increased by £75 million and cash and cash equivalents at 30 June 2023 has increased by £1,129 million. Cash and cash equivalents at 1 January 2024 has increased by £1,574 million.

Except for the change to which items are included in cash and cash equivalents there has been no change in the basis of accounting for any of the underlying transactions. Comparatives have been presented on a consistent basis.

Presentational changes

The following change has been made to the presentation of LBCM's financial statements, to allow for more relevant analysis of its financial performance and position:

•  property, plant and equipment of £44 million (31 December 2023: £48 million) is reported within other assets rather than separately on the face of the balance sheet; and

•  other comprehensive income is now presented gross of tax, with the tax impact separately identified, rather than being presented net of tax

There has been no change in the basis of accounting for any of the underlying transactions. Comparatives have been presented on a consistent basis.

The IASB has issued a number of minor amendments to IFRSs that are relevant to LBCM effective 1 January 2024, including IFRS 16 Lease Liability in a Sale and Leaseback, IAS 1 Non-current Liabilities with Covenants, and IAS 1 Classification of Liabilities as Current or Non-current. These amendments have not had a significant impact on LBCM.

Future accounting developments

The IASB has issued Amendments to the Classification and Measurement of Financial Instruments (IFRS 9 and IFRS 7) which is effective 1 January 2026 and IFRS 19 Subsidiaries without Public Accountability: Disclosures which is effective 1 January 2027. Neither the amendment nor IFRS 19 are expected to have a significant impact on LBCM. The IASB has also issued IFRS 18 Primary Financial Statements which is effective 1 January 2027. The standard includes no measurement changes, and LBCM is currently assessing the impact of this standard on its income statement presentation.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 1: Basis of preparation and accounting policies (continued)

The Bank's ultimate parent undertaking and controlling party is Lloyds Banking Group plc which is incorporated in Scotland. Lloyds Banking Group plc has published consolidated accounts for the year to 31 December 2023 and copies may be obtained from Investor Relations, Lloyds Banking Group, 25 Gresham Street, London EC2V 7HN and available for download from www.lloydsbankinggroup.com.

The financial information contained in this document does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006 (the Act). The statutory accounts for the year ended 31 December 2023 were approved by the directors on 19 March 2024 and were delivered to the Registrar of Companies on 26 March 2024. The auditors' report on those accounts was unqualified and did not include a statement under sections 498(2) (accounting records or returns inadequate or accounts not agreeing with records and returns) or 498(3) (failure to obtain necessary information and explanations) of the Act.


Note 2: Critical accounting judgements and key sources of estimation uncertainty

The preparation of LBCM's financial statements in accordance with IFRS requires management to make judgements, estimates and assumptions in applying the accounting policies that affect the reported amounts of assets, liabilities, income and expenses. Due to the inherent uncertainty in making estimates, actual results reported in future periods may be based upon amounts which differ from these estimates. Estimates, judgements and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In preparing the financial statements, LBCM has considered the impact of climate-related risks on its financial position and performance. While the effects of climate change represent a source of uncertainty, LBCM does not consider there to be a material impact on its judgements and estimates from the physical, transition and other climate-related risks in the short-term.

LBCM's significant judgements, estimates and assumptions are unchanged compared to those disclosed in note 3 of LBCM's 2023 financial statements. Further information on the critical accounting judgements and key sources of estimation uncertainty for the allowance for expected credit losses is set out in note 8.


Note 3: Operating expenses

 

Half-year

to 30 Jun

2024

£m

 

Half-year

to 30 Jun

2023

£m

 

 

 

 

Staff costs

              109

 

              102

Amounts payable to fellow Lloyds Banking Group undertakings

              101

 

              102

Other

                40

 

                34

Total operating expenses

              250

 

              238

 


Note 4: Impairment

 

Half-year

to 30 Jun

2024

£m

 

Half-year

to 30 Jun

2023

£m

 

 

 

 

Loans and advances to banks

                (1)

 

                (2)

                (9)

 

              (12)

                (2)

 

                  3

Financial assets at amortised cost

              (12)

 

              (11)

Loan commitments and financial guarantees

                (2)

 

                (7)

Total impairment credit

              (14)

 

              (18)

 


NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 5: Tax

In accordance with IAS 34, LBCM's income tax expense for the half-year to 30 June 2024 is based on the best estimate of the weighted-average annual income tax rate expected for the full financial year. The tax effects of one-off items are not included in the weighted-average annual income tax rate, but are recognised in the relevant period.

An explanation of the relationship between tax expense and accounting profit is set out below:

 

Half-year

to 30 Jun

2024

£m

 

Half-year

to 30 Jun

2023

£m

 

 

 

 

Profit before tax

              293

 

              213

UK corporation tax thereon at 25.0 per cent (2023: 23.5 per cent)

                73

 

                50

Impact of surcharge on banking profits

                  3

 

                  2

Non-deductible costs

                  1

 

                10

Tax relief on coupons on other equity instruments

              (10)

 

                (8)

Differences in overseas tax rates

                (5)

 

                (7)

Other adjustments in respect of prior years

                  1

 

                  -

Other

                (1)

 

                (1)

Tax expense

                62

 

                46

 


Note 6: Fair values of financial assets and liabilities

The valuations of financial instruments have been classified into three levels according to the quality and reliability of information used to determine those fair values. Note 31 to LBCM's financial statements for the year ended 31 December 2023 details the definitions of the three levels in the fair value hierarchy.

Financial instruments classified as financial assets at fair value through profit or loss, derivative financial instruments, financial assets at fair value through other comprehensive income and financial liabilities at fair value through profit or loss are recognised at fair value.

LBCM manages valuation adjustments for its derivative exposures on a net basis; LBCM determines their fair values on the basis of their net exposures. In all other cases, fair values of financial assets and liabilities measured at fair value are determined on the basis of their gross exposures.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

The following tables provide an analysis of the financial assets and liabilities of LBCM that are carried at fair value in LBCM's consolidated balance sheet, grouped into levels 1 to 3 based on the degree to which the fair value is observable. There were no significant transfers between level 1 and level 2 during the period.

Financial assets

Level 1

£m

 

Level 2

£m

 

Level 3

£m

 

Total

£m

 

 

 

 

 

 

 

 

At 30 June 2024

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

Loans and advances to customers

                  -

 

              687

 

                  2

 

              689

                  -

 

         19,815

 

                  -

 

         19,815

           3,685

 

              888

 

              142

 

           4,715

                12

 

                  -

 

                  -

 

                12

Total financial assets at fair value through profit or loss

           3,697

 

         21,390

 

              144

 

         25,231

Derivative financial instruments

                  7

 

         19,686

 

              360

 

         20,053

Total financial assets carried at fair value

           3,704

 

         41,076

 

              504

 

         45,284

 

 

 

 

 

 

 

 

At 31 December 2023

 

 

 

 

 

 

 

Financial assets at fair value through profit or loss:

 

 

 

 

 

 

 

Loans and advances to customers

                  -

 

                23

 

                  2

 

                25

                  -

 

         17,414

 

                  -

 

         17,414

           3,596

 

              750

 

              153

 

           4,499

                51

 

                  -

 

                  -

 

                51

Total financial assets at fair value through profit or loss

           3,647

 

         18,187

 

              155

 

         21,989

Derivative financial instruments

                13

 

         22,160

 

              433

 

         22,606

Total financial assets carried at fair value

           3,660

 

         40,347

 

              588

 

         44,595

 

Financial liabilities

Level 1

£m

 

Level 2

£m

 

Level 3

£m

 

Total

£m

 

 

 

 

 

 

 

 

At 30 June 2024

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss:

 

 

 

 

 

 

 

Liabilities in respect of securities sold under repurchase agreements

                  -

 

         20,667

 

                  -

 

         20,667

           1,920

 

                  9

 

                  -

 

           1,929

                  -

 

                51

 

                  -

 

                51

Total financial liabilities at fair value through profit or loss

           1,920

 

         20,727

 

                  -

 

         22,647

Derivative financial instruments

                  9

 

         13,959

 

              255

 

         14,223

Total financial liabilities carried at fair value

           1,929

 

         34,686

 

              255

 

         36,870

 

 

 

 

 

 

 

 

At 31 December 2023

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss:

 

 

 

 

 

 

 

Liabilities in respect of securities sold under repurchase agreements

                  -

 

         18,101

 

                  -

 

         18,101

           1,569

 

                  5

 

                  -

 

           1,574

                  -

 

                11

 

                  -

 

                11

Total financial liabilities at fair value through profit or loss

           1,569

 

         18,117

 

                  -

 

         19,686

Derivative financial instruments

                10

 

         17,213

 

              353

 

         17,576

Total financial liabilities carried at fair value

           1,579

 

         35,330

 

              353

 

         37,262

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

Valuation control framework

Key elements of the valuation control framework include model validation (incorporating pre-trade and post-trade testing), product implementation review and independent price verification. The framework covers processes for all 3 levels in the fair value hierarchy. Formal committees meet quarterly to discuss and approve valuations in more judgemental areas.

Transfers into and out of level 3 portfolios

Transfers out of level 3 portfolios arise when inputs that could have a significant impact on the instrument's valuation become market observable; conversely, transfers into the portfolios arise when sources of data cease to be observable.

Valuation methodology

For level 2 and level 3 portfolios, there is no significant change to the valuation methodology (techniques and inputs) disclosed in LBCM's financial statements for the year ended 31 December 2023 applied to these portfolios.

Movements in level 3 portfolio

The tables below analyse movements in the level 3 financial assets portfolio.

 

Financial

assets at

fair value

through

profit or loss

£m

 

Financial

assets at

fair value

through other

comprehensive

income

£m

 

Derivative assets

£m

 

Total

financial

assets

carried at

fair value

£m

 

 

 

 

 

 

 

 

At 1 January 2024

                    155

 

                        -

 

                    433

 

                    588

Exchange and other adjustments

                        -

 

                        -

 

                        2

 

                        2

Losses recognised in the income statement within other income

                     (15)

 

                        -

 

                     (60)

 

                     (75)

Purchases/increases

                        4

 

                        -

 

                        7

 

                      11

Sales/repayments

                        -

 

                        -

 

                     (22)

 

                     (22)

Transfers into the level 3 portfolio

                        -

 

                        -

 

                        -

 

                        -

Transfers out of the level 3 portfolio

                        -

 

                        -

 

                        -

 

                        -

At 30 June 2024

                    144

 

                        -

 

                    360

 

                    504

Losses recognised in the income statement, within other income, relating to the change in fair value of those assets held at 30 June 2024

                     (15)

 

                        -

 

                     (41)

 

                     (56)

 

At 1 January 2023

                    158

 

                        6

 

                    565

 

                    729

Exchange and other adjustments

                       (8)

 

                        -

 

                     (12)

 

                     (20)

Losses recognised in the income statement within other income

                       (8)

 

                        -

 

                     (55)

 

                     (63)

Purchases/increases

                        8

 

                        -

 

                      40

 

                      48

Sales/repayments

                        -

 

                       (2)

 

                     (20)

 

                     (22)

Transfers into the level 3 portfolio

                        -

 

                        -

 

                        -

 

                        -

Transfers out of the level 3 portfolio

                        -

 

                        -

 

                       (3)

 

                       (3)

At 30 June 2023

                    150

 

                        4

 

                    515

 

                    669

Losses recognised in the income statement, within other income, relating to the change in fair value of those assets held at 30 June 2023

                       (8)

 

                        -

 

                     (58)

 

                     (66)

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

The tables below analyse movements in the level 3 financial liabilities portfolio.

 

Derivative liabilities

£m

 

 

At 1 January 2024

              353

Exchange and other adjustments

                16

Gains recognised in the income statement within other income

              (97)

Purchases/increases

                  5

Sales/repayments

              (22)

At 30 June 2024

              255

Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at 30 June 2024

              (52)

 

 

At 1 January 2023

              494

Exchange and other adjustments

                (8)

Gains recognised in the income statement within other income

              (71)

Purchases/increases

                31

Sales/repayments

              (29)

At 30 June 2023

              417

Gains recognised in the income statement, within other income, relating to the change in fair value of those liabilities held at 30 June 2023

              (74)

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

Sensitivity of level 3 valuations

The tables below set out the effects of reasonably possible alternative assumptions for categories of level 3 financial assets and financial liabilities.

 

 

 

 

Effect of reasonably

possible alternative

assumptions1

At 30 June 2024

Valuation

techniques

Significant unobservable inputs2

Carrying value

£m

Favourable changes

£m

Unfavourable

changes

£m

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

 

Loans and advances to customers

Discounted cash flows

Spread (+/- 17bps)

                 2

                      -

                      -

Debt securities

Discounted cash flows

Credit spreads (discount factor) and inflation volatility (+/- 17bps)

             142

                    24

                  (24)

 

 

 

             144

 

 

Derivative financial assets

 

 

 

 

Interest rate derivatives

Option pricing model

Interest rate volatility

(13-200bps)

             360

                      6

                    (4)

Level 3 financial assets carried at fair value

 

             504

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

Interest rate derivatives

Option pricing model

Interest rate volatility

(13-200bps)

             255

                    14

                  (16)

Level 3 financial liabilities carried at fair value

 

             255

 

 

1  Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

2  Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

 

 

 

 

Effect of reasonably

possible alternative

assumptions1

At 31 December 2023

Valuation

techniques

Significant

unobservable inputs2

Carrying value

£m

Favourable changes

£m

Unfavourable

changes

£m

 

 

 

 

 

 

Financial assets at fair value through profit or loss

 

 

 

Loans and advances to customers

Discounted cash flows

Spread (+/- 20bps)

                 2

                      -

                      -

Debt securities

Discounted cash flows

Credit spreads (discount factor) and inflation volatility (+/- 6bps)

             153

                    30

                  (30)

 

 

 

             155

 

 

Derivative financial assets

 

 

 

 

Interest rate derivatives

Option pricing model

Interest rate volatility (17.1-104.9bps)

             433

                      6

                    (3)

Level 3 financial assets carried at fair value

 

             588

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

Interest rate derivatives

Option pricing model

Interest rate volatility (17.1-104.9bps)

             353

                    14

                  (15)

Level 3 financial liabilities carried at fair value

 

             353

 

 

1  Where the exposure to an unobservable input is managed on a net basis, only the net impact is shown in the table.

2  Ranges are shown where appropriate and represent the highest and lowest inputs used in the level 3 valuations.

Unobservable inputs

Significant unobservable inputs affecting the valuation of debt securities and derivatives are unchanged from those described in the Group's financial statements for the year ended 31 December 2023.

Reasonably possible alternative assumptions

Valuation techniques applied to many of LBCM's level 3 instruments often involve the use of two or more inputs whose relationship is interdependent. The calculation of the effect of reasonably possible alternative assumptions included in the table above reflects such relationships and is unchanged from that described in LBCM's financial statements for the year ended 31 December 2023.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 6: Fair values of financial assets and liabilities (continued)

The table below summarises the carrying values of financial assets and liabilities measured at amortised cost in LBCM's consolidated balance sheet. The fair values presented in the table are at a specific date and may be significantly different from the amounts which will actually be paid or received on the maturity or settlement date.

 

At 30 June 2024

 

At 31 December 2023

 

Carrying

value

£m

 

Fair

value

£m

 

Carrying

value

£m

 

Fair

value

£m

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

Loans and advances to banks

           1,183

 

           1,183

 

           1,753

 

           1,753

         16,875

 

         16,856

 

         16,447

 

         16,376

           7,131

 

           7,131

 

           6,020

 

           6,020

              356

 

              348

 

              374

 

              368

              538

 

              538

 

              297

 

              297

Financial assets at amortised cost

         26,083

 

         26,056

 

         24,891

 

         24,814

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

Deposits from banks

           2,182

 

           2,182

 

           2,078

 

           2,078

Customer deposits

         28,523

 

         28,551

 

         29,439

 

         29,462

Repurchase agreements at amortised cost

                66

 

                66

 

                  1

 

                  1

Due to fellow Lloyds Banking Group undertakings

           1,175

 

           1,175

 

           1,213

 

           1,213

Debt securities in issue at amortised cost

         16,015

 

         15,981

 

         15,378

 

         15,273

Subordinated liabilities

              746

 

              746

 

              755

 

              755

The carrying amount of the following financial instruments is a reasonable approximation of fair value: cash and balances at central banks, items in the course of collection from banks and items in course of transmission to banks.


NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 7: Loans and advances to customers

Half-year to 30 June 2024

 

Gross carrying amount

 

Allowance for expected credit losses

 

Stage 1

£m

 

Stage 2

£m

 

Stage 3

£m

 

Total

£m

 

Stage 1

£m

 

Stage 2

£m

 

Stage 3

£m

 

Total

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 At 1 January 2024

    16,264

 

         193

 

             9

 

    16,466

 

           14

 

             5

 

             -

 

           19

Exchange and other adjustments

       (158)

 

             -

 

             -

 

       (158)

 

             -

 

             -

 

             -

 

             -

Transfers to Stage 1

           25

 

         (25)

 

             -

 

             -

 

             -

 

             -

 

             -

 

             -

Transfers to Stage 2

         (13)

 

           13

 

             -

 

             -

 

             -

 

             -

 

             -

 

             -

Transfers to Stage 3

           (1)

 

         (18)

 

           19

 

             -

 

             -

 

           (1)

 

             1

 

             -

Net change in ECL due to transfers

 

 

 

 

 

 

 

 

             -

 

             -

 

             -

 

             -

 

 

 

 

 

 

 

 

 

             -

 

           (1)

 

             1

 

             -

Impact of transfers between stages

           11

 

         (30)

 

           19

 

             -

 

 

 

 

 

 

 

 

Other changes in credit quality

 

 

 

 

 

 

 

 

           (4)

 

           (1)

 

             -

 

           (5)

Additions and repayments

         622

 

         (28)

 

         (17)

 

         577

 

           (3)

 

           (1)

 

             -

 

           (4)

(Credit) charge to the

income statement

 

 

 

 

 

 

 

 

           (7)

 

           (3)

 

             1

 

           (9)

Advances written off

 

 

 

 

           (1)

 

           (1)

 

 

 

 

 

           (1)

 

           (1)

Recoveries of advances written off in previous years

 

 

 

 

             -

 

             -

 

 

 

 

 

             -

 

             -

At 30 June 2024

    16,739

 

         135

 

           10

 

    16,884

 

             7

 

             2

 

             -

 

             9

Allowance for ECL

           (7)

 

           (2)

 

             -

 

           (9)

 

 

 

 

 

 

 

 

Net carrying amount

    16,732

 

         133

 

           10

 

    16,875

 

 

 

 

 

 

 

 

Drawn ECL coverage1 (%)

   -          

 

      1.5    

 

   -          

 

      0.1    

 

 

 

 

 

 

 

 

Year ended 31 December 2023

 

Gross carrying amount

 

Allowance for expected credit losses

 

Stage 1

£m

 

Stage 2

£m

 

Stage 3

£m

 

Total

£m

 

Stage 1

£m

 

Stage 2

£m

 

Stage 3

£m

 

Total

£m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January 2023

    18,084

 

      1,060

 

           22

 

    19,166

 

           23

 

           15

 

             1

 

           39

Exchange and other adjustments

       (603)

 

         (15)

 

             -

 

       (618)

 

             -

 

             -

 

           (1)

 

           (1)

Transfers to Stage 1

         636

 

       (636)

 

             -

 

             -

 

             8

 

           (8)

 

             -

 

             -

Transfers to Stage 2

         (47)

 

           47

 

             -

 

             -

 

             -

 

             -

 

             -

 

             -

Transfers to Stage 3

           (2)

 

             -

 

             2

 

             -

 

             -

 

             -

 

             -

 

             -

Net change in ECL due to transfers

 

 

 

 

 

 

 

 

           (6)

 

             1

 

             -

 

           (5)

 

 

 

 

 

 

 

 

 

             2

 

           (7)

 

             -

 

           (5)

Impact of transfers between stages

         587

 

       (589)

 

             2

 

             -

 

 

 

 

 

 

 

 

Other changes in credit quality

 

 

 

 

 

 

 

 

           (1)

 

             -

 

             2

 

             1

Additions and repayments

     (1,804)

 

       (263)

 

         (14)

 

     (2,081)

 

         (10)

 

           (3)

 

           (1)

 

         (14)

(Credit) charge to the income statement

 

 

 

 

 

 

 

 

           (9)

 

         (10)

 

             1

 

         (18)

Advances written off

 

 

 

 

           (2)

 

           (2)

 

 

 

 

 

           (2)

 

           (2)

Recoveries of advances written off in previous years

 

 

 

 

             1

 

             1

 

 

 

 

 

             1

 

             1

At 31 December 2023

    16,264

 

         193

 

             9

 

    16,466

 

           14

 

             5

 

             -

 

           19

Allowance for ECL

         (14)

 

           (5)

 

             -

 

         (19)

 

 

 

 

 

 

 

 

Net carrying amount

    16,250

 

         188

 

             9

 

    16,447

 

 

 

 

 

 

 

 

Drawn ECL coverage1 (%)

      0.1    

 

      2.6    

 

   -          

 

      0.1    

 

 

 

 

 

 

 

 

1  Allowance for expected credit losses on loans and advances to customers as a percentage of gross loans and advances to customers.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 7: Loans and advances to customers (continued)

The movement tables are compiled by comparing the position at the end of the period to that at the beginning of the year. Transfers between stages are deemed to have taken place at the start of the reporting period, with all other movements shown in the stage in which the asset is held at the end of the period.

Additions and repayments comprise new loans originated and repayments of outstanding balances throughout the reporting period.

LBCM's impairment charge comprises impact of transfers between stages, other changes in credit quality and additions and repayments.

Advances written off have first been transferred to Stage 3 and then acquired a full allowance through other changes in credit quality. Recoveries of advances written off in previous years are shown at the full recovered value, with a corresponding entry in repayments and release of allowance through other changes in credit quality.


Note 8: Allowance for expected credit losses

The calculation of LBCM's allowance for expected credit loss allowances requires LBCM to make a number of judgements, assumptions and estimates. These are set out in detail in LBCM's 2023 annual report and accounts, with the most significant set out below.

The table below analyses total ECL allowance, separately identifying the amounts that have been modelled, those that have been individually assessed and those arising through the application of judgemental adjustment.

 

Modelled

ECL

£m

Other judgemental adjustments

£m

Total

ECL

£m

 

 

 

 

At 30 June 2024

                 22

                 (7)

                 15

At 31 December 2023

                 34

                 (3)

                 31

Other judgemental adjustments

Other judgemental adjustments include corporate insolvency rates of £(7) million (31 December 2023: £(5) million)

The volume of UK corporate insolvencies has continued to remain well above December 2019 levels, revealing a marked misalignment between observed UK corporate insolvencies and LBCM's credit performance which has been better than this. This dislocation gives rise to uncertainty over the drivers of observed trends and the appropriateness of LBCM's Commercial Banking model response which uses observed UK corporate insolvencies data to anchor future loss estimates to. Given LBCM's asset quality remains strong with low new defaults, a negative adjustment is applied by using the long-term average rate. The slightly greater negative adjustment in the period reflects the widening gap between the increasing industry level and the long-term average rate used.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 8: Allowance for expected credit losses (continued)

Base case and MES economic assumptions

LBCM's base case economic scenario as at 30 June 2024 has been updated to reflect ongoing geopolitical and economic developments, as the slow reduction of inflationary pressures brings into view a shift to less restrictive monetary policies globally. LBCM's updated base case scenario has three conditioning assumptions: first, the wars in Ukraine and the Middle East remain geographically contained; second, the UK's post-election economic policies retain the framework of the inflation target and fiscal rules, while allowing for an increase in both current and capital public spending; and third, the outcome of the US election broadly maintains economic policy continuity, including an unchanged position for the Federal Reserve.

Based on these assumptions and incorporating the economic data published in the second quarter of 2024, LBCM's base case scenario is for a gradual expansion of economic activity and a slight rise in the unemployment rate, alongside modest changes in residential and commercial property prices. Following a gradual reduction in inflationary pressures, UK Bank Rate is expected to be lowered twice during 2024. Risks around this base case economic view lie in both directions and are largely captured by the generation of alternative economic scenarios.

LBCM has taken into account the latest available information at the reporting date in defining its base case scenario and generating alternative economic scenarios. The scenarios include forecasts for key variables in the second quarter of 2024, for which actuals may have since emerged prior to publication. LBCM's base case economic scenario predated the results of the UK General Election and, as such, information that has become available since the election has not been included.

LBCM's approach to generating alternative economic scenarios is set out in detail in note 14 to the financial statements for the year ended 31 December 2023. LBCM has taken into account the latest available information at the reporting date in defining its base case scenario and generating alternative economic scenarios. A small refinement was made to LBCM's approach during the first half of 2024, with alternative economic scenarios now dispersing from the base case after the balance sheet date. This is one quarter later than previously adopted reflecting the use of a base case that is now set closer to the reporting date than at the onset of IFRS 9. As a result, all scenarios include the same forecasted level for key variables in the second quarter of 2024, for which actuals may have since emerged prior to publication.

For June 2024, LBCM continues to judge it appropriate to include a non-modelled severe downside scenario for LBCM ECL calculations. The scenario is now generated as a simple average of a fully modelled severe scenario, better representing shocks to demand, and a scenario with higher paths for UK Bank Rate and CPI inflation, as a representation of shocks to supply. The combined 'adjusted' scenario used in ECL modelling is considered to better reflect the risks around LBCM's base case view in an economic environment where demand and supply shocks are more balanced.

Scenarios by year

The key UK economic assumptions made by LBCM are shown in the following tables across a number of measures explained below.

Annual assumptions

UK and US Gross domestic product (GDP) growth is presented as an annual change and UK Commercial real estate price growth is presented as the growth in the index over each year. UK and US unemployment rates and UK Bank Rate are averages over the year.

Five-year average

The five-year average reflects the average annual growth rate, or level, over the five-year period. It includes movements within the current reporting year, such that the position as of 30 June 2024 covers the five years 2024 to 2028. The inclusion of the reporting year within the five-year period reflects the need to predict variables which remain unpublished at the reporting date and recognises that credit models utilise both level and annual changes. The use of calendar years maintains a comparability between the annual assumptions presented.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 8: Allowance for expected credit losses (continued)

At 30 June 2024

2024

%

2025

%

2026

%

2027

%

2028

%

2024

to 2028

average

%

 

 

 

 

 

 

 

Upside

 

 

 

 

 

 

UK Gross domestic product growth

               1.1

               2.3

               1.7

               1.5

               1.4

               1.6

UK Unemployment rate

               4.1

               3.2

               3.0

               2.9

               2.9

               3.2

UK Commercial real estate price growth

               2.2

               8.7

               2.4

               2.8

               1.2

               3.4

UK Bank Rate

             5.17

             5.30

             5.17

             5.33

             5.55

             5.31

US Gross domestic product growth

      2.6    

      3.6    

      2.8    

      1.2    

      0.6    

      1.9    

US Unemployment rate

      3.9    

      3.6    

      3.0    

      3.1    

      3.6    

      3.4    

 

 

 

 

 

 

 

Base case

 

 

 

 

 

 

UK Gross domestic product growth

               0.8

               1.2

               1.6

               1.6

               1.6

               1.3

UK Unemployment rate

               4.5

               4.8

               4.8

               4.6

               4.6

               4.7

UK Commercial real estate price growth

             (1.6)

               1.2

               0.0

               1.9

               1.0

               0.5

UK Bank Rate

             5.06

             4.19

             3.63

             3.50

             3.50

             3.98

US Gross domestic product growth

      2.0    

      1.5    

      2.0    

      1.8    

      1.7    

      1.6    

US Unemployment rate

      4.1    

      4.4    

      4.3    

      4.3    

      4.2    

      4.3    

 

 

 

 

 

 

 

Downside

 

 

 

 

 

 

UK Gross domestic product growth

               0.6

             (0.5)

               0.8

               1.5

               1.6

               0.8

UK Unemployment rate

               4.9

               6.9

               7.5

               7.4

               7.2

               6.7

UK Commercial real estate price growth

             (4.7)

             (6.7)

             (4.1)

             (0.8)

             (1.3)

             (3.5)

UK Bank Rate

             4.97

             2.77

             1.38

             0.89

             0.63

             2.13

US Gross domestic product growth

      1.5    

                (0.6)

      0.6    

      1.9    

      2.4    

      1.0    

US Unemployment rate

      4.2    

      5.5    

      6.4    

      6.5    

      6.2    

      5.8    

 

 

 

 

 

 

 

Severe downside

 

 

 

 

 

 

UK Gross domestic product growth

               0.1

             (2.2)

               0.4

               1.2

               1.5

               0.2

UK Unemployment rate

               5.5

               9.4

             10.2

             10.1

               9.8

               9.0

UK Commercial real estate price growth

             (9.1)

           (15.1)

             (8.6)

             (5.3)

             (4.7)

             (8.6)

UK Bank Rate - modelled

             4.81

             1.12

             0.16

             0.05

             0.02

             1.23

UK Bank Rate - adjusted1

             5.09

             3.22

             2.33

             2.02

             1.79

             2.89

US Gross domestic product growth

      0.9    

                (3.1)

                (1.2)

      1.8    

      3.3    

      0.3    

US Unemployment rate

      4.4    

      6.9    

      8.9    

      9.2    

      8.6    

      7.6    

 

 

 

 

 

 

 

Probability-weighted

 

 

 

 

 

 

UK Gross domestic product growth

               0.8

               0.7

               1.3

               1.5

               1.5

               1.2

UK Unemployment rate

               4.6

               5.4

               5.6

               5.5

               5.4

               5.3

UK Commercial real estate price growth

             (2.1)

             (0.5)

             (1.3)

               0.6

             (0.2)

             (0.7)

UK Bank Rate - modelled

             5.04

             3.79

             3.07

             2.92

             2.90

             3.55

UK Bank Rate - adjusted1

             5.07

             4.00

             3.29

             3.12

             3.08

             3.71

US Gross domestic product growth

      1.9    

      1.0    

      1.5    

      1.6    

      1.7    

      1.4    

US Unemployment rate

      4.1    

      4.7    

      5.0    

      5.1    

      5.1    

      4.8    

1  The adjustment to UK Bank Rate and CPI inflation in the severe downside is considered to better reflect the risks to LBCM's base case view in an economic environment where the risks of supply and demand shocks are seen as more balanced.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 8: Allowance for expected credit losses (continued)

At 31 December 2023

2023

%

2024

%

2025

%

2026

%

2027

%

2023

to 2027

average

%

 

 

 

 

 

 

 

Upside

 

 

 

 

 

 

UK Gross domestic product growth

      0.3    

      1.5    

      1.7    

      1.7    

      1.9    

      1.4    

UK Unemployment rate

      4.0    

      3.3    

      3.1    

      3.1    

      3.1    

      3.3    

UK Commercial real estate price growth

                (3.9)

      9.0    

      3.8    

      1.3    

      1.3    

      2.2    

UK Bank Rate

        4.94

        5.72

        5.61

        5.38

        5.18

        5.37

US Gross domestic product growth

      2.5    

      2.7    

      3.1    

      1.7    

      0.5    

      2.0    

US Unemployment rate

      3.6    

      3.9    

      3.3    

      3.0    

      3.4    

      3.4    

 

 

 

 

 

 

 

Base case

 

 

 

 

 

 

UK Gross domestic product growth

      0.3    

      0.5    

      1.2    

      1.7    

      1.9    

      1.1    

UK Unemployment rate

      4.2    

      4.9    

      5.2    

      5.2    

      5.0    

      4.9    

UK Commercial real estate price growth

                (5.1)

                (0.2)

      0.1    

      0.0    

      0.8    

                (0.9)

UK Bank Rate

        4.94

        4.88

        4.00

        3.50

        3.06

        4.08

US Gross domestic product growth

      2.4    

      1.0    

      1.4    

      1.7    

      1.6    

      1.6    

US Unemployment rate

      3.6    

      4.3    

      4.5    

      4.4    

      4.3    

      4.2    

 

 

 

 

 

 

 

Downside

 

 

 

 

 

 

UK Gross domestic product growth

      0.2    

                (1.0)

                (0.1)

      1.5    

      2.0    

      0.5    

UK Unemployment rate

      4.3    

      6.5    

      7.8    

      7.9    

      7.6    

      6.8    

UK Commercial real estate price growth

                (6.0)

                (8.7)

                (4.0)

                (2.1)

                (1.2)

                (4.4)

UK Bank Rate

        4.94

        3.95

        1.96

        1.13

        0.55

        2.51

US Gross domestic product growth

      2.3    

                (0.4)

                (0.6)

      1.0    

      2.1    

      0.9    

US Unemployment rate

      3.7    

      4.8    

      6.1    

      6.6    

      6.4    

      5.5    

 

 

 

 

 

 

 

Severe downside

 

 

 

 

 

 

UK Gross domestic product growth

      0.1    

                (2.3)

                (0.5)

      1.3    

      1.8    

      0.1    

UK Unemployment rate

      4.5    

      8.7    

        10.4

        10.5

        10.1

      8.8    

UK Commercial real estate price growth

                (7.7)

                (19.5)

                (10.6)

                (7.7)

                (5.2)

                (10.3)

UK Bank Rate - modelled

        4.94

        2.75

        0.49

        0.13

        0.03

        1.67

UK Bank Rate - adjusted1

        4.94

        6.56

        4.56

        3.63

        3.13

        4.56

US Gross domestic product growth

      2.2    

                (2.2)

                (3.0)

      0.1    

      2.5    

      0.0    

US Unemployment rate

      3.7    

      5.5    

      8.2    

      9.3    

      9.0    

      7.1    

 

 

 

 

 

 

 

Probability-weighted

 

 

 

 

 

 

UK Gross domestic product growth

      0.3    

      0.1    

      0.8    

      1.6    

      1.9    

      0.9    

UK Unemployment rate

      4.2    

      5.3    

      5.9    

      5.9    

      5.7    

      5.4    

UK Commercial real estate price growth

                (5.3)

                (1.9)

                (1.1)

                (1.0)

                (0.2)

                (1.9)

UK Bank Rate - modelled

        4.94

        4.64

        3.52

        3.02

        2.64

        3.75

UK Bank Rate - adjusted1

        4.94

        5.02

        3.93

        3.37

        2.95

        4.04

US Gross domestic product growth

      2.4    

      0.8    

      0.8    

      1.3    

      1.5    

      1.3    

US Unemployment rate

      3.7    

      4.5    

      5.0    

      5.1    

      5.2    

      4.7    

1  The adjustment to UK Bank Rate and CPI inflation in the severe downside was considered to better reflect the risks to LBCM's base case view in an economic environment where supply shocks were the principal concern.

NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 8: Allowance for expected credit losses (continued)

Base case scenario by quarter

Gross domestic product growth is presented quarter-on-quarter. Commercial real estate price growth is presented year-on-year, i.e. from the equivalent quarter in the previous year. Unemployment rate and UK Bank Rate are presented as at the end of each quarter.

At 30 June 2024

First

quarter

2024

%

Second

quarter

2024

%

Third

quarter

2024

%

Fourth

quarter

2024

%

First

quarter

2025

%

Second

quarter

2025

%

Third

quarter

2025

%

Fourth

quarter

2025

%

 

 

 

 

 

 

 

 

 

UK Gross domestic product growth

          0.6

          0.4

          0.3

          0.2

          0.3

          0.3

          0.4

          0.4

UK Unemployment rate

          4.3

          4.5

          4.6

          4.7

          4.8

          4.9

          4.9

          4.8

UK Commercial real estate price growth

        (5.3)

        (5.3)

        (3.5)

        (1.6)

        (0.9)

          0.2

        (0.2)

          1.2

UK Bank Rate

        5.25

        5.25

        5.00

        4.75

        4.50

        4.25

        4.00

        4.00

US Gross domestic product growth

          0.3

          0.3

          0.1

          0.2

          0.4

          0.5

          0.5

          0.5

US Unemployment rate

          3.8

          4.0

          4.1

          4.3

          4.4

          4.4

          4.4

          4.4

 

At 31 December 2023

First

quarter

2023

%

Second

quarter

2023

%

Third

quarter

2023

%

Fourth

quarter

2023

%

First

quarter

2024

%

Second

quarter

2024

%

Third

quarter

2024

%

Fourth

quarter

2024

%

 

 

 

 

 

 

 

 

 

UK Gross domestic product growth

          0.3

          0.0

        (0.1)

          0.0

          0.1

          0.2

          0.3

          0.3

UK Unemployment rate

          3.9

          4.2

          4.2

          4.3

          4.5

          4.8

          5.0

          5.2

UK Commercial real estate price growth

      (18.8)

      (21.2)

      (18.2)

        (5.1)

        (4.1)

        (3.8)

        (2.2)

        (0.2)

UK Bank Rate

        4.25

        5.00

        5.25

        5.25

        5.25

        5.00

        4.75

        4.50

US Gross domestic product growth

0.6

0.5

1.3

0.0

0.0

0.1

0.2

0.3

US Unemployment rate

3.5

3.5

3.7

3.9

4.1

4.3

4.4

4.5

ECL sensitivity to economic assumptions

The table below shows LBCM's ECL for the probability-weighted, upside, base case, downside and severe downside scenarios. The stage allocation for an asset is based on the overall scenario probability-weighted PD and hence the staging of assets is typically constant across all the scenarios. ECL for post-model adjustments have been apportioned relative to their sensitivity in each scenario. Judgements applied through changes to inputs are reflected in the scenario sensitivities.

 

Probability-

weighted

£m

Upside

£m

Base case

£m

Downside

£m

Severe

downside

£m

 

 

 

 

 

 

At 30 June 2024

                  15

                    8

                  12

                  19

                  32

At 31 December 2023

                  31

                  17

                  24

                  38

                  68

 


NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 9: Debt securities in issue

 

At 30 Jun 2024

 

At 31 Dec 2023

 

 

 

 

Senior unsecured notes issued1

           6,630

 

           6,557

Certificates of deposit issued

           5,738

 

           4,963

Commercial paper

           3,647

 

           3,858

Total debt securities in issue

         16,015

 

         15,378

1  At 30 June 2024 includes £2,716 million (31 December 2023: £2,720 million) which was previously disclosed as 'Amounts due to fellow Group undertakings'.


Note 10: Dividends on ordinary shares

The Bank paid a dividend of £450 million on 25 March 2024 (no dividend was paid during the half-year to 30 June 2023).


Note 11: Related party transactions

Balances and transactions with fellow Lloyds Banking Group undertakings

The Bank and its subsidiaries have balances due to and from the Bank's ultimate parent company, Lloyds Banking Group plc, and fellow Lloyds Banking Group undertakings. These are included on the balance sheet as follows:

 

At 30 Jun

2024

£m

 

At 31 Dec

2023

£m

 

 

 

 

Assets, included within:

 

 

 

Financial assets at fair value through profit or loss

                75

 

                54

Derivative financial instruments

           3,182

 

           3,173

Financial assets at amortised cost: due from fellow Lloyds Banking Group undertakings

              538

 

              297

 

 

 

 

Liabilities, included within:

 

 

 

Due to fellow Lloyds Banking Group undertakings

           1,175

 

           1,213

Financial liabilities at fair value through profit or loss

              500

 

                45

Derivative financial instruments

           1,942

 

           2,291

Debt securities in issue at amortised cost

           2,716

 

           2,720

Subordinated liabilities

              748

 

              748

 

 

 

 

Other equity instruments:

 

 

 

Additional tier 1 instruments

              808

 

              808

During the half-year to 30 June 2024 LBCM earned £5 million (half-year to 30 June 2023: £4 million) of interest income and incurred £132 million (half-year to 30 June 2023: £110 million) of interest expense on balances and transactions with Lloyds Banking Group plc and fellow Group undertakings.

Other related party transactions

Other related party transactions for the half-year to 30 June 2024 are similar in nature to those for the year ended 31 December 2023.


NOTES TO THE CONDENSED CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS (UNAUDITED) (continued)

Note 12: Contingent liabilities, commitments and guarantees

Contingent liabilities, commitments and guarantees arising from the banking business

At 30 June 2024 contingent liabilities, such as performance bonds and letters of credit, arising from the banking business were £89 million (31 December 2023: £94 million).

The contingent liabilities of LBCM arise in the normal course of its banking business and it is not practicable to quantify their future financial effect. Total commitments and guarantees were £20,761 million (31 December 2023: £21,627 million), of which in respect of undrawn formal standby facilities, credit lines and other commitments to lend, £20,276 million (31 December 2023: £21,157 million) was irrevocable.

Legal actions and regulatory matters

In addition, in the course of its business LBCM is subject to other complaints and threatened or actual legal proceedings (including class or group action claims) brought by or on behalf of current or former employees, customers (including their appointed representatives), investors or other third parties, as well as legal and regulatory reviews, enquiries and examinations, requests for information, audits, challenges, investigations and enforcement actions, which could relate to a number of issues. This includes matters in relation to compliance with applicable laws and regulations, such as those relating to prudential regulation, consumer protection, investment advice, business conduct, systems and controls, environmental, competition/anti-trust, tax, anti-bribery, anti-money laundering and sanctions, some of which may be beyond LBCM's control, both in the UK and overseas. Where material, such matters are periodically reassessed, with the assistance of external professional advisers where appropriate, to determine the likelihood of LBCM incurring a liability. LBCM does not currently expect the final outcome of any such case to have a material adverse effect on its financial position, operations or cash flows.


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors listed below (being all the directors of Lloyds Bank Corporate Markets plc) confirm that to the best of their knowledge these condensed consolidated half-year financial statements have been prepared in accordance with UK adopted International Accounting Standard 34, Interim Financial Reporting, and that the half-year management report herein includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

•  an indication of important events that have occurred during the six months ended 30 June 2024 and their impact on the condensed consolidated half-year financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

•  material related party transactions in the six months ended 30 June 2024 and any material changes in the related party transactions described in the last annual report.

 

Signed on behalf of the Board by

Carla Antunes da Silva

Chief Executive Officer

30 July 2024

 

Lloyds Bank Corporate Markets plc Board of directors:

 

Executive directors

Carla Antunes da Silva (Chief Executive Officer)

Julienne Daglish (Chief Financial Officer)

 

Non-executive directors

Mark Basten

Eve Henrikson

Cecile Hillary

Andrew McIntyre

John Owen (Interim Chair)

 

Changes to the composition of the Board since 1 January 2024 up to the date of this report are shown below:

Lord Lupton CBE (resigned 16 May 2024)

Rose St Louis (resigned 17 May 2024)

Nathan Bostock (to be appointed as Non-executive director and Chair on 1 August 2024)


INDEPENDENT REVIEW REPORT TO LLOYDS BANK CORPORATE MARKETS PLC

Conclusion

We have been engaged by Lloyds Bank Corporate Markets plc and its subsidiaries (the Group) to review the condensed consolidated set of financial statements in the half-yearly financial report for the six months ended 30 June 2024 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement and related notes 1 to 12.

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated set of financial statements in the half-yearly financial report for the six months ended 30 June 2024 is not prepared, in all material respects, in accordance with United Kingdom adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom (ISRE (UK) 2410). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 1, the annual financial statements of the Group will be prepared in accordance with United Kingdom adopted international accounting standards. The condensed consolidated set of financial statements included in this half-yearly financial report has been prepared in accordance with United Kingdom adopted International Accounting Standard 34, "Interim Financial Reporting".

Conclusion Relating to Going Concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for Conclusion section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with this ISRE (UK) 2410, however future events or conditions may cause the Group to cease to continue as a going concern.

Responsibilities of the directors

The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

In preparing the half-yearly financial report, the directors are responsible for assessing the Group's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the review of the financial information

In reviewing the half-yearly financial report, we are responsible for expressing to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the basis for conclusion paragraph of this report.

INDEPENDENT REVIEW REPORT TO LLOYDS BANK CORPORATE MARKETS PLC (continued)

Use of our report

This report is made solely to the Group in accordance with International Standard on Review Engagements (UK) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the Bank those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Bank, for our review work, for this report, or for the conclusions we have formed.

Deloitte LLP

Statutory Auditor

London, England

30 July 2024


FORWARD LOOKING STATEMENTS

 


This document contains certain forward-looking statements within the meaning of Section 21E of the US Securities Exchange Act of 1934, as amended, and section 27A of the US Securities Act of 1933, as amended, with respect to the business, strategy, plans and/or results of Lloyds Bank Corporate Markets plc together with its subsidiaries (the Group) and its current goals and expectations. Statements that are not historical or current facts, including statements about the Group's or its directors' and/or management's beliefs and expectations, are forward-looking statements.

 

Words such as, without limitation, 'believes', 'achieves', 'anticipates', 'estimates', 'expects', 'targets', 'should', 'intends', 'aims', 'projects', 'plans', 'potential', 'will', 'would', 'could', 'considered', 'likely', 'may', 'seek', 'estimate', 'probability', 'goal', 'objective', 'deliver', 'endeavour', 'prospects', 'optimistic' and similar expressions or variations on these expressions are intended to identify forward-looking statements.

 

These statements concern or may affect future matters, including but not limited to: projections or expectations of the Group's future financial position, including profit attributable to shareholders, provisions, economic profit, dividends, capital structure, portfolios, net interest margin, capital ratios, liquidity, risk-weighted assets (RWAs), expenditures or any other financial items or ratios; litigation, regulatory and governmental investigations; the Group's future financial performance; the level and extent of future impairments and write-downs; the Group's ESG targets and/or commitments; statements of plans, objectives or goals of the Group or its management and other statements that are not historical fact and statements of assumptions underlying such statements.

 

By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend upon circumstances that will or may occur in the future.

 

Factors that could cause actual business, strategy, targets, plans and/or results (including but not limited to the payment of dividends) to differ materially from forward-looking statements include, but are not limited to: general economic and business conditions in the UK and internationally; acts of hostility or terrorism and responses to those acts, or other such events; geopolitical unpredictability; the war between Russia and Ukraine; the conflicts in the Middle East; the tensions between China and Taiwan; political instability including as a result of any UK general election; market-related risks, trends and developments; exposure to counterparty risk; the impact of any regulatory and/or legislative divergence between the UK and EU as a result of the exit by the UK from the European Union (EU) and the effects of the EU-UK Trade and Cooperation Agreement; the ability to access sufficient sources of capital, liquidity and funding when required; changes to the Group's credit ratings; fluctuations in interest rates, inflation, exchange rates, stock markets and currencies; volatility in credit markets; volatility in the price of the Group's securities; tightening of monetary policy in jurisdictions in which the Group operates; natural pandemic and other disasters; risks concerning borrower and counterparty credit quality; changes in laws, regulations, practices and accounting standards or taxation; changes to regulatory capital or liquidity requirements and similar contingencies; the policies and actions of governmental or regulatory authorities or courts together with any resulting impact on the future structure of the Group; risks associated with the Group's compliance with a wide range of laws and regulations; assessment related to resolution-planning requirements; risks related to regulatory actions which may be taken in the event of a bank or Group failure; exposure to legal, regulatory or competition proceedings, investigations or complaints; failure to comply with anti-money laundering, counter-terrorist financing, anti-bribery and sanctions regulations; failure to prevent or detect any illegal or improper activities; operational risks including risks as a result of the failure of third-party suppliers; conduct risk; technological changes and risks to the security of IT and operational infrastructure, systems, data and information resulting from increased threat of cyber and other attacks; technological failure; inadequate or failed internal or external processes or systems; risks relating to ESG matters, such as climate change (and achieving climate change ambitions) and decarbonisation, including the Group's ability along with the government and other stakeholders to measure, manage and mitigate the impacts of climate change effectively, and human rights issues; the impact of competitive conditions; failure to attract, retain and develop high-calibre talent; the ability to achieve strategic objectives; the ability to derive cost savings and other benefits including, but without limitation, as a result of any acquisitions, disposals and other strategic transactions; inability to capture accurately the expected value from acquisitions; assumptions and estimates that form the basis of the Group's financial statements; and potential changes in dividend policy. A number of these influences and factors are beyond the control of the Group or Lloyds Banking Group plc. Please refer to the Base Prospectus for the Group's Euro Medium-Term Note Programme and the latest Annual Report on Form 20-F filed by Lloyds Banking Group plc with the US Securities and Exchange Commission (the SEC), which is available on the SEC's website at www.sec.gov, for a discussion of certain factors and risks. Lloyds Banking Group plc may also make or disclose written and/or oral forward-looking statements in other written materials and in oral statements made by the directors, officers or employees of Lloyds Banking Group plc to third parties, including financial analysts.

 

Except as required by any applicable law or regulation, the forward-looking statements contained in this document are made as of today's date, and the Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained in this document whether as a result of new information, future events or otherwise. The information, statements and opinions contained in this document do not constitute a public offer under any applicable law or an offer to sell any securities or financial instruments or any advice or recommendation with respect to such securities or financial instruments.


CONTACTS

For further information please contact:

INVESTORS AND ANALYSTS

Douglas Radcliffe

Group Investor Relations Director

020 7356 1571

douglas.radcliffe@lloydsbanking.com

Nora Thoden

Director of Investor Relations - ESG

020 7356 2334

nora.thoden@lloydsbanking.com

Tom Grantham

Investor Relations Senior Manager

07851 440 091

thomas.grantham@lloydsbanking.com

Sarah Robson

Investor Relations Senior Manager

07494 513 983

sarah.robson2@lloydsbanking.com

CORPORATE AFFAIRS

Grant Ringshaw

External Relations Director

020 7356 2362

grant.ringshaw@lloydsbanking.com

Matt Smith

Head of Media Relations

07788 352 487

matt.smith@lloydsbanking.com

Copies of this News Release may be obtained from:

Investor Relations, Lloyds Banking Group plc, 25 Gresham Street, London EC2V 7HN

The statement can also be found on the Lloyds Banking Group's website - www.lloydsbankinggroup.com

Registered office: Lloyds Bank Corporate Markets plc, 25 Gresham Street, London EC2V 7HN

Registered in England No. 10399850

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR QKDBNOBKKCON
Lloyds Banking (LSE:LLOY)
過去 株価チャート
から 7 2024 まで 7 2024 Lloyds Bankingのチャートをもっと見るにはこちらをクリック
Lloyds Banking (LSE:LLOY)
過去 株価チャート
から 7 2023 まで 7 2024 Lloyds Bankingのチャートをもっと見るにはこちらをクリック