THIS ANNOUNCEMENT AND THE
INFORMATION CONTAINED IN IT ARE NOT FOR RELEASE, PUBLICATION,
TRANSMISSION, FORWARDING OR DISTRIBUTION, DIRECTLY OR INDIRECTLY,
IN WHOLE OR IN PART, IN OR INTO OR FROM THE UNITED STATES OR ANY
JURISDICTION WHERE TO DO SO MIGHT CONSTITUTE A VIOLATION OF LOCAL
APPLICABLE SECURITIES LAWS OR REGULATIONS.
THIS ANNOUNCEMENT CONTAINS INSIDE
INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF REGULATION (EU) NO
596/2014 WHICH IS PART OF UK LAW BY VIRTUE OF THE EUROPEAN UNION
(WITHDRAWAL) ACT 2018 ("MAR"). UPON PUBLICATION OF THIS
ANNOUNCEMENT, THE INSIDE INFORMATION IS NOW CONSIDERED TO BE IN THE
PUBLIC DOMAIN FOR THE PURPOSES OF MAR.
30 May 2024
Harmony Energy Income Trust
plc
(the "Company" or "HEIT")
Portfolio Update, Dividend
Policy, Net Asset Value and Asset Sale Process
Harmony Energy Income Trust plc,
which invests in battery energy storage system ("BESS") assets in Great Britain
("GB"), announces its
unaudited Net Asset Value ("NAV") update, a portfolio and
operational update for the three months ended 30 April 2024 and an
update to its dividend policy.
Key
Highlights
· Portfolio revenues up 48% from the previous quarter, driven by
increasing wholesale spreads and increased occurrence of negative
wholesale power prices.
· The
unaudited NAV at 30 April 2024 was £218.5 million, or 96.21 pence
per Ordinary Share, a decrease of 7.85 pence per Ordinary Share
(-7.5%) compared to 31 January 2024. The decrease was driven
by a reduction in third-party revenue forecasts. The Investment
Adviser ("IA") had
previously reduced modelled assumptions for 2024 and 2025 in
anticipation of this, and has now applied further reductions in
line with updated third-party forecasts. This equates to a 17%
reduction in modelled revenue between 2024 and 2029 compared to the
assumptions used in the 31 January 2024 NAV update.
· The
Board has resolved to amend the Company's dividend policy to be an
ongoing commitment to distribute, by way of interim dividends and
subject to maintenance of a suitable working capital buffer, a
minimum of 85% of operational free cash flow, such amounts to be
determined by the Board on a semi-annual basis.
· The
Board has further resolved to cancel the (previously postponed)
first FY2024 quarterly dividend and does not anticipate being in a
position to declare a dividend in line with the new policy for the
remainder of the current financial year, although based upon
current market forecasts it is anticipated that a covered dividend
will be paid in 2025.
· Target
Commercial Operations Dates for the three remaining BESS projects
in the Company's portfolio have been pushed back slightly and the
projects are now expected to commence operations in Q3 2024. In
respect of the Hawthorn Pit and Wormald Green projects the Company
has begun claiming liquidated damages from its contractor to
compensate for lost revenue.
· Asset
sale process to seek offers for some or all of the Company's assets
commenced, in order to maximise value and
demonstrate the continuing disconnect with the Share
price.
Portfolio Update
The Company's portfolio consists of
eight 2-hour duration BESS projects totalling 790.8 MWh / 395.4 MW
(the "Portfolio"), of which
555 MWh / 227.5 MW (70% of the capacity of the Portfolio across
five projects) is operational.
Unfortunately, both the Company's
Wormald Green and Hawthorn Pit projects have suffered delays to
energisation, caused by the balance-of-plant contractor running
behind schedule. Latest estimates now assume these projects
will commence commercial operations during Q3 2024. The IA is
collaborating closely with the contractor to expedite completion as
soon as possible. In the meantime, the Company has begun to
exercise its contractual rights to claim liquidated damages to
compensate for the lost revenue opportunity. The liquidated
damages claimed have not yet been recognised in the Company's
revenue updates.
With regard to the Rusholme project,
minor delays to the DNO's connection programme have resulted in the
proposed energisation date slipping into early Q3 2024. The
Company is working closely with Tesla to ensure that, post
energisation, commissioning can be expedited so that the project is
revenue generating as quickly as possible.
Project
|
MWh / MW
|
Location
|
Target Commercial Operations
Date1
|
Status
|
Pillswood
|
196 /
98
|
Yorkshire
|
Operational
|
Operational
|
Broadditch
|
22 /
11
|
Kent
|
Operational
|
Operational
|
Farnham
|
40 /
20
|
Surrey
|
Operational
|
Operational
|
Bumpers
|
198 /
99
|
Bucks.
|
Operational
|
Operational
|
Little
Raith
|
99 /
49.5
|
Fife
|
Operational
|
Operational
|
Rusholme
|
70 /
35
|
Yorkshire
|
Q3
2024
|
Cold
Commissioned
|
Wormald
Green
|
66 /
33
|
Yorkshire
|
Q3
2024
|
Under
Construction
|
Hawthorn
Pit
|
99.8 /
49.9
|
County
Durham
|
Q3
2024
|
Under
Construction
|
Total
|
790.8 /
395.4
|
|
1 Dates are based on calendar
year
Market Commentary
Towards the end of March and
continuing into April, day-ahead wholesale price spreads increased
significantly. High wind generation in GB coincided with periods of
low demand. This led to multiple hours of negative wholesale power
prices - periods where BESS can be remunerated for charging via the
wholesale markets which in turn increases the revenue opportunity
for BESS trading in the wholesale markets and Balancing Mechanism
("BM"). Over 19 days
in April, the GB electricity market experienced around half the
number of negative pricing hours in the whole of 2023.
The increase in wholesale spreads
coincided with the launch of a new ancillary service, Balancing
Reserve ("BR") and the
annulment of the "15-minute rule", allowing BESS to be "called" in
the BM for longer durations (and therefore transacting greater
volumes of MWh). Since these changes were introduced, 2-hour
duration BESS have enjoyed 2.5x greater increase in BM dispatch
volumes than shorter-duration BESS (20 MWh/MW versus 8 MWh/MW.
Source: Modo Energy).
HEIT's projects have seen a 3x increase in BM volume compared to
the period of November 2023 to February 2024.
Pricing of ancillary services also
benefitted from the increase in wholesale market spreads, as BESS
operators raised their auction bids to match. Clearing prices for
ancillary services increased 43% in April compared to March.
Portfolio Performance
Having an exclusively 2-hour
duration portfolio, the Company is well positioned to benefit from
the increasing wholesale spreads and BM volumes as described
above. Average monthly captured BM volumes grew c.300% across
March and April, compared to the average across the first four
months of the financial year.
The Company's operational portfolio
generated revenue (net of all electricity import charges and state
of charge management costs) of £4.7 million over the period
(£68.7k/MW/Yr). This represents an
improvement of c.48% from the previous quarter (£46.3k/MW/Yr). As
previously reported, the Company has recognised additional revenue
during February 2024 relating to the Embedded Export Tariff
(£422k).
The portfolio encountered a
higher-than-usual number of outage events during the quarter,
mostly for short-term DNO technical works. The Little Raith project
was particularly impacted during April whilst the DNO addressed
issues at the local sub-station. The IA estimates that, had
the portfolio been fully available during April, the revenue for
that month would have been c.£80k/MW/Yr.
Dividend Policy
Despite the recent improvements
described above, the GB revenue environment continues to be
challenging over the near-term whilst the supportive fundamental
drivers take time to translate into stronger revenues. The
lower-than-anticipated revenue performance in FYQ1 resulted in the
Company announcing the postponement of the Company's first
quarterly dividend of 2 pence per Ordinary Share, pending a review
of the Company's dividend policy. Following consultation with
Shareholders and discussions with key advisers, the Board has
resolved to amend the Company's dividend policy to be an ongoing
commitment to distribute, by way of interim dividends and subject
to maintenance of a suitable working capital buffer, a minimum of
85% of operational free cash flow, such amounts to be determined by
the Board, declared and paid on a semi-annual basis.
The Board has further resolved to cancel the (previously postponed)
first FY24 quarterly dividend and does not anticipate being able
declare a dividend in line with the new policy for the remainder of
the current financial year, although if
current market forecasts are correct it is anticipated that the
Company will have sufficient operating free cash flow to support
payment of a covered dividend in 2025. This guidance will be reviewed at the financial year
end depending upon revenue performance and availability of cash
over the second half of the year. The dividend policy will be
reviewed on an ongoing and regular basis and will be subject to
Shareholder approval at the next annual general meeting of the
Company.
Operating capacity of the Portfolio
will grow by over 40% as the remaining assets come online. This
will, in turn, drive an increase in operational free cash flow. For
the purposes of providing guidance to Shareholders, and on the
basis of a fully operational portfolio comprising all the Company's
assets, an annual average revenue performance of c.£100k/MW would
generate sufficient operational free cash flow to
allow a distribution of 8 pence
per Ordinary Share.
Asset Sale Process
In order to explore potential
methods of delivering value to Shareholders over the short term,
the Board instructed the Investment Adviser in February to explore
the potential for one or more asset sales. Having received
informal expressions of interest from numerous third parties, the
Company has now engaged JLL with a mandate to seek offers for some
or all of the Company's assets, in order to maximise value and
demonstrate the continuing disconnect with the Share price. Any
decision to divest the entire portfolio would only be taken in the
event of a deliverable and credible offer being received at pricing
which the Board considers attractive to Shareholders, and any such
sale would be conditional upon Shareholder
approval.
In the event that the process
results in the sale of one or more assets (but not the entire
portfolio), the proceeds would be applied, at least partly, to
reduce gearing. Depending on the level of proceeds, the Board will
also consider buying back Shares if the significant discount to NAV
at which the Ordinary Shares are trading persists.
NAV
Update 30 April 2024
As at 30 April 2024, the Company's
unaudited NAV was £218.53 million (96.21 pence per Ordinary Share).
This represents a decrease of 7.85 pence per Ordinary Share
(-7.54%) compared to 31 January 2024. The principal movement
relates to a reduction in modelled revenues with the largest
reduction affecting the period between 2024 and 2029 (-9.44 pence
per Ordinary Share). Other movements are shown in the table
below.
Item
|
Impact (pence per Ordinary
Share)
|
Operating Free Cash Flow
|
1.02
|
NAV Roll Forward
|
2.39
|
Revenue Assumptions
|
-9.44
|
Project Dates
|
-0.22
|
Fund Expenses
|
-0.30
|
Debt Service
|
-0.88
|
Other
|
-0.42
|
Total
|
-7.85
|
Revised Revenue Assumptions
Having analysed revised long-term
forecasts published by independent providers, the IA has reduced
modelled revenues for the portfolio. The largest reduction is in
relation to the period between 2024 and 2029 during which modelled
revenues are now 17% lower than previously compared to the assumptions used in the 31 January 2024 NAV
update.
Factsheet
The Company's factsheet for 30 April
2024 (including, inter alia, a NAV bridge and detailed long-term
revenue; cost and inflation assumptions; and monthly revenue
breakdowns) is available on the Company's website at:
https://www.heitp.co.uk/investors/results-reports-and-presentations/
Norman Crighton, Chair of Harmony Energy Income Trust plc,
said:
"Revenue performance across the GB BESS sector has improved,
with the Company's assets yet again showing strong performance
relative to peers. However the performance is not yet at a level
where the Board feel able to declare a dividend from operating free
cash flow. The continued short-term uncertainty around the revenue
environment over the second half of the financial year has prompted
the Board to adjust the Company's dividend policy while also
engaging JLL in relation to potential asset
sales."
END
For further information, please
contact:
Harmony Energy Advisors Limited Paul Mason
Max Slade
Peter Kavanagh
James Ritchie
info@harmonyenergy.co.uk
|
|
Liberum Capital Ltd
Chris Clarke
Darren Vickers
Owen Matthews
Will King
|
+44 (0)20 3100 2000
|
Stifel Nicolaus Europe Limited
Mark Young
Edward Gibson-Watt
Rajpal Padam
Madison Kominski
|
+44 (0)20 7710 7600
|
Camarco Eddie
Livingstone-Learmonth
Andrew Turner
|
+44 (0)20 3757 4980
|
JTC
(UK) Limited Uloma
Adighibe
Harmony.CoSec@jtcgroup.com
|
+44 (0)20 3832 3877
|
LEI: 254900O3XI3CJNTKR453
About Harmony Energy Advisors Limited (the "Investment
Adviser")
The Investment Adviser is a wholly
owned subsidiary of Harmony Energy Limited.
The management team of the
Investment Adviser have been exclusively focussed on the energy
storage sector (across multiple projects) in GB for over seven
years, both from the point of view of asset owner/developer and in
a third-party advisory capacity. The Investment Adviser is an
appointed representative of Laven Advisors LLP, which is authorised
and regulated by the Financial Conduct Authority.
Important
Information
This announcement contains inside
information for the purposes of Article 7 of MAR. Upon publication
of this announcement, the inside information is now considered to
be in the public domain for the purposes of MAR. The person
responsible for arranging the release of this announcement on
behalf of the Company is Uloma Adighibe of JTC (UK) Limited,
the Company Secretary.
This announcement does not
constitute an offer to sell or the solicitation of an offer to
acquire or subscribe for shares in the
Company in any jurisdiction. This distribution of this announcement
outside the UK may be restricted by law. No action has been taken
by the Company that would permit possession of this announcement in
any jurisdiction outside the UK where action for that purpose is
required. Persons outside the UK who come into possession of this
announcement should inform themselves about the distribution of
this announcement in their particular jurisdiction.
This announcement contains (or may
contain) certain forward-looking statements with respect to certain
of the Company's plans and/or the plans of one or more of its
investee companies and their respective current goals and
expectations relating to their respective future financial
condition and performance and which involve a number of risks and
uncertainties. The Company's target returns are a target only and
there is no guarantee that these will be achieved. This Company
cautions readers that no forward-looking statement is a guarantee
of future performance and that actual results could differ
materially from those contained in the forward-looking
statements.
It should also be noted that any
future NAV per Ordinary Share announced by the Company in due
course will, in addition to the matters described in this
announcement, also be affected by valuation movements in the
Company's Portfolio and other factors including, without
limitation, purchase prices of battery energy storage systems
and components, project development and construction costs, income
and pricing from contracts with National Grid ESO and other
counterparties, the potential for trading profitability in the
wholesale electricity markets and/or Balancing Mechanism,
performance of the Company's investments, and the availability of
projects which meet the Company's minimum return parameters in
accordance with the Company's investment policy .