Firering
Strategic Minerals plc / EPIC: FRG / Market: AIM / Sector:
Mining
25 September 2024
Firering Strategic Minerals
plc
("Firering" or "the
Company")
Interim
Results
& Investor
Presentation
Firering Strategic Minerals plc, a
development company specialising in critical minerals, is pleased
to announce its Interim Results for the six months ended 30 June
2024.
OVERVIEW
Focused on advancing quicklime asset in Zambia having raised
c.£2 million of equity funding in May:
·
Fully permitted, project with an estimated
resource of 73.7 million tonnes (Mt) at 95.3% CaCO3.
·
On track to start phased production in Q4 2024 and
ramp up to full capacity by mid-2025 to become one of the largest
quicklime producers in the region.
·
Strategic decision driven by quicklime's strong
alignment with the robust copper market.
Limeco is already generating positive cash
flow:
·
Sales of aggregate commenced in October
2023.
·
Two-year logistics services revenue agreement
signed in August 2024.
·
Other ancillary revenue streams expected to come
online in due course.
Enhancing Limeco's strong economic
foundation:
·
Currently targeting daily production of 600-800
tonnes of quicklime projected to sustain operations for around 30
years.
·
Granted an additional exploration licence, which
could expand existing Mineral Resource Estimate by an additional 60
to 70Mt of similar-grade material.
Progress in advancing the Atex Project in north-west Côte
d'Ivoire:
·
Expanded known lithium mineralisation 122%
following first reverse circulation campaign in March
2024.
INVESTOR PRESENTATION
Firering will provide a live
Investor Presentation via Investor Meet Company (IMC) on Thursday 3
September at 12.00pm BST. This is open to all existing and
potential shareholders; to sign up visit:
https://www.investormeetcompany.com/firering-strategic-minerals-plc/register-investor.
Questions can be submitted pre-event via the IMC dashboard up until
9am the day before the meeting, or at any time during the live
presentation.
The
Investor Presentation will be published on the Company's website
from the same time as the IMC presentation commences:
https://www.fireringplc.com/page.php?pID=203&page=Corporate_Presentation.
No material new financial or other information will be
provided.
CHAIRMAN'S STATEMENT
During the period, we have focused
on advancing our quicklime asset in Zambia, which presents
immediate cash flow prospects and significant growth potential.
This strategic decision, driven by quicklime's strong alignment
with the robust copper market, will, we envisage, deliver
considerable value creation for our shareholders.
Since raising approximately £2
million at the end of May to acquire an initial 10% stake in Limeco
Resources Limited (Limeco), with the option to increase it to 45%,
and to fund the recommissioning and ramp-up of the lime plant's
operations, the pace of progress has been remarkable. Bolstered by
an estimated resource of 73.7 million tonnes (Mt) at 95.3% CaCO3
and a limestone stockpile of 190,000 tonnes ready to initiate
production, this exciting, fully permitted project is on track to
start phased production in Q4 this year.
At the time of our investment, the
project was in an advanced stage having seen historical investment
exceeding US$100 million. However, ahead of recommissioning, Limeco
has spent the past few months enhancing the crushing circuit to
produce the ideal limestone size for the kilns and changing the
fuel source from heavy fuel oil to coal gasification to deliver
more economical heating energy. Concurrently, the on-site
laboratory has been recommissioned and testwork has begun with high
purity levels of calcium oxide (quicklime) achieved in line with
the specifications required by our potential off takers.
Importantly, even before the start of core quicklime production,
Limeco is generating positive operational cash
flow with the sale of aggregate, which commenced in October 2023,
and a two-year logistics services revenue
agreement signed in early August 2024. Other ancillary revenue streams are expected
to come online in due course such as the
sale of ash from the coal gasification process to the cement
industry.
Setting the stage for scaling
Limeco's capacity to align with Zambia's ambitious target to
increase copper output to 3Mt by 2031, Limeco applied for and was
granted an additional exploration licence on 3 September 2024. This
new licence, located adjacent to its existing licence, will
potentially increase Limeco's significant Mineral Resource by 60 to
70Mt of similar-grade material. This will enhance the project's
already strong economic foundation, which is currently based on the
daily production of 600-800 tonnes of quicklime, projected to
sustain operations for around 30 years.
In addition to our quicklime asset,
we made progress in advancing the Atex Project in north-west Côte
d'Ivoire, successfully expanding the known lithium mineralisation
by 122% following our first reverse circulation campaign in March
2024.
Our ability to remain agile and
seize opportunities has put us in a strong position. Through
strategic focus and disciplined execution, we are unlocking
significant value from our quicklime asset while advancing our
lithium project. The next few months will be pivotal as Limeco's
project comes online and is ramped up to full capacity throughout
2025 to become one of the largest quicklime producers in the
region.
I would like to extend my thanks to
our shareholders for their ongoing support and confidence in our
vision and look forward to updating the market as we reach key
milestones in the coming months.
Youval Rasin
Non-Executive Chairman
*** ENDS
***
For further information visit
www.fireringplc.com or contact:
Firering Strategic Minerals
Yuval Cohen
|
E:
info@firering-holdings.com
|
SPARK Advisory Partners Limited (Nominated
Adviser)
Neil Baldwin / James Keeshan / Adam
Dawes
|
T: +44 20
3368 3550
|
Optiva Securities Limited (Joint Broker)
Christian Dennis / Daniel
Ingram
|
T: +44 20
3137 1903
|
Shard Capital Partners LLP (Joint Broker)
Damon Heath / Erik
Woolgar
|
T: +44 20
7186 9950
|
St
Brides Partners Limited (Financial PR)
Isabel de Salis / Susie
Geliher
|
E: firering@stbridespartners.co.uk
|
Notes
Firering Strategic Minerals plc is
an AIM listed resource company set to commence commissioning its
significant quicklime project in Zambia in Q4 2024 to produce
600-800 tonnes of quicklime per day along with ancillary products.
With over US$100 million in historical investment, the project is
strategically positioned to support the expanding copper producers
in the Zambian Copper Belt, which are currently reliant on imported
quicklime from South Africa. Additionally, the Company is advancing
the Atex Lithium-Tantalum Project in northern Côte d'Ivoire, an
exploration project rich in lithium and tantalum-niobium, with
drilling results indicating significant resource potential in this
established mining jurisdiction.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
Audited
|
|
|
Euros in
thousands
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
Cash and cash equivalents
|
|
160
|
|
297
|
Subscription receivables
|
|
627
|
|
-
|
Other receivables
|
|
42
|
|
43
|
|
|
|
|
|
Total current assets
|
|
829
|
|
340
|
|
|
|
|
|
NON-CURRENT ASSETS:
|
|
|
|
|
Other receivables
|
|
-
|
|
637
|
Investment in Ricca
|
|
637
|
|
-
|
Investment in joint
venture
|
|
2,326
|
|
2,142
|
Investment in Limeco
|
|
1,438
|
|
-
|
Property, plant and
equipment
|
|
104
|
|
118
|
|
|
|
|
|
Total non-current assets
|
|
4,505
|
|
2,897
|
|
|
|
|
|
Total assets
|
|
5,334
|
|
3,237
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL
POSITION
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
Audited
|
|
|
Euros in
thousands
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
Trade payables
|
|
65
|
|
166
|
Other payables
|
|
451
|
|
320
|
Capital note
|
|
170
|
|
174
|
|
|
|
|
|
Total current liabilities
|
|
686
|
|
660
|
|
|
|
|
|
NON-CURRENT LIABILITIES:
|
|
|
|
|
Accrued severance pay,
net
|
|
8
|
|
8
|
Capital notes
|
|
653
|
|
622
|
Loan from non-controlling interest
in subsidiary
|
|
-
|
|
-
|
|
|
|
|
|
Total non-current
liabilities
|
|
661
|
|
630
|
|
|
|
|
|
Total liabilities
|
|
1,347
|
|
1,290
|
|
|
|
|
|
EQUITY:
|
|
|
|
|
Share capital
|
|
172
|
|
100
|
Share premium
|
|
10,417
|
|
7,801
|
Warrants
|
|
39
|
|
39
|
Accumulated deficit
|
|
(6,347)
|
|
(5,699)
|
Capital reserves
|
|
(294)
|
|
(294)
|
|
|
|
|
|
Total equity
|
|
3,987
|
|
1,947
|
|
|
|
|
|
Total liabilities and
equity
|
|
5,334
|
|
3,237
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME
|
|
Six months
ended
30 June
|
|
Year ended
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
|
Unaudited
|
|
Audited
|
|
|
Euros in
thousands
(except per share
amounts)
|
|
|
|
|
|
|
|
Gain on earn-in
arrangement
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Impairment of intangible
assets
|
|
-
|
|
-
|
|
(1,276)
|
|
|
|
|
|
|
|
General and administrative
expenses
|
|
(578)
|
|
(564)
|
|
(1,357)
|
|
|
|
|
|
|
|
Operating loss
|
|
(578)
|
|
(564)
|
|
(2,633)
|
|
|
|
|
|
|
|
Financial expenses
|
|
(52)
|
|
(38)
|
|
(86)
|
|
|
|
|
|
|
|
Loss before taxes on
income
|
|
(630)
|
|
(602)
|
|
(2,719)
|
|
|
|
|
|
|
|
Share of loss of joint
venture
|
|
24
|
|
20
|
|
39
|
|
|
|
|
|
|
|
Taxes on income
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Net loss
|
|
(654)
|
|
(622)
|
|
(2,758)
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
(654)
|
|
(622)
|
|
(2,758)
|
|
|
|
|
|
|
|
Net loss attributable to:
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
(648)
|
|
(613)
|
|
(2,413)
|
Non-controlling interests
|
|
(6)
|
|
(9)
|
|
(345)
|
|
|
|
|
|
|
|
|
|
(654)
|
|
(622)
|
|
(2,758)
|
Total comprehensive loss
attributable to:
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
(648)
|
|
(613)
|
|
(2,413)
|
Non-controlling interests
|
|
(6)
|
|
(9)
|
|
(345)
|
|
|
|
|
|
|
|
|
|
(654)
|
|
(622)
|
|
(2,758)
|
|
|
|
|
|
|
|
Loss per share (in Euro) - basic and
diluted
|
|
(0.01)
|
|
(0.01)
|
|
(0.03)
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
Share
capital
|
|
Share
premium
|
|
Warrants
|
|
Reserves
|
|
Accumulated
deficit
|
|
Total
|
|
Non-controlling
interests
|
|
Total
equity
|
|
|
Euros in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 1 January 2024 (audited)
|
|
100
|
|
7,801
|
|
39
|
|
(294)
|
|
(5,699)
|
|
1,947
|
|
-
|
|
1,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for
the period
|
|
|
|
|
|
|
|
|
|
(648)
|
|
(648)
|
|
(6)
|
|
(654)
|
Issue of
shares
|
|
72
|
|
2,593
|
|
-
|
|
-
|
|
-
|
|
2,665
|
|
-
|
|
2,665
|
Share based
compensation
|
|
-
|
|
23
|
|
-
|
|
|
|
-
|
|
23
|
|
-
|
|
23
|
Reallocation of non-controlling interests
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 30 June 2024 (unaudited)
|
|
172
|
|
10,417
|
|
39
|
|
(294)
|
|
(6,347)
|
|
3,987
|
|
-
|
|
3,987
|
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
Share
capital
|
|
Share
premium
|
|
Warrants
|
|
Reserves
|
|
Accumulated
deficit
|
|
Total
|
|
Non-controlling
interests
|
|
Total
equity
|
|
|
Euros in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 1 January 2023 (audited)
|
|
87
|
|
6,967
|
|
20
|
|
(51)
|
|
(3,057)
|
|
3,966
|
|
-
|
|
3,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for
the period
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(613)
|
|
(613)
|
|
(9)
|
|
(622)
|
Issue of
shares to employees and
consultants
|
|
-
|
|
90
|
|
-
|
|
-
|
|
-
|
|
90
|
|
-
|
|
90
|
Capital
reserve arising from transaction with non-controlling interest in
joint venture
|
|
-
|
|
-
|
|
-
|
|
(243)
|
|
-
|
|
(243)
|
|
-
|
|
(243)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 30 June 2023 (unaudited)
|
|
87
|
|
7,057
|
|
20
|
|
(294)
|
|
(3,628)
|
|
3,200
|
|
(9)
|
|
3,191
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
EQUITY
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
Share
capital
|
|
Share
premium
|
|
Warrants
|
|
Reserves
|
|
Accumulated
deficit
|
|
Total
|
|
Non-controlling
interests
|
|
Total
equity
|
|
|
Euros in
thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 1 January 2023 (audited)
|
|
87
|
|
6,967
|
|
20
|
|
(51)
|
|
(3,057)
|
|
3,966
|
|
-
|
|
3,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Loss for
the period
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,413)
|
|
(2,413)
|
|
(345)
|
|
(2,758)
|
Issue of
shares
|
|
11
|
|
726
|
|
19
|
|
-
|
|
-
|
|
756
|
|
-
|
|
756
|
Share based
compensation
|
|
2
|
|
108
|
|
-
|
|
-
|
|
-
|
|
110
|
|
-
|
|
110
|
Reallocation of non-controlling interests
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(229)
|
|
(229)
|
|
345
|
|
116
|
Capital
reserve (transaction with minority in joint venture)
|
|
-
|
|
-
|
|
-
|
|
(243)
|
|
-
|
|
(243)
|
|
-
|
|
(243)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as
of 31 December 2023 (audited)
|
|
100
|
|
7,801
|
|
39
|
|
(294)
|
|
(5,699)
|
|
1,947
|
|
-
|
|
1,947
|
The accompanying notes are an
integral part of the interim condensed consolidated financial
statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
Six months
ended
30 June
|
|
Year ended
31 December
|
|
|
2023
|
|
2022
|
|
2022
|
|
|
Unaudited
|
|
Audited
|
|
|
Euros in
thousands
|
Cash flows
from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
(648)
|
|
(622)
|
|
(2,758)
|
|
|
|
|
|
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
to the profit or loss items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
14
|
|
23
|
|
48
|
Impairment
of intangible assets
|
|
|
|
-
|
|
1,276
|
Accrued
interest on capital note and on loan from non-controlling
interest
|
|
31
|
|
35
|
|
70
|
Share based
payment
|
|
23
|
|
-
|
|
20
|
Share of
loss of joint venture
|
|
24
|
|
20
|
|
39
|
|
|
|
|
|
|
|
Changes in
asset and liability items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease
(increase) in other receivables
|
|
-
|
|
(3)
|
|
(11)
|
Increase
(decrease) in trade payables
|
|
(46)
|
|
10
|
|
105
|
Increase
(decrease) in other payables and capital note
|
|
127
|
|
(265)
|
|
(81)
|
|
|
|
|
|
|
|
Net cash
used in operating activities
|
|
(475)
|
|
(802)
|
|
(1,292)
|
|
|
|
|
|
|
|
Cash flows
from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
in affiliate
|
|
-
|
|
(56)
|
|
-
|
Investment
in Limeco
|
|
(1,437)
|
|
|
|
|
Investment
in joint venture
|
|
(208)
|
|
-
|
|
(351)
|
|
|
|
|
|
|
|
Net cash
used in investing activities
|
|
(1,645)
|
|
(56)
|
|
(351)
|
|
|
|
|
|
|
|
Cash flows
from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of
shares
|
|
1,983
|
|
-
|
|
756
|
|
|
|
|
|
|
|
Net cash
from financing activities
|
|
1,983
|
|
-
|
|
756
|
|
|
|
|
|
|
|
Net change
in cash and cash equivalents
|
|
(137)
|
|
(858)
|
|
(887)
|
Cash and
cash equivalents at beginning of period
|
|
297
|
|
1,184
|
|
1,184
|
|
|
|
|
|
|
|
Cash and
cash equivalents at end of period
|
|
160
|
|
326
|
|
297
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of
shares in payment of liability to employees and service
providers
|
|
55
|
|
90
|
|
90
|
Subscription for shares received post balance sheet
date
|
|
627
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Investment
in Ricca
|
|
637
|
|
-
|
|
-
|
Derecognition of liability to non-controlling interests upon
impairment of project
|
|
6
|
|
-
|
|
116
|
The accompanying notes are an
integral part of the interim condensed consolidated financial
statements.
NOTE 1: - GENERAL
INFORMATION
a. Firering Strategic
Minerals PLC (the "Company") is a holding company for a group of
exploration and development companies set up to focus on developing
assets towards the ethical production of critical metals. The
Company was incorporated on 8 May 2019 in Cyprus. The address of
its registered office is Ioanni Stylianou 6, 2nd Floor,
Office 202, 2003, Nicosia, Cyprus.
In November 2021 the Company
completed its Initial Public Offering and admission to trading on
the AIM, a market operated by the London Stock Exchange.
The Company owns 75% of the issued
share capital of Bri Coltan SARL ("Bri Coltan") a company
incorporated in Cote d'Ivoire. The principal activity of the
subsidiary is the exploration and development of mineral projects
(in particular, columbite- tantalite).
As more fully described in Notes 1,
6 and 19 to the 2023 annual consolidated financial statements, the
Company has an investment in a joint venture, Marvella SA
("Marvella"), which was originally established as an SPV. The
Company is in the administrative process of implementing transfers
to Marvella of its investments in the following
entities:
(i) 90% of the issued share capital
of Atex Mining Resources SARL ("Atex") a company incorporated in
Cote d'Ivoire. The principal activity of Atex is the exploration
and development of mineral projects (in particular, lithium and
columbite-tantalite).
(ii) 51% of the issued share capital
of Alliance Minerals Corporation SARL ("Alliance"), a company
incorporated in Cote d'Ivoire. Alliance holds an exploration
license request at an area bordering Atex.
In November 2022 the Company signed
an earn-in agreement with Ricca Resources Pty Limited ("Ricca"), an
Australian diversified minerals company to advance the Atex
Lithium-Tantalum Project and the adjacent Alliance exploration
licence (once granted). According to the agreement, Ricca will have
the exclusive right to undertake and fund at Ricca's sole cost the
exploration of the Atex Project and adjacent Alliance licence,
which exploration is to be undertaken through Marvella.
The Company holds 100% of the equity
interest of Marvella as of the date of the financial statements and
will continue to hold the majority of the equity interest until the
completion of stage 4 of the earn-in period. However, according to
the shareholders' agreement signed with Ricca, the Company and
Ricca have joint control of Marvella. Accordingly, the investment
in Marvella is considered a joint venture which is accounted for
using the equity method.
In August 2023, the Company together
with Clearglass Investments Limited ("Clearglass"), a related
party, signed an option agreement to acquire up to 33.33% of Limeco
Resources Ltd ("Limeco"), the owner of a limestone project located
in Zambia. The Company will have the option to acquire up to 28.33%
of Limeco across two tranches for an aggregate amount of US5.1
million. Clearglass is to pay a non-refundable US$500
thousand fee in exchange for the option to acquire up to 5% of
Limeco upon exercise of the option by the Company. This amount is
to made available to Limeco as a loan by the Vendors of Limeco to
bring the project into operation.
Limeco was initially established by
another company which invested approximately $US100 million in
establishing the limestone quarry and constructing the current lime
plant. This investment was made via a shareholder's loan to
Limeco, and this loan remains outstanding to the Vendors of
Limeco.
In May 2024 the Company entered into
a Share Purchase Agreement ("SPA") together with Clearglass, a
related party, with the Vendor (Kai Group Ltd). The SPA
replaces the option agreement entered into by the Company and
Clearglass in respect of Limeco on 16 August 2023. Pursuant to the
SPA, the Company will acquire a 20.5% interest in Limeco for
US$3,550,000. The consideration shall be payable to the Vendor in 3
instalments over the next 12 months as follows:
1. US$1,500,000 being
payable no later than 30 June 2024 to acquire an initial 10%
interest;
2. US$1,016,667 payable
no later than 31 December 2024 to acquire a further 6.7% interest;
and
3. US$1,033,333 payable
no later than 30 April 2025 to acquire an additional 3.9%
interest.
Clearglass will receive 2.5% of the
issued shares of Limeco upon completion of the final payment due
under the SPA as a result of the previous non-refundable US$500
thousand fee paid under the prior option agreement.
The consideration of US$1,500,000 as
described in (1) above was paid by the company on 29 June 2024,
accordingly the Company holds 10% interest in Limeco
The SPA includes the terms of the
New Option, pursuant to which the Company will be granted an option
to acquire up to 24.5% of Limeco for an aggregate consideration of
US$4,650,000 shall be exercisable in 5 tranches between July 2025
and July 2026 as follows:
- an option to
acquire a 6.4% interest no later than 31 July 2025 for a
consideration of US$1,033,333;
- an option to
acquire a 3.8% interest no later than 30 October 2025 for a
consideration of US$620,000;
- an option to
acquire a 5.5% interest no later than 30 January 2026 for a
consideration of US$981,667;
- an option to
acquire a 5.5% interest no later than 30 April 2026 for a
consideration of US$981,667; and
- an option to
acquire a 3.3% interest no later than 31 July 2026 for a
consideration of US$1,033,333.
Clearglass will receive 2.5% of the
issued shares of Limeco upon completion of the final payment due
under the New Option as a result of the previous non-refundable
US$500 thousand fee paid under the prior option
agreement.
The New Option shall not be
exercisable prior to the date falling 12 months after the date of
the SPA.
The Company shall be entitled to
accelerate any payment/acquisition under the SPA and New Option, in
which circumstance the applicable payment shall be reduced by
reference to a discount rate of 10% per annum, calculated daily, up
to a maximum discount equal to what would be applied if a payment
is made 4 months early.
In the event that the Company does
not complete any payment due under the SPA, or otherwise fails to
exercise any tranche of the New Option, Clearglass has agreed that
it shall be responsible for making the relevant payment due to the
Vendor, or, if applicable, exercise the New Option, and acquire the
applicable Limeco shares in respect of that payment.
The Vendor will make up to US$4
million of the consideration paid to it under the SPA and New
Option available to Limeco as a shareholder loan to renovate the
kilns at the Project.
Upon completion of the SPA and New
Option and assuming the Company settles all the consideration under
the SPA and the New Option, the Company will hold a 45% interest in
Limeco, Clearglass will hold a 5% interest and the Vendor will hold
a 50% interest. However, if any payment is not paid when due under
the SPA (or under the terms of the New Option for the latest date
by which the various tranches are exercisable), there shall be a
21-day cure period to remedy the missed payment, or the Vendor
shall be entitled to terminate the SPA and the New Option.
Additionally, in such circumstances the Vendor shall have the
option to buy Limeco shares from Clearglass, up to a limit of a 5%
interest in Limeco (to the extent that such Limeco shares are held
by Clearglass). Additionally, in the event of a change of control
of both the Company and Clearglass, Clearglass will transfer 1 of
the issued shares of the Company to the Vendor such that upon
completion of the SPA and New Option, the Vendor holds a majority
interest in Limeco.
b.
Going concern:
Based on a review of the Group's
budget and forecast cash flows including the proceeds of the
Placing described above, there is a reasonable expectation that the
Group will have adequate resources to continue in operational
existence and meet its obligations as they become due for at least
a period of twelve months from the date of approval of the
financial statements. Thus, the going concern basis of accounting
has continued to be applied in preparing these financial
statements.
c. These financial
statements have been prepared in a condensed format as of
30 June 2024 and for the six months then ended ("interim
consolidated financial statements"). These financial statements
should be read in conjunction with the Company's annual financial
statements as of 31 December 2023 and for the year then ended
and accompanying notes ("annual consolidated financial
statements")
NOTE 2: -
SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation of the interim consolidated financial
statements:
The interim consolidated financial
statements have been prepared in accordance with IAS 34, "Interim
Financial Reporting".
The accounting policies adopted in
the preparation of the interim consolidated financial statements
are consistent with those followed in the preparation of the annual
consolidated financial statements, except as described in Note 3
below.
NOTE 3: - INITIAL
APPLICATION OF AMENDMENTS TO FINANCIAL REPORTING
STANDARDS
a. Amendment to IAS 1,
"Presentation of Financial Statements":
In January 2020, the IASB issued an
amendment to IAS 1, "Presentation of Financial Statements"
regarding the criteria for determining the classification of
liabilities as current or non-current ("the Original Amendment").
In October 2022, the IASB issued a subsequent amendment ("the
Subsequent Amendment").
According to the Subsequent
Amendment:
· Only
financial covenants with which an entity must comply on or before
the reporting date will affect a liability's classification as
current or non-current.
· In
respect of a liability for which compliance with financial
covenants is to be evaluated within twelve months from the
reporting date, disclosure is required to enable users of the
financial statements to assess the risks related to that liability.
The Subsequent Amendment requires disclosure of the carrying amount
of the liability, information about the financial covenants, and
the facts and circumstances at the end of the reporting period that
could result in the conclusion that the entity may have difficulty
in complying with the financial covenants.
According to the Original Amendment,
the conversion option of a liability affects the classification of
the entire liability as current or non-current unless the
conversion component is an equity instrument.
The Original Amendment and
Subsequent Amendment are applied retrospectively for annual periods
beginning on January 1, 2024.
The Amendments did not have a
material impact on the Company's interim consolidated financial
statements.
b. Disclosure of new Standards
in the period prior to adoption:
IFRS 18, "Presentation and
Disclosure in Financial Statements":
In April 2024, the International
Accounting Standards Board ("the IASB") issued IFRS 18,
"Presentation and Disclosure in Financial Statements" ("IFRS 18")
which replaces IAS 1, "Presentation of Financial
Statements".
IFRS 18 is aimed at improving
comparability and transparency of communication in financial
statements.
IFRS 18 retains certain existing
requirements of IAS 1 and introduces new requirements on
presentation within the statement of profit or loss, including
specified totals and subtotals. It also requires disclosure of
management-defined
performance measures and includes
new requirements for aggregation and disaggregation of financial
information.
IFRS 18 does not modify the
recognition and measurement provisions of items in the financial
statements. However, since items within the statement of profit or
loss must be classified into one of five categories (operating,
investing, financing, taxes on income and discontinued operations),
it may change the entity's operating profit. Moreover, the
publication of IFRS 18 resulted in consequential narrow scope
amendments to other accounting standards, including IAS 7,
"Statement of Cash Flows", and IAS 34, "Interim Financial
Reporting".
IFRS 18 is effective for annual
reporting periods beginning on or after January 1, 2027, and is to
be applied retrospectively. Early adoption is permitted but will
need to be disclosed.
The Company is evaluating the
effects of IFRS 18, including the effects of the consequential
amendments to other accounting standards, on its consolidated
financial statements.
NOTE 4: -
INVESTMENT IN JOINT VENTURE (MARVELLA)
Summarized financial data of the
joint venture.
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
Audited
|
|
|
Euros in
thousands
|
Statement of financial position of
joint venture at reporting date:
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
218
|
|
203
|
Property, plant and
equipment
|
|
54
|
|
82
|
Intangible assets
|
|
3,329
|
|
3,103
|
Current liabilities
|
|
(28)
|
|
(23)
|
Liability to non-controlling
interest in subsidiary
|
|
(224)
|
|
(200)
|
Loan from Firering
|
|
(2,632)
|
|
(2,424)
|
|
|
|
|
|
Net assets
|
|
717
|
|
741
|
|
|
|
|
|
Equity:
|
|
|
|
|
Non-controlling interests
|
|
1,023
|
|
1,023
|
Equity attributable to equity
holders of the joint venture (1)
|
|
(243)
|
|
(243)
|
Accumulated deficit
|
|
(63)
|
|
(39)
|
|
|
|
|
|
Total equity
|
|
717
|
|
741
|
|
|
|
|
|
Investment in joint
venture
|
|
2,326
|
|
2,142
|
(1) In
March 2023 Marvella exercised the remaining existing option
originally between Firering and Atex's shareholder and purchased an
additional 13% of the issued shares in Atex and reached a total
holding of 90% in Atex for a total consideration of €259 thousand.
According to the agreement with Ricca Resources, Ricca paid €200
thousand and the balance of €59 thousand was funded by the Company.
Marvella recorded the difference between the total consideration
and the carrying amount of the non-controlling interest in the
amount of € 243 thousand as a charge to
capital reserve in equity.
A copy of the Interim Report will be
available shortly on the Company's website
www.fireringplc.com.