TIDMBOCH

RNS Number : 3545K

Bank of Cyprus Holdings PLC

01 September 2021

Announcement

Group Financial Results for the six months ended 30 June 2021

Nicosia, 1 September 2021

Key Highlights for the six months ended 30 June 2021

Strong recovery underway

   --      12.9% GDP growth in 2Q2021 
   --      Continuing to support this recovery; new lending of EUR894 mn in 1H2021, up 30% yoy 

-- Tourism demonstrating signs of recovery; July 2021 arrivals +358% yoy or 54% of July 2019 levels

-- 78% of the adult population in Cyprus vaccinated with the first dose(1) and 74% have completed their vaccination regime

Positive Operating Performance

-- Total income of EUR152 mn for 2Q2021, up 11% qoq, Operating profit of EUR57 mn for 2Q2021 up 28% qoq

   --      Cost of risk of 52 bps for 2Q2021, improved by 14 bps qoq 

-- Profit after tax and before non-recurring items of EUR34 mn for 2Q2021 and EUR51 mn for 1H2021

-- After recognising exceptional costs, loss after tax of EUR7 mn for 2Q2021 and profit after tax of EUR1 mn for 1H2021

Operating Efficiency

-- Total operating expenses(2) of EUR89 mn for 2Q2021, up 7% qoq, reflecting seasonality in prior quarter

   --      Cost to income ratio(2) at 58% for 2Q2021, down 2 p.p. qoq 

Good Capital, Strong Liquidity

   --      CET1 ratio of 14.2%(3) and Total Capital ratio of 19.2%(3) 

-- MREL interim requirement of 1 Jan 2022 already achieved through the successful refinancing of Tier 2 and the inaugural issuance of Senior Preferred notes in 2Q2021

   --      Deposits at EUR16.8 bn, up 3% qoq; Significant surplus liquidity of EUR5.7 bn (LCR at 303%) 

Balance Sheet Repair Continuing

   --      EUR1.3 bn NPE sale (Helix 2 Portfolios A and B) completed in 2Q2021 
   --      NPEs at EUR1.6 bn (EUR0.6 bn net) 
   --      Gross NPE ratio reduced to 14.6% (6.4% net); organic NPE reduction of EUR171 mn in 1H2021 
   --      Coverage improved to 60% over the quarter 

-- 96% of performing loans(4) under expired payment deferrals with an instalment due by 12 August 2021, presented no arrears

   1.     Data as at 28 August 2021 (Source: Ministry of Health) 
   2.     Excluding special levy on deposits and other levies/contributions 

3. Allowing for IFRS 9 and temporary treatment for certain FVOCI instruments transitional arrangements

   4.     As at 30 June 2021 

Group Chief Executive Statement

"Strong recovery in economic activity marked the second quarter of the year, against the backdrop of increasing vaccination coverage across Cyprus and the relaxation of restrictions. Leveraging on the stronger economic environment in the quarter, our strategy is beginning to deliver results, demonstrated by the improvement in our performance before non-recurring items which nearly doubled on the prior quarter. At the same time, we further strengthened our balance sheet through the completion of Project Helix 2, and successfully accessed the markets twice in the quarter, refinancing our Tier 2 capital notes, as well as early achieving our interim regulatory MREL requirement.

Vaccinations have a catalytic effect, unlocking both the economy and society. 78% of the adult population in Cyprus have been vaccinated with the first dose and 74% have completed their vaccination regime. Further underscoring our commitment to continue to support the country's return to growth, we extended EUR407 mn of new loans in the quarter, reaching EUR894 mn of new loans in the first half of the year, an increase of 30% compared to the same period last year.

During the second quarter of the year, we generated total income of EUR152 mn and a positive operating result of EUR57 mn, up by 28% on the prior quarter. Our cost of risk reduced by a further 14 bps to 52 bps. We delivered a profit after tax and before non-recurring items of EUR34 mn. After recognising non-recurring items, the most significant of which are EUR12 mn of costs relating to the Tier 2 Capital Notes tender offer and EUR26 mn of costs relating to the NPE sales of which more than half will be unwound over time, the overall result for the quarter was a loss after tax of EUR7 mn. The overall result for the first six months of the year was a profit of EUR1 mn.

Our cost to income ratio (excluding levies and contributions) for the second quarter improved by 2 percentage points, despite a 7% increase in total operating expenses, as a result of the 11% quarterly increase in total income. As previously disclosed, we anticipate that our cost to income ratio will rise in the near term as revenues remain under pressure and operating expenses increase due to higher IT/digitisation investment costs before decreasing to our target of mid-50% in the medium term.

The Bank's capital position remains sound and comfortably in excess of our regulatory requirements. As at 30 June 2021, our capital ratios (on a transitional basis) were 19.2% for the Total Capital ratio and 14.2% for CET1 ratio. Following the successful refinancing of our Tier 2 Capital Notes in April 2021, we proceeded with the inaugural issuance of EUR300 mn senior preferred notes in June 2021 thereby early achieving our interim regulatory MREL requirement. Our liquidity position also remains strong and we operate with EUR5.7 bn surplus liquidity and an LCR of 303%. Deposits on our balance sheet increased in the quarter by 3% to EUR16.8 bn.

The process of balance sheet repair continues. In June 2021 we completed Project Helix 2 and derecognised EUR1.3 bn NPEs from our balance sheet. We also organically reduced NPEs by EUR171 mn in the first half of the year. Overall, since the peak in 2014, we have now reduced the stock of NPEs by EUR13.4 bn or 89% to EUR1.6 bn and the NPE ratio by 48 percentage points, from 62.9% to 14.6%. We continue to actively explore strategies to accelerate de-risking including further portfolio sales, and remain on track with achieving a single digit NPE ratio by the end of 2022. At the same time, we continue to closely monitor the performance of loans which had been granted payment deferrals in the previous year. 96% of performing loans whose payment deferrals have expired and had an instalment by mid-August, presented no arrears. This is a better performance than expected, now nearly eight months after deferral expiry, and bodes well for future trends.

Whilst remaining alert to the uncertainties that the pandemic continues to bring, we anticipate the economic recovery to continue in the second half of the year and into 2022, as economic activity continues to improve. In addition, the implementation of the Cyprus Recovery and Resilience Plan is expected to support domestic activity and employment through higher investment and to enhance growth potential through reforms. As the leading bank in Cyprus, we remain committed to being part of this recovery through the continued support to our customers, colleagues and community, whilst remaining absolutely committed to our strategic initiatives of completing de-risking, revenue enhancement and cost optimisation through business transformation in order to deliver shareholder returns in the medium term."

Panicos Nicolaou

A. Group Financial Results - Statutory Basis

Interim Consolidated Income Statement for the six months ended 30 June 2021

 
                                                               Six months ended 
                                                                    30 June 
                                                               2021        2020 
                                                            ----------  ---------- 
                                                              EUR000      EUR000 
                                                            ----------  ---------- 
                                                                 391 , 
 Turnover                                                          367     376,652 
                                                            ==========  ========== 
 Interest income                                               179,272     198,749 
                                                            ----------  ---------- 
 Income similar to interest income                              17,626      24,398 
                                                            ----------  ---------- 
 Interest expense                                             (28,670)    (31,998) 
                                                            ----------  ---------- 
 Expense similar to interest expense                          (16,015)    (23,349) 
                                                            ----------  ---------- 
 Net interest income                                           152,213     167,800 
                                                            ----------  ---------- 
 Fee and commission income                                      87,610      74,909 
                                                            ----------  ---------- 
 Fee and commission expense                                    (3,753)     (3,664) 
                                                            ----------  ---------- 
 Net foreign exchange gains                                      6,550      10,543 
                                                            ----------  ---------- 
 Net ( losses)/gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries and 
  associates                                                  (14,076)       4,848 
                                                            ----------  ---------- 
 Insurance income net of claims and commissions                 31,068      28,915 
                                                            ----------  ---------- 
 Net losses from revaluation and disposal of investment 
  properties                                                   (1,381)     (2,329) 
                                                            ----------  ---------- 
 Net gains on disposal of stock of property                      7,372       2,676 
                                                            ----------  ---------- 
 Other income                                                    6,597       8,043 
                                                            ----------  ---------- 
                                                               272,200     291,741 
                                                            ----------  ---------- 
 Staff costs                                                 (100,866)    (96,208) 
                                                            ----------  ---------- 
 Special levy on deposits and other levies/ contributions     (15,255)    (15,323) 
                                                            ----------  ---------- 
 Other operating expenses                                     (95,588)    (94,564) 
                                                            ----------  ---------- 
                                                                60,491      85,646 
                                                            ----------  ---------- 
 Net gains on derecognition of financial assets 
  measured at amortised cost                                     1,053       2,617 
                                                            ----------  ---------- 
 Credit losses to cover credit risk on loans and 
  advances to customers                                       (48,349)   (183,711) 
                                                            ==========  ========== 
 Credit losses of other financial instruments                  (3,814)       (626) 
                                                            ==========  ========== 
 Impairment net of reversals of non-financial 
  assets                                                       (7,398)    (28,584) 
                                                            ----------  ---------- 
 Profit/(loss) before share of profit/(loss) from 
  associates                                                     1,983   (124,658) 
                                                            ----------  ---------- 
 Share of profit/( loss ) from associates                          137       (206) 
                                                            ----------  ---------- 
 Profit/(loss) before tax                                        2,120   (124,864) 
                                                            ----------  ---------- 
 Income tax                                                      (968)     (4,259) 
                                                            ----------  ---------- 
 Profit/(loss) after tax for the period                          1,152   (129,123) 
                                                            ==========  ========== 
 Attributable to: 
                                                            ----------  ---------- 
 Owners of the Company                                             739   (125,618) 
                                                            ----------  ---------- 
 Non-controlling interests                                         413     (3,505) 
                                                            ----------  ---------- 
 Profit/(loss) for the period                                    1,152   (129,123) 
                                                            ==========  ========== 
 Basic and diluted profit/(loss) per share attributable 
  to the owners of the Company (EUR cent)                          0.2      (28.2) 
                                                            ==========  ========== 
 

A. Group Financial Results - Statutory Basis (continued)

Interim Consolidated Balance Sheet as at 30 June 2021

 
                                                        30 June     31 December 
                                                          2021          2020 
 Assets                                                 EUR000        EUR000 
                                                     ------------  ------------ 
 Cash and balances with central banks                   8,227,491     5,653,315 
                                                     ------------  ------------ 
 Loans and advances to banks                              436,091       402,784 
                                                     ------------  ------------ 
 Derivative financial assets                                8,343        24,627 
                                                     ------------  ------------ 
 Investments                                              882,743     1,876,009 
                                                     ------------  ------------ 
 Investments pledged as collateral                      1,315,329        37,105 
                                                     ------------  ------------ 
 Loans and advances to customers                        9,966,542     9,886,047 
                                                     ------------  ------------ 
 Life insurance business assets attributable 
  to policyholders                                        518,094       474,187 
                                                     ------------  ------------ 
 Prepayments, accrued income and other assets             685,162       249,877 
                                                     ------------  ------------ 
 Stock of property                                      1,284,820     1,349,609 
                                                     ------------  ------------ 
 Deferred tax assets                                      303,390       341,360 
                                                     ------------  ------------ 
 Investment properties                                    127,149       128,088 
                                                     ------------  ------------ 
 Property and equipment                                   260,813       272,474 
                                                     ------------  ------------ 
 Intangible assets                                        184,650       185,256 
                                                     ------------  ------------ 
 Investments in associates and joint venture                    -         2,462 
                                                     ------------  ------------ 
 Non-current assets and disposal groups held 
  for sale                                                 10,696       630,931 
                                                     ------------  ------------ 
 Total assets                                          24,211,313    21,514,131 
                                                     ============  ============ 
 Liabilities 
                                                     ------------  ------------ 
 Deposits by banks                                        400,681       391,949 
                                                     ------------  ------------ 
 Funding from central banks                            2, 985,225       994,694 
                                                     ------------  ------------ 
 Derivative financial liabilities                          42,153        45,978 
                                                     ------------  ------------ 
 Customer deposits                                    16, 801,251    16,533,212 
                                                     ------------  ------------ 
 Insurance liabilities                                    708,373       671,603 
                                                     ------------  ------------ 
 Accruals, deferred income, other liabilities 
  and other provisions                                    355,819       359,892 
                                                     ------------  ------------ 
 Pending litigation, claims, regulatory and other 
  matters                                                 155,765       123,615 
                                                     ------------  ------------ 
 Loan stock                                               645,099       272,152 
                                                     ------------  ------------ 
 Deferred tax liabilities                                 46, 465        45,982 
                                                     ------------  ------------ 
 Total liabilities                                     22,140,831    19,439,077 
                                                     ------------  ------------ 
 Equity 
                                                     ------------  ------------ 
 Share capital                                             44,620        44,620 
                                                     ------------  ------------ 
 Share premium                                            594,358       594,358 
                                                     ------------  ------------ 
 Revaluation and other reserves                           214,163       209,153 
                                                     ------------  ------------ 
 Retained earnings                                        972,533       982,513 
                                                     ------------  ------------ 
 Equity attributable to the owners of the Company      1, 825,674     1,830,644 
                                                     ------------  ------------ 
 Other equity instruments                                 220,000       220,000 
                                                     ------------  ------------ 
 Total equity excluding non--controlling interests     2, 045,674     2,050,644 
                                                     ------------  ------------ 
 Non--controlling interests                               24, 808        24,410 
                                                     ------------  ------------ 
 Total equity                                          2, 070,482     2,075,054 
                                                     ------------  ------------ 
 Total liabilities and equity                          24,211,313    21,514,131 
                                                     ============  ============ 
 
 
B. Group Financial Results - Underlying Basis 
Interim Condensed Consolidated Income Statement 
--------------------------------------------------------------------------------------- 
EUR mn                                   1H2021  1H2020  2Q2021  1Q2021  qoq +%  yoy +% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Net interest income                         152     168      76      76     -1%     -9% 
Net fee and commission 
 income                                      84      71      45      39     18%     18% 
Net foreign exchange 
 gains and net gains on 
 financial instrument 
 transactions and disposal/dissolution 
 of subsidiaries and associates               8      12       6       2    122%    -35% 
Insurance income net 
 of claims and commissions                   31      29      18      13     36%      7% 
Net gains/(losses) from 
 revaluation and disposal 
 of investment properties 
 and on disposal of stock 
 of properties                                6       0       4       2     66%       - 
Other income                                  7       8       3       4    -17%    -18% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Total income                                288     288     152     136     11%      0% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Staff costs                               (101)    (96)    (51)    (50)      2%      5% 
Other operating expenses                   (70)    (69)    (38)    (32)     14%      1% 
Special levy on deposits 
 and other levies/contributions            (15)    (15)     (6)     (9)    -32%      0% 
Total expenses                            (186)   (180)    (95)    (91)      3%      3% 
                                         ------  ------  ------  ------  ------ 
Operating profit                            102     108      57      45     28%     -6% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Loan credit losses                         (35)    (87)    (15)    (20)    -25%    -60% 
Impairments of other 
 financial and non-financial 
 assets                                    (11)    (29)     (6)     (5)     12%    -62% 
Provisions for litigation, 
 claims, regulatory and 
 other matters                              (4)     (4)     (3)     (1)       -      8% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Total loan credit losses, 
 impairments and provisions                (50)   (120)    (24)    (26)     -6%    -58% 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Profit/(loss) before 
 tax and non-recurring 
 items                                       52    (12)      33      19     74%       - 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Tax                                         (1)     (5)       1     (2)       -    -77% 
(Profit)/loss attributable 
 to non-controlling interests               (0)       4     (0)     (0)     59%       - 
Profit/(loss) after tax 
 and before non-recurring 
 items (attributable to 
 the owners of the Company)                  51    (13)      34      17     99%       - 
                                         ------  ------  ------  ------  ------ 
Advisory and other restructuring 
 costs - organic                           (18)     (6)    (15)     (3)       -       - 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Profit/(loss) after 
 tax - organic (attributable 
 to the owners of the 
 Company)                                    33    (19)      19      14     30%       - 
---------------------------------------  ------  ------  ------  ------  ------  ------ 
Provisions/net loss relating 
 to NPE sales, including 
 restructuring expenses(1)                 (32)   (107)    (26)     (6)       -    -70% 
Profit/(loss) after tax 
 (attributable to the 
 owners of the Company)                       1   (126)     (7)       8       -       - 
                                         ------  ------  ------  ------  ------ 
 
 
B. Group Financial Results - Underlying Basis (continued) 
Interim Condensed Consolidated Income Statement - Key Performance Ratios 
--------------------------------------------------------------------------------------------- 
Key Performance Ratios(2)               1H2021   1H2020  2Q2021  1Q2021     qoq +%     yoy +% 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Net Interest Margin (annualised)         1.56%    1.90%   1.49%   1.63%    -14 bps    -34 bps 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Cost to income ratio                       64%      62%     62%     67%    -5 p.p.    +2 p.p. 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Cost to income ratio excluding 
 special levy on deposits 
 and other levies/contributions            59%      57%     58%     60%    -2 p.p.    +2 p.p. 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Operating profit return 
 on average assets (annualised)           0.9%     1.0%    1.0%    0.8%  +0.2 p.p.  -0.1 p.p. 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Basic earnings/(losses) 
 per share attributable 
 to the owners of the Company 
 (EUR cent)                               0.17  (28.16)  (1.66)    1.83     (3.49)      28.33 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
Basic earnings/(losses) 
 after tax and before non-recurring 
 items per share attributable 
 to the owners of the Company 
 (EUR cent)(3)                           11.24   (2.93)    7.48    3.76       3.72      14.17 
-------------------------------------  -------  -------  ------  ------  ---------  --------- 
 
  1. 'Provisions/net (loss) relating to NPE sales, including restructuring 
  expenses' refer to the net loss on transactions completed, net loan credit 
  losses on transactions under consideration, as well as the restructuring 
  costs relating to these trades. For further details please refer to Section 
  B.3.4. 2. Including the NPE portfolios classified as "Non-current assets 
  and disposal groups held for sale", where relevant . 3. As of 30 June 2021, 
  the management monitors 'basic earnings/(losses) per share attributable 
  to the owners of the Company' calculated using 'Profit/(loss) after tax 
  and before non-recurring items (attributable to the owners of the Company)', 
  rather than 'Profit/(loss) after tax - organic (attributable to the owners 
  of the Company)' which was previously the case, as the management believes 
  it is a more appropriate measure of monitoring recurring performance, as 
  it excludes ' Advisory and other restructuring costs - organic' which do 
  not relate to the underlying or recurring business of the Group as a banking 
  and financial services institution, but mainly to the cost of the Tier 2 
  Capital Notes tender offer of EUR12 mn, as well as certain costs relating 
  to restructuring activities the Bank has associated with the organic reduction 
  of NPEs, which have been decreasing as the level of NPEs is being reduced. 
  p.p. = percentage points, bps = basis points, 100 basis points (bps) = 1 
  percentage point 
 

Commentary on Underlying Basis

The financial information presented in this Section provides an overview of the Group financial results for the six months ended 30 June 2021 on the 'underlying basis' which the management believes best fits the true measurement of the performance and position of the Group, as this presents separately the exceptional and one-off items.

Reconciliations between the statutory basis and the underlying basis are included in Section B.1 'Reconciliation of the Interim Condensed Consolidated Income Statement for the six months ended 30 June 2021 between statutory basis and underlying basis' and in 'Definitions and explanations on Alternative Performance Measures Disclosures' of the 'Interim Financial Report 2021', to facilitate the comparability of the underlying basis to the statutory information.

Project Helix 2 refers to the agreement the Group reached in August 2020 with funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), for the sale of a portfolio of loans with gross book value of EUR0.9 bn (Helix 2 Portfolio A), as well as to the agreement the Group reached with PIMCO in January 2021 for the sale of an additional portfolio of loans with gross book value of EUR0.5 bn (Helix 2 Portfolio B). Project Helix 2 sale was completed in June 2021. In relation to the disclosure of pro forma figures and ratios with respect to Project Helix 2, where numbers are provided on a pro forma basis this is stated. Further details are provided in Section B.2.5 'Loan portfolio quality'.

 
 B. Group Financial Results - Underlying Basis (continued) 
 Consolidated Condensed Interim Balance Sheet 
================================================================================================== 
 EUR mn                                                30.6.2021       31.12.2020              + % 
========================================  =======  =============  ===============  =============== 
 Cash and balances with central 
  banks                                                    8,227            5,653              46% 
 Loans and advances to banks                                 436              403               8% 
 Debt securities, treasury bills 
  and equity investments                                   2,198            1,913              15% 
 Net loans and advances to customers                       9,967            9,886               1% 
 Stock of property                                         1,285            1,350              -5% 
 Investment properties                                       127              128              -1% 
 Other assets                                              1,960            1,550              26% 
 Non-current assets and disposal 
  groups held for sale                                        11              631             -98% 
=================================================  =============  ===============  =============== 
 Total assets                                             24,211           21,514              13% 
=================================================  =============  ===============  =============== 
 Deposits by banks                                           401              392               2% 
 Funding from central banks                                2,985              995                - 
 Customer deposits                                        16,801           16,533               2% 
 Loan stock                                                  645              272                - 
 Other liabilities                                         1,309            1,247               5% 
=================================================  =============  ===============  =============== 
 Total liabilities                                        22,141           19,439              14% 
=================================================  =============  ===============  =============== 
 
 Shareholders' equity                                      1,826            1,831               0% 
=================================================  =============  ===============  =============== 
 Other equity instruments                                    220              220                - 
=================================================  =============  ===============  =============== 
 Total equity excluding non-controlling 
  interests                                                2,046            2,051               0% 
=================================================  =============  ===============  =============== 
 Non-controlling interests                                    24               24               2% 
=================================================  =============  ===============  =============== 
 Total equity                                              2,070            2,075               0% 
=================================================  =============  ===============  =============== 
 Total liabilities and equity                             24,211           21,514              13% 
=================================================  =============  ===============  =============== 
 
 Key Balance Sheet figures and                             30.6.2021   31.12.2020                + 
  ratios(1) 
========================================  ===========  =============  ===========  =============== 
 Gross loans (EUR mn)                                         10,893       12,261             -11% 
=================================================      =============  ===========  =============== 
 Allowance for expected loan 
  credit losses (EUR mn)                                         947        1,902             -50% 
=================================================      =============  ===========  =============== 
 Customer deposits (EUR mn)                                   16,801       16,533               2% 
=================================================      =============  ===========  =============== 
 Loans to deposits ratio (net)                                   59%          63%          -4 p.p. 
=================================================      =============  ===========  =============== 
 NPE ratio                                                     14.6%        25.2%       -10.6 p.p. 
=================================================      =============  ===========  =============== 
 NPE coverage ratio                                              60%          62%          -2 p.p. 
=================================================      =============  ===========  =============== 
 Leverage ratio                                                 7.8%         8.8%          -1 p.p. 
=================================================      =============  ===========  =============== 
 Capital ratios and risk weighted                          30.6.2021   31.12.2020                + 
  assets(1) 
========================================  ===========  =============  ===========  =============== 
 Common Equity Tier 1 (CET1) 
  ratio (transitional)(2)                                      14.2%        14.8%          -60 bps 
=================================================      =============  ===========  =============== 
 Total capital ratio                                           19.2%        18.4%          +80 bps 
=================================================      =============  ===========  =============== 
 Risk weighted assets (EUR mn)                                11,048       11,636              -5% 
=================================================      =============  ===========  =============== 
 1. Including the NPE portfolios classified as "Non-current assets 
  and disposal groups held for sale", where relevant. 2.The CET1 fully 
  loaded ratio as at 30 June 2021 amounts to 12.9% (compared to 13.1% 
  and 13.3% pro forma for Helix 2 (Portfolios A and B) as at 31 March 
  2021 and to 12.9% and 13.3% pro forma for Helix 2 (Portfolios A and 
  B) as at 31 December 2020). p.p. = percentage points, bps = basis 
  points, 100 basis points (bps) = 1 p.p. 
 
 

B. Group Financial Results - Underlying Basis (continued)

B. 1 Reconciliation of the Interim Condensed Consolidated Income Statement for the six months ended 30 June 2021 between statutory basis and underlying basis

 
 EUR mn                                            Underlying    NPE     Other   Statutory 
                                                      basis      Sales             basis 
 Net interest income                                      152        -       -         152 
                                                  ===========  =======  ======  ========== 
 Net fee and commission income                             84        -       -          84 
                                                  ===========  =======  ======  ========== 
 Net foreign exchange gains and net 
  gains on financial instrument transactions 
  and disposal/dissolution of subsidiaries 
  and associates                                            8        -    (16)         (8) 
                                                  ===========  =======  ======  ========== 
 Insurance income net of claims and 
  commissions                                              31        -       -          31 
                                                  ===========  =======  ======  ========== 
 Net gains from revaluation and disposal 
  of investment properties and on disposal 
  of stock of properties                                    6        -       -           6 
                                                  ===========  =======  ======  ========== 
 Other income                                               7        -       -           7 
                                                  -----------  -------  ------  ---------- 
 Total income                                             288        -    (16)         272 
                                                  ===========  =======  ======  ========== 
                                                                  ( 16    ( 10       ( 212 
 Total expenses                                         (186)        )       )           ) 
                                                  -----------  -------  ------  ---------- 
                                                                  ( 16    ( 26 
 Operating profit                                         102        )       )          60 
                                                  ===========  =======  ======  ========== 
                                                                                      ( 47 
 Loan credit losses                                      (35)   ( 16 )       4           ) 
                                                  ===========  =======  ======  ========== 
 Impairments of other financial and 
  non-financial assets                                   (11)        -       -        (11) 
                                                  ===========  =======  ======  ========== 
 Provisions for litigation, claims, 
  regulatory and other matters                            (4)        -       4           - 
                                                  ===========  =======  ======  ========== 
 Profit before tax and non-recurring 
  items                                                    52     (32)    (18)           2 
                                                  ===========  =======  ======  ========== 
 Tax                                                      (1)        -       -         (1) 
                                                  ===========  =======  ======  ========== 
 Profit after tax and before non-recurring 
  items (attributable to the owners of 
  the Company)                                             51     (32)    (18)           1 
                                                  ===========  =======  ======  ========== 
 Advisory and other restructuring costs-organic          (18)        -      18           - 
                                                  -----------  -------  ------  ---------- 
 Profit after tax - organic* (attributable 
  to the owners of the Company)                            33     (32)       -           1 
                                                  ===========  =======  ======  ========== 
 Provisions/net loss relating to NPE 
  sales, including restructuring expenses                (32)       32       -           - 
                                                  ===========  =======  ======  ========== 
 Profit after tax (attributable to the 
  owners of the Company)                                    1        -       -           1 
                                                  ===========  =======  ======  ========== 
 

*This is the profit after tax (attributable to the owners of the Company), before the provisions/net loss relating to NPE sales, including restructuring expenses.

The reclassification differences between the statutory basis and the underlying basis mainly relate to the impact from 'non-recurring items' and are explained as follows:

 
NPE sales 
 
      *    Total expenses include restructuring costs of EUR10 
           mn and other expenses of EUR6 mn relating to the 
           agreements for the sale of portfolios of NPEs and are 
           presented within 'Provisions/net loss relating to NPE 
           sales, including restructuring expenses' under the 
           underlying basis. 
 
 
 
      *    Loan credit losses under the statutory basis include 
           the loan credit losses relating to Project Helix 2 of 
           EUR2 mn and an amount of EUR14 mn which represents 
           the effect of discounting the deferred consideration 
           receivable from Project Helix 2 on initial 
           recognition and are disclosed under non-recurring 
           items within 'Provisions/net loss relating to NPE 
           sales, including restructuring expenses' under the 
           underlying basis. 
 
 
 
     Other reclassifications 
      *    Net losses on loans and advances to customers at FVPL 
           of c.EUR3.5 mn included in 'Loan credit losses' under 
           the underlying basis are included in 'Net 
           (losses)/gains on financial instrument transactions 
           and disposal/dissolution of subsidiaries and 
           associates' under the statutory basis. Their 
           classification under the underlying basis is done in 
           order to align their presentation with the loan 
           credit losses on loans and advances to customers at 
           amortised cost. 
 
 
 
      *    Net loss on the early redemption of subordinated loan 
           stock of c.EUR12 mn included in 'Net (losses)/gains 
           on financial instrument transactions and 
           disposal/dissolution of subsidiaries and associates' 
           under the statutory basis is included in 'Advisory 
           and other restructuring costs--organic' under the 
           underlying basis, since it represents a one--off 
           item. 
 

B. Group Financial Results - Underlying Basis (continued)

B. 1 Reconciliation of the Interim Condensed Consolidated Income Statement for the six months ended 30 June 2021 between statutory basis and underlying basis (continued)

 
Other reclassifications (continued) 
 
                  *    Advisory and other restructuring costs of c.EUR6 mn 
                       included in 'Other operating expenses' under the 
                       statutory basis are separately presented under the 
                       underlying basis since they comprise mainly fees to 
                       external advisors in relation to customer loan 
                       restructuring activities. 
 
            *    Provisions for litigation, claims, regulatory and 
                 other matters amounting to EUR4 mn included in 'Other 
                 operating expenses' under the statutory basis, are 
                 separately presented under the underlying basis, 
                 since they mainly relate to a provision set aside for 
                 a potential penalty on investigation by the ECB. 
 

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis

B.2.1 Capital Base

Total equity excluding non-controlling interests totalled EUR2,046 mn at 30 June 2021, compared to EUR2,064 mn at 31 March 2021 and EUR2,051 mn at 31 December 2020. Shareholders' equity totalled EUR1,826 mn at 30 June 2021, compared to EUR1,844 mn at 31 March 2021 and EUR1,831 mn at 31 December 2020.

The Common Equity Tier 1 capital (CET1) ratio on a transitional basis stood at 14.2% at 30 June 2021, compared to 14.4% at 31 March 2021 and 14.6% pro forma for Project Helix 2 (Portfolios A and B) (referred to as "pro forma for Helix 2"), and to 14.8% at 31 December 2020 and 15.2% pro forma for Helix 2. During 2Q2021, the CET1 ratio was negatively affected mainly by the prudential charge relating to the Group's foreclosed assets (see below), the cost relating to the tender process for the existing Tier 2 Capital Notes and provisions and impairments, and was positively affected by the pre-provision income, the impact of the completion of Project Helix 2 and the decrease in risk-weighted assets (RWAs).

The Group has elected to apply the EU transitional arrangements for regulatory capital purposes (EU Regulation 2017/2395) where the impact on the impairment amount from the initial application of IFRS 9 on the capital ratios is phased-in gradually. The amount added back to CET1 each year decreases based on a weighting factor until the impact of IFRS 9 is fully absorbed at the end of the five years. The impact on the capital position for year 2018 was 5% of the impact on the impairment amount from the initial application of IFRS 9, increased to 15% (cumulative) for year 2019, 30% (cumulative) for year 2020 and 50% (cumulative) for year 2021. This will increase to 75% (cumulative) for year 2022 and will be fully phased in (100%) by 1 January 2023. The phasing-in of the impairment amount from the initial application of IFRS 9 had a negative impact of c.45 bps on the CET1 ratio on 1 January 2021.

The CET1 ratio on a fully loaded basis amounted to 12.9% as at 30 June 2021, compared to 13.1% as at 31 March 2021 (and 13.3% pro forma for Helix 2) and 12.9% as at 31 December 2020 (and 13.3% pro forma for Helix 2) . On a transitional basis and on a fully phased-in basis, after the transition period is completed, the impact of IFRS 9 is expected to be manageable and within the Group's capital plans.

The Total Capital ratio stood at 19.2% as at 30 June 2021, compared to 18.0% as at 31 March 2021 (and 18.3% pro forma for Helix 2) and 18.4% as at 31 December 2020 (and 18.7% pro forma for Helix 2).

The Group's capital ratios are above the Supervisory Review and Evaluation Process (SREP) requirements.

In the context of the European Central Bank's (ECB's) capital easing measures for COVID-19, in April 2020, the Bank received an amendment to the December 2019 SREP decision effective as of 12 March 2020, reducing the Group's minimum phased-in Common Equity Tier 1 (CET1) capital ratio to 9.7% (comprising a 4.5% Pillar I requirement, a 1.7% Pillar II requirement, the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%), following the frontloading of the new rules on the Pillar II Requirement composition, to allow banks to use Additional Tier 1 (AT1) capital and Tier 2 (T2) capital to meet Pillar II Requirements and not only by CET1, initially scheduled to come into effect in January 2021.

The SREP Total Capital Requirement remained unchanged at 14.5%, comprising an 8.0% Pillar I requirement (of which up to 1.5% can be in the form of AT1 capital and up to 2.0% in the form of T2 capital), a 3.0% Pillar II requirement, the Capital Conservation Buffer of 2.5% and the Other Systemically Important Institution Buffer of 1.0%. The ECB has also provided non-public guidance for an additional Pillar II CET1 buffer. Pillar II add-on capital requirements derive from the SREP, which is a point in time assessment, and are therefore subject to change over time.

In November 2020, the Group received communication from the ECB according to which no SREP decision would be issued for the 2020 SREP cycle and that the 2019 SREP decision (as amended in April 2020) will remain in force, hence leaving the Group's capital requirements unchanged, as well as other requirements established by the 2019 SREP decision (as amended in April 2020). The communication followed a relevant announcement by the ECB earlier in 2020 that the ECB would be taking a pragmatic approach towards the SREP for the 2020 cycle.

In accordance with the provisions of the Macroprudential Oversight of Institutions Law of 2015, the Central Bank of Cyprus (CBC) is the responsible authority for the designation of banks that are Other Systemically Important Institutions (O-SIIs) and for the setting of the O-SII buffer requirement for these systemically important banks. The Bank has been designated as an O-SII and the O-SII buffer currently set by the CBC is 2%. This buffer is being phased-in gradually, having started from 1 January 2019 at 0.5% and increasing by 0.5% every year thereafter, until being fully implemented (2.0%). In April 2020, the CBC decided to delay the phasing-in (0.5%) of the O-SII buffer on 1 January 2021 and 1 January 2022 by 12 months. Consequently, the O-SII buffer will be fully phased-in on 1 January 2023, instead of 1 January 2022 as originally set.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.1 Capital Base (continued)

In March 2020, the ECB announced that banks are temporarily allowed to operate below the level of Pillar II Guidance (P2G), the capital conservation buffer (CCB) and the countercyclical buffer (CCyb). In July 2020, the ECB committed to allow banks to operate below the P2G and the combined buffer requirement (CCB, CCyb and O-SII buffer) until at least end of 2022, without automatically triggering supervisory actions.

The European Banking Authority (EBA) final guidelines on SREP and supervisory stress testing and the Single Supervisory Mechanism's (SSM) 2018 SREP methodology provide that own funds held for the purposes of Pillar II Guidance cannot be used to meet any other capital requirements (Pillar I, Pillar II requirements or the combined buffer requirement), and therefore cannot be used twice. Following the 2019 SREP decision, the new provisions became effective as of 1 January 2020.

Based on the SREP decisions of prior years, the Company (Bank of Cyprus Holdings PLC) and the Bank were under a regulatory prohibition for equity dividend distribution and therefore no dividends were declared or paid during 2020. Following the 2020 SREP communication, the Company and the Bank are still under equity dividend distribution prohibition as the 2019 SREP decision (as amended in April 2020) remains in force. This prohibition does not apply if the distribution is made via the issuance of new ordinary shares to the shareholders, which are eligible as CET1 capital. No prohibition applies to the payment of coupons on any AT1 capital instruments issued by the Company or the Bank.

The ECB, as part of its supervisory role, has completed an onsite inspection and review on the value of the Group's foreclosed assets with reference date 30 June 2019. The findings relate to a prudential charge which will decrease based on the Bank's progress in disposing the properties in scope. The amount has been directly deducted from own funds as at 30 June 2021 resulting in a decrease in the Group's CET1 ratio by c.44 bps as at 30 June 2021.

The Group participated in the ECB SREP Stress Test of 2021, the results of which were published by the ECB on 30 July 2021. For further information please refer to the 'Additional Risk and Capital Management Disclosures' of the 'Interim Financial Report 2021'.

Project Helix 2

In June 2021, the Company completed Project Helix 2 (Portfolios A and B), which refers to the sale of portfolios of loans with a total gross book value of EUR1,331 mn on completion (of which EUR1,305 mn relate to non-performing exposures), secured over real estate collateral, to funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), the agreements for which were announced on 3 August 2020 and on 18 January 2021.

The consideration for the sale amounts to c.EUR560 mn, of which c.EUR165 mn were received in cash by completion. The remaining amount is payable in four instalments up to December 2025 without any conditions attached. The consideration reflects adjustments resulting from, inter alia, loan repayments received on the Portfolios since the reference date of 30 September 2019. The consideration can be increased through an earnout arrangement, depending on the performance of each of the Portfolios.

The capital impact of Project Helix 2 on the Group's CET1 ratio during 2Q2021 is an increase of c.20 bps, of which c.10 bps arises on completion. Post completion, the transaction is expected to have an additional positive capital impact of c.64 bps on the Group's CET1 ratio on the basis of 30 June 2021 figures, upon the full payment of the deferred consideration and without taking into consideration any positive impact from the earnout, thus making the transaction overall capital accretive.

Further details are provided in Section B.2.5 'Loan portfolio quality'.

Tier 2 Capital Notes

In April 2021, the Company issued EUR300 mn unsecured and subordinated Tier 2 Capital Notes (the 'New T2 Notes').

Immediately after, the Company and the Bank entered into an agreement pursuant to which the Company on-lent to the Bank the entire EUR300 mn proceeds of the issue of the New T2 Notes (the 'Tier 2 Loan') on terms substantially identical to the terms and conditions of the New T2 Notes. The Tier 2 Loan constitutes an unsecured and subordinated obligation of the Bank.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.1 Capital Base (continued)

Tier 2 Capital Notes (continued)

The New T2 Notes were priced at par with a fixed coupon of 6.625% per annum, payable annually in arrears and resettable on 23 October 2026. The maturity date for the New T2 Notes is 23 October 2031. The Company will have the option to redeem the New T2 Notes early on any day during the six-month period from 23 April 2026 to 23 October 2026, subject to applicable regulatory consents.

At the same time, the Bank invited the holders of its EUR250 mn Fixed Rate Reset Tier 2 Capital Notes due January 2027 (the 'Existing T2 Notes') to tender their Existing T2 Notes for purchase by the Bank at a price of 105.50%. As a result, a cost of EUR12 mn was recorded in the income statement in 2Q2021, whilst at the same time forfeiting the relevant obligation for future coupon payments. This cost resulted in a negative impact of 11 bps on the Group's CET1 ratio as at 30 June 2021. Existing T2 Notes of EUR43 mn in aggregate nominal amount remain outstanding as at 30 June 2021.

The issuance of the New T2 Notes has resulted in the increase of the Group's Total Capital ratio by c.123 bps as at 30 June 2021, including c.29 bps relating to the outstanding Existing T2 Notes as at 30 June 2021. The Existing T2 Notes are redeemable at the option of the Bank (subject to applicable regulatory consents) in January 2022.

Legislative amendments for the conversion of DTA to DTC

Legislative amendments allowing for the conversion of specific deferred tax assets (DTA) into deferred tax credits (DTC) became effective in March 2019. The law amendments cover the utilisation of income tax losses transferred from Laiki Bank to the Bank in March 2013. The introduction of CRD IV in January 2014 and its subsequent phasing-in led to a more capital-intensive treatment of this DTA for the Bank. With this legislation, institutions are allowed to treat such DTAs as 'not relying on profitability', according to CRD IV and as a result not deducted from CET1, hence improving a credit institution's capital position.

The Group understands that, in response to concerns raised by the European Commission with regard to the provision of state aid arising out of the treatment of such tax losses, the Cyprus Government is considering the adoption of modifications to the Law, including requirements for an additional annual fee over and above the 1.5% annual guarantee fee already acknowledged, to maintain the conversion of such DTAs into tax credits.

The Group, in anticipation of modifications in the Law, acknowledges that such increased annual fee may be required to be recorded on an annual basis until expiration of such losses in 2028. The determination and conditions of such amount will be prescribed in the Law to be amended and the amount determined by the Government on an annual basis. Amendments to the Law will need to be adopted by the Cyprus Parliament and published in the Official Gazette of the Republic for the amendments to be effective. The Group, however, understands that contemplated amendments to the Law may provide that the minimum fee to be charged will be 1.5% of the annual instalment and can range up to a maximum amount of EUR10 mn per year. The Group estimates that such increased fees could range up to EUR5.3 mn per year (for each tax year in scope i.e. since 2018) although the Group understands that such fee may fluctuate annually as to be determined by the Ministry of Finance. In this respect, an amount of EUR3 mn was recorded in 4Q2020 to bring the total amount provided for years 2018-2020 to EUR16 mn, being the maximum expected increased amount for these years (EUR13 mn in 4Q2019 and EUR19 mn in FY2019).

Voluntary Staff Exit Plans

In December 2020, the Group completed a targeted voluntary staff exit plan (VEP) at a total cost of EUR6 mn, recorded in the consolidated income statement in 4Q2020, resulting in a negative impact of c.5 bps on the Group's CET1 ratio as at 31 December 2020 . For further information please refer to Section B.3.2 'Total expenses'.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.2. Regulations and Directives

B.2.2.1 Revised rules on capital and liquidity (CRR II and CRD V)

On 27 June 2019, the revised rules on capital and liquidity (CRR II and CRD V) came into force. As this was an amending regulation, the existing provisions of CRR apply, unless they are amended by CRR II. Being a Regulation, CRR II is directly applicable in each member state. Member states were required to transpose the CRD V into national law. CRD V was transposed and implemented in Cyprus law in early May 2021. Certain provisions took immediate effect (primarily relating to Minimum Requirement for Own Funds and Eligible Liabilities, MREL), and most changes became effective as of June 2021. The key changes introduced consist of, among others, changes to qualifying criteria for CET1, AT1 and Tier 2 instruments, introduction of MREL requirements and binding Leverage Ratio and Net Stable Funding Ratio (NSFR) requirements.

Some of the amendments were introduced in June 2020 as part of the "CRR quick-fix" which brought forward certain CRR II changes in light of the challenges posed to the banking sector by the COVID-19. The key measures in the CRR quick fix include an extension of the IFRS 9 transitional arrangements for the dynamic component by 2 years, the introduction of a prudential filter on exposures to central governments, regional governments or local authorities at FVOCI, the acceleration of CRR II amendments to exempt certain software assets from capital deduction and to revise the SME discount factors.

B.2.2.2 Bank Recovery and Resolution Directive (BRRD)

Minimum Requirement for Own Funds and Eligible Liabilities (MREL)

The Bank Recovery and Resolution Directive (BRRD) requires that from January 2016 EU member states shall apply the BRRD's provisions requiring EU credit institutions and certain investment firms to maintain a minimum requirement for own funds and eligible liabilities (MREL), subject to the provisions of the Commission Delegated Regulation (EU) 2016/1450. On 27 June 2019, as part of the reform package for strengthening the resilience and resolvability of European banks, the BRRD came into effect and was required to be transposed into national law. BRRD II was transposed and implemented in Cyprus law in early May 2021. In addition, certain provisions on MREL have been introduced in CRR which also came into force on 27 June 2019 as part of the reform package and took immediate effect.

In April 2021, the Bank received notification from the Single Resolution Board (SRB) of the final decision for the binding minimum requirement for own funds and eligible liabilities (MREL) for the Bank, determined as the preferred resolution point of entry. As per the decision, the MREL requirement is set at 23.32% of risk weighted assets and 5.91% of Leverage Ratio Exposure (LRE) and must be met by 31 December 2025. Furthermore, the Bank must comply by 1 January 2022 with an interim requirement of 14.94% of risk weighted assets and 5.91% of LRE. The own funds used by the Bank to meet the Combined Buffer Requirement (CBR) will not be eligible to meet its MREL requirements expressed in terms of risk-weighted assets. The above requirements replace those that were previously applicable. The Bank must comply with the MREL requirement at the consolidated level, comprising the Bank and its subsidiaries.

In June 2021, the Bank executed its inaugural MREL transaction issuing EUR300 mn of senior preferred notes (the "SP Notes"). The SP Notes were priced at par with a fixed coupon of 2.50% per annum, payable annually in arrears and resettable on 24 June 2026. The maturity date of the SP Notes is 24 June 2027 and the Bank may, at its discretion, redeem the SP Notes on 24 June 2026, subject to meeting certain conditions as specified in the Terms and Conditions, including applicable regulatory consents. The SP Notes comply with the criteria for MREL and contribute towards the Bank's MREL requirements.

The MREL ratio of the Bank as at 30 June 2021, calculated according to the SRB's eligibility criteria currently in effect and based on the Bank's internal estimate, stood at 18.53% of risk weighted assets (RWA) and at 10.17% of LRE.

The issuance of the SP Notes contributed to the Bank's MREL ratio as a percentage of RWA as at 30 June 2021

c.272 bps. The Bank's MREL ratio as at 30 June 2021 includes 39 bps relating to the Existing T2 Notes of EUR43 mn that remain outstanding as at 30 June 2021 and are redeemable at the option of the Bank (subject to applicable regulatory consents) in January 2022.

The MREL ratio expressed as a percentage of risk weighted assets does not include capital used to meet the CBR amount, currently at 3.5% and expected to increase to 4% on 1 January 2022.

The successful Tier 2 capital refinancing in April 2021 and the inaugural issuance of MREL-compliant senior notes in June 2021 are part of the Bank's funding plan to meet the interim and final MREL requirements. The MREL interim requirement of 1 January 2022 has already been achieved.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.3 Funding and Liquidity

Funding

Funding from Central Banks

At 30 June 2021, the Bank's funding from central banks amounted to EUR2,985 mn, which relates to ECB funding, comprising solely of funding through the Targeted Longer-Term Refinancing Operations (TLTRO) III, compared to EUR2,692 mn as at 31 March 2021 and EUR995 mn as at 31 December 2020.

In June 2021 the Bank borrowed an amount of EUR300 mn under the eighth TLTRO III operation, increasing the borrowing under TLTRO III to EUR3.0 bn, as the Bank had already borrowed an amount of EUR1.7 bn under the seventh TLTRO III operation in March 2021 and an amount of EUR1 bn under the fourth TLTRO III operation in June 2020, despite its comfortable liquidity position, given the favourable borrowing terms, in combination with the relaxation of collateral requirements.

Based on internal estimations (subject to confirmation from the CBC), the Bank has exceeded the benchmark net lending threshold in the period 1 March 2020 - 31 March 2021 and is therefore expected to qualify for a beneficial rate for the period from June 2020 to June 2021. The Bank estimates the NII benefit from its TLTRO III borrowing for the period from June 2020 to June 2021 at c.EUR7 mn, recognised over the respective period in the income statement.

The potential NII benefit from the TLTRO III borrowing for the period from June 2021 to June 2022 amounts to c.EUR15 mn, based on current ECB rates and provided the Bank meets the net lending thresholds.

Deposits

Customer deposits totalled EUR16,801 mn at 30 June 2021 (compared to EUR16,332 mn at 31 March 2021 and EUR16,533 mn at 31 December 2020) and increased by 3% in the second quarter and by 2% since the year end.

The Bank's deposit market share in Cyprus reached 34.6% as at 30 June 2021, compared to 34.5% as at 31 March 2021 and 35.0% at 31 December 2020. Customer deposits accounted for 69% of total assets and 76% of total liabilities at 30 June 2021 (compared to 77% of total assets and 85% of total liabilities at 31 December 2020).

The net Loans to Deposits (L/D) ratio stood at 59% as at 30 June 2021 (compared to 64% as at 31 March 2021 and 63% as at 31 December 2020) and decreased by 5 p.p. in the second quarter, mainly due to the completion of Project Helix 2 and the increase in deposits.

Loan Stock

At 30 June 2021 the Group's loan stock (including accrued interest) amounted to EUR645 mn (compared to EUR254 mn at 31 March 2021 and EUR272 mn at 31 December 2020) and relates to unsecured subordinated Tier 2 Capital Notes and senior preferred notes.

In April 2021, the Company issued EUR300 mn unsecured and subordinated Tier 2 Capital Notes (the 'New T2 Notes'). In addition, Existing T2 Notes of EUR43 mn remain outstanding as at 30 June 2021. For further information please refer to Section B.2.1 Capital Base. In June 2021, the Bank executed its inaugural MREL transaction issuing EUR300 mn of senior preferred notes (the "SP Notes"). For further information please refer to Section B.2.2.2 Bank Recovery and Resolution Directive (BRRD) / Minimum Requirement for Own Funds and Eligible Liabilities (MREL).

Liquidity

At 30 June 2021 the Group Liquidity Coverage Ratio (LCR) stood at 303% (compared to 284% at 31 March 2021 and 254% at 31 December 2020), above the minimum regulatory requirement of 100%. The liquidity surplus in LCR at 30 June 2021 amounted to EUR5.7 bn (compared to EUR4.9 bn at 31 March 2021 and EUR4.2 bn at 31 December 2020). The increase in 2Q2021 is mainly due to the issuance of EUR300 mn senior preferred notes, the completion of Project Helix 2 and the increase in deposits. The increase in 1Q2021 is driven mainly by the increase in the TLTRO III borrowing in March 2021.

The NSFR is calculated as the amount of "available stable funding" (ASF) relative to the amount of "required stable funding" (RSF). The regulatory limit, enforced in June 2021, has been set at 100% as per CRR II. The NSFR weights under CRR II do not have material deviations from those under Basel III guidelines which the Group followed prior to CRR II enforcement. At 30 June 2021 the Group's NSFR stood at 150% (compared to 140% at 31 March 2021 and 139% at 31 December 2020).

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.4 Loans

Group gross loans totalled EUR10,893 mn at 30 June 2021 , compared to EUR12,281 mn at 31 March 2021 and EUR12,261 mn at 31 December 2020, reduced by 11% since the year end following the completion of Project Helix 2. Gross loans of the Group's Cyprus operations totalled EUR10,840 mn at 30 June 2021 accounting for almost all of the Group gross loans.

New lending granted in Cyprus reached EUR407 mn for 2Q2021 (compared to EUR487 mn for 1Q2021) and totalled EUR894 mn for 1H2021 (up by 30% yoy). New lending in 2Q2021 comprised EUR162 mn of corporate loans, EUR172 mn of retail loans (of which EUR124 mn were housing loans), EUR42 mn of SME loans and EUR31 mn of shipping and international loans. New corporate loans in 2Q2021 have increased by 64% yoy, as the economic activity continues to improve. At the same time, demand for retail housing loans remains strong, supported by Government schemes, and has increased by 22% qoq.

At 30 June 2021, the Group net loans and advances to customers totalled EUR9,967 mn (compared to EUR9,960 mn at 31 March 2021 and EUR9,886 mn at 31 December 2020). At 30 June 2021, there were no loans and advances to customers classified as held for sale, whereas, at 31 March 2021 net loans and advances to customers of EUR472 mn were classified as held for sale in line with IFRS 5 and related to Project Helix 2 (comprising EUR299 mn relating to Portfolio A and EUR173 mn relating to Portfolio B), compared to EUR493 mn as at 31 December 2020 relating to Project Helix 2 (EUR485 mn, comprising EUR310 mn relating to Portfolio A and EUR175 mn relating to Portfolio B) and Helix Tail (EUR8 mn).

The Bank is the single largest credit provider in Cyprus with a market share of 39.1% at 30 June 2021, compared to 42.4% at 31 March 2021 and 41.9% at 31 December 2020. The decrease as at 30 June 2021 is mainly due to the completion of Project Helix 2.

B.2.5 Loan portfolio quality

Tackling the Group's loan portfolio quality remains a top priority for management. The Group has continued to make steady progress across all asset quality metrics and the loan restructuring activity has continued despite challenges brought upon by COVID-19. The Group has been successful in engineering restructuring solutions across the spectrum of its loan portfolio. The Group's near-term priorities include completing the balance sheet de-risking, whilst managing the post-pandemic NPE inflow.

The loan credit losses for 2Q2021 totalled EUR15 mn (excluding 'Provisions/net loss relating to NPE sales, including restructuring expenses'), compared to EUR20 mn for 1Q2021 and totalled EUR35 mn for 1H2021, compared to EUR87 mn in 1H2020.

Further details regarding loan credit losses are provided in Section B.3.3 'Profit/(loss) before tax and non-recurring items' below.

Loan moratorium

As part of the measures to support borrowers affected by COVID-19 and the wider Cypriot economy, the Cyprus Parliament voted for the suspension of loan repayments for interest and principal (loan moratorium) for the period to the end of the year 2020, for all eligible borrowers with no arrears for more than 30 days as at the end of February 2020. The payment holiday for all these loans expired on 31 December 2020.

P erforming loans as at 30 June 2021 under expired payment deferrals amounted to EUR4.9 bn (compared to EUR5.1 bn as at 31 March 2021 and EUR5.3 bn as at 31 December 2020), of which EUR4.8 bn or 96% had an instalment due by 12 August 2021 with a strong performance; 96% present no arrears (of which EUR0.5 bn have been restructured) and only 4% are in arrears (of which 95% are less than 30 days-past-due).

Performing loans to private individuals as at 30 June 2021 under expired payment deferrals amounted to EUR1.8 bn, of which 98% had an instalment due by 12 August 2021. Of those, 92% present no arrears (of which c.EUR28 mn have been restructured) and only 8% are in arrears (of which 96% are less than 30 days-past-due).

Similarly, performing loans to businesses as at 30 June 2021 under expired payment deferrals amounted to EUR3.15 bn, of which 95 % had an instalment due by 12 August 2021. Of those, 99% present no arrears (of which EUR0.47 bn have been restructured, mostly in the tourism sector) and only 1% are in arrears.

In 2Q2021, net reclassifications of EUR184 mn of loans under expired payment deferrals were made from Stage 1 to Stage 2, following reclassifications of EUR371 mn of loans under expired payment deferrals from Stage 1 to Stage 2 as a result of management overlays and restructurings, and reclassifications of EUR187 mn of loans under expired payment deferrals from Stage 2 to Stage 1, mainly due to the good performance after the expiry of the payment deferrals. In addition, reclassifications of EUR16 mn of loans under expired payment deferrals were made mainly from Stage 2 to Stage 3 in 2Q2021. References made to 'loans under expired payment deferrals' in this paragraph include current account and overdrafts.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.5 Loan portfolio quality (continued)

Loan moratorium (continued)

The Bank will continue to monitor this portfolio closely, to ensure that potential difficulties in the repayment ability are identified at an early stage, and appropriate solutions are provided to viable customers. To that end, the Bank has enhanced its monitoring process to include transactional analysis to establish funds availability to meet upcoming instalments and performance of daily monitoring of arrears and excesses, as well as NPEs inflows and outflows.

The Bank has a strong track record in dealing with restructurings. Targeted restructuring solutions are offered to alleviate pandemic-related short-term cash flow burden, following rigorous assessment of repayment ability. To date, most restructurings relate to tourism.

Loan impairments related to COVID-19 amounting to EUR3.5 mn (12 bps) were included in 2Q2021 loan credit losses of EUR15 mn (cost of risk of 52 bps for 2Q2021), compared to an amount of EUR9 mn (29 bps) included in 1Q2021 loan credit losses of EUR20 mn (cost of risk of 66 bps for 1Q2021). Overall, in FY2020, the impact of IFRS 9 FLI driven by the update of the macroeconomic assumptions resulted in a EUR54 mn charge (43 bps) included in the FY2020 loan credit losses of EUR149 mn (cost of risk of 1.18%).

Finally, the provision coverage of Stage 3 loans under payment deferrals that expired on 31 December 2020 of c.22% as at 30 June 2021 is considered to be adequate, as it is higher than the coverage of re-performing NPEs (NPEs in the pipeline to exit, subject to meeting all exit criteria) of 19%.

The table below presents the loans under payment deferrals that expired on 31 December 2020, by IFRS 9 staging.

 
 
   IFRS 9 staging for expired loan payment deferrals (EUR bn) 
 
   EUR bn               30.6.2021           31.3.2021           31.12.2020 
                  ------------------  ------------------  ------------------- 
 
   Stage 1               3.58                3.91                 3.96 
                  ------------------  ------------------  ------------------- 
 
   Stage 2               1.62                1.47                 1.58 
                  ------------------  ------------------  ------------------- 
 
   Stage 3               0.25                0.33                 0.33 
                  ------------------  ------------------  ------------------- 
 
   Total                5.45(1)              5.71                 5.87 
                  ------------------  ------------------  ------------------- 
 
   1 Includes overdrafts and current accounts of c.EUR0.3 bn (31 March 
   2021: c.EUR0.3 bn) 
 

A second scheme for the suspension of loan repayments for interest and principal (loan moratorium) was launched in January 2021 for customers impacted by the second lockdown. Payment deferrals were offered to the end of June 2021, however, the total months under loan moratorium, including the loan moratorium offered in 2020, cannot exceed a total of nine months. The application period expired on 31 January 2021 and loans of c.EUR20 mn were approved for the second moratorium. C lose monitoring of the credit quality of loans in moratoria continues.

Following the outbreak of COVID-19, the sectors most adversely affected are tourism, trade, transport, manufacturing and construction. The Group has a well - diversified performing loan portfolio. For further information on the Group's non-legacy loan book exposure to tourism and trade and the performance of these loans after the expiry of the loan moratorium, please refer to Section D. Business Overview.

For further information please refer to the presentation for the Group Financial Results for the six months ended 30 June 2021 (slides 7 to 10 and slide 45).

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.5 Loan portfolio quality (continued)

Non-performing exposure reduction

Non-performing exposures (NPEs) as defined by the European Banking Authority (EBA) were reduced by EUR1,423 mn, or 47%, in 2Q2021 to EUR1,589 mn at 30 June 2021 (compared to EUR3,012 mn at 31 March 2021 and EUR3,086 mn at 31 December 2020). The reduction in 2Q2021 comprises Project Helix 2 loans on completion of EUR1,305 mn (as explained further below), net organic NPE reductions of EUR112 mn and further net NPE reductions of EUR6 mn relating to Project Helix 2 loans during the period until completion (compared to a reduction in NPEs in 1Q2021 by EUR74 mn, comprising net organic NPE reductions of EUR59 mn and further net NPE reductions of EUR15 mn relating to Project Helix 2 loans in 1Q2021).

The NPEs account for 14.6% of gross loans as at 30 June 2021, compared to 24.5% as at 31 March 2021 and 25.2% as at 31 December 2020, down by c.10 percentage points in the quarter, driven by the completion of Project Helix 2.

The NPE coverage ratio stands at 60% at 30 June 2021 (compared to 62% at 31 March 2021 and 31 December 2020), down by 2 percentage points in the quarter following the completion of Project Helix 2. When taking into account tangible collateral at fair value, NPEs are fully covered.

As of 1 January 2021, the new regulation on Definition of Default has been implemented, affecting NPE exposures and the calculation of Days-Past-Due (please refer to Section F. Definitions & Explanations for the changes in the definition). The impact of these changes on the Group on 1 January 2021 is immaterial.

 
                                      3 0 . 6 .2021          31.12.2020 
                              ---  ------------------- 
                                               % gross              % gross 
                                      EUR mn    loans      EUR mn    loans 
----------------------------       ---------  --------  ---------  -------- 
 NPEs as per EBA definition          1,589      14.6%     3,086      25.2% 
 Of which, in pipeline to exit: 
 -NPEs with forbearance 
  measures, no arrears(1)             212       1.9%       303       2.5% 
---------------------------------  ---------  --------  ---------  -------- 
 

1. The analysis is performed on a customer basis.

Project Helix 2

In June 2021, the Company completed Project Helix 2 (Portfolios A and B), which refers to the sale of portfolios of loans with a total gross book value of EUR1,331 mn as at the completion date (of which EUR1,305 mn relate to non-performing exposures) ("Portfolios A and B") secured over real estate collateral, and stock of properties with carrying value amounting to EUR73 mn, to funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), the agreements for which were announced on 3 August 2020 and on 18 January 2021. The Bank retains the servicing of these Portfolios for a transitional period currently expected to end in early 4Q2021 against a servicing fee (see Section B.3.1).

The consideration for the sale amounts to c.EUR560 mn, of which c.EUR165 mn were received in cash by completion. The remaining amount is payable in four instalments up to December 2025 without any conditions attached. The consideration reflects adjustments resulting from, inter alia, loan repayments received on the Portfolios since the reference date of 30 September 2019. The consideration can be increased through an earnout arrangement, depending on the performance of each of the Portfolios.

Project Helix 2 represents a further milestone in the delivery of one of the Group's strategic priorities of improving asset quality through the reduction of NPEs. Project Helix 2 (Portfolios A and B) reduces the NPE ratio by c.9 percentage points. Overall, since the peak in 2014, the stock of NPEs has been reduced by EUR13.4 bn or 89% and the NPE ratio by 48.3 percentage points, from 62.9% to 14.6%.

Additional strategies to accelerate de-risking

The Group remains committed to further de-risking its balance sheet and will continue to seek solutions to achieve this. The Group continues to work with its advisors towards the sale of portfolios of NPEs in the future, to further accelerate the decrease in NPEs on the balance sheet through additional sales of NPEs.

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.6 Real Estate Management Unit (REMU)

The Real Estate Management Unit (REMU) is focused on the disposal of on-boarded properties resulting from debt for asset swaps. The Group completed disposals of EUR76 mn in 1H2021 (compared to EUR24 mn in 1H2020), resulting in a profit on disposal of EUR7 mn for 1H2021 (compared to a profit on disposal of EUR3 mn for 1H2020), following the relaxation of restrictive measures. The Group completed disposals of EUR52 mn in 2Q2021 (compared to EUR24 mn in 1Q2021 and EUR10 mn in 2Q2020), resulting in a profit on disposal of EUR4 mn for 2Q2021 (compared to a profit on disposal of EUR3 mn for 1Q2021). Asset disposals are across all property classes, with 54% of sales by value in 1H2021 relating to land.

During the six months ended 30 June 2021, the Group executed sale-purchase agreements (SPAs) for disposals with contract value of EUR85 mn (387 properties), compared to EUR27 mn (170 properties) for 1H2020. In addition, the Group had a strong pipeline of EUR85 mn by contract value as at 30 June 2021, of which EUR48 mn related to SPAs signed (compared to a pipeline of EUR68 mn as at 30 June 2020, of which EUR53 mn related to SPAs signed).

REMU on-boarded EUR21 mn of assets in 1H2021 (compared to additions of EUR30 mn in 1H2020), via the execution of debt for asset swaps and repossessed properties.

Details with respect to the prudential charge relating to the onsite inspection findings are provided in Section B.2.1 'Capital Base'.

Assets held by REMU

As at 30 June 2021, assets held by REMU had a carrying value of EUR1,404 mn (comprising properties of EUR1,285 mn classified as 'Stock of property' and EUR119 mn as 'Investment properties'), compared to EUR1,473 mn as at 31 December 2020 (comprising properties of EUR1,350 mn classified as 'Stock of property' and EUR123 mn as 'Investment properties').

In addition to assets held by REMU, properties classified as 'Investment properties' with carrying value of EUR8 mn as at 30 June 2021 (compared to EUR5 mn as at 31 December 2020), relate to legacy properties held by the

Group before the set-up of REMU   in January 2016. 
 
Assets held by REMU (Group) 
 EUR mn                                                        1H2021    1H2020    2Q2021     1Q2021  qoq +%  yoy +% 
                                                             --------  --------  --------  ---------  ------ 
Opening balance                                              1,473(1)  1,506(1)  1,449(1)   1,473(1)     -2%     -2% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
On-boarded assets (including construction cost)                    21        30        10         11    -14%    -30% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
Sales                                                            (76)      (24)      (52)       (24)    113%    222% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
Net impairment loss                                               (9)      (29)       (3)        (6)    -53%    -71% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
Transfer to non-current assets and disposal groups held for 
 sale                                                             (5)      (11)         -        (5)       -    -47% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
Closing balance                                                 1,404  1,472(1)     1,404   1,449(1)     -3%     -5% 
-----------------------------------------------------------  --------  --------  --------  ---------  ------  ------ 
 
  1 Following certain segmental reclassifications to better align with current management information, 
  investment properties of EUR16 mn as at 30 June 2021 (31 December 2020: EUR16 mn) relating 
  to land, have been transferred under REMU. Comparative information was restated to account 
  for this change. 
 

B. Group Financial Results - Underlying Basis (continued)

B.2. Balance Sheet Analysis (continued)

B.2.6 Real Estate Management Unit (REMU) (continued)

 
 Analysis by type and country     Cyprus   Greece   Romania   Total 
 30 June 2021 (EUR mn) 
-------------------------------  -------  -------  --------  ------ 
 Residential properties              143       24         0     167 
 Offices and other commercial 
  properties                         237       26         4     267 
 Manufacturing and industrial 
  properties                          69       25         0      94 
 Hotels                               25        -         -      25 
 Land (fields and plots)             582        5         2     589 
 Golf courses and golf-related 
  property                           262        -         -     262 
 Total                             1,318       80         6   1,404 
                                 -------  -------  -------- 
 
 
                                           Cyprus    Greece    Romania    Total 
 31 December 2020 (restated)(1) 
  (EUR mn) 
--------------------------------------  ---------  --------  ---------  ------- 
 Residential properties                       158        24          0      182 
 Offices and other commercial 
  properties                                  240        26          5      271 
 Manufacturing and industrial 
  properties                                   74        29          0      103 
 Hotels                                        24         1          -       25 
 Land (fields and plots)                      622         6          2      630 
 Golf courses and golf-related 
  property                                    262         -          -      262 
 Total                                      1,380        86          7    1,473 
                                        ---------  --------  --------- 
 
   1 Following certain segmental reclassifications to better align 
   with current management information, investment properties of EUR16 
   mn as at 30 June 2021 (31 December 2020: EUR16 mn) relating to 
   land, have been transferred under REMU. Comparative information 
   was restated to account for this change. 
 

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis

B.3.1 Total income

 
EUR mn                                       1H2021  1H2020  2Q2021  1Q2021   qoq +%   yoy +% 
                                            -------  ------  ------  ------  ------- 
Net interest income                             152     168      76      76      -1%      -9% 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
Net fee and commission 
 income                                          84      71      45      39      18%      18% 
Net foreign exchange 
 gains and net gains on 
 financial instrument 
 transactions and disposal/dissolution 
 of subsidiaries and associates                   8      12       6       2     122%     -35% 
Insurance income net 
 of claims and commissions                       31      29      18      13      36%       7% 
Net gains/(losses) from 
 revaluation and disposal 
 of investment properties 
 and on disposal of stock 
 of properties                                    6       0       4       2      66%        - 
Other income                                      7       8       3       4     -17%     -18% 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
Non-interest income                             136     120      76      60      26%      12% 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
Total income                                    288     288     152     136      11%       0% 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
Net Interest Margin (annualised)(1)           1.56%   1.90%   1.49%   1.63%  -14 bps  -34 bps 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
Average interest earning 
 assets 
 (EUR mn)(1)                                 19,652  17,741  20,381  18,978       7%      11% 
------------------------------------------  -------  ------  ------  ------  -------  ------- 
 
               1. Including the NPE portfolios classified as "Non-current assets and disposal 
                                                      groups held for sale", where relevant . 
                     p.p. = percentage points, bps = basis points, 100 basis points (bps) = 1 
                                                                             percentage point 
 

Net interest income (NII) for 1H2021 amounted to EUR152 mn, compared to EUR168 mn in 1H2020, down by 9% yoy mainly due to continuing pressure from the low interest rate environment, lower volume of loans, as well as lower interest collections on NPEs, partially offset by the reduction in cost of deposits and the increase in TLTRO III in March 2021. Net interest income (NII) for 2Q2021 amounted to EUR76 mn, at the same levels as for 1Q2021.

The net interest income (NII) includes an amount of EUR15 mn for 1H2021 and c.EUR8 mn for 2Q2021 which relates to the net interest income of the loans included in Helix 2 (Portfolios A and B) which has been derecognised as of 30 June 2021, following completion in June 2021. The reduction in NII as a result of the completion of Project Helix 2 will be partially set off by an amount of EUR5 mn in 2H2021 and c.EUR8.5 mn p.a. in 2022-2023 relating to the unwinding of the net present value and interest income of the deferred consideration, reducing thereafter on the basis of repayments and assuming no early repayment in 2023.

Average interest earning assets (AIEA) for 1H2021 amounted to EUR19,652 mn, up by 11% yoy driven by the increase in liquid assets following the increase in the borrowing under TLTRO III by EUR2.0 bn in 1H2021 . Quarterly average interest earning assets for 2Q2021 amounted to EUR20,381 mn, up by 7% qoq, mainly due to the increase in liquid assets following the increase in customer deposits by c.EUR470 mn, the increase in the borrowing under TLTRO III by EUR300 mn in June 2021, the proceeds from the issuance of the senior preferred notes of EUR300 mn and the net proceeds from the refinancing of the Tier 2 Capital Notes of c.EUR75 mn.

Net interest margin (NIM) for 1H2021 amounted to 1.56% (compared to 1.90% for 1H2020) negatively impacted by the decrease in NII and the increase in average interest earning assets. Net interest margin (NIM) for 2Q2021 amounted to 1.49% (compared to 1.63% in 1Q2021) negatively impacted mainly by the increase in the quarterly average interest earning assets. Adjusting for the TLTRO III of EUR3.0 bn (i.e. removing the TLTRO from AIEA and the respective benefit recognised over the period from the Net interest income), the NIM amounts to 1.71% for 1H2021 and to 1.66% for 2Q2021, compared to 1.77% for 1Q2021.

Non-interest income for 1H2021 amounted to EUR136 mn (compared to EUR120 mn for 1H2020), up by 12% yoy, comprising net fee and commission income of EUR84 mn, net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR8 mn, net insurance income of EUR31 mn, net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties of EUR6 mn and other income of EUR7 mn. The yoy increase is driven by higher net fee and commission income, as well as higher REMU disposal gains and lower revaluation losses on investment properties.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.1 Total income (continued)

Non-interest income for 2Q2021 amounted to EUR76 mn (compared to EUR60 mn for 1Q2021), up by 26% qoq , comprising net fee and commission income of EUR45 mn, net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR6 mn, net insurance income of EUR18 mn, net gains/(losses) from revaluation and disposal of investment properties and on disposal of stock of properties of EUR4 mn and other income of EUR3 mn. The qoq increase is mainly due to higher net fee and commission income, higher net insurance income and higher revaluation gains on financial instruments.

Net fee and commission income for 1H2021 amounted to EUR84 mn (compared to EUR71 mn for 1H2020, up by 18% yoy) which includes an amount of c.EUR5 mn relating to an NPE sales-related servicing fee, for a transitional period currently expected to end in early 4Q2021. Net fee and commission income for 2Q2021 amounted to EUR45 mn, compared to EUR39 mn for 1Q2021 (up by 18% qoq), mainly due to the extension of liquidity fees to a broader pool of customers and the introduction of a revised price list in February 2021, as well as higher volume of transactions in 2Q2021 following the lockdown in the previous quarter. Net fee and commission income for 2Q2021 includes a fee of c.EUR2 mn relating to a specific client transaction .

Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR8 mn for 1H2021 (comprising net foreign exchange gains of EUR7 mn and net gains on financial instrument transactions of EUR1 mn), compared to EUR12 mn for 1H2020 and decreased by 35% yoy. The decrease yoy is mainly driven by the lower net foreign exchange gains in 1H2021, impacted by the lockdown.

Net foreign exchange gains and net gains on financial instrument transactions and disposal/dissolution of subsidiaries and associates of EUR6 mn for 2Q2021 (comprising net foreign exchange gains of EUR3 mn and net gains on financial instrument transactions of EUR3 mn), compared to EUR2 mn for 1Q2021 (up by 122% qoq). The qoq increase is mainly driven by higher revaluation gains on financial instruments.

Net insurance income of EUR31 mn for 1H2021, compared to EUR29 mn for 1H2020, up by 7% yoy, driven by lower claims and improved commissions in the life insurance business. Net insurance income of EUR18 mn in 2Q2021, compared to EUR13 mn in 1Q2021, up by 36% qoq, driven by better quarterly performance of investments (c.EUR2 mn), lower claims and improved pricing in the life insurance business, and growth in premiums, lower claims and seasonality in the general insurance business.

Net gains from revaluation and disposal of investment properties and on disposal of stock of properties for 1H2021 amounted to EUR6 mn (comprising a profit on disposal of stock of properties of EUR7 mn and net losses from revaluation of investment properties of EUR1 mn) , compared to Nil in 1H2020 which had been impacted by the lockdown measures.

Net gains from revaluation and disposal of investment properties and on disposal of stock of properties for 2Q2021 amounted to EUR4 mn (comprising a profit on disposal of stock of properties of c.EUR4.5 mn and net losses from revaluation of investment properties of c.EUR0.5 mn) , compared to EUR2 mn in 1Q2021. REMU profit remains volatile.

Total income for 1H2021 amounted to EUR288 mn, flat yoy. Total income for 2Q2021 amounted to EUR152 mn, compared to EUR136 mn for 1Q2021 (up by 11% qoq ).

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.2 Total expenses

 
EUR mn                                  1H2021   1H2020   2Q2021   1Q2021    qoq +%    yoy +% 
                                       -------  -------  -------  -------  -------- 
Staff costs                              (101)     (96)     (51)     (50)        2%        5% 
Other operating expenses                  (70)     (69)     (38)     (32)       14%        1% 
-------------------------------------  -------  -------  -------  -------  --------  -------- 
Total operating expenses                 (171)    (165)     (89)     (82)        7%        3% 
-------------------------------------  -------  -------  -------  -------  --------  -------- 
Special levy on deposits 
 and other levies/contributions           (15)     (15)      (6)      (9)      -32%        0% 
Total expenses                           (186)    (180)     (95)     (91)        3%        3% 
                                       -------  -------  -------  -------  -------- 
Cost to income ratio(1)                    64%      62%      62%      67%   -5 p.p.   +2 p.p. 
-------------------------------------  -------  -------  -------  -------  --------  -------- 
Cost to income ratio 
 excluding special levy 
 on deposits and other 
 levies/contributions 
 (1)                                       59%      57%      58%      60%   -2 p.p.   +2 p.p. 
-------------------------------------  -------  -------  -------  -------  --------  -------- 
 
               1. Including the NPE portfolios classified as "Non-current assets and disposal 
                                                      groups held for sale", where relevant . 
                     p.p. = percentage points, bps = basis points, 100 basis points (bps) = 1 
                                                                             percentage point 
 

Total expenses for 1H2021 were EUR186 mn (compared to EUR180 mn for 1H2020, up by 3% yoy), 54% of which related to staff costs (EUR101 mn), 38% to other operating expenses (EUR70 mn) and 8% (EUR15 mn) to special levy on deposits and other levies/contributions. Total expenses for 2Q2021 were EUR95 mn compared to EUR91 mn for 1Q2021, up by 3% qoq. The yoy increase of 3% is driven by the 5% yoy increase in staff costs. The qoq increase of 3% is driven by the 14% qoq increase in other operating expenses. More information on these is provided further below.

Total operating expenses for 1H2021 were EUR171 mn, compared to EUR165 mn for 1H2020 (up by 3% yoy). Total operating expenses for 2Q2021 were EUR89 mn, compared to EUR82 mn for 1Q2021 (up by 7% qoq).

Staff costs for 1H2021 were EUR101 mn, compared to EUR96 mn for 1H2020 (up by 5% yoy). Staff costs for 2Q2021 were EUR51 mn, compared to EUR50 mn for 1Q2021 (up by 2% qoq). The Group employed 3,558 as at 30 June 2021, compared to 3,557 as at 31 March 2021 and 3,573 as at 31 December 2020.

In December 2020, the Group completed a targeted voluntary staff exit plan (VEP) with a total cost of EUR6 mn, recorded in the consolidated income statement in 4Q2020 (as a non-recurring item in the underlying basis). The gross annual savings are estimated at c.EUR2 mn or c.1% of staff costs.

In July 2021, the Bank reached agreement with the Cyprus Union of Bank Employees for the renewal of the collective agreement for the years 2021 and 2022. The agreement relates to certain changes including the introduction of a new pay grading structure linked to the value of each position of employment, and of a performance-related pay component as part of the annual salary increase, both of which have been long-standing objectives of the Bank and are in line with market best-practice. This renewal is expected to increase staff costs for 2021 and 2022 by 3-4% per annum, in line with the impact of renewals in previous years. The Group's medium-term guidance, which includes maintaining annual 'total operating expenses' below EUR350 mn, remains unchanged.

Other operating expenses for 1H2021 were EUR70 mn, compared to EUR69 mn for 1H2020 (up by 1% yoy). Other operating expenses for 2Q2021 were EUR38 mn, compared to EUR32 mn for 1Q2021 (up by 14% qoq), mainly due to seasonally lower marketing, consultancy and professional fees in the previous quarter.

Special levy on deposits and other levies/contributions for 1H2021 amounted to EUR15 mn, flat yoy. Special levy on deposits and other levies/contributions for 2Q2021 amounted to EUR6 mn (compared to EUR9 mn for 1Q2021), down by 32% qoq, owing to the EUR3 mn contribution of the Bank to the Deposit Guarantee Fund (DGF) which relates to 1H2021 and was recorded in 1Q2021, in line with IFRSs.

As from 1 January 2020 and until 3 July 2024 the Bank is subject to contribution to the Deposit Guarantee Fund (DGF) on a semi-annual basis. The contributions are calculated based on the Risk Based Methodology (RBM) as approved by the management committee of the Deposit Guarantee and Resolution of Credit and Other Institutions Schemes (DGS) and is publicly available on the CBC's website. In line with the RBM, the contributions are broadly calculated on the covered deposits of all authorised institutions and the target level is to reach at 0.8% of these deposits by 3 July 2024.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.2 Total expenses (continued)

The cost to income ratio excluding special levy on deposits and other levies/contributions for 1H2021 was 59%, compared to 57% for 1H2020 (up by 2 p.p. yoy). The cost to income ratio excluding special levy on deposits and other levies/contributions for 2Q2021 was 58%, compared to 60% for 1Q2021, with the improvement of 2 p.p. qoq reflecting a higher qoq increase in total income, compared to the qoq increase in total operating expenses.

Adjusting for the interest income on the Helix 2 Portfolios, the cost to income ratio excluding special levy on deposits and other levies/contributions for 1H2021 increases to 62%, compared to 60% for 1H2020 (up by 2 p.p. yoy), whilst for 2Q2021 was 61%, compared to 64% for 1Q2021 (down by 3 p.p qoq).

The cost to income ratio excluding special levy on deposits and other levies/contributions is expected to rise in the near term as revenues remain under pressure and operating expenses increase due to higher IT/digitisation investment costs, whilst it is expected to decrease to mid-50% in the medium term.

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3.3 Profit/(loss) before tax and non-recurring items

 
EUR mn                                 1H2021    1H2020   2Q2021   1Q2021    qoq +%    yoy +% 
                                     --------  --------  -------  -------  -------- 
Operating profit                          102       108       57       45       28%       -6% 
-----------------------------------  --------  --------  -------  -------  --------  -------- 
Loan credit losses                       (35)      (87)     (15)     (20)      -25%      -60% 
Impairments of other 
 financial and non-financial 
 assets                                  (11)      (29)      (6)      (5)       12%      -62% 
Provisions for litigation, 
 claims, regulatory and 
 other matters                            (4)       (4)      (3)      (1)         -        8% 
-----------------------------------  --------  --------  -------  -------  --------  -------- 
Total loan credit losses, 
 impairments and provisions              (50)     (120)     (24)     (26)       -6%      -58% 
-----------------------------------  --------  --------  -------  -------  --------  -------- 
Profit/(loss) before 
 tax and non-recurring 
 items                                     52      (12)       33       19       74%         - 
-----------------------------------  --------  --------  -------  -------  --------  -------- 
Cost of risk(1)                         0.61%     1.39%    0.52%    0.66%   -14 bps   -78 bps 
-----------------------------------  --------  --------  -------  -------  --------  -------- 
 
               1. Including the NPE portfolios classified as "Non-current assets and disposal 
                                                      groups held for sale", where relevant . 
                     p.p. = percentage points, bps = basis points, 100 basis points (bps) = 1 
                                                                             percentage point 
 

Operating profit for 1H2021 was EUR102 mn, compared to EUR108 mn for 1H2020 (down by 6% yoy). Operating profit for 2Q2021 was EUR57 mn, compared to EUR45 mn for 1Q2021 (up by 28% qoq), mainly due to higher total income qoq.

Loan credit losses for 1H2021 totalled EUR35 mn, compared to EUR87 mn for 1H2020. Loan credit losses for 2Q2021 totalled EUR15 mn, compared to EUR20 mn for 1Q2021.

The annualised loan credit losses charge (cost of risk) for 1H2021 accounted for 0.61% of gross loans, of which 21 bps reflect loan impairments related to COVID-19 (compared to an annualised loan credit losses charge of 1.39% for 1H2020, of which 59 bps reflect loan impairments related to COVID-19). C ost of risk for 2Q2021 amounted to 52 bps (EUR15 mn), of which 12 bps (EUR3.5 mn) reflect loan impairments related to COVID-19, compared to a cost of risk of 66 bps (EUR20 mn) for 1Q2021, of which 29 bps (EUR9 mn) reflect loan impairments related to COVID-19. Further details on the loan moratorium are provided in Section B.2.5 'Loan portfolio quality'.

At 30 June 2021, the allowance for expected loan credit losses, including residual fair value adjustment on initial recognition and credit losses on off-balance sheet exposures totalled EUR947 mn (compared to EUR1,869 mn at 31 March 2021 and EUR1,902 mn at 31 December 2020) and accounted for 8.7% of gross loans (compared to 15.2% and 15.5% of gross loans including portfolios held for sale at 31 March 2021 and at 31 December 2020 respectively). The decrease in the allowance for expected loan credit losses in 2Q2021 amounted to EUR922 mn (compared to a decrease of EUR33 mn in 1Q2021), following the completion of Project Helix 2.

Impairments of other financial and non-financial assets for 1H2021 amounted to EUR11 mn, compared to EUR29 mn for 1H2020 (down by 62% yoy), driven by lower revaluation losses on properties yoy. Impairments of other financial and non-financial assets for 2Q2021 amounted to EUR6 mn, compared to EUR5 mn for 1Q2021 (up by 12% qoq).

Provisions for litigation, claims, regulatory and other matters for 1H2021 totalled EUR4 mn, at the same levels as for 1H2020. Provisions for litigation, claims, regulatory and other matters for 2Q2021 totalled EUR3 mn (compared to EUR1 mn for 1Q2021) and relates mainly to a potential fine to be imposed on the Bank relating to the findings of a regulatory investigation with regards to transfer of liquidity by the Bank to its subsidiaries in the period 2016-2017 allegedly without prior regulatory approval.

Profit before tax and non-recurring items for 1H2021 totalled EUR52 mn, compared to a loss of EUR12 mn for 1H2020. Profit before tax and non-recurring items for 2Q2021 totalled EUR33 mn, compared to EUR19 mn for 1Q2021 (up by 74% qoq).

B. Group Financial Results - Underlying Basis (continued)

B.3. Income Statement Analysis (continued)

B.3. 4 Profit/(loss) after tax (attributable to the owners of the Company)

 
EUR mn                                    1H2021   1H2020   2Q2021   1Q2021   qoq +%   yoy +% 
---------------------------------------  -------  -------  -------  -------  -------  ------- 
Profit/(loss) before 
 tax and non-recurring 
 items                                        52     (12)       33       19      74%        - 
---------------------------------------  -------  -------  -------  -------  -------  ------- 
Tax                                          (1)      (5)        1      (2)        -     -77% 
(Profit)/loss attributable 
 to non-controlling interests                (0)        4      (0)      (0)      59%        - 
Profit/(loss) after tax 
 and before non-recurring 
 items (attributable to 
 the owners of the Company)                   51     (13)       34       17      99%        - 
                                         -------  -------  -------  -------  ------- 
Advisory and other restructuring 
 costs - organic                            (18)      (6)     (15)      (3)        -        - 
---------------------------------------  -------  -------  -------  -------  -------  ------- 
Profit/(loss) after 
 tax - organic (attributable 
 to the owners of the 
 Company)                                     33     (19)       19       14      30%        - 
---------------------------------------  -------  -------  -------  -------  -------  ------- 
Provisions/net loss relating 
 to NPE sales, including 
 restructuring expenses(1)                  (32)    (107)     (26)      (6)        -     -70% 
Profit/(loss) after tax 
 (attributable to the 
 owners of the Company)                        1    (126)      (7)        8        -        - 
                                         -------  -------  -------  -------  ------- 
 
                     1. 'Provisions/net (loss) relating to NPE sales, including restructuring 
                   expenses' refer to the net loss on transactions completed, net loan credit 
                     losses on transactions under consideration, as well as the restructuring 
                   costs relating to these trades. For further details please see below. p.p. 
               = percentage points, bps = basis points, 100 basis points (bps) = 1 percentage 
                                                                                        point 
 

The tax charge for 1H2021 is EUR1 mn, compared to EUR5 mn for 1H2020. The tax credit for 2Q2021 is EUR1 mn, compared to a tax charge of EUR2 mn for 1Q2021.

Profit after tax and before non-recurring items (attributable to the owners of the Company) for 1H2021 was EUR51 mn, compared to a loss of EUR13 mn for 1H2020. Profit after tax and before non-recurring items (attributable to the owners of the Company) for 2Q2021 was EUR34 mn, compared to EUR17 mn for 1Q2021. Return on Tangible Equity (ROTE) before non-recurring items calculated using 'profit after tax and before non-recurring items (attributable to the owners of the Company)' amounts to 8.1% for 2Q2021 and 6.1% for 1H2021.

Advisory and other restructuring costs - organic for 1H2021 amounted to EUR18 mn, compared to EUR6 mn for 1H2020. Advisory and other restructuring costs - organic for 2Q2021 amounted to EUR15 mn (compared to EUR3 mn for 1Q2021), of which EUR12 mn related to the tender offer for Existing Tier 2 Capital Notes (due January 2027) with aggregate nominal amount of EUR207 mn, thereby forfeiting the relevant obligation for future coupon payments.

Profit after tax arising from the organic operations (attributable to the owners of the Company) for 1H2021 amounted to EUR33 mn, compared to a loss of EUR19 mn for 1H2020. Profit after tax arising from the organic operations (attributable to the owners of the Company) for 2Q2021 amounted to EUR19 mn, compared to EUR14 mn for 1Q2021.

Provisions/net loss relating to NPE sales, including restructuring expenses for 1H2021 was EUR32 mn (compared to EUR107 mn for 1H2020). Provisions/net loss relating to NPE sales, including restructuring expenses for 2Q2021 was EUR26 mn (compared to EUR6 mn for 1Q2021), which includes an amount of EUR14 mn relating to the completion mechanics for Project Helix 2, expected to unwind over time in 'net interest income' until the full payment of the deferred consideration. Restructuring costs relating to NPE sales of EUR6 mn for 2Q2021 were also included, compared to EUR4 mn for 1Q2021.

Profit after tax attributable to the owners of the Company for 1H2021 was EUR1 mn (compared to a loss of EUR126 mn for 1H2020). Loss after tax attributable to the owners of the Company for 2Q2021 was EUR7 mn (compared to a profit of EUR8 mn for 1Q2021).

C. Operating Environment

Following a contraction by 5.1% in 2020 and a modest drop by 2.1% in the first quarter of 2021, year-on-year, real GDP seasonally adjusted in Cyprus increased steeply by 12.9% in the second quarter. This partly reflects base effects given that second quarter GDP in 2020 had dropped by 12.5%. Growth was driven by the sectors that were most severely impacted by the pandemic the year before, namely tourism, construction, manufacturing, transport and trade. The recovery under way appears solid, and the outlook for the medium term is positive. Driven by the gradual recovery of the tourism sector and other business services, and supported by the EU's resilience and recovery funds, real GDP is expected to grow by c.5.5% in 2021 according to the Ministry of Finance (significantly higher than initially anticipated; c.3.6% in April 2021) and by 4.3% in 2021 and by 3.8% in 2022 according to the European Commission's latest summer European forecasts.

In the EU a s well , the GDP contraction in the first quarter of the year was marginal, and milder than initially anticipated. Second quarter growth rates are not yet available for all countries, but preliminary results reported thus far, point to a very strong rebound, reflecting the impact of the lifting of restrictions during the quarter. Consumer confidence and service sector activity picked up sharply, catching up with already resurgent manufacturing activity. The European Commission, in their summer European forecasts, expects annual GDP growth of 4.8% in 2021 and 4.5% in 2022.

At another development, the ECB kept its policy stance unchanged at its meeting on 22 July 2021 and reaffirmed its commitment to continue purchases under the pandemic emergency purchase programme at a 'significantly higher pace'. The most important change was the adjustment of the forward guidance on interest rates as a consequence of its strategic review which was announced in early July. The main decision was to adopt a symmetric 2% inflation target compared with previously defined price stability of inflation below but close to 2%. Hence, inflation that temporarily surpasses 2% will not automatically trigger a policy tightening.

Recovery in international tourism in Cyprus has started to accelerate from July 2021. Tourist arrivals in July 2021 increased significantly compared to July 2020 (+358% yoy) and reached 54% of the levels in July 2019. Tourist arrivals in August and September 2021 are expected to show similar trends. The reduction in international tourist arrivals in 2021 compared to the pre-pandemic levels of 2019 is expected to be partially offset by domestic tourism.

Other short-term indicators point in the direction of strong recovery in the year on average. Indices of construction activity increased strongly and building permits were up in January-May by 35.4% and 38.2% respectively for volume and dwellings. The index of industrial production was up 9.6% in January-May driven by a 12.2% increase in manufacturing. On the demand side, the volume of retail sales excluding vehicles were up by 8.2% also in January-May and total vehicle registrations increased by 18.6% in the second quarter. In housing, total sales almost doubled in the second quarter after more than halving in the same period the year before.

Consumer inflation rose to 3.1% in the second quarter after dropping by 1.4% in the first and rose by 4.0% in July, bringing the seven-month year-on-year average to 1.1%. The acceleration of inflation in the second quarter was driven by clothing items, housing, and transportation costs. The latter two reflect higher energy and shipping costs.

Public finances deteriorated sharply in 2020 as a result of the government's response to the coronavirus pandemic. Cyprus recorded a deficit of 5.7% of GDP in 2020 compared with a surplus of 1.5% of GDP in 2019. The budget deficit can be expected to moderate in 2021 but to remain sizeable nonetheless, and to diminish subsequently as the economy strengthens and the government scales back its spending. Public debt rose to 119.1% of GDP in 2020 and can be expected to decline gradually in the medium term.

In the banking sector, total non-performing exposures at the end of May 2021 were EUR5.16 bn compared with EUR5.14 bn at the end of December 2020. Non-performing exposures were 18.0% of gross loans at the end of May 2021 compared with 17.7% of gross loans at end December 2020 and 28.0% at the end of 2019. The non-performing exposures ratio in the non-financial companies' segment was 14.8% at the end of May 2021 and that for households was at 23.7%. The coverage ratio was 51.2% at end May 2021.

Following the financial crisis of 2012-2014, economic recovery was relatively solid and real GDP increased at an annual pace of 4.6% on average in 2015-2019. The coronavirus pandemic reversed some of these gains and real GDP contracted by 5.1% in 2020. The contraction was less steep than the Eurozone average of 6.4% despite Cyprus' considerable exposure to the pandemic shock and its impact on travel and tourism. Tourist arrivals and receipts declined by about 85% in 2020. The impact was mitigated by strong government support for households and businesses. The European Commission forecasts a strong recovery in 2021-2022 driven mainly by domestic demand. Most restrictions were lifted in May and a partial rebound in tourist activity will help restore the economy to growth especially in the second half of the year. The main risk concerns the epidemiological outlook, however the government's vaccination plan is well underway.

C. Operating Environment (continued)

Real economic activity in the medium term is expected to be supported by the recovery in tourism and to be aided by higher investment activity linked with the Recovery and Resilience Fund through which Cyprus is set to receive EUR1.2 bn or 5.5% of its GDP in 2021-2026. Effectiveness will depend on the implementation of structural reforms, mainly to improve the efficiency of the judiciary and of the public and local administration. Effectiveness will also depend on absorption capacity and whether the funds are directed towards productive investment and activities. Separately, in August 2021, the European Commission approved the loan government guarantee scheme of c.EUR1.0 bn to facilitate liquidity (guarantee of 70%); the amended legislation is pending approval by Parliament.

Sovereign ratings

The sovereign risk ratings of the Cyprus Government improved considerably in recent years reflecting improvements in economic resilience and consistent fiscal outperformance. Cyprus demonstrated policy commitment to correcting fiscal imbalances through reform and restructuring of its banking system.

Most recently in July 2021, Moody's Investors Service upgraded the Government of Cyprus' long-term issuer and senior unsecured ratings to Ba1 from Ba2 (since July 2018) and changed the outlook from positive to stable. The primary driver for the upgrade was the material improvement in the underlying credit strength of the domestic banking system, which also reduces the risks of a systemic banking crisis.

S&P Global Ratings maintains an investment grade rating of BBB- with a stable outlook since September 2018. The rating and the outlook were affirmed in March and September 2020, and in March 2021. In March 2021, S&P Global Ratings affirmed its rating and outlook, balancing the risks from the pandemic's protracted adverse impact on growth, fiscal, and banking sector performance against benefits of the EU's Recovery and Resilience Facility (RRF) transfers, as well as further improvement in the government's debt profile.

Fitch Ratings maintains a Long-Term Issuer Default rating of investment grade at BBB- since November 2018, affirmed in April and October 2020, and in March 2021. Its outlook was upgraded to positive in October 2019 and revised to stable in April 2020, reflecting the significant impact the global COVID-19 pandemic might have on the Cyprus economy and fiscal position. The stable outlook was affirmed in March 2021.

In May 2021, DBRS Ratings confirmed Cyprus' Long-Term Foreign and Local Currency Issuer Ratings at BBB (low) with a stable trend reflecting a balanced view on the risks despite the deterioration in public finances caused by the COVID-19 pandemic. According to the ratings firm, Cyprus' ratings are supported by a prudent public debt management framework, a good track record in fiscal deficit reduction, Eurozone membership fostering sustainable macroeconomic policies, and openness to investment encouraging a favourable business environment.

D. Business Overview

Credit ratings

The Group's financial performance is highly correlated to the economic and operating conditions in Cyprus. In July 2021, Moody's Investors Service upgraded the Bank's long-term deposit rating to B1 from B3, maintaining the positive outlook. In January 2021, Fitch Ratings affirmed their long-term issuer default rating of B- (negative outlook). In April 2020, Fitch Ratings revised their outlook to negative, reflecting the significant impact the outbreak of COVID-19 might have on the Cypriot economy and consequently on the Bank. In July 2020, Standard and Poor's affirmed their long-term issuer credit rating on the Bank of B+ (stable outlook).

COVID-19 impact

The Group continues to closely monitor developments in, and the effects of COVID-19 on both the global and Cypriot economy. Strong recovery in economic activity marked the second quarter of the year, against the backdrop of increasing vaccination coverage across Cyprus and relaxation of restrictions. At the same time, the Group has continued its focus on providing support to its customers, colleagues and community.

Statistics are encouraging, as 78% of the adult population in Cyprus have been vaccinated with the first dose and 74% have completed their vaccination regime (Ministry of Health, as of 28 August 2021).

Upon the outbreak of COVID-19 in March 2020, the Pandemic Incident Management Plan of the Group was invoked and a dedicated team (Pandemic Incident Management Team) has been monitoring the situation domestically and globally and providing guidance on health and safety measures, travel advice and business continuity for the Group. Local government guidelines are being followed in response to the virus.

In accordance with the Pandemic Plan, the Group adopted a set of measures, which are still in place according to the current pandemic status, to ensure minimum disruption to its operations. The Pandemic Incident Management Team and the Crisis Management Committee continue to closely monitor the dynamic COVID-19 pandemic developments and status. The measures comprise rules for quarantine for vulnerable employees due to health conditions and for those returning from epicentres of the infection. The Group replaced face-to-face meetings with telecommunications, adjusting the customary etiquette of personal contact, including those with customers. Staff of critical functions have been split into separate locations. In addition, to ensure continuity of business, a number of employees have been working from home and the remote access capability has been upgraded significantly, whilst at the same time maintaining relevant control procedures to ensure authorisation in line with the Group's governance structure. Additionally, the Group follows strict rules of hygiene, increased intensity of cleaning and disinfection of spaces, and other measures to protect the health and safety of staff and customers.

The potential economic implications for the sectors in which the Group is active have been assessed and possible mitigating actions for supporting the economy have been identified, such as supporting viable affected businesses and households with new lending to cover liquidity, working capital, capital expenditure and investments related to the activity of the borrower.

The package of policy measures announced by the ECB and the European Commission, as well as the unprecedented fiscal and other measures of the Cyprus Government, have helped and should continue to help reduce the negative impact and support the recovery of the Cypriot economy.

As part of the measures to support borrowers affected by COVID-19 and the wider Cypriot economy, the Cyprus Parliament voted for the suspension of loan repayments for interest and principal (loan moratorium) for the period to the end of the year 2020, for all eligible borrowers with no arrears for more than 30 days as at the end of February 2020. The payment holiday for all these loans expired on 31 December 2020.

P erforming loans as at 30 June 2021 under expired payment deferrals amounted to EUR4.9 bn (compared to EUR5.1 bn as at 31 March 2021 and EUR5.3 bn as at 31 December 2020), of which EUR4.8 bn or 96% had an instalment due by 12 August 2021 with a strong performance; 96% present no arrears (of which EUR0.5 bn have been restructured) and 4% are in arrears.

Further details are provided in Section B.2.5 'Loan portfolio quality'. Close monitoring of the credit quality of these loans continues and customers with early arrears are offered solutions. The Bank has a strong track record in dealing with restructurings. Targeted restructuring solutions are offered to alleviate pandemic-related short-term cash flow burden, following rigorous assessment of repayment ability.

Following the outbreak of COVID-19, the sectors most adversely affected are tourism being the sector with the highest impact, and trade, transport, manufacturing and construction with medium impact. The Group has a well - diversified performing loan portfolio.

D. Business Overview (continued)

COVID-19 impact (continued)

As at 30 June 2021, the Group's non-legacy loan book exposure to tourism was limited to EUR1.14 bn (out of a total non-legacy loan book of EUR9.4 bn), of which c.EUR0.93 bn of performing loans as at 30 June 2021 were under expired payment deferrals. 94% of those had an instalment due by 12 August 2021 and of those, c.100% present no arrears (of which c.EUR281 mn have been restructured).

Tourism is demonstrating signs of recovery. Tourist arrivals in July 2021 have increased by 358% yoy and amount to 54% of July 2019 levels, whilst the reduction in international tourist arrivals in 2021 compared to 2019 is expected to be partly offset by domestic tourism. It is important to note, that the majority of 'accommodation' customers entered the crisis with significant liquidity, following strong performance in recent years and that 96% of the tourism portfolio is secured by property. Close monitoring of developments continues.

Respectively, as at 30 June 2021 the Group's non-legacy loan book exposure to trade was EUR0.91 bn, of which EUR0.32 bn of performing loans as at 30 June 2021 were under expired payment deferrals. 94% of those had an instalment due by 12 August 2021 and of those, 97% present no arrears (of which EUR10 mn have been restructured) and 3% present arrears. It is important to note that c.29% of the exposure to trade relates to lower-risk essential retail services, not materially impacted by the pandemic.

Strategic priorities for the medium term

The Bank's medium-term strategic priorities remain clear, with a sustained focus on strengthening its balance sheet, and improving asset quality and efficiency, whilst maintaining a good capital position, in order to continue to play a vital role in supporting the recovery of the Cypriot economy. The Group continues to explore opportunities to grow revenues in a more capital efficient way and to improve efficiency through its digital transformation programme in order to provide products and services while reducing operating costs. In addition, the Bank is looking to enhance its organisational resilience and ESG (Environmental, Social and Governance) agenda by building a forward-looking organisation with a clear strategy supported by effective corporate governance aligned with ESG agenda priorities.

Completing balance sheet de-risking

Tackling the Bank's loan portfolio quality is of utmost importance for the Group.

In June 2021, the Company completed Project Helix 2 (Portfolios A and B), which refers to the sale of portfolios of loans with a total gross book value of EUR1,331 mn as at the completion date (of which EUR1,305 mn relate to non-performing exposures) ("Portfolios A and B"), secured over real estate collateral, to funds affiliated with Pacific Investment Management Company LLC ("PIMCO"), the agreements for which were announced on 3 August 2020 and on 18 January 2021.

Project Helix 2 represents a further milestone in the delivery of one of the Group's strategic priorities of improving asset quality through the reduction of NPEs. Project Helix 2 (Portfolios A and B) reduces the NPE ratio by c.9 percentage points. Overall, since the peak in 2014, the stock of NPEs has been reduced by EUR13.4 bn or 89% and the NPE ratio by 48.3 percentage points, from 62.9% to 14.6%.

Project Helix 2 marks further progress against delivering on the Group's strategic objectives of becoming a stronger, safer and more efficient institution. The Group is now better positioned to manage the challenges resulting from the impact of the ongoing COVID-19 crisis, and to further support the recovery of the Cypriot economy.

The Group remains committed to further de-risking its balance sheet and will continue to seek solutions to achieve this. The Group continues to work with its advisors towards the sale of portfolios of NPEs in the future, to further accelerate the decrease in NPEs on the balance sheet through additional sales of NPEs. At the same time, following the outbreak of COVID-19 and the expiration of the 2020 loan moratorium at the end of year 2020, the Group continues to closely monitor the performance of loans under expired payment deferrals and nearly eight months after deferral expiry, the performance is better than initially expected.

Following the outbreak of COVID-19, all foreclosures were suspended between March - August 2020, and then between January - March 2021 but only for specific categories including primary residences with open market value up to EUR350 thousand. In early May 2021, further legislation was enacted by the Cyprus Parliament by which foreclosures were suspended until the end of July 2021, for primary residences with open market value up to EUR500 thousand, premises of very small businesses (with annual turnover up to EUR2 mn and less than 10 employees), and agricultural fields with open market value up to EUR250 thousand. Parliament voted a further suspension with smaller scope until the end of October 2021 for primary residences with open market value up to EUR350 thousand, premises of very small businesses (with annual turnover up to EUR750 thousand and less than 10 employees), and agricultural fields with open market value up to EUR100 thousand. This legislation has not as yet been enacted and it has been forwarded to the Supreme Court to decide on whether or not the suspension is in line with the constitution.

D. Business Overview (continued)

Strategic priorities for the medium term (continued)

Growing revenues in a more capital efficient way

The accelerated de-risking of the balance sheet increases pressure on revenues in the near term. There are multiple initiatives underway to increase net interest income and less capital-intensive non-interest income, with a focus on fees, insurance and non-banking business.

The Group continues to provide high quality new loans via prudent underwriting standards. Growth in new lending in Cyprus has been focused on selected industries more in line with the Bank's target risk profile, and following the outbreak of COVID-19, the focus remains to support the Cypriot economy in order to overcome the crisis. During the six months ended 30 June 2021, new lending amounted to EUR894 mn, increased by 30% compared to the same period last year, as demand for new loans is picking up, driven m ainly by corporate (up by 30% yoy for 1H2021 and up by 64% yoy for 2Q2021), as economic activity continues to improve. At the same time, the demand for retail housing loans remains above pre-COVID levels, supported by the Government interest rate subsidy scheme. The pipeline for new housing loans remains strong at over EUR100 mn as at mid-August 2021, whilst new housing loans of c.EUR220 mn have been approved by the Bank since the beginning of the scheme until end-July 2021.

Aiming at supporting investments by SMEs and mid-caps to boost the Cypriot economy, and create new jobs for young people, the Bank continues to provide joint financed schemes. To this end, the Bank continues its partnership with the European Investment Bank (EIB), the European Investment Fund (EIF) and the Cyprus Government.

In common with other European banks, the prolonged low interest rate environment also continues to present a challenge to the Group's profitability. Over the medium-term, the Group aims to grow its performing book by c.10%, as well as to grow shipping and international corporate lending with prudency.

At the same time, in order to further optimise its funding structure, the Bank continues to focus on the shape and cost of deposit franchise, taking advantage of the increased customer confidence towards the Bank. The cost of deposits has been reduced by 73 bps to 3 bps since December 2017. Moreover, liquidity fees for specific customer groups were introduced in March 2020. The introduction of liquidity fees to a broader group of corporate clients, that was delayed due to the COVID-19 pandemic, was implemented as of 1 February 2021. Separately, a new price list for charges and fees was also implemented as of 1 February 2021, with the positive impact from both initiatives to be estimated at c.EUR13 mn per annum. Transactional fee volumes have started to recover gradually to pre-COVID-19 levels, as the Cypriot economy recovers.

In the medium-term, the Group aims to increase the average product holding through cross selling to the under-penetrated customer base, as well as to introduce the Digital Economy Platform to generate new revenue sources, through leveraging the Bank's market position, knowledge and digital infrastructure.

Management is placing emphasis on diversifying income streams by optimising fee income from international transaction services, wealth management and insurance. The Group's insurance companies, EuroLife Ltd and General Insurance of Cyprus Ltd (GIC) operating in the sectors of life and general insurance respectively, are leading players in the insurance business in Cyprus, and have been providing a stable, recurring fee income, further diversifying the Group's income streams. The insurance income net of claims and commissions for 1H2021 amounted to EUR31 mn (up 7% yoy), contributing to 23% of non-interest income. Furthermore, there are initiatives underway to enhance revenues from the insurance business in the medium-term, in order to deliver sustainable profitability and shareholder returns.

In the medium-term, EuroLife Ltd aims to improve total regular income mainly by extending its customer base and using a new distribution philosophy, as well as enhancing digital capabilities. To date, Eurolife has adjusted characteristics of specific products to improve its profitability and launched a new loan product that can be combined with credit facilities of other local banks. At the same time, the agency force has increased by 13% yoy and the average productivity per agent has also increased. New incentives for cross selling have been given and new products have been launched, leveraging on the close collaboration with the Bank, whilst e-alteration has been implemented.

In the medium-term, GIC aims to increase its gross written premiums mainly by leveraging on the Bank's customer base through revamping its bancassurance channel, and by focusing on high margin products. Efficiencies through enhancing digital capabilities are also expected in the medium-term. To date, GIC has increased high-margin products such as Fire by 10% yoy and Liability by 22%, as well as the profitable part of the motor segment, by 7%. In addition, automated paperless digital processes have been launched, and relationship managers for commercial clients have been introduced. Finally, incentivisation of the agency force has been put in place and new portals for bancassurance and agents has been introduced in 2Q2021.

In 1H2021, the Bank participated in TLTRO III by borrowing an additional amount of EUR2.0 bn, increasing its participation to EUR3.0 bn, despite its comfortable liquidity position, given the favourable borrowing terms, in combination with the relaxation of collateral requirements. The Bank estimates the NII benefit from its TLTRO III borrowing for the period from June 2020 to June 2021 at c.EUR7 mn. The potential NII benefit for the period from June 2021 to June 2022 amounts to c.EUR15 mn, based on current ECB rates and provided the Bank meets the net lending thresholds.

D. Business Overview (continued)

Strategic priorities for the medium term (continued)

Improving operating efficiencies

The Digital Transformation Programme that started in 2017 has begun to deliver an improved customer experience, whilst the branch footprint rationalisation to date, has further improved the Bank's operating model. The branch network is now less than half the size it was in 2013.

Management remains focused on further improvement in efficiency, through further branch footprint rationalisation, further exit solutions to release full time employees, containment of restructuring costs following the completion of balance sheet de-risking, enhancement of procurement control, as well as reduction of total operating expenses by c.10% compared to FY2019 over the medium term despite inflation, facilitated by the Digital Transformation Programme.

The Group continues to work towards becoming a more customer centric organisation. A Transformation Office has been established at the beginning of the year further reinforcing the commitment to the Bank's modernisation agenda. The transformation programme will enable the implementation of the strategy with key shifts focusing on a leaner and more efficient operating model, profitability and optimisation of the client service and distribution models with an emphasis on the customer.

Digital Transformation

As part of its vision to be the leading financial hub in Cyprus, the Bank continues its Digital Transformation Programme, which focuses on three strategic pillars: developing digital services and products that enhance the customer experience, streamlining internal processes, and introducing new ways of working to improve the workplace environment.

In the last few months, a number of new features promoting self-service functionalities have been made available to subscribers through the Bank's mobile banking app. The second phase of the digital KYC review was rolled out, which included the functionality of the automatic and live ID verification process. This allows the users to update their personal information, including the Identity Card and passport information, held by the bank, through their mobile app. In many cases, updates are performed in real time without a staff member having to review them, thus contributing in operational savings as well. Additionally, the users have now the ability to purchase home and motor insurance products from GIC, through a seamless and easy flow in the Bank's mobile application. This offers more options and additional services to the bank customers through the digital channels. Finally, customers have now the ability to receive directions and navigation to the branches and ATM network quickly and easily through the mobile application.

The adoption of digital products and services continued to grow and gained momentum in the second quarter of 2021 and in July 2021. As at the end of July 2021, 86.6% of the number of transactions involving deposits, cash withdrawals and internal/external transfers were performed through digital channels (up by c.22.0 p.p. from 64.6% in September 2017 when the digital transformation programme was initiated). In addition, 77.0% of individual customers were digitally engaged (up by c.17.4 p.p. from 59.6% in September 2017), choosing digital channels over branches to perform their transactions. As at the end of July 2021, active mobile banking users and active QuickPay users have grown by 18% and 53 % respectively in the last 12 months . The highest number of QuickPay users to date was recorded in July 2021 with 112 thousand active users. Likewise, the highest number of QuickPay payments was recorded in July 2021 with 321 thousand transactions.

Furthermore, as part of the Digital Transformation Programme, major changes are underway in relation to enabling a modern and more efficient workplace. New technologies and tools have been introduced that will drastically change the employee experience, improving collaboration and knowledge sharing across the organisation. Further enhancements will be implemented in 2021 and the full impact will be seen over the coming months.

Enhancing organisational resilience and ESG (Environmental, Social and Governance) agenda

As part of its responsibility to a wider group of stakeholders, the Group aims to enhance its organisational resilience and ESG (Environmental, Social and Governance) agenda and is working towards building a forward-looking organisation with a clear strategy supported by effective corporate governance aligned with ESG agenda priorities.

Earlier this year a dedicated executive committee, the Sustainability Committee, was set up, that will oversee the ESG agenda of the Group, review the evolution of the Group's ESG strategy, monitor the development and implementation of the Group's ESG objectives and the embedding of ESG priorities in the Group's business targets.

In order to further strengthen the Bank's corporate responsibility regarding the protection of the environment the Bank is proceeding with the launch of 'environmentally friendly' loan products to promote investment in energy saving and environmentally friendly products and services.

The Bank maintains a rating of A (on a scale of AAA-CCC) in the MSCI ESG Ratings assessment since June 2020.

E. Strategy and Outlook

The strategic objectives for the Group are to become a stronger, safer and a more efficient institution capable of supporting the recovery of the Cypriot economy and delivering appropriate shareholder returns in the medium term.

The key pillars of the Group's strategy are to:

   --      Complete balance sheet de-risking 

-- Grow revenues in a more capital efficient way; by enhancing revenue generation via growth in performing book

and less capital-intensive banking and financial services operations (Insurance and Digital Economy)

-- Improve operating efficiency; by achieving leaner operations through digitisation and automation

-- Enhance organisational resilience and ESG (Environmental, Social and Governance) agenda; by building a forward-looking organisation with a clear strategy supported by effective corporate governance aligned with ESG agenda priorities

 
   KEY STRATEGIC                     ACTION TAKEN IN 1 2021 and to date                                              PLAN OF ACTION 
      PILLARS 
      Complete 
      balance               *    Completion of Project Helix 2 (sale NPE portfolio               *    Continue to work with advisors towards the sale of 
      sheet                      with gross book value of EUR1.3 bn) in June 2021                     portfolios of NPEs in the future, to further 
      de-risking                 reducing NPE ratio by c.9 p.p.                                       accelerate NPE reduction through additional NPE sales 
 
 
                            *    For further information, please refer to Section 
                                 B.2.5 'Loan portfolio quality' and Section D 
                                 'Business Overview' 
                    -------------------------------------------------------------------  --------------------------------------------------------------------- 
 Grow revenues in 
 a more capital                *    Liquidity fees to corporate clients, that was delay             *    Mitigating actions against NII challenges put in 
 efficient way; by            ed                                                                         place, e.g. growing performing book and pricing 
 enhancing revenue                  due to the COVID-19 pandemic, was implemented as of                  away/price correctly deposits 
 generation via                1 
 growth                             February 2021 
 in performing 
 book, and less                                                                                     *    Enhance fee and commission income, e.g. on-going 
 capital-intensive                                                                                       review of price list for charges and fees, increase 
 banking and                   *    New price list for charges and fees was implemented                  average product holding through cross selling, new 
 financial                          as of 1 February 2021                                                sources of revenue through introduction of Digital 
 services                                                                                                Economy Platform 
 operations 
 (Insurance 
 and Digital                   *    For further information, please refer to Section D 
 Economy)                           'Business Overview'                                             *    Profitable insurance business with further 
                                                                                                         opportunities to grow, e.g. focus on high margin 
                                                                                                         products, leverage on Bank's strong franchise and 
                                                                                                         customer base for more targeted cross selling enabled 
                                                                                                         by DT 
                    -------------------------------------------------------------------  --------------------------------------------------------------------- 
 

E. Strategy and Outlook (continued)

 
  KEY STRATEGIC                      ACTION TAKEN IN 1 2021 and to date                                               PLAN OF ACTION 
     PILLARS 
 Improve 
 operating                     *    Renewal of collective agreement for 2021-2022 is                  *    Offer exit solutions to release full time employees 
 efficiency; by                     expected to increase staff costs for 2021 and 2022 by 
 achieving                          3-4% per annum, in line with the impact of renewals 
 leaner                             in previous years. The Group's medium-term guidance,              *    Achieve further branch footprint rationalisation 
 operations                         which includes maintaining annual 'total operating 
 through                            expenses' below EUR350 mn, remains unchanged. 
 digitisation                                                                                         *    Contain restructuring costs following completion of 
 and automation                                                                                            balance sheet de-risking 
 
                               *    Further developments in the Digital Transformation 
                                    Programme                                                         *    Enhance procurement control 
 
 
                                                                                                      *    Reduce total operating expenses by c.10% over the 
                               *    For further information, please refer to Section D                     medium term despite inflation 
                                    'Business Overview' 
                  -----------------------------------------------------------------------  ------------------------------------------------------------------- 
 Enhance 
 organisational        *    The Bank reached agreement with the Cyprus Union of                 *    Enhanced structure and corporate governance 
 resilience and             Bank Employees for the renewal of the collective 
 ESG                        agreement in respect of 2021 and 2022. The agreement 
 (Environmental,            relates to certain changes including the introduction               *    Focus on our people 
 Social and                 of a new pay grading structure linked to the value of 
 Governance)                each position of employment, and of a 
 agenda;                    performance-related pay component as part of the                    *    Priority on ESG agenda, e.g. introduction of 
 by building a              annual salary increase, both of which have been                          'environmentally friendly' loan products 
 forward-looking            long-standing objectives of the Bank and are in line 
 organisation               with market best-practice. 
 with a clear 
 strategy 
 supported by          *    For further information, please refer to Section D 
 effective                  'Business Overview' 
 corporate 
 governance 
 aligned with          *    Please refer to slide 32 in the 1H2021 Group 
 ESG agenda                 Financial Results Investors Presentation 
 priorities 
                  -----------------------------------------------------------------------  ------------------------------------------------------------------- 
 

E. Strategy and Outlook (continued)

Although there remains uncertainty in the broader economic environment as a result of the pandemic, the Management remains confident in delivering on the strategic objectives for the Group.

The Group's near-term priorities include completing the balance sheet de-risking, whilst managing the post-pandemic NPE inflow; positioning the Bank on the path for sustainable profitability; ensuring the cost base remains appropriate, whilst further investing in the digital transformation programme in the near term in order to modernise the Bank's franchise (in fact, the cost to income ratio is expected to rise in the near term as revenues remain under pressure and operating expenses increase due to higher digitisation investment costs, and to reduce to mid-50s% in the medium term); addressing the challenges from low rates and surplus liquidity.

The medium-term priorities include delivering sustainable profitability and shareholder returns, enhancing revenues by capitalising on the Group's market leading position; enhancing operating efficiency; and optimising capital management.

The Group's medium-term strategic targets are set out below

 
 Key Metrics                                                        Strategic Targets for 
                                                                     2022      Medium-Term 
                                                             --------------  -------------- 
      Profitability    Return on Tangible Equity (ROTE)(1)                         7% 
                      -----------------------------------------------------  -------------- 
                       Total operating expenses(2)                             <EUR350 mn 
                      -------------------------------------  --------------  -------------- 
      Asset Quality    NPE ratio                                  <10%             5% 
                      -------------------------------------  --------------  -------------- 
  Cost of risk                                                                  70-80 bps 
 -----------------------------------------------------  -------------------  -------------- 
      Capital          Supported by CET1 ratio of                        At least 13% 
                      -------------------------------------  ------------------------------ 
 

1. Return on Tangible Equity (ROTE) is calculated as Profit after Tax (annualised) divided by Shareholders' equity minus intangibles assets.

2. Total operating expenses comprise staff costs and other operating expenses. Total operating expenses do not include the special levy on deposits or other levies/contributions and do not include any advisory or other restructuring costs.

Maintaining a strong capital base has been a key priority for management over the past few years and this remains equally important for the Group going forward. The Group's business plan is based on maintaining a CET1 ratio of at least 13% over the entire period of the plan. The Group's capital is to be supported by organic capital generation and by focus on less capital-intensive businesses, the further reduction of high intensity risk weighted assets and the Helix 2 risk weighted asset benefit upon full payment of the deferred consideration. At the same time, factors that could potentially have a negative impact on the Group's capital ratios in addition to IFRS 9 phasing-in, include any potential regulatory impacts, as well as one-off cost optimisation charges. Until the completion of the de-risking and the restructuring of the business, there may be volatility in the capital ratios due to the timing of potential future impacts from regulatory changes and one-off restructuring costs.

The Group has a clear strategy in place, leveraging on its strong customer base, its renewed customer trust, its market leadership position, and further developing digital knowledge and infrastructure, in order to complete the turnaround of its business and set the Bank on a path for profitability and delivering value for shareholders.

F. Definitions & Explanations

 
 Advisory and              Comprise mainly (a) fees of external advisors in 
  other restructuring       relation to: (i) disposal of operations and non-core 
  costs                     assets, and (ii) customer loan restructuring activities, 
                            and (b) the cost of the tender offer for the Existing 
                            Tier 2 Capital Notes. 
 
 Allowance for             Comprises (i) allowance for expected credit losses 
  expected loan             (ECL) on loans and advances to customers (including 
  credit losses             allowance for expected credit losses on loans and 
  (previously               advances to customers held for sale), (ii) the residual 
  'Accumulated              fair value adjustment on initial recognition of loans 
  provisions')              and advances to customers, (iii) allowance for expected 
                            credit losses for off-balance sheet exposures (financial 
                            guarantees and commitments) disclosed on the balance 
                            sheet within other liabilities, and (iv) the aggregate 
                            fair value adjustment on loans and advances to customers 
                            classified and measured at FVPL. 
 
 AT1                       AT1 (Additional Tier 1) is defined in accordance 
                            with the Capital Requirements Regulation (EU) No 
                            575/2013, as amended by CRR II applicable as at the 
                            reporting date. 
 
 Basic earnings/(losses)   Basic earnings/(losses) after tax and before non-recurring 
  after tax and             items per share (attributable to the owners of the 
  before non-recurring      Company) is the Profit/(loss) after tax and before 
  items per share           non-recurring items (as defined below) (attributable 
  (attributable             to the owners of the Company) divided by the weighted 
  to the owners             average number of shares in issue during the period, 
  of the Company)           excluding treasury shares. 
 
 CET1 capital              CET1 capital ratio (transitional basis) is defined 
  ratio (transitional       in accordance with the Capital Requirements Regulation 
  basis)                    (EU) No 575/2013, as amended by CRR II applicable 
                            as at the reporting date. 
 
 CET1 fully loaded         The CET1 fully loaded (FL) ratio is defined in accordance 
  (FL) ratio                with the Capital Requirements Regulation (EU) No 
                            575/2013, as amended by CRR II applicable as at the 
                            reporting date. 
 
 Cost to Income            Cost-to-income ratio comprises total expenses (as 
  ratio                     defined) divided by total income (as defined). 
 
 Data from the             The latest data from the Statistical Service of the 
  Statistical               Republic of Cyprus, Cyprus Statistical Service, was 
  Service                   published on 17 August 2021. 
 Digital transactions      This is the ratio of the number of digital transactions 
  ratio                     performed by individuals and legal entity customers 
                            to the total number of transactions. Transactions 
                            include deposits, withdrawals, internal and external 
                            transfers. Digital channels include mobile, browser 
                            and ATMs. 
 
 Digitally engaged         This is the ratio of digitally engaged individual 
  customers ratio           customers to the total number of individual customers. 
                            Digitally engaged customers are the individuals who 
                            use the digital channels of the Bank (mobile banking 
                            app, browser and ATMs) to perform banking transactions, 
                            as well as digital enablers such as a bank-issued 
                            card to perform online card purchases, based on an 
                            internally developed scorecard. 
 ECB                       European Central Bank 
 
 Gross loans               Gross loans comprise: (i) gross loans and advances 
                            to customers measured at amortised cost before the 
                            residual fair value adjustment on initial recognition 
                            (including loans and advances to customers classified 
                            as non-current assets held for sale) and (ii) loans 
                            and advances to customers classified and measured 
                            at FVPL adjusted for the aggregate fair value adjustment 
 
                            Gross loans are reported before the residual fair 
                            value adjustment on initial recognition relating 
                            mainly to loans acquired from Laiki Bank (calculated 
                            as the difference between the outstanding contractual 
                            amount and the fair value of loans acquired) amounting 
                            to EUR185 mn at 30 June 2021 (compared to EUR226 
                            mn at 31 March 2021 and EUR230 mn at 31 December 
                            2020). 
 
                            Additionally, gross loans include loans and advances 
                            to customers classified and measured at fair value 
                            through profit or loss adjusted for the aggregate 
                            fair value adjustment of EUR332 mn at 30 June 2021 
                            (compared to EUR329 mn at 31 March 2021 and EUR326 
                            mn at 31 December 2020). 
 
 Group                     The Group consists f Bank of Cyprus Holdings Public 
                            Limited Company, "BOC Holdings" or the "Company", 
                            its subsidiary Bank of Cyprus Public Company Limited, 
                            the "Bank" and the Bank's subsidiaries. 
 
 
 F. Definitions & Explanations (continued) 
 Legacy exposures          Legacy exposures are exposures relating to (i) Restructuring 
                            and Recoveries Division (RRD), (ii) Real Estate Management 
                            Unit (REMU), and (iii) non-core overseas exposures. 
 
 Leverage ratio            The leverage ratio is the ratio of tangible total 
                            equity (including Other equity instruments) to total 
                            assets as presented on the balance sheet. 
 
 Loan credit               Loan credit losses comprise: (i) credit losses to 
  losses (PL)               cover credit risk on loans and advances to customers, 
  (previously               (ii) net gains on derecognition of financial assets 
  'Provision charge')       measured at amortised cost and (iii) net gains on 
                            loans and advances to customers at FVPL, for the 
                            reporting period/year. 
 
 Loan credit               Loan credit losses charge (cost of risk) (year to 
  losses charge             date) is calculated as the annualised 'loan credit 
  (previously               losses' (as defined) divided by average gross loans. 
  'Provisioning             The average gross loans are calculated as the average 
  charge') (cost            of the opening balance and the closing balance, for 
  of risk)                  the reporting period/year. 
 
 Market Shares             Both deposit and loan market shares are based on 
                            data from the CBC. The Bank is the single largest 
                            credit provider in Cyprus with a market share of 
                            39.1% at 30 June 2021, compared to 42.4% at 31 March 
                            2021 and 41.9% at 31 December 2020. The decrease 
                            as at 30 June 2021 is mainly due to the completion 
                            of Project Helix 2. 
 
 MSCI ESG Rating           The use by the Bank of any MSCI ESG Research LLC 
                            or its affiliates ('MSCI') data, and the use of MSCI 
                            Logos, trademarks, service marks or index names herein, 
                            do not constitute a sponsorship, endorsement, recommendation 
                            or promotion of the Bank by MSCI. MSCI Services and 
                            data are the property of MSCI or its information 
                            providers and are provided "as-is" and without warranty. 
                            MSCI Names and logos are trademarks or service marks 
                            of MSCI. 
 
 Net fee and               Fee and commission income less fee and commission 
  commission income         expense divided by total income (as defined). 
  over total income 
 
 Net Interest              Net interest margin is calculated as the net interest 
  Margin                    income (annualised) divided by the 'quarterly average 
                            interest earning assets' (as defined). 
 
 Net loans and             Net loans and advances to customers comprise gross 
  advances to               loans (as defined) net of allowance for expected 
  customers                 loan credit losses (as defined, but excluding allowance 
                            for expected credit losses on off-balance sheet exposures 
                            disclosed on the balance sheet within other liabilities). 
 
 Net loans to              Net loans to deposits ratio is calculated as gross 
  deposits ratio            loans (as defined) net of allowance for expected 
                            loan credit losses (as defined) divided by customer 
                            deposits. 
 
 Net Stable Funding        The NSFR is calculated as the amount of "available 
  Ratio (NSFR)              stable funding" (ASF) relative to the amount of "required 
                            stable funding" (RSF). The regulatory limit has been 
                            set at 100% as per the CRR II enforced in June 2021. 
                            The NSFR weights under CRR II do not have material 
                            deviations from those under Basel III guidelines 
                            which the Group followed prior to CRR II enforcement. 
 
 New lending               New lending includes the disbursed amounts of the 
                            new and existing non-revolving facilities (excluding 
                            forborne or re-negotiated accounts) as well as the 
                            average year to date change (if positive) of the 
                            current accounts and overdraft facilities between 
                            the balance at the beginning of the period and the 
                            end of the period. Recoveries are excluded from this 
                            calculation since their overdraft movement relates 
                            mostly to accrued interest and not to new lending. 
 

F. Definitions & Explanations (continued)

 
 Non-interest         Non-interest income comprises Net fee and commission 
  income               income, Net foreign exchange gains/(losses) and net 
                       gains/(losses) on financial instrument transactions 
                       and disposal/dissolution of subsidiaries and associates 
                       (excluding net gains on loans and advances to customers 
                       at FVPL), Insurance income net of claims and commissions, 
                       Net gains/(losses) from revaluation and disposal 
                       of investment properties and on disposal of stock 
                       of properties, and Other income. 
 
 Non-performing                         As per the European Banking Authorities (EBA) standards 
  exposures (NPEs)                       and European Central Bank's (ECB) Guidance to Banks 
                                         on Non-Performing Loans (which was published in March 
                                         2017), non-performing exposures (NPEs) are defined 
                                         as those exposures that satisfy one of the following 
                                         conditions: 
                                         (i) The borrower is assessed as unlikely to pay its 
                                         credit obligations in full without the realisation 
                                         of the collateral, regardless of the existence of 
                                         any past due amount or of the number of days past 
                                         due. 
                                         (ii) Defaulted or impaired exposures as per the approach 
                                         provided in the Capital Requirement Regulation (CRR), 
                                         which would also trigger a default under specific 
                                         credit adjustment, diminished financial obligation 
                                         and obligor bankruptcy. 
                                         (iii) Material exposures as set by the Central Bank 
                                         of Cyprus (CBC), which are more than 90 days past 
                                         due. 
                                         (iv) Performing forborne exposures under probation 
                                         for which additional forbearance measures are extended. 
                                         (v) Performing forborne exposures previously classified 
                                         as NPEs that present more than 30 days past due within 
                                         the probation period. 
 
                                         From 1 January 2021 two regulatory guidelines came 
                                         into force that affect NPE classification and Days-Past-Due 
                                         calculation. More specifically, these are the RTS 
                                         on the Materiality Threshold of Credit Obligations 
                                         Past - Due (EBA/RTS/2016/06 ), and the Guideline 
                                         on the Application of the Definition of Default under 
                                         article 178 (EBA/RTS/2016/07). 
 
                                         The Days- Past -Due (DPD) counter begins counting 
                                         DPD as soon as the arrears or excesses of an exposure 
                                         reach the materiality threshold (rather than as of 
                                         the first day of presenting any amount of arrears 
                                         or excesses). Similarly, the counter will be set 
                                         to zero when the arrears or excesses drop below the 
                                         materiality threshold. Payments towards the exposure 
                                         that do not reduce the arrears/excesses below the 
                                         materiality threshold, will not impact the counter. 
 
                                         For retail debtors, when a specific part of the exposures 
                                         of a customer that fulfils the NPE criteria set out 
                                         above is greater than 20% of the gross carrying amount 
                                         of all on balance sheet exposures of that customer, 
                                         then the total customer exposure is classified as 
                                         non--performing; otherwise only the specific part 
                                         of the exposure is classified as non--performing. 
 
                                         For non--retail debtors, when an exposure fulfils 
                                         the NPE criteria set out above, then the total customer 
                                         exposure is classified as non--performing. 
 
                                         Material arrears/excesses are defined as follows: 
                                          *    Retail exposures: Total arrears/excess amount greater 
                                               than EUR100 
 
 
                                          *    Exposures other than retail: Total arrears/excess 
                                               amount greater than EUR500 
 
 
                                         and the amount in arrears/excess in relation to the 
                                         customer's total exposure is at least 1%. 
 Non-recurring        Non-recurring items as presented in the 'Interim 
  items                Condensed Consolidated Income Statement - Underlying 
                       basis' relate to the following items, as applicable: 
                       (i) advisory and other restructuring costs - organic, 
                       and (ii) Provisions/net loss relating to NPE sales, 
                       including restructuring expenses. 
 NPE coverage         The NPE coverage ratio is calculated as the allowance 
  ratio (previously    for expected loan credit losses (as defined) over 
  'NPE Provisioning    NPEs (as defined). 
  coverage ratio') 
 
 NPE ratio            NPEs ratio is calculated as the NPEs as per EBA (as 
                       defined) divided by gross loans (as defined). 
 
 
 F. Definitions & Explanations (continued) 
 NPE sales                         NPE sales refer to sales of NPE portfolios completed, 
                                    as well as contemplated and potential future sale 
                                    transactions, as the Group continues to work with 
                                    its advisors towards the sale of portfolios of NPEs, 
                                    to further accelerate the decrease of NPEs on the 
                                    balance sheet through additional sales, irrespective 
                                    of whether or not they met the held for sale classification 
                                    criteria at the reporting dates. 
 
 Operating profit                  The operating profit comprises profit before Total 
                                    loan credit losses, impairments and provisions (as 
                                    defined), tax, (profit)/loss attributable to non-controlling 
                                    interests and non-recurring items (as defined). 
 
 Operating profit                  Operating profit return on average assets is calculated 
  return on average                 as the annualised operating profit (as defined) divided 
  assets                            by the quarterly average of total assets for the 
                                    relevant period. Average total assets exclude total 
                                    assets of discontinued operations at each quarter 
                                    end, if applicable. 
 
 Phased-in Capital                 In accordance with the legislation in Cyprus which 
  Conservation                      has been set for all credit institutions, the applicable 
  Buffer (CCB)                      rate of the CCB is 1.25% for 2017, 1.875% for 2018 
                                    and 2.5% for 2019 (fully phased-in). 
 
 Profit/(loss)                     This refers to the profit or loss after tax (attributable 
  after tax and                     to the owners of the Company) , excluding any 'non-recurring 
  before non-recurring              items' (as defined). 
  items (attributable 
  to the owners 
  of the Company) 
 
 Profit/(loss)                     This refers to the profit or loss after tax (attributable 
  after tax -                       to the owners of the Company) , excluding any 'non-recurring 
  organic (attributable             items' (as defined , except for the ' advisory and 
  to the owners                     other restructuring costs - organic') . 
  of the Company) 
 
 Project Helix                     Project Helix refers to the sale of a portfolio of 
                                    loans with a gross book value of EUR2.8 bn completed 
                                    in June 2019. 
 
 Project Helix                     Project Helix 2 refers to the sale of portfolios 
  2                                 of loans with a total gross book value of EUR1.3 
                                    bn completed in June 2021. For further information 
                                    please refer to section B.2.5 Loan portfolio quality. 
 
 Quarterly average                 This relates to the average of 'interest earning 
  interest earning                  assets' as at the beginning and end of the relevant 
  assets                            quarter. Average interest earning assets exclude 
                                    interest earning assets of any discontinued operations 
                                    at each quarter end, if applicable. Interest earning 
                                    assets include: cash and balances with central banks 
                                    (including cash and balances with central banks classified 
                                    as non-current assets held for sale), plus loans 
                                    and advances to banks, plus net loans and advances 
                                    to customers (including loans and advances to customers 
                                    classified as non-current assets held for sale), 
                                    plus 'deferred consideration receivable' included 
                                    within 'other assets', plus investments (excluding 
                                    equities and mutual funds). 
 
 Qoq                               Quarter on quarter change 
 
 Special levy                      Relates to the special levy on deposits of credit 
  on deposits                       institutions in Cyprus, contributions to the Single 
  and other levies/contributions    Resolution Fund (SRF), contributions to the Deposit 
                                    Guarantee Fund (DGF), as well as the DTC levy. 
 
 Total Capital                     Total capital ratio is defined in accordance with 
  ratio                             the Capital Requirements Regulation (EU) No 575/2013 
                                    , as amended by CRR II applicable as at the reporting 
                                    date. 
 
 
 
 
 
 F. Definitions & Explanations (continued) 
 
 Total expenses         Total expenses comprise staff costs, other operating 
                         expenses and the special levy on deposits and other 
                         levies/contributions . It does not include (i) 'advisory 
                         and other restructuring costs-organic', or (ii) any 
                         restructuring costs relating to NPE sales. (i) 'Advisory 
                         and other restructuring costs-organic' amounted to 
                         EUR15 mn for 2Q2021 (compared to EUR3 mn for 1Q2021 
                         and EUR1 mn for 4Q2020), (ii) Restructuring costs 
                         relating to NPE sales amounted to EUR6 mn for 2Q2021 
                         (compared to EUR4 mn for 1Q2021 and c.EUR1.5 mn for 
                         4Q2020). 
 
 Total income           Total income comprises net interest income and non-interest 
                         income (as defined). 
 
 Total loan credit      Total loan credit losses, impairments and provisions 
  losses, impairments    comprises loan credit losses (as defined), plus impairments 
  and provisions         of other financial and non-financial assets, plus 
                         provisions for litigation, claims, regulatory and 
                         other matters. 
 
 Underlying basis       This refers to the statutory basis after being adjusted 
                         for certain items as explained in the Basis of Presentation. 
 
 Write offs             Loans together with the associated loan credit losses 
                         are written off when there is no realistic prospect 
                         of future recovery. Partial write-offs, including 
                         non-contractual write-offs, may occur when it is 
                         considered that there is no realistic prospect for 
                         the recovery of the contractual cash flows. In addition, 
                         write-offs may reflect restructuring activity with 
                         customers and are part of the terms of the agreement 
                         and subject to satisfactory performance. 
 Yoy                    Year on year change 
 

Basis of Presentation

This announcement covers the results of Bank of Cyprus Holdings Public Limited Company, "BOC Holdings" or "the Company", its subsidiary Bank of Cyprus Public Company Limited, the "Bank" or "BOC PCL", and together with the Bank's subsidiaries, the "Group", for the six months ended 30 June 2021.

At 31 December 2016, the Bank was listed on the Cyprus Stock Exchange (CSE) and the Athens Exchange. On 18 January 2017, BOC Holdings, incorporated in Ireland, was introduced in the Group structure as the new holding company of the Bank. On 19 January 2017, the total issued share capital of BOC Holdings was admitted to listing and trading on the LSE and the CSE.

Financial information presented in this announcement is being published for the purposes of providing an overview of the Group financial results for the six months ended 30 June 2021.

The financial information in this announcement does not constitute statutory financial statements of BOC Holdings within the meaning of section 340 of the Companies Act 2014. The Group statutory financial statements for the year ended 31 December 2020, upon which the auditors have given an unqualified report, were published on 30 March 2021 and are expected to be delivered to the Registrar of Companies of Ireland within 56 days of 30 September 2021. The Board of Directors approved the Group statutory financial statements for the six months ended 30 June 2021 on 31 August 2021.

Statutory basis: S tatutory information is set out on pages 4-5. However, a number of factors have had a significant effect on the comparability of the Group's financial position and performance. Accordingly, the results are also presented on an underlying basis.

Underlying basis: The financial information presented under the underlying basis provides an overview of the Group financial results for the six months ended 30 June 2021, which the management believes best fits the true measurement of the financial performance and position of the Group. For further information, please refer to 'Commentary on Underlying Basis' on page 7. The statutory results are adjusted for certain items (as described on pages 9-10) to allow a comparison of the Group's underlying financial position and performance, as set out on pages 6-8.

The financial information included in this announcement is neither reviewed nor audited by the Group's external auditors.

The Consolidated Condensed Interim Financial Statements for the six months ended 30 June 2021 have not been audited by the Group's external auditors. The Group's external auditors have conducted a review of the Consolidated Condensed Interim Financial Statements in accordance with the International Standard on Review Engagements 2410 'Review of Interim Financial Information performed by the Independent Auditor of the Entity (UK & Ireland)'.

The Interim Financial Report 2021 is available at the Bank of Cyprus Holdings Public Limited Company Office (51, Stassinos Street, Ayia Paraskevi, P.O. Box 24884, 1398, Nicosia, Cyprus) and on the Group's website www.bankofcyprus.com (Investor Relations/Financial Results).

This announcement and the presentation for the Group Financial Results for the six months ended 30 June 2021 have been posted on the Group's website www.bankofcyprus.com (Investor Relations/Financial Results).

Definitions: The Group uses definitions in the discussion of its business performance and financial position which are set out in section F.

The Group Financial Results for the six months ended 30 June 2021 are presented in Euro (EUR) and all amounts are rounded as indicated. A comma is used to separate thousands and a dot is used to separate decimals.

Forward Looking Statements

This document contains certain forward-looking statements which can usually be identified by terms used such as "expect", "should be", "will be" and similar expressions or variations thereof or their negative variations, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements relating to the Group's near term, medium term and longer term future capital requirements and ratios, intentions, beliefs or current expectations and projections about the Group's future results of operations, financial condition, expected impairment charges, the level of the Group's assets, liquidity, performance, prospects, anticipated growth, provisions, impairments, business strategies and opportunities. By their nature, forward-looking statements involve risk and uncertainty because they relate to events, and depend upon circumstances, that will or may occur in the future. Factors that could cause actual business, strategy and/or results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements made by the Group include, but are not limited to: general economic and political conditions in Cyprus and other European Union (EU) Member States, interest rate and foreign exchange fluctuations, legislative, fiscal and regulatory developments, information technology, litigation and other operational risks, adverse market conditions, the impact of outbreaks, epidemics or pandemics, such as the COVID-19 pandemic and ongoing challenges and uncertainties posed by the COVID-19 pandemic for businesses and governments around the world. Should any one or more of these or other factors materialise, or should any underlying assumptions prove to be incorrect, the actual results or events could differ materially from those currently being anticipated as reflected in such forward looking statements. The forward-looking statements made in this document are only applicable as at the date of publication of this document. Except as required by any applicable law or regulation, the Group expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward looking statement contained in this document to reflect any change in the Group's expectations or any change in events, conditions or circumstances on which any statement is based.

Contacts

For further information please contact:

Investor Relations

+ 357 22 122239

investors@bankofcyprus.com

The Bank of Cyprus Group is the leading banking and financial services group in Cyprus, providing a wide range of financial products and services which include retail and commercial banking, finance, factoring, investment banking, brokerage, fund management, private banking, life and general insurance. The Bank of Cyprus Group operates through a total of 91 branches in Cyprus, of which 11 operate as cash offices. Bank of Cyprus also has representative offices in Russia, Ukraine and China. The Bank of Cyprus Group employs 3,558 staff worldwide. At 30 June 2021, the Group's Total Assets amounted to EUR24.2 bn and Total Equity was EUR2.1 bn. The Bank of Cyprus Group comprises Bank of Cyprus Holdings Public Limited Company, its subsidiary Bank of Cyprus Public Company Limited and its subsidiaries.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR LBMATMTJMMBB

(END) Dow Jones Newswires

September 01, 2021 02:00 ET (06:00 GMT)

Bank Of Cyprus Holdings ... (LSE:BOCH)
過去 株価チャート
から 6 2024 まで 7 2024 Bank Of Cyprus Holdings ...のチャートをもっと見るにはこちらをクリック
Bank Of Cyprus Holdings ... (LSE:BOCH)
過去 株価チャート
から 7 2023 まで 7 2024 Bank Of Cyprus Holdings ...のチャートをもっと見るにはこちらをクリック