TIDMAFHP TIDMAFHB

RNS Number : 2378A

AFH Financial Group Plc

20 January 2020

20 January 2020

AFH Financial Group PLC

("AFH" or the "Group" or the "Company")

AUDITED FULL YEAR RESULTS FOR THE PERIODING 31(st) OCTOBER 2019

Sixth consecutive year of strong revenue and earnings growth

AFH Financial Group PLC (AIM: AFHP), a leading financial planning-led wealth management firm, today announces the Group's consolidated audited results for the period ending 31 October 2019.

Financial highlights

   --      Revenues up 47% to GBP74.3 million (2018: GBP50.6 million) 
   --      EBITDA up 65% to GBP17.2 million (2018: GBP10.4 million) 
   --      EBITDA margin increased to 23.2% from 20.6% 
   --      Profit after tax up 82% to GBP10.8 million (2018: GBP6.0 million) 
   --      Earnings per share up 59% to 25.4 pence (2018: 16.0 pence) 
   --      Underlying* Earnings per share up 45% to 32.8 pence (2018: 22.7 pence) 
   --      Dividend per share up 33% to 8.0 pence (2018: 6.0 pence) 
   --      Funds under Management up 40% to GBP6.2 billion (2018: GBP4.4 billion) 

*Underlying Earnings excludes amortisation of intangible assets arising on business combinations, depreciation and the non-cash charge for share based payment costs.

Consistent delivery against strategy will continue to drive growth in 2020

   --      Trading remains strong and in line with the Board's expectations 

-- Steady progress made against the Group's three to five year aspirational targets: Funds under Management of GBP10 billion; revenues per annum of GBP140 million; and Underlying EBITDA margin of 25% on revenue

-- Demand for financial planning-led wealth management services is expected to continue its rapid growth

-- The Board believes that the scale of AFH will enable it to benefit from the regulatory and economic climate anticipated in 2020

-- The Company continues to be cash generative and maintains a strong cash balance in excess of regulatory requirements

-- Shift in mix towards Indemnity model within the Protection Division expected to enhance cash generation from 1 November 2019

-- The Group's increasing adoption of technology and focus on digital marketing is generating new opportunities for organic growth

-- Given the progress made in 2019, and the early months of the 2020 financial year, the Directors view the coming year as a period of opportunity and look forward to continued success

Alan Hudson, Group Chief Executive, commented:

"I am delighted to report on yet another year of continued progress for AFH in the financial planning-led wealth management market. The year under review produced a sixth consecutive year of growth and improved profitability since joining AIM in 2014.

"The Group's strategy to increase shareholder value through the expansion of the AFH community remains at the heart of our growth. This strategy continues to be driven by a combination of organic growth through greater productivity of our advisers and by value accretive acquisitions financed on an earn out model. This approach has enabled the Group to enjoy annual double-digit organic inflows of Funds under Management and to maintain our low level of outflows in spite of the market pressures; to maintain our high levels of recurring revenue since we joined AIM in 2014 and to maintain gross margins and generate operating efficiencies to drive growth in Earnings Per Share.

"The Group retains strong cash balances, in excess of its regulatory requirements, and its increasing adoption of technology and focus on digital marketing is generating new opportunities for organic growth, which remains the base on which the business has grown. The Board believes that the demand for professional financial planning-led investment service will continue to grow and that the scale of AFH will enable the Group to benefit from the regulatory and economic climate anticipated in 2020.

"Trading remains strong and in line with the Board's expectations and the current levels of activity underpins the Directors' confidence for the continued progress of the Group in the current year and thereafter in line with its aspirational targets."

Enquiries:

 
 AFH Financial Group PLC 
  Alan Hudson, Chief Executive Officer 
  Paul Wright, Chief Financial Officer       +44 (0) 1527 577 
  www.afhfinancialgroup.com                   775 
 Liberum (Nominated Adviser and Broker)      +44 (0) 20 3100 
  Richard Bootle / Euan Brown                 2000 
 Shore Capital (Joint Broker) 
  Hugh Morgan / Edward Mansfield / Daniel    +44 (0) 20 7408 
  Bush                                        4090 
 
 Yellow Jersey PR Limited (Financial 
  PR) 
  Joe Burgess / Georgia Colkin / Annabel     +44 (0) 20 3004 
  Atkins                                      9512 
 

This announcement is released by AFH Financial Group plc and contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 (MAR), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

For the purposes of MAR and Article 2 of Commission Implementing Regulation (EU) 2016/1055, this announcement is being made on behalf of the Company by Paul Wright, Chief Financial Officer.

Chairman's introduction

Dear Shareholder

I am pleased to report on a sixth consecutive year of profitable growth, with increased margins complementing both organic and acquisitive progress. The Company has maintained a consistent strategy since IPO, increasing margins and shareholder value while taking advantage of market consolidation opportunities and using the Company's increased size to create a unique client proposition in order to drive organic growth. At the year end, the Company announced that client Funds Under Management had exceeded GBP6 billion, an increase of over 40% during the year.

AFH's business model remains advice-led, which the Board believes creates a best of breed investment strategy for clients and, in turn, has proved to deliver a high level of client retention. This has been particularly evident during the year under review when the Company continued to deliver strong organic inflows of funds from existing and new clients with low levels of redemptions. In the period, double-digit gross organic inflows continued to be achieved while outflows, including pension drawdowns, remained below 3%. This represented AFH's third successive year of double-digit growth and, in net terms, compared favourably to the wealth management sector as a whole.

In September, the Company announced that, following two years of significant acquisition activity and given the uncertain political and economic climate, it would de-risk its model through a period of consolidation. While the Board remained open to any clear value-enhancing acquisition opportunities in the period under review and following a highly acquisitive twelve months, the Board's focus was to ensure both successful integration of the Company's new acquisitions as well a continuation of driving organic growth.

Throughout a year of market uncertainty, the Company increased its revenue base by 47% while maintaining gross margins at 53%. The increased scale of the Company allowed significant investment in both IT solutions and digital marketing during the period, while generating an increased Underlying EBITDA margin for a fifth successive year and an increase in Earnings Per Share of 59%. This allowed the Company to pay a dividend of 6p in 2019 and to recommend a further 33% increase to 8p in 2020.

During the period, the Company completed eight acquisitions and continued to integrate the businesses acquired in the previous year. While the majority of acquisitions have performed in line with expectations, with the average payment of deferred consideration in line with previous years, during 2018 the Company acquired several multi adviser businesses where the majority of advisers had not been previous owners of the business. These multi adviser acquisitions have been far more time intensive than the traditional smaller transactions, and the anticipated financial benefits of these acquisitions are not fully reflected in the 2019 results.

As previously reported, since IPO AFH has invested heavily to establish an infrastructure able to support a large national financial services business. This investment continued in 2019 to ensure ongoing operational efficiencies and to deliver greater benefits to clients. Following the year end the Company's client portal was launched to provide an effective two-way information flow and ensure that client needs can continue to be met while meeting the increasing regulatory requirements in a cost-effective manner.

The Group's drive to increase shareholder value remains based on the strategic aim of reducing the total investment cost for AFH's clients, by leveraging the increased scale of AFH for their benefit. This was clearly demonstrated during the year by the elimination of platform fees for AFH Direct clients and the extension of segregated mandates to lower fund management charges. As a result, the Directors believe that the Company's client proposition remains extremely competitive with clients choosing our own platform paying significantly less than 2% in total annual investment and advice fees. The Board believes that this is not only in the spirit of sound commercial business but leads the way for future advisory and wealth management models.

As previously reported, in January 2019 the Group issued new three to five-year aspirational milestones: -

   --   Funds under Management of GBP10 billion; 
   --   Revenues per annum of GBP140 million; and 
   --   Underlying EBITDA margin of 25% on revenue. 

Since that time, and as evidenced by the financial performance for 2019, the Company has made steady progress towards these targets and the Board remains confident of their achievement in the time frame set.

Our people

As in previous years, the continued growth of AFH is due to the loyalty, professionalism and hard work of its employees and advisers nationwide. I would like to personally thank them all for the contribution they made in 2019. It has been another highly successful year in which we have continued to grow our business profitably and improve our operating margins in line with the Board's expectations - against a challenging macro-economic backdrop.

It remains the Directors' ambition to maintain the alignment of interest between our employees and advisers with those of our clients and shareholders. It is in response to the support we receive from our staff that we continue to develop and promote our people from within the Group at every opportunity, so that many key positions are occupied by home-grown talent. It is the enthusiasm, dedication and creativity of our staff and advisers that allows the Group to continue to deliver according to its strategy each year since IPO.

Capital structure

During a year in which equity markets exhibited significant volatility, driven by political and economic uncertainty, the Group successfully raised GBP15 million of funds through the placing of 4% Convertible Unsecured Loan Stocks 2024 ("CULS"), introducing a number of new institutional investors to the Company. The Board and I welcome all those who participated, who join at another exciting period of the Group's development and thank our existing shareholders for their continued support.

As previously reported, in order for the Company to take advantage of selected value enhancing opportunities in AFH's core wealth management division and provide the Company with added financial flexibility, in November 2019, the Company announced a GBP12 million facility agreement with HSBC. No drawings have been made on this facility to date.

At the year end, the Group had a strong balance sheet on which to drive growth and profitability and, we believe, a strong and supportive institutional and retail shareholder base.

Dividend

The Directors intend to continue the Group's progressive dividend policy, while recognising the requirement to maintain sufficient cash reserves within the Company to fund its growth strategy. Having considered this, in light of the strong performance during the year under review, the Directors propose a dividend of 8.0 pence per share, an increase of 33% over the 2019 dividend. This dividend will be paid 3p on 14 February 2020 to shareholders on the register of members at the close of business on 31 January 2020, the ex-dividend date is 30 January 2020, and 5p on 4 July 2020 to shareholders on the register of members at the close of business on 13 June 2020, the ex-dividend date is 12 June 2020.

Outlook

The Directors remain of the opinion that there is a continuing requirement for a professional, financial planning-led approach to wealth management delivered by trusted personal advisers and supported by the effective use of technology.

The Board has worked to ensure that it has put in place the necessary infrastructure and management to support its growth plans for 2020 and beyond. Continued investment in technology is expected to accelerate the benefits of scale and the infrastructure investment made in previous periods.

The Company continues to be cash generative and maintains a strong balance sheet. The Board expects the requirement for professional financial planning to accelerate in the future and for the consolidation within the sector to continue as commercial factors and regulatory requirements encourage a smaller number of larger businesses to dominate the sector. In the light of the December 2019 general election, the result of which we believe will deliver greater political certainty for the country, AFH will continue to focus on driving the organic growth of the business, providing professional and cost-effective services to clients while seeking appropriately priced opportunities to expand its captive distribution throughout the financial sector, to drive increased profitability and shareholder return.

Given the progress made in 2019, and the early months of the 2020 financial year, the Directors' view the coming year as a period of opportunity and look forward to continued success.

John Wheatley

Chairman

17 January 2020

Chief Executive's report

2019 was yet another year of continued progress for the Company in the financial planning-led wealth management market. Organic gross inflows of funds again exceeded 10% of our opening position and new business revenues from financial planning advice to both new and existing clients reached GBP15 million, a 25% increase above 2018 levels. In addition, we successfully completed and integrated eight acquisitions with a combined capped value of GBP30.9 million, and continued to increase our profitability, as measured by Underlying EBITDA, by 65% for the year to GBP17.2 million.

AFH continues to focus on the long-term needs of its clients and to reducing their overall cost of investing. Our clients entrust us to help them meet their financial planning objectives and we recognise that over a period of 20 years or more the cost of investing can represent a material cost compared to the original investment. For this reason, AFH uses its size and buying power for the benefit of its clients and has, since IPO, demonstrated this strategy by consistently reducing third party costs for clients. In November 2018, AFH introduced a platform fee free proposition for those clients who chose our own platform and during the year the growth in our segregated mandates further reduced the fund management charges to our clients, resulting in a total charge for clients choosing this service, including ongoing financial advice, significantly below 2%.

The three new aspirational targets set out in January 2019, and mentioned in the Chairman's introduction, provide clear and measurable targets for the Company and, while challenging, were set with confidence based on the Company's record of exceeding its previous objectives that were set in 2016. I am pleased to report that during the year we have moved forward towards meeting all of these targets. In particular, our scale has enabled us to have taken a large step towards achieving our Underlying EBITDA margin target of 25%, with an increase to 23.2% (2018 20.6%), while continuing to build an infrastructure capable of achieving all three aspirations within the timeframe set.

The Group is underpinned by the culture that is encapsulated in our business model. The Board recognises the multitude of stakeholders served by the AFH community and seeks to balance the interests of all stakeholders in implementing its business strategy. This is particularly apparent in implementing the Group's acquisition strategy, where an alignment of cultures has been proven to be fundamental to the successful integration and success of acquired businesses. As discussed above, there can be challenges when acquiring multi adviser businesses where a minority of advisers are vendors and the interests of all parties require alignment.

In the early summer months, the Board considered that, while attractive consolidation opportunities continued to exist, it was not in shareholders' interest to raise further equity capital at the share price at that time. Having carried out a review of all options with our professional advisers, the Company issued GBP15 million five-year CULS and agreed with HSBC the terms of a modest debt facility. The combination of these instruments provided the Company with access to GBP27 million of available acquisition and working capital finance at a combined annualised cost below 4%. Since the completion of the CULS, the Company has completed four acquisitions with a maximum consideration of GBP9.75 million.

The acquisitions made during the year included our largest multi adviser transaction to date, CTL Three Limited, while continuing to focus on vendor adviser businesses and the assets of smaller retiring IFAs to whose clients we can offer the advantages of our discretionary managed proposition. However, our mantra, that clients' assets will not be moved unless there is a clear benefit to them and that there is no commercial benefit to vendors of moving client assets, remains. In aggregate, acquisitions made during the year continued to trade at previous EBITDA levels through the integration period, retaining their clients, with many taking advantage of the enhanced AFH service proposition.

While the Board continues to focus on the future opportunities for the IFA and Wealth Management sector, 2019 was an exceptional year for our face-to-face Protection Broking business, which generated record levels of revenue while improving persistency rates for the second successive year since the acquisition of Eunisure Limited in 2017. During the year, the business expanded its operations into Wales, and since the year end, has further developed in Scotland through the recruitment of an experienced team of advisers. The success of the introduction of a non-indemnity model was greater than anticipated, requiring additional working capital to fund the growth, and as announced in September, this model has been re-balanced since the year-end, to retain the benefits of non-indemnity business while ensuring that the mix within the protection division does not require additional working capital in 2020. Further detail on the working capital position is set out in the Financial Performance below.

Strategy

The Group strategy to increase shareholder value through the expansion of the AFH community remains at the heart of AFH's growth. This strategy continues to be driven by a combination of organic growth through greater productivity of our advisers and by value accretive acquisitions financed on an earn out model. The financial success of our strategy is monitored regularly by the Board against KPIs and is measured against the three key aspirational targets set out in the Chairman's introduction.

Culture is at the centre of any successful organisation and remains the driving force of both our internal growth and acquisitions. Our values and "brand pillars", are set out in the Annual Report. These have been documented to ensure that we are able to measure and achieve both our vision and financial aspirations.

Central to our strategy is to put clients' interests first to build a sustainable business that reflects our vision, including a drive to reduce the cost of ancillary third-party services for our clients and to embrace them in the AFH community. During the year, we continued to reduce fund-management fees while retaining our status as independent financial advisers, providing access for our clients to the whole of market, and to drive down custody and administration costs.

Our strategy has enabled the Group to enjoy annual double-digit gross organic inflows of Funds under Management and to maintain our low level of outflows in spite of the market pressures; to maintain our high levels of recurring revenue; and to maintain gross margins and to generate operating efficiencies to drive growth in Earnings Per Share.

The Board remains committed to maintaining our existing strategy to meet our clients' ongoing needs in order to fulfil our vision and expand our brand throughout the UK financial services sector.

Financial Performance

As previously highlighted, the year under review produced a sixth consecutive year of growth and improved profitability since joining AIM in 2014. Increased revenues and improved margins resulted in a 59% increase in statutory Earnings Per Share to 25.4p while underlying Earnings Per Share increased by 45% to 32.8p.

The organic growth in Funds under Management, together with productivity per adviser reaching record levels and our protection division again reporting record levels of revenue, was augmented by our acquisitions to generate total revenue for the 12 months ended 31 October 2019 of GBP74.3 million, 47% above the corresponding period (2018: GBP50.7 million).

The growing requirement of our clients for financial advice and protection insurance generated GBP28.3 million (2018: GBP20.4 million) of new business revenues, while recurring income of GBP46 million (2018: GBP30.3 million) continued to strengthen our revenue base and earnings quality, driven by our growing Funds under Management.

As noted above, our retention of clients and their investment funds continued to be high while outflows, including pension drawdown, were less than 3% of opening funds under management. Alongside the organic funds invested by our clients, GBP1.17 billion of funds were brought under management as the result of acquisitions made during the year.

 
                                 Funds under Management 
                                       GBP billion 
 Reported as at 1 November 
  2018                                    4.40 
                                ----------------------- 
 Inflows through acquisitions             1.17 
                                ----------------------- 
 Gross Inflows from organic 
  growth                                  0.47 
                                ----------------------- 
 Market impact                            0.25 
                                ----------------------- 
 Outflows                                (0.12) 
                                ----------------------- 
 Balance as at 31 October 
  2019                                    6.17 
                                ----------------------- 
 

Gross margins, after absorbing the cost of platform fees for those clients on our own platform, remain strong at 53% (2018: 54%), with the benefits of the non-indemnified model for our protection business enabling this division to report gross margins above 50% during the year.

As previously reported to the market, we see increased technology supporting our face-to-face advisory model and, since IPO, have consistently invested in technology both operationally and for the benefit of our clients. 2019 was a year of further investment, with over GBP1.5 million expensed as we targeted long term operational efficiencies and a streamlined experience for our clients. We will continue to build on these technology solutions in the future in order to support our advisers and offer a cyborg service providing greater flexibility in our interaction with existing and potential clients.

Our marketing strategy continues to embrace the digital opportunities and challenges for the sector. Since 2016, the Group has invested heavily in establishing a marketing capability to support a growing national business and to extend beyond the traditional IFA routes to market. While we believe that face-to-face advisory remains the best model to serve clients' needs, our evolving digital approach is expected to significantly expand our target market and to provide greater benefits to individuals and corporates who join the AFH community.

The significant growth of the Group has made it possible to finance these marketing and IT projects, which we believe will provide clear commercial advantages for our clients and drive further consolidation in the market while generating significant shareholder and client value in the future.

During the year, we reported a 65% increase in Underlying EBITDA and a further improvement to our Underlying EBITDA margin, as the efficiencies and economies of scale we continue to target were reflected in our results. I am particularly pleased by the growth in our Underlying EBITDA margin above 23.2% (2018: 20.6%) which confirms our ability to invest further in the business while achieving our aspirational targets in the timeframe set.

The effective rate of Corporation Tax was 21% in the year, reflecting the loss of tax relief for the amortisation of intangible assets purchased after July 2015. The effective rate of tax based on Underlying EBITDA was 17%.

Profit after tax for the year of GBP10.8 million represented an 82% increase in the year (2018: GBP6.0 million). After the full year impact of dilution created by our successful fund raisings in the 2018 financial year, statutory Earnings Per Share increased to 25.4p (2018:16.0p). Underlying EBITDA adjusted for tax per share, being Underlying EBITDA less a current tax charge at 19%, is a key measure used by the Board which reflects the cash-based Earnings Per Share generated by the business. This increased by 45% to 32.8p (2018: 22.7p).

As previously reported to the market, our working capital has been impacted by the cash profile of policies sold by the Protection Divisions under Non-Indemnified terms, which has given rise to significant debtor balances. Although this has generated enhanced gross and EBITDA margins, we have seen an GBP8.5m net decrease in our Group's working capital, being the movement in trade receivables in respect of these policies. These debtors are due from blue chip insurance companies and will be recovered over a four-year period, generating additional secured cash flow for the division.

As previously advised to the market, from 1 November 2019 the Board have rebalanced the volume of Non-Indemnified and Indemnified policies to eliminate the need for additional working capital in the division in the future.

The balance of the net decrease in working capital reflects the organic growth of the Group. Debtor days for both the Wealth Management division and the Indemnity business written by the Protection division remain in line with previous years.

Acquisitions

The Group maintains a dedicated in-house acquisitions and integration team that allows us to undertake multiple acquisitions and to integrate them fully into the AFH model. During the year, the Group completed eight acquisitions with a combined capped value of GBP30.9 million, including one acquisition with a target value in excess of GBP10 million (assuming performance criteria are satisfied). In addition to the experience of the advisers who have joined through these acquisitions, the acquisitions added almost GBP1.2 billion to our Funds under Management. While integration of several of the larger transactions has taken longer and required more management involvement than in past years, it is equally fulfilling to report that most acquisitions have traded successfully. The average deferred pay-out for those acquisitions reaching their final performance milestone again exceeded 90% of expectation based on the trading of those businesses prior to acquisition.

The acquisition of IFA businesses during the year again encompassed retiring IFAs, whose client portfolios have been transitioned to existing AFH advisers, as well as larger organisations whose clients and advisers have been absorbed into the AFH model. This approach allows investments to be retained on existing platforms and products where appropriate but enables clients to move to our cost-effective discretionary service where a clear benefit to the client can be demonstrated.

Review of the markets

The year was a volatile one for investors, with global equity markets falling sharply during the last two months of 2018 only to then stage a marked recovery during 2019. The slowdown in global growth, which started in 2018, continued throughout the period, as ongoing uncertainty regarding Brexit and the US-China trade war negatively impacted business sentiment and curbed investment spending. The industrial sector bore the brunt of the slowdown, and countries where manufacturing makes up a large share of the economy were hit hard. However, buoyant household spending meant that the picture for most developed economies was one of slower growth rather than outright contraction.

A sharp turnaround in the stance of central banks was a key driver of financial markets over the period. Against the backdrop of historically low levels of unemployment, the US Federal Reserve raised interest rates in December 2018, continuing its policy of dialling back the emergency stimulus put in place during the financial crisis. However, concern that global economic activity was cooling and the US monetary authorities were tightening policy too quickly contributed to elevated levels of market volatility during the final months of the year, prompting policymakers to change tack.

The Federal Reserve adopted a more dovish position at the beginning of 2019 and, ultimately, went on to cut interest rates in August, September and October, thereby reversing three of the four rate hikes introduced in 2018. Other central banks followed, with the European Central Bank (ECB) announcing it would cut interest rates deeper into negative territory and restart its programme of quantitative easing (QE or buying bonds) in September.

The dovish pivot on the part of central banks helped fuel a rally in government bonds, as interest rate expectations were pared back. From the end of October 2018 to the end of August 2019, the yield on the benchmark 10-year US Treasury bond more than halved, falling from 3.2% to 1.5%. Negative central bank policy rates in much of Europe and Japan, along with quantitative easing and safe-haven flows pushed the global stock of negatively-yielding debt to a record US$17 trillion in August.

Gilts delivered strong returns over the period, with the 10-year yield falling to a record low of 0.4% at the start of September, as political uncertainty and ultra-low rates in the Euro-zone enhanced the appeal of UK government paper. In turn, lower rates on Gilts and the ongoing hunt for yield meant that the sterling corporate bond market had a good run.

Equity investors had to contend with a series of challenges during the year. Slowing global growth and subdued oil prices weighed on corporate earnings, and the ups and downs of the US-China trade spat produced bouts of volatility. Nevertheless, lower interest rates proved a powerful tonic for equity markets and, with US-China trade tensions easing somewhat over the autumn, the MSCI all-country world equity index notched up gains of around 12%. US equities led the rally, with the S&P500 hitting a record high in October.

In the UK, ongoing uncertainty over Brexit weighed on the performance of both the domestic economy and Sterling risk assets. During the third quarter of 2019, annual GDP growth slowed to just 1.1%, as consumer spending cooled and concern over the UK's future relationship with the EU held back business investment. Similarly, with Brexit uncertainty making global investors wary of UK equities, the FTSE100 was one of the worst performing major stock markets over the 12-month period. This said, the index still managed to return over 6%.

Brexit also cast a shadow over the UK commercial property market. At a time when online shopping continues to take its toll on high street names, lacklustre consumer confidence compounded the woes of the retail property sector. Although industrial property was a relative bright spot, there were some indications towards the end of the 12-month period that tenant demand was softening. With political uncertainty plaguing UK markets since the referendum, the hope is that greater clarity regarding Brexit will, when it comes, unleash pent-up demand for sterling risk assets.

The sector

The UK IFA sector anticipates further demand for professional financial advice driven by the demographic profile of the UK's mass-affluent population and legislation, that continues to transfer the responsibility for pensions and long-term healthcare onto the individual. This creates significant opportunities for organic growth across the market whilst increasing the long-term relationship of a client with their IFA. This is particularly noticeable in the pension market where clients are, in general, no longer purchasing annuities on retirement but managing their own funding through investment and drawdown and as a result requiring ongoing advice and investment management services from the IFA community.

The Office for National Statistics (ONS) suggests that over 85% of total UK personal wealth is concentrated in the hands of savers over the age of 45 who, between them, hold over GBP2 trillion of investable assets. While there has been a proliferation of technology driven propositions in recent years, the IFA market continues to see a growing demand for personal, face-to-face advice, in many cases from individuals who, in the past, have not felt the need for, nor sought, professional financial advice.

The client and adviser relationship, together with the likely demand for greater financial guidance throughout the growing mass affluent community, suggests that the IFA remains well positioned to benefit from the social and political changes impacting society as a trusted adviser, and in many cases friend, with a detailed knowledge of a client's financial aspirations and needs.

IFAs are traditionally small businesses or sole traders, providing advice to clients and distribution to the traditional wealth managers and platforms as, generally, the investment needs of their clients are outsourced. The FCA suggests that there are over 13,000 regulated businesses, the majority of which engage less than five advisers per firm. Furthermore, a recent survey suggests that up to 30% of the principals of these firms are likely to retire within the next five years.[1] Continuing regulatory pressures, together with the ability of large IFA groups to use their scale for the benefit of their clients, are expected to combine with the demographic profile of the market to require greater efficiencies to serve the growing client population and to drive further consolidation within the sector.

Segmental review

Financial advisory and investment management

Financial advisory, and the ongoing investment management of our client portfolios, represents the core business of AFH. Likewise, the management of our clients' funds is driven by their attitude to risk on the basis of long-term investments that are measured against the equivalent ARC Private Client Index ("PCI") and reported regularly to our clients providing the opportunity for them to measure our investment performance in the context of a range of discretionary investment managers. During the year, revenue from our initial financial planning for clients and the ongoing management of their investments increased. This was as a result of greater productivity and the increase in adviser numbers due to the acquisitions made during the year.

The average discretionary portfolio managed on behalf of our clients continues to be approximately GBP200,000 of investable assets, the construction of which is primarily based on a clients' risk appetite and focused on wealth preservation. However, for clients with larger portfolios who wish for a more traditional stockbroking service, AFH Private Wealth was established in 2016 and now manages over GBP125 million of client assets operating from Bromsgrove and Colwyn Bay.

During the period, the Group continued to invest in the strength of our divisional management team with additional senior appointments made. These external specialists bring valuable experience of larger financial services businesses and complement our continued commitment to develop staff, promoting from within where possible.

As set out below, the Group has a wide geographical coverage of the mainland UK market. While our acquisition strategy does not target specific areas, rather focusing on the quality of the business opportunity and the culture of that business, the acquisitions completed in the year encompassed many regions and enabled us to extend our service proposition across the UK.

Through our acquisition strategy, we have grown our employed adviser base to complement the already established self-employed adviser model. This strategy has allowed us to broaden our appeal in the IFA market and recruit in a challenging market where demand continues to exceed supply.

During the year, our initial financial planning fees totalled GBP15.1 million, an increase of GBP2.9 million (23%) above our 2018 results, reflecting the increasing client requirements for financial planning highlighted in previous reports. This is being driven by the changes to the UK pension market, with its associated opportunities and risks, as well as developing lifestyle needs.

Ongoing management fees increased to GBP45 million (2018: GBP29.3 million), reflecting the increased Funds under Management which, as noted above, grew to GBP6.2 billion during the year as a result of net organic inflows together with assets attached to acquisitions completed during the year. This increase was reflected in the ratio of recurring income to new business within this division, which remained stable at 69%.

As noted above, the division invested heavily in IT and marketing initiatives during the year and deployed additional management resource to the integration of the larger acquisitions made in 2018 and early 2019. Notwithstanding this increased cost, the division generated an increased Underlying EBITDA of GBP14.2 million, 41% above the 2018 level of GBP10.1 million, representing a 24% margin on revenue (2018: 24%).

Protection broking

Our protection broking division, established in 2017, performed strongly during the year, generating GBP14.2m of revenue at an improved 54% gross margin (2018: 44%). The increase was due, in part, to the full year impact of the move from an indemnified to a non-indemnified model with selected providers under which AFH receives revenue on a monthly basis, in line with the premium received by the providers rather than as an initial commission, in exchange for an increased share of the overall policy premium.

The division generated Underlying EBITDA of GBP5.4 million (2018: GBP2.7 million), representing a 38% margin on revenue (2018: 30%), demonstrating the benefits of scale highlighted in our last report.

Capital structure

In assessing its appetite for financial gearing, the Board considers the structure of the AFH acquisition model with over 50% of the maximum consideration to be deferred and subject to performance criteria as a component of the Group's financing structure, providing cost effective and unsecured leverage for the benefit of our shareholders.

During the year, the Group successfully raised GBP15 million of funds through the placing of 4% CULS, with a five-year conversion price of 420p. At year end, the Group remained free of secured debt, except for a mortgage held on the freehold property acquired in 2015. As previously reported, following the year end the Company signed deal terms with HSBC for a GBP12 million secured debt facility which can be used to fund working capital and future acquisitions. No amount has been drawn down on that facility to date.

Over 65% of the funds raised from the CULS were used to make new acquisitions during the fourth quarter, which are expected to drive future Earnings Per Share.

The Group continues to maintain a strong cash position and, furthermore, all regulated subsidiary companies reported significant margins above their regulatory and stress-tested capital requirements as at 31 October 2019.

At the year end, the Group had a maximum GBP37.9 million of deferred consideration outstanding, subject to performance criteria, together with GBP15.7 million of CULS and corporate bonds. Based on past performance approximately 90% of the deferred consideration would expect to crystallise over the next three financial periods.

Current year trading

Trading in the initial months of the current year continued to follow the trend set in 2019, with consistent levels of new business generated by our existing advisers in spite of the political uncertainty during November and December.

The Group retains strong cash balances, in excess of its regulatory requirements, and its increasing adoption of technology and focus on digital marketing is generating new opportunities for organic growth, which remains the base on which the business has grown. The Board believes that the demand for a professional financial planning-led investment service will continue to grow and that the scale of AFH will enable the Group to benefit from the regulatory and economic climate anticipated in 2020.

Trading remains strong and in line with the Board's expectations and the current levels of activity underpins the Directors' confidence for the continued progress of the Group in the current year and thereafter in line with its aspirational targets.

Alan Hudson

Chief Executive Officer

17 January 2020

AFH FINANCIAL GROUP PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 OCTOBER 2019

 
 
                                                                                                                                                                                                                                                                                                           2019       2018 
                                                                                                                                                                                                                                                                                                Note    GBP'000    GBP'000 
 
 Revenue                                                                                                                                                                                                                                                                                                 74,337     50,664 
 Cost of sales                                                                                                                                                                                                                                                                                         (34,657)   (23,099) 
 
 Gross profit                                                                                                                                                                                                                                                                                            39,680     27,565 
 Administrative expenses before amortisation and depreciation and share-based payments expenses                                                                                                                                                                                                        (22,452)   (17,128) 
 
 Underlying EBITDA                                                                                                                                                                                                                                                                                       17,228     10,437 
 
 Amortisation and depreciation                                                                                                                                                                                                                                                                          (3,189)    (2,414) 
 Non cash share-based payments                                                                                                                                                                                                                                                                             (50)       (87) 
 
 Operating profit                                                                                                                                                                                                                                                                                  3     13,989      7,936 
 
 Finance income                                                                                                                                                                                                                                                                                              57        101 
 Finance costs                                                                                                                                                                                                                                                                                            (332)      (250) 
 
 Profit before tax                                                                                                                                                                                                                                                                                       13,714      7,787 
 
 Income tax expense                                                                                                                                                                                                                                                                                     (2,901)    (1,833) 
 
 Profit for the year attributable to owners of the parent                                                                                                                                                                                                                                                10,813      5,954 
 Other comprehensive income                                                                                                                                                                                                                                                                                   -          - 
 
 Total comprehensive income for the year attributable to owners of the parent                                                                                                                                                                                                                            10,813      5,954 
 
 Earnings per share (in pence) 
 Basic                                                                                                                                                                                                                                                                                             9       25.4       16.0 
 Diluted                                                                                                                                                                                                                                                                                                   23.5       14.6 
 
 Underlying EBITDA adjusted for tax per share (in pence) 
 Basic                                                                                                                                                                                                                                                                                                     32.8       22.7 
 Diluted                                                                                                                                                                                                                                                                                                   30.4       20.7 
 
 

All results derive from continuing operations.

AFH FINANCIAL GROUP PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 OCTOBER 2019

 
 
                                                 2019      2018 
                                       Note   GBP'000   GBP'000 
 Assets 
 Non-current assets 
 Intangible assets                        5   104,921    74,928 
 Property, plant and equipment                  1,413     1,230 
 Investments                                        1         1 
 Deferred tax asset                                23        30 
 
                                              106,358    76,189 
 Current assets 
 Trade and other receivables              6    26,232    13,630 
 Cash and cash equivalents                     11,955    21,543 
 
                                               38,187    35,173 
 
 Total assets                                 144,545   111,362 
 
 Liabilities 
 Current liabilities 
 Trade and other payables                 8    23,373    18,727 
 Current tax liabilities                        1,224     1,049 
 Provisions                                     1,448     1,570 
 Financial liabilities - Borrowings       7       832     2,221 
 
                                               26,877    23,567 
 Net current assets                            11,310    11,606 
 
 Non-current liabilities 
 Trade and other payables                 8    23,467    17,138 
 Financial liabilities - Borrowings       7    15,241     1,067 
 Provisions                                       161       170 
 
                                               38,869    18,375 
 Total liabilities                             65,746    41,942 
 
 Net assets                                    78,799    69,420 
 
 Shareholders' equity 
 Share capital                                  4,279     4,198 
 Share premium account                         55,986    54,641 
 Treasury shares                                (204)         - 
 Merger reserve                                 (540)     (540) 
 Share-based payment reserve                      768       718 
 Retained earnings                             18,510    10,403 
 
 Total Shareholders' equity                    78,799    69,420 
 
 
 

Approved by the Board of Directors on 17 January 2020.

Mr P K Wright

Director

AFH FINANCIAL GROUP PLC

STATEMENT OF CHANGES IN EQUITY

AS AT 31 OCTOBER 2019

 
 
 
                                                                     Share-based 
                            Share      Share   Treasury     Merger       payment    Retained 
                          capital    premium     shares    reserve       reserve    earnings     Total 
                          GBP'000    GBP'000    GBP'000    GBP'000       GBP'000     GBP'000   GBP'000 
 
 Balance at 1 
  November 2017             3,058     24,224          -      (540)           631       5,959    33,332 
 
 Profit for the 
  year                          -          -          -          -             -       5,954     5,954 
 Other comprehensive            -          -          -          - 
 income                                                                        -           -         - 
 
 Total comprehensive 
 income                         -          -          -          -             -       5,954     5,954 
 
 
 Issue of share 
  capital (net 
  of issue costs)           1,140     30,417          -          -             -           -    31,557 
 Share based 
  payment cost                  -          -          -          -            87           -        87 
 Dividend                       -          -          -          -             -     (1,510)   (1,510) 
 
 
 Balance at 31 
  October 2018              4,198     54,641          -      (540)           718      10,403    69,420 
 
 Profit for the 
  year                          -          -          -          -             -      10,813    10,813 
 Other comprehensive            -          -          -          - 
 income                                                                        -           -         - 
                        ---------  ---------  ---------  ---------  ------------  ----------  -------- 
 Total comprehensive 
 income                         -          -          -          -             -      10,813    10,813 
 
 
   Issue of share 
   capital (net 
   of issue costs)             81      1,345          -          -             -           -     1,426 
 Share based 
  payment cost                  -          -          -          -            50           -        50 
 Acquisition 
  of Treasury 
  shares                                          (204)                                          (204) 
 Dividend                       -          -          -          -             -     (2,706)   (2,706) 
 
 
 Balance at 31 
  October 2019              4,279     55,986      (204)      (540)           768      18,510    78,799 
 
 
 
 
 

AFH FINANCIAL GROUP PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEARED 31 OCTOBER 2019

 
 
                                                                      2019       2018 
                                                           Note    GBP'000    GBP'000 
 
 Cash flows from operating activities 
 Cash generated from operations                              10      5,787      4,810 
 Tax paid                                                          (2,608)    (1,311) 
 
 Net cash inflow from operating activities                           3,179      3,499 
 
 Cash flows from investing activities 
 Purchase of property, plant and equipment                           (834)      (277) 
 Purchase of intangible assets, net of cash                        (3,830)    (6,014) 
 Acquisition of subsidiaries, net of cash                          (9,378)    (9,809) 
 Payment of deferred consideration                                 (8,007)    (4,571) 
 Interest received                                                      57        101 
 
 Net cash outflow from investing activities                       (21,992)   (20,570) 
 
 Cash flows from financing activities 
 Proceeds from issue of shares                                           -     32,602 
 Share issue costs                                                       -    (1,324) 
 Proceeds from CULS                                                 15,000          - 
 Issue costs                                                         (536)          - 
 Repayment of borrowings                                           (2,314)      (172) 
 Interest paid                                                       (219)      (257) 
 Dividends                                                         (2,706)    (1,510) 
 
 Net cash inflow from financing activities                           9,225     29,339 
 
 Net increase in cash and cash equivalents                         (9,588)     12,268 
 Cash and cash equivalents at the beginning of the year             21,543      9,275 
 
 Cash and cash equivalents at the end of the year                   11,955     21,543 
 
 
 

AFH FINANCIAL GROUP PLC

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARED 31 OCTOBER 2019

   1.       General Information 

AFH Financial Group PLC is a public limited company limited by shares incorporated in England and Wales under the Companies Act 2006 and is registered at AFH House, Buntsford Drive, Stoke Heath, Bromsgrove, Worcestershire, B60 4JE.

The Group is principally engaged in the provision of independent financial advice and investment management to the retail market.

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 October 2019 or 2018 but is derived from those accounts. Statutory accounts for 2018 have been delivered to the Registrar of Companies and those for 2019 will be delivered following the Company's Annual General Meeting. The auditors have reported on those accounts: their reports were unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Sections 498(2) or (3) of the Companies Act 2006.

   2.       Revenue and segmental analysis 

The Board of Directors is considered to be the chief operating decision maker of the Group.

Segmental statement of comprehensive income

The following is an analysis of the Group's revenue and results from continuing operations by reportable segment.

 
 
 
 
 
                                                             Financial Advice and Investment 
                                          Head Office                             Management     Protection      Total 
                                                 2019                                   2019           2019       2019 
                                              GBP'000                                GBP'000        GBP'000    GBP'000 
                                       --------------  -------------------------------------  -------------  --------- 
 
 Revenue                                            -                                 60,114         14,223     74,337 
 Cost of sales                                      -                               (28,099)        (6,558)   (34,657) 
 
 Gross profit                                       -                                 32,015          7,665     39,680 
 Administrative expenses before 
  amortisation and depreciation and 
  share based payments expenses               (2,374)                               (17,784)        (2,294)   (22,452) 
 
 Underlying EBITDA                            (2,374)                                 14,231          5,371     17,228 
 
 Amortisation and Depreciation                      -                                (3,119)           (70)    (3,189) 
 Non cash share based payments                   (50)                                      -              -       (50) 
 
 Operating profit                             (2,424)                                 11,112          5,301     13,989 
 
 Finance income                                    41                                     16              -         57 
 Finance costs                                  (317)                                   (15)              -      (332) 
 
 Profit before tax                            (2,700)                                 11,113          5,301     13,714 
 
 
 
                                                               Financial Advice and Investment 
                                           Head Office                              Management   Protection      Total 
                                                  2018                                    2018         2018       2018 
                                               GBP'000                                 GBP'000      GBP'000    GBP'000 
                                        --------------  --------------------------------------  -----------  --------- 
 
 
 Revenue                                             -                                  41,541        9,123     50,664 
 Cost of sales                                       -                                (18,032)      (5,067)   (23,099) 
 
 Gross profit                                        -                                  23,509        4,056     27,565 
 Administrative expenses before 
  amortisation and depreciation and 
  share based payments expenses                (2,345)                                (13,396)      (1,387)   (17,128) 
 
 Underlying EBITDA                             (2,345)                                  10,113        2,669     10,437 
 
 Amortisation and Depreciation                       -                                 (2,374)         (40)    (2,414) 
 Non cash share based payments                    (87)                                       -            -       (87) 
 
 Operating profit                              (2,432)                                   7,739        2,629      7,936 
 
 Finance income                                     90                                       9            2        101 
 Finance costs                                   (228)                                    (22)            -      (250) 
 
 Profit before tax                             (2,570)                                   7,726        2,631      7,787 
 

Segment revenue reported above represents only revenue generated from external customers. Intersegmental sales in the financial year were GBP1,093,343 for management recharges from head office to the Financial Advisory and Protection Divisions. There were also GBP497,333 of intersegmental sales for the introduction of business between the Financial Advisory and Protection Divisions. These intersegmental revenues and costs have been removed on consolidation.

The Accounting policies of the reportable segments are the same as the Group's accounting policies.

Segmental Assets

The following is an analysis of the Group's Assets from continuing operations by reportable segment.

 
 
 
                                                    2019        2018 
                                                 GBP'000     GBP'000 
--------------------------------------------  ----------  ---------- 
 
 Head Office                                       6,638      16,324 
 Financial Advice and Investment Management       13,120      11,325 
 Protection                                       18,429       7,524 
 
                                               38,187         35,173 
--------------------------------------------  ----------  ---------- 
 

Segmental Liabilities

The following is an analysis of the Group's Liabilities from continuing operations by reportable segment.

 
 
 
                                                    2019        2018 
                                                 GBP'000     GBP'000 
--------------------------------------------  ----------  ---------- 
 
 Head Office                                         546       2,799 
 Financial Advice and Investment Management       18,335      16,333 
 Protection                                        7,996       4,435 
 
                                                  26,877      23,567 
--------------------------------------------  ----------  ---------- 
 

The total revenue of the Group for the year has been derived from its activities wholly undertaken in the United Kingdom.

No customer is defined as a major customer by revenue, contributing more than 10% of the Group revenues (2018 - none).

   3.       Operating Profit 
 
 
                                                   2019      2018 
                                                GBP'000   GBP'000 
 Operating profit is stated after charging: 
 Employee benefit expenses                       19,741    13,611 
 Amortisation and impairment of intangible 
  assets                                          2,820     2,172 
 Depreciation of tangible assets                    369       243 
 Operating lease rentals                            826       480 
 
 
 

Services provided by the Group's auditors:

A summary of the audit and non-audit fees in respect of services provided by the Group's auditors charged to operating profit is set out below:

 
 
                                                         2019      2018 
                                                      GBP'000   GBP'000 
 Fees payable to the Group's auditor for the audit 
  of the Group's annual accounts                           23        15 
 Audit of accounts of subsidiaries                         70        45 
 
 Total Audit Fees                                          93        60 
 
 
 
 
 
 Other assurance services    2   2 
 Taxation services           7   7 
 
 Total Non-Audit Fees        9   9 
 
 
 
 
 
 
   4.       Dividends - Company 
 
 
                             2019      2018 
                          GBP'000   GBP'000 
 
 Ordinary interim paid      2,555     1,510 
 
 Dividend per share            6p        4p 
 
 
 

The group is proposing, pending AGM approval, an interim dividend based on the reported results of 8p per share, which equates GBP3,422,878 based on the current shares in circulation.

   5.       Intangible assets 
 
 
                                             Other intangibles                 Acquired 
                                                                                 client 
                                                                 Goodwill    portfolios     Total 
                                                       GBP'000    GBP'000       GBP'000   GBP'000 
 Cost 
 At 1 November 2017                                        401      6,965        35,746    43,112 
 Additions, separately acquired                            145          -        16,585    16,730 
 Additions, through business combination                     -     21,440             -    21,440 
 
 At 31 October 2018                                        546     28,405        52,331    81,282 
 
 Additions, separately acquired                            336          -        11,073    11,374 
 Additions, through business combination                    31     22,428             -   22, 459 
 Remeasurement                                               -    (1,020)             -   (1,020) 
 
 At 31 October 2019                                        913     49,813        63,404   114,130 
 
 Amortisation and impairment 
 At 1 November 2017                                         16        375         3,791     4,182 
 Charge for the year                                        41          -         2,131     2,172 
                                           -------------------  ---------  ------------  -------- 
 
 At 31 October 2018                                         57        375         5,922     6,354 
 Charge for the year                                        60          -         2,760     2,855 
                                           -------------------  ---------  ------------  -------- 
 
 At 31 October 2019                                        117        375         8,682     9,209 
                                           -------------------  ---------  ------------  -------- 
 
 Net book value 
                                           ===================  =========  ============  ======== 
 
 At 31 October 2019                                        796     49,438        54,687   104,921 
                                           ===================  =========  ============  ======== 
 
 At 31 October 2018                                        489     28,430        46,409    74,928 
                                           ===================  =========  ============  ======== 
 
 

Goodwill and Acquired client portfolios

Goodwill believed to have an indefinite useful life is carried at cost. The determination of whether goodwill is impaired requires an assessment of the value in use. The recoverable amount of goodwill on a value in use calculation is based on the discounted cash flows expected from the intangible assets of each acquisition, assuming no future growth in revenue generated cash flows, discounted at an asset specific rate of 10%, for a period of 10 years with no annuity. On this basis the directors believe the value of goodwill is not impaired at 31 October 2019.

The Directors have assessed those assets where an indicator of impairment is raised and applied appropriate sensitivity of the assumptions detailed above and consider that the indicator only exists due to the level of prudence already factored in to these assumptions.

Due to the level of prudence already factored into the assumptions, it would require a significant adverse variance in any of these to reduce the fair value to a level where it matched the carrying value.

During the year ended 31 October 2019 4 acquisitions were undertaken relating to acquired client portfolios. Consideration for these acquisitions amounted to GBP11.1m, of which GBP11.1m related to client portfolios. Included within the total consideration are amounts relating to contingent consideration of GBP3.8m. The contingent consideration is subject to earn outs based on future turnover over a period up to a four-year period.

In addition, 4 business combinations were undertaken, resulting in GBP22.5m of goodwill being recognised.

   6.       Trade and other receivables 

Group

 
 
                                                         2019      2018 
                                                      GBP'000   GBP'000 
 
 Trade receivables net of allowance for impairment     21,592    11,089 
 Other receivables                                      3,087     1,932 
 Prepayments                                            1,553       609 
 
                                                       26,232    13,630 
 
 
 

Included in trade receivables is GBP10,278,822 of debtors due in relation to non-indemnified income earnt collectable over a 4-year term which is net of a GBP1,412,368 allowance for impairment. GBP7,033,971 of this trade receivable is due in greater than 1 year and collected over the life of the policies. The effect of discounting the trade receivable due in greater than 1 year would be a reduction of GBP440,418 to net assets.

   7.       Borrowings 

Group

 
                                           2019      2018 
                                        GBP'000   GBP'000 
 
 8% Unsecured bonds                         752       752 
 7.5% Unsecured bonds                         -     2,142 
 4% Convertible Unsecured Loan Stock     15,000         - 
 Mortgage on freehold property              321       394 
 
                                         16,073     3,288 
 
 
   Analysis of borrowings 
 Current borrowings 
 8% Unsecured bonds                         752         - 
 7.5% Unsecured bonds                         -     2,142 
 4% Convertible Unsecured Loan Stock          -         - 
 Mortgage on freehold property               80        79 
 
 
                                            832     2,221 
 
 Non-current borrowings 
 8% Unsecured bonds                           -       752 
 7.5% Unsecured bonds                         -         - 
 4% Convertible Unsecured Loan Stock     15,000         - 
 Mortgage on freehold property              241       315 
 
                                         15,241     1,067 
 
 
 

The borrowings are recognised at amortised cost. There is no material difference between the fair value and the carrying value.

The 8% unsecured bond issued in August 2013 is due in 2020. The 7.5% Unsecured bond issued in December 2014 was settled in December 2018.

The mortgage is repayable by instalments over an 8-year period with an interest rate of 2.9% over LIBOR. GBP460,000 of Freehold Land is secured against this liability.

The 4% Convertible Unsecured Loan Stocks (CULS) were issued in July 2019 and are due for redemption or conversion in 5 years.

   8.       Trade and other payables 

Group

 
 
                                2019      2018 
                             GBP'000   GBP'000 
 Current 
 Trade payables                1,853     1,240 
 Contingent consideration     14,433    11,323 
 Commissions payable           5,357     4,466 
 Other payables                  745       762 
 Accruals                        985       936 
 
                              23,373    18,727 
 
 Non-current 
 Contingent consideration     23,467    17,138 
 
 
 

Included in other payables is GBP6k (2018: GBP105k) of Finance Leases payable within 1 year.

The effect off discounting the non-current contingent consideration would be an increase in net assets of GBP683,533.

 
 
 
   9.       Earnings per share 

The calculation of earnings per share is based on the profit attributable to the equity holders for the year of GBP10,813,160 (2018 - GBP5,954,400) and weighted average number of shares in issue during the period of 42,495,124 (2018 - 37,235,148).

The calculation of Underlying EBITDA adjusted for tax per share is based on the Underlying EBITDA adjusted for tax of GBP13,954,788 (2018 - GBP8,454,519) and weighted average number of shares in issue during the period of 42,495,124 (2018 - 37,235,148).

The diluted earnings per share has been adjusted for the potential share issue relating to the share-based payments. The number of shares has been increased by the difference between the amount of shares that will be issued if all options are exercised and the number of shares that could be purchased for the same consideration at average market price.

 
                                                         31 October   31 October 
                                                               2019         2018 
                                                            GBP'000      GBP'000 
 
 
 Earnings for the purpose of basic earnings per 
  share being net profit attributable to shareholders        10,813        5,954 
 Effect of dilutive potential ordinary shares                     -            - 
 
 Earnings for the purpose of diluted earnings 
  per share                                                  10,813        5,954 
 
 
 
 
                                                   31 October   31 October 
                                                         2019         2018 
 
 
 Weighted average number of ordinary shares for 
  the purpose of basic earnings per share          42,495,124   37,235,148 
 Effect of dilutive potential ordinary shares       3,453,911    3,622,564 
 
 Weighted average number of ordinary shares for 
  the purpose of diluted earnings per share        45,949,035   40,857,712 
 
 
 

There are no adjustments between the net profit attributable to equity holders of the parent and the Earnings from continued operations for the purpose of diluted earnings per share excluding discontinued operation.

   10.     Notes to the cash flow statement 

Cash generated from operations

 
 
                                                   2019      2018 
                                                GBP'000   GBP'000 
 
 Profit before tax                               13,714     7,787 
 Adjustments for: 
 Interest and dividend income                      (57)     (101) 
 Interest expenses                                  332       250 
 Depreciation, amortisation and impairment        3,189     2,415 
 Equity settled share-based payment expense          50        87 
 Movements in working capital: 
 - Trade and other receivables                 (12,627)   (7,645) 
 - Trade and other payables                       1,186     2,017 
 
 Cash generated from operations                   5,787     4,810 
 
 
 
   11.     Financial commitments 

At the reporting dates, the Group has outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 
 
                               Land & buildings     Other   Land & buildings     Other 
                                           2019      2019               2018      2018 
                                        GBP'000   GBP'000            GBP'000   GBP'000 
 
 Due within one year                        947        92                559        31 
 Between one and two years                  969        56                466        13 
 Between two and five years               2,129         3              1,344         3 
 In over five years                           -         -                  - 
 
 Total                                    4,045       151              2,369        47 
 
 
 

[1] Octopus investment survey

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR QKLFFBFLLBBX

(END) Dow Jones Newswires

January 20, 2020 02:00 ET (07:00 GMT)

Afh Financial (LSE:AFHP)
過去 株価チャート
から 6 2024 まで 7 2024 Afh Financialのチャートをもっと見るにはこちらをクリック
Afh Financial (LSE:AFHP)
過去 株価チャート
から 7 2023 まで 7 2024 Afh Financialのチャートをもっと見るにはこちらをクリック