The net asset value of Edinburgh UK Tracker Trust plc as at the close of
business on 23 January 2004 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 199.17
Potential Gearing: -
Actual Gearing: -