Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarterly Period Ended May 31, 2024.

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From _________________ to ________________________

Commission File Number 0-13394

VIDEO DISPLAY CORPORATION

(Exact name of registrant as specified on its charter)

Georgia

58-1217564

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

5155 KING STREET, COCOA, Florida 32926

(Address of principal executive offices)

800-241-5005

(Registrant’s telephone number including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange

on which registered

Common Stock, no par value

VIDE

OTCMKTS

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☑
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐

As of May 31, 2024, the registrant had 5,878,290 shares of Common Stock outstanding.

Video Display Corporation and Subsidiaries

Index

			Page
PART I.	FINANCIAL INFORMATION

	Item 1.	Financial Statements.	3

		Interim Condensed Consolidated Balance Sheets – May 31, 2024 (unaudited) and February 29, 2024	3

		Interim Condensed Consolidated Statements of Operations - Three months ended May 31, 2024 and 2023 (unaudited)	5

		Interim Condensed Consolidated Statements of Shareholders’ Equity (Deficit) - Three months ended May 31, 2024 and 2023 (unaudited)	6

		Interim Condensed Consolidated Statements of Cash Flows – Three months ended May 31, 2024 and 2023 (unaudited)	7

		Notes to Interim Condensed Consolidated Financial Statements - (unaudited)	8

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	13

	Item 3.	Quantitative and Qualitative Disclosure About Market Risk.	18

	Item 4.	Controls and Procedures.	18

PART II.	OTHER INFORMATION

	Item 1.	Legal Proceedings.	21

	Item 1A.	Risk Factors.	21

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	21

	Item 3.	Defaults upon Senior Securities.	21

	Item 4.	Submission of Matters to a Vote of Security Holders.	21

	Item 5.	Other Information.	21

	Item 6.	Exhibits.	21

	SIGNATURES		22
	31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	32	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

ITEM 1 – FINANCIAL STATEMENTS

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited)

(in thousands)

	May 31,			February 29,
	2024			2024
	(unaudited)
Assets
Current assets
Cash and cash equivalents	$	63		$	169
Accounts receivable, less allowance for doubtful accounts of $3 and $3		746			747
Inventories, net		2,247			2,566
Contract assets		543			341
Prepaid expenses and other current assets		92			63
Total current assets		3,691			3,886

Property, plant, and equipment
Buildings		753			753
Construction in progress		9			9
Machinery and equipment		3,515			3,515
		4,277			4,277
Accumulated depreciation		(3,638	)		(3,604	)
Net property, plant, and equipment		639			673

Right of use assets under operating leases		135			180
Total assets	$	4,465		$	4,739

The accompanying notes are an integral part of these interim condensed consolidated statements.

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Balance Sheets (unaudited) (continued)

(in thousands)

	May 31,			February 29,
	2024			2024
	(unaudited)
Liabilities and Shareholders’ Equity (Deficit)
Current liabilities
Accounts payable (including related party payables of $188 and $141; Note 5)	$	864		$	927
Accrued liabilities		837			864
Contract liabilities		734			889
Note payable to officers and directors, current (Note 5)		2,344			2,144
Current operating lease liability		135			180
Total current liabilities		4,914			5,004

Long-term liability		146			146
Total liabilities		5,060			5,150

Shareholders’ Equity (Deficit)
Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding		-			-
Common stock, no par value – 50,000 shares authorized; 9,732 issued and 5,878 outstanding at May 31, 2024, and February 29, 2024		7,293			7,293
Additional paid-in capital		281			281
Retained earnings		8,113			8,297
Treasury stock, shares at cost; 3,854 at May 31, 2024 and February 29, 2024		(16,282	)		(16,282	)
Total shareholders’ equity (deficit)		(595	)		(411	)
Total liabilities and shareholders’ equity (deficit)	$	4,465		$	4,739

The accompanying notes are an integral part of these interim condensed consolidated statements.

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Operations (unaudited)

(in thousands, except per share data)

	Three Months Ended May 31,
	2024			2023
Net sales	$	1,835		$	1,934
Cost of goods sold		1,219			1,307
Gross profit		616			627

Operating expenses
Selling and delivery		183			84
General and administrative		617			709
		800			793
Operating loss		(184	)		(166	)

Other income (expense)
Interest expense, net		-			(2	)
Other, net		-			2
Total other income, net		-			-
Loss from continuing operations before income taxes		(184	)		(166	)
Income tax expense		-			-
Net loss from continuing operations	$	(184	)	$	(166	)
Loss from discontinued operations, net of income taxes		-			(131	)
Net loss	$	(184	)	$	(297	)

Net loss per share:
Net loss per share continuing operations-basic	$	(0.03	)	$	(0.03	)
Net loss per share continuing operations-diluted	$	(0.03	)	$	(0.03	)

Net loss per share discontinued operations-basic		-		$	(0.02	)
Net loss per share discontinued operations-diluted		-		$	(0.02	)
Net loss per share total	$	(0.03	)	$	(0.05	)
Basic weighted average shares outstanding		5,878			5,878
Diluted weighted average shares outstanding		5,878			5,878

The accompanying notes are an integral part of these interim condensed consolidated statements.

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Shareholders’ Equity (Deficit)

Three Months Ended May 31, 2024 and 2023 (unaudited)

(in thousands)

	Common Shares*		Share Amount		Additional Paid-in Capital		Retained Earnings			Treasury Stock			Total Shareholders’ Equity (Deficit)

Balance, March 1, 2024		5,878	$	7,293	$	281	$	8,297		$	(16,282	)	$	(411	)

Net loss		-		-		-		(184	)		-			(184	)
Balance, May 31, 2024 (unaudited)		5,878	$	7,293	$	281	$	8,113		$	(16,282	)	$	(595	)

	Common Shares*		Share Amount		Additional Paid-in Capital		Retained Earnings			Treasury Stock			Total Shareholders’ Equity (Deficit)

Balance, March 1, 2023		5,878	$	7,293	$	281	$	8,429		$	(16,282	)	$	(279	)

Net loss		-		-		-		(297	)		-			(297	)
Balance, May 31, 2023 (unaudited)		5,878	$	7,293	$	281	$	8,132		$	(16,282	)	$	(576	)

* Common Shares are shown net of Treasury Shares

The accompanying notes are an integral part of these interim condensed consolidated statements.

Video Display Corporation and Subsidiaries

Interim Condensed Consolidated Statements of Cash Flows (unaudited)

(in thousands)

	Three Months Ended May 31,
	2024			2023
Operating Activities
Net loss	$	(184	)	$	(297	)
Adjustments to reconcile net loss to net cash used in operating activities of continuing operations:
Loss from discontinued operations, net of tax		-			131
Depreciation expense		34			47
Non -cash lease cost		45			43
Changes in working capital items:
Accounts receivable		1			186
Inventories		319			(280	)
Prepaid expenses and other assets		(29	)		(66	)
Contract assets		(202	)		165
Operating lease liabilities		(45	)		(43	)
Contract liabilities		(155	)		(508	)
Accounts payable and accrued liabilities		(90	)		471
Net cash used in operating activities of continuing operations		(306	)		(151	)

Investing Activity
Capital expenditures		-			(3	)
Net cash used in investing activity of continuing operations		-			(3	)

Financing Activities
Repayments on lease financing		-			(24	)
Proceeds from loans with officers and directors		200			80
Net cash provided by financing activities of continuing operations		200			56

Discontinued Operations
Operating activities		-			(70	)
Investing activities		-			10
Financing activities		-			-
Net cash provided by (used in) discontinued operations		-			(60	)

Net change in cash and cash equivalents		(106	)		(158	)
Cash and cash equivalents, beginning of year		169			361
Cash and cash equivalents, end of period	$	63		$	203

The accompanying notes are an integral part of these interim condensed consolidated statements.

Video Display Corporation and Subsidiaries

May 31, 2024

Note 1. – Basis of Presentation of Principles of Consolidation

The accompanying unaudited interim condensed consolidated financial statements include the accounts of Video Display Corporation and its subsidiaries (“Video Display,” the “Company,” “we,” or “us”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying condensed consolidated balance sheet as of February 29, 2024, has been derived from audited financial statements. The accompanying unaudited condensed consolidated financial statements as of May 31, 2024, and for the three months ended, May 31, 2024, and 2023, have been prepared in accordance with (i) accounting principles generally accepted in the U.S. for interim financial information and (ii) the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, such statements do not include all of the information and disclosures required by accounting principles generally accepted in the U.S. for a complete presentation of financial statements. In the opinion of management, all adjustments (including those of a normal, recurring nature) considered necessary for a fair presentation have been included. Operating results for the three months ended May 31, 2024, are not necessarily indicative of the results that may be expected for the year ending February 28, 2025. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Video Display’s Annual Report on Form 10-K for the year ended February 29, 2024, filed with the SEC on July 3, 2024.

Note 2. – Going Concern, Banking & Liquidity

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2024, primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the three- month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2024, and February 29, 2024:

	May 31, 2024			February 29, 2024

Working capital	$	(1,223	)	$	(1,118	)
Liquid assets	$	63		$	169

The Company has intensified its marketing efforts for ruggedized displays, specialized displays, ruggedized cameras, and simulation products to boost revenue. New products in the ruggedized category have been developed and are currently under development, including a new ruggedized camera, HMI displays, and an upgraded 6.4-inch communication display for the U.S. Navy. The Company has received orders for all three products. Production of these three new products will commence in the next quarters. Additionally, the Company continues to streamline its operations and is focused on increasing revenues through other initiatives. These initiatives include enhancing sales and marketing efforts, targeting repeat business, and have hired an experienced Simulation Business Development Manager, increasing customer visits, participating in trade shows, and conducting email marketing campaigns to promote its product lines.

In order, to assist funding operating activity, the Company’s CEO loaned an additional $200,000 to the company during the first quarter of fiscal year 2025. There is no line of credit outstanding or other financing currently in place other than the note payable with the Company CEO with a balance of $2,343,918. There are no repayment terms related to the loan, however, the Company plans to repay the note within the next twelve months and therefore has classified the loan as a current liability on the condensed consolidated balance sheet as of May 31, 2024.

Video Display Corporation and Subsidiaries

May 31, 2024

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan creates substantial doubt about the ability of the Company to continue as a going concern.

Note 3. – Recent Accounting Pronouncements

Accounting Pronouncements Recently Adopted

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost, including trade receivables. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss model that requires the use of forward-looking information to calculate credit loss estimates. This guidance is effective for annual reporting periods beginning after December 15, 2022 for smaller reporting companies, with early adoption permitted. This standard was effective for the Company as of March 1, 2023 and there was no impact on the financial statements at adoption.

Note 4. – Inventories

Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):

	May 31,		February 29,
	2024		2024

Raw materials	$	1,005	$	1,317
Work-in-process		621		628
Finished goods		621		621
	$	2,247	$	2,566

Video Display Corporation and Subsidiaries

May 31, 2024

Note 5. – Note Payable to Officers and Directors (Related Party Transactions)

The Company increased borrowings by $200 thousand to fund working capital needs and owes an additional $47 thousand in Company rent for the quarter ending May 31, 2024, that is due to the CEO. The $2,344 thousand note contains no repayment terms and is expected to be repaid in fiscal 2025 along with the $188 thousand in rent owed. The note payable and rent owed are included in the Company’s consolidated balance sheets as of May 31, 2024, as a note payable to officers and directors and within accounts payable, respectively.

Note 6. – Leases

Operating Leases

The Company leases its office space and manufacturing facilities under an operating lease agreement. The base lease term expires in 2025. While the lease includes renewal options, the Company has only included the base lease term in its calculation of lease assets and liabilities.

Balance sheet information related to the operating lease is as follows (in thousands):

	May 31, 2024		February 29, 2024
Assets
Operating lease right-of-use assets	$	135	$	180
Liabilities
Current portion of operating lease liability	$	135	$	180
Total operating lease liability	$	135	$	180

Operating lease costs are included in Cost of goods sold in the Company’s condensed consolidated statements of operations and totaled approximately $47 thousand for the three months ended May 31, 2024, and $47 thousand for the three months ended May 31, 2023.

Cash paid for amounts included in the measurement of operating lease liabilities was approximately $47 thousand for the three months ended May 31, 2024, and $47 thousand for the three months ended May 31, 2023. The Company did not modify any existing leases or execute any new leases during the three months ended May 31, 2024.

Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:

	May 31, 2024			February 29, 2024
Weighted average remaining lease term (years)		0.7			1.0
Weighted average discount rate		6	%		6	%

The following table summarizes the maturity of the Company’s operating lease liabilities as of May 31, 2024 (in thousands):

FY2025	$	142
Total operating lease payments		142
Less imputed interest		(7	)
Total operating lease liabilities	$	135

Video Display Corporation and Subsidiaries

May 31, 2024

Included above is a lease for manufacturing and warehouse facilities leased from Southeast Metro Savings, LLC., (entity is controlled by the Company’s chief executive officer) under operating lease expiring in 2025. Lease costs under this lease totaled approximately $47 thousand for the three months ended May 31, 2024, and $47 thousand for the three months ended May 31, 2023.

Note 7. – Supplemental Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

	Three Months
	Ended May 31,
	2024		2023
Cash paid for:
Interest	$	-	$	2

Note 8. – Shareholders’ Equity

Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing income or loss available to common shareholders by the weighted average number of common shares outstanding during each period. Shares issued during the period are weighted for the portion of the period that they were outstanding. Diluted earnings (loss) per share is calculated in a manner consistent with that of basic earnings (loss) per share while giving effect to all potentially dilutive common shares that were outstanding during the period.

The following table sets forth the computation of basic and diluted earnings (loss) per share for the three-month periods ended May 31, 2024, and 2023 (in thousands, except per share data):

				Weighted
				Average		Loss
	Net			Common Shares		Per
	Loss			Outstanding		Share
Three months ended May 31, 2024
Basic	$	(184	)		5,878	$	(0.03	)
Effect of dilution:
Options		-			-		-
Diluted	$	(184	)		5,878	$	(0.03	)

Three months ended May 31, 2023
Basic – continuing operations	$	(166	)		5,878	$	(0.03	)
Diluted – continuing operations		(166	)		5,878		(0.03	)

Basic – discontinued operations		(131	)		5,878		(0.02	)
Diluted – discontinued operations		(131	)		5,878		(0.02	)

Basic - total	$	(297	)		5,878	$	(0.05	)
Diluted – total	$	(297	)		5,878	$	(0.05	)

Video Display Corporation and Subsidiaries

May 31, 2024

Stock options, debentures, and other liabilities convertible into 140,000 shares, of the Company’s common stock were anti-dilutive and, therefore, were excluded from the May 31, 2024, and 2023 diluted earnings (loss) per share calculations. For the three-month period ended May 31, 2024, and May 31, 2023, there was no expense related to share-based compensation as all options were fully vested. No options were granted for the three-month period ending May 31, 2024, or for the three -month period ended May 31, 2023.

Stock Repurchase Program

The Company has a stock repurchase program, pursuant to which it had been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock in the open market. There is no minimum number of shares required to be repurchased under the program.

For the quarter ending May 31, 2024, and May 31, 2023, the Company did not purchase any shares of the Video Display Corporation stock. Under the Company’s stock repurchase program, an additional 490,186 shares remain authorized to be repurchased by the Company on May 31, 2024.

Note 9. – Income Taxes

Due to the Company’s overall and historical net loss position, no income tax expense was reported for the three- month period ending May 31, 2024, and May 31, 2023. Due to continued losses reported by the Company, a full valuation allowance was allocated to the deferred tax asset created by these losses.

Note 10. Discontinued Operations

On December 1, 2023, the Company sold their wholly-owned subsidiaries Lexel Imaging Systems, Inc and Unicomp GA LLC to Ordway Properties LLC in a stock deal for $365,000. At the closing, the buyer paid the seller by the reduction of debt shown as rent payable owed by Video Display Corporation to Ordway Properties LLC. The Company recognized a gain on the sale of $370,000.

Both of these companies’ net sales, expenses and net losses are being shown as discontinued operations per ASC 205-20-45 “Reporting Discontinued Operations”. The operating losses and cash flows from these businesses are reflected as discontinued operations in the consolidated financial statements for all periods presented. The Company has reclassified results that were previously included in continuing operations as discontinued operations for these businesses.

The summarized financial information for discontinued operations for the three months ended May 31, 2023, is as follows:

	Three months ending May, 2023

Net sales	$	626
Cost of goods sold		584
Gross profit		42
Operating expenses
General and administrative		183
Total operating expenses		183

Operating (loss) from discontinued operations		(141	)

Other income, net		10

Loss from discontinued operations	$	(131	)

Note 11. – Legal Proceedings

The Company is involved in various legal proceedings related to claims arising in the ordinary course of business. The Company is not currently party to any legal proceedings the result of which management believes is likely to have a material adverse impact on its business, financial position, results of operations or cash flows.

Video Display Corporation and Subsidiaries

May 31, 2024

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the attached unaudited interim condensed consolidated financial statements and with the Company's 2024 Annual Report to Shareholders, which included audited consolidated financial statements and notes thereto as of and for the fiscal year ended February 29, 2024, as well as Management's Discussion and Analysis of Financial Condition and Results of Operations.

Overview

The Company designs, engineers, manufactures, markets, distributes and installs technologically advanced display products and systems, from basic components to turnkey systems, for government, military, aerospace, medical, industrial, and commercial organizations. The Company is comprised of one segment - the manufacturing and distribution of displays and display components. The Company is organized into two interrelated operations aggregated into one reportable segment.

●

Simulation and Training Products – offers a wide range of projection display systems for use in training and simulation, military, medical, entertainment and industrial applications.

●

Cyber Secure Products – offers advanced TEMPEST technology, and EMSEC products. This business also provides various contract services including the design and testing solutions for defense and niche commercial uses worldwide.

During fiscal 2025, management of the Company is focusing key resources on strategic efforts to grow its business through internal sales of the Company’s more profitable product lines and reduce expenses in all areas of the business to bring its cost structure in line with the current size of the business. Challenges facing the Company during these efforts include:

Liquidity – The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2024, primarily due to insufficient revenues in the Company. The Company also had a decrease in liquid assets for the three-month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2024, and February 29, 2024:

	May 31, 2024			February 29, 2024

Working capital	$	(1,223	)	$	(1,118	)
Liquid assets	$	63		$	169

Video Display Corporation and Subsidiaries

May 31, 2024

The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan create substantial doubt about the ability of the Company to continue as a going concern.

Inventory valuation – Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories.

Results of Operations

The following table sets forth, for the three months ended May 31, 2024, and 2023, the percentages that selected items in the Interim Condensed Consolidated Statements of Operations bear to total sales (amounts in thousands):

Three Months

Ended May 31,

2024

2023

Amount

Net Sales

Simulation and Training (VDC Display Systems)

1,827

99.6

1,851

95.7

Cyber Secure Products (AYON Cyber Security)

0.4

4.3

Total net sales

1,835

100.0

1,934

100.0

Costs and expenses

Cost of goods sold

1,219

66.4

1,307

67.6

Selling and delivery

183

10.0

4.3

General and administrative

617

33.6

709

36.7

2,019

110.0

2,100

108.6

Operating loss from continuing operations

(184

)

(10.0

(166

)

(8.6

Interest (expense), net

0.0

)

(0.1

Other income, net

0.0

0.1

Loss from continuing operations before income taxes

(184

)

(10.0

) %

(166

)

(8.6

) %

Income tax expense

Net loss from continuing operations

(184

)

(10.0

(166

)

(8.6

Loss from discontinued operations, net of income taxes

(131

)

(6.8

Net loss

(184

)

(10.0

(297

)

(15.4

Video Display Corporation and Subsidiaries

May 31, 2024

Net sales

Consolidated net sales decreased 5.1% for the three months ended May 31, 2024, compared to the three months ended May 31, 2023. The Company’s display division decreased 1.3% for the three months ended May 31, 2024, compared to the previous year three months ended May 31, 2023 due to customer delays. The Company’s AYON Cyber Security division decreased 90.7% for the three months ended May 31, 2024, or $75 thousand compared to the same three months last year. Scheduling delays and equipment issues were the primary causes for the decreased revenue. The division is primarily doing service work and testing for customers.

Gross margins

Consolidated gross margins increased as a percentage to sales (33.6% from 32.4%) but decreased in actual dollars by $11 thousand due to lower sales for the three months ended May 31, 2024 compared to the three months ended May 31, 2023.

The VDC Display Systems division gross margin percentage to sales and gross margin dollars were equivalent compared to last year for the quarter ended May 31, 2024. VDC Display Systems sales and gross margins were affected by delay in some orders due to customer request and on parts needed to complete orders.

The AYON Cyber Security division had negative gross margins of $1 thousand on service business. The gross margin percentage was a negative 11.3% for the period ended May 31, 2024, compared to 13.1% for the same quarter last year.

Operating expenses

Operating expenses increased by 0.9% or $7 thousand for the three months ended May 31, 2024, compared to the three months ended May 31, 2023. The increase was due to the increased costs in selling expenses, primarily employee and contractor commissions. The Company reduced costs in administrative expenses, primarily in outside engineering contract expense.

Interest expense

There was not any interest expense for the quarter ended May 31, 2024, compared to $2 thousand for the quarter ended May 31, 2023. The interest expense was on the lease of TEMPEST equipment which was completed on December 1, 2023.

Other Income/Expense

For the three months ended May 31, 2024, the Company did not have any other income. For the three months ended May 31, 2023, the Company had $2 thousand for insurance audit refund.

Income taxes

Video Display Corporation and Subsidiaries

May 31, 2024

Liquidity and Capital Resources

The accompanying unaudited interim condensed consolidated financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company reported a net loss and a decrease in working capital for the three-month period ending May 31, 2024, primarily due to insufficient revenues in the Company. The Company did have a decrease in liquid assets for the three-month period primarily as a result of the lack of revenue. The Company has sustained losses for the last four of five fiscal years and has seen overall a decline in working capital and liquid assets during this five-year period. Annual losses over this time are due to a combination of decreasing revenues across the divisions without a commensurate reduction of expenses. The Company’s working capital and liquid asset position are presented below (in thousands) as of May 31, 2024, and February 29, 2024:

	May 31, 2024			February 29, 2024

Working capital	$	(1,223	)	$	(1,118	)
Liquid assets	$	63		$	169

Management continues to implement plans to improve liquidity and to increase revenues at all divisions. The ability of the Company to continue as a going concern is dependent upon the success of management’s plans to improve revenues, the operational effectiveness of continuing operations, the procurement of suitable financing, or a combination of these. The uncertainty regarding the potential success of management’s plan create substantial doubt about the ability of the Company to continue as a going concern.

Cash used in operations for the quarter ended May 31, 2024, was $0.3 million. Adjustments to net loss were $0.1 million for depreciation and non-cash lease costs. Changes in working capital were $0.2 million and primarily relate to a change in contract assets of $0.2 million, a change in contract liabilities of $0.2 million, a change in accounts payable of $0.1 million, offset by a change in inventory of $0.3 million. Cash used in operations for the quarter ended May 31, 2023 was $0.2 million.

There was no net investing activity for the period ended May 31, 2024. Investing activities included $10 thousand of proceeds from disposal of equipment for the period ended May 31, 2023, from discontinued operations.

Financing activities provided $0.2 million from proceeds from borrowings from the Company CEO for the period ended May 31, 2024. Financing activities provided $0.1 million for the period ended May 31, 2023, from proceeds from additional borrowing from the Company’s CEO.

The Company has a stock repurchase program, pursuant to which it has been authorized to repurchase up to 2,632,500 shares of the Company’s common stock in the open market. On January 20, 2014, the Board of Directors of the Company approved a one-time continuation of the stock repurchase program, and authorized the Company to repurchase up to 1,500,000 additional shares of the Company’s common stock on the open market, depending on the market price of the shares. There is no minimum number of shares required to be repurchased under the program.

Video Display Corporation and Subsidiaries

May 31, 2024

Critical Accounting Policies and Estimates

Management’s Discussion and Analysis of Financial Condition and Results of Operations are based upon the Company’s interim condensed consolidated financial statements. These interim condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. These principles require the use of estimates and assumptions that affect amounts reported and disclosed in the interim condensed consolidated financial statements and related notes. The accounting policies that may involve a higher degree of judgments, estimates, and complexity include reserves on inventories, revenue recognition, and the sufficiency of the valuation reserve related to deferred tax assets. The Company uses the following methods and assumptions in determining its estimates:

Inventory Valuation

Management regularly reviews the Company’s investment in inventories for declines in value and writes down the cost when it is apparent that the expected net realizable value of the inventory falls below its carrying amount. The Company operates in an environment of constantly changing technologies and retains a certain amount of inventory for legacy products for maintenance and replacement capabilities for its customers. The Company maintains inventory on certain products to ensure it has adequate inventory to fulfill orders for transitioning product lines. Management reviews inventory levels on a quarterly basis. Such reviews include observations of product development trends of the original equipment manufacturers, new products being marketed, and technological advances relative to the product capabilities of the Company’s existing inventories.

Revenue Recognition

We recognize revenue when we transfer control of the promised products or services to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those products or services. We derive our revenue primarily from sales of simulation and video wall systems, cyber secure products, data displays, and keyboards. We exclude sales and usage-based taxes from revenue.

Our simulation and video wall systems are custom-built (using commercial off-the-shelf products) to customer specifications under fixed price contracts. Judgment is required to determine whether each product and service is considered to be a distinct performance obligation that should be accounted for separately under the contract. Generally, these contracts contain one performance obligation (the installation of a fully functional system). We recognize revenue for these systems over time as control is transferred based on labor hours incurred on each project.

We recognize revenue related to our cyber secure products, data displays, and keyboards at a point in time when control is transferred to the customer (generally upon shipment of the product to the customer).

Timing of invoicing to customers may differ from timing of revenue recognition; however, our contracts do not include a significant financing component as substantially all of our invoices have terms of 30 days or less. We are applying the practical expedient to exclude from consideration any contracts with payment terms of one year or less and we never offer terms extending beyond one year.

Income Taxes

Deferred income taxes are provided to reflect the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. As of May 31, 2024, the Company has established a valuation allowance of $6.4 million on the Company’s deferred tax assets.

Video Display Corporation and Subsidiaries

May 31, 2024

The Company accounts for uncertain tax positions under the provisions of ASC 740, which contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not, that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount, which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating the Company's tax positions and tax benefits, which may require periodic adjustments. At May 31, 2024, the Company did not record any liabilities for uncertain tax positions.

Forward-Looking Information and Risk Factors

This report contains forward-looking statements and information that is based on management’s beliefs, as well as assumptions made by, and information currently available to management. When used in this document, the words “anticipate,” “believe,” “estimate,” “intends,” “will,” and “expect” and similar expressions are intended to identify forward-looking statements. Such statements involve a number of risks and uncertainties. These risks and uncertainties, which are included under Part I, Item 1A. Risk Factors in the Company’s Annual Report on Form 10-K for the year ended February 29, 2024 could cause actual results to differ materially.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The Company’s primary market risks include changes in technology. The Company operates in an industry which is continuously changing. Failure to adapt to the changes could have a detrimental effect on the Company.

ITEM 4. CONTROLS AND PROCEDURES

Our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, such as this quarterly report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.

Our chief executive officer and chief financial officer have conducted an evaluation of the effectiveness of our disclosure controls and procedures as of May 31, 2024. We perform this evaluation on a quarterly basis so that the conclusions concerning the effectiveness of our disclosure controls and procedures can be reported in our annual report on Form 10-K and quarterly reports on Form 10-Q. Based on this evaluation, our chief executive officer and chief financial officer have concluded that, as of such date, our disclosure controls and procedures were not effective due to an unremediated material weakness in our internal control over financial as set forth below.

Material Weakness in Internal Control Over Financial Reporting

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our consolidated financial statements will not be prevented or detected on a timely basis. In connection with management’s assessment of our internal control over financial reporting described above, management concluded that, as of May 31, 2024, a material weakness existed in our internal control over financial reporting.

Our material weakness related to the following control deficiency:

The Company lacks accounting staff with the appropriate level of technical abilities to perform the control activities in the financial statement close process with a sufficient level of precision. Specifically, management had not maintained effective controls over the financial reporting process, including management review controls over key disclosures and financial reporting schedules.

Video Display Corporation and Subsidiaries

May 31, 2024

Remediation of Material Weakness in Internal Control Over Financial Reporting

Management is committed to maintaining a strong internal control environment and is in the process of implementing control deficiency remediation efforts which includes retraining and hiring additional resources to assist with the financial reporting process. The Company believes that these remediation efforts will represent improvements in the related controls. The Company has started to implement these steps, however, some of these steps will take time to be fully integrated and confirmed to be effective and sustainable. Additional controls may also be required over time. Until the remediation steps set forth above are fully implemented and tested, the material weakness described above will continue to exist.

Changes in Internal Controls

There have not been any changes in our internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Video Display Corporation and Subsidiaries

May 31, 2024

PART II

Item 1.	Legal Proceedings

	None.

Item 1A.	Risk Factors

	Information regarding risk factors appears under the caption Forward-Looking Information and Risk Factors in Part I, Item 2 of this Form 10-Q and in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 29, 2024. There have been no material changes from the risk factors previously disclosed in our Annual Report on Form 10-K.

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds

	None.

Item 3.	Defaults upon Senior Securities

	None.

Item 4.	Submission of Matters to a Vote of Security Holders

	None.

Item 5.	Other information

	None.

Item 6.

Exhibits

Exhibit Number		Exhibit Description

3(a)		Articles of Incorporation of the Company (incorporated by reference to Exhibit 3A to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
3(b)		By-Laws of the Company (incorporated by reference to Exhibit 3B to the Company’s Registration Statement on Form S-18 filed January 15, 1985).
10(b)		Lease dated February 19, 2015 by and between Registrant (Lessee) and Ordway Properties LLC (Lessor) with respect to premises located at 5155 King Street, Cocoa, FL. (incorporated by reference to Exhibit 10(g) to the Company’s 2015 Annual Report on Form 10-K.)
10(c)		Video Display Corporation 2006 Stock Incentive Plan. (incorporated by reference to Appendix A to the Company’s 2006 Proxy Statement on Schedule 14A)
31.1		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document
101.SCH		Inline XBRL Taxonomy Extension Schema Document
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document
104		Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

			VIDEO DISPLAY CORPORATION


July 18, 2024	By:	/s/	Ronald D. Ordway
			Ronald D. Ordway
			Chief Executive Officer



July 18, 2024	By:	/s/	Gregory L. Osborn
			Gregory L. Osborn
			Chief Financial Officer

Exhibit 31.1

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ronald D. Ordway, certify that:

I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15f and 15d-15f) for the registrant and have:

designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: July 18, 2024	/s/ Ronald D. Ordway
	Ronald D. Ordway
	Chief Executive Officer

Exhibit 31.2

CERTIFICATION PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Gregory L. Osborn, certify that:

I have reviewed this quarterly report on Form 10-Q of Video Display Corporation;

any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

Date: July 18, 2024	/s/ Gregory L. Osborn
	Gregory L. Osborn
	Chief Financial Officer

Exhibit 32.1

CERTIFICATION

PURSUANT TO SECTION 906

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

The undersigned, as the Chief Executive Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended May 31, 2024 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

	This 18^th day of July, 2024	/s/ Ronald D. Ordway
		Ronald D. Ordway
		Chief Executive Officer

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Video Display Corporation and will be retained by Video Display Corporation and furnished to the Securities and Exchange Commission or its staff upon request.

CERTIFICATION

PURSUANT TO SECTION 906

THE SARBANES-OXLEY ACT OF 2002 (18 U.S.C SECTION 1350)

The undersigned, as the Chief Financial Officer of Video Display Corporation, certifies that, to the best of his knowledge and belief, the Quarterly Report on Form 10-Q for the quarter ended May 31, 2024 (the “Report”), which accompanies this certification, fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Video Display Corporation at the dates and for the periods indicated. The foregoing certification is made pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350) and shall not be relied upon for any other purpose.

	This 18^th day of July, 2024	/s/ Gregory L. Osborn
		Gregory L. Osborn
		Chief Financial Officer

The information in this Exhibit 32 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

Document And Entity Information	3 Months Ended
Document And Entity Information	May 31, 2024 shares
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	May 31, 2024
Document Transition Report	false
Entity File Number	0-13394
Entity Registrant Name	VIDEO DISPLAY CORPORATION
Entity Incorporation, State or Country Code	GA
Entity Tax Identification Number	58-1217564
Entity Address, Address Line One	5155 KING STREET
Entity Address, City or Town	COCOA
Entity Address, State or Province	FL
Entity Address, Postal Zip Code	32926
City Area Code	800
Local Phone Number	241-5005
Title of 12(b) Security	Common Stock, no par value
Trading Symbol	VIDE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)	5,878,290
Entity Central Index Key	0000758743
Current Fiscal Year End Date	--02-28
Document Fiscal Year Focus	2025
Document Fiscal Period Focus	Q1
Amendment Flag	false

Interim Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024
Current assets
Cash and cash equivalents	$ 63	$ 169
Accounts receivable, less allowance for doubtful accounts of $3 and $3	746	747
Inventories, net	2,247	2,566
Contract assets	543	341
Prepaid expenses and other current assets	92	63
Total current assets	3,691	3,886
Property, plant, and equipment
Buildings	753	753
Construction in progress	9	9
Machinery and equipment	3,515	3,515
Property, Plant and Equipment, Gross	4,277	4,277
Accumulated depreciation	(3,638)	(3,604)
Net property, plant, and equipment	639	673
Right of use assets under operating leases	135	180
Total assets	4,465	4,739
Current liabilities
Accounts payable (including related party payables of $188 and $141; Note 5)	864	927
Accrued liabilities	837	864
Contract liabilities	734	889
Note payable to officers and directors, current (Note 5)	2,344	2,144
Current operating lease liability	135	180
Total current liabilities	4,914	5,004
Long-term liability	146	146
Total liabilities	5,060	5,150
Shareholders’ Equity (Deficit)
Preferred stock, no par value – 10,000 shares authorized; none issued and outstanding	0	0
Common stock, no par value – 50,000 shares authorized; 9,732 issued and 5,878 outstanding at May 31, 2024, and February 29, 2024	7,293	7,293
Additional paid-in capital	281	281
Retained earnings	8,113	8,297
Treasury stock, shares at cost; 3,854 at May 31, 2024 and February 29, 2024	(16,282)	(16,282)
Total shareholders’ equity (deficit)	(595)	(411)
Total liabilities and shareholders’ equity (deficit)	$ 4,465	$ 4,739

Interim Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) shares in Thousands, $ / shares in Thousands, $ in Thousands	May 31, 2024	Feb. 29, 2024
Accounts Receivable, Allowance for Credit Loss, Current	$ 3	$ 3
Accounts Payable, Current	$ 864	$ 927
Preferred Stock, No Par Value (in dollars per share)	$ 0	$ 0
Preferred Stock, Shares Authorized (in shares)	10,000	10,000
Preferred Stock, Shares Issued (in shares)	0	0
Preferred Stock, Shares Outstanding (in shares)	0	0
Common Stock, No Par Value (in dollars per share)	$ 0	$ 0
Common Stock, Shares Authorized (in shares)	50,000	50,000
Common Stock, Shares, Issued (in shares)	9,732	9,732
Common Stock, Shares, Outstanding (in shares)	5,878	5,878
Treasury Stock, Common, Shares (in shares)	3,854	3,854
Related Party [Member]
Accounts Payable, Current	$ 188	$ 141

Interim Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Net sales	$ 1,835	$ 1,934
Cost of goods sold	1,219	1,307
Gross profit	616	627
Operating expenses
Selling and delivery	183	84
General and administrative	617	709
Operating Expenses	800	793
Operating loss	(184)	(166)
Other income (expense)
Interest expense, net	0	(2)
Other, net	0	2
Total other income, net	0	0
Loss from continuing operations before income taxes	(184)	(166)
Income tax expense	0	0
Net loss from continuing operations	(184)	(166)
Loss from discontinued operations, net of income taxes	0	(131)
Net loss	$ (184)	$ (297)
Net loss per share:
Net loss per share continuing operations-basic (in dollars per share)	$ (0.03)	$ (0.03)
Net loss per share continuing operations-diluted (in dollars per share)	(0.03)	(0.03)
Net loss per share discontinued operations-basic (in dollars per share)	0	(0.02)
Net loss per share discontinued operations-diluted (in dollars per share)	0	(0.02)
Net loss per share total (in dollars per share)	$ (0.03)	$ (0.05)
Basic weighted average shares outstanding (in shares)	5,878	5,878
Diluted weighted average shares outstanding (in shares)	5,878	5,878

Interim Condensed Consolidated Statements of Shareholders' Equity (Deficit) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands

Common Stock, Outstanding [Member]

Additional Paid-in Capital [Member]

Retained Earnings [Member]

Treasury Stock, Common [Member]

Total

Balance (in shares) at Feb. 28, 2023

^[1]

5,878

Balance at Feb. 28, 2023

$ 7,293

$ 281

$ 8,429

$ (16,282)

$ (279)

Net income (loss)

$ 0

(297)

Balance (in shares) at May. 31, 2023

^[1]

5,878

Balance at May. 31, 2023

$ 7,293

281

8,132

(16,282)

(576)

Balance (in shares) at Feb. 29, 2024

^[1]

5,878

Balance at Feb. 29, 2024

$ 7,293

281

8,297

(16,282)

(411)

Net income (loss)

$ 0

(184)

Balance (in shares) at May. 31, 2024

^[1]

5,878

Balance at May. 31, 2024

$ 7,293

$ 281

$ 8,113

$ (16,282)

$ (595)

[1]	Common Shares are shown net of Treasury Shares

Interim Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Operating Activities
Net income (loss)	$ (184)	$ (297)
Adjustments to reconcile net loss to net cash used in operating activities of continuing operations:
Loss from discontinued operations, net of tax	0	131
Depreciation expense	34	47
Non -cash lease cost	45	43
Increase (Decrease) in Operating Capital [Abstract]
Accounts receivable	1	186
Inventories	319	(280)
Prepaid expenses and other assets	(29)	(66)
Contract assets	(202)	165
Operating lease liabilities	(45)	(43)
Contract liabilities	(155)	(508)
Accounts payable and accrued liabilities	(90)	471
Net cash used in operating activities of continuing operations	(306)	(151)
Investing Activity	0	(3)
Capital expenditures	0	(3)
Net cash provided by financing activities of continuing operations	200	56
Repayments on lease financing	0	(24)
Proceeds from loans with officers and directors	200	80
Discontinued Operations
Operating activities	0	(70)
Investing activities	0	10
Financing activities	0	0
Net cash provided by (used in) discontinued operations	0	(60)
Net change in cash and cash equivalents	(106)	(158)
Cash and cash equivalents, beginning of year	169	361
Cash and cash equivalents, end of period	$ 63	$ 203

Note 1 - Basis of Presentation of Principles of Consolidation

3 Months Ended

May 31, 2024

Notes to Financial Statements

Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block]

Note 1. – Basis of Presentation of Principles of Consolidation

Note 2 - Going Concern, Banking & Liquidity

3 Months Ended

May 31, 2024

Notes to Financial Statements

Going Concern, Banking, and Liquidity [Text Block]

Note 2. – Going Concern, Banking & Liquidity

	May 31, 2024			February 29, 2024

Working capital	$	(1,223	)	$	(1,118	)
Liquid assets	$	63		$	169

Note 3 - Recent Accounting Pronouncements

3 Months Ended

May 31, 2024

Notes to Financial Statements

Accounting Standards Update and Change in Accounting Principle [Text Block]

Note 3. – Recent Accounting Pronouncements

Accounting Pronouncements Recently Adopted

Note 4 - Inventories

3 Months Ended

May 31, 2024

Notes to Financial Statements

Inventory Disclosure [Text Block]

Note 4. – Inventories

Inventories are stated at the lower of cost (first in, first out) or market and consisted of the following (in thousands):

	May 31,		February 29,
	2024		2024

Raw materials	$	1,005	$	1,317
Work-in-process		621		628
Finished goods		621		621
	$	2,247	$	2,566

Note 5 - Note Payable to Officers and Directors (Related Party Transactions)

3 Months Ended

May 31, 2024

Notes to Financial Statements

Note 5. – Note Payable to Officers and Directors (Related Party Transactions)

Note 6 - Leases

3 Months Ended

May 31, 2024

Notes to Financial Statements

Lessee Operating and Finance Leases [Text Block]

Note 6. – Leases

Operating Leases

Balance sheet information related to the operating lease is as follows (in thousands):

	May 31, 2024		February 29, 2024
Assets
Operating lease right-of-use assets	$	135	$	180
Liabilities
Current portion of operating lease liability	$	135	$	180
Total operating lease liability	$	135	$	180

Weighted average information associated with the measurement of the Company’s remaining operating lease obligations is as follows:

	May 31, 2024			February 29, 2024
Weighted average remaining lease term (years)		0.7			1.0
Weighted average discount rate		6	%		6	%

The following table summarizes the maturity of the Company’s operating lease liabilities as of May 31, 2024 (in thousands):

FY2025	$	142
Total operating lease payments		142
Less imputed interest		(7	)
Total operating lease liabilities	$	135

Note 7 - Supplemental Cash Flow Information

3 Months Ended

May 31, 2024

Notes to Financial Statements

Cash Flow, Supplemental Disclosures [Text Block]

Note 7. – Supplemental Cash Flow Information

Supplemental cash flow information is as follows (in thousands):

	Three Months
	Ended May 31,
	2024		2023
Cash paid for:
Interest	$	-	$	2

Note 8 - Shareholders' Equity

3 Months Ended

May 31, 2024

Notes to Financial Statements

Equity [Text Block]

Note 8. – Shareholders’ Equity

Earnings (Loss) Per Share

The following table sets forth the computation of basic and diluted earnings (loss) per share for the three-month periods ended May 31, 2024, and 2023 (in thousands, except per share data):

				Weighted
				Average		Loss
	Net			Common Shares		Per
	Loss			Outstanding		Share
Three months ended May 31, 2024
Basic	$	(184	)		5,878	$	(0.03	)
Effect of dilution:
Options		-			-		-
Diluted	$	(184	)		5,878	$	(0.03	)

Three months ended May 31, 2023
Basic – continuing operations	$	(166	)		5,878	$	(0.03	)
Diluted – continuing operations		(166	)		5,878		(0.03	)

Basic – discontinued operations		(131	)		5,878		(0.02	)
Diluted – discontinued operations		(131	)		5,878		(0.02	)

Basic - total	$	(297	)		5,878	$	(0.05	)
Diluted – total	$	(297	)		5,878	$	(0.05	)

Stock Repurchase Program

Note 9 - Income Taxes

3 Months Ended

May 31, 2024

Notes to Financial Statements

Income Tax Disclosure [Text Block]

Note 9. – Income Taxes

Note 10 - Discontinued Operations

3 Months Ended

May 31, 2024

Notes to Financial Statements

Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

Note 10. Discontinued Operations

The summarized financial information for discontinued operations for the three months ended May 31, 2023, is as follows:

	Three months ending May, 2023

Net sales	$	626
Cost of goods sold		584
Gross profit		42
Operating expenses
General and administrative		183
Total operating expenses		183

Operating (loss) from discontinued operations		(141	)

Other income, net		10

Loss from discontinued operations	$	(131	)

Note 11 - Legal Proceedings

3 Months Ended

May 31, 2024

Notes to Financial Statements

Legal Matters and Contingencies [Text Block]

Note 11. – Legal Proceedings

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	May 31, 2024
Insider Trading Arr Line Items
Rule 10b5-1 Arrangement Adopted [Flag]	false
Non-Rule 10b5-1 Arrangement Adopted [Flag]	false
Rule 10b5-1 Arrangement Terminated [Flag]	false
Non-Rule 10b5-1 Arrangement Terminated [Flag]	false

Note 2 - Going Concern, Banking & Liquidity (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Working Capital and Liquid Assets [Table Text Block]

	May 31, 2024			February 29, 2024

Working capital	$	(1,223	)	$	(1,118	)
Liquid assets	$	63		$	169

Note 4 - Inventories (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Schedule of Inventory, Current [Table Text Block]

	May 31,		February 29,
	2024		2024

Raw materials	$	1,005	$	1,317
Work-in-process		621		628
Finished goods		621		621
	$	2,247	$	2,566

Note 6 - Leases (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Schedule of Balance Sheet Information Related to Operating Leases [Table Text Block]

	May 31, 2024		February 29, 2024
Assets
Operating lease right-of-use assets	$	135	$	180
Liabilities
Current portion of operating lease liability	$	135	$	180
Total operating lease liability	$	135	$	180

Lease, Cost [Table Text Block]

	May 31, 2024			February 29, 2024
Weighted average remaining lease term (years)		0.7			1.0
Weighted average discount rate		6	%		6	%

Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

FY2025	$	142
Total operating lease payments		142
Less imputed interest		(7	)
Total operating lease liabilities	$	135

Note 7 - Supplemental Cash Flow Information (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]

	Three Months
	Ended May 31,
	2024		2023
Cash paid for:
Interest	$	-	$	2

Note 8 - Shareholders' Equity (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

				Weighted
				Average		Loss
	Net			Common Shares		Per
	Loss			Outstanding		Share
Three months ended May 31, 2024
Basic	$	(184	)		5,878	$	(0.03	)
Effect of dilution:
Options		-			-		-
Diluted	$	(184	)		5,878	$	(0.03	)

Three months ended May 31, 2023
Basic – continuing operations	$	(166	)		5,878	$	(0.03	)
Diluted – continuing operations		(166	)		5,878		(0.03	)

Basic – discontinued operations		(131	)		5,878		(0.02	)
Diluted – discontinued operations		(131	)		5,878		(0.02	)

Basic - total	$	(297	)		5,878	$	(0.05	)
Diluted – total	$	(297	)		5,878	$	(0.05	)

Note 10 - Discontinued Operations (Tables)

3 Months Ended

May 31, 2024

Notes Tables

Disposal Groups, Including Discontinued Operations [Table Text Block]

	Three months ending May, 2023

Net sales	$	626
Cost of goods sold		584
Gross profit		42
Operating expenses
General and administrative		183
Total operating expenses		183

Operating (loss) from discontinued operations		(141	)

Other income, net		10

Loss from discontinued operations	$	(131	)

Note 2 - Going Concern, Banking & Liquidity (Details Textual) - USD ($)	3 Months Ended
	May 31, 2024	Feb. 29, 2024
Other Secured Financings	$ 0
Notes Payable, Current	2,344,000	$ 2,144,000
Related Party [Member]
Notes Payable, Current	2,344,000
Related Party [Member] \| Chief Executive Officer [Member]
Proceeds from Notes Payable	200,000
Notes Payable, Current	$ 2,343,918

Note 2 - Going Concern, Banking & Liquidity - Schedule of Working Capital and Liquid Assets (Details) - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024
Working capital	$ (1,223)	$ (1,118)
Liquid assets	$ 63	$ 169

Note 4 - Inventories - Schedule of Inventories (Details) - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024
Raw materials	$ 1,005	$ 1,317
Work-in-process	621	628
Finished goods	621	621
Inventory, Gross	$ 2,247	$ 2,566

Note 5 - Note Payable to Officers and Directors (Related Party Transactions) (Details Textual) - USD ($)	3 Months Ended
	May 31, 2024	Feb. 29, 2024
Notes Payable, Current	$ 2,344,000	$ 2,144,000
Related Party [Member]
Accrued Rent	188,000
Notes Payable, Current	2,344,000
Related Party [Member] \| Chief Executive Officer [Member]
Proceeds from Notes Payable	200,000
Accrued Rent	47,000
Notes Payable, Current	$ 2,343,918

Note 6 - Leases (Details Textual) - USD ($) $ in Thousands	3 Months Ended
Note 6 - Leases (Details Textual) - USD ($) $ in Thousands	May 31, 2024	May 31, 2023
Operating Lease, Payments	$ 47	$ 47
Southeast Metro Savings, LLC and Honeyhill Properties, LLC [Member]
Operating Lease, Cost	47	47
Cost of Sales [Member]
Operating Lease, Cost	$ 47	$ 47

Note 6 - Leases - Balance Sheet Information Related to Operatings Leases (Details) - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024
Right of use assets under operating leases	$ 135	$ 180
Current operating lease liability	135	180
Total operating lease liability	$ 135	$ 180

Note 6 - Leases - Lease Cost (Details)	May 31, 2024	Feb. 29, 2024
Weighted average remaining lease term (years) (Year)	8 months 12 days	1 year
Weighted average discount rate	6.00%	6.00%

Note 6 - Leases - Maturities of Opertaing Leases (Details) - USD ($) $ in Thousands	May 31, 2024	Feb. 29, 2024
FY2025	$ 142
Total operating lease payments	142
Less imputed interest	(7)
Total operating lease liabilities	$ 135	$ 180

Note 7 - Supplemental Cash Flow Information - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Interest	$ 0	$ 2

Note 8 - Shareholders' Equity (Details Textual) - shares	3 Months Ended
	May 31, 2024	May 31, 2023	Jan. 20, 2014
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount	140,000	140,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures (in shares)	0	0
Share Repurchase Program, Authorized, Number of Shares	2,632,500
Stock Repurchase Program Additional Number Of Shares Authorized To Be Repurchased			1,500,000
Share Repurchase Program, Remaining Authorized, Number of Shares	490,186

Note 8 - Shareholders' Equity - Schedule of Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Net income (loss)	$ (184)	$ (297)
Weighted average common shares outstanding, basic (in shares)	5,878	5,878
Loss per share, basic (in dollars per share)	$ (0.03)	$ (0.05)
Effect of dilutive securities	$ 0
Dilutive shares adjustment (in shares)	0
Net loss, diluted	$ (184)	$ (297)
Diluted weighted average shares outstanding (in shares)	5,878	5,878
Loss per share, diluted (in dollars per share)	$ (0.03)	$ (0.05)
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic		$ (166)
Income (Loss) from Continuing Operations, Per Basic Share (in dollars per share)	(0.03)	$ (0.03)
Net loss, diluted - continuing operations		$ (166)
Net loss per share continuing operations-diluted (in dollars per share)	(0.03)	$ (0.03)
Net loss, basic – discontinued operations		$ (131)
Loss per share, basic - discontinued operations (in dollars per share)	$ 0	$ (0.02)
Net loss, diluted - discontinued operations		$ (131)
Weighted average common shares outstanding, diluted - discontinued operations (in shares)	5,878	5,878
Loss per share, diluted - discontinued operations (in dollars per share)	$ 0	$ (0.02)
Net loss, basic - total	$ (184)	$ (297)
Net loss, diluted – total	$ (184)	$ (297)
Loss per share, diluted – total (in dollars per share)	$ (0.03)	$ (0.05)

Note 9 - Income Taxes (Details Textual) - USD ($) $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Income Tax Expense (Benefit)	$ 0	$ 0

Note 10 - Discontinued Operations (Details Textual) - Discontinued Operations, Disposed of by Sale [Member] - Lexel Imaging Inc and Unicomp LLC [Member]	Dec. 01, 2023 USD ($)
Disposal Group, Including Discontinued Operation, Consideration	$ 365,000
Gain (Loss) on Disposition of Business	$ 370,000

Note 10 - Discontinued Operations - Schedule of Discontinued Operations (Details) - USD ($) $ in Thousands	3 Months Ended
	May 31, 2024	May 31, 2023
Loss from discontinued operations	$ 0	$ (131)
Lexel Imaging Inc and Unicomp LLC [Member] \| Discontinued Operations, Disposed of by Sale [Member]
Net sales		626
Cost of goods sold		584
Gross profit		42
General and administrative		183
Total operating expenses		183
Operating (loss) from discontinued operations		(141)
Other income, net		10
Loss from discontinued operations		$ (131)