false --12-31 2024 Q1 0001511820 450000 0001511820 2024-01-01 2024-03-31 0001511820 2024-03-31 0001511820 2023-12-31 0001511820 2023-01-01 2023-03-31 0001511820 us-gaap:CommonStockMember 2022-12-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001511820 us-gaap:RetainedEarningsMember 2022-12-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001511820 GNTW:SubTotalMember 2022-12-31 0001511820 us-gaap:NoncontrollingInterestMember 2022-12-31 0001511820 2022-12-31 0001511820 us-gaap:CommonStockMember 2023-12-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001511820 us-gaap:RetainedEarningsMember 2023-12-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001511820 GNTW:SubTotalMember 2023-12-31 0001511820 us-gaap:NoncontrollingInterestMember 2023-12-31 0001511820 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001511820 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001511820 GNTW:SubTotalMember 2023-01-01 2023-03-31 0001511820 us-gaap:NoncontrollingInterestMember 2023-01-01 2023-03-31 0001511820 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001511820 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001511820 GNTW:SubTotalMember 2024-01-01 2024-03-31 0001511820 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001511820 us-gaap:CommonStockMember 2023-03-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001511820 us-gaap:RetainedEarningsMember 2023-03-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001511820 GNTW:SubTotalMember 2023-03-31 0001511820 us-gaap:NoncontrollingInterestMember 2023-03-31 0001511820 2023-03-31 0001511820 us-gaap:CommonStockMember 2024-03-31 0001511820 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001511820 us-gaap:RetainedEarningsMember 2024-03-31 0001511820 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001511820 GNTW:SubTotalMember 2024-03-31 0001511820 us-gaap:NoncontrollingInterestMember 2024-03-31 0001511820 2023-01-01 2023-12-31 0001511820 GNTW:OriginalAcquisitionMember 2018-05-06 2018-05-07 0001511820 GNTW:OriginalAcquisitionMember 2018-05-07 0001511820 GNTW:StemtechInternationalMember 2023-12-31 0001511820 GNTW:StemtechInternationalMember 2024-03-31 0001511820 GNTW:LFRAcquisitionMember 2024-01-01 2024-03-31 0001511820 GNTW:LFRAcquisitionMember 2023-03-31 0001511820 GNTW:LFRAcquisitionMember 2023-03-30 2023-03-31 0001511820 GNTW:PatentProductsMember 2024-01-01 2024-03-31 0001511820 GNTW:PatentProductsMember 2023-01-01 2023-12-31 0001511820 GNTW:TradeNamesAndTrademarksMember 2024-01-01 2024-03-31 0001511820 GNTW:TradeNamesAndTrademarksMember 2023-01-01 2023-12-31 0001511820 GNTW:CustomerOrDistributionListMember 2024-01-01 2024-03-31 0001511820 GNTW:CustomerOrDistributionListMember 2023-01-01 2023-12-31 0001511820 GNTW:NonCompeteAgreementMember 2024-01-01 2024-03-31 0001511820 GNTW:NonCompeteAgreementMember 2023-01-01 2023-12-31 0001511820 GNTW:MiramarFloridaMember GNTW:SunbearnPropertiesIncMember 2021-08-16 0001511820 GNTW:NotesPayableMember 2024-03-31 0001511820 GNTW:NotesPayableMember 2023-12-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2024-03-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2023-12-31 0001511820 GNTW:SecuredRoyaltyParticipationAgreementsMember 2023-03-15 2023-03-16 0001511820 GNTW:ThreeLendersMember 2019-12-31 0001511820 GNTW:ThreeLendersMember 2019-01-01 2019-12-31 0001511820 GNTW:FourLendersMember 2020-12-31 0001511820 GNTW:Issuances2021And2022Member 2024-03-31 0001511820 GNTW:Issuances2021And2022Member 2023-12-31 0001511820 GNTW:TwoPromissoryNotesMember GNTW:InvestorsMember 2021-10-20 0001511820 GNTW:TwoPromissoryNotesMember GNTW:InvestorsMember 2023-06-11 2023-06-12 0001511820 GNTW:SharingServicesGlobalCorporationMember 2024-03-31 0001511820 GNTW:SharingServicesGlobalCorporationMember 2023-12-31 0001511820 GNTW:InvestorPromissoryNoteJuly2023Member 2023-07-21 0001511820 GNTW:InvestorPromissoryNoteDec2023Member 2023-12-14 0001511820 GNTW:InvestorPromissoryNoteDec2023Member 2023-12-13 2023-12-14 0001511820 GNTW:InvestorPromissoryNoteDec2023Member 2024-03-31 0001511820 GNTW:InvestorPromissoryNoteDec2023Member 2023-12-31 0001511820 GNTW:TwoNotesMember 2023-11-20 0001511820 GNTW:TwoNotesMember 2023-12-31 0001511820 GNTW:TwoNotesMember 2024-03-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2021-12-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2021-01-01 2021-12-31 0001511820 GNTW:ConvertibleNotesPayable1Member GNTW:ExtensionAgreementMember 2023-01-01 2023-03-31 0001511820 GNTW:ConvertibleNotesPayable1Member GNTW:SecondExtensionAgreementMember 2022-08-17 2022-08-18 0001511820 GNTW:ConvertibleNotesPayable2Member GNTW:WarrantsMember 2022-07-12 2022-07-13 0001511820 GNTW:ConvertibleNotesPayable2Member us-gaap:CommonStockMember 2022-07-12 2022-07-13 0001511820 GNTW:ConvertibleNotesPayable2Member 2022-07-12 2022-07-13 0001511820 GNTW:LeoniteFund1Member 2022-07-12 2022-07-13 0001511820 GNTW:LeoniteFund1Member 2023-05-25 2023-05-26 0001511820 us-gaap:ConvertibleNotesPayableMember GNTW:MCUSAndLeoniteMember 2022-07-01 2022-12-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2022-01-01 2022-12-31 0001511820 us-gaap:ConvertibleNotesPayableMember 2022-12-31 0001511820 GNTW:PromissoryNotesMember 2023-01-01 2023-01-31 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-02-27 2023-02-28 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-02-28 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-06-30 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-09-20 2023-09-21 0001511820 GNTW:ConvertiblePromissoryNoteMember GNTW:InvestmentAgreementMember GNTW:InstitutionalInvestorMember 2023-03-27 0001511820 GNTW:MCUSMember 2023-04-11 0001511820 GNTW:MCUSMember 2023-04-10 2023-04-11 0001511820 GNTW:MCUSMember 2023-04-30 2023-05-01 0001511820 GNTW:MCUSMember 2023-05-01 0001511820 GNTW:MCUSMember 2024-01-01 2024-03-31 0001511820 GNTW:SecuredConvertiblePromissoryNoteMember us-gaap:CommonStockMember 2023-08-10 2023-08-11 0001511820 GNTW:SharingServicesGlobalCorporationMember 2023-04-30 2023-05-01 0001511820 GNTW:ConvertibleNote1Member 2023-12-31 0001511820 GNTW:ConvertibleNote2Member 2023-12-31 0001511820 GNTW:ConvertibleNote3Member 2023-12-31 0001511820 GNTW:ConvertibleNote1Member 2024-03-31 0001511820 GNTW:ConvertibleNote2Member 2024-03-31 0001511820 GNTW:ThreeConvertibleNotesMember 2024-03-31 0001511820 GNTW:ThreeConvertibleNotesMember 2023-12-31 0001511820 GNTW:ConvertibleNotesMember 2021-12-31 0001511820 us-gaap:WarrantMember 2021-12-31 0001511820 2021-12-31 0001511820 GNTW:ConvertibleNotesMember 2022-01-01 2022-12-31 0001511820 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001511820 2022-01-01 2022-12-31 0001511820 GNTW:ConvertibleNotesMember 2022-12-31 0001511820 us-gaap:WarrantMember 2022-12-31 0001511820 GNTW:ConvertibleNotesMember 2023-01-01 2023-12-31 0001511820 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001511820 GNTW:ConvertibleNotesMember 2023-12-31 0001511820 us-gaap:WarrantMember 2023-12-31 0001511820 us-gaap:MeasurementInputSharePriceMember 2022-01-01 2022-12-31 0001511820 us-gaap:MeasurementInputExpectedTermMember 2022-01-01 2022-12-31 0001511820 us-gaap:MeasurementInputPriceVolatilityMember 2022-01-01 2022-12-31 0001511820 us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-01-01 2022-12-31 0001511820 2023-05-05 0001511820 GNTW:OfficersEmployeesAndVendorsMember 2023-01-01 2023-12-31 0001511820 GNTW:VestingOfCommonStockOfOneOfficerMember 2023-01-01 2023-12-31 0001511820 srt:DirectorMember 2024-03-18 2024-03-19 0001511820 srt:DirectorMember 2024-03-19 0001511820 GNTW:ConsultantsAndEmployeesMember 2024-03-18 2024-03-19 0001511820 GNTW:ConsultantsAndEmployeesMember 2024-03-19 0001511820 srt:ChiefFinancialOfficerMember 2024-03-18 2024-03-19 0001511820 srt:ChiefFinancialOfficerMember 2024-03-19 0001511820 GNTW:OfficersEmployeesAndVendorsMember GNTW:AccumulatedPastServicesMember 2023-01-01 2023-12-31 0001511820 GNTW:OfficersEmployeesAndVendorsMember GNTW:AccumulatedPastServicesMember GNTW:ChairmanAndCEOMember 2023-01-01 2023-12-31 0001511820 GNTW:AVendorMember 2023-12-31 0001511820 GNTW:LFRMember 2023-01-01 2023-12-31 0001511820 GNTW:NotesPayableMember 2023-01-12 2023-01-13 0001511820 GNTW:NotesPayableMember 2023-01-22 2023-01-23 0001511820 GNTW:NotesPayableMember 2023-04-25 2023-04-26 0001511820 GNTW:NotesPayableMember 2023-06-06 2023-06-07 0001511820 GNTW:NotesPayableMember 2023-04-30 2023-05-01 0001511820 GNTW:NotesPayableMember 2023-06-20 2023-06-21 0001511820 GNTW:NotesPayableMember 2023-06-11 2023-06-12 0001511820 GNTW:NotesPayableMember 2023-08-07 2023-08-08 0001511820 GNTW:NotesPayableMember 2023-08-10 2023-08-11 0001511820 GNTW:NotesPayableMember 2023-09-20 2023-09-21 0001511820 GNTW:ChairmanAndCEOMember 2023-01-01 2023-12-31 0001511820 GNTW:PresidentAndCOOMember 2023-01-01 2023-12-31 0001511820 GNTW:CorporateSecretaryMember 2023-12-31 0001511820 GNTW:CorporateSecretaryMember 2023-01-01 2023-12-31 0001511820 srt:ChiefFinancialOfficerMember 2023-01-01 2023-12-31 0001511820 srt:ChiefFinancialOfficerMember 2023-12-31 0001511820 GNTW:BoardMember 2023-01-01 2023-12-31 0001511820 GNTW:BoardMember GNTW:PrincipalPortionMember 2023-01-01 2023-12-31 0001511820 GNTW:BoardMember GNTW:InterestPortionMember 2023-01-01 2023-12-31 0001511820 GNTW:CommonDirectorMember 2023-01-01 2023-12-31 0001511820 GNTW:CommonDirectorMember GNTW:FundsReceivedIn2021Member 2023-01-01 2023-12-31 0001511820 GNTW:CommonDirectorMember GNTW:FundsReceivedIn2021Member 2023-12-31 0001511820 GNTW:CommonDirectorMember GNTW:FundsReceivedIn2021Member 2022-12-31 0001511820 GNTW:ChairmanAndCEOMember 2024-01-01 2024-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from          to        

 

Commission file number: 333-172172

 

STEMTECH CORPORATION

(Exact name of registrant as specified in its charter)

 

Nevada   87-2151440

State or other jurisdiction

of incorporation or organization

 

(I.R.S. Employer

Identification No.)

 

4851 Tamiami Trail North

Suite 200

Naples, FL 34103

(Address of principal executive offices) (Zip Code)

 

(954) 715-6000

Registrant’s telephone number, including area code

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange on which registered
None   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No 

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date 116,769,707 shares of common stock, $0.001 par value, issued and outstanding as of March 31, 2024.

 

 

   

 

 

STEMTECH CORPORATION

FORM 10-Q

March 31, 2024

 

 

INDEX

 

Cautionary Note Regarding Forward-Looking Statements 3
     
PART I – FINANCIAL INFORMATION 4
     
Item 1. Consolidated Financial Statements 4
  Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023 (unaudited) 4
  Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2024 and 2023 (unaudited) 5
  Consolidated Statements of Stockholders’ Equity (Deficit) for the three months ended March 31, 2024 and 2023 (unaudited) 6
  Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023 (unaudited) 7
  Notes to Consolidated Financial Statements (unaudited) 8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 23
Item 3 Quantitative and Qualitative Disclosures About Market Risk 26
Item 4. Controls and Procedures 27
     
PART II — OTHER INFORMATION 28
     
Item 1 Legal Proceeding 28
Item 1A Risk Factors 28
Item 2. Recent Sale of Unregistered Securities 28
Item 3. Defaults Upon Senior Securities 28
Item 5. Other Information 28
Item 6. Exhibits 29
     
SIGNATURES 30

 

 

 

 2 

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain information set forth in this Quarterly Report on Form 10-Q, including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein may address or relate to future events and expectations and as such constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events. Such forward-looking statements include statements regarding, among other things:

 

  the size and growth of the potential markets for our products and the ability to serve those markets;
     
  our expectations regarding our expenses and revenue, the sufficiency of our cash resources and needs for additional financing;
     
  the rate and degree of market acceptance of any of our products;
     
  our expectations regarding competition;
     
  our anticipated growth strategies;
     
  our ability to attract or retain key personnel;
     
  our ability to establish and maintain development partnerships;
     
  regulatory developments in the U.S. and foreign countries, especially those related to change in, and enforcement of, cannabis laws;
     
  our ability to obtain and maintain intellectual property protection for our products; and
     
  the anticipated trends and challenges in our business and the market in which we operate.

 

Forward-looking statements, which involve assumptions and describe our future plans, strategies, and expectations, are generally identifiable by use of the words “may,” “should,” “would,” “could,” “scheduled,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “seek,” or “project” or the negative of these words or other variations on these words or comparable terminology. Actual results, performance, liquidity, financial condition and results of operations, prospects and opportunities could differ materially and perhaps substantially from those expressed in, or implied by, these forward-looking statements as a result of various risks, uncertainties and other factors. These statements may be found under the section of our Annual Report on Form 10-K for the year ended December 31, 2023 (filed on July 10th, 2024) entitled “Risk Factors” as well as in our other public filings.

 

In light of these risks and uncertainties, and especially given the start-up nature of our business, there can be no assurance that the forward-looking statements contained herein will in fact occur. Readers should not place undue reliance on any forward-looking statements. Except as expressly required by the federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

 

 3 

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

STEMTECH CORPORATION

 

Consolidated Balance Sheets

(Unaudited)

 

         
   March 31, 2024   December 31, 2023 
ASSETS          
           
CURRENT ASSETS:          
Cash  $273,999   $114,166 
Accounts receivable, net   116,704    61,494 
Inventory, net   57,508    48,325 
Prepaid expenses and other current assets   62,907    176,725 
TOTAL CURRENT ASSETS   511,118    400,710 
           
Property and equipment, net   6,536    10,056 
Intangible assets, net   2,559,951    2,710,568 
Long term deposits   23,404    23,708 
Operating lease right-of-use assets - net   43,635    70,820 
Goodwill   467,409    467,409 
TOTAL ASSETS  $3,612,053   $3,683,271 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable and accrued expenses  $3,817,036   $2,708,906 
Notes payable   1,791,089    1,889,321 
Convertible debentures, net of discount   1,939,548    1,596,960 
Operating lease liabilities - current   41,174    66,866 
Deferred revenues   82,392    56,039 
Factoring liability   386,703    143,944 
TOTAL CURRENT LIABILITIES   8,057,942    6,462,036 
           
TOTAL LIABILITIES   8,057,942    6,462,036 
           
COMMITMENTS AND CONTINGENCIES (Note 11)        
           
STOCKHOLDERS' EQUITY          
Common stock - $0.001 par value; 200,000,000 shares authorized; 116,057,207 and 104,988,853 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively   116,057    104,989 
Additional paid in capital   25,378,534    24,726,722 
Accumulated other comprehensive loss   (718,872)   190,503 
Accumulated deficit   (28,479,836)   (27,061,486)
Stemtech Corporation shareholders’ deficit   (3,704,117)   (2,039,272)
Non-controlling interest in subsidiaries   (741,772)   (739,493)
TOTAL STOCKHOLDERS’ EQUITY   (4,445,889)   (2,778,765)
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $3,612,053   $3,683,271 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 4 

 

  

STEMTECH CORPORATION

 

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

           
   For The Three Months Ending 
   March 31, 
   2024   2023 
         
NET SALES  $1,382,570   $1,133,341 
           
COST OF GOODS SOLD:          
Cost of goods sold   311,891    231,817 
Freight-in   33,478    13,000 
TOTAL COST OF GOODS SOLD   345,369    244,817 
GROSS PROFIT   1,037,201    888,524 
           
OPERATING EXPENSES:          
Commissions   325,142    308,087 
Selling and marketing   103,255    133,387 
General and administrative   1,619,615    1,684,260 
Research and development       13,800 
TOTAL OPERATING EXPENSES   2,048,012    2,139,534 
           
OPERATING LOSS   (1,010,811)   (1,251,010)
           
OTHER INCOME (EXPENSE):          
Change in fair value of derivative liability       392,355 
Interest expense   (430,959)   (1,881,166)
Other income and expenses, net   21,141    (1,248)
Gain (loss) on extinguishment of debt       468,678 
TOTAL OTHER INCOME (EXPENSE)   (409,818)   (1,021,381)
           
INCOME (LOSS) BEFORE INCOME TAXES   (1,420,629)   (2,272,391)
           
PROVISION FOR INCOME TAXES       35,417 
           
NET LOSS  $(1,420,629)  $(2,236,974)
           
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS   (2,279)   (244)
           
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS  $(1,418,350)  $(2,236,730)
           
Net loss per common share          
Basic  $(0.02)  $(0.04)
Diluted  $(0.02)  $(0.04)
           
Shares used to compute loss per share          
Basic  $83,469,544   $58,307,347 
Diluted  $83,469,544   $58,307,347 
           
Comprehensive loss          
Net loss  $(1,418,350)  $(2,236,730)
Change in foreign currency translation adjustments   (909,375)   (13,130)
Comprehensive loss available to common stockholders  $(2,327,725)  $(2,249,860)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 5 

 

 

 

STEMTECH CORPORATION

 

Condensed Interim Consolidated Statement of Changes in Shareholders’ Equity(Deficit)

(Unaudited)

 

                                         
   Common Stock   Additional       Accumulated Other Comprehensive        Non-   Total 
   No. of Shares   Amount   Paid-in Capital   Accumulated
Deficit
   Income
(Loss)
   Sub total   controlling
Interest
   Stockholders’
Equity
 
                                 
Balance at December 31, 2022   53,442,147   $53,442   $19,391,400   $(21,631,241)  $(247,760)  $(2,434,159)  $(737,759)  $(3,171,918)
Stock based compensation           108,260            108,260        108,260 
Stock issued for services   27,898    28    65,326            65,354        65,354 
Conversion of convertible notes and accrued interest to common stock   5,266,763    5,267    258,071            263,338        263,338 
Stock issued for LFR Acquisition   2,400,000    2,400    269,520            271,920        271,920 
Foreign currency translation adjustment                   (13,130)            (13,130)
Non-controlling interest                           (244)   (244)
Net loss               (2,236,730)       (2,236,730)       (2,236,730)
Balance at March 31, 2023   61,136,808   $61,137   $20,092,577   $(23,867,971)  $(260,890)  $(3,975,147)  $(738,003)  $(4,713,150)
                                         
Balance at December 31, 2023   104,988,853   $104,989   $24,726,722   $(27,061,486)  $190,503   $(2,039,272)  $(739,493)  $(2,778,765)
Stock based compensation           109,463            109,463        109,463 
Stock issued for services   11,068,354    11,068    542,350            553,418        553,418 
Conversion of convertible notes and accrued interest to common stock                                
Settlement of accrued liabilities for common stock                                 
Stock issued for LFR Acquisition                                
Reclassification of derivative liabilities to APIC                                
Foreign currency translation adjustment                   (909,375)   (909,375)       (909,375)
Non-controlling interest                           (2,279)   (2,279)
Net loss               (1,418,350)       (1,418,350)       (1,418,350)
Balance at March 31, 2024   116,057,207   $116,057   $25,378,534   $(28,479,836)  $(718,872)  $(3,704,117)  $(741,772)  $(4,445,889)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 6 

 

  

STEMTECH CORPORATION

 

Consolidated Statements of Cash Flows

(Unaudited)

 

         
   For the Three Months Ended March 31, 
   2024   2023 
         
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(1,420,629)  $(2,236,974)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   154,135    119,598 
Amortization of right of use asset   27,185    16,275 
Operating lease liabilities   (25,692)   (19,921)
Stock compensation expense   109,463    108,260 
Amortization of debt discount   441,588    1,512,936 
Change in fair value of derivative liabilities       381,211 
Gain (loss) on settlement of derivative liabilities       (392,355)
Stock issued for services   553,418    65,354 
(Gain) loss on extinguishment of debt       (468,678)
Accounts receivable   (55,210)   22,232 
Inventory   (9,183)   48,910 
Prepaid expenses and other current assets   113,818    1,203 
Accounts payable and accrued expenses   1,101,935    230,897 
Long term deposits   304    (351)
Deferred revenues   26,353    36,737 
Net cash provided by (used in) operating activities   1,017,485    (574,666)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Net cash used in investing activities        
           
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from notes payable       1,000,000 
Net proceeds from factoring arrangement   154,956    (194,954)
Repayment of note payable   (103,232)   (6,446)
Net cash provided by financing activities   51,724    798,600 
           
Effects of currency translation on cash   (909,375)   (13,130)
           
Net increase (decrease) in cash   159,834    210,804 
           
Cash, beginning of period   114,166    132,487 
           
Cash, end of period  $273,999   $343,291 
           
Supplemental disclosure cash flow information:          
Cash paid for interest  $6,821   $3,013 
           
Supplemental noncash transactions          
Stock issued for LFR Acquisition  $   $271,920 
Settlement of accrued liabilities for common stock  $   $263,338 

 

See accompanying notes to consolidated financial statements.

 

 

 7 

 

 

STEMTECH CORPORATION

 

Notes to Consolidated Financial Statements

(Unaudited)

 

Note 1 – Organization and Basis of Presentation

 

Stemtech Corporation and its Subsidiaries (collectively, the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 under the previous name Globe Net Wireless Corp. On November 19, 2021, the Company adopted an Amendment to its Articles changing the name of the Corporation to Stemtech Corporation in the state of Nevada, and on April 14, 2022, FINRA gave final approval for said name change, as evidenced by the 8-K filed that date. Stemtech is a global network marketing company that develops science-based products that it believes supports wellness by helping the body maintain healthy stem cell physiology, also known as stem cell enhancers. Known as the Stem Cell Nutrition Company®, the Company is a pioneer in stem cell science, and believes it can demonstrate that adult stem cells function as the natural renewal system of the body. The Company believes its products enhance and support the work of the body’s stem cells by releasing more stem cells, helping to circulate them in the blood and migrate them into tissues, where they can perform their daily function of renewal for optimal health. Our mission is to enhance wellness and prosperity around the world. These products are marketed internationally by the Company’s subsidiaries and through independent distributors. The Company markets its products under the following brands: RCM System, stemrelease3™, Stemflo® MigraStem™ and OraStem® (Oral Health Care), and Cellect One™ Rapid Renew Stem Cell Peptide Night Cream.

 

On August 19, 2021, Stemtech Corporation (“Stemtech”), a Delaware corporation, entered into a Merger Agreement (the “Merger Agreement”) with Globe Net Wireless Corp. (“Globe Net” or “GNTW”). The merger was accounted for as a reverse acquisition and recapitalization in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations. Management evaluated the guidance contained in ASC 805 with respect to the identification of the acquirer in the merger and concluded, based on a consideration of the pertinent facts and circumstances, that Stemtech acquired Globe Net for financial accounting purposes. On November 9, 2021, the Company changed its fiscal year end from a fiscal year end of August 31 to a calendar year-end of December 31.

 

The consolidated financial statements include the accounts of Stemtech (Parent) and its twelve (12) subsidiaries:

 

1. Stemtech HealthSciences Corp (U.S.A.) (“Stemtech HealthSciences”)
2. Stemtech Canada, Inc. (“Canada”)
3. Stemtech Health Sciences S. de R.L. de C.V. (“Mexico”)
4. Stemtech Services SARL de C.V. (Mexico) (“Stemtech Mexico”)
5. Stemtech Malaysia Holdings Sdn. Bhd. (“Malaysia Holdings”)
6. Stemtech Malaysia Sdn. Bhd. (“Malaysia”)
7. Stemtech Taiwan Holding, Inc. (“Taiwan”)
8. Stemtech Taiwan Branch
9. Tecrecel S.A. (“Ecuador”)
10. Food & Health Tech Foodhealth SA (“FHT Ecuador”)
11. Life Factor Research (“LFR”) – 100%
12. Stemtech IP Holdings, LLC (U.S.A.) - 100%

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the year. On an ongoing basis, management evaluates its estimates and judgments, including those related to accrued expenses. Accordingly, actual results could differ from those estimates.

 

 

 

 

 8 

 

 

Note 2 — Summary of Significant Accounting Policies

 

Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company had a net loss of $1,420,629 and $5,430,245 respectively, for the period ended March 31, 2024 and year ended December 31, 2023. Additionally, the Company had an accumulated deficit of $28,479,836 at March 31, 2024. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to implement its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

 

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and considering the requirements of the United States Securities and Exchange Commission (“SEC”). All intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include investments in highly liquid financial instruments with original maturities of three months or less. The Company maintains accounts at financial institutions that, from time to time, may exceed the federal depository insurance coverage limit. On March 31, 2024, the uninsured cash balance amounted to approximately $0.00.

 

Inventory

 

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations. Currently there are no Markdowns identified. The Company continuously evaluates the levels of inventory held and any inventory held above the expected level of sales in the next twelve months, is classified as non- current inventory.

 

 

 

 

 9 

 

 

Intangible Assets and Goodwill

 

The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such as earnings and cash flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated useful lives. Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated fair values. Impairment is tested under ASC 350, Intangibles - Goodwill and Other.

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. The fair value of the reporting unit is evaluated on qualitative factors to determine if the reported value may be impaired. If the qualitative factors indicate a likelihood of impairment, we then evaluate carrying value of the reporting unit based on quantitative factors using the income approach. An impairment charge is recognized for the excess of the carrying value of goodwill for the reporting unit over its implied fair value.

 

Notes Payable and Convertible Debentures

 

U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable U.S. GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, Distinguishing Liabilities From Equity. See Note 6 – Notes Payable and Convertible Debentures

 

Factoring Liability

 

We have entered into factoring agreements with various financial institutions to receive cash for our future revenues. These transactions are treated as a debt instrument and are accounted for as a liability because the Company makes weekly payments towards the balance and fees. We utilize factoring arrangements as an integral part of our financing for working capital. Any change in the availability of these factoring arrangements could have a material adverse effect on our consolidated financial condition. See Note 6 – Notes Payable and Convertible Debentures.

 

Derivative Liabilities

 

The Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

On May 1, 2023, the Company no longer had derivative liabilities associated with the warrants and their cumulative value of $1,011,451 was reclassified into additional paid in capital on the consolidated statement of stockholders’ deficit.

 

The Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives to assess their proper classification in the accompanying consolidated balance sheet as of March 31, 2024, and December 31, 2023 using the applicable classification criteria enumerated under ASC 815, Derivatives and Hedging. See Note 7 – Derivative Liabilities.

 

 

 

 10 

 

 

Impairment of Long-Lived Assets

 

The Company assesses, on an annual basis, the recoverability of the carrying amount of intangible assets and long-lived assets used in continuing operations. A loss is recognized when expected future cash flows (undiscounted and without interest) are less than the carrying amount of the asset. The impairment loss is determined as the difference by which the carrying amount of the asset exceeds its fair value. The Company evaluated its long-lived assets for any indications of impairment. The Company concluded that there was no impairment, however there can be no assurance that market conditions will not change or demand for the Company’s products will continue which could result in impairment of long-lived assets in the future.

 

Revenue Recognition

 

It is the Company’s policy that revenues from product sales is recognized in accordance with ASC 606 Revenues from Contracts with Customers. Five basic steps must be followed before revenue can be recognized; (1) Identifying the contract(s) with a customer that creates enforceable rights and obligations; (2) Identifying the performance obligations in the contract, such as promising to transfer goods or services to a customer; (3) Determining the transaction price, meaning the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer; (4) Allocating the transaction price to the performance obligations in the contract, which requires the Company to allocate the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or services promised in the contract; and (5) Recognizing revenue when (or as) the entity satisfies a performance obligation by transferring a promised good or service to a customer. The amount of revenue recognized is the amount allocated to the satisfied performance obligation.

 

Revenues from direct retail sales to consumers and revenues from independent distributors occur when title and risk of loss has passed, which generally occurs at the time the products are shipped. Revenues are recorded net of estimated sales returns and allowances.

 

Comprehensive Loss

 

The other comprehensive loss in the accompanying consolidated financial statements relates to the net loss of the Company for the respective period as well as unrealized foreign currency translation adjustments.

 

Foreign Currency Translation

 

A portion of the Company’s business operations occur outside the United States. The local currency of each of the Company’s subsidiaries is generally its functional currency. All assets and liabilities are translated into U.S. Dollars at exchange rates existing at the consolidated balance sheet dates, revenue and expenses are translated at weighted-average exchange rates and stockholders’ deficit is recorded at historical exchange rates. The resulting foreign currency translation adjustments are recorded as a separate component of stockholders’ deficit in the consolidated balance sheets and as a component of comprehensive loss. Transaction gains and losses are included in other income (expense), net in the consolidated statements of operations and comprehensive loss.

 

Leases

 

In February 2016, the FASB issued ASC 842, Leases, (“ASC 842”) to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for leases previously classified as operating leases. The Company adopted ASC 842 effective January 1, 2022 and recognized and measured operating leases existing at, or entered into after, January 1, 2021 (the beginning of the earliest comparative period presented) using a modified retrospective approach, with certain practical expedients available (see Note 5). The Company’s accounting for finance leases under ASC 842 remained substantially unchanged.

 

 

 11 

 

 

In accordance with ASC 842, the Company determines if an arrangement is a lease at inception. Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent the Company’s right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of future lease payments, the Company estimates the incremental borrowing rates corresponding to the reasonably certain lease term. If the estimate of the Company’s incremental borrowing rate was changed, the operating lease assets and liabilities could differ materially.

 

Finance lease assets and liabilities are recognized at the lease commencement date at the present value of the future lease payments not yet paid using the Company’s incremental borrowing rate, Assets acquired under finance lease are included in property and equipment, while finance lease obligations are included in other current liabilities and other long- term liabilities on the consolidated balance sheets.

 

Income Tax

 

The Company accounts for income taxes in accordance with ASC 74, Income Taxes. Accordingly, deferred income taxes are determined utilizing the asset and liability method based on the estimated future tax effects of differences between the financial accounting and the tax bases of assets and liabilities under the applicable tax law. Deferred tax balances are computed using the enacted tax rates expected to be in effect when these differences reverse. Valuation allowances with respect to deferred tax assets are provided for, if necessary, to reduce deferred tax assets to amounts more likely than not to be realized.

 

The Company accounts for uncertain tax positions in accordance with ASC Topic 740-10, which prescribes detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. According to ASC Topic 740-10, tax positions must meet a more-likely-than-not recognition threshold. The Company’s accounting policy is to classify interest and penalties relating to uncertain tax positions under income taxes, however the Company did not recognize such items in its fiscal 2023 and 2022 consolidated financial statements and did not recognize any liability with respect to unrecognized tax positions in its consolidated balance sheet.

 

Business Combinations

 

The Company allocates the fair value of purchase consideration to the tangible and intangible assets acquired, net of liabilities assumed, based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customer lists, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Fair Value of the Acquired Assets

 

The Company accounted for the acquisitions discussed in Note 4 as business combinations using the acquisition method of accounting as prescribed in ASC 805 and ASC 820. In accordance with ASC 805 and ASC 820, the Company assigned fair value to the tangible and intangible assets acquired, identifiable intangible assets and liabilities assumed as of the acquisition dates. Goodwill as of the acquisition date is measured as the excess of purchase consideration over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed.

 

Segment Information

 

The Company manages its operations in three geographic segments for the purpose of assessing performance and making operating decisions including North America (including its subsidiaries in United States and Canada), Latin America (including subsidiaries in Mexico and Ecuador) and Asia (including its subsidiaries in Malaysia and Taiwan).

 

 

 12 

 

 

Recent Accounting Pronouncements

 

In July 2023, the FASB issued Accounting Standards Update ("ASU") 2023-03, Presentation of Financial Statement (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic 718), to amend various SEC paragraphs in the ASC to reflect the issuance of SEC Staff Accounting Bulletin No. 120, among other things. The ASU does not provide any new guidance so there is no transition or effective date associated with it. The Company is currently assessing the impact of adopting ASU 2023-03 on the consolidated financial statements and related disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topics 740): Improvements to Income Tax Disclosures to expand the disclosure requirements for income taxes, specifically relating to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted.

 

The Company is currently evaluating the potential effects that ASU 2023-07 and ASU 2023-09 will have on the consolidated financial statement disclosures.

 

Net Loss per Common Share, basic and diluted

 

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share includes potentially dilutive securities such as outstanding options and warrants, using various methods such as the treasury stock or modified treasury stock method in the determination of dilutive shares outstanding during each reporting period.

 

For the period ended March 31, 2024 and 2023, the dilutive effect of 15,198,206 and 11,275,341, respectively, of common stock warrants have not been included in the average shares outstanding for the calculation of net loss per share as the effect would be anti-dilutive as a result of the Company’s net losses in these periods.

 

Fair Value Measurements

 

As defined in ASC 820 Fair Value Measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities at each reporting period end.

 

The Company’s financial instruments consist of cash, accounts receivable, accounts payable, accrued interest, notes payable and, convertible debentures. The carrying amounts of these financial instruments are of approximate fair value due to either length of maturity or interest rates that approximate prevailing rates unless otherwise disclosed in these financial statements. The Company’s derivative liabilities are valued using option pricing models with Level 3 inputs.

 

 

 13 

 

 

Sequencing

 

Based upon ASC 815-15-25 Embedded Derivatives, the Company has adopted a sequencing approach regarding the application of ASC 815-40 Contracts in Entity's Own Equity to its outstanding convertible notes and warrants. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the earliest issuance date.

 

Note 3 – Inventory

 

Inventory consists of the following components: 

        
   March 31,   December 31, 
   2024   2023 
Finished goods  $57,508   $48,325 
Raw materials        
Total Inventory  $57,508   $48,325 

 

Note 4 – Business Combinations, Intangible Assets and Goodwill

 

Original Acquisition

 

On May 7, 2018, the Company purchased the assets of Stemtech International, Inc. (the “Former Parent Company”), out of a Chapter 7 Bankruptcy for $400,000 and the assumption of a $4,000,000 note acquiring 100% of the issued and outstanding capital stock of Canada, Mexico, Stemtech Mexico, Stemtech New Zealand, Taiwan, Korea and Ecuador; and Stemtech Malaysia Holdings that owns two-thirds of its subsidiary Malaysia. In addition to the net tangible assets, the Company acquired various intangible assets including patent products, licenses and trademarks and customers and distribution lists. The estimated useful lives of the identifiable intangible assets range from six to fourteen years.

 

The excess purchase price has been recorded as goodwill in the amount of $467,409 at March 31, 2024 and December 31, 2023. The estimated useful life of the identifiable intangible assets is six to fourteen years.

 

LFR Acquisition

 

In March 2023, the Company acquired 100% of LFR, a research and development company with expertise in the formulation of products.

 

The consideration paid was 2.4 million shares of the Company with a fair value of $271,920. At the time of purchase, LFR’s liabilities exceeded its assets by $15,205, and the difference between the net tangible assets and the purchase price, being $287,125, was allocated to a non-compete agreement and will be amortized over 18 months.

 

The following table summarizes the allocation of purchase price of the acquisition: 

    
Tangible Assets Acquired:  Allocation 
Cash and cash equivalents  $2,171 
Inventory   6,099 
Accounts payable and Accrued liabilities   (23,475)
Net Tangible Assets Acquired  $(15,205)
      
Intangible Assets Acquired:     
Non-compete Agreement   287,125 
Total Fair Value of Assets Acquired  $271,920 
      
Consideration:     
Common Stock   271,920 
Goodwill  $ 

 

 

 14 

 

 

The components of all acquired intangible assets were as follows at March 31, 2024 and December 31, 2023: 

           
   March 31, 2024   December 31, 2023  

Average

Estimated Life

(Years)

Patent products  $2,344,900   $2,344,900   14
Trade names and trademarks   1,106,000    1,106,000   Indefinite
Customer/distribution list   1,461,300    1,461,300   6
Non-compete agreement   287,125    287,125   18 months
Accumulated amortization   (2,639,374)   (2,488,757)   
Total  $2,559,951   $2,710,568    

 

Estimated future amortization as of March 31, 2024 is as follows: 

    
Year ending December 31,    
2024  $458,898 
2025   411,044 
2026   411,044 
2027   411,044 
2028   411,044 
Thereafter   456,877 
Total  $2,559,951 

 

Intellectual Property

 

The Company has two current patents filed in the US and 3 filed internationally, and as our research and development progresses, plan on filing more patents. Our current patent portfolio includes:

 

  · Patent US 9, 289, 375 – Skin Care Composition Containing Combinations of Natural Ingredients
  · Patent AU 201127647 – Methods and Composition for Enhancing Stem Cell Mobilization
  · Patent MX 344304 – Metodos y Composiciones para Mejorar las Celulas Madre
  · Patent US 10,159,705 – Methods and Composition for Enhancing Stem Cell Mobilization
  · Patent MX 358857 – Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX 358857 (part 1 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX 358857 (part 2 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX358857 (part 3 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales

 

Note 5 – Operating Lease Commitments

 

On August 16, 2021, the Company extended its office space lease with Sunbeam Properties Inc. to rent approximately 5,000 square feet of space in Miramar, Florida. The Company pays $9,027 per month in rent until the end of the extended lease September 30, 2024. The Company has sublet the space to a tenant who pays the Company $9,097 to occupy the space. The Company incurred lease expense for its operating leases of $73,083 and $85,629 for the period ended March 31, 2024 and December 31, 2023, respectively and Company’s remaining lease term relating to its operating lease terminates on September 30, 2024.

 

In June 2022, the Company entered into a lease for office space in Mexico which terminates on May 31, 2024.

 

 

 15 

 

 

The following table presents information about the amount and timing of liabilities arising from the Company’s operating leases as of March 31, 2024: 

    
Maturity of operating lease liabilities for the following fiscal years:    
2024  $42,272 
Total undiscounted operating lease payments   42,272 
Less: imputed interest   1,098 
Present value of operating lease liabilities  $41,174 

 

The Company’s operating leases do not provide an implicit rate that can readily be determined. Therefore, the Company uses a discount rate based on its incremental borrowing rate of 10%, which is determined using the average of borrowing rates explicitly stated in the Company’s convertible debt.

 

Note 6 – Notes Payable and Convertible Debentures

 

Schedule of notes payable as of: 

        
   March 31,
2024
   December 31,
2023
 
Notes payable    1,786,089    1,889,321 
Total Notes payable   1,786,089    1,889,321 
Convertible notes payable, net of discount    1,939,548    1,596,960 
Total notes payable, net of discount of $62,093 and $404,681 as of March 31, 2024 and December 31, 2023, respectively  $3,725,637   $3,486,281 

 

(1) During June 2018, the Company entered into two (2) Secured Royalty Participation Agreements with Profile Solutions, Inc. (“PSI”) in exchange for working capital loans totaling $150,000. The loan amounts were due in June of 2019, plus an IRR of 18%. In consideration of these loan obligations, The Company agreed to pay a monthly royalty for one year being the greater of: x) 10% of the loan amount or y) 1.5% of the monthly gross revenues. PSI claims that these loans are in default, but the Company contends the loans reflected the terms of these agreements were usurious and contends that the loans are not legally enforceable obligations. This case was dismissed by the Court March 16, 2023 leaving a gain on extinguishment of $150,000.
   

 

 

 

 

 16 

 

 

(2)

In 2019, the Company engaged in agreements involving promissory notes with three lenders, collectively amounting to a principal balance of $375,000. These notes, bearing effective interest rates of 10%, mature within a one-year timeframe. Additionally, the Company allotted 45,000 shares of common stock, cumulatively valued, as a commitment incentive, resulting in an associated debt discount of $22,500. In the subsequent year, 2020, the Company further entered into promissory note arrangements with four lenders, culminating in an aggregate principal balance of $225,000. The effective interest rates for these notes range between 8% and 10% annually. As of March 31, 2024 and 2023, the outstanding balance for the notes from both the 2021 and 2022 issuances amounted to $0 and $275,000, respectively accompanied by accrued interest totaling $0 and $50,819, respectively.

 

On October 20, 2021, the Company issued a pair of promissory notes to investors, totaling $10,000. These notes were duly settled in their entirety on January 18, 2023 and April 3, 2023, respectively. Subsequently, on June 12, 2023, a conversion of principal took place, with $275,000 being converted at a rate of $0.05 per share, resulting in the issuance of 6,777,121 common shares.


On May 1, 2023, the Company amended its convertible promissory note with Sharing Services Global Corporation (“SHRG”), wherein SHRG capitalized $222,556 of accrued interest and waived its conversion rights as per the original agreement, see below. The promissory note is no longer convertible and is included in the chart above with plain notes payable. As of March 31, 2024 and December 31, 2023, the outstanding balance for the notes amounted to $1,278,325 and $1,400,000, respectively accompanied by accrued interest totaling $0 and $165,000, respectively.

 

On July 21, 2023, the Company issued a promissory note with an investor for $150,000, net of original issue discount of $22,600. The note matures in eleven months and accrues interest at 13% per annum. The first nine payments will be in installments of $20,241 and the final 2 payments will be $7,000 each. On December 14, 2023, the Company entered into another note with the same terms with this investor for $75,000, net of original issue discount of $14,600. Since July 2023, the Company made $172,052 of payments leaving an aggregate principal balance of $90,148 and $160,996 as of March 31, 2024 and December 31, 2023, respectively. There was $0 and $9,660 of accrued interest as of March 31, 2024 and December 31, 2023, respectively.

 

On October 24, 2023 and November 20, 2023, the Company entered into two notes with an investor for an aggregate principal balance of $450,000. The notes mature in March 2025 and accrue interest at 12% per annum. There was $3,500 of accrued interest for these notes recorded in accounts payable and accrued expenses on the balance sheet as of December 31, 2023. As of March 31, 2024 and December 31, 2023, the outstanding balance for the notes amounted to $450,000, respectively.

 

As of March 31, 2024 and December 31, 2023, the outstanding balance for these notes stood at $1,939,549 and $1,889,321, respectively.

   
(3) During the fiscal year concluding on December 31, 2021, the Company issued a cumulative total of $2,423,738 in convertible promissory notes to investors. These notes featured varying maturity dates spanning from nine months to three years, coupled with interest rates ranging from 8% to 12% per annum. In addition, the Company distributed 154,173 shares of common stock and granted warrants allowing the purchase of 2,400,000 common stock shares at exercise prices spanning between $2.685 and $3.00 per share. The recorded value of both the common stock and warrants was attributed as a discount to the notes, valued at fair market value.
   
 

In the second quarter of 2022, one of the notes held by investor MCUS LLC (“MCUS”) was extended by 60 days, until August 1, 2022. As part of the extension agreement, the Company issued 100,000 shares of common stock to the noteholder. Moreover, the conversion price of the note was reduced to the lower of (i) 50% of the lowest volume weighted average prices for common stock over the 30 trading days leading up to the conversion notice date and (ii) the Closing Price on the Closing Date, capped at $2.25. On August 18, 2022, this note was extended to September 30, 2022, in exchange for 200,000 shares of common stock and in the fourth quarter of 2022, this note was once again extended, this time until May 31, 2023.

 

On July 13, 2022, another note held by investor Leonite Fund 1, LP (”Leonite”), was extended to September 1, 2022, in exchange for 183,780 warrants, 75,512 common stock shares, and an increased principal amount of $70,833. The Company recognized $955,658 loss on extinguishment of this note. On September 8, 2022, the same note was further extended to May 26, 2023, accompanied by a rise in the interest rate from 10% to 18% per annum. The amendment of this note resulted in a recognized loss on extinguishment amounting to $252,429 (see Note 9 for other gain (loss) amounts on extinguishment in 2022).

 

 

 17 

 

 

  Throughout the third and fourth quarters of 2022, the Company issued a collective sum of $400,000 in convertible notes payable, net of discount, in several installments to MCUS and Leonite. These notes accrued interest varying from 10% to prime plus 8% per annum and possessed maturity dates nine months from their issuance. Additionally, the lenders received 95,115 warrants with an exercise price equivalent to the lower of $2.685 or 65% of the lowest traded price over the preceding 30 days, and 81,760 warrants with an exercise price equal to the lower of $2.685 or 50% of the Volume Weighted Average Price (“VWAP”) over the preceding 30 days. All the warrants issued were set to expire five years after their issuance date.
   
  During the year ended December 31, 2022, a sum of $798,526 in principal and $25,473 in accrued interest was converted into 4,114,816 common shares. As a result, a balance of $482,885, net of discount and accrued interest of $381,259 remained outstanding as of December 31, 2022.
   
  In January 2023, the Company issued 5,266,763 upon the conversion of $263,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $318,678 gain on extinguishment.
   
  On February 28, 2023, the Company entered into a comprehensive settlement and exchange agreement concerning a Senior Secured Convertible Promissory Note with Leonite. Under this agreement, Leonite agreed to settle its outstanding liability and cancel its warrants in exchange for 10,648,152 common stock shares of the Company to purchase common stock at $0.05 per share. As the debt was settled, the Company recognized a loss on extinguishment worth $132,142 and owed $637,684 worth of common shares. In the second quarter of 2023, the Company issued 6,340,591 common shares, leaving a payable balance of 4,307,561 shares of common stock valued at $573,336, which is included in accounts payable and accrued expenses on the consolidated balance sheet as of June 30, 2023. On September 21, 2023, the Company issued the remaining 4,307,561 shares of common stock.
   
  On March 27, 2023, the Company executed an investment agreement with an institutional investor (“Holder”) for up to $7,000,000 through a convertible promissory note, share purchase agreement, and warrant agreement (the "2023 Note"). The 2023 Note, with a principal amount reaching up to $7,000,000, carried an original issue discount of 12% and was structured to be disbursed in four installments. These installments included a first disbursement of $1,000,000 on March 27, 2023, a second disbursement of $200,000 within three days after filing an S-1 registration statement, a third disbursement of $500,000 forty-five days after the effectiveness of the S-1 registration statement, and a fourth disbursement of $120,000 forty-five days after the third disbursement. The S-1 Registration Statement was filed on May 9, 2023. The 2023 Note bore an interest rate of seven percent (7%) per annum and could be redeemed by the Company at any time for an amount equivalent to one hundred twenty-five percent (125%) of the outstanding principal and interest on the Note. Additional disbursements were discretionary on the Holder's part and could be executed at any time. Should the Holder's broker decline custody of the issued securities, the Holder would have no obligation to adhere to the disbursement schedule, yet the option to make such disbursement would remain.
   
  On April 11, 2023, the Company amended its Promissory Note with MCUS, resulting in the conversion price being fixed at $0.05. Since the Promissory Note is not significantly different after the amendment, the note was treated using modification accounting. After eliminating the bifurcated derivative liability, the Company recorded a gain of $171,362 on settlement of derivative liabilities. On May 1, 2023, the Company partially settled its debt with MCUS by agreeing to issue 7,739,938 shares of common stock, of which 5,121,200 were issued, resulting in a loss on extinguishment of $79,212. The Company retains an obligation towards MCUS, entailing the issuance of 2,618,738 shares of common stock valued at $130,987, which is included in accounts payable and accrued expenses as of June 30, 2023. On August 11, 2023, the Company issued the remaining 2,559,600 shares of common stock.
   
  Similarly, on May 1, 2023, the Company amended its convertible promissory note with SHRG, wherein SHRG capitalized $222,556 of accrued interest and waived its conversion rights as per the original agreement. However, this amendment was contingent upon the Company making a payment of $222,556 to SHRG, which was duly fulfilled in May 2023. This amendment was treated using extinguishment accounting which eliminated the bifurcated derivative liability and added additional debt discount resulted in a recorded gain of $557,793 on extinguishment (see Note 9 for other gain (loss) amounts on extinguishment in 2023).
   
  As of December 31, 2023, the outstanding gross principal balance for the three convertible notes, net of discounts was $1,369,182, $227,778 and $0, and the remaining unamortized debt discount for each note was $0, $0, and $0, respectively.

 

  As of March 31, 2024, the outstanding gross principal balance for the two remaining convertible notes was $1,773,863, $227,777, and the remaining unamortized debt discount for each note was $0 and $0, respectively.
   
  The aggregate balance of convertible notes payable, net of discount, as of March 31, 2024 and December 31, 2023 was $2,001,641 and $1,596,960, respectively.

 

 

 18 

 

 

Note 7 – Derivative Liabilities

 

The Company issued debt instruments that consist of the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock, which gives rise to a derivative liability which is a non-cash liability. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Pursuant to ASC Subtopic 815-15 Embedded Derivatives (“ASC 815-15”), the fair values of the variable conversion options and warrants and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period. Based upon ASC 840-15-25, the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible notes and warrants. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the earliest issuance date.

 

Schedule of Derivative Liabilities 

               
   Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Total 
Balance as of January 1, 2022  $1,252,397   $2,972,188   $4,224,585 
Change due to issuances   3,401,528    1,964,761    5,366,289 
Change due to redemptions   (2,850,311)   (7,246,201)   (10,096,512)
Change in fair value   840,180    2,383,091    3,223,271 
Balance as of December 31, 2022   2,643,794    73,839    2,717,633 
Change due to issuances   1,279,735    1,233,201    2,512,936 
Change due to redemptions   (2,533,464)   (1,015,307)   (3,548,771)
Change in fair value   (1,390,065)   (291,733)   (1,681,798)
Balance as of December 31, 2023  $   $   $ 

 

The Company used a Monte Carlo model to estimate the fair value of its derivatives. A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the fair value of derivative liabilities during the following periods: 

      
   December 31,
   2023  2022
Stock price  N/A  $0.09 - $10.85
Contractual term (in years)  N/A  0.00 - 5.00
Volatility (annual)  N/A  47.4% - 236%
Risk-free rate  N/A  0.19% - 4.38%

 

On May 1, 2023, the Company no longer had derivative liabilities associated with the warrants and their cumulative value of $1,011,451 was reclassified into additional paid in capital on the consolidated statement of stockholders’ deficit.

 

Note 8 – Financing Arrangement - Factoring Liability

 

During the year ended December 31, 2023, the Company entered into various non-recourse agreements for the sale of future receipts for gross proceeds of $382,286, receiving $317,111 in cash, which provided the Company with the ability to convert its account receivables into cash.

 

 

 19 

 

 

During the quarter ended March 31, 2024, the Company entered into various non-recourse agreements for the sale of future receipts for gross proceeds of $506,378, receiving $470,100 in cash, which provided the Company with the ability to convert its account receivables into cash.

 

The Company accounts for these agreements as a financing arrangement, with the purchase price recorded as a liability and daily repayments made are a reduction of the liability. As of March 31, 2024, there was an outstanding balance of $537,922 (December 31, 2023 - $156,194) which is presented net of a discount of $151,218 (December 31, 2023 - $12,250).

 

Note 9 – Stockholders’ Deficit

 

On May 5, 2023, the Company amended its articles of incorporation to increase the number of authorized shares of common stock of the Company to 400,000,000.

 

Stock issuance for services and stock based compensation

 

During the year ended December 31, 2023, the Company issued 6,115,200 shares of common stock, to officers, employees and vendors for services valued at $434,025.

 

During the year ended December 31, 2023, the Company also recognized $439,054 of expense relating to the vesting of common stock issued to the Company’s Chairman and CEO.

 

On March 19, 2024, the Company issued 1,000,000 shares to five directors for a total of 5,000,000 shares at a fair value of $0.03 per share or a total of $150,000.

 

On March 19, 2024, the Company issued 5,168,354 shares to various consultants and employees as stock compensation at a fair value of $0.03 per share or a total of $155,051.

 

On March 19, 2024, the Company issued 900,000 shares to the Chief Financial Officer as stock compensation in lieu of cash for services for a fair value of $0.03 per share for a total of $27,000.

 

Settlement of accrued liabilities for common stock

 

During the year ended December 31, 2023, the Company issued 12,149,670 shares of common stock to officers, employees and vendors for accumulated past services of $807,076, including $416,667 to its Chairman and CEO, see note 10. The Company owes 140,361 shares of common stock to a vendor for services, leaving a payable of $98,650, which is included in accounts payable and accrued expenses on the consolidated balance sheet as of December 31, 2023.

 

Stock issued for LFR Acquisition

 

During the year ended December 31, 2023, the Company issued 2,400,000 shares of common stock for the acquisition of LFR with a fair value of $271,920 (see Note 4).

 

Conversion of convertible notes and accrued interest to common stock

 

On January 13, 2023, the Company, under the terms of the note, issued 2,600,000 common shares upon the conversion of $130,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $155,870 gain on extinguishment.

 

On January 23, 2023, the Company, under the terms of the note, issued 2,666,763 common shares upon the conversion of $133,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $162,808 gain on extinguishment.

 

On April 26, 2023 and June 7, 2023, the Company issued 6,340,591 common shares valued at $843,933 upon the conversion of notes payable. Upon conversion of the note and settlement and derivative liability, the Company recognized a $132,142 loss on extinguishment, see Note 6.

 

 

 20 

 

 

On May 1, 2023 and June 21, 2023, the Company issued 5,120,200 common shares valued at $250,889, resulting in a loss on extinguishment of $79,212, see Note 6.

 

On June 12, 2023, the Company issued 5,522,303 common shares upon the conversion of $276,115 in notes payable and accrued interest. Upon conversion, the Company recognized a $5,516 loss on extinguishment.

 

On August 8, 2023 and August 11, 2023, the Company issued 3,814,418 common shares valued at $190,721.

 

On September 21, 2023, the Company issued 4,307,561 common shares upon the conversion of $573,336 in notes payable and accrued interest.

 

Note 10 – Related Parties

 

Notes Payable and Accrued Interest – Related Parties

 

During the period ended December 31, 2023, the Company entered into the following related party transactions:

 

  · Issued 8,333,333 shares of common stock at $0.05 per share for $416,667 in accrued salary for its Chairman and CEO and in addition the Company amortized $439,054 of previous stock compensation granted to its Chairman and CEO that is being amortized over 82 months;
  · The Company paid $120,000 in salary to its President and COO.
  · The Company accrued $3,500 in fees payable and issued 2,685,180 shares of common stock at $0.05 per share for $134,259, and $7,500 in cash to its Corporate Secretary for legal services.
  · The Company paid $10,500 in fees to its CFO and accrued $18,000 in fees payable. The CFO is also the COO of CFO Squad LLC providing financial reporting services to the Company.
  · The Company issued 3,663,636 shares of common stock to one of its board members to settle notes payable of $150,000 and accrued interest of $33,182.
  · A company with a common director advanced the Company $1,400,000 at 10% on September 1, 2021 for which the Company accrued $144,358 in interest during the year ended December 31, 2023. There was $0 and $165,000 of accrued interest in accounts payable and accrued liabilities on the consolidated balance sheet as of December 31, 2023 and 2022, respectively. This note is also described in Note 6.
  ·

John W. Meyer, President & COO of the company, made a loan of $5,000.00 to the company.

 

During the period ended March 31, 2024, the Company entered into the following related party transactions:

 

· On March 19, 2024, the Company issued 900,000 shares to the Chief Financial Officer as stock compensation in lieu of cash for services for a fair value of $0.03 per share for a total of $27,000.

 

· On March 19, 2024, the Company issued 1,000,000 shares to five directors for a total of 5,000,000 shares at a fair value of $0.03 per share or a total of $150,000.

 

· the Company amortized $439,054 of previous stock compensation granted to its Chairman and CEO that is being amortized over 82 months.

 

Note 11 – Commitments and Contingencies

 

Legal proceedings

 

On August 6, 2019, Ray Carter, the former CEO prior to the Company’s Bankruptcy, filed a lawsuit against the Company’s subsidiary Stemtech HealthSciences, alleging unpaid salary and vacation time dating to a period predating the Company’s current management team taking control in 2018. Mr. Carter’s claim is in the amount of $267,000. The Company has counter-sued Ray Carter personally and deems this matter non-meritorious. At the same time, the Company has accrued $267,000 which is included in accounts payable and accrued liabilities in the consolidated balance sheets at March 31, 2024, and December 31, 2023. Mr. Carter’s request for Summary Judgment was dismissed by the Court on March 3, 2023.

 

In the opinion of management, the resolution of this matter, if any, will not have a material adverse impact on the Company’s consolidated financial position or consolidated results of operations.

 

 

 21 

 

 

Note 12 – Subsequent Events

 

Management of the Company has performed a review of events and transactions occurring after the consolidated balance sheet date to determine if there were any such events or transactions requiring adjustment to or disclosure in the accompanying consolidated financial statements, noting none other than the following:

 

On April 1, 2024, the Company issued a promissory note with an investor for $80,000, net of original issue discount of $15,200. The note accrues interest at 13% per annum and will be paid in four payments through December 30, 2024.

 

On April 2, 2024, the Company issued 712,500 shares common stock to settle for a stock payable owed as of December 31, 2023.

 

On May 14, 2024, the Company issued a promissory note with a lender for $107,000, net of original issue discount of $17,120. The note accrues interest at 13% per annum and will be paid in ten payments of $14,026 due monthly through March 30, 2025 and in the event of a default, the lender has the right to convert of any amounts due to Common Stock at a conversion price of $0.01 per share. 

 

 

 

 

 

 22 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion should be read in conjunction with our audited financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include those discussed below and elsewhere in this quarterly report.

 

FORWARD-LOOKING STATEMENTS

 

This quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws and is subject to the safe-harbor created by such Act and laws. Forward-looking statements may include statements regarding our goals, beliefs, strategies, objectives, plans, including product and technology developments, future financial conditions, results or projections or current expectations These forward-looking statements involve known or unknown risks, uncertainties and other factors that may cause the actual results, performance, or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These statements are based on our current beliefs, expectations, and assumptions and are subject to a number of risks and uncertainties. Although we believe that the expectations reflected-in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Our actual results may differ materially from those anticipated in these forward-looking statements. These forward-looking statements are made as of the date of this report, and we assume no obligation to update these forward-looking statements whether as a result of new information, future events, or otherwise, other than as required by law. In light of these assumptions, risks, and uncertainties, the forward-looking events discussed in this report might not occur and actual results and events may vary significantly from those discussed in the forward-looking statements.

 

Implications of Being an Emerging Growth Company

 

Emerging Growth Company - We are an emerging growth company as defined in Section 2(a)(19) of the Securities Act of 1933, as amended, or the Securities Act. We will continue to be an emerging growth company until: (i) the last day of our fiscal year during which we had total annual gross revenues of at least $1.07 billion; (ii) the last day of our fiscal year following the fifth anniversary of the date of the first sale of our common stock pursuant to an effective registration statement under the Securities Act; (iii) the date on which we have, during the previous 3-year period, issued more than $1.0 billion in nonconvertible debt; or (iv) the date on which we are deemed to be a large accelerated filer, as defined in Section 12b-2 of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which means the market value of our common stock that is held by non-affiliates exceeds $700 million as of the prior June 30.

 

As an emerging growth company, we are exempt from:

 

- Sections 14A(a) and (b) of the Exchange Act, which require companies to hold stockholder advisory votes on executive compensation and golden parachute compensation;

 

- The requirement to provide, in any registration statement, periodic report or other report to be filed with the Securities and Exchange Commission, or the “Commission” or “SEC”, certain modified executive compensation disclosure under Item 402 of Regulation S-K or selected financial data under Item 301 of Regulation S-K for any period before the earliest audited period presented in our initial registration statement;

 

- Compliance with new or revised accounting standards until those standards are applicable to private companies;

 

- The requirement under Section 404(b) of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, to provide auditor attestation of our internal controls and procedures; and

 

- Any Public Company Accounting Oversight Board, or “PCAOB”, rules regarding mandatory audit firm rotation or an expanded auditor report, and any other PCAOB rules subsequently adopted unless the Commission determines the new rules are necessary for protecting the public.

 

 

 23 

 

 

We have elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the Jumpstart Our Business Startups Act. We are also a smaller reporting company as defined in Rule 12b-2 of the Exchange Act. As a smaller reporting company, we are not required to provide selected financial data pursuant to Item 301 of Regulation S-K, nor are we required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002. We are also permitted to provide certain modified executive compensation disclosure under Item 402 of Regulation S-K.

 

Company Overview

 

Stemtech Corporation was incorporated under the laws of the State of Nevada, U.S. on March 4, 2009. Our registration statement on Form S-1 was filed with the SEC was declared effective on May 15, 2013. On August 19, 2021, the Company entered into a Merger Agreement with Stemtech Corporation by which the Company acquired one hundred percent of the shares of STEMTECH CORPORATION in exchange for the issuance of 37,060,000 shares of the Company, approximately 85% of the issued and outstanding shares of the Company. On November 19, 2021, the Company adopted an Amendment to its Articles changing the name of the Corporation to Stemtech Corporation in the state of Nevada, and on April 14, 2022, FINRA gave final approval for said name change. Stemtech has pioneered and patented a whole new category of dietary supplements. Stemtech’s advanced Stem Cell Nutrition formulations are one-of-a-kind natural products designed to help support the three most important aspects of stem cell physiology: 1) Releasing more stem cells; 2) their circulation in the blood; and 3) Migration into tissues, where they can perform their daily function of renewal and rejuvenation for optimal health. We actually harness the incredible power of adult stem cells. How does this work? Adult stem cells are released from your bone marrow into the bloodstream, they then Circulate in the bloodstream and flow to the tissues most in need. As they arrive, the adult stem cells migrate into the tissues, reproduce and become new, healthy cells of those tissues. This process takes place every single day, even without tissue damage, as part of the natural renewal system of the body. It is important to understand that Stemtech’s products do not contain stem cells. They are composed of natural botanicals and other ingredients that have been clinically documented to support the performance of your own adult stem cells. Stemtech also offers our all-natural OraStem toothpaste, which is a tooth whitener, breath freshener, antimicrobial, stem cell attracting and promotes good gum health. In December 2022, our new Cellect One™ Rapid Renew Stem Cell Peptide Night Cream. Cellect One is a Stemtech proprietary formula containing an FDA patented ingredient, Red Oak Bark, which enables deep penetration to promote good skin health. While sales of products obviously create the cash flow, our real business model is not just “sales”, but lateral penetration. We do this through our IBPs - “Independent Business Partner” Sales Forces, and we invest much energy in growing our IBPs. Post funding, Stemtech is projecting the addition of 30,000 new independent business partner reps over the next 12 to 24 months, adding to the existing IBPs. With an enhanced compensation plan, IBPs will be even more incentivized to build their network, attracting additional industry leaders. IBPs are a testimonial to our product and business model, lowering our customer acquisition costs. We have reinstituting contests, travel incentives, cruises, other trips, Business Academies (Aguas Calientes, Mexico in May 2023; Las Vegas, U.S. in June, 2023) for Training, regional conferences, our Annual Convention with new product launches. Our IBPs offer highly flexible yet steady income which is most adapted to todays “Laptop & Cellphone Lifestyle”, with structured and organized weekly Corporate training calls, a personalized website, back-office tracking, oversight and management Tools, Reports, Training Materials and Social Sharing. Stemtech also launched the Stemtech AdvanceOffice Mobile App, in March 2022, improving communication, sharing of information, training videos and other content for recruiting, onboarding, customer retention and measuring key performance indicators for the IBP business. Stemtech launched a new marketing program in January 2022, with sales continuing to come in from returning consumers who believe in the quality products. Until March 2021, the Company had operated on an extremely tight budget, with inadequate working capital and difficulties fulfilling orders. Since the cash infusions noted in “Financing” infra, the company now has the resources to contact and re-engage the over 200,000 former distributors. With this new cash infusion, the Company has engaged experienced marketing and social media professionals to initiate new marketing strategies which are expected to bring increased activity. Management conservatively believes that given the cash on hand and working expenditures as describe above, we can reinvigorate sales to be more consistent with the company’s previous revenue historically, as we were recognized 4 times in the Inc 5000 Magazine’s list of fastest growing companies. Below this IBP level, we plan to have our “DTC” (Direct To Consumer) network marketing Distribution model. This integrative model allows us an immediate global presence and ability to operate in multiple countries on any continent. We are uniquely positioned in this post pandemic economy beset by supply chain issues, as this method requires no up-front or required buy-in of inventory, with monthly shipments available for known recurring sales. This platform has us now operating at the intersection of the ecommerce economy, social economy and gig economy.

 

 

 24 

 

 

The Company has been making great strides the past year, having filed our “Orastem” trademark registration in Mexico as noted in our press release of August 23, 2022. In addition, Stemtech filed our new ‘stemceuticals’ trademark registration. Stemtech has worked to reduce overhead costs by outsourcing U.S. order fulfillment services to a third-party partner who will also be responsible for inventory planning and production scheduling, since August 7, 2023. Further, beginning August 1, 2023, the customer service function for the U.S. was transitioned to our Mexico offices in Guadalajara at a cost savings and improved synergistic benefits by expanding service hours from 8 to 12 hours in the U.S. Also, U.S. health insurance coverage ended with the release of employees. With the new inventory process, the cost of insurance coverage will be reduced to lower rates.

 

RESULTS OF OPERATIONS

 

Our consolidated financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation. We expect we will require additional capital to meet our long-term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.

 

Cash Flows from Financing Activities

 

We have financed our operations primarily from the issuance of notes payable. For the three-month period ended March 31, 2024, net cash provided from financing activities of $51,724 mainly consisted of proceeds from factoring agreements of $154,956 partially offset by payments on notes payable of $103,232. For the three-month period ended March 31, 2024, $798,600 cash provided from financing activities mainly consisted of proceeds from notes payable of $1,000,000 partially offset by payments on factoring agreements of $194,954.

 

Plan of Operation and Funding

 

We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; (iii) marketing expenses; and (iv) IT website development. We intend to finance these expenses with further issuances of securities and loans. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

 

Stemtech has experienced continued growth and with more awareness of the benefits of stem cells for improving health naturally. Demand is expected to continue to rise. During the past year, we experienced several out-of-stock situations. With additional capital, the Company will be able to sustain uninterrupted growth, increasing sales revenue and profitability. The overall stem cell global market, including stem cell therapy and pharma are projected to be $30 billion by 2030 per “Research and Marketing”, an independent publication. As the pioneer in stem cell nutrition, Stemtech is well positioned for growth as awareness increases.

 

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial statement presentation and in accordance with Form 10-Q. Accordingly, they do not include all of the information and footnotes required in annual financial statements. In the opinion of management, the unaudited financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position and results of operations and cash flows. The results of operations presented are not necessarily indicative of the results to be expected for any other interim period or for the entire year.

 

 

 25 

 

 

Off-Balance Sheet Arrangements

 

As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Stockholders’ Deficit

 

Authorized Shares

 

Effective May 5, 2023, the Company is authorized to issue up to 400,000,000 shares of common stock, $0.001 par value. Prior to May 5, 2023, the Company was authorized to issue up to 200,000,000 shares (see Note 9). Each outstanding share of common stock entitles the holder to one vote per share on all matters submitted to a stockholder vote. All shares of common stock are non-assessable and non-cumulative, with no pre-emptive rights.

 

Commitments and Contingencies

 

None.

 

Financing

 

On March 27, 2023, the Company and an institutional investor (the “Holder”) executed an investment agreement for up to $7,000,000 through a convertible promissory note, share purchase agreement and warrant agreement (the “2023 Note"). The 2023 Note has a principal amount of up to $7,000,000 with an original issue discount of 12% and is to be disbursed in four (4) disbursements as set forth as follows: (i) the first disbursement in the amount of $1,000,000 occurred on March 27, 2023; (ii) the second disbursement in the amount of $200,000 is due within three (3) days after the filing of an S-1 registration statement; (iii) the third disbursement in the amount of $500,000 is due forty-five (45) days after effectiveness of an S-1 registration statement; and (iv) $120,000 is due forty-five (45) days after the third disbursement. The 2023 Note carries an interest rate equal to seven percent (7%) per annum and is redeemable by the Company at any time at an amount equal to one hundred twenty-five percent (125%) of the then outstanding principal and interest accrued on the Note. All additional disbursements will be made at the Holder’s discretion, at any time, and if the Holder’s broker refuses to custody the securities issued in connection therewith, the Holder will have no obligation to make a disbursement under the disbursement schedule but will have the option to make such disbursement. Future financing through equity investments is likely to be dilutive to existing stockholders. Also, the terms of securities we may issue in future capital transactions may be more favorable for our new investors. Newly issued securities may include preferences, superior voting rights, and the issuance of warrants or other derivative securities, which may have additional dilutive effects. Further, we may incur substantial costs in pursuing future capital and financing, including investment banking fees, legal fees, accounting fees, and other costs. We may also be required to recognize non-cash expenses in connection with certain securities we may issue, such as convertible notes and warrants, which will adversely impact our financial condition. Our ability to obtain needed financing may be impaired by such factors as the capital markets, both generally and specifically in the nutraceutical industry, which could impact the availability or cost of future financing. If the amount of capital we are able to raise from financing activities, together with our revenue from operations, is not sufficient to satisfy our capital needs, even to the extent that we reduce our operations accordingly, we may be required to cease operations. We have no plans, arrangements or contingencies in place in the event that we cease operations.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this item.

 

 

 

 26 

 

 

Item 4. Controls and Procedures

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2024. Based on that evaluation, our management concluded that our disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Such officer also confirmed that there was no change in our internal control over financial reporting during the three-month period ended March 31, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

 

 27 

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

ONLY LEGAL ISSUE LAST Q WAS “RAY CARTER” WHICH WAS DISMISSED IN MARCH 2023, IF SO NO NEED TO BE IN HERE.

 

In the opinion of management, the resolution of this matter, if any, will not have a material adverse impact on the Company’s consolidated financial position or consolidated results of operations.

 

Item 1A. Risk Factors

 

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 2. Recent Sale of Unregistered Securities

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

During the quarter ended March 31, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

 

 

 

 

 28 

 

 

Item 6. Exhibits

 

Exhibit 31.1*   Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).
     
Exhibit 31.2*   Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)).
     
Exhibit 32.1**   Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
Exhibit 32.2**   Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS***   Inline XBRL Instance Document
     
101.SCH***   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL***   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF***   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB***   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE***   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

  

______________________

* Filed herewith.
   
** Furnished herewith.
   
*** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 

 29 

 

  

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Stemtech Corporation
   
Date: July 16, 2024 By: /s/ Charles S. Arnold
    Charles S. Arnold
  Title:

Chief Executive Officer

(Principal Executive Officer)

     
Date: July 16, 2024 By: /s/James S. Cardwell
    James S. Cardwell
  Title:

Chief Financial Officer

(Principal Financial Officer)

 

 

 

 

 

 30 

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

 

I, Charles S. Arnold, certify that:

 

1. I have reviewed this Form 10-Q of STEMTECH CORPORATION;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;
     
4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
     
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 16, 2024 By: /s/ Charles S. Arnold
    Charles S. Arnold
   

Director, Chief Executive Officer

STEMTECH CORPORATION

 

 

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

 

 

I, James S. Cardwell, certify that:

 

1. I have reviewed this Form 10-Q of STEMTECH CORPORATION;
     
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;
     
4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
     
  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: July 16, 2024 By: /s/ James S. Cardwell
    James S. Cardwell
   

Chief Financial Officer

STEMTECH CORPORATION

 

 

Exhibit 32.1

 

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of STEMTECH CORPORATION (the “Company”) on Form 10-Q for the quarter ending March 31, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Charles S. Arnold, Director and Chief Executive Officer (Principal Executive Officer) of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. Such Quarterly Report on Form 10-Q for the quarter ending March 31, 2024, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in such Quarterly Report on Form 10-Q for the quarter ending March 31, 2024, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: July 16, 2024 By: /s/ Charles S. Arnold
    Charles S. Arnold
   

Director, Chief Executive Officer

STEMTECH CORPORATION

Exhibit 32.2

 

CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF

THE SARBANES-OXLEY ACT OF 2002

 

In connection with this Quarterly Report of STEMTECH CORPORATION (the “Company”) on Form 10-Q for the quarter ending March 31, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, James S. Cardwell, Chief Financial Officer (Principal Financial Officer) of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. Such Quarterly Report on Form 10-Q for the quarter ending March 31, 2024, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in such Quarterly Report on Form 10-Q for the quarter ending March 31, 2024, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: July 16, 2024 By: /s/ James S. Cardwell
    James S. Cardwell
   

Chief Financial Officer

STEMTECH CORPORATION

v3.24.2
Cover
3 Months Ended
Mar. 31, 2024
shares
Cover [Abstract]  
Document Type 10-Q
Amendment Flag false
Document Quarterly Report true
Document Transition Report false
Document Period End Date Mar. 31, 2024
Document Fiscal Period Focus Q1
Document Fiscal Year Focus 2024
Current Fiscal Year End Date --12-31
Entity File Number 333-172172
Entity Registrant Name STEMTECH CORPORATION
Entity Central Index Key 0001511820
Entity Tax Identification Number 87-2151440
Entity Incorporation, State or Country Code NV
Entity Address, Address Line One 4851 Tamiami Trail North
Entity Address, Address Line Two Suite 200
Entity Address, City or Town Naples
Entity Address, State or Province FL
Entity Address, Postal Zip Code 34103
City Area Code 954
Local Phone Number 715-6000
Entity Current Reporting Status No
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Small Business true
Entity Emerging Growth Company true
Elected Not To Use the Extended Transition Period false
Entity Shell Company false
Entity Common Stock, Shares Outstanding 116,769,707
v3.24.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash $ 273,999 $ 114,166
Accounts receivable, net 116,704 61,494
Inventory, net 57,508 48,325
Prepaid expenses and other current assets 62,907 176,725
TOTAL CURRENT ASSETS 511,118 400,710
Property and equipment, net 6,536 10,056
Intangible assets, net 2,559,951 2,710,568
Long term deposits 23,404 23,708
Operating lease right-of-use assets - net 43,635 70,820
Goodwill 467,409 467,409
TOTAL ASSETS 3,612,053 3,683,271
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 3,817,036 2,708,906
Notes payable 1,791,089 1,889,321
Convertible debentures, net of discount 1,939,548 1,596,960
Operating lease liabilities - current 41,174 66,866
Deferred revenues 82,392 56,039
Factoring liability 386,703 143,944
TOTAL CURRENT LIABILITIES 8,057,942 6,462,036
TOTAL LIABILITIES 8,057,942 6,462,036
COMMITMENTS AND CONTINGENCIES (Note 11)
STOCKHOLDERS' EQUITY    
Common stock - $0.001 par value; 200,000,000 shares authorized; 116,057,207 and 104,988,853 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 116,057 104,989
Additional paid in capital 25,378,534 24,726,722
Accumulated other comprehensive loss (718,872) 190,503
Accumulated deficit (28,479,836) (27,061,486)
Stemtech Corporation shareholders’ deficit (3,704,117) (2,039,272)
Non-controlling interest in subsidiaries (741,772) (739,493)
TOTAL STOCKHOLDERS’ EQUITY (4,445,889) (2,778,765)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,612,053 $ 3,683,271
v3.24.2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common Stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 116,057,207 104,988,853
Common stock, shares outstanding 116,057,207 104,988,853
v3.24.2
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
NET SALES $ 1,382,570 $ 1,133,341
COST OF GOODS SOLD:    
Cost of goods sold 311,891 231,817
Freight-in 33,478 13,000
TOTAL COST OF GOODS SOLD 345,369 244,817
GROSS PROFIT 1,037,201 888,524
OPERATING EXPENSES:    
Commissions 325,142 308,087
Selling and marketing 103,255 133,387
General and administrative 1,619,615 1,684,260
Research and development 0 13,800
TOTAL OPERATING EXPENSES 2,048,012 2,139,534
OPERATING LOSS (1,010,811) (1,251,010)
OTHER INCOME (EXPENSE):    
Change in fair value of derivative liability 0 392,355
Interest expense (430,959) (1,881,166)
Other income and expenses, net 21,141 (1,248)
Gain (loss) on extinguishment of debt 0 468,678
TOTAL OTHER INCOME (EXPENSE) (409,818) (1,021,381)
INCOME (LOSS) BEFORE INCOME TAXES (1,420,629) (2,272,391)
PROVISION FOR INCOME TAXES 0 35,417
NET LOSS (1,420,629) (2,236,974)
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (2,279) (244)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (1,418,350) $ (2,236,730)
Net loss per common share    
Basic $ (0.02) $ (0.04)
Diluted $ (0.02) $ (0.04)
Shares used to compute loss per share    
Basic 83,469,544 58,307,347
Diluted 83,469,544 58,307,347
Comprehensive loss    
Net loss $ (1,418,350) $ (2,236,730)
Change in foreign currency translation adjustments (909,375) (13,130)
Comprehensive loss available to common stockholders $ (2,327,725) $ (2,249,860)
v3.24.2
Condensed Interim Consolidated Statement of Changes in Shareholders' Equity(Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Sub Total [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 53,442 $ 19,391,400 $ (21,631,241) $ (247,760) $ (2,434,159) $ (737,759) $ (3,171,918)
Beginning balance, shares at Dec. 31, 2022 53,442,147            
Stock based compensation 108,260 108,260 108,260
Stock issued for services $ 28 65,326 65,354 65,354
Stock issued for services, shares 27,898            
Conversion of convertible notes and accrued interest to common stock $ 5,267 258,071 263,338 263,338
Conversion of convertible notes and accrued interest to common stock, shares 5,266,763            
Stock issued for LFR Acquisition $ 2,400 269,520 271,920 271,920
Stock issued for LFR Acquisition, shares 2,400,000            
Foreign currency translation adjustment (13,130)   (13,130)
Non-controlling interest (244) (244)
Net loss (2,236,730) (2,236,730) (2,236,730)
Ending balance, value at Mar. 31, 2023 $ 61,137 20,092,577 (23,867,971) (260,890) (3,975,147) (738,003) (4,713,150)
Ending balance, shares at Mar. 31, 2023 61,136,808            
Beginning balance, value at Dec. 31, 2023 $ 104,989 24,726,722 (27,061,486) 190,503 (2,039,272) (739,493) (2,778,765)
Beginning balance, shares at Dec. 31, 2023 104,988,853            
Stock based compensation 109,463 109,463 109,463
Stock issued for services $ 11,068 542,350 553,418 553,418
Stock issued for services, shares 11,068,354            
Conversion of convertible notes and accrued interest to common stock
Stock issued for LFR Acquisition
Reclassification of derivative liabilities to APIC
Foreign currency translation adjustment (909,375) (909,375) (909,375)
Non-controlling interest (2,279) (2,279)
Net loss (1,418,350) (1,418,350) (1,418,350)
Settlement of accrued liabilities for common stock  
Ending balance, value at Mar. 31, 2024 $ 116,057 $ 25,378,534 $ (28,479,836) $ (718,872) $ (3,704,117) $ (741,772) $ (4,445,889)
Ending balance, shares at Mar. 31, 2024 116,057,207            
v3.24.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,420,629) $ (2,236,974)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 154,135 119,598
Amortization of right of use asset 27,185 16,275
Operating lease liabilities (25,692) (19,921)
Stock compensation expense 109,463 108,260
Amortization of debt discount 441,588 1,512,936
Change in fair value of derivative liabilities 0 381,211
Gain (loss) on settlement of derivative liabilities 0 (392,355)
Stock issued for services 553,418 65,354
(Gain) loss on extinguishment of debt 0 (468,678)
Accounts receivable (55,210) 22,232
Inventory (9,183) 48,910
Prepaid expenses and other current assets 113,818 1,203
Accounts payable and accrued expenses 1,101,935 230,897
Long term deposits 304 (351)
Deferred revenues 26,353 36,737
Net cash provided by (used in) operating activities 1,017,485 (574,666)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable 0 1,000,000
Net proceeds from factoring arrangement 154,956 (194,954)
Repayment of note payable (103,232) (6,446)
Net cash provided by financing activities 51,724 798,600
Effects of currency translation on cash (909,375) (13,130)
Net increase (decrease) in cash 159,834 210,804
Cash, beginning of period 114,166 132,487
Cash, end of period 273,999 343,291
Supplemental disclosure cash flow information:    
Cash paid for interest 6,821 3,013
Supplemental noncash transactions    
Stock issued for LFR Acquisition 0 271,920
Settlement of accrued liabilities for common stock $ 0 $ 263,338
v3.24.2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure [Table]    
Net Income (Loss) $ (1,418,350) $ (2,236,730)
v3.24.2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.2
Organization and Basis of Presentation
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation

Note 1 – Organization and Basis of Presentation

 

Stemtech Corporation and its Subsidiaries (collectively, the “Company”) was incorporated in the State of Nevada, USA on September 4, 2009 under the previous name Globe Net Wireless Corp. On November 19, 2021, the Company adopted an Amendment to its Articles changing the name of the Corporation to Stemtech Corporation in the state of Nevada, and on April 14, 2022, FINRA gave final approval for said name change, as evidenced by the 8-K filed that date. Stemtech is a global network marketing company that develops science-based products that it believes supports wellness by helping the body maintain healthy stem cell physiology, also known as stem cell enhancers. Known as the Stem Cell Nutrition Company®, the Company is a pioneer in stem cell science, and believes it can demonstrate that adult stem cells function as the natural renewal system of the body. The Company believes its products enhance and support the work of the body’s stem cells by releasing more stem cells, helping to circulate them in the blood and migrate them into tissues, where they can perform their daily function of renewal for optimal health. Our mission is to enhance wellness and prosperity around the world. These products are marketed internationally by the Company’s subsidiaries and through independent distributors. The Company markets its products under the following brands: RCM System, stemrelease3™, Stemflo® MigraStem™ and OraStem® (Oral Health Care), and Cellect One™ Rapid Renew Stem Cell Peptide Night Cream.

 

On August 19, 2021, Stemtech Corporation (“Stemtech”), a Delaware corporation, entered into a Merger Agreement (the “Merger Agreement”) with Globe Net Wireless Corp. (“Globe Net” or “GNTW”). The merger was accounted for as a reverse acquisition and recapitalization in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations. Management evaluated the guidance contained in ASC 805 with respect to the identification of the acquirer in the merger and concluded, based on a consideration of the pertinent facts and circumstances, that Stemtech acquired Globe Net for financial accounting purposes. On November 9, 2021, the Company changed its fiscal year end from a fiscal year end of August 31 to a calendar year-end of December 31.

 

The consolidated financial statements include the accounts of Stemtech (Parent) and its twelve (12) subsidiaries:

 

1. Stemtech HealthSciences Corp (U.S.A.) (“Stemtech HealthSciences”)
2. Stemtech Canada, Inc. (“Canada”)
3. Stemtech Health Sciences S. de R.L. de C.V. (“Mexico”)
4. Stemtech Services SARL de C.V. (Mexico) (“Stemtech Mexico”)
5. Stemtech Malaysia Holdings Sdn. Bhd. (“Malaysia Holdings”)
6. Stemtech Malaysia Sdn. Bhd. (“Malaysia”)
7. Stemtech Taiwan Holding, Inc. (“Taiwan”)
8. Stemtech Taiwan Branch
9. Tecrecel S.A. (“Ecuador”)
10. Food & Health Tech Foodhealth SA (“FHT Ecuador”)
11. Life Factor Research (“LFR”) – 100%
12. Stemtech IP Holdings, LLC (U.S.A.) - 100%

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the year. On an ongoing basis, management evaluates its estimates and judgments, including those related to accrued expenses. Accordingly, actual results could differ from those estimates.

 

v3.24.2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

Note 2 — Summary of Significant Accounting Policies

 

Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company had a net loss of $1,420,629 and $5,430,245 respectively, for the period ended March 31, 2024 and year ended December 31, 2023. Additionally, the Company had an accumulated deficit of $28,479,836 at March 31, 2024. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to implement its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

 

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and considering the requirements of the United States Securities and Exchange Commission (“SEC”). All intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include investments in highly liquid financial instruments with original maturities of three months or less. The Company maintains accounts at financial institutions that, from time to time, may exceed the federal depository insurance coverage limit. On March 31, 2024, the uninsured cash balance amounted to approximately $0.00.

 

Inventory

 

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations. Currently there are no Markdowns identified. The Company continuously evaluates the levels of inventory held and any inventory held above the expected level of sales in the next twelve months, is classified as non- current inventory.

 

Intangible Assets and Goodwill

 

The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such as earnings and cash flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated useful lives. Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated fair values. Impairment is tested under ASC 350, Intangibles - Goodwill and Other.

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. The fair value of the reporting unit is evaluated on qualitative factors to determine if the reported value may be impaired. If the qualitative factors indicate a likelihood of impairment, we then evaluate carrying value of the reporting unit based on quantitative factors using the income approach. An impairment charge is recognized for the excess of the carrying value of goodwill for the reporting unit over its implied fair value.

 

Notes Payable and Convertible Debentures

 

U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable U.S. GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, Distinguishing Liabilities From Equity. See Note 6 – Notes Payable and Convertible Debentures

 

Factoring Liability

 

We have entered into factoring agreements with various financial institutions to receive cash for our future revenues. These transactions are treated as a debt instrument and are accounted for as a liability because the Company makes weekly payments towards the balance and fees. We utilize factoring arrangements as an integral part of our financing for working capital. Any change in the availability of these factoring arrangements could have a material adverse effect on our consolidated financial condition. See Note 6 – Notes Payable and Convertible Debentures.

 

Derivative Liabilities

 

The Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

On May 1, 2023, the Company no longer had derivative liabilities associated with the warrants and their cumulative value of $1,011,451 was reclassified into additional paid in capital on the consolidated statement of stockholders’ deficit.

 

The Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives to assess their proper classification in the accompanying consolidated balance sheet as of March 31, 2024, and December 31, 2023 using the applicable classification criteria enumerated under ASC 815, Derivatives and Hedging. See Note 7 – Derivative Liabilities.

 

Impairment of Long-Lived Assets

 

The Company assesses, on an annual basis, the recoverability of the carrying amount of intangible assets and long-lived assets used in continuing operations. A loss is recognized when expected future cash flows (undiscounted and without interest) are less than the carrying amount of the asset. The impairment loss is determined as the difference by which the carrying amount of the asset exceeds its fair value. The Company evaluated its long-lived assets for any indications of impairment. The Company concluded that there was no impairment, however there can be no assurance that market conditions will not change or demand for the Company’s products will continue which could result in impairment of long-lived assets in the future.

 

Revenue Recognition

 

It is the Company’s policy that revenues from product sales is recognized in accordance with ASC 606 Revenues from Contracts with Customers. Five basic steps must be followed before revenue can be recognized; (1) Identifying the contract(s) with a customer that creates enforceable rights and obligations; (2) Identifying the performance obligations in the contract, such as promising to transfer goods or services to a customer; (3) Determining the transaction price, meaning the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer; (4) Allocating the transaction price to the performance obligations in the contract, which requires the Company to allocate the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or services promised in the contract; and (5) Recognizing revenue when (or as) the entity satisfies a performance obligation by transferring a promised good or service to a customer. The amount of revenue recognized is the amount allocated to the satisfied performance obligation.

 

Revenues from direct retail sales to consumers and revenues from independent distributors occur when title and risk of loss has passed, which generally occurs at the time the products are shipped. Revenues are recorded net of estimated sales returns and allowances.

 

Comprehensive Loss

 

The other comprehensive loss in the accompanying consolidated financial statements relates to the net loss of the Company for the respective period as well as unrealized foreign currency translation adjustments.

 

Foreign Currency Translation

 

A portion of the Company’s business operations occur outside the United States. The local currency of each of the Company’s subsidiaries is generally its functional currency. All assets and liabilities are translated into U.S. Dollars at exchange rates existing at the consolidated balance sheet dates, revenue and expenses are translated at weighted-average exchange rates and stockholders’ deficit is recorded at historical exchange rates. The resulting foreign currency translation adjustments are recorded as a separate component of stockholders’ deficit in the consolidated balance sheets and as a component of comprehensive loss. Transaction gains and losses are included in other income (expense), net in the consolidated statements of operations and comprehensive loss.

 

Leases

 

In February 2016, the FASB issued ASC 842, Leases, (“ASC 842”) to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for leases previously classified as operating leases. The Company adopted ASC 842 effective January 1, 2022 and recognized and measured operating leases existing at, or entered into after, January 1, 2021 (the beginning of the earliest comparative period presented) using a modified retrospective approach, with certain practical expedients available (see Note 5). The Company’s accounting for finance leases under ASC 842 remained substantially unchanged.

 

In accordance with ASC 842, the Company determines if an arrangement is a lease at inception. Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent the Company’s right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of future lease payments, the Company estimates the incremental borrowing rates corresponding to the reasonably certain lease term. If the estimate of the Company’s incremental borrowing rate was changed, the operating lease assets and liabilities could differ materially.

 

Finance lease assets and liabilities are recognized at the lease commencement date at the present value of the future lease payments not yet paid using the Company’s incremental borrowing rate, Assets acquired under finance lease are included in property and equipment, while finance lease obligations are included in other current liabilities and other long- term liabilities on the consolidated balance sheets.

 

Income Tax

 

The Company accounts for income taxes in accordance with ASC 74, Income Taxes. Accordingly, deferred income taxes are determined utilizing the asset and liability method based on the estimated future tax effects of differences between the financial accounting and the tax bases of assets and liabilities under the applicable tax law. Deferred tax balances are computed using the enacted tax rates expected to be in effect when these differences reverse. Valuation allowances with respect to deferred tax assets are provided for, if necessary, to reduce deferred tax assets to amounts more likely than not to be realized.

 

The Company accounts for uncertain tax positions in accordance with ASC Topic 740-10, which prescribes detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. According to ASC Topic 740-10, tax positions must meet a more-likely-than-not recognition threshold. The Company’s accounting policy is to classify interest and penalties relating to uncertain tax positions under income taxes, however the Company did not recognize such items in its fiscal 2023 and 2022 consolidated financial statements and did not recognize any liability with respect to unrecognized tax positions in its consolidated balance sheet.

 

Business Combinations

 

The Company allocates the fair value of purchase consideration to the tangible and intangible assets acquired, net of liabilities assumed, based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customer lists, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Fair Value of the Acquired Assets

 

The Company accounted for the acquisitions discussed in Note 4 as business combinations using the acquisition method of accounting as prescribed in ASC 805 and ASC 820. In accordance with ASC 805 and ASC 820, the Company assigned fair value to the tangible and intangible assets acquired, identifiable intangible assets and liabilities assumed as of the acquisition dates. Goodwill as of the acquisition date is measured as the excess of purchase consideration over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed.

 

Segment Information

 

The Company manages its operations in three geographic segments for the purpose of assessing performance and making operating decisions including North America (including its subsidiaries in United States and Canada), Latin America (including subsidiaries in Mexico and Ecuador) and Asia (including its subsidiaries in Malaysia and Taiwan).

 

Recent Accounting Pronouncements

 

In July 2023, the FASB issued Accounting Standards Update ("ASU") 2023-03, Presentation of Financial Statement (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic 718), to amend various SEC paragraphs in the ASC to reflect the issuance of SEC Staff Accounting Bulletin No. 120, among other things. The ASU does not provide any new guidance so there is no transition or effective date associated with it. The Company is currently assessing the impact of adopting ASU 2023-03 on the consolidated financial statements and related disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topics 740): Improvements to Income Tax Disclosures to expand the disclosure requirements for income taxes, specifically relating to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted.

 

The Company is currently evaluating the potential effects that ASU 2023-07 and ASU 2023-09 will have on the consolidated financial statement disclosures.

 

Net Loss per Common Share, basic and diluted

 

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share includes potentially dilutive securities such as outstanding options and warrants, using various methods such as the treasury stock or modified treasury stock method in the determination of dilutive shares outstanding during each reporting period.

 

For the period ended March 31, 2024 and 2023, the dilutive effect of 15,198,206 and 11,275,341, respectively, of common stock warrants have not been included in the average shares outstanding for the calculation of net loss per share as the effect would be anti-dilutive as a result of the Company’s net losses in these periods.

 

Fair Value Measurements

 

As defined in ASC 820 Fair Value Measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities at each reporting period end.

 

The Company’s financial instruments consist of cash, accounts receivable, accounts payable, accrued interest, notes payable and, convertible debentures. The carrying amounts of these financial instruments are of approximate fair value due to either length of maturity or interest rates that approximate prevailing rates unless otherwise disclosed in these financial statements. The Company’s derivative liabilities are valued using option pricing models with Level 3 inputs.

 

Sequencing

 

Based upon ASC 815-15-25 Embedded Derivatives, the Company has adopted a sequencing approach regarding the application of ASC 815-40 Contracts in Entity's Own Equity to its outstanding convertible notes and warrants. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the earliest issuance date.

 

v3.24.2
Inventory
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Inventory

Note 3 – Inventory

 

Inventory consists of the following components: 

        
   March 31,   December 31, 
   2024   2023 
Finished goods  $57,508   $48,325 
Raw materials        
Total Inventory  $57,508   $48,325 

 

v3.24.2
Business Combinations, Intangible Assets and Goodwill
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Business Combinations, Intangible Assets and Goodwill

Note 4 – Business Combinations, Intangible Assets and Goodwill

 

Original Acquisition

 

On May 7, 2018, the Company purchased the assets of Stemtech International, Inc. (the “Former Parent Company”), out of a Chapter 7 Bankruptcy for $400,000 and the assumption of a $4,000,000 note acquiring 100% of the issued and outstanding capital stock of Canada, Mexico, Stemtech Mexico, Stemtech New Zealand, Taiwan, Korea and Ecuador; and Stemtech Malaysia Holdings that owns two-thirds of its subsidiary Malaysia. In addition to the net tangible assets, the Company acquired various intangible assets including patent products, licenses and trademarks and customers and distribution lists. The estimated useful lives of the identifiable intangible assets range from six to fourteen years.

 

The excess purchase price has been recorded as goodwill in the amount of $467,409 at March 31, 2024 and December 31, 2023. The estimated useful life of the identifiable intangible assets is six to fourteen years.

 

LFR Acquisition

 

In March 2023, the Company acquired 100% of LFR, a research and development company with expertise in the formulation of products.

 

The consideration paid was 2.4 million shares of the Company with a fair value of $271,920. At the time of purchase, LFR’s liabilities exceeded its assets by $15,205, and the difference between the net tangible assets and the purchase price, being $287,125, was allocated to a non-compete agreement and will be amortized over 18 months.

 

The following table summarizes the allocation of purchase price of the acquisition: 

    
Tangible Assets Acquired:  Allocation 
Cash and cash equivalents  $2,171 
Inventory   6,099 
Accounts payable and Accrued liabilities   (23,475)
Net Tangible Assets Acquired  $(15,205)
      
Intangible Assets Acquired:     
Non-compete Agreement   287,125 
Total Fair Value of Assets Acquired  $271,920 
      
Consideration:     
Common Stock   271,920 
Goodwill  $ 

 

The components of all acquired intangible assets were as follows at March 31, 2024 and December 31, 2023: 

           
   March 31, 2024   December 31, 2023  

Average

Estimated Life

(Years)

Patent products  $2,344,900   $2,344,900   14
Trade names and trademarks   1,106,000    1,106,000   Indefinite
Customer/distribution list   1,461,300    1,461,300   6
Non-compete agreement   287,125    287,125   18 months
Accumulated amortization   (2,639,374)   (2,488,757)   
Total  $2,559,951   $2,710,568    

 

Estimated future amortization as of March 31, 2024 is as follows: 

    
Year ending December 31,    
2024  $458,898 
2025   411,044 
2026   411,044 
2027   411,044 
2028   411,044 
Thereafter   456,877 
Total  $2,559,951 

 

Intellectual Property

 

The Company has two current patents filed in the US and 3 filed internationally, and as our research and development progresses, plan on filing more patents. Our current patent portfolio includes:

 

  · Patent US 9, 289, 375 – Skin Care Composition Containing Combinations of Natural Ingredients
  · Patent AU 201127647 – Methods and Composition for Enhancing Stem Cell Mobilization
  · Patent MX 344304 – Metodos y Composiciones para Mejorar las Celulas Madre
  · Patent US 10,159,705 – Methods and Composition for Enhancing Stem Cell Mobilization
  · Patent MX 358857 – Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX 358857 (part 1 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX 358857 (part 2 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales
  · Patent MX358857 (part 3 of 3) - Composiciones para el Cuidado de la Piel que Contienen Combinaciones de Ingredientes Naturales

 

v3.24.2
Operating Lease Commitments
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Operating Lease Commitments

Note 5 – Operating Lease Commitments

 

On August 16, 2021, the Company extended its office space lease with Sunbeam Properties Inc. to rent approximately 5,000 square feet of space in Miramar, Florida. The Company pays $9,027 per month in rent until the end of the extended lease September 30, 2024. The Company has sublet the space to a tenant who pays the Company $9,097 to occupy the space. The Company incurred lease expense for its operating leases of $73,083 and $85,629 for the period ended March 31, 2024 and December 31, 2023, respectively and Company’s remaining lease term relating to its operating lease terminates on September 30, 2024.

 

In June 2022, the Company entered into a lease for office space in Mexico which terminates on May 31, 2024.

 

The following table presents information about the amount and timing of liabilities arising from the Company’s operating leases as of March 31, 2024: 

    
Maturity of operating lease liabilities for the following fiscal years:    
2024  $42,272 
Total undiscounted operating lease payments   42,272 
Less: imputed interest   1,098 
Present value of operating lease liabilities  $41,174 

 

The Company’s operating leases do not provide an implicit rate that can readily be determined. Therefore, the Company uses a discount rate based on its incremental borrowing rate of 10%, which is determined using the average of borrowing rates explicitly stated in the Company’s convertible debt.

 

v3.24.2
Notes Payable and Convertible Debentures
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable and Convertible Debentures

Note 6 – Notes Payable and Convertible Debentures

 

Schedule of notes payable as of: 

        
   March 31,
2024
   December 31,
2023
 
Notes payable    1,786,089    1,889,321 
Total Notes payable   1,786,089    1,889,321 
Convertible notes payable, net of discount    1,939,548    1,596,960 
Total notes payable, net of discount of $62,093 and $404,681 as of March 31, 2024 and December 31, 2023, respectively  $3,725,637   $3,486,281 

 

(1) During June 2018, the Company entered into two (2) Secured Royalty Participation Agreements with Profile Solutions, Inc. (“PSI”) in exchange for working capital loans totaling $150,000. The loan amounts were due in June of 2019, plus an IRR of 18%. In consideration of these loan obligations, The Company agreed to pay a monthly royalty for one year being the greater of: x) 10% of the loan amount or y) 1.5% of the monthly gross revenues. PSI claims that these loans are in default, but the Company contends the loans reflected the terms of these agreements were usurious and contends that the loans are not legally enforceable obligations. This case was dismissed by the Court March 16, 2023 leaving a gain on extinguishment of $150,000.
   

 

(2)

In 2019, the Company engaged in agreements involving promissory notes with three lenders, collectively amounting to a principal balance of $375,000. These notes, bearing effective interest rates of 10%, mature within a one-year timeframe. Additionally, the Company allotted 45,000 shares of common stock, cumulatively valued, as a commitment incentive, resulting in an associated debt discount of $22,500. In the subsequent year, 2020, the Company further entered into promissory note arrangements with four lenders, culminating in an aggregate principal balance of $225,000. The effective interest rates for these notes range between 8% and 10% annually. As of March 31, 2024 and 2023, the outstanding balance for the notes from both the 2021 and 2022 issuances amounted to $0 and $275,000, respectively accompanied by accrued interest totaling $0 and $50,819, respectively.

 

On October 20, 2021, the Company issued a pair of promissory notes to investors, totaling $10,000. These notes were duly settled in their entirety on January 18, 2023 and April 3, 2023, respectively. Subsequently, on June 12, 2023, a conversion of principal took place, with $275,000 being converted at a rate of $0.05 per share, resulting in the issuance of 6,777,121 common shares.


On May 1, 2023, the Company amended its convertible promissory note with Sharing Services Global Corporation (“SHRG”), wherein SHRG capitalized $222,556 of accrued interest and waived its conversion rights as per the original agreement, see below. The promissory note is no longer convertible and is included in the chart above with plain notes payable. As of March 31, 2024 and December 31, 2023, the outstanding balance for the notes amounted to $1,278,325 and $1,400,000, respectively accompanied by accrued interest totaling $0 and $165,000, respectively.

 

On July 21, 2023, the Company issued a promissory note with an investor for $150,000, net of original issue discount of $22,600. The note matures in eleven months and accrues interest at 13% per annum. The first nine payments will be in installments of $20,241 and the final 2 payments will be $7,000 each. On December 14, 2023, the Company entered into another note with the same terms with this investor for $75,000, net of original issue discount of $14,600. Since July 2023, the Company made $172,052 of payments leaving an aggregate principal balance of $90,148 and $160,996 as of March 31, 2024 and December 31, 2023, respectively. There was $0 and $9,660 of accrued interest as of March 31, 2024 and December 31, 2023, respectively.

 

On October 24, 2023 and November 20, 2023, the Company entered into two notes with an investor for an aggregate principal balance of $450,000. The notes mature in March 2025 and accrue interest at 12% per annum. There was $3,500 of accrued interest for these notes recorded in accounts payable and accrued expenses on the balance sheet as of December 31, 2023. As of March 31, 2024 and December 31, 2023, the outstanding balance for the notes amounted to $450,000, respectively.

 

As of March 31, 2024 and December 31, 2023, the outstanding balance for these notes stood at $1,939,549 and $1,889,321, respectively.

   
(3) During the fiscal year concluding on December 31, 2021, the Company issued a cumulative total of $2,423,738 in convertible promissory notes to investors. These notes featured varying maturity dates spanning from nine months to three years, coupled with interest rates ranging from 8% to 12% per annum. In addition, the Company distributed 154,173 shares of common stock and granted warrants allowing the purchase of 2,400,000 common stock shares at exercise prices spanning between $2.685 and $3.00 per share. The recorded value of both the common stock and warrants was attributed as a discount to the notes, valued at fair market value.
   
 

In the second quarter of 2022, one of the notes held by investor MCUS LLC (“MCUS”) was extended by 60 days, until August 1, 2022. As part of the extension agreement, the Company issued 100,000 shares of common stock to the noteholder. Moreover, the conversion price of the note was reduced to the lower of (i) 50% of the lowest volume weighted average prices for common stock over the 30 trading days leading up to the conversion notice date and (ii) the Closing Price on the Closing Date, capped at $2.25. On August 18, 2022, this note was extended to September 30, 2022, in exchange for 200,000 shares of common stock and in the fourth quarter of 2022, this note was once again extended, this time until May 31, 2023.

 

On July 13, 2022, another note held by investor Leonite Fund 1, LP (”Leonite”), was extended to September 1, 2022, in exchange for 183,780 warrants, 75,512 common stock shares, and an increased principal amount of $70,833. The Company recognized $955,658 loss on extinguishment of this note. On September 8, 2022, the same note was further extended to May 26, 2023, accompanied by a rise in the interest rate from 10% to 18% per annum. The amendment of this note resulted in a recognized loss on extinguishment amounting to $252,429 (see Note 9 for other gain (loss) amounts on extinguishment in 2022).

  Throughout the third and fourth quarters of 2022, the Company issued a collective sum of $400,000 in convertible notes payable, net of discount, in several installments to MCUS and Leonite. These notes accrued interest varying from 10% to prime plus 8% per annum and possessed maturity dates nine months from their issuance. Additionally, the lenders received 95,115 warrants with an exercise price equivalent to the lower of $2.685 or 65% of the lowest traded price over the preceding 30 days, and 81,760 warrants with an exercise price equal to the lower of $2.685 or 50% of the Volume Weighted Average Price (“VWAP”) over the preceding 30 days. All the warrants issued were set to expire five years after their issuance date.
   
  During the year ended December 31, 2022, a sum of $798,526 in principal and $25,473 in accrued interest was converted into 4,114,816 common shares. As a result, a balance of $482,885, net of discount and accrued interest of $381,259 remained outstanding as of December 31, 2022.
   
  In January 2023, the Company issued 5,266,763 upon the conversion of $263,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $318,678 gain on extinguishment.
   
  On February 28, 2023, the Company entered into a comprehensive settlement and exchange agreement concerning a Senior Secured Convertible Promissory Note with Leonite. Under this agreement, Leonite agreed to settle its outstanding liability and cancel its warrants in exchange for 10,648,152 common stock shares of the Company to purchase common stock at $0.05 per share. As the debt was settled, the Company recognized a loss on extinguishment worth $132,142 and owed $637,684 worth of common shares. In the second quarter of 2023, the Company issued 6,340,591 common shares, leaving a payable balance of 4,307,561 shares of common stock valued at $573,336, which is included in accounts payable and accrued expenses on the consolidated balance sheet as of June 30, 2023. On September 21, 2023, the Company issued the remaining 4,307,561 shares of common stock.
   
  On March 27, 2023, the Company executed an investment agreement with an institutional investor (“Holder”) for up to $7,000,000 through a convertible promissory note, share purchase agreement, and warrant agreement (the "2023 Note"). The 2023 Note, with a principal amount reaching up to $7,000,000, carried an original issue discount of 12% and was structured to be disbursed in four installments. These installments included a first disbursement of $1,000,000 on March 27, 2023, a second disbursement of $200,000 within three days after filing an S-1 registration statement, a third disbursement of $500,000 forty-five days after the effectiveness of the S-1 registration statement, and a fourth disbursement of $120,000 forty-five days after the third disbursement. The S-1 Registration Statement was filed on May 9, 2023. The 2023 Note bore an interest rate of seven percent (7%) per annum and could be redeemed by the Company at any time for an amount equivalent to one hundred twenty-five percent (125%) of the outstanding principal and interest on the Note. Additional disbursements were discretionary on the Holder's part and could be executed at any time. Should the Holder's broker decline custody of the issued securities, the Holder would have no obligation to adhere to the disbursement schedule, yet the option to make such disbursement would remain.
   
  On April 11, 2023, the Company amended its Promissory Note with MCUS, resulting in the conversion price being fixed at $0.05. Since the Promissory Note is not significantly different after the amendment, the note was treated using modification accounting. After eliminating the bifurcated derivative liability, the Company recorded a gain of $171,362 on settlement of derivative liabilities. On May 1, 2023, the Company partially settled its debt with MCUS by agreeing to issue 7,739,938 shares of common stock, of which 5,121,200 were issued, resulting in a loss on extinguishment of $79,212. The Company retains an obligation towards MCUS, entailing the issuance of 2,618,738 shares of common stock valued at $130,987, which is included in accounts payable and accrued expenses as of June 30, 2023. On August 11, 2023, the Company issued the remaining 2,559,600 shares of common stock.
   
  Similarly, on May 1, 2023, the Company amended its convertible promissory note with SHRG, wherein SHRG capitalized $222,556 of accrued interest and waived its conversion rights as per the original agreement. However, this amendment was contingent upon the Company making a payment of $222,556 to SHRG, which was duly fulfilled in May 2023. This amendment was treated using extinguishment accounting which eliminated the bifurcated derivative liability and added additional debt discount resulted in a recorded gain of $557,793 on extinguishment (see Note 9 for other gain (loss) amounts on extinguishment in 2023).
   
  As of December 31, 2023, the outstanding gross principal balance for the three convertible notes, net of discounts was $1,369,182, $227,778 and $0, and the remaining unamortized debt discount for each note was $0, $0, and $0, respectively.

 

  As of March 31, 2024, the outstanding gross principal balance for the two remaining convertible notes was $1,773,863, $227,777, and the remaining unamortized debt discount for each note was $0 and $0, respectively.
   
  The aggregate balance of convertible notes payable, net of discount, as of March 31, 2024 and December 31, 2023 was $2,001,641 and $1,596,960, respectively.

 

v3.24.2
Derivative Liabilities
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Liabilities

Note 7 – Derivative Liabilities

 

The Company issued debt instruments that consist of the issuance of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain factors, such as the future price of the Company’s common stock, which gives rise to a derivative liability which is a non-cash liability. The number of shares of common stock to be issued is based on the future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note is indeterminate. Pursuant to ASC Subtopic 815-15 Embedded Derivatives (“ASC 815-15”), the fair values of the variable conversion options and warrants and shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period. Based upon ASC 840-15-25, the Company has adopted a sequencing approach regarding the application of ASC 815-40 to its outstanding convertible notes and warrants. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the earliest issuance date.

 

Schedule of Derivative Liabilities 

               
   Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Total 
Balance as of January 1, 2022  $1,252,397   $2,972,188   $4,224,585 
Change due to issuances   3,401,528    1,964,761    5,366,289 
Change due to redemptions   (2,850,311)   (7,246,201)   (10,096,512)
Change in fair value   840,180    2,383,091    3,223,271 
Balance as of December 31, 2022   2,643,794    73,839    2,717,633 
Change due to issuances   1,279,735    1,233,201    2,512,936 
Change due to redemptions   (2,533,464)   (1,015,307)   (3,548,771)
Change in fair value   (1,390,065)   (291,733)   (1,681,798)
Balance as of December 31, 2023  $   $   $ 

 

The Company used a Monte Carlo model to estimate the fair value of its derivatives. A summary of quantitative information with respect to valuation methodology and significant unobservable inputs used for the fair value of derivative liabilities during the following periods: 

      
   December 31,
   2023  2022
Stock price  N/A  $0.09 - $10.85
Contractual term (in years)  N/A  0.00 - 5.00
Volatility (annual)  N/A  47.4% - 236%
Risk-free rate  N/A  0.19% - 4.38%

 

On May 1, 2023, the Company no longer had derivative liabilities associated with the warrants and their cumulative value of $1,011,451 was reclassified into additional paid in capital on the consolidated statement of stockholders’ deficit.

 

v3.24.2
Financing Arrangement - Factoring Liability
3 Months Ended
Mar. 31, 2024
Financing Arrangement - Factoring Liability  
Financing Arrangement - Factoring Liability

Note 8 – Financing Arrangement - Factoring Liability

 

During the year ended December 31, 2023, the Company entered into various non-recourse agreements for the sale of future receipts for gross proceeds of $382,286, receiving $317,111 in cash, which provided the Company with the ability to convert its account receivables into cash.

 

During the quarter ended March 31, 2024, the Company entered into various non-recourse agreements for the sale of future receipts for gross proceeds of $506,378, receiving $470,100 in cash, which provided the Company with the ability to convert its account receivables into cash.

 

The Company accounts for these agreements as a financing arrangement, with the purchase price recorded as a liability and daily repayments made are a reduction of the liability. As of March 31, 2024, there was an outstanding balance of $537,922 (December 31, 2023 - $156,194) which is presented net of a discount of $151,218 (December 31, 2023 - $12,250).

 

v3.24.2
Stockholders’ Deficit
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Stockholders’ Deficit

Note 9 – Stockholders’ Deficit

 

On May 5, 2023, the Company amended its articles of incorporation to increase the number of authorized shares of common stock of the Company to 400,000,000.

 

Stock issuance for services and stock based compensation

 

During the year ended December 31, 2023, the Company issued 6,115,200 shares of common stock, to officers, employees and vendors for services valued at $434,025.

 

During the year ended December 31, 2023, the Company also recognized $439,054 of expense relating to the vesting of common stock issued to the Company’s Chairman and CEO.

 

On March 19, 2024, the Company issued 1,000,000 shares to five directors for a total of 5,000,000 shares at a fair value of $0.03 per share or a total of $150,000.

 

On March 19, 2024, the Company issued 5,168,354 shares to various consultants and employees as stock compensation at a fair value of $0.03 per share or a total of $155,051.

 

On March 19, 2024, the Company issued 900,000 shares to the Chief Financial Officer as stock compensation in lieu of cash for services for a fair value of $0.03 per share for a total of $27,000.

 

Settlement of accrued liabilities for common stock

 

During the year ended December 31, 2023, the Company issued 12,149,670 shares of common stock to officers, employees and vendors for accumulated past services of $807,076, including $416,667 to its Chairman and CEO, see note 10. The Company owes 140,361 shares of common stock to a vendor for services, leaving a payable of $98,650, which is included in accounts payable and accrued expenses on the consolidated balance sheet as of December 31, 2023.

 

Stock issued for LFR Acquisition

 

During the year ended December 31, 2023, the Company issued 2,400,000 shares of common stock for the acquisition of LFR with a fair value of $271,920 (see Note 4).

 

Conversion of convertible notes and accrued interest to common stock

 

On January 13, 2023, the Company, under the terms of the note, issued 2,600,000 common shares upon the conversion of $130,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $155,870 gain on extinguishment.

 

On January 23, 2023, the Company, under the terms of the note, issued 2,666,763 common shares upon the conversion of $133,000 in notes payable. Upon conversion and settlement of the derivative liability, the Company recognized a $162,808 gain on extinguishment.

 

On April 26, 2023 and June 7, 2023, the Company issued 6,340,591 common shares valued at $843,933 upon the conversion of notes payable. Upon conversion of the note and settlement and derivative liability, the Company recognized a $132,142 loss on extinguishment, see Note 6.

 

On May 1, 2023 and June 21, 2023, the Company issued 5,120,200 common shares valued at $250,889, resulting in a loss on extinguishment of $79,212, see Note 6.

 

On June 12, 2023, the Company issued 5,522,303 common shares upon the conversion of $276,115 in notes payable and accrued interest. Upon conversion, the Company recognized a $5,516 loss on extinguishment.

 

On August 8, 2023 and August 11, 2023, the Company issued 3,814,418 common shares valued at $190,721.

 

On September 21, 2023, the Company issued 4,307,561 common shares upon the conversion of $573,336 in notes payable and accrued interest.

 

v3.24.2
Related Parties
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Parties

Note 10 – Related Parties

 

Notes Payable and Accrued Interest – Related Parties

 

During the period ended December 31, 2023, the Company entered into the following related party transactions:

 

  · Issued 8,333,333 shares of common stock at $0.05 per share for $416,667 in accrued salary for its Chairman and CEO and in addition the Company amortized $439,054 of previous stock compensation granted to its Chairman and CEO that is being amortized over 82 months;
  · The Company paid $120,000 in salary to its President and COO.
  · The Company accrued $3,500 in fees payable and issued 2,685,180 shares of common stock at $0.05 per share for $134,259, and $7,500 in cash to its Corporate Secretary for legal services.
  · The Company paid $10,500 in fees to its CFO and accrued $18,000 in fees payable. The CFO is also the COO of CFO Squad LLC providing financial reporting services to the Company.
  · The Company issued 3,663,636 shares of common stock to one of its board members to settle notes payable of $150,000 and accrued interest of $33,182.
  · A company with a common director advanced the Company $1,400,000 at 10% on September 1, 2021 for which the Company accrued $144,358 in interest during the year ended December 31, 2023. There was $0 and $165,000 of accrued interest in accounts payable and accrued liabilities on the consolidated balance sheet as of December 31, 2023 and 2022, respectively. This note is also described in Note 6.
  ·

John W. Meyer, President & COO of the company, made a loan of $5,000.00 to the company.

 

During the period ended March 31, 2024, the Company entered into the following related party transactions:

 

· On March 19, 2024, the Company issued 900,000 shares to the Chief Financial Officer as stock compensation in lieu of cash for services for a fair value of $0.03 per share for a total of $27,000.

 

· On March 19, 2024, the Company issued 1,000,000 shares to five directors for a total of 5,000,000 shares at a fair value of $0.03 per share or a total of $150,000.

 

· the Company amortized $439,054 of previous stock compensation granted to its Chairman and CEO that is being amortized over 82 months.

 

v3.24.2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

Note 11 – Commitments and Contingencies

 

Legal proceedings

 

On August 6, 2019, Ray Carter, the former CEO prior to the Company’s Bankruptcy, filed a lawsuit against the Company’s subsidiary Stemtech HealthSciences, alleging unpaid salary and vacation time dating to a period predating the Company’s current management team taking control in 2018. Mr. Carter’s claim is in the amount of $267,000. The Company has counter-sued Ray Carter personally and deems this matter non-meritorious. At the same time, the Company has accrued $267,000 which is included in accounts payable and accrued liabilities in the consolidated balance sheets at March 31, 2024, and December 31, 2023. Mr. Carter’s request for Summary Judgment was dismissed by the Court on March 3, 2023.

 

In the opinion of management, the resolution of this matter, if any, will not have a material adverse impact on the Company’s consolidated financial position or consolidated results of operations.

 

v3.24.2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events

Note 12 – Subsequent Events

 

Management of the Company has performed a review of events and transactions occurring after the consolidated balance sheet date to determine if there were any such events or transactions requiring adjustment to or disclosure in the accompanying consolidated financial statements, noting none other than the following:

 

On April 1, 2024, the Company issued a promissory note with an investor for $80,000, net of original issue discount of $15,200. The note accrues interest at 13% per annum and will be paid in four payments through December 30, 2024.

 

On April 2, 2024, the Company issued 712,500 shares common stock to settle for a stock payable owed as of December 31, 2023.

 

On May 14, 2024, the Company issued a promissory note with a lender for $107,000, net of original issue discount of $17,120. The note accrues interest at 13% per annum and will be paid in ten payments of $14,026 due monthly through March 30, 2025 and in the event of a default, the lender has the right to convert of any amounts due to Common Stock at a conversion price of $0.01 per share. 

 

v3.24.2
Organization and Basis of Presentation (Policies)
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the year. On an ongoing basis, management evaluates its estimates and judgments, including those related to accrued expenses. Accordingly, actual results could differ from those estimates.

 

v3.24.2
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Going Concern

Going Concern

 

As reflected in the accompanying consolidated financial statements, the Company had a net loss of $1,420,629 and $5,430,245 respectively, for the period ended March 31, 2024 and year ended December 31, 2023. Additionally, the Company had an accumulated deficit of $28,479,836 at March 31, 2024. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of 12 months from the issuance date of this report. The ability of the Company to continue as a going concern is dependent on the Company’s ability to implement its business plan, raise capital, and generate sufficient revenue; however, the Company’s cash position may not be sufficient to support its daily operations. Management intends to raise additional funds by way of a private or public offering. While the Company believes in the viability of its strategy to further implement its business plan and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

Basis of Presentation

 

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and considering the requirements of the United States Securities and Exchange Commission (“SEC”). All intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

Cash and cash equivalents include investments in highly liquid financial instruments with original maturities of three months or less. The Company maintains accounts at financial institutions that, from time to time, may exceed the federal depository insurance coverage limit. On March 31, 2024, the uninsured cash balance amounted to approximately $0.00.

 

Inventory

Inventory

 

The Company values inventory, consisting of finished goods and raw materials, at the lower of cost and net realizable value. Cost is determined using an average cost method. The Company reduces inventory for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its net realizable value. The Company evaluates its current level of inventory considering historical sales and other factors and, based on this evaluation, classifies inventory markdowns in the statement of operations as a component of cost of goods sold. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations. Currently there are no Markdowns identified. The Company continuously evaluates the levels of inventory held and any inventory held above the expected level of sales in the next twelve months, is classified as non- current inventory.

 

Intangible Assets and Goodwill

Intangible Assets and Goodwill

 

The estimated fair values of acquired intangibles are generally determined based upon future economic benefits such as earnings and cash flows. Acquired identifiable intangible assets are recorded at fair value and are amortized over their estimated useful lives. Acquired intangible assets with an indefinite life are not amortized but are reviewed for impairment at least annually or more frequently whenever events or changes in circumstances indicate that the carrying amounts of those assets are below their estimated fair values. Impairment is tested under ASC 350, Intangibles - Goodwill and Other.

 

Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset may be impaired. The fair value of the reporting unit is evaluated on qualitative factors to determine if the reported value may be impaired. If the qualitative factors indicate a likelihood of impairment, we then evaluate carrying value of the reporting unit based on quantitative factors using the income approach. An impairment charge is recognized for the excess of the carrying value of goodwill for the reporting unit over its implied fair value.

 

Notes Payable and Convertible Debentures

Notes Payable and Convertible Debentures

 

U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as freestanding derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable U.S. GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under ASC 480, Distinguishing Liabilities From Equity. See Note 6 – Notes Payable and Convertible Debentures

 

Factoring Liability

Factoring Liability

 

We have entered into factoring agreements with various financial institutions to receive cash for our future revenues. These transactions are treated as a debt instrument and are accounted for as a liability because the Company makes weekly payments towards the balance and fees. We utilize factoring arrangements as an integral part of our financing for working capital. Any change in the availability of these factoring arrangements could have a material adverse effect on our consolidated financial condition. See Note 6 – Notes Payable and Convertible Debentures.

 

Derivative Liabilities

Derivative Liabilities

 

The Company classifies as equity any contracts that: (i) require physical settlement or net-share settlement; or (ii) provide the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that: (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control); or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other freestanding derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.

 

On May 1, 2023, the Company no longer had derivative liabilities associated with the warrants and their cumulative value of $1,011,451 was reclassified into additional paid in capital on the consolidated statement of stockholders’ deficit.

 

The Company’s freestanding derivatives consisted of warrants to purchase common stock that were issued in connection with the issuance of debt and the sale of common shares, and of embedded conversion options within convertible notes. The Company evaluated these derivatives to assess their proper classification in the accompanying consolidated balance sheet as of March 31, 2024, and December 31, 2023 using the applicable classification criteria enumerated under ASC 815, Derivatives and Hedging. See Note 7 – Derivative Liabilities.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

The Company assesses, on an annual basis, the recoverability of the carrying amount of intangible assets and long-lived assets used in continuing operations. A loss is recognized when expected future cash flows (undiscounted and without interest) are less than the carrying amount of the asset. The impairment loss is determined as the difference by which the carrying amount of the asset exceeds its fair value. The Company evaluated its long-lived assets for any indications of impairment. The Company concluded that there was no impairment, however there can be no assurance that market conditions will not change or demand for the Company’s products will continue which could result in impairment of long-lived assets in the future.

 

Revenue Recognition

Revenue Recognition

 

It is the Company’s policy that revenues from product sales is recognized in accordance with ASC 606 Revenues from Contracts with Customers. Five basic steps must be followed before revenue can be recognized; (1) Identifying the contract(s) with a customer that creates enforceable rights and obligations; (2) Identifying the performance obligations in the contract, such as promising to transfer goods or services to a customer; (3) Determining the transaction price, meaning the amount of consideration in a contract to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer; (4) Allocating the transaction price to the performance obligations in the contract, which requires the Company to allocate the transaction price to each performance obligation on the basis of the relative standalone selling prices of each distinct good or services promised in the contract; and (5) Recognizing revenue when (or as) the entity satisfies a performance obligation by transferring a promised good or service to a customer. The amount of revenue recognized is the amount allocated to the satisfied performance obligation.

 

Revenues from direct retail sales to consumers and revenues from independent distributors occur when title and risk of loss has passed, which generally occurs at the time the products are shipped. Revenues are recorded net of estimated sales returns and allowances.

 

Comprehensive Loss

Comprehensive Loss

 

The other comprehensive loss in the accompanying consolidated financial statements relates to the net loss of the Company for the respective period as well as unrealized foreign currency translation adjustments.

 

Foreign Currency Translation

Foreign Currency Translation

 

A portion of the Company’s business operations occur outside the United States. The local currency of each of the Company’s subsidiaries is generally its functional currency. All assets and liabilities are translated into U.S. Dollars at exchange rates existing at the consolidated balance sheet dates, revenue and expenses are translated at weighted-average exchange rates and stockholders’ deficit is recorded at historical exchange rates. The resulting foreign currency translation adjustments are recorded as a separate component of stockholders’ deficit in the consolidated balance sheets and as a component of comprehensive loss. Transaction gains and losses are included in other income (expense), net in the consolidated statements of operations and comprehensive loss.

 

Leases

Leases

 

In February 2016, the FASB issued ASC 842, Leases, (“ASC 842”) to increase transparency and comparability among organizations by requiring the recognition of right-of-use (“ROU”) assets and lease liabilities on the balance sheet for leases previously classified as operating leases. The Company adopted ASC 842 effective January 1, 2022 and recognized and measured operating leases existing at, or entered into after, January 1, 2021 (the beginning of the earliest comparative period presented) using a modified retrospective approach, with certain practical expedients available (see Note 5). The Company’s accounting for finance leases under ASC 842 remained substantially unchanged.

 

In accordance with ASC 842, the Company determines if an arrangement is a lease at inception. Operating lease assets and liabilities are recognized at the lease commencement date. Operating lease liabilities represent the present value of lease payments not yet paid. Operating lease assets represent the Company’s right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepayments or accrued lease payments, initial direct costs, lease incentives, and impairment of operating lease assets. To determine the present value of future lease payments, the Company estimates the incremental borrowing rates corresponding to the reasonably certain lease term. If the estimate of the Company’s incremental borrowing rate was changed, the operating lease assets and liabilities could differ materially.

 

Finance lease assets and liabilities are recognized at the lease commencement date at the present value of the future lease payments not yet paid using the Company’s incremental borrowing rate, Assets acquired under finance lease are included in property and equipment, while finance lease obligations are included in other current liabilities and other long- term liabilities on the consolidated balance sheets.

 

Income Tax

Income Tax

 

The Company accounts for income taxes in accordance with ASC 74, Income Taxes. Accordingly, deferred income taxes are determined utilizing the asset and liability method based on the estimated future tax effects of differences between the financial accounting and the tax bases of assets and liabilities under the applicable tax law. Deferred tax balances are computed using the enacted tax rates expected to be in effect when these differences reverse. Valuation allowances with respect to deferred tax assets are provided for, if necessary, to reduce deferred tax assets to amounts more likely than not to be realized.

 

The Company accounts for uncertain tax positions in accordance with ASC Topic 740-10, which prescribes detailed guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. According to ASC Topic 740-10, tax positions must meet a more-likely-than-not recognition threshold. The Company’s accounting policy is to classify interest and penalties relating to uncertain tax positions under income taxes, however the Company did not recognize such items in its fiscal 2023 and 2022 consolidated financial statements and did not recognize any liability with respect to unrecognized tax positions in its consolidated balance sheet.

 

Business Combinations

Business Combinations

 

The Company allocates the fair value of purchase consideration to the tangible and intangible assets acquired, net of liabilities assumed, based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customer lists, acquired technology, and trade names from a market participant perspective, useful lives and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is one year from the acquisition date, the Company may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

 

Fair Value of the Acquired Assets

Fair Value of the Acquired Assets

 

The Company accounted for the acquisitions discussed in Note 4 as business combinations using the acquisition method of accounting as prescribed in ASC 805 and ASC 820. In accordance with ASC 805 and ASC 820, the Company assigned fair value to the tangible and intangible assets acquired, identifiable intangible assets and liabilities assumed as of the acquisition dates. Goodwill as of the acquisition date is measured as the excess of purchase consideration over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed.

 

Recent Accounting Pronouncements

Segment Information

 

The Company manages its operations in three geographic segments for the purpose of assessing performance and making operating decisions including North America (including its subsidiaries in United States and Canada), Latin America (including subsidiaries in Mexico and Ecuador) and Asia (including its subsidiaries in Malaysia and Taiwan).

 

Recent Accounting Pronouncements

 

In July 2023, the FASB issued Accounting Standards Update ("ASU") 2023-03, Presentation of Financial Statement (Topic 205), Income Statement - Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation - Stock Compensation (Topic 718), to amend various SEC paragraphs in the ASC to reflect the issuance of SEC Staff Accounting Bulletin No. 120, among other things. The ASU does not provide any new guidance so there is no transition or effective date associated with it. The Company is currently assessing the impact of adopting ASU 2023-03 on the consolidated financial statements and related disclosures.

 

In November 2023, FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topics 740): Improvements to Income Tax Disclosures to expand the disclosure requirements for income taxes, specifically relating to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted.

 

The Company is currently evaluating the potential effects that ASU 2023-07 and ASU 2023-09 will have on the consolidated financial statement disclosures.

 

Net Loss per Common Share, basic and diluted

Net Loss per Common Share, basic and diluted

 

Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share includes potentially dilutive securities such as outstanding options and warrants, using various methods such as the treasury stock or modified treasury stock method in the determination of dilutive shares outstanding during each reporting period.

 

For the period ended March 31, 2024 and 2023, the dilutive effect of 15,198,206 and 11,275,341, respectively, of common stock warrants have not been included in the average shares outstanding for the calculation of net loss per share as the effect would be anti-dilutive as a result of the Company’s net losses in these periods.

 

Fair Value Measurements

Fair Value Measurements

 

As defined in ASC 820 Fair Value Measurements, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The Company determines the level in the fair value hierarchy within which each fair value measurement falls in its entirety, based on the lowest level input that is significant to the fair value measurement in its entirety. In determining the appropriate levels, the Company performs an analysis of the assets and liabilities at each reporting period end.

 

The Company’s financial instruments consist of cash, accounts receivable, accounts payable, accrued interest, notes payable and, convertible debentures. The carrying amounts of these financial instruments are of approximate fair value due to either length of maturity or interest rates that approximate prevailing rates unless otherwise disclosed in these financial statements. The Company’s derivative liabilities are valued using option pricing models with Level 3 inputs.

 

Sequencing

Sequencing

 

Based upon ASC 815-15-25 Embedded Derivatives, the Company has adopted a sequencing approach regarding the application of ASC 815-40 Contracts in Entity's Own Equity to its outstanding convertible notes and warrants. Pursuant to the sequencing approach, the Company evaluates its contracts based upon the earliest issuance date.

 

v3.24.2
Inventory (Tables)
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of inventory
        
   March 31,   December 31, 
   2024   2023 
Finished goods  $57,508   $48,325 
Raw materials        
Total Inventory  $57,508   $48,325 
v3.24.2
Business Combinations, Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of allocation of purchase price
    
Tangible Assets Acquired:  Allocation 
Cash and cash equivalents  $2,171 
Inventory   6,099 
Accounts payable and Accrued liabilities   (23,475)
Net Tangible Assets Acquired  $(15,205)
      
Intangible Assets Acquired:     
Non-compete Agreement   287,125 
Total Fair Value of Assets Acquired  $271,920 
      
Consideration:     
Common Stock   271,920 
Goodwill  $ 
Schedule of acquired intangible assets
           
   March 31, 2024   December 31, 2023  

Average

Estimated Life

(Years)

Patent products  $2,344,900   $2,344,900   14
Trade names and trademarks   1,106,000    1,106,000   Indefinite
Customer/distribution list   1,461,300    1,461,300   6
Non-compete agreement   287,125    287,125   18 months
Accumulated amortization   (2,639,374)   (2,488,757)   
Total  $2,559,951   $2,710,568    
Schedule of future amortization
    
Year ending December 31,    
2024  $458,898 
2025   411,044 
2026   411,044 
2027   411,044 
2028   411,044 
Thereafter   456,877 
Total  $2,559,951 
v3.24.2
Operating Lease Commitments (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of maturity operating lease liabilities
    
Maturity of operating lease liabilities for the following fiscal years:    
2024  $42,272 
Total undiscounted operating lease payments   42,272 
Less: imputed interest   1,098 
Present value of operating lease liabilities  $41,174 
v3.24.2
Notes Payable and Convertible Debentures (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of notes payable
        
   March 31,
2024
   December 31,
2023
 
Notes payable    1,786,089    1,889,321 
Total Notes payable   1,786,089    1,889,321 
Convertible notes payable, net of discount    1,939,548    1,596,960 
Total notes payable, net of discount of $62,093 and $404,681 as of March 31, 2024 and December 31, 2023, respectively  $3,725,637   $3,486,281 
v3.24.2
Derivative Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative liabilities
               
   Derivative Liability - Convertible Notes   Derivative Liability - Warrants   Total 
Balance as of January 1, 2022  $1,252,397   $2,972,188   $4,224,585 
Change due to issuances   3,401,528    1,964,761    5,366,289 
Change due to redemptions   (2,850,311)   (7,246,201)   (10,096,512)
Change in fair value   840,180    2,383,091    3,223,271 
Balance as of December 31, 2022   2,643,794    73,839    2,717,633 
Change due to issuances   1,279,735    1,233,201    2,512,936 
Change due to redemptions   (2,533,464)   (1,015,307)   (3,548,771)
Change in fair value   (1,390,065)   (291,733)   (1,681,798)
Balance as of December 31, 2023  $   $   $ 
Valuation inputs for derivative liabilities assumptions
      
   December 31,
   2023  2022
Stock price  N/A  $0.09 - $10.85
Contractual term (in years)  N/A  0.00 - 5.00
Volatility (annual)  N/A  47.4% - 236%
Risk-free rate  N/A  0.19% - 4.38%
v3.24.2
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Accounting Policies [Abstract]      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 1,420,629 $ 2,236,974 $ 5,430,245
Retained Earnings (Accumulated Deficit) 28,479,836   $ 27,061,486
Cash, Uninsured Amount $ 0    
Anti-dilutive shares 15,198,206 11,275,341  
v3.24.2
Inventory (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Finished goods $ 57,508 $ 48,325
Raw materials 0 0
Total Inventory $ 57,508 $ 48,325
v3.24.2
Business Combinations, Intangible Assets and Goodwill (Details - Acquisition) - USD ($)
Mar. 31, 2023
Mar. 31, 2024
Dec. 31, 2023
Restructuring Cost and Reserve [Line Items]      
Goodwill   $ 467,409 $ 467,409
LFR Acquisition [Member]      
Restructuring Cost and Reserve [Line Items]      
Cash and cash equivalents $ 2,171    
Inventory 6,099    
Accounts payable and Accrued liabilities (23,475)    
Net Tangible Assets Acquired (15,205)    
Non-compete Agreement 287,125    
Total Fair Value of Assets Acquired 271,920    
Common Stock 271,920    
Goodwill $ 0    
v3.24.2
Business Combinations, Intangible Assets and Goodwill (Details - Acquired intangible assets) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets acquired, Total $ 2,559,951 $ 2,710,568
Finite-lived intangible assets, accumulated amortization (2,639,374) (2,488,757)
Patent Products [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets acquired, Total $ 2,344,900 2,344,900
Finite-lived intangible asset, useful life 14  
Trade Names And Trademarks [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets acquired, Total $ 1,106,000 1,106,000
Finite-lived intangible asset, useful life Indefinite  
Customer Or Distribution List [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets acquired, Total $ 1,461,300 1,461,300
Finite-lived intangible asset, useful life 6  
Non Compete Agreement [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-lived intangible assets acquired, Total $ 287,125 $ 287,125
Finite-lived intangible asset, useful life 18 months  
v3.24.2
Business Combinations, Intangible Assets and Goodwill (Details - Future amortization)
Mar. 31, 2024
USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]  
2024 $ 458,898
2025 411,044
2026 411,044
2027 411,044
2028 411,044
Thereafter 456,877
Total $ 2,559,951
v3.24.2
Business Combinations, Intangible Assets and Goodwill (Details Narrative) - USD ($)
shares in Millions
3 Months Ended
May 07, 2018
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Indefinite-Lived Intangible Assets [Line Items]        
Goodwill   $ 467,409 $ 467,409  
Stemtech International [Member]        
Indefinite-Lived Intangible Assets [Line Items]        
Goodwill   $ 467,409 $ 467,409  
Original Acquisition [Member]        
Indefinite-Lived Intangible Assets [Line Items]        
Payments to acquire intangible assets $ 400,000      
Assumption of notes payable $ 4,000,000      
LFR Acquisition [Member]        
Indefinite-Lived Intangible Assets [Line Items]        
Goodwill       $ 0
Stock issued for acquisition, shares   2.4    
Stock issued for acquisition, value   $ 271,920    
v3.24.2
Operating Lease Commitments (Details)
Mar. 31, 2024
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2024 $ 42,272
Total undiscounted operating lease payments 42,272
Less: imputed interest 1,098
Present value of operating lease liabilities $ 41,174
v3.24.2
Operating Lease Commitments (Details Narrative)
3 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Aug. 16, 2021
ft²
Product Liability Contingency [Line Items]      
Operating leases | $ $ 73,083 $ 85,629  
Miramar Florida [Member] | Sunbearn Properties Inc [Member]      
Product Liability Contingency [Line Items]      
Area of land | ft²     5,000
v3.24.2
Notes Payable and Convertible Debentures (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Total notes payable $ 3,725,637 $ 3,486,281  
Notes Payable [Member]      
Debt Instrument [Line Items]      
Notes Payable, Other 1,786,089 1,889,321  
Notes Payable 1,786,089 1,889,321  
Convertible Notes Payable [Member]      
Debt Instrument [Line Items]      
Notes Payable, Other     $ 482,885
Convertible notes payable $ 1,939,548 $ 1,596,960  
v3.24.2
Notes Payable and Convertible Debentures (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 14, 2023
Sep. 21, 2023
Aug. 11, 2023
Jun. 12, 2023
May 26, 2023
May 01, 2023
Apr. 11, 2023
Mar. 16, 2023
Feb. 28, 2023
Aug. 18, 2022
Jul. 13, 2022
Jan. 31, 2023
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2019
Dec. 31, 2023
Nov. 20, 2023
Jul. 21, 2023
Mar. 27, 2023
Oct. 20, 2021
Dec. 31, 2020
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment                         $ 0   $ 468,678                    
Repayment of notes payable                         103,232   6,446                    
Convertible notes payable                         0   1,000,000                    
Common shares payable, value                           263,338                    
Settlement of derivative liabilities                         0   $ 392,355                    
M C U S [Member]                                                  
Debt Instrument [Line Items]                                                  
Shares issued           5,121,200                                      
Conversion per share             $ 0.05                                    
Settlement of derivative liabilities             $ 171,362                                    
Agree to Issued common shares           7,739,938                                      
Loss on extinguishment           $ 79,212                                      
Common stock value                         130,987                        
Sharing Services Global Corporation [Member]                                                  
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment           557,793                                      
Contingent payment           $ 222,556                                      
Secured Royalty Participation Agreements [Member]                                                  
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment               $ 150,000                                  
Notes Payable [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                         62,093             $ 404,681          
Notes issued                         1,786,089             1,889,321          
Notes payable, outstanding balance                         1,939,549             1,889,321          
Notes payable                         1,786,089             1,889,321          
Three Lenders [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                                     $ 22,500            
Debt instrument face amount                                     $ 375,000            
Stock issued new, shares                                     45,000            
Four Lenders [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument face amount                                                 $ 225,000
Issuances 2021 And 2022 [Member]                                                  
Debt Instrument [Line Items]                                                  
Notes issued                         0             275,000          
Accrued interest                         0             50,819          
Two Promissory Notes [Member] | Investors [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument face amount                                               $ 10,000  
Debt Conversion, Original Debt, Amount       $ 275,000                                          
Debt conversion, shares issued       6,777,121                                          
Sharing Services Global Corporation [Member]                                                  
Debt Instrument [Line Items]                                                  
Notes issued                         1,278,325             1,400,000          
Accrued interest                         0             165,000          
Investor Promissory Note July 2023 [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                                           $ 22,600      
Debt instrument face amount                                           $ 150,000      
Interest rate                                           13.00%      
Investor Promissory Note Dec 2023 [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount $ 14,600                                                
Debt instrument face amount 75,000                                                
Notes issued                         90,148             160,996          
Accrued interest                         0             9,660          
Repayment of notes payable $ 172,052                                                
Two Notes [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument face amount                                         $ 450,000        
Notes issued                         450,000             450,000          
Accrued interest                                       3,500          
Interest rate                                         12.00%        
Convertible Notes Payable [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument face amount                                   $ 2,423,738              
Stock issued new, shares                                   154,173              
Debt conversion, shares issued                                 4,114,816                
Warrants issued, shares                                   2,400,000              
Debt converted, amount converted                                 $ 798,526                
Debt converted, interest converted                                 25,473                
Notes payable                               $ 482,885 482,885                
Accrued interest                               381,259 $ 381,259                
Convertible Notes Payable [Member] | M C U S And Leonite [Member]                                                  
Debt Instrument [Line Items]                                                  
Convertible notes payable                               $ 400,000                  
Convertible Notes Payable 1 [Member] | Extension Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Stock issued new, shares                             100,000                    
Convertible Notes Payable 1 [Member] | Second Extension Agreement [Member]                                                  
Debt Instrument [Line Items]                                                  
Stock issued new, shares                   200,000                              
Convertible Notes Payable 2 [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt Instrument, Increase (Decrease), Net                     $ 70,833                            
Convertible Notes Payable 2 [Member] | Warrants [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt conversion, shares issued                     183,780                            
Convertible Notes Payable 2 [Member] | Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt conversion, shares issued                     75,512                            
Leonite Fund 1 [Member]                                                  
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment         $ 252,429           $ 955,658                            
Promissory Notes [Member]                                                  
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment                       $ 318,678                          
Conversion of common stock                       5,266,763                          
Conversion of principal amount                       $ 263,000                          
Secured Convertible Promissory Note [Member] | Common Stock [Member]                                                  
Debt Instrument [Line Items]                                                  
Gain loss on extinguishment                 $ 132,142                                
Debt conversion, shares issued                 10,648,152                                
Notes payable                 $ 637,684                                
Shares issued                           6,340,591                      
Common shares payable, value                           $ 573,336                      
Common shares payable   4,307,561 2,559,600                                            
Convertible Promissory Note [Member] | Investment Agreement [Member] | Institutional Investor [Member]                                                  
Debt Instrument [Line Items]                                                  
Debt instrument face amount                                             $ 70,000    
Convertible notes payable                                             $ 7,000,000    
Original issue discount                                             12.00%    
Convertible Note 1 [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                                       0          
Convertible notes                         1,773,863             1,369,182          
Convertible Note 2 [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                                       0          
Convertible notes                         227,777             227,778          
Convertible Note 3 [Member]                                                  
Debt Instrument [Line Items]                                                  
Unamortized debt discount                                       0          
Convertible notes                                       0          
Three Convertible Notes [Member]                                                  
Debt Instrument [Line Items]                                                  
Convertible notes                         $ 2,001,641             $ 1,596,960          
v3.24.2
Derivative Liabilities (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Derivative liability beginning balance $ 2,717,633 $ 4,224,585
Change due to issuances 2,512,936 5,366,289
Change due to redemptions (3,548,771) (10,096,512)
Change in fair value (1,681,798) 3,223,271
Derivative liability ending balance 0 2,717,633
Warrant [Member]    
Short-Term Debt [Line Items]    
Derivative liability beginning balance 73,839 2,972,188
Change due to issuances 1,233,201 1,964,761
Change due to redemptions (1,015,307) (7,246,201)
Change in fair value (291,733) 2,383,091
Derivative liability ending balance 0 73,839
Convertible Notes [Member]    
Short-Term Debt [Line Items]    
Derivative liability beginning balance 2,643,794 1,252,397
Change due to issuances 1,279,735 3,401,528
Change due to redemptions (2,533,464) (2,850,311)
Change in fair value (1,390,065) 840,180
Derivative liability ending balance $ 0 $ 2,643,794
v3.24.2
Derivative Liabilities (Details - Assumptions)
12 Months Ended
Dec. 31, 2022
Measurement Input, Share Price [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivatives, Determination of Fair Value $0.09 - $10.85
Measurement Input, Expected Term [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivatives, Determination of Fair Value 0.00 - 5.00
Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivatives, Determination of Fair Value 47.4% - 236%
Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Derivatives, Determination of Fair Value 0.19% - 4.38%
v3.24.2
Financing Arrangement - Factoring Liability (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Financing Arrangement - Factoring Liability    
Proceeds from factoring liability   $ 382,286
Cash received $ 470,100 317,111
Proceeds from factoring liability 506,378  
Factoring liability 537,922 156,194
Factoring liability, discount $ 151,218 $ 12,250
v3.24.2
Stockholders’ Deficit (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 19, 2024
Sep. 21, 2023
Aug. 11, 2023
Aug. 08, 2023
Jun. 21, 2023
Jun. 12, 2023
Jun. 07, 2023
May 01, 2023
Apr. 26, 2023
Jan. 23, 2023
Jan. 13, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
May 05, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Common stock, shares authorized                       200,000,000   200,000,000 400,000,000
Stock based compensation                       $ 109,463 $ 108,260    
Loss on extinguishment                       $ 0 $ 468,678    
Notes Payable [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Debt conversion shares issued, value   4,307,561 3,814,418 3,814,418 5,120,200 5,522,303 6,340,591 5,120,200 6,340,591 2,666,763 2,600,000        
Debt conversion, shares values   $ 573,336 $ 190,721 $ 190,721 $ 250,889 $ 276,115 $ 843,933 $ 250,889 $ 843,933 $ 133,000 $ 130,000        
Loss on extinguishment         $ 79,212 $ 5,516 $ 132,142 $ 79,212 $ 132,142 $ 162,808 $ 155,870        
L F R [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Number of shares acquired                           2,400,000  
Number of shares acquired                           $ 271,920  
Chairman And CEO [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock issued for compensation, shares                           8,333,333  
Stock issued for compensation, value                           $ 416,667  
Consultants And Employees [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock issued for compensation, shares 5,168,354                            
Stock issued for compensation, price per share $ 0.03                            
Stock issued for compensation, value $ 155,051                            
Director [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock issued for compensation, shares 5,000,000                            
Stock issued for compensation, price per share $ 0.03                            
Stock issued for compensation, value $ 150,000                            
Chief Financial Officer [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock issued for compensation, shares 900,000                            
Stock issued for compensation, price per share $ 0.03                            
Stock issued for compensation, value $ 27,000                            
Vesting Of Common Stock Of One Officer [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock based compensation                           $ 439,054  
Officers Employees And Vendors [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Number of shares issued, shares                           6,115,200  
Number of shares issued, value                           $ 434,025  
Officers Employees And Vendors [Member] | Accumulated Past Services [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Issuance of common stock shares                           12,149,670  
Issuance of common stock value                           $ 807,076  
Officers Employees And Vendors [Member] | Accumulated Past Services [Member] | Chairman And CEO [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Issuance of common stock value                           416,667  
A Vendor [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stock to be issued for services, value                           $ 98,650  
v3.24.2
Related Parties (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 19, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Chief Financial Officer [Member]        
Related Party Transaction [Line Items]        
Stock issued for compensation, shares 900,000      
Stock issued for compensation, value $ 27,000      
Director fees payable     $ 18,000  
Professional and contract services expense     $ 10,500  
Stock issued for compensation, price per share $ 0.03      
Director [Member]        
Related Party Transaction [Line Items]        
Stock issued for compensation, shares 5,000,000      
Stock issued for compensation, value $ 150,000      
Stock issued for compensation, price per share $ 0.03      
Chairman And CEO [Member]        
Related Party Transaction [Line Items]        
Stock issued for compensation, shares     8,333,333  
Stock issued for compensation, value     $ 416,667  
Amortization of share-based compensation   $ 439,054 439,054  
President And COO [Member]        
Related Party Transaction [Line Items]        
Officer compensation     120,000  
Corporate Secretary [Member]        
Related Party Transaction [Line Items]        
Director fees payable     $ 3,500  
Stock issued for services, shares     2,685,180  
Stock issued for services, value     $ 134,259  
Board [Member]        
Related Party Transaction [Line Items]        
Stock issued for settlement of debt, shares     3,663,636  
Board [Member] | Principal Portion [Member]        
Related Party Transaction [Line Items]        
Stock issued for settlement of debt, value     $ 150,000  
Board [Member] | Interest Portion [Member]        
Related Party Transaction [Line Items]        
Stock issued for settlement of debt, value     33,182  
Common Director [Member]        
Related Party Transaction [Line Items]        
Proceeds from related party debt     1,400,000  
Common Director [Member] | Funds Received In 2021 [Member]        
Related Party Transaction [Line Items]        
Interest expense     144,358  
Accrued interest     $ 0 $ 165,000
v3.24.2
Commitments and Contingencies (Details Narrative)
Mar. 31, 2024
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Estimated litigation liability $ 267,000

Stemtech (QB) (USOTC:STEK)
過去 株価チャート
から 10 2024 まで 11 2024 Stemtech (QB)のチャートをもっと見るにはこちらをクリック
Stemtech (QB) (USOTC:STEK)
過去 株価チャート
から 11 2023 まで 11 2024 Stemtech (QB)のチャートをもっと見るにはこちらをクリック