UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

OR

 

     TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to _________

 

Commission File Number: 000-32389

 

APPLE iSPORTS GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

88-0126444

(State or Other Jurisdiction of

Incorporation or Organization)

(I.R.S. Employer

Identification No.)

100 Spectrum Center Drive

Suite 900

Irvine, California

92612

(Address of Principal Executive Offices)

(Zip Code)

 

(949) 247-4210

(Registrant’s telephone number, including area code)

 

n/a

 

n/a

 

(Former Name, former address, and former fiscal year, if changed since the last report)

 

Securities registered under Section 12(b) of the Exchange Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a  large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check all that apply):

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by a check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of May 15, 2024, there were 205,374,611 shares of common stock, $0.0001 par value per share, outstanding.

 

 

 

 

TABLE OF CONTENTS 

 

 

 

 

Page

 

PART I – FINANCIAL INFORMATION

 

3

Item 1.

Financial Statements

 

3

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

4

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

8

 

Item 4.

Controls and Procedures

 

9

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

10

SIGNATURES

 

11

 

 

2

Table of Contents

 

Part I

 

Item 1. Financial Statements.

 

APPLE iSPORTS GROUP, INC.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE THREE MONTHS ENDED

MARCH 31, 2024 AND 2023 (UNAUDITED)

 

APPLE iSPORTS GROUP, INC.

 

INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Condensed Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023

 

F-1

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2024 and 2023

 

F-2

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Deficit for the three months ended March 31, 2024 and 2023

 

F-3

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023

 

F-4

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

F-5

 

 

 

3

Table of Contents

 

APPLE iSPORTS GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

March 31, 

 

 

December 31, 

 

 

 

2024

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$7,052

 

 

$673

 

Goods and service tax receivable

 

 

63,916

 

 

 

61,798

 

Marketable security

 

 

100

 

 

 

100

 

Prepaid and other assets

 

 

9,120

 

 

 

6,812

 

Total current assets

 

 

80,188

 

 

 

69,383

 

 

 

 

 

 

 

 

 

 

Notes receivable

 

 

50,000

 

 

 

-

 

Accrued interest income

 

 

171

 

 

 

-

 

Total assets

 

$130,359

 

 

$69,383

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$2,256,997

 

 

$2,464,558

 

Due to related party

 

 

4,999

 

 

 

4,999

 

Loans payable - related parties

 

 

2,890,693

 

 

 

2,720,549

 

Accrued interest - related parties

 

 

93,842

 

 

 

77,964

 

Accrued payroll

 

 

120,965

 

 

 

108,487

 

Total current liabilities

 

 

5,367,496

 

 

 

5,376,557

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

5,367,496

 

 

 

5,376,557

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 500,000,000 shares authorized, 205,374,611 and 202,784,211 issued and outstanding as of March 31, 2024 and December 31, 2023

 

 

20,537

 

 

 

20,278

 

Additional paid-in capital

 

 

5,870,586

 

 

 

5,223,245

 

Treasury stock, 1 share, at cost

 

 

(52,954)

 

 

(52,954 )

Accumulated other comprehensive income

 

 

110,572

 

 

 

(60,130

)

Accumulated deficit

 

 

(11,185,878)

 

 

(10,437,613 )

Total stockholders’ deficit

 

 

(5,237,137)

 

 

(5,307,174 )

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Deficit

 

$130,359

 

 

$69,383

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
F-1

Table of Contents

 

APPLE iSPORTS GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

 (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

 

2024

 

 

2023

 

Net revenues

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Corporate expense

 

 

138,992

 

 

 

172,102

 

Consulting and professional fees

 

 

473,094

 

 

 

123,731

 

Selling, general and administrative

 

 

117,275

 

 

 

36,777

 

Research and development

 

 

-

 

 

 

694,700

 

Total operating expenses

 

 

729,361

 

 

 

1,027,310

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(729,361)

 

 

(1,027,310)

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

Interest expense, net

 

 

20,001

 

 

 

9,772

 

Foreign exchange loss

 

 

(1,097)

 

 

3,715

 

Total other expenses

 

 

18,904

 

 

 

13,487

 

 

 

 

 

 

 

 

 

 

Operating loss before income taxes

 

 

(748,265)

 

 

(1,040,797)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

Net loss

 

$(748,265)

 

$

(1,040,797)

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

170,702

 

 

 

37,307

 

Comprehensive loss

 

 

(577,563)

 

 

(1,003,490)

 

 

 

 

 

 

 

 

 

Net loss per share - basic and diluted

 

$

(0.00)

 

$

(0.04)

 

 

 

 

 

 

 

 

 

Weighted number of shares outstanding

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

204,050,629

 

 

 

24,981,055

 

 

 See accompanying notes to condensed consolidated financial statements. 

 

 
F-2

Table of Contents

 

APPLE iSPORTS GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023 (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

 

 

 

Common

 

 

Paid-In

 

 

Treasury

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Stock

 

 

Income

 

 

Deficit

 

 

(Deficit)

 

Balance as of December 31, 2023

 

 

202,784,211

 

 

$20,278

 

 

$5,223,245

 

 

$(52,954)

 

$(60,130)

 

$(10,437,613)

 

$(5,307,174)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

2,590,400

 

 

 

259

 

 

 

647,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

647,600

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170,702

 

 

 

 

 

 

 

170,702

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(748,265)

 

 

(748,265)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2024

 

 

205,374,611

 

 

$20,537

 

 

$5,870,586

 

 

$(52,954)

 

$110,572

 

 

$(11,185,878)

 

$(5,237,137)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Other

 

 

 

 

 

 

 

Common

 

 

Paid-In

 

 

Treasury

 

 

Comprehensive

 

 

Accumulated

 

 

Stockholders’

 

 

 

Shares

 

 

Par Value

 

 

Capital

 

 

Stock

 

 

Income

 

 

Deficit

 

 

(Deficit)

 

Balance as of December 31, 2022

 

 

7,642,211

 

 

$764

 

 

$5,142,759

 

 

$(52,954)

 

$26,958

 

 

$(6,759,290)

 

$(1,641,763)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued with merger

 

 

195,062,000

 

 

 

19,506

 

 

 

(19,506)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,307

 

 

 

 

 

 

 

37,307

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,040,797)

 

 

(1,040,797)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2023

 

 

202,704,211

 

 

$20,270

 

 

$5,123,253

 

 

$(52,954)

 

$64,265

 

 

$(7,800,087)

 

$(2,645,253)

 

See accompanying notes to condensed consolidated financial statements.

 

 
F-3

Table of Contents

 

APPLE iSPORTS GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 (UNAUDITED)

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$(748,265)

 

$(1,040,797)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange loss

 

 

(1,097)

 

 

26,816

 

 

 

 

 

 

 

 

 

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Good and services tax receivable

 

 

(4,817)

 

 

(4,716)

Accrued interest income

 

 

(171)

 

 

-

 

Accounts payable and accrued expenses

 

 

(137,129)

 

 

525,889

 

Accrued interest – related party

 

 

19,316

 

 

 

9,332

 

Accrued payroll

 

 

17,310

 

 

 

242,153

 

Prepaid and other assets

 

 

(2,600)

 

 

-

 

Net cash used in operating activities

 

 

(857,453)

 

 

(241,323)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

    Notes receivable

 

 

(50,000)

 

 

-

 

    Net cash used in investing activities

 

 

(50,000)

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from loan payable from related party

 

 

281,545

 

 

 

258,940

 

Proceeds from issuance of common stock

 

 

647,600

 

 

 

-

 

Net cash provided by financing activities

 

 

929,145

 

 

 

258,940

 

 

 

 

 

 

 

 

 

 

Effect of changes in exchange rates on cash and cash equivalents

 

 

(15,313)

 

 

10,541

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

6,379

 

 

 

28,158

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

 

673

 

 

 

19,857

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$7,052

 

 

$48,015

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income tax

 

$-

 

 

$-

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
F-4

Table of Contents

 

APPLE iSPORTS GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. COMPANY HISTORY AND NATURE OF BUSINESS

 

Apple iSports Group, Inc. (the “Company”) was incorporated under the laws of the State of Nevada in 1975 as Vita Plus Industries, Inc. In March 1999, the Company sold its remaining inventory and changed its name to Prevention Insurance.com and effective August 31, 2023, changed its name to Apple iSports Group, Inc. Effective March 23, 2023, the Company closed a share exchange pursuant to a Stock Exchange Agreement (the “Stock Exchange Agreement”), with Apple iSports, Inc. (“AiS”), a Delaware corporation and the stockholders of AiS. Pursuant to the Stock Exchange Agreement, the Company issued to the AiS stockholders 195,062,000 shares of its common stock, par value $0.0001 per share in exchange for all of the issued and outstanding capital stock (195,062,000 shares of common stock) of AiS. AiS became a wholly-owned subsidiary of the Company. In connection with this transaction, the Company elected to change its fiscal year end from April 30 to December 31. For financial reporting purposes, the transaction is considered a combination of businesses under common control, as the Company and AiS were commonly controlled, and thus the Company retroactively combined the results of operations and related assets and liabilities of the Company and AiS for all periods presented.

 

AiS, formed on May 29, 2019, in the State of Delaware, has been engaged in the development of an online sports portal that will include, racing and sports betting, fantasy sports, and sports content. On November 9, 2021, AiS incorporated Apple iSports Pty Ltd (“AIS Australia”) as a wholly owned subsidiary of AiS.

 

Paramount Capital Inc., formed on September 19, 2019, in the State of Wyoming with the plan of being a banking arm of the Company. It is a wholly-owned subsidiary of the Company and since inception, it has had limited operating activity.

 

NOTE 2. GOING CONCERN

 

The Company’s condensed consolidated financial statements are prepared on a going concern basis of accounting, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. For the quarter ended March 31, 2024, the Company reported a net loss of $748,265, negative working capital of $5,287,308, and an accumulated deficit of $11,185,878. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The Company’s ability to continue as a going concern for the next 12 months from the date of this Quarterly Report is dependent upon its ability to develop additional sources of debt and, or equity to fund the continued development of its multi-faceted sports betting platform and ultimately achieve profitable operations. The Company plans to obtain such resources by relying upon continued advances from significant stockholders sufficient to meet its minimal operating expenses and seeking third-party equity and/or debt financing. However, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans. These condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.  

 

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

Certain prior year amounts have been reclassified for consistency with the current year's presentation. These reclassifications had no effect on the reported results of operations.

 

These condensed consolidated financial statements incorporate the financial statements of the Company and its wholly owned subsidiary, AiS, AIS Australia and Paramount Capital Inc. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional financing needed to execute its business plan.

 

 
F-5

Table of Contents

 

The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act, enacted on April 5, 2021, and has elected to comply with certain reduced public company reporting requirements.

 

Unaudited Interim Financial Information

 

The unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP for interim financial information, within the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with the audited financial statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the consolidated results for the interim periods presented and of the consolidated financial condition as of the date of the interim condensed consolidated balance sheet. The financial data and the other information disclosed in these notes to the interim condensed consolidated financial statements related to the three-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2023, and notes thereto.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

 

Intellectual property rights

 

The Company depends in part upon proprietary technology and is actively looking to increase and enhance their proprietary technology through the acquisition of 3rd party intellectual property. As such, in 2022, the Company entered into an agreement to transfer 1,000,000 AUD (U.S. $664,011) in the Company’s shares to a third-party in exchange for certain intellectual property. During the first quarter of 2023, the Company took possession of the intellectual property and commenced a trial period to review the intellectual property; however, the Company determined that the intellectual property was not viable for their operations and returned the intellectual property to the third-party. Since the Company took possession of the intellectual property, it recognized the related expense during the first quarter of 2023; however, subsequent to December 31, 2023, the Company and the third-party entered into a binding recission. See Note 9 Subsequent Events for further details. As of March 31, 2024, these shares had not been issued to the third-party and U.S. $664,011 is included in accounts payable and accrued expenses on the condensed consolidated balance sheet as of March 31, 2024.

 

Foreign Currency Transactions and Translation

 

The Company’s functional currency is the United States Dollar (“US $”). The Company’s wholly owned subsidiary, AIS Australia’s functional currency in which it operates is Australian Dollars (“AUD”).

 

For the purpose of presenting these condensed consolidated financial statements, the reporting currency is US$. AIS Australia’s assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder’s equity accounts are translated at historical rates, and income and expense items are translated at the average exchange rate during the period The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder’s equity section of the balance sheets.

 

 
F-6

Table of Contents

 

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the date of the transaction. Gains or losses resulting from transactions in currencies other than the functional currencies are recognized as part of operating expenses in the condensed consolidated statement of comprehensive loss.

 

Exchange rates used for the translations are as follows:

 

 AUD to U.S. $

 

Period End

 

 

Average

 

December 31, 2023

 

 

0.6812

 

 

 

0.6640

 

March 31, 2024

 

 

0.6520

 

 

 

0.6589

 

March 31, 2023

 

 

0.6947

 

 

 

0.7369

 

 

Fair Values of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement, and enhances disclosures requirements for fair value measures. Current assets and current liabilities qualified as financial instruments and management believes their carrying amounts are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their current interest rate is equivalent to interest rates currently available.  The three levels are defined as follow:

 

 

·

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

·

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

 

 

 

·

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

As of the balance sheet date, the estimated fair values of accounts payable, accrued expenses, loan payable – related parties, and due to related party approximated their fair values due to the short-term nature of these instruments. The fair value of the Company’s recently issued notes receivable approximates its carrying value due to the recency of its issuance relative to March 31, 2024, which was otherwise issued at market terms that the Company believes would be currently available for similar loan issuances. Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates the hierarchy disclosures each reporting period.

 

Related Party Transactions

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. See Note 4 below for details of related party transactions in the period presented.

 

Cash and Cash Equivalents

 

The Company maintains cash balances in a non-interest-bearing account that currently does not exceed federally insured limits. Australian bank accounts are insured with deposit protection up to 250,000 AUD. U.S. bank accounts are insured with deposit protection up to $250,000. The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Notes Receivable

 

Notes receivable are classified as held-for-investment based on the Company’s intent and ability to hold the loans for the foreseeable future or until maturity. Notes receivable are carried at amortized cost and are reduced by loan origination costs and the allowance for estimated credit losses, as necessary.

 

 
F-7

Table of Contents

 

Provisions for credit losses are charged to operations in amounts sufficient to maintain the allowance for credit losses at levels considered adequate to cover expected credit losses on the loans. In determining expected credit losses, the Company considers its historical level of credit losses, current economic trends, and reasonable and supportable forecasts that affect the collectability of the future cash flows.

 

The Company recognizes interest income on loans, including the amortization of discounts and premiums, using the effective interest method. The effective interest method is applied on a loan-by-loan basis when collectability of the future payments is reasonably assured. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loans are placed on non-accrual status if the collection of principal and interest is considered doubtful, which is typically 90 days after the loan becomes delinquent.

 

Revenue Recognition

 

The Company determines revenue recognition through the following steps:

 

Step 1: Identify the contract(s) with customers

 

Step 2: Identify the performance obligations in the contract

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to performance obligations in the contract

 

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

Revenue is recognized when performance obligations are satisfied through the transfer of control of promised goods or services to the Company’s customers in an amount that reflects the consideration expected to be received in exchange for transferring goods or services to customers. Control transfers once a customer has the ability to direct the use of, and obtain substantially all of the benefits from, the product. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.

 

Comprehensive income (loss)

 

The Company follows ASC 220 in reporting comprehensive income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income (loss).

 

Earnings (Loss) Per Share

 

The Company follows ASC 260 when reporting earnings (loss) per share (EPS) resulting in the presentation of basic and diluted earnings (loss) per share. Basic EPS is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income (loss) by the weighted average shares outstanding, assuming all dilutive potential common shares were issued. Diluted EPS is not presented when its effect is anti-dilutive. Because the Company does not have any common stock equivalents, such as stock options and warrants, the amounts reported for basic and diluted net loss per share were the same.

 

Income Taxes

 

The Company accounts for income taxes pursuant to FASB ASC 740. Deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.

 

 
F-8

Table of Contents

 

The Company maintains a valuation allowance with respect to deferred tax assets. The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s condensed consolidated financial position and results of operations for the current period. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carry-forward period under the Federal tax laws. Changes in circumstances, such as the Company generating taxable income, could cause a change in judgment about the realizability of the related deferred tax asset. Any change in the valuation allowance will be included in income in the year of the change in estimates.

 

The Company evaluates tax positions in a two-step process. The Company first determines whether it is more likely than not that a tax position will be sustained upon examination, based on the technical merits of the position. If a tax position meets the more-likely-than-not recognition threshold, it is then measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50% likely to be realized upon ultimate settlement. The Company classifies gross interest and penalties and unrecognized tax benefits that are not expected to result in payment or receipt of cash within one year as long-term liabilities in the financial statements.

 

Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires an enhanced disclosure of significant segment expenses on an annual and interim basis. This guidance will be effective for the annual periods beginning the year ended December 31, 2024, and for interim periods beginning January 1, 2025. Early adoption is permitted. Upon adoption, the guidance should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

 

NOTE 4. NOTES RECEIVABLE

 

On March 6, 2024, the Company entered into a Convertible Promissory Note Purchase Agreement with SeaPort Inc. whereas by the Company agreed to loan a maximum of $1,000,000 to SeaPort, Inc. The note is convertible into common shares of Seaport, Inc. at a conversion price equal to the pre-money investment (as defined in the agreement) divided by the aggregate number of fully diluted shares of Seaport Inc.’s common stock as of the conversion date. As of March 31, 2024, the Company had loaned $50,000 to SeaPort, Inc. with an annual interest at a rate of 5% per year and a maturity date of March 6, 2027.

 

 
F-9

Table of Contents

 

NOTE 5. RELATED PARTIES

 

Related Party Payables

 

Related Party

 

Note

 

March

31, 2024

 

 

December 31, 2023

 

Cres Discretionary Trust No. 2

 

(a)

 

$

2,336,768

 

 

$

2,145,875

 

Apple iSports Investment Group Pty

 

(b)

 

 

169,816

 

 

 

177,420

 

ABA Investment Group Pty Ltd

 

(c)

 

 

293,588

 

 

 

306,734

 

Utti Oco Pty Ltd

 

(d)

 

 

68,970

 

 

 

68,970

 

Mt. Wills Gold Mines Pty Ltd

 

(e)

 

 

21,550

 

 

 

21,550

 

Total loan payable

 

 

 

 

2,890,693

 

 

 

2,720,549

 

 

 

 

 

 

 

 

 

 

 

 

Cres Discretionary Trust No. 2

 

(a)

 

 

73,901

 

 

 

60,752

 

Apple iSports Investment Group Pty

 

(b)

 

 

9,168

 

 

 

8,251

 

ABA Investment Group Pty Ltd

 

(c)

 

 

10,773

 

 

 

8,961

 

Total accrued interest

 

 

 

 

93,842

 

 

 

77,964

 

 

 

 

 

 

 

 

 

 

 

 

Due to Director

 

(f)

 

 

4,999

 

 

 

4,999

 

Total Due to related party

 

 

 

$

4,999

 

 

$

4,999

 

 

a) On May 30, 2019, the Company entered into a loan agreement with Cres Discretionary Trust No.2 (the “Lender”). The Company’s director is the sole officer and controlling stockholder of the Lender. The Lender also is the Company’s majority shareholder. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Lender.

 

b) On April 8, 2022, the Company’s wholly-owned subsidiary, AIS Australia entered into a loan agreement with Apple iSports Investment Group Pty Ltd (the “Subsidiary Lender”). The Subsidiary Lender is 100% owned by the director of the Company. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Subsidiary Lender.

 

c) On April 8, 2022, the Company’s wholly owned subsidiary, AIS Australia entered into a loan agreement with ABA Investment Group Ltd (the “Subsidiary Lender 2”). The Subsidiary Lender 2 is 100% owned by the director of the Company. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Subsidiary Lender 2.

 

d) On March 31, 2022, the Company entered into a loan agreement with Utti Pty Ltd (“Utti”). Utti is owned by a director of the Company. The loan is unsecured, bears interest at a rate of 3%, and is payable upon demand.

 

e) On March 31, 2022, the Company entered into a loan agreement with Mt. Wills Gold Mines Pty Ltd (“Mt. Wills”). The Company’s director also is a director and shareholder of Mt. Wills. The loan is unsecured, bears interest at a rate of 3%, and is payable upon demand.

 

f) A director of the Company has advanced cash to the Company. The advances were unsecured and interest-free.

 

NOTE 6. INCOME TAXES

 

The Company utilized the asset and liability method of accounting for income taxes in accordance with FASB ASC 740-10. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

a. United States (U.S.)

 

The Company is subject to U.S. tax laws at a tax rate of 21%. No provision for US federal income taxes has been made as the Company had no taxable income for the quarter ended March 31, 2024 and 2023. The Company is subject to the State of Delaware tax laws at a tax rate of 8.7%.

 

 
F-10

Table of Contents

 

b. Australia (AU)

 

Apple iSports Pty Ltd, a second-tier subsidiary of the Company, was incorporated in Australia in November 2021 and maybe subject to a corporate income tax on its activities conducted in Australia and income arising in or from Australia. No provision for income tax has been made as the subsidiary had no taxable income for the quarter ended March 31, 2024 and 2023. The applicable statutory tax rate is 25%.

 

Significant components of the Company’s net deferred income tax assets as of the quarter ended March 31, 2024, and year ended December 31, 2023, consist of net operating loss carryforwards. The net operating loss forward for U.S. federal tax and Australian tax purposes is available for carryforward indefinitely for use in offsetting taxable income. The U.S. federal net operating loss carry forward offset is limited to up to 80% of the taxable income. The State of Delaware net operating loss carryforwards are available for carry forward for 20 years for use in offsetting taxable income. Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carry-forward period.

 

There is no income tax benefit for the losses for the three months ended March 31, 2024 and 2023, since management has determined that the realization of the net tax deferred asset is not assured and has created a valuation allowance for the entire amount of such benefits. 

 

NOTE 7. STOCKHOLDERS’ DEFICIT

 

On May 5, 2022, the Company amended its Articles of Incorporation by filing a Certificate of Amendment with the Nevada Secretary of State which;

 

(a). Increased the authorized shares of common stock of the Company, par value $0.0001, from 200,000,000 shares to 500,000,000 shares, and

 

(b). Increased the authorized shares of preferred stock of the Company, par value $0.0001, from 10,000,000 shares to 50,000,000 shares, and all such shares be deemed “blank check” preferred shares in accordance with Article Seventeen of the Company’s Amended and Restated Articles of Incorporation.

 

Preferred Stock

 

As of March 31, 2024 and December 31, 2023, the Company was authorized to issue 50,000,000 shares of preferred stock with a par value of $0.0001.

 

No shares of preferred stock were issued or outstanding during the quarter ended March 31, 2024, and the year ended December 31, 2023.

 

Common Stock

 

As of March 31, 2024 and December 31, 2023, the Company was authorized to issue 500,000,000 shares of common stock with a par value of $0.0001.

 

On February 16, 2024, the Company entered into a subscription agreement with unaffiliated third parties pursuant to which the Company received $647,600 in proceeds in exchange for the issuance of 2,590,400 shares of common stock.

 

On March 23, 2023, pursuant to the Stock Exchange Agreement with AiS, the Company issued 195,062,000 shares of its common stock. Along with the Stock Exchange Agreement the Company also reissued 31,000 stock purchase warrants that had been previously issued by AiS.

 

On June 20, 2023, the Company received a subscription agreement for the purchase of 80,000 shares at a price of $1.25 for total proceeds of $100,000.

 

 
F-11

Table of Contents

 

Treasury Stock

 

The Company’s treasury stock comprised one share of common stock acquired at a cost of $52,954.

 

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

In the ordinary course of business, the Company or its subsidiaries may be named a party to claims and/or legal proceedings. Neither the Company nor its subsidiaries have been named in and are not aware of any matters which management believes will result, either individually or in the aggregate, in a material adverse effect to its financial condition or results of operations.

 

As of March 31, 2024, the Company leased short-term office spaces (12 months or less), and as an accounting policy election, the Company has excluded all short-term leases from the presentation on the balance sheet.

 

NOTE 9. SUBSEQUENT EVENTS

 

On April 16, 2024, the Company and a third-party provider of the intellectual property rights (further discussed in Note 3 above) entered into a binding rescission whereby certain intellectual property rights were rescinded and the third-party waived and discharged its rights and interest to the 1,000,000 AUD of shares of the Company. Accordingly, in April 2024 the Company reversed 1,000,000 AUD of accounts payable and recognized forgiveness of debt income of 1,000,000 AUD.

 

 
F-12

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

Forward-Looking Statements

 

Certain statements made in this quarterly report on Form 10-Q are “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) in regard to the plans and objectives of management for future operations. Such statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements of the registrant to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The forward-looking statements included herein are based on current expectations that involve numerous risks and uncertainties. The Company’s plans and objectives are based, in part, on assumptions involving the continued expansion of business. Assumptions relating to the foregoing involve judgments with respect to, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the control of the Company. Although the Company believes its assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate and, therefore, there can be no assurance the forward-looking statements included in this quarterly report will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by the registrant or any other person that the objectives and plans of the registrant will be achieved.

 

The forward-looking statements are not meant to predict or guarantee actual results, performance, events, or circumstances and may not be realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates, and assumptions and are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of these risks and uncertainties. Factors that may influence or contribute to the accuracy of the forward-looking statements or cause actual results to differ materially from expected or desired results may include, without limitation:

 

·

Market acceptance of our products and services;

 

·

Competition from existing products or new products that may emerge;

 

 
4

Table of Contents

 

·

The implementation of our business model and strategic plans for our business and our products;

 

·

Estimates of our future revenue, expenses, capital requirements and our need for financing;

 

·

Our financial performance;

 

·

Current and future government regulations regarding the sports betting industry;

 

·

Developments relating to our competitors; and

 

·

Other risks and uncertainties.

 

Readers are cautioned not to place undue reliance on forward-looking statements because of the risks and uncertainties related to them and to the risk factors. We disclaim any obligation to update the forward-looking statements contained in this Report to reflect any new information or future events or circumstances or otherwise, except as required by law.

 

Readers should read this Report in conjunction with the discussion under the caption “Risk Factors,” our financial statements and the related notes thereto in this Report, and other documents that we may file from time to time with the SEC.

 

The following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report.

 

Our audited and unaudited financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Overview

AiS has been engaged in the development of a digital sports betting and gaming platform. Our platform, when complete, will provide users with sports content, racing and sports betting, fantasy sports and sport streaming solutions. We aim to create excitement and engagement and deliver the best experiences that enhance sports fandom. Users can access our products via multiple devices including the web and mobile devices. 

 

AiS is licensed in Australia via a provisional Northern Territory Online Bookmaking License which allows for racing, sports betting, and fantasy sports throughout Australia, which is one of the most mature legal betting markets in the world. In addition, we are licensed in North Dakota as an (ADW) provider, subject to completion of TRPB examination, which will allow us to provide pari-mutuel betting on racing in North Dakota and up to an additional 20 states that do not have specific regulations. NFL and other sports bets in the US are regulated separately from racing wagering and we will seek market access licenses for a number of states offering sports betting licenses over a 3-year timeline.

 

Our two primary markets are the U.S. (in select states where we are licensed) and Australia. We will have separate websites for both markets, namely www.appleisports.com in the U.S. and www.appleisports.com.au in Australia. 

 

We have achieved the following milestones:

 

 

·

Since the inception of AiS through March 31, 2024, we (i) established a core team with the industry skills and experience to manage the Company and (ii) we received approximately $2,000,000 in private placement funding and received loans from related parties in excess of $2,700,000

 

·

From December 2021 to October 2022, we developed our Go to Market outline and marketing strategy, including identifying preferred suppliers for each product and initiating relationships with key suppliers and consultants;

   

 
5

Table of Contents

 

 

·

In February 2022, we launched a content-rich blog site on the appleisports.com domain and initiated search engine optimization activities to increase the search performance of our site on Google search;

 

·

In April 2022 we reached an agreement with a leading provider of Australian racing data and form information for use on our racing platform;

 

·

In April 2022, we completed and submitted our application for a Northern Territory (NT) Online Bookmaking license. We appeared before the NT Racing Commission in May 2022 to present our application for approval. We expect the license to be issued in Q2 2024;

 

·

In June 2022, we submitted our application to the North Dakota Racing Commission for an (ADW) license, subject to the approval of the Thoroughbred Racing Protective Bureau. In parallel, we initiated a Thoroughbred Racing Protective Bureau (TRPB) examination process. The TRPB provides integrity reporting to regulators administering ADW licenses. We expect the TRPB examination to be completed in Q3 2024. Completion of the TRPB examination is required to receive a state-issued ADW;

 

·

In October 2022, we engaged a leading provider of white-label sportsbook platforms and began customization and integration with key components (KYC, payments, CRM, credit card verification) and data feeds. The expected completion and product launch is June 2024;

 

·

In June 2023, we began User Acceptance Testing of our racing and sport betting platform with the NT Racing Commission. The expected completion date is Q2 2024;

 

·

In July 2023, we entered into a licensing agreement with Seaport, Inc., a technology company, to incorporate their unique firmware and software called “IPK.” The objective is to incorporate the IPK technology into our gaming platform and “Casino in a Box” offerings that will improve performance by minimizing latency and will incorporate a state-of-the-art algorithm that will provide unprecedented security in the industry. , This is especially critical for the delivery of services in remote communities throughout the USA including the underserved Native American Nations. The license agreement allows us to use the technology in our own platform with the ability to make the product available to other operators in the gaming space. We also will make the technology available to other iGaming companies that provide wireless iGaming. We expect to launch “Casino in a Box” in Q2 2024;

 

·

In August 2023, we began engaging with connectivity and communications optimization with third parties and Native American-led service providers to develop a Class II online iGaming platform for the tribal casino market in the United States. This technology focus has led to the development of partnerships and offerings for gaming operators, both brick and mortar and on-line. The expected product launch for the tribal casino market is Q3 2024; and

 

·

In January 2024, we began engaging with an establish ISP and networking technologies group regarding provision of broadband services to Native American tribal land. This capability, along with the IPK technology, will allow us to deliver the infrastructure needed to deploy broadband services that will enable “Casino in a Box” to operate in a sufficiently secure and fast manner, anywhere in North America. The expected launch date is Q2 2024.

 

Effective March 23, 2023, we completed a change of control transaction pursuant to a Stock Exchange Agreement (the “Stock Exchange Agreement”), with AiS and the shareholders of AiS. The stock exchange was accounted for under the business combination under common control of accounting. Consequently, the assets and liabilities and the historical operations that are reflected in the financial statements prior to the stock exchange are those of AiS and the Company combined and are recorded at the historical cost basis and the condensed consolidated financial statements after completion of the stock exchange include the combined assets and liabilities of AiS and the Company from the closing date of the stock exchange. As a result of the issuance of the shares of our common stock pursuant to the stock exchange, a change in control of the Company occurred as of the date of consummation of the transaction.

 

Our address is 100 Spectrum Center Dr. Suite 900, Irvine, CA 92612, and our phone number is (949) 247-4210. We also maintain satellite offices at offices at Level 1, Paspalis Centrepoint, 48-50 Smith Street Mall, Darwin NT 0800 Australia and Lonsdale Street, Level 7, Melbourne, Australia 3000. In addition, as mentioned, we have two websites (which do not form a part of this filings): www.appleisports.com in the U.S. and www.appleisports.com.au in Australia.

 

 
6

Table of Contents

 

Our corporate structure is depicted below:

pvnc_10qimg2.jpg

 

Results of Operations for the Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023.

 

Results of Operations

 

During the quarters ended March 31, 2024, and 2023, the Company had no revenues. During the same periods, the Company had total operating expenses of $729,361 and $1,027,310, respectively. During the quarter ended March 31, 2024, operating expenses consisted of corporate expenses of $138,992, consulting, and professional fees of $473,094, and selling, general and administrative expenses of $117,275. During the quarter ended March 31, 2023, operating expenses consisted of corporate expenses of $172,102, consulting and professional fees of $123,731, selling, general and administrative expenses of $36,777, and research and development expenses of $694,700. The 29% decrease in operating expenses for the current quarter over the prior quarter is primarily due to decreased operating activity driven by decreases in research and development expenses, offset by increases in consulting and professional fees.

 

During the quarters ended March 31, 2024, and 2023, we had $20,001 and $9,772 respectively, in interest expense attributable to related party debt, net of interest income.

 

During the quarters ended March 31, 2024, and 2023, we had net loss of $748,265 and $1,040,797, respectively, for the reasons discussed above. 

 

Liquidity and Capital Resources

 

The Company can provide no assurance that it can continue to satisfy its cash requirements for at least the next twelve months. The following is a summary of the Company’s cash flows provided by (used in) operating, investing, and financing activities for the quarters ended March 31, 2024 and 2023:

 

 

 

March 31, 

 

 

March 31, 

 

 

 

2024

 

 

2023

 

Net Cash Used in Operating Activities

 

$(857,453 )

 

$(241,323 )

Net Cash Used in Investing Activities

 

 

(50,000)

 

 

-

 

Net Cash Provided by Financing Activities

 

 

929,145

 

 

 

258,940

 

Effect of changes in exchange rate on cash and cash equivalents

 

 

(15,313 )

 

 

10,541

 

Net Change in Cash

 

$6,379

 

 

$28,158

 

 

 
7

Table of Contents

 

Operating Activities

  

During the quarter ended March 31, 2024, the Company incurred a net loss of $748,265 which after adjusting for increases in goods and services tax receivable of $4,817, foreign exchange gain of 1,097, decrease in accounts payable and accrued expenses of $137,129, increase in accrued interest of $19,316, increase in accrued payroll of $17,310,and increase in prepaid and other assets of $2,600 resulted in net cash of $857,453 being used in operating activities during the period. By comparison, during the quarter ended March 31, 2023, the Company incurred a net loss of $1,040,797 which after adjusting for increases in goods and services tax receivable of $4,716, foreign exchange loss of $26,816, increase in accounts payable and accrued expenses of $525,889, increase in accrued interest of $9,332, and increase in accrued payroll of $242,153, resulted in net cash of $241,323 being used in operating activities during the period.

   

Investing Activities

 

During the quarter ended March 31, 2024, the Company loaned $50,000 to SeaPort, Inc. By comparison during the quarter ended March 31, 2023, the Company had no cash flows from investing activities.

  

Financing Activities

 

During the quarter ended March 31, 2024, the Company received $929,145 from financing activities by way of $281,545 in loans from related parties, and $647,600 from stock issuances. By comparison, during the quarter ended March 31, 2023, the Company received $258,940 from financing activities by way of loans from related parties.

  

The Company is dependent upon the receipt of capital investment or other financing to fund its ongoing operations and to execute its business plan of seeking a combination with a private operating company. In addition, the Company is dependent upon certain related parties to provide continued funding and capital resources. No assurances can be given that the Company will be successful in locating or negotiating with any target company or that the related parties will continue to fund the Company’s working capital needs. As a result, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Contractual Obligations

 

None.

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles of the United States (“GAAP”) requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses in the financial statements and accompanying notes. Critical accounting estimates are those estimates made in accordance with GAAP that involve a significant level of estimation uncertainty and have had or are likely to have a material impact on the financial condition or results of operations of the Company. Based on this definition, we have not identified any critical accounting estimates. We also have other key accounting policies, which involve the use of estimates, judgments, and assumptions that are significant to understanding our results which are found in Note 3 – Summary of Significant Accounting Policies and Basis of Presentation of the accompanying condensed consolidated financial statements. Although we believe that our estimates, assumptions, and judgments are reasonable, they are based upon information presently available. Actual results may differ significantly from these estimates under different assumptions, judgments, or conditions.

  

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

 
8

Table of Contents

 

Item 4. Controls and Procedures.

  

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as March 31, 2024. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures. Due to this material weakness, the Company’s accounting for research and development expense for 2023 was not accurately accounted for and led to the restatement of the Company’s Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2023, June 30, 2023, and September 30, 2023. In addition to the remediation steps discussed below, the Company has added additional steps to its internal financial review process in order to provide reasonable assurance that a reoccurrence of a material misstatement of any item in our financial statements will not occur.

 

Effective disclosure controls and internal control are necessary for us to provide reliable financial reports and prevent fraud. We continue to evaluate steps to remediate the material weaknesses. These remediation measures may be time consuming and costly and there is no assurance that these initiatives will ultimately have the intended effects.

 

Management has implemented remediation steps to improve our disclosure controls and procedures and our internal control over financial reporting. By enhancing access to accounting literature, identification of third-party professionals with whom to consult regarding complex accounting applications and consideration of additional staff with the requisite experience and training to supplement existing accounting professionals.

 

If we identify any new material weakness in the future, any such newly identified material weakness could limit our ability to prevent or detect a misstatement of our accounts or disclosures that could result in a material misstatement of our annual or interim financial statements. In such case, we may be unable to maintain compliance with securities law requirements regarding timely filing of periodic reports in addition to applicable stock exchange listing requirements, investors may lose confidence in our financial reporting and our stock price may decline as a result. We cannot assure you that the measures we have taken to date, or any measures we may take in the future, will be sufficient to avoid potential future material weaknesses.

 

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Changes in Internal Controls over Financial Reporting

 

During the quarter ended March 31, 2024, other than the remediation steps addressed above there have been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

 
9

Table of Contents

 

PART II

 

OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

There are presently no pending legal proceedings to which the Company or any of its property is subject, or any material proceedings to which any director, officer or affiliate of the Company, any owner of record or beneficially of more than five percent of any class of voting securities is a party or has a material interest adverse to the Company, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds.

 

During the quarter ended March 31, 2024, the Company received $647,600 in proceeds from the sale of 2,590,400 shares of common stock.

 

The stated stock transaction was exempt under Rule 506 of Regulation D promulgated under the Securities Act of 1933, as amended, as each subscriber was an accredited investor and acquired the shares for investment purposes.  

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable to our Company.

 

Item 5. Other Information.

 

None.  

 

 
10

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

APPLE iSPORTS GROUP, INC.

 

 

 

 

Date: May 22, 2024

/s/ Joe Martinez

 

 

Joe Martinez

Chief Executive Officer

(Principal Executive Officer)

 

 

Date: May 22, 2024

/s/ Joe Martinez

 

Joe Martinez

Acting Chief Financial Officer (Acting Principal Financial and Accounting Officer)

 

 
11

 

nullnullnullv3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 15, 2024
Cover [Abstract]    
Entity Registrant Name APPLE iSPORTS GROUP, INC.  
Entity Central Index Key 0001134982  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   205,374,611
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-32389  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 88-0126444  
Entity Address Address Line 1 100 Spectrum Center Drive  
Entity Address Address Line 2 Suite 900  
Entity Address City Or Town Irvine  
Entity Address State Or Province CA  
Entity Address Postal Zip Code 92612  
City Area Code 949  
Local Phone Number 247-4210  
Entity Interactive Data Current Yes  
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 7,052 $ 673
Goods and service tax receivable 63,916 61,798
Marketable security 100 100
Prepaid and other assets 9,120 6,812
Total current assets 80,188 69,383
Notes receivable 50,000 0
Accrued interest income 171 0
Total assets 130,359 69,383
Current liabilities:    
Accounts payable and accrued expenses 2,256,997 2,464,558
Due to related party 4,999 4,999
Loans payable - related parties 2,890,693 2,720,549
Accrued interest - related parties 93,842 77,964
Accrued payroll 120,965 108,487
Total current liabilities 5,367,496 5,376,557
Total liabilities 5,367,496 5,376,557
Stockholders' deficit:    
Common stock, $0.0001 par value, 500,000,000 shares authorized, 205,374,611 and 202,784,211 issued and outstanding as of March 31, 2024 and December 31, 2023 20,537 20,278
Additional paid-in capital 5,870,586 5,223,245
Treasury stock, 1 share, at cost (52,954) (52,954)
Accumulated other comprehensive income 110,572 (60,130)
Accumulated deficit (11,185,878) (10,437,613)
Total stockholders' deficit (5,237,137) (5,307,174)
Total Liabilities and Stockholders' Deficit $ 130,359 $ 69,383
v3.24.1.1.u2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Common stock, shares par value $ 0.0001 $ 0.0001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 205,374,611 202,784,211
Common stock, shares outstanding 205,374,611 202,784,211
Treasury stock, shares 1 1
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (UNAUDITED)    
Net revenues $ 0 $ 0
Operating expenses:    
Corporate expense 138,992 172,102
Consulting and professional fees 473,094 123,731
Selling, general and administrative 117,275 36,777
Research and development 0 694,700
Total operating expenses 729,361 1,027,310
Loss from operations (729,361) (1,027,310)
Other expenses:    
Interest expense, net 20,001 9,772
Foreign exchange loss (1,097) 3,715
Total other expenses 18,904 13,487
Operating loss before income taxes (748,265) (1,040,797)
Provision for income taxes 0 0
Net loss (748,265) (1,040,797)
Foreign currency translation adjustment 170,702 37,307
Comprehensive loss $ (577,563) $ (1,003,490)
Net loss per share - basic and diluted $ (0.00) $ (0.04)
Weighted number of shares outstanding - Basic and Diluted 204,050,629 24,981,055
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Treasury Stocks
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022   7,642,211        
Balance, amount at Dec. 31, 2022 $ (1,641,763) $ 764 $ 5,142,759 $ (52,954) $ 26,958 $ (6,759,290)
Shares issued with merger, shares   195,062,000        
Shares issued with merger, amount   $ 19,506 (19,506)      
Other comprehensive income 37,307       37,307  
Net loss (1,040,797)         (1,040,797)
Balance, shares at Mar. 31, 2023   202,704,211        
Balance, amount at Mar. 31, 2023 (2,645,253) $ 20,270 5,123,253 (52,954) 64,265 (7,800,087)
Balance, shares at Dec. 31, 2023   202,784,211        
Balance, amount at Dec. 31, 2023 (5,307,174) $ 20,278 5,223,245 (52,954) (60,130) (10,437,613)
Other comprehensive income 170,702       170,702  
Net loss (748,265)         (748,265)
Issuance of common stock, shares   2,590,400        
Issuance of common stock, amount 647,600 $ 259 647,341      
Balance, shares at Mar. 31, 2024   205,374,611        
Balance, amount at Mar. 31, 2024 $ (5,237,137) $ 20,537 $ 5,870,586 $ (52,954) $ 110,572 $ (11,185,878)
v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities    
Net loss $ (748,265) $ (1,040,797)
Adjustments to reconcile net loss to net cash used in operating activities:    
Foreign exchange loss (1,097) 26,816
Change in operating assets and liabilities:    
Good and services tax receivable (4,817) (4,716)
Accrued interest income (171) 0
Accounts payable and accrued expenses (137,129) 525,889
Accrued interest - related party 19,316 9,332
Accrued payroll 17,310 242,153
Prepaid and other assets (2,600) 0
Net cash used in operating activities (857,453) (241,323)
Cash flows from investing activities    
Notes receivable (50,000) 0
Net cash used in investing activities (50,000) 0
Cash flows from financing activities    
Proceeds from loan payable from related party 281,545 258,940
Proceeds from issuance of common stock 647,600 0
Net cash provided by financing activities 929,145 258,940
Effect of changes in exchange rates on cash and cash equivalents (15,313) 10,541
Net increase (decrease) in cash and cash equivalents 6,379 28,158
Cash and cash equivalents, beginning of period 673 19,857
Cash and cash equivalents, end of period 7,052 48,015
Supplemental disclosure of cash flow information:    
Cash paid for interest 0 0
Cash paid for income tax $ 0 $ 0
v3.24.1.1.u2
COMPANY HISTORY AND NATURE OF BUSINESS
3 Months Ended
Mar. 31, 2024
COMPANY HISTORY AND NATURE OF BUSINESS  
COMPANY HISTORY AND NATURE OF BUSINESS

NOTE 1. COMPANY HISTORY AND NATURE OF BUSINESS

 

Apple iSports Group, Inc. (the “Company”) was incorporated under the laws of the State of Nevada in 1975 as Vita Plus Industries, Inc. In March 1999, the Company sold its remaining inventory and changed its name to Prevention Insurance.com and effective August 31, 2023, changed its name to Apple iSports Group, Inc. Effective March 23, 2023, the Company closed a share exchange pursuant to a Stock Exchange Agreement (the “Stock Exchange Agreement”), with Apple iSports, Inc. (“AiS”), a Delaware corporation and the stockholders of AiS. Pursuant to the Stock Exchange Agreement, the Company issued to the AiS stockholders 195,062,000 shares of its common stock, par value $0.0001 per share in exchange for all of the issued and outstanding capital stock (195,062,000 shares of common stock) of AiS. AiS became a wholly-owned subsidiary of the Company. In connection with this transaction, the Company elected to change its fiscal year end from April 30 to December 31. For financial reporting purposes, the transaction is considered a combination of businesses under common control, as the Company and AiS were commonly controlled, and thus the Company retroactively combined the results of operations and related assets and liabilities of the Company and AiS for all periods presented.

 

AiS, formed on May 29, 2019, in the State of Delaware, has been engaged in the development of an online sports portal that will include, racing and sports betting, fantasy sports, and sports content. On November 9, 2021, AiS incorporated Apple iSports Pty Ltd (“AIS Australia”) as a wholly owned subsidiary of AiS.

 

Paramount Capital Inc., formed on September 19, 2019, in the State of Wyoming with the plan of being a banking arm of the Company. It is a wholly-owned subsidiary of the Company and since inception, it has had limited operating activity.

v3.24.1.1.u2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
GOING CONCERN  
GOING CONCERN

NOTE 2. GOING CONCERN

 

The Company’s condensed consolidated financial statements are prepared on a going concern basis of accounting, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues and cash flows sufficient to cover its operating costs and allow it to continue as a going concern. For the quarter ended March 31, 2024, the Company reported a net loss of $748,265, negative working capital of $5,287,308, and an accumulated deficit of $11,185,878. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.

 

The Company’s ability to continue as a going concern for the next 12 months from the date of this Quarterly Report is dependent upon its ability to develop additional sources of debt and, or equity to fund the continued development of its multi-faceted sports betting platform and ultimately achieve profitable operations. The Company plans to obtain such resources by relying upon continued advances from significant stockholders sufficient to meet its minimal operating expenses and seeking third-party equity and/or debt financing. However, the Company cannot provide any assurances that it will be successful in accomplishing any of its plans. These condensed consolidated financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.  

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

Certain prior year amounts have been reclassified for consistency with the current year's presentation. These reclassifications had no effect on the reported results of operations.

 

These condensed consolidated financial statements incorporate the financial statements of the Company and its wholly owned subsidiary, AiS, AIS Australia and Paramount Capital Inc. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional financing needed to execute its business plan.

The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act, enacted on April 5, 2021, and has elected to comply with certain reduced public company reporting requirements.

 

Unaudited Interim Financial Information

 

The unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP for interim financial information, within the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with the audited financial statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the consolidated results for the interim periods presented and of the consolidated financial condition as of the date of the interim condensed consolidated balance sheet. The financial data and the other information disclosed in these notes to the interim condensed consolidated financial statements related to the three-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2023, and notes thereto.

 

Use of Estimates

 

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

 

Intellectual property rights

 

The Company depends in part upon proprietary technology and is actively looking to increase and enhance their proprietary technology through the acquisition of 3rd party intellectual property. As such, in 2022, the Company entered into an agreement to transfer 1,000,000 AUD (U.S. $664,011) in the Company’s shares to a third-party in exchange for certain intellectual property. During the first quarter of 2023, the Company took possession of the intellectual property and commenced a trial period to review the intellectual property; however, the Company determined that the intellectual property was not viable for their operations and returned the intellectual property to the third-party. Since the Company took possession of the intellectual property, it recognized the related expense during the first quarter of 2023; however, subsequent to December 31, 2023, the Company and the third-party entered into a binding recission. See Note 9 Subsequent Events for further details. As of March 31, 2024, these shares had not been issued to the third-party and U.S. $664,011 is included in accounts payable and accrued expenses on the condensed consolidated balance sheet as of March 31, 2024.

 

Foreign Currency Transactions and Translation

 

The Company’s functional currency is the United States Dollar (“US $”). The Company’s wholly owned subsidiary, AIS Australia’s functional currency in which it operates is Australian Dollars (“AUD”).

 

For the purpose of presenting these condensed consolidated financial statements, the reporting currency is US$. AIS Australia’s assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder’s equity accounts are translated at historical rates, and income and expense items are translated at the average exchange rate during the period The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder’s equity section of the balance sheets.

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the date of the transaction. Gains or losses resulting from transactions in currencies other than the functional currencies are recognized as part of operating expenses in the condensed consolidated statement of comprehensive loss.

 

Exchange rates used for the translations are as follows:

 

 AUD to U.S. $

 

Period End

 

 

Average

 

December 31, 2023

 

 

0.6812

 

 

 

0.6640

 

March 31, 2024

 

 

0.6520

 

 

 

0.6589

 

March 31, 2023

 

 

0.6947

 

 

 

0.7369

 

 

Fair Values of Financial Instruments

 

The Company adopted Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement, and enhances disclosures requirements for fair value measures. Current assets and current liabilities qualified as financial instruments and management believes their carrying amounts are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their current interest rate is equivalent to interest rates currently available.  The three levels are defined as follow:

 

 

·

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

·

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

 

 

 

·

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

As of the balance sheet date, the estimated fair values of accounts payable, accrued expenses, loan payable – related parties, and due to related party approximated their fair values due to the short-term nature of these instruments. The fair value of the Company’s recently issued notes receivable approximates its carrying value due to the recency of its issuance relative to March 31, 2024, which was otherwise issued at market terms that the Company believes would be currently available for similar loan issuances. Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates the hierarchy disclosures each reporting period.

 

Related Party Transactions

 

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. See Note 4 below for details of related party transactions in the period presented.

 

Cash and Cash Equivalents

 

The Company maintains cash balances in a non-interest-bearing account that currently does not exceed federally insured limits. Australian bank accounts are insured with deposit protection up to 250,000 AUD. U.S. bank accounts are insured with deposit protection up to $250,000. The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

 

Notes Receivable

 

Notes receivable are classified as held-for-investment based on the Company’s intent and ability to hold the loans for the foreseeable future or until maturity. Notes receivable are carried at amortized cost and are reduced by loan origination costs and the allowance for estimated credit losses, as necessary.

Provisions for credit losses are charged to operations in amounts sufficient to maintain the allowance for credit losses at levels considered adequate to cover expected credit losses on the loans. In determining expected credit losses, the Company considers its historical level of credit losses, current economic trends, and reasonable and supportable forecasts that affect the collectability of the future cash flows.

 

The Company recognizes interest income on loans, including the amortization of discounts and premiums, using the effective interest method. The effective interest method is applied on a loan-by-loan basis when collectability of the future payments is reasonably assured. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loans are placed on non-accrual status if the collection of principal and interest is considered doubtful, which is typically 90 days after the loan becomes delinquent.

 

Revenue Recognition

 

The Company determines revenue recognition through the following steps:

 

Step 1: Identify the contract(s) with customers

 

Step 2: Identify the performance obligations in the contract

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to performance obligations in the contract

 

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

Revenue is recognized when performance obligations are satisfied through the transfer of control of promised goods or services to the Company’s customers in an amount that reflects the consideration expected to be received in exchange for transferring goods or services to customers. Control transfers once a customer has the ability to direct the use of, and obtain substantially all of the benefits from, the product. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.

 

Comprehensive income (loss)

 

The Company follows ASC 220 in reporting comprehensive income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income (loss).

 

Earnings (Loss) Per Share

 

The Company follows ASC 260 when reporting earnings (loss) per share (EPS) resulting in the presentation of basic and diluted earnings (loss) per share. Basic EPS is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income (loss) by the weighted average shares outstanding, assuming all dilutive potential common shares were issued. Diluted EPS is not presented when its effect is anti-dilutive. Because the Company does not have any common stock equivalents, such as stock options and warrants, the amounts reported for basic and diluted net loss per share were the same.

 

Income Taxes

 

The Company accounts for income taxes pursuant to FASB ASC 740. Deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.

The Company maintains a valuation allowance with respect to deferred tax assets. The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s condensed consolidated financial position and results of operations for the current period. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carry-forward period under the Federal tax laws. Changes in circumstances, such as the Company generating taxable income, could cause a change in judgment about the realizability of the related deferred tax asset. Any change in the valuation allowance will be included in income in the year of the change in estimates.

 

The Company evaluates tax positions in a two-step process. The Company first determines whether it is more likely than not that a tax position will be sustained upon examination, based on the technical merits of the position. If a tax position meets the more-likely-than-not recognition threshold, it is then measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50% likely to be realized upon ultimate settlement. The Company classifies gross interest and penalties and unrecognized tax benefits that are not expected to result in payment or receipt of cash within one year as long-term liabilities in the financial statements.

 

Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires an enhanced disclosure of significant segment expenses on an annual and interim basis. This guidance will be effective for the annual periods beginning the year ended December 31, 2024, and for interim periods beginning January 1, 2025. Early adoption is permitted. Upon adoption, the guidance should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

v3.24.1.1.u2
NOTES RECEIVABLE
3 Months Ended
Mar. 31, 2024
NOTES RECEIVABLE  
NOTES RECEIVABLE

NOTE 4. NOTES RECEIVABLE

 

On March 6, 2024, the Company entered into a Convertible Promissory Note Purchase Agreement with SeaPort Inc. whereas by the Company agreed to loan a maximum of $1,000,000 to SeaPort, Inc. The note is convertible into common shares of Seaport, Inc. at a conversion price equal to the pre-money investment (as defined in the agreement) divided by the aggregate number of fully diluted shares of Seaport Inc.’s common stock as of the conversion date. As of March 31, 2024, the Company had loaned $50,000 to SeaPort, Inc. with an annual interest at a rate of 5% per year and a maturity date of March 6, 2027.

v3.24.1.1.u2
RELATED PARTIES
3 Months Ended
Mar. 31, 2024
RELATED PARTIES  
RELATED PARTIES

NOTE 5. RELATED PARTIES

 

Related Party Payables

 

Related Party

 

Note

 

March

31, 2024

 

 

December 31, 2023

 

Cres Discretionary Trust No. 2

 

(a)

 

$

2,336,768

 

 

$

2,145,875

 

Apple iSports Investment Group Pty

 

(b)

 

 

169,816

 

 

 

177,420

 

ABA Investment Group Pty Ltd

 

(c)

 

 

293,588

 

 

 

306,734

 

Utti Oco Pty Ltd

 

(d)

 

 

68,970

 

 

 

68,970

 

Mt. Wills Gold Mines Pty Ltd

 

(e)

 

 

21,550

 

 

 

21,550

 

Total loan payable

 

 

 

 

2,890,693

 

 

 

2,720,549

 

 

 

 

 

 

 

 

 

 

 

 

Cres Discretionary Trust No. 2

 

(a)

 

 

73,901

 

 

 

60,752

 

Apple iSports Investment Group Pty

 

(b)

 

 

9,168

 

 

 

8,251

 

ABA Investment Group Pty Ltd

 

(c)

 

 

10,773

 

 

 

8,961

 

Total accrued interest

 

 

 

 

93,842

 

 

 

77,964

 

 

 

 

 

 

 

 

 

 

 

 

Due to Director

 

(f)

 

 

4,999

 

 

 

4,999

 

Total Due to related party

 

 

 

$

4,999

 

 

$

4,999

 

 

a) On May 30, 2019, the Company entered into a loan agreement with Cres Discretionary Trust No.2 (the “Lender”). The Company’s director is the sole officer and controlling stockholder of the Lender. The Lender also is the Company’s majority shareholder. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Lender.

 

b) On April 8, 2022, the Company’s wholly-owned subsidiary, AIS Australia entered into a loan agreement with Apple iSports Investment Group Pty Ltd (the “Subsidiary Lender”). The Subsidiary Lender is 100% owned by the director of the Company. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Subsidiary Lender.

 

c) On April 8, 2022, the Company’s wholly owned subsidiary, AIS Australia entered into a loan agreement with ABA Investment Group Ltd (the “Subsidiary Lender 2”). The Subsidiary Lender 2 is 100% owned by the director of the Company. The loan is unsecured, has a 3% annualized interest rate, and is payable on demand by the Subsidiary Lender 2.

 

d) On March 31, 2022, the Company entered into a loan agreement with Utti Pty Ltd (“Utti”). Utti is owned by a director of the Company. The loan is unsecured, bears interest at a rate of 3%, and is payable upon demand.

 

e) On March 31, 2022, the Company entered into a loan agreement with Mt. Wills Gold Mines Pty Ltd (“Mt. Wills”). The Company’s director also is a director and shareholder of Mt. Wills. The loan is unsecured, bears interest at a rate of 3%, and is payable upon demand.

 

f) A director of the Company has advanced cash to the Company. The advances were unsecured and interest-free.

v3.24.1.1.u2
INCOME TAXES
3 Months Ended
Mar. 31, 2024
INCOME TAXES  
INCOME TAXES

NOTE 6. INCOME TAXES

 

The Company utilized the asset and liability method of accounting for income taxes in accordance with FASB ASC 740-10. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized.

 

a. United States (U.S.)

 

The Company is subject to U.S. tax laws at a tax rate of 21%. No provision for US federal income taxes has been made as the Company had no taxable income for the quarter ended March 31, 2024 and 2023. The Company is subject to the State of Delaware tax laws at a tax rate of 8.7%.

b. Australia (AU)

 

Apple iSports Pty Ltd, a second-tier subsidiary of the Company, was incorporated in Australia in November 2021 and maybe subject to a corporate income tax on its activities conducted in Australia and income arising in or from Australia. No provision for income tax has been made as the subsidiary had no taxable income for the quarter ended March 31, 2024 and 2023. The applicable statutory tax rate is 25%.

 

Significant components of the Company’s net deferred income tax assets as of the quarter ended March 31, 2024, and year ended December 31, 2023, consist of net operating loss carryforwards. The net operating loss forward for U.S. federal tax and Australian tax purposes is available for carryforward indefinitely for use in offsetting taxable income. The U.S. federal net operating loss carry forward offset is limited to up to 80% of the taxable income. The State of Delaware net operating loss carryforwards are available for carry forward for 20 years for use in offsetting taxable income. Realization of the future tax benefits is dependent on the Company’s ability to generate sufficient taxable income within the carry-forward period.

 

There is no income tax benefit for the losses for the three months ended March 31, 2024 and 2023, since management has determined that the realization of the net tax deferred asset is not assured and has created a valuation allowance for the entire amount of such benefits. 

v3.24.1.1.u2
STOCKHOLDERS DEFICIT
3 Months Ended
Mar. 31, 2024
STOCKHOLDERS DEFICIT  
STOCKHOLDERS' DEFICIT

NOTE 7. STOCKHOLDERS’ DEFICIT

 

On May 5, 2022, the Company amended its Articles of Incorporation by filing a Certificate of Amendment with the Nevada Secretary of State which;

 

(a). Increased the authorized shares of common stock of the Company, par value $0.0001, from 200,000,000 shares to 500,000,000 shares, and

 

(b). Increased the authorized shares of preferred stock of the Company, par value $0.0001, from 10,000,000 shares to 50,000,000 shares, and all such shares be deemed “blank check” preferred shares in accordance with Article Seventeen of the Company’s Amended and Restated Articles of Incorporation.

 

Preferred Stock

 

As of March 31, 2024 and December 31, 2023, the Company was authorized to issue 50,000,000 shares of preferred stock with a par value of $0.0001.

 

No shares of preferred stock were issued or outstanding during the quarter ended March 31, 2024, and the year ended December 31, 2023.

 

Common Stock

 

As of March 31, 2024 and December 31, 2023, the Company was authorized to issue 500,000,000 shares of common stock with a par value of $0.0001.

 

On February 16, 2024, the Company entered into a subscription agreement with unaffiliated third parties pursuant to which the Company received $647,600 in proceeds in exchange for the issuance of 2,590,400 shares of common stock.

 

On March 23, 2023, pursuant to the Stock Exchange Agreement with AiS, the Company issued 195,062,000 shares of its common stock. Along with the Stock Exchange Agreement the Company also reissued 31,000 stock purchase warrants that had been previously issued by AiS.

 

On June 20, 2023, the Company received a subscription agreement for the purchase of 80,000 shares at a price of $1.25 for total proceeds of $100,000.

Treasury Stock

 

The Company’s treasury stock comprised one share of common stock acquired at a cost of $52,954.

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

In the ordinary course of business, the Company or its subsidiaries may be named a party to claims and/or legal proceedings. Neither the Company nor its subsidiaries have been named in and are not aware of any matters which management believes will result, either individually or in the aggregate, in a material adverse effect to its financial condition or results of operations.

 

As of March 31, 2024, the Company leased short-term office spaces (12 months or less), and as an accounting policy election, the Company has excluded all short-term leases from the presentation on the balance sheet.

v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 9. SUBSEQUENT EVENTS

 

On April 16, 2024, the Company and a third-party provider of the intellectual property rights (further discussed in Note 3 above) entered into a binding rescission whereby certain intellectual property rights were rescinded and the third-party waived and discharged its rights and interest to the 1,000,000 AUD of shares of the Company. Accordingly, in April 2024 the Company reversed 1,000,000 AUD of accounts payable and recognized forgiveness of debt income of 1,000,000 AUD.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

Certain prior year amounts have been reclassified for consistency with the current year's presentation. These reclassifications had no effect on the reported results of operations.

 

These condensed consolidated financial statements incorporate the financial statements of the Company and its wholly owned subsidiary, AiS, AIS Australia and Paramount Capital Inc. All significant intercompany transactions and balances have been eliminated in consolidation. The Company’s activities are subject to significant risks and uncertainties, including failing to secure additional financing needed to execute its business plan.

The Company is an emerging growth company as the term is used in The Jumpstart Our Business Startups Act, enacted on April 5, 2021, and has elected to comply with certain reduced public company reporting requirements.

Unaudited Interim Financial Information

The unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP for interim financial information, within the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. The unaudited interim condensed consolidated financial statements have been prepared on a basis consistent with the audited financial statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the fair presentation of the consolidated results for the interim periods presented and of the consolidated financial condition as of the date of the interim condensed consolidated balance sheet. The financial data and the other information disclosed in these notes to the interim condensed consolidated financial statements related to the three-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2023, and notes thereto.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

Intellectual property rights

The Company depends in part upon proprietary technology and is actively looking to increase and enhance their proprietary technology through the acquisition of 3rd party intellectual property. As such, in 2022, the Company entered into an agreement to transfer 1,000,000 AUD (U.S. $664,011) in the Company’s shares to a third-party in exchange for certain intellectual property. During the first quarter of 2023, the Company took possession of the intellectual property and commenced a trial period to review the intellectual property; however, the Company determined that the intellectual property was not viable for their operations and returned the intellectual property to the third-party. Since the Company took possession of the intellectual property, it recognized the related expense during the first quarter of 2023; however, subsequent to December 31, 2023, the Company and the third-party entered into a binding recission. See Note 9 Subsequent Events for further details. As of March 31, 2024, these shares had not been issued to the third-party and U.S. $664,011 is included in accounts payable and accrued expenses on the condensed consolidated balance sheet as of March 31, 2024.

Foreign Currency Transactions and Translation

The Company’s functional currency is the United States Dollar (“US $”). The Company’s wholly owned subsidiary, AIS Australia’s functional currency in which it operates is Australian Dollars (“AUD”).

 

For the purpose of presenting these condensed consolidated financial statements, the reporting currency is US$. AIS Australia’s assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder’s equity accounts are translated at historical rates, and income and expense items are translated at the average exchange rate during the period The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder’s equity section of the balance sheets.

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the date of the transaction. Gains or losses resulting from transactions in currencies other than the functional currencies are recognized as part of operating expenses in the condensed consolidated statement of comprehensive loss.

 

Exchange rates used for the translations are as follows:

 

 AUD to U.S. $

 

Period End

 

 

Average

 

December 31, 2023

 

 

0.6812

 

 

 

0.6640

 

March 31, 2024

 

 

0.6520

 

 

 

0.6589

 

March 31, 2023

 

 

0.6947

 

 

 

0.7369

 

Fair Values of Financial Instruments

The Company adopted Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements,” which defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement, and enhances disclosures requirements for fair value measures. Current assets and current liabilities qualified as financial instruments and management believes their carrying amounts are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and if applicable, their current interest rate is equivalent to interest rates currently available.  The three levels are defined as follow:

 

 

·

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

·

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

 

 

 

 

·

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value.

 

As of the balance sheet date, the estimated fair values of accounts payable, accrued expenses, loan payable – related parties, and due to related party approximated their fair values due to the short-term nature of these instruments. The fair value of the Company’s recently issued notes receivable approximates its carrying value due to the recency of its issuance relative to March 31, 2024, which was otherwise issued at market terms that the Company believes would be currently available for similar loan issuances. Determining which category an asset or liability falls within the hierarchy requires significant judgment. The Company evaluates the hierarchy disclosures each reporting period.

Related Party Transactions

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. See Note 4 below for details of related party transactions in the period presented.

Cash and Cash Equivalents

The Company maintains cash balances in a non-interest-bearing account that currently does not exceed federally insured limits. Australian bank accounts are insured with deposit protection up to 250,000 AUD. U.S. bank accounts are insured with deposit protection up to $250,000. The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Notes Receivable

Notes receivable are classified as held-for-investment based on the Company’s intent and ability to hold the loans for the foreseeable future or until maturity. Notes receivable are carried at amortized cost and are reduced by loan origination costs and the allowance for estimated credit losses, as necessary.

Provisions for credit losses are charged to operations in amounts sufficient to maintain the allowance for credit losses at levels considered adequate to cover expected credit losses on the loans. In determining expected credit losses, the Company considers its historical level of credit losses, current economic trends, and reasonable and supportable forecasts that affect the collectability of the future cash flows.

 

The Company recognizes interest income on loans, including the amortization of discounts and premiums, using the effective interest method. The effective interest method is applied on a loan-by-loan basis when collectability of the future payments is reasonably assured. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loans are placed on non-accrual status if the collection of principal and interest is considered doubtful, which is typically 90 days after the loan becomes delinquent.

Revenue Recognition

The Company determines revenue recognition through the following steps:

 

Step 1: Identify the contract(s) with customers

 

Step 2: Identify the performance obligations in the contract

 

Step 3: Determine the transaction price

 

Step 4: Allocate the transaction price to performance obligations in the contract

 

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

Revenue is recognized when performance obligations are satisfied through the transfer of control of promised goods or services to the Company’s customers in an amount that reflects the consideration expected to be received in exchange for transferring goods or services to customers. Control transfers once a customer has the ability to direct the use of, and obtain substantially all of the benefits from, the product. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.

Comprehensive income (loss)

The Company follows ASC 220 in reporting comprehensive income (loss). Comprehensive income (loss) is a more inclusive financial reporting methodology that includes disclosure of certain financial information that historically has not been recognized in the calculation of net income (loss).

Earnings (Loss) Per Share

The Company follows ASC 260 when reporting earnings (loss) per share (EPS) resulting in the presentation of basic and diluted earnings (loss) per share. Basic EPS is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted EPS is computed by dividing net income (loss) by the weighted average shares outstanding, assuming all dilutive potential common shares were issued. Diluted EPS is not presented when its effect is anti-dilutive. Because the Company does not have any common stock equivalents, such as stock options and warrants, the amounts reported for basic and diluted net loss per share were the same.

Income Taxes

The Company accounts for income taxes pursuant to FASB ASC 740. Deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The deferred tax assets and liabilities are classified according to the financial statement classification of the assets and liabilities generating the differences.

The Company maintains a valuation allowance with respect to deferred tax assets. The Company establishes a valuation allowance based upon the potential likelihood of realizing the deferred tax asset and taking into consideration the Company’s condensed consolidated financial position and results of operations for the current period. Future realization of the deferred tax benefit depends on the existence of sufficient taxable income within the carry-forward period under the Federal tax laws. Changes in circumstances, such as the Company generating taxable income, could cause a change in judgment about the realizability of the related deferred tax asset. Any change in the valuation allowance will be included in income in the year of the change in estimates.

 

The Company evaluates tax positions in a two-step process. The Company first determines whether it is more likely than not that a tax position will be sustained upon examination, based on the technical merits of the position. If a tax position meets the more-likely-than-not recognition threshold, it is then measured to determine the amount of benefit to recognize in the financial statements. The tax position is measured as the largest amount of benefit that is greater than 50% likely to be realized upon ultimate settlement. The Company classifies gross interest and penalties and unrecognized tax benefits that are not expected to result in payment or receipt of cash within one year as long-term liabilities in the financial statements.

Accounting Pronouncements Not Yet Adopted

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires an enhanced disclosure of significant segment expenses on an annual and interim basis. This guidance will be effective for the annual periods beginning the year ended December 31, 2024, and for interim periods beginning January 1, 2025. Early adoption is permitted. Upon adoption, the guidance should be applied retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which improves the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the effective tax rate reconciliation and income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the annual periods beginning the year ended December 31, 2025. Early adoption is permitted. Upon adoption, the guidance can be applied prospectively or retrospectively. The Company is currently evaluating the impact of this accounting standard on its condensed consolidated financial statements.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of exchange rate used for the translation

 AUD to U.S. $

 

Period End

 

 

Average

 

December 31, 2023

 

 

0.6812

 

 

 

0.6640

 

March 31, 2024

 

 

0.6520

 

 

 

0.6589

 

March 31, 2023

 

 

0.6947

 

 

 

0.7369

 

v3.24.1.1.u2
RELATED PARTIES (Tables)
3 Months Ended
Mar. 31, 2024
RELATED PARTIES  
Schedule of related party loans

Related Party

 

Note

 

March

31, 2024

 

 

December 31, 2023

 

Cres Discretionary Trust No. 2

 

(a)

 

$

2,336,768

 

 

$

2,145,875

 

Apple iSports Investment Group Pty

 

(b)

 

 

169,816

 

 

 

177,420

 

ABA Investment Group Pty Ltd

 

(c)

 

 

293,588

 

 

 

306,734

 

Utti Oco Pty Ltd

 

(d)

 

 

68,970

 

 

 

68,970

 

Mt. Wills Gold Mines Pty Ltd

 

(e)

 

 

21,550

 

 

 

21,550

 

Total loan payable

 

 

 

 

2,890,693

 

 

 

2,720,549

 

 

 

 

 

 

 

 

 

 

 

 

Cres Discretionary Trust No. 2

 

(a)

 

 

73,901

 

 

 

60,752

 

Apple iSports Investment Group Pty

 

(b)

 

 

9,168

 

 

 

8,251

 

ABA Investment Group Pty Ltd

 

(c)

 

 

10,773

 

 

 

8,961

 

Total accrued interest

 

 

 

 

93,842

 

 

 

77,964

 

 

 

 

 

 

 

 

 

 

 

 

Due to Director

 

(f)

 

 

4,999

 

 

 

4,999

 

Total Due to related party

 

 

 

$

4,999

 

 

$

4,999

 

v3.24.1.1.u2
COMPANY HISTORY AND NATURE OF BUSINESS (Details Narrative) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
May 05, 2022
COMPANY HISTORY AND NATURE OF BUSINESS      
Common stock, shares par value $ 0.0001 $ 0.0001 $ 0.0001
Issuance of common stock, shares 195,062,000    
Share issued and outstanding for exchange 195,062,000    
v3.24.1.1.u2
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
GOING CONCERN      
Net Loss $ (748,265) $ (1,040,797)  
Accumulated deficit (11,185,878)   $ (10,437,613)
Working capital $ (5,287,308)    
v3.24.1.1.u2
SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (Details)
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES      
Exchange rate period end 0.6520 0.6812 0.6947
Average 0.6589 0.6640 0.7369
v3.24.1.1.u2
SUMMARY OF SIGNIFCANT ACCOUNTING POLICIES (Details Narrative)
3 Months Ended
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
AUD ($)
Research and development $ 664,011    
Accounts payable and accrued expenses   $ 664,011  
Australia      
Cash, FDIC Insured     $ 250,000
United States      
Cash, FDIC Insured   $ 250,000  
v3.24.1.1.u2
NOTES RECEIVABLE (Details Narrative) - SeaPort Inc. - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 06, 2024
Maximum loan amount $ 50,000 $ 1,000,000
Interest rate 5.00%  
Debt maturiy datte Mar. 06, 2027  
v3.24.1.1.u2
RELATED PARTIES (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Total Loan Payable $ 2,890,693 $ 2,720,549
Total accrued interest 93,842 77,964
Total Due to related party 4,999 4,999
Apple ISports Investment Group Pty [Member]    
Total Loan Payable 169,816 177,420
Total accrued interest 9,168 8,251
Cres Discretionary Trust [Member]    
Total Loan Payable 2,336,768 2,145,875
Total accrued interest 73,901 60,752
ABA Investment Group Pty Ltd [Member]    
Total Loan Payable 293,588 306,734
Total accrued interest 10,773 8,961
Utti Oco Pty [Member]    
Total Loan Payable 68,970 68,970
Mt Wills Gold Mines Pty [Member]    
Total Loan Payable 21,550 21,550
Due to Director    
Total Due to related party $ 4,999 $ 4,999
v3.24.1.1.u2
RELATED PARTIES (Details Narrative)
Apr. 08, 2022
Mar. 31, 2022
May 30, 2019
Apple ISports Investment Group Pty [Member]      
Interest Rate 3.00%    
Ownership percentage 100.00%    
Cres Discretionary Trust [Member]      
Interest Rate     3.00%
ABA Investment Group Pty Ltd [Member]      
Interest Rate 3.00%    
Ownership percentage 100.00%    
Utti Oco Pty [Member]      
Interest Rate   3.00%  
Mt Wills Gold Mines Pty [Member]      
Interest Rate   3.00%  
v3.24.1.1.u2
INCOME TAXES (Details Narrative)
3 Months Ended
Mar. 31, 2024
Australia  
Effective income tax rate statutory 25.00%
United States  
Effective income tax rate federal 21.00%
Effective income tax rate state 8.70%
Federal net operating loss carry forward limited 80.00%
v3.24.1.1.u2
STOCKHOLDERS DEFICIT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 16, 2024
Jun. 20, 2023
Mar. 23, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
May 05, 2022
STOCKHOLDERS DEFICIT              
Preferred stock, par value       $ 0.0001   $ 0.0001 $ 0.0001
Preferred stock, shares authorized       50,000,000   50,000,000 10,000,000
Increase authorized shares of common stock             500,000,000
Common stock, shares par value       $ 0.0001   $ 0.0001 $ 0.0001
Common Stock, Shares Authorized       500,000,000   500,000,000 200,000,000
Increase authorized shares of preferred stock             50,000,000
Issuance of common stock, shares 2,590,400 80,000 195,062,000        
Stock price   $ 1.25          
Proceeds from sale of common stock $ 647,600 $ 100,000   $ 647,600 $ 0    
Common stock reissued purchase warrants     31,000        
Treasury stock share acquired       $ 52,954      
v3.24.1.1.u2
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - Australia - AUD ($)
1 Months Ended
Apr. 30, 2024
Apr. 16, 2024
Interest waived in shares   1,000,000
Accounts payable reversed $ 1,000,000  
Forgiveness of debt income $ 1,000,000  

Prevention Insurance Com (PK) (USOTC:PVNC)
過去 株価チャート
から 5 2024 まで 6 2024 Prevention Insurance Com (PK)のチャートをもっと見るにはこちらをクリック
Prevention Insurance Com (PK) (USOTC:PVNC)
過去 株価チャート
から 6 2023 まで 6 2024 Prevention Insurance Com (PK)のチャートをもっと見るにはこちらをクリック