Form 8-K - Current report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________________

FORM 8-K

__________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 16, 2024

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

(Exact name of registrant specified in its charter)

______________________________________________________

Maryland

000-54382

26-3842535

(State or other jurisdiction of
incorporation or organization)

(Commission File Number)

(IRS Employer
Identification No.)

11766 Wilshire Blvd., Suite 1670

Los Angeles, California 90025

(Address of principal executive offices)

Registrant’s telephone number, including area code: (424) 208-8100

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
None	N/A	N/A

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

ITEM 7.01 REGULATION FD DISCLOSURE

Pacific Oak SOR (BVI) Holdings, Ltd. (the “BVI”), a wholly-owned subsidiary of Pacific Oak Strategic Opportunity REIT, Inc. (the “Company”), completed offerings of Series B, C and D bonds since February 2020. Such offerings were made to investors in Israel and were registered with the Israel Securities Authority. Consequently, the BVI is required to prepare and file with the Israel Securities Authority certain financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”).

On May 16, 2024, BVI filed IFRS consolidated and separate interim financial statements. The English translations of the IFRS consolidated and separate interim financial statements, as of and for the three months ended March 31, 2024, are attached as Exhibits 99.1 and 99.2, respectively, to this Form 8-K.

The information in this Item 7.01 of Form 8-K and the attached Exhibits 99.1 and 99.2 are furnished to the Securities and Exchange Commission (“SEC”), and shall not be deemed to be “filed” with the SEC for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS


(d)						Exhibits

Ex.						Description

99.1						Pacific Oak SOR (BVI) Holdings, Ltd. Consolidated Interim Financial Statements as of March 31, 2024 (unaudited)

99.2						Pacific Oak SOR (BVI) Holdings, Ltd. Separate Interim Financial Statements as of March 31, 2024 (unaudited)

104						Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.

Dated: May 16, 2024

BY:

/s/ Michael A. Bender

Michael A. Bender

Chief Financial Officer, Treasurer and Secretary

Exhibit 99.1


This English translation is for convenience purposes only. This is not an official translation and is not binding. Whilst reasonable care and skill have been exercised in the preparation hereof, no translation can ever perfectly reflect the original Hebrew version. In the event of any discrepancy between the Hebrew version and this translation, the Hebrew version shall prevail.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2024

UNAUDITED

U.S. DOLLARS IN THOUSANDS

INDEX


			Page

Condensed Consolidated Statements of Financial Position			2

Condensed Consolidated Statements of Profit or Loss			3

Condensed Consolidated Statements of Equity			4

Condensed Consolidated Statements of Cash Flows			5-6

Notes to Interim Condensed Consolidated Financial Statements			7-15

- - - - - - - - - - - - - - - - - - -

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION


	March 31,				December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
ASSETS
CURRENT ASSETS
Cash and cash equivalents	$	19,779	$	122,673	$	95,092
Financial assets at fair value through profit or loss	11,950		48,120		41,609
Rents and other receivables, net	3,117		3,476		3,366
Prepaid expenses and other assets	7,836		7,532		9,669

Restricted cash	15,973		17,734		36,452
	58,655		199,535		186,188
NON-CURRENT ASSETS
Investment properties	1,451,772		1,613,510		1,493,587
Property plant and equipment - hotel, net	36,900		41,393		40,634
Goodwill	949		5,436		949
Investment in joint ventures	159,860		138,279		148,582

Restricted cash	11,899		26,893		23,171
	1,661,380		1,825,511		1,706,923
Total assets	$	1,720,035	$	2,025,046	$	1,893,111

LIABILITIES AND EQUITY
CURRENT LIABILITIES
Notes payable	$	163,595	$	281,035	$	163,823
Bonds payable	105,244		103,413		107,241
Accounts payable and accrued liabilities	24,774		16,841		28,660
Due to affiliates	11,702		3,029		9,538

Other liabilities	19,388		32,976		19,107



	324,703		437,294		328,369

NON-CURRENT LIABILITIES
Notes payable, net	474,768		446,096		456,439
Bonds payable, net	191,605		206,827		301,180
Lease obligation	9,201		9,108		9,177
Rental security deposits	4,555		4,485		4,623
Other liabilities	9,907		12,568		10,433
	690,036		679,084		781,852
Total liabilities	1,014,739		1,116,378		1,110,221

EQUITY
Owner's net equity	694,606		896,834		772,166
Non-controlling interests	10,690		11,834		10,724
Total equity	705,296		908,668		782,890
Total liabilities and equity	$	1,720,035	$	2,025,046	$	1,893,111

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

May 16, 2024

/s/ Michael Allen Bender

/s/ Peter McMillan III

/s/ Keith David Hall

Date of approval of

Bender, Michael Allen

McMillan III, Peter

Hall, Keith David

financial statements

Chief Financial Officer

Chairman of Board of Directors

Chief Executive Officer

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
Revenues and other income:
Rental income	$	28,726	$	29,821	$	121,974
Tenant reimbursements	3,121		3,135		12,309
Hotel revenues	2,804		2,913		9,153
Other operating income	472		487		2,097
Total revenues and other income	35,123		36,356		145,533

Expenses:
Operating, maintenance, and management fees	(11,288)		(11,627)		(50,446)
Real estate taxes and insurance	(6,476)		(6,417)		(28,213)
Hotel expenses	(1,876)		(1,969)		(6,945)
Total expenses	(19,640)		(20,013)		(85,604)
Gross profit	15,483		16,343		59,929

Fair value adjustment of investment properties, net	(51,800)		(58,946)		(113,281)
Depreciation	(280)		(314)		(1,263)
Equity in loss of joint ventures, net	(4,356)		(22,063)		(43,187)
Asset management fees to affiliates	(4,102)		(3,973)		(15,415)
Impairment charges on goodwill	—		—		(4,487)
Impairment charges on property plant and equipment - hotel	(3,454)		—		—
General and administrative expenses	(1,758)		(1,531)		(4,932)
Operating loss	(50,267)		(70,484)		(122,636)


Finance income	455		207		3,347
Finance loss from financial assets at fair value through profit or loss	(15,272)		(10,034)		(718)
Finance expenses, net	(16,773)		(16,031)		(68,216)

Foreign currency transaction gain (loss), net	3,913		2,720		(18,712)
Net loss before income taxes	$	(77,944)	$	(93,622)	$	(206,935)
Income tax provision	—		(3,662)		(6,576)
Net loss	$	(77,944)	$	(97,284)	$	(213,511)

Net loss attributable to owner	$	(77,560)	$	(96,546)	$	(212,214)
Net loss attributable to non-controlling interests	(384)		(738)		(1,297)
Net loss	$	(77,944)	$	(97,284)	$	(213,511)
Total comprehensive loss	$	(77,944)	$	(97,284)	$	(213,511)

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY


	Owner contributions		Retained earnings		Paid-in Capital resulting from transactions with non-controlling interests		Owner's net equity		Non-controlling interests		Total equity
	Unaudited
	U.S. dollars in thousands
Balance as of January 1, 2024	$	693,554	$	35,538	$	43,074	$	772,166	$	10,724	$	782,890
Net loss	—		(77,560)		—		(77,560)		(384)		(77,944)
Total comprehensive income	—		(77,560)		—		(77,560)		(384)		(77,944)
Noncontrolling interests’ contributions	—		—		—		—		350		350


Balance as of March 31, 2024	$	693,554	$	(42,022)	$	43,074	$	694,606	$	10,690	$	705,296


	Owner contributions		Retained earnings		Paid-in Capital resulting from transactions with non-controlling interests		Owner's net equity		Non-controlling interests		Total equity
	Unaudited
	U.S. dollars in thousands
Balance as of January 1, 2023	$	693,554	$	256,752	$	43,074	$	993,380	$	12,572	$	1,005,952
Net loss	—		(96,546)		—		(96,546)		(738)		(97,284)
Total comprehensive income	—		(96,546)		—		(96,546)		(738)		(97,284)
Balance as of March 31, 2023	$	693,554	$	160,206	$	43,074	$	896,834	$	11,834	$	908,668


	Owner contributions		Retained earnings		Paid-in Capital resulting from transactions with non-controlling interests		Owner's net equity		Non-controlling interests		Total equity
	Audited
	U.S. dollars in thousands
Balance as of December 31, 2022	693,554		256,752		43,074		993,380		12,572		1,005,952
Net loss	—		(212,214)		—		(212,214)		(1,297)		(213,511)
Total comprehensive loss	—		(212,214)		—		(212,214)		(1,297)		(213,511)
Distributions to owner	—		(9,000)		—		(9,000)		—		(9,000)
Non-controlling interests’ contributions	—		—		—		—		543		543
Non-controlling interests’ distributions	—		—		—		—		(1,094)		(1,094)
Balance as of December 31, 2023	$	693,554	$	35,538	$	43,074	$	772,166	$	10,724	$	782,890

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
Cash Flows from Operating Activities:
Net loss	$	(77,944)	$	(97,284)	$	(213,511)
Adjustments to reconcile net loss to net cash provided by operating activities:
Equity in loss of joint ventures, net	4,356		22,063		43,187
Fair value adjustment on investment properties, net	51,800		58,946		113,281
Depreciation	280		314		1,263
Impairment charges on goodwill	—		—		4,487
Impairment charges on property plant and equipment - hotel	3,454		—		—
Income tax provision	—		3,662		6,576


Deferred rent	(35)		(894)		(176)
Credit loss on financial assets	406		459		4,923
Finance expenses, net	16,773		16,031		68,216
Finance income	(455)		(207)		(3,347)
Finance loss from financial assets at fair value through profit or loss	15,272		10,034		718
Foreign currency transaction (loss) gain, net	(3,913)		(2,720)		18,712
	9,994		10,404		44,329
Changes in assets and liabilities:
Restricted cash	13,715		16,073		5,107
Rents and other receivables, net	(332)		(772)		(5,096)
Prepaid expenses and other assets	1,296		(3,007)		(115)
Accounts payable and accrued liabilities	(3,620)		(5,532)		(2,175)
Rental security deposits	(68)		(285)		(1,868)
Due to affiliates	2,839		415		6,924
Other liabilities	(3,994)		4,377		3,336
Lease incentive additions	—		464		—
	9,836		11,733		6,113
Net cash provided by operating activities	19,830		22,137		50,442

Cash Flows from Investing Activities:

Improvements to investment properties	(9,862)		(6,774)		(23,177)
Proceeds from sales of investment properties, net	1,498		34,139		123,846
Taxes paid related to sales of investment properties	—		—		(11,500)




Contributions to joint ventures	(15,634)		—		(30,284)
Distribution of capital from joint venture	—		1,144		—

Proceeds from the sale of investments in financial assets at fair value through profit or loss, net	14,309		—		13,946
Purchase of interest rate caps	(941)		—		(1,236)

Proceeds from interest rate caps	1,478		—		—
Payments on foreign currency derivatives, net	(478)		(6,250)		(30,209)

Finance income received	630		204		3,176
Dividend income received from financial assets at fair value through profit or loss	78		1,995		4,014
Proceeds for development obligations	4		—		12,005
Funding for development obligations	(2,250)		—		(8,689)

(Payments) proceeds from capital expenditures	—		(71)		209
Net cash (used in) provided by investing activities	(11,168)		24,387		52,101

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
Cash Flows from Financing Activities:
Proceeds from notes and bonds payable	$	21,562	$	980	$	98,502
Principal payments on notes and bonds payable	(108,996)		(2,841)		(111,243)
Payments of deferred financing costs	(1,422)		(472)		(5,416)
Interest paid	(16,095)		(15,924)		(58,884)


Noncontrolling interests’ contributions	350		—		543
Noncontrolling interests’ distributions	—		—		(1,094)
Release (distribution) of restricted cash for debt service obligations	20,556		—		(16,640)

Distributions to owner	(675)		—		(7,453)

Net cash used in financing activities	(84,720)		(18,257)		(101,685)
Effect of exchange rate changes on cash and cash equivalents	745		15		(157)
Net (decrease) increase in cash and cash equivalents	(75,313)		28,282		701
Cash and cash equivalents, beginning of period	95,092		94,391		94,391
Cash and cash equivalents, end of period	$	19,779	$	122,673	$	95,092


Supplemental Disclosure of Noncash Activities:

Accrued development obligations	$	8,967	$	2,554	$	11,213
Deposit applied to sale of investment property	$	—	$	—	$	7,528
Accrual improvements to investment properties	$	4,736	$	—	$	4,108
Distribution payable to owner	$	1,075	$	—	$	1,750
Asset management fee reimbursement payable to owner	$	9,284	$	2,830	$	7,047

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: GENERAL INFORMATION

These financial statements have been prepared in a condensed format as of March 31, 2024, and for the three months period then ended ("interim condensed consolidated financial statements"). These interim condensed consolidated financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2023, and for the year then ended and the accompanying notes ("annual financial statements").

The Company and its subsidiaries (the "Group") operate in the investment real estate segment in the United States, which includes mainly investment in office and residential real estate and undeveloped lands. In addition, the Company invests in real estate equity securities. The Company has three reporting segments: 1) strategic opportunistic properties 2) residential homes and 3) hotel.

As of March 31, 2024, the Company consolidated nine office complexes, encompassing, in the aggregate, approximately 3.2 million rentable square feet and these properties were 67% occupied. In addition, the Company owned one residential home portfolio consisting of 2,168 residential homes, and two apartment properties containing 609 units, which were 94% and 95% occupied, respectively. The Company also owned one hotel property with 196 rooms, four investments in undeveloped land with approximately 581 developable acres, and one office/retail development property, three investments in unconsolidated joint ventures and two financial assets at fair value through profit or loss.

Due to rising interest rates, we may experience restrictions in our liquidity based on certain financial covenant requirements, our inability to refinance maturing debt in part or in full as it comes due and higher debt service costs and reduced yields relative to cost of debt. If we are unable to find alternative credit arrangements or other funding in a high interest environment, our business needs may not be adequately met. Based on interest rates as of March 31, 2024, if interest rates were 100 basis points higher or lower during the three months ending March 31, 2024, the annualized interest expense on our variable rate debt would increase or decrease by $2.4 million and $2.5 million, respectively.

In addition, tenants and potential tenants of the Company’s properties may be adversely impacted by inflation and rising interest rates, which could negatively impact the Company’s tenants’ ability to pay rent and the demand for the Company’s properties. Such adverse impacts on the Company’s tenants may cause increased vacancies, which may add pressure to lower rents and increase the Company’s expenditures for re-leasing.

As of March 31, 2024, the Company had a working capital shortfall amounting to $266.0 million, primarily attributed to loans maturing in the year following the date of the statement of financial position. The Company intends to refinance loans as they come due, given the relatively low leverage of the Company’s properties, the Company’s relationship with third-party lenders and its past experience placing debt on its properties. There are no significant limitations on the Company’s ability to withdraw funds from the Company’s subsidiaries, except for restricted cash. The Company expects to generate cash flow from additional asset sales in the current year and subsequent to March 31, 2024, the Company issued Series D Bonds for 288.1 million Israeli new shekels (approximately $76.2 million as of April 24, 2024) par value through a public offering. Refer to note 7 for additional details. Accordingly, the Company and the board of directors does not view the working capital shortfall as a liquidity problem.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2: SIGNIFICANT ACCOUNTING POLICY

Basis of presentation of the interim condensed consolidated financial statements:

The interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, "Interim Financial Reporting", and in accordance with the disclosure requirements of Chapter D of the Securities Regulations (Periodic and Immediate Reports), 1970.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the annual consolidated financial statements.

Disclosures of new standards in the period prior to their adoption:

IFRS 18 "Presentation and Disclosures in Financial Statements":

On April 9, 2024, the IASB issued IFRS 18 "Presentation and Disclosures in Financial Statements" to set out requirements for the presentation and disclosure of information in general purpose financial statements. The standard is effective for annual periods beginning on or after January 2027. The Company is assessing the impact of the new standard, including the impact of amendments to other accounting standards, as a result of the new standard on the consolidated financial statements.

NOTE 3: INVESTMENT IN JOINT VENTURES

As of March 31, 2024, the Company’s investment in joint ventures was composed of the following (dollars in thousands):


	Properties as of March 31, 2024			Investment Balance as of
				March 31,					December 31, 2023
				2024			2023
Joint Venture		Location	Ownership %	(Unaudited)					(Audited)
110 William Joint Venture	1	New York, New York	(1)	$	123,434		$	43,392	$	112,514
Pacific Oak Opportunity Zone Fund I	4	Various	47.0%	36,426		(2)	36,157		36,068
353 Sacramento Joint Venture	1	San Francisco, California	55.0%	—		(3)	58,730		—

				$	159,860		$	138,279	$	148,582

_____________________

(1)The 110 William Joint Venture is governed by an amended and restated limited liability company agreement, dated July 5, 2023. In July 2023, the 110 William Joint Venture entered into debt and equity restructuring agreements and as a result, the Company committed to funding up to $105.0 million (the “Capital Commitments”) to the 110 William Joint Venture in exchange for 77.5% of preferred interest in the joint venture. As of March 31, 2024, the Company owned 100% of the common interest and 77.5% of preferred interest in the joint venture, and based on a tiered waterfall.

(2)In April 2024, the Company received a distribution of capital of $1.5 million from the Pacific Oak Opportunity Zone Fund I.

(3)The Company’s investment in the 353 Sacramento Joint Venture is limited to the investment balance, as such, the Company does not guarantee any debt or other obligations associated with the joint venture.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3: INVESTMENT IN JOINT VENTURES (Cont.)

The equity in profit (loss) of joint ventures for the three months ended March 31, 2024 and 2023 and the year ended December 31, 2023 was as follows (in thousands):


	Three Months Ended March 31,				Year ended December 31, 2023
	2024		2023
	(Unaudited)				(Audited)
110 William Joint Venture	$	(4,713)	$	(4,182)	$	33,448
Pacific Oak Opportunity Zone Fund I	357		(618)		(706)
353 Sacramento Joint Venture	—		(17,263)		(75,929)

Equity in loss of joint ventures, net	$	(4,356)	$	(22,063)	$	(43,187)

110 William Joint Venture:

Summarized information about the statements of financial position and the statements of profit or loss of Pacific Oak SOR SREF III 110 William, LLC (100%) (in thousands):


	March 31,				December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Current assets	$	8,787	$	8,343	$	8,911
Non-current assets (investment property)	390,864		402,109		386,670
Current liabilities	3,496		337,540		10,514
Non-current liabilities	248,592		592		248,555

Equity	147,563		72,320		136,512

Equity attributable to equity holders of the Company (Based on the waterfall mechanism)	$	123,434	$	43,392	$	112,514


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Revenues	$	4,086	$	6,525	$	24,474
Gross (loss) profit	(3)		2,143		4,908
Operating profit (loss) *)	24		2,143		(30,776)
Net (loss) income *)	(4,583)		(6,917)		4,988
Share of equity in (loss) profit from joint venture (Based on the waterfall mechanism)	(4,713)		(4,182)		33,448
*) Includes revaluation of investment properties	$	—	$	—	$	(35,402)

Pacific Oak Opportunity Zone Fund I:

Summarized information about the statements of financial position and the statements of profit or loss of Pacific Oak Opportunity Zone Fund 1, LLC (100%) (in thousands):

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3: INVESTMENT IN JOINT VENTURES (Cont.)


	Three months ended March 31,				December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Current assets	$	2,368	$	2,953	$	3,123
Non-current assets (investment property)	127,461		101,427		125,691
Current liabilities	1,931		791		1,626
Non-current liabilities	51,002		48,998		51,065

Equity	76,896		54,591		76,417

Equity attributable to equity holders of the Company (Based on the waterfall mechanism)	$	36,426	$	36,157	$	36,068


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Revenues	$	2,283	$	1,625	$	7,744
Gross profit	1,858		1,305		6,776
Operating profit (loss) *)	1,235		1,211		(5,050)
Net profit (loss) *)	831		798		(7,162)
Share of equity in profit (loss) from joint venture (Based on the waterfall mechanism)	357		(618)		(706)
*) Includes revaluation of investment properties	$	361	$	741	$	(7,587)

The Company does not attach the financial statements related to the investment in joint ventures, as the reports do not add more information to the contained above.

353 Sacramento Joint Venture:

Summarized information about the statements of financial position and the statements of profit or loss of 353 Sacramento Street, Pacific Oak SOR Acquisition XXIX, LLC (100%) (in thousands):


	March 31,				December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Current assets	$	3,623	$	16,151	$	12,552
Non-current assets (investment property)	106,843		202,699		98,800
Current liabilities	113,839		2,010		113,157
Non-current liabilities	1,662		112,440		1,662

(Deficit) equity	(5,035)		104,401		(3,467)

Equity attributable to equity holders of the Company (Based on the waterfall mechanism)	$	—	$	58,730	$	—

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3: INVESTMENT IN JOINT VENTURES (Cont.)


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	(Unaudited)				(Audited)

Revenues	$	2,982	$	2,971	$	12,102
Gross profit	1,268		1,041		4,896
Operating profit (loss) *)	1,217		(29,684)		(130,218)
Net loss *)	(1,569)		(32,428)		(140,272)
Share of equity in loss from joint venture (Based on the waterfall mechanism)	—		(17,263)		(75,929)
*) Includes revaluation of investment properties	$	—	$	(30,731)	$	(134,537)

The Company does not attach the financial statements related to the investment in joint ventures, as the reports do not add more information to the contained above.

NOTE 4: FINANCIAL INSTRUMENTS

The following were the fair values of the Company’s financial instruments as of March 31, 2024 and 2023, and December 31, 2023 (in thousands):


		March 31,				December 31,
	2024			2023			2023
		Unaudited



Notes payable		$	631,653	$	718,158		$	611,725

Series B bonds		$	201,331	$	286,725		$	296,380
Series C bonds		$	103,221	$	—		$	102,664

The Series B bonds contain the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 475 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) Adjusted NOI shall be no lower than USD 35 million; and (iv) the consolidated scope of the projects for development of the Company shall not exceed 10% of the adjusted balance. As of March 31, 2024, the Company was in compliance with all covenants under the deed of trust of the Series B Bonds; (i) Consolidated Equity Capital of the Company as of March 31, 2024 was $694.6 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 62%; (iii) the Adjusted NOI was $64.8 million for the trailing twelve months ended March 31, 2024; and (iv) the consolidated scope of projects was $0 as of March 31, 2024.

The Series C bonds contain the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 450 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) and the Loan to Collateral Ratio shall not exceed a rate of 75%. As of March 31, 2024, the Company was in compliance with all covenants under the deed of trust of the Series C bonds; (i) Consolidated Equity Capital of the Company as of March 31, 2024 was $694.6 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 62%; (iii) and the Loan to Collateral Ratio as of March 31, 2024 was 48%.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4: FINANCIAL INSTRUMENTS (Cont.)

The Company's investments in real estate equity securities are carried at their estimated fair value based on quoted market prices (Level 1) for the securities. Unrealized gains and losses are reported in finance loss from financial assets at fair value through profit or loss.

NOTE 5: SEGMENT INFORMATION

The operating segments are identified on the basis of information that is reviewed by the chief operating decision maker ("CODM") to make decisions about resources to be allocated and asses its performance. All corporate related costs are included in the strategic opportunistic properties segment to align with how financial information is presented to the CODM. The selected financial information for the reporting segments as of and for the three months ended March 31, 2024 and 2023 and as of and the year ended December 31, 2023 is as follows (in thousands):


	March 31, 2024
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Unaudited)
Investment properties	$	1,051,423	$	400,349	$	—	$	1,451,772
Property plant and equipment - hotel, net	$	—	$	—	$	36,900	$	36,900
Total assets	$	1,262,730	$	410,789	$	46,516	$	1,720,035
Total liabilities	$	787,098	$	201,670	$	25,971	$	1,014,739

	Three months ended March 31, 2024
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Unaudited)
Total revenues and other income	$	23,163	$	9,156	$	2,804	$	35,123
Gross profit	$	10,289	$	4,266	$	928	$	15,483
Finance expenses, net	$	13,833	$	2,370	$	570	$	16,773

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5: SEGMENT INFORMATION (Cont.)


	March 31, 2023
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Unaudited)
Investment properties	$	1,189,035	$	424,475	$	—	$	1,613,510
Property plant and equipment - hotel, net	$	—	$	—	$	41,393	$	41,393
Total assets	$	1,541,680	$	436,133	$	47,233	$	2,025,046
Total liabilities	$	879,509	$	210,852	$	26,017	$	1,116,378

	Three months ended March 31, 2023
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Unaudited)
Total revenues and other income	$	24,005	$	9,438	$	2,913	$	36,356
Gross profit	$	10,734	$	4,665	$	944	$	16,343
Finance expenses, net	$	12,777	$	2,731	$	523	$	16,031


	December 31, 2023
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Audited)
Investment properties	$	1,087,376	$	406,211	$	—	$	1,493,587
Property plant and equipment - hotel, net	$	—	$	—	$	40,634	$	40,634
Total assets	$	1,407,870	$	436,394	$	48,847	$	1,893,111
Total liabilities	$	879,854	$	203,410	$	26,957	$	1,110,221

	Year ended December 31, 2023
	Strategic Opportunistic Properties		Residential Homes		Hotel		Total
	(Audited)
Total revenues and other income	$	97,743	$	38,637	$	9,153	$	145,533
Gross profit	$	41,438	$	16,283	$	2,208	$	59,929
Finance expenses, net	$	55,590	$	10,279	$	2,347	$	68,216

NOTE 6: SIGNIFICANT EVENTS DURING THE REPORTING PERIOD

Series B Bond Payment

In January 2024, the Company made the first principal installment payment of 388.1 million Israeli new Shekels (approximately $106.6 million as of January 31, 2024) in connection with the Company’s Series B bonds. Subsequent to the first installment payment, two additional Series B Bond installments remain, each, due on January 31, 2025 and 2026, respectively.

PACIFIC OAK SOR (BVI) HOLDINGS LTD.

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6: SIGNIFICANT EVENTS DURING THE REPORTING PERIOD (Cont.)

Eight & Nine Corporate Centre Loan

In January 2024, the Company obtained an interest-only mortgage loan with a maximum principal amount of $23.5 million, of which $20.0 million was funded at the time of closing. The loan is secured by the Eight & Nine Corporate Centre office complex, has a contractual interest rate of the greater of 8.90% or a floating rate of 490 basis points over the one-month SOFR rate, has an initial maturity date of February 9, 2026, and three one-year extension options.

Sale of Financial Assets

During the three months ended March 31, 2024 the Company sold a partial interest in one of the Company’s financial assets (real estate equity securities) for gross sale proceeds of approximately $14.3 million.

Park Highlands Land

In March 2024, the Company, through indirect wholly owned subsidiaries, entered into a purchase and sale agreement for the sale of approximately 454 developable acres of Park Highlands undeveloped land, from the Company’s strategic opportunistic properties segment, for gross sale proceeds of approximately $195.0 million, before net closing costs, credits and taxes. A portion of the acres to be sold are pledged as collateral for an offering of Series C bonds. There can be no assurance that the Company will complete the sale. The purchaser is not affiliated with the Company or the Advisor.

NOTE 7: SUBSEQUENT EVENTS

The Company evaluates subsequent events up until the date the interim condensed consolidated financial statements are issued.

Series D Bonds

In April 2024, the Company issued 288.1 million Israeli new shekels (approximately $76.2 million as of April 24, 2024) of Series D bonds (the “Series D Bonds”) to Israeli investors pursuant to offerings registered with the Israeli Securities Authority. The Series D Bonds bear interest of 9.5% and have principal installment payments equal to 33.33% of the face amount due on February 28th from 2027 to 2029.

Dividend Approval

On May 16, 2024, the Company’s board of directors approved a distribution of dividend in the amount of $5.0 million to the owner.

- - - - - - - - - - - - - - - - - - -

Exhibit 99.2


This English translation is for convenience purposes only. This is not an official translation and is not binding. Whilst reasonable care and skill have been exercised in the preparation hereof, no translation can ever perfectly reflect the original Hebrew version. In the event of any discrepancy between the Hebrew version and this translation, the Hebrew version shall prevail.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

PRESENTATION OF SEPARATE FINANCIAL DATA FROM THE

CONSOLIDATED FINANCIAL STATEMENTS ATTRIBUTABLE TO THE COMPANY

March 31, 2024 (Unaudited)

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

PRESENTATION OF SEPARATE FINANCIAL DATA

FROM THE CONSOLIDATED FINANCIAL STATEMENTS

ATTRIBUTABLE TO THE COMPANY

AS OF MARCH 31, 2024

(UNAUDITED)

U.S. DOLLARS IN THOUSANDS

INDEX


			Page

Special Report Presented Pursuant to Regulation 38d			2

Financial Information from the Consolidated Statements of Financial Position Attributable to the Company			3

Financial Information from the Consolidated Statements of Profit or Loss Attributable to the Company			4

Financial Information from the Consolidated Statements of Cash Flows Attributable to the Company			5

Additional Information			6

- - - - - - - - - - -

Special Report in accordance with Regulation 38d

Financial Information and Financial Data from the

Consolidated Financial Statements Attributable to the Company

Below is separate financial information and financial data attributable to the Company from the Group's consolidated financial statements as of March 31, 2024, published as part of the periodic reports ("consolidated financial statements"), presented in accordance with Regulation 38d to the Israeli Securities Regulations (Periodic and Immediate Reports), 1970.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Financial Position Attributable to the Company


	March 31,				December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
ASSETS
NON-CURRENT ASSETS
Investments in investees	$	1,000,660	$	1,188,877	$	1,135,916
Restricted cash	508		14,277		6,231
	1,001,168		1,203,154		1,142,147
CURRENT ASSETS
Cash and cash equivalents	385		3,070		21,503
Restricted cash	4,719		6,862		28,849
Other assets	—		—		3,655
	5,104		9,932		54,007
Total assets	$	1,006,272	$	1,213,086	$	1,196,154

EQUITY	$	694,606	$	896,834	$	772,166

NON-CURRENT LIABILITIES
Bonds payable, net	191,605		206,827		301,180

CURRENT LIABILITIES
Accounts payable and accrued liabilities	4,458		3,450		6,029
Bonds payable	105,244		103,413		107,241
Due to owner	10,359		2,562		9,538


	120,061		109,425		122,808
Total liabilities	311,666		316,252		423,988
Total equity and liabilities	$	1,006,272	$	1,213,086	$	1,196,154

The accompanying notes are an integral part of the condensed interim financial data.

May 16, 2024

/s/ Michael Allen Bender

/s/ Peter McMillan III

/s/ Keith David Hall

Date of approval of

Bender, Michael Allen

McMillan III, Peter

Hall, Keith David

financial statements

Chief Financial Officer

Chairman of Board of Directors

Chief Executive Officer

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Profit or Loss Attributable to the Company


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands

Share of loss from investees, net	$	(71,841)	$	(90,227)	$	(157,546)
Advisory fees to affiliate	(3,087)		(2,884)		(11,776)
General and administrative expenses	(605)		(1,531)		(2,039)
Operating loss	(75,533)		(94,642)		(171,361)
Finance expense	(6,248)		(4,636)		(22,897)
Finance income	308		12		756
Foreign currency transaction gain (loss), net	3,913		2,720		(18,712)
Net loss	$	(77,560)	$	(96,546)	$	(212,214)
Total comprehensive loss	$	(77,560)	$	(96,546)	$	(212,214)

The accompanying notes are an integral part of the condensed interim financial data.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Financial Information from the Consolidated Statements of Cash Flows Attributable to the Company


	Three months ended March 31,				Year ended December 31,
	2024		2023		2023
	Unaudited				Audited
	U.S. dollars in thousands
Cash flows from operating activities
Net loss	$	(77,560)	$	(96,546)	$	(212,214)
Adjustments to reconcile net loss to net cash used in by operating activities:
Share of loss from investees	71,841		90,227		157,546
Finance expense	6,248		4,636		22,897
Distribution (to) from investees, net	(28,255)		(4,585)		3,712
Foreign currency transaction adjustments, net	(3,913)		(2,720)		18,712
Changes in operating assets and liabilities:
Accounts payable and accrued liabilities	192		(112)		(1,709)
Restricted cash for operational expenditures	9,571		(881)		2,105
Due to affiliates	1,496		(68)		6,908
Net cash used in operating activities	(20,380)		(10,049)		(2,043)
Cash flows from investing activities
Distributions from (to) investees, net	91,670		6,943		(15,712)
Payments on foreign currency derivatives, net	(478)		(6,250)		(30,209)

Net cash provided by (used in) investing activities	91,192		693		(45,921)
Cash flows from financing activities
Proceeds from bonds payable	—		—		101,636
Payment on bonds payable	(106,021)		—		—
Payments of deferred financing costs	(101)		—		(4,223)

Interest paid	(6,434)		(6,544)		(20,879)
Release of restricted cash for debt service obligations	20,556		145		(18,267)
Distributions to owner	(675)		—		(7,453)
Net cash (used in) provided by financing activities	(92,675)		(6,399)		50,814
Effect of exchange rate changes on cash and cash equivalents	745		15		(157)
(Decrease) increase in cash	(21,118)		(15,740)		2,693
Cash, beginning of the period	21,503		18,810		18,810
Cash, end of the period	$	385	$	3,070	$	21,503

Supplemental Disclosure of Noncash Activities:
Distribution payable to owner	$	1,075	$	—	$	1,750
Asset management fee reimbursement payable to owner	$	9,284	$	2,830	$	7,047

The accompanying notes are an integral part of the condensed interim financial data.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Additional Information

U.S. dollars in thousands

NOTE 1: BASIS OF PREPARATION

Separate financial information is prepared in a condensed format as of March 31, 2024 and for the three months then ended, in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports), 1970.

Please refer to the separate financial information in this regard to the financial information on the annual financial statements of the Company as of December 31, 2023 and for the year then ended, and the information accompanying notes (hereinafter - the annual consolidated financial statements).

As of March 31, 2024, the Company had a working capital shortfall amounting to $115.0 million, primarily attributed to the debentures principal payment maturing in the year following the date of the statement of financial position. The Company intends to make the debentures principal payment from distribution from investees and there are no limitations on the Company's ability to withdraw funds from the investees. Refer to note 3 for additional details. Accordingly, the Company does not view the working capital shortfall as a liquidity problem.

NOTE 2: SIGNIFICANT EVENTS DURING THE REPORTING PERIOD

Series B Bonds

The Series B Bonds contains the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 475 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) Adjusted NOI shall be no lower than USD 35 million; and (iv) the consolidated scope of the projects for development of the Company shall not exceed 10% of the adjusted balance. As of March 31, 2024, the Company was in compliance with all covenants under the deed of trust of the Series B Bonds; (i) Consolidated Equity Capital of the Company as of March 31, 2024 was $694.6 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 62%; (iii) the Adjusted NOI was $64.8 million for the trailing twelve months ended March 31, 2024; and (iv) the consolidated scope of projects was $0 as of March 31, 2024.

In January 2024, the Company made the first principal installment payment of 388.1 million Israeli new Shekels (approximately $106.6 million as of January 31, 2024) in connection with the Company’s Series B Bonds. Subsequent to the first installment payment, two additional Series B Bond installments remain, each, due on January 31, 2025 and 2026, respectively.

Series C Bonds

The Series C Bonds contains the following covenants: (i) Consolidated Equity Capital of the Company (not including minority rights) shall not be less than USD 450 million; (ii) the Net Adjusted Financial Debt to Net Adjusted Cap (shall not exceed a rate of 75%); (iii) and the Loan to Collateral Ratio shall not exceed a rate of 75%. As of March 31, 2024, the Company was in compliance with all covenants under the deed of trust of the Series C Bonds; (i) Consolidated Equity Capital of the Company as of March 31, 2024 was $694.6 million; (ii) the Net Adjusted Debt to Net Adjusted Cap was 62%; (iii) and the Loan to Collateral Ratio as of March 31, 2024 was 48%.

NOTE 3: SUBSEQUENT EVENT

The Company evaluates subsequent events up until the date the consolidated financial statements are issued.

PACIFIC OAK SOR (BVI) HOLDINGS, LTD.

Additional Information

U.S. dollars in thousands

NOTE 3: SUBSEQUENT EVENT (Cont.)

Series D Bonds

In April 2024, Pacific Oak SOR (BVI) issued 288.1 million Israeli new shekels (approximately $76.2 million as of April 24, 2024) par value of Series D Bonds to Israeli investors pursuant to a public offering registered with the Israel Securities Authority. The Series D Bonds have principal installment payments equal to 33.33% of the face amount of the Series D Bonds on February 28th of each year from 2027 to 2029. The Series D Bonds have an equal level of security, pari passu, amongst themselves without any right of precedence or preference between any of them.

Dividend Approval

On May 16, 2024 the Company’s board of directors approved a distribution of dividend in the amount of $5.0 million to the owner.

- - - - - - - - - - - - - - - - - -

Cover	May 16, 2024
Cover [Abstract]
Document Type	8-K
Document Period End Date	May 16, 2024
Entity Registrant Name	PACIFIC OAK STRATEGIC OPPORTUNITY REIT, INC.
Entity Incorporation, State or Country Code	MD
Entity File Number	000-54382
Entity Tax Identification Number	26-3842535
Entity Address, Address Line One	11766 Wilshire Blvd.
Entity Address, Address Line Two	Suite 1670
Entity Address, City or Town	Los Angeles
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	90025
City Area Code	424
Local Phone Number	208-8100
Written Communications	false
Soliciting Material	false
Pre-commencement Tender Offer	false
Pre-commencement Issuer Tender Offer	false
Entity Emerging Growth Company	false
Entity Central Index Key	0001452936
Amendment Flag	false