National Storm Management, Inc. (NSMG.PK) released first quarter
results today, posting an operating loss of $131,701 and sales in
excess of $1.1 million compared to an operating loss of $570,536
and sales just over $0.6 million in the fourth quarter and an
operating loss of $453,188 on sales of just over $0.7 million for
the same period last year.
�We are extremely excited about the improvement we have shown in
the first quarter,� said Terry Kiefer, CEO and President. �Our
overhead levels are now the lowest they have been in over three
years. We finished the quarter with March sales of $570,000 and
have started the second quarter with April sales of $610,000,�
stated Kiefer. �We have put a whole new face on this Company
through both personnel changes and process changes and we look
forward to building on the momentum it has produced and carrying it
into the upcoming hurricane season. We are committed to restoring
shareholder confidence through continually improving performance,�
concluded Kiefer.
About National Storm Management, Inc.
National Storm Management (PINK SHEETS: NSMG) is an expanding
national construction company headquartered in Irving, Texas and
providing storm restoration services to storm prone areas in the
United States. There are currently 10 full-time employees and 20
commissioned non-employee salespersons. The Company and its
affiliates are recognized by all major insurance companies such as
State Farm, Allstate, Farmers and others for storm related claims.
The Company is a member of the National Roofing Contractors
Association (NRCA) and the Better Business Bureau. More information
is available at www.nationalstorm.com.
National Storm Management, Inc. CONSOLIDATED BALANCE
SHEET March 31, 2009 � �
Unaudited
Unaudited 2009 2008 31-Mar
31-Mar
ASSETS
Current assets :
Cash $ 7,975 $ 5,787 Accounts receivable (less respective
allowances) 1,141,457 951,735 Inventories - 22,439 Management &
Salesman Advances 59,437 15,570 Cost in excess of billings - 25,850
Prepaid Expenses - 78,358 Other current assets � 406,537 � � 6,350
� Total current assets 1,615,407 1,106,088 � Property, plant and
equipment 116,606 510,955 Less: Accumulated depreciation and
amortization � (94,714 ) � (375,802 ) Property, plant and equipment
- net 21,892 135,153 � Deferred tax asset - net of valuation
allowance - 1,082,011 Other � 10,964 � � 39,594 � Total assets $
1,648,263 � $ 2,362,846 � � �
LIABILITIES AND STOCKHOLDER
EQUITY
Current liabilities : Current maturities of long-term debt $
5,447,930 $ 3,953,205 Accounts payable - trade 2,117,604 1,314,663
Other current liabilities 617,270 612,873 Unearned income - 30,950
Billings in excess of costs � 1,176,622 � � 937,008 � Total current
liabilities 9,359,426 6,848,699 � Non-current Liabilities : Term
loan, net of current portion � - � � 12,876 � Total long term debt
- 12,876 � � Total liabilities � 9,359,426 � � 6,861,575 � �
Stockholders' Equity : � Common Stock 176,250,384 issued and
outstanding $ 176,090 $ 129,105 Additional paid in capital
5,754,662 5,416,807 Accumulated Deficit � (13,632,792 ) �
(10,044,641 ) Total Stockholders' Equity � (7,702,040 ) �
(4,498,728 ) � Total Liabilities and Stockholders' Equity $
1,657,387 � $ 2,362,846 � �
* These financial statements and
notes thereto present fairly, in all material respects,the
financial position of the company and the results of its operations
and cashflows for the periods presented, in conformity with
accounting principles generallyaccepted in the United States,
consistently applied and hereby certified byTerry Kiefer, President
for National Storm Management, Inc.
�
National Storm Management, Inc. CONSOLIDATED STATEMENT
OF OPERATIONS March 31, 2009 ** UNAUDITED ** � �
� �
Quarter Ended 31-Mar 2009 �
2008
REVENUES:
Net trade sales $ 1,117,237 � $ 759,776 � �
OPERATING COST AND EXPENSES:
Cost of product sold 799,020 413,962 Selling, administrative, and
general 445,511 777,859 Depreciation and amortization � 3,732 � �
21,143 � � 1,248,263 � � 1,212,965 � � INCOME (LOSS) FROM
OPERATIONS (131,026 ) (453,189 ) � Interest expense (675 ) (248,067
) Other income (loss) � - � � - � � Income (loss) before income
taxes and extraordinary gain (131,701 ) (701,256 ) Provision
(Benefit) for income taxes � 0 � � - � � NET INCOME (LOSS)
$ (131,701 ) $
(701,256 ) � Basic Earnings per Share:
Weighted -average shares $ (0.03 ) $ (0.03 ) Net earnings (loss) $
(0.03 ) $ (0.03 ) �
* These financial statements and
notes thereto present fairly, in all material respects,the
financial position of the company and the results of its operations
and cashflows for the periods presented, in conformity with
accounting principles generallyaccepted in the United States,
consistently applied and hereby certified byTerry Kiefer, President
for National Storm Management, Inc.
�
National Storm Management, Inc. CONSOLIDATED STATEMENT
OF CASH FLOWS March 1, 2009 **UNAUDITED** � � � �
� � � �
Three months ended 31-Mar 2009 �
2008
CASH FLOWS FROM OPERATING ACTIVITIES
:
Net income (loss) $ (131,701 ) $ (701,256 ) �
Adjustments to reconcile net
income (loss) to net cash provided by (used for) operating
activities :
Depreciation, and amortization 3,732 21,143 Discounted interest on
Fife loan - 241,699 Changes in components of working capital :
(Increase) decrease in accounts receivable - net (258,295 )
(309,226 ) (Increase) decrease in inventories - 17 (Increase)
decrease in advances (6,565 ) 11,141 Increase (decrease) in cost in
uncompleted contracts - 178,820 (Increase) decrease in prepaid
expenses - (56,870 ) (Increase) decrease in other current assets
(283,843 ) 52,248 Increase (decrease) in accounts payable 475,875
(200,670 ) Increase (decrease) in unearned income - (564,892 )
Increase (decrease) in billings in uncompleted contracts 157,200
851,878 Increase (decrease) in other current liabilities 13,937
43,774 Other, net � 2,652 � � (4,046 ) Net cash provided by (used
for) operating activities $ (27,008 ) $ (436,240 ) �
CASH FLOWS FROM INVESTING ACTIVITIES
:
Capital expenditures $ - � $ - � Net cash provided by (used in)
investing activities $ - � $ - � �
CASH FLOWS FROM FINANCING ACTIVITIES
:
Issuance of common stock $ 116,000 $ 279,765 Gain on disposition of
convertible debt
$
-
$ - Repayment of term loan under foreclosure (96,200 ) (218,000 )
Repayment of supplier note payable - (11,114 ) Repayment of
installment note payable - (5,468 ) Proceeds from Fife loan
-
375,000 Increase (decrease) in term loan �
-
� � - � Net cash provided by (used in) financing activities $
19,800 � $ 420,183 � �
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS
$ (7,208 ) $ (16,057 ) Cash and cash equivalents, beginning of
period � 15,183 � � 21,844 � Cash and cash equivalents, end of
period $ 7,975 � $ 5,787 � � Cash taxes paid for the periods
presented $ 0
$
0
� Cash interest paid for the periods presented : $ 675 � $ 6,368 �
�
* These financial statements and
notes thereto present fairly, in all material respects,the
financial position of the company and the results of its operations
and cashflows for the periods presented, in conformity with
accounting principles generallyaccepted in the United States,
consistently applied and hereby certified byTerry Kiefer, President
for National Storm Management, Inc.
�
National Storm Management, Inc. CONSOLIDATED STATEMENT
OF STOCKHOLDERS' EQUITY 31-Mar-09 **UNAUDITED** �
� �
Common Stock �
Additional Retained �
Stockholders' �
Shares �
Par Value �
Paid
in Capital �
Earnings �
Equity Balance,
January 1, 2004
25,751,670 $ 25,752 $
(314,052 ) $ (288,300 ) Net
income 65,952 65,952 Dividends paid � owners discretionary draw
(247,915 ) (247,915 ) Common stock issued in connections with new
entities 8,248,330 � � 8,248 � � � � (8,248 ) � � - �
Balance, December 31, 2004
34,000,000 $
34,000 $ (504,263 ) $
(470,263 ) Issuance of stock options for professional
fees 6,800,000 6,800 746,200 753,000 Acquisition of assets of
N.S.M. Inc 6,000,000 6,000 (1,000 ) - 5,000 Common stock issued
2,313,903 2,314 397,284 - 399,598 Net income (loss) � � � � � � �
(1,642,075 ) � � (1,642,075 )
Balance, December 31, 2005
49,113,903 $
49,114
$
1,142,484 $ (2,146,338 ) $
(954,740 ) Issuance of stock options for professional
fees - - - - - Common stock issued 16,510,973 16,511 1,402,153 -
1,418,664 Net income (loss) � � � � � � � (1,094,672 ) � �
(1,094,672 )
Balance, June 30, 2006
65,624,876
$
65,625
$
2,544,637 $ (3,241,010 ) $
(630,748 ) Issuance of stock options for repayment of
debt 3,000,000 3,000 (3,000 ) - - Proceeds from sales of stock on
Fife loan 6,961 6,961 Common stock issued 1,067,318 1,067 321,039 -
322,106 Net income (loss) � � � � � � � (2,324,733 ) � � (2,324,733
)
Balance, December 31, 2006
69,692,194 $
69,692
$
2,869,637 $ (5,565,743 ) $
(2,626,414 ) Issuance of stock options for repayment
of debt 29,033,464 8,900 1,818,924 - 1,827,824 Net income (loss)
(2,177,002 ) (2,177,002 )
Balance, June 30, 2007
98,725,658 �
$ 78,592 �
$
4,688,561 � �
$ (7,742,745 ) �
$
(2,975,592 ) Issuance of stock options for repayment
of debt 24,152,214 44,286 505,359 - 549,645 Net income (loss)
(1,600,640 ) (1,600,640 )
Balance, December 31, 2007
122,877,872 �
$ 122,878 �
$
5,193,920 � �
$ (9,343,385 ) �
$
(4,026,587 ) Issuance of stock options for repayment
of debt 4,000,000 4,000 196,000 - 200,000 Issuance of stock for
professional fees 689,569 690 28,424 29,114 Issuance of stock for
warrants 1,537,851 1,538 (1,538 ) - Net income (loss) 0 - (701,256
) (701,256 )
Balance, March 31, 2008
129,105,292 �
$ 129,106 �
$
5,416,806 � �
$ (10,044,641 ) �
$ (4,498,729 ) Issuance of stock options for
repayment of debt 1,048,080 1,048 52,952 - 54,000 Issuance of stock
for professional fees 2,666,667 2,667 87,333 90,000 Issuance of
stock for warrants 5,985,660 5,986 (5,986 ) - Common stock issued
1,100,000 1,100 33,900 35,000 Net income (loss) 0 - (635,012 )
(635,012 )
Balance, June 30, 2008 139,905,699 �
$ 139,907 �
$ 5,585,005 � �
$
(10,679,764 ) �
$ (4,954,852 )
Issuance of stock options for repayment of debt 1,268,182 1,268
34,732 - 36,000 Issuance of stock for warrants 7,719,360 7,719
(7,719 ) - Net income (loss) 0 - (802,422 ) (802,422 )
Balance,
September 30, 2008 148,893,241 �
$ 148,894
�
$ 5,612,018 � �
$ (11,482,186
) �
$ (5,721,274 ) Issuance of stock
options for repayment of debt 6,107,143 6,107 47,893 54,000 Net
income (loss) (2,024,448 ) (2,024,448 )
Balance, December 31,
2008 155,000,384 � �
155,001 �
$
5,659,911 � �
$ (13,510,214 ) �
$ (7,695,462 ) Issuance of stock options for
repayment of debt 19,250,000 19,250 86,750 106,000 Issuance of
stock for professional fees 2,000,000 2,000 8,000 10,000 Net income
(loss) (131,701 ) (131,701 )
Balance, March 31, 2009
176,250,384 � �
176,251 �
$ 5,754,661 �
�
$ (13,641,916 ) �
$ (7,711,164
) � �
* These financial statements and
notes thereto present fairly, in all material respects,the
financial position of the company and the results of its operations
and cashflows for the periods presented, in conformity with
accounting principles generallyaccepted in the United States,
consistently applied and hereby certified byTerry Kiefer, President
for National Storm Management, Inc.
National Storm Management (CE) (USOTC:NSMG)
過去 株価チャート
から 11 2024 まで 12 2024
National Storm Management (CE) (USOTC:NSMG)
過去 株価チャート
から 12 2023 まで 12 2024