UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
(1st Amendment)
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the quarterly period ended March 31, 2014 |
Or
|
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
|
For the transition period from __________ to ____________ |
Commission File Number 000-21743
NeoMedia Technologies, Inc.
(Exact Name of Issuer as Specified In Its
Charter)
Delaware |
|
36-3680347 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
1515 Walnut Street, Suite 100, Boulder,
Colorado 80302
(Address, including zip code, of principal
executive offices)
303-546-7946
(Registrants’ telephone number, including
area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes x
No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x
No ¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act.
Large
accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨
Smaller Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨
No x
Shares outstanding of the Registrant’s
common stock on April 25, 2014 was 4,984,827,279.
EXPLANATORY NOTE
We are filing this amendment to amend our quarterly report on
Form 10-Q for the quarterly period ended March 31, 2014 which was originally filed with the Securities and Exchange Commission
on April 30, 2014.
During the three month period ended March 31, 2014, for fair
value accounting of the derivative financial instruments and debentures payable, we reassessed the valuation techniques used to
estimate the liability fair values. Based on the assessment, we determined that the valuation technique should be modified
to consider the potentially dilutive impact on the stock price resulting from the issuance of additional shares of common stock
upon the conversion of the instruments as well as the resulting value in comparison to our market capitalization.
On July 16, 2014, after a series of comment letters beginning
November 22, 2013, we received correspondence from the Securities and Exchange Commission (“SEC”), requesting that
(i) we restate certain of our financial statements by filing amendments to the reports containing such financials, and (ii) we
file an 8-K to report non- reliance on such financials. In its correspondence, the SEC asserted that certain modifications in our
valuation methodology, deemed as accounting estimates, contained errors with respect to the valuation of convertible debentures
issued by us, in that such methodology did not capture the debentures’ potentially dilutive effect upon their conversion
into common stock.
We agreed with the SEC’s assertion that certain modifications
in our valuation methodology contained errors with respect to the valuation of convertible debentures issued by us. Thus,
we are restating our financial statements for the fiscal year ended December 31, 2013 and sections related therewith to reflect
the change in valuation technique and correction of the fair value accounting of the derivative financial instruments and debentures
payable.
Our operational performance remains unchanged. All other information
included in our quarterly report on Form 10-Q for the quarterly period ended March 31, 2014 has not been amended. Except for the
matter described above, this amendment does not modify or update disclosures in the originally filed quarterly report on Form 10-Q,
or reflect events occurring after April 30, 2014, which is the date of the filing of the originally filed quarterly report on Form
10-Q.
NeoMedia Technologies, Inc.
Form 10-Q/A
(1ST Amendment)
For the Quarterly Period Ended March
31, 2014
Index
PART I — FINANCIAL INFORMATION
ITEM 1. Financial Statements
Restatement of 2014 and 2013 Financial Statements - During
the three month period ended March 31, 2014, for fair value accounting of the derivative financial instruments and debentures payable,
we reassessed the valuation techniques used to estimate the liability fair values. Based on the assessment, we determined that
the valuation technique should be modified to consider the potentially dilutive impact on the stock price resulting from the issuance
of additional shares of common stock upon the conversion of the instruments as well as the resulting value in comparison to our
market capitalization.
On July 16, 2014, after a series of comment letters beginning
November 22, 2013, we received correspondence from the Securities and Exchange Commission, requesting that (i) we restate certain
of our financial statements by filing amendments to the reports containing such financials, and (ii) we file an 8-K to report non-reliance
on such financials. In its correspondence, the SEC asserted that certain modifications in our valuation methodology, deemed as
accounting estimates, contained errors with respect to the valuation of convertible debentures issued by us, in that such methodology
did not capture the debentures’ potentially dilutive effect upon their conversion into common stock.
We agreed with the SEC’s assertion that certain modifications
in our valuation methodology contained errors with respect to the valuation of convertible debentures issued by us. Thus, we restated
our financial statements as of and for the year ended December 31, 2013 and to reflect the change in valuation technique and correction
of the fair value accounting of the derivative financial instruments and debentures payable. As discussed in Note 1 and Note 2
to the Condensed Consolidated Financial Statements we also restated our results of operations for the three months ended March
31, 2014 and 2013.
NeoMedia Technologies, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share
data)
| |
March 31, | | |
December 31, | |
| |
2014 | | |
2013 | |
| |
(UNAUDITED) | | |
(RESTATED) | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 266 | | |
$ | 267 | |
Accounts receivable | |
| 386 | | |
| 295 | |
Prepaid expenses and other current assets | |
| 88 | | |
| 107 | |
Total current assets | |
| 740 | | |
| 669 | |
Property and equipment, net | |
| 4 | | |
| 5 | |
Goodwill | |
| 3,418 | | |
| 3,418 | |
Patents and other intangible assets, net | |
| 1,144 | | |
| 1,213 | |
Other long-term assets | |
| 20 | | |
| - | |
Total assets | |
$ | 5,326 | | |
$ | 5,305 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 334 | | |
$ | 236 | |
Accrued expenses | |
| 473 | | |
| 291 | |
Deferred revenues and customer prepayments | |
| 1,971 | | |
| 2,252 | |
Notes payable | |
| 28 | | |
| 56 | |
Derivative financial instruments – warrants | |
| 247 | | |
| 620 | |
Derivative financial instruments - Series C and D Convertible Preferred Stock and debentures payable | |
| 159 | | |
| 296 | |
Debentures payable - carried at fair value | |
| 38,795 | | |
| 38,250 | |
Total current liabilities | |
| 42,007 | | |
| 42,001 | |
| |
| | | |
| | |
Commitments and contingencies | |
| - | | |
| - | |
| |
| | | |
| | |
Series C convertible preferred stock, $0.01 par value, 27,000 shares authorized, 4,816 shares issued and outstanding and a liquidation value of $4,816 at March 31, 2014 and December 31, 2013 | |
| 4,816 | | |
| 4,816 | |
Series D convertible preferred stock, $0.01 par value, 25,000 shares authorized, 3,481 shares issued and outstanding with a liquidation value of $348 at March 31, 2014 and December 31, 2013 | |
| 348 | | |
| 348 | |
| |
| | | |
| | |
Shareholders’ deficit: | |
| | | |
| | |
Common stock, $0.001 par value, 5,000,000,000 shares authorized, 4,984,827,279 and 332,321,819 shares issued and outstanding as of March 31, 2014 and December 31, 2013 | |
| 4,985 | | |
| 4,985 | |
Additional paid-in capital | |
| 190,946 | | |
| 190,946 | |
Accumulated deficit | |
| (236,895 | ) | |
| (236,910 | ) |
Accumulated other comprehensive loss | |
| (102 | ) | |
| (102 | ) |
Treasury stock, at cost, 2,012 shares of common stock | |
| (779 | ) | |
| (779 | ) |
Total shareholders’ deficit | |
| (41,845 | ) | |
| (41,860 | ) |
Total liabilities and shareholders’ deficit | |
$ | 5,326 | | |
$ | 5,305 | |
See accompanying notes.
NeoMedia Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of
Operations and Comprehensive Income (Unaudited)
(in thousands, except share and per share
data)
| |
Three Months Ended March 31, | |
| |
2014 | | |
2013 | |
| |
(RESTATED) | | |
(RESTATED) | |
Revenues | |
$ | 1,003 | | |
$ | 602 | |
Cost of revenues | |
| 158 | | |
| 31 | |
Gross profit | |
| 845 | | |
| 571 | |
| |
| | | |
| | |
Sales and marketing expenses | |
| 15 | | |
| 61 | |
General and administrative expenses | |
| 603 | | |
| 857 | |
Research and development costs | |
| 177 | | |
| 212 | |
| |
| | | |
| | |
Operating income (loss) | |
| 50 | | |
| (559 | ) |
| |
| | | |
| | |
Gain (loss) from change in fair value of hybrid financial instruments | |
| (545 | ) | |
| 24,487 | |
Gain from change in fair value of derivative liability – warrants | |
| 373 | | |
| 3,166 | |
Gain from change in fair value of derivative liability - Series C and D Convertible Preferred Stock and debentures | |
| 137 | | |
| 1,943 | |
| |
| | | |
| | |
Net income | |
$ | 15 | | |
$ | 29,037 | |
| |
| | | |
| | |
Comprehensive income: | |
| | | |
| | |
Net income | |
$ | 15 | | |
$ | 29,037 | |
Foreign currency translation adjustment | |
| - | | |
| 111 | |
| |
| | | |
| | |
Comprehensive income | |
$ | 15 | | |
$ | 29,148 | |
| |
| | | |
| | |
Net income per common share, basic and diluted: | |
| | | |
| | |
Basic | |
$ | 0.000 | | |
$ | 0.010 | |
Fully diluted | |
$ | 0.000 | | |
$ | 0.001 | |
| |
| | | |
| | |
Weighted average number of common shares: | |
| | | |
| | |
Basic | |
| 4,984,827,279 | | |
| 2,789,315,439 | |
Fully diluted | |
| 266,001,250,808 | | |
| 27,931,664,140 | |
See accompanying notes.
NeoMedia Technologies, Inc. and Subsidiaries
Condensed Consolidated Statements of
Cash Flows (Unaudited)
(in thousands)
| |
Three Months Ended March 31, | |
| |
2014 | | |
2013 | |
| |
(RESTATED) | | |
(RESTATED) | |
Cash Flows from Operating Activities: | |
| | | |
| | |
Net income | |
$ | 15 | | |
$ | 29,037 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 70 | | |
| 179 | |
(Gain) loss from change in fair value of hybrid financial instruments | |
| 545 | | |
| (24,487 | ) |
Gain from change in fair value of derivative liability – warrants | |
| (373 | ) | |
| (3,166 | ) |
Gain from change in fair value of derivative liability - Series C and D Convertible Preferred Stock and debentures | |
| (137 | ) | |
| (1,943 | ) |
| |
| | | |
| | |
Changes in operating assets and liabilities | |
| | | |
| | |
Accounts receivable | |
| (91 | ) | |
| (59 | ) |
Prepaid expenses and other assets | |
| (1 | ) | |
| 175 | |
Accounts payable and accrued expenses | |
| 280 | | |
| 105 | |
Deferred revenues and customer prepayments | |
| (281 | ) | |
| (388 | ) |
| |
| | | |
| | |
Net cash provided by (used in) operating activities | |
| 27 | | |
| (547 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Net cash from investing activities | |
| - | | |
| - | |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Payments on short-term notes payable | |
| (28 | ) | |
| - | |
Net cash used in financing activities | |
| (28 | ) | |
| - | |
| |
| | | |
| | |
Effect of exchange rate changes on cash | |
| - | | |
| (2 | ) |
| |
| | | |
| | |
Net change in cash and cash equivalents | |
| (1 | ) | |
| (549 | ) |
| |
| | | |
| | |
Cash and cash equivalents, beginning of period | |
| 267 | | |
| 611 | |
Cash and cash equivalents, end of period | |
$ | 266 | | |
$ | 62 | |
| |
| | | |
| | |
Supplemental cash flow information: | |
| | | |
| | |
Convertible debentures converted to common stock | |
$ | - | | |
$ | 320 | |
See accompanying notes.
NeoMedia Technologies, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
March 31, 2014
(Unaudited)
Note 1 – General
NeoMedia
Technologies, Inc. (the “Company,” “NeoMedia,” “we,” “us,” “our,” and
similar terms), a Delaware corporation, was founded in 1989 and is headquartered in Boulder, Colorado. We have positioned ourselves
to lead the development of 2D mobile barcode technology and infrastructure solutions that enable the mobile barcode ecosystem world-wide.
NeoMedia harnesses the power of the mobile phone in innovative ways with state-of-the-art mobile barcode technology solutions.
With this technology, mobile devices with cameras become barcode scanners, enabling a range of practical applications including
mobile marketing and mobile commerce. In addition, we offer licensing of our extensive intellectual property portfolio.
The accompanying unaudited condensed consolidated
financial statements have been prepared without audit pursuant to the rules and regulations of the United States Securities
and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements
prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations, although we believe
that the disclosures made are adequate to make the information not misleading. We believe these statements include all adjustments,
which are of a normal and recurring nature, considered necessary for a fair presentation of the financial statements. The unaudited
condensed consolidated financial statements included herein should be read in conjunction with the financial statements and notes
thereto included in our annual report on Form 10-K filed with the SEC on March 17, 2014 and its subsequent amendment. The
results of operations for the three months ended March 31, 2014 are not necessarily indicative of the results to be expected for
the full year. In addition, as we communicated in a Periodic Report on Form 8-K on July 29, 2014, we are restating certain of our
financial statements by filing amendments to our previously filed Form 10-K for December 31, 2013 (and interim periodic reports
on Form 10-Q). We and the SEC have concluded that certain modifications in the Company’s valuation methodology, deemed
as accounting estimates by the Company, contained errors with respect to the valuation of convertible debentures issued by the
Company, in that such methodology did not capture the debentures’ potentially dilutive effect upon their conversion into
common stock. Please see the disclosure immediately below entitled “Restatement to 2014 and 2013 Interim Reporting
and of the December 31, 2013 Balance Sheet” for further information as these changes in valuation methodology has affected
our previously filed interim report on Form 10-Q for March 31, 2014.
Note 2 – Summary of Significant
Accounting Policies
Basis of Presentation –
The condensed consolidated financial statements include the accounts of NeoMedia and its wholly-owned subsidiaries. We operate
as one reportable segment. All intercompany accounts, transactions and profits have been eliminated in consolidation. Certain
prior period amounts in the condensed consolidated financial statements and notes thereto have been reclassified to conform to
the current year's presentation.
Use of Estimates –
The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reporting period. Changes in facts and circumstances
may result in revised estimates, which are recorded in the period in which they become known.
Change in Estimates –
For the three month period ended March 31, 2013 fair value accounting of the derivative financial instruments and debentures payable,
we reassessed the valuation techniques used to estimate the liability fair values. Based on the assessment, including discussions
with the third-party valuation firm assisting us with the calculation, we determined that the valuation technique should be modified
to consider the potentially dilutive impact on the stock price resulting from the issuance of additional shares of common stock
upon the conversion of the instruments as well as the resulting value in comparison to our market capitalization.
The modification of the valuation technique represents a change
in accounting estimate as discussed in Accounting Standards Codification (“ASC”) Topic 250-10-45-17, Accounting
Changes and Error Corrections. The impact from the modification in valuation technique has therefore been reflected in the
period of change and will be reflected in future periods. See Note 3 – Financing for additional discussion.
Going Concern – We
have historically incurred operating losses, and we may continue to generate negative cash flows as we implement our business plan.
There can be no assurance that our continuing efforts to execute our business plan will be successful and that we will be able
to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared in conformity with
US GAAP, which contemplates our continuation as a going concern given fair value accounting related to our debentures. Our net
income for the three months ended March 31, 2014 and 2013 was $15,000 as compared to $29.0 million, respectively, including $35,000
and $29.6 million, respectively, of net gains related to our financing instruments.
Net cash provided by operations during
the three months ended March 31, 2014 was $27,000 as compared to net cash used in operations of $0.5 million during the three months
ended March 31, 2013. As of March 31, 2014, we have an accumulated deficit of $236.9 million. We also have a working capital deficit
of $41.3 million, including $39.2 million in current liabilities for our derivative and debenture financing instruments.
We currently do not have sufficient cash
or commitments for financing to sustain our operations for the next twelve months if we are unable to generate sufficient cash
flows from operations. Our plan is to develop new client and customer relationships and substantially increase our revenue derived
from our products/services and IP licensing. If our revenues do not reach the level anticipated in our plan, we may require additional
financing in order to execute our operating plan. If additional financing is required, we cannot predict whether this additional
financing will be in the form of equity, debt, or another form, and we may not be able to obtain the necessary additional capital
on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that we are unsuccessful
in increasing our revenues and profits, we may be unable to implement our current plans for expansion, repay our debt obligations
or respond to competitive pressures, any of which would have a material adverse effect on our business, prospects, financial condition
and results of operations.
The convertible debentures and preferred
stock used to finance the Company, which may be converted into common stock at the sole option of the holders, have a highly dilutive
impact when they are converted, greatly increasing the number of shares of common stock outstanding. During 2013, there were 2,879
million shares of common stock issued for these conversions. We cannot predict if or when each holder may or may not elect to convert
into shares of common stock.
Our financial statements do not include
any adjustments relating to the recoverability and reclassification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should we be unable to continue as a going concern.
Restatement to 2014 and 2013 Interim
Reporting – As noted above and disclosed initially in our Periodic Report
on Form 8-K on July 29, 2014, during the three month period ended March 31, 2014, for fair value accounting of the derivative financial
instruments and debentures payable, we reassessed the valuation techniques used to estimate the liability fair values. Based on
the assessment, including discussions with the third-party valuation firm assisting us with the calculation, we determined that
the valuation technique should be modified to consider the potentially dilutive impact on the stock price resulting from the issuance
of additional shares of common stock upon the conversion of the instruments as well as the resulting value in comparison to our
market capitalization.
We agree with the SEC’s assertion
that certain modifications in our valuation methodology contained errors with respect to the valuation of convertible debentures
issued by us. We are restating the March 31, 2014 and 2013 three month periods to reflect the change in valuation technique and
correction of the fair value accounting of the derivative financial instruments and debentures payable. In addition, we are also
restating our December 31, 2013 Balance Sheet as it pertains to the Fair Value of our Warrants, Preferred Series C & D and
Convertible Debentures to amounts as stated below from how they were reported as of December 31, 2013 in our 10-K:
| |
December 31, 2013 | | |
| | |
December 31, 2013 | |
| |
(as previously reported) | | |
Adjustments | | |
(Restated) | |
| |
| | |
| | |
| |
Derivative Financial Instruments – warrants | |
$ | 684 | | |
$ | (64 | ) | |
$ | 620 | |
| |
| | | |
| | | |
| | |
Derivative Financial Instruments – Series C and D PS and DP | |
$ | 23,606 | | |
$ | (23,310 | ) | |
$ | 296 | |
| |
| | | |
| | | |
| | |
Debentures payable – carried at fair value | |
$ | 257,451 | | |
$ | (219,201 | ) | |
$ | 38,250 | |
| |
| | | |
| | | |
| | |
Total Liabilities | |
$ | 284,576 | | |
$ | (242,575 | ) | |
$ | 42,001 | |
| |
| | | |
| | | |
| | |
Accumulated deficit | |
$ | (479,485 | ) | |
$ | 242,575 | | |
$ | (236,910 | ) |
| |
| | | |
| | | |
| | |
Total shareholders’ deficit | |
$ | (284,435 | ) | |
$ | 242,575 | | |
$ | (41,860 | ) |
The
table below reflects the changes in restating the derivative liabilities for the three months ended March 31, 2014 (in thousands):
Derivative
Liability Restatement for the 3 months ended March 31, 2014:
| |
3 Months. March 31, 2014 | | |
| | |
3 Months. March 31, 2014 | |
| |
(as previously reported) | | |
Adjustments | | |
(Restated) | |
| |
| | |
| | |
| |
Gain (loss) from change in fair value of hybrid financial
instruments
| |
$ | 218,656 | | |
$ | (219,201 | ) | |
$ | (545 | ) |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
warrants
| |
$ | 437 | | |
$ | (64 | ) | |
$ | 373 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
Series C & D
| |
$ | 23,447 | | |
$ | (23,310 | ) | |
$ | 137 | |
| |
| | | |
| | | |
| | |
Net income | |
$ | 242,590 | | |
$ | (242,575 | ) | |
$ | 15 | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders
| |
$ | 242,590 | | |
$ | (242,575 | ) | |
$ | 15 | |
| |
| | | |
| | | |
| | |
Comprehensive income | |
$ | 242,590 | | |
$ | (242,575 | ) | |
$ | 15 | |
Statement
of Cash Flow:
| |
3 Months. March 31, 2014 | | |
| | |
3 Months. March 31, 2014 | |
| |
(as previously reported) | | |
Adjustments | | |
(Restated) | |
| |
| | |
| | |
| |
Net income | |
$ | 242,590 | | |
$ | (242,575 | ) | |
$ | 15 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of hybrid financial instruments | |
$ | (218,656 | ) | |
$ | 219,201 | | |
$ | 545 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
warrants | |
$ | (437 | ) | |
$ | 64 | | |
$ | (373 | ) |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
Series C & D | |
$ | (23,447 | ) | |
$ | 23,310 | | |
$ | (137 | ) |
| |
| | | |
| | | |
| | |
Net cash used in operating activities | |
$ | 27 | | |
$ | - | | |
$ | 27 | |
The
table below reflects the changes in restating the derivative liabilities for the three months ended March 31, 2013 (in thousands):
Derivative
Liability Restatement for the 3 months ended March 31, 2013:
| |
3 Months. March 31, 2013 | | |
| | |
3 Months. March 31, 2013 | |
| |
(as previously reported) | | |
Adjustments | | |
(Restated) | |
| |
| | |
| | |
| |
Gain (loss) from change in fair value of hybrid financial
instruments | |
$ | 6,774 | | |
$ | 17,713 | | |
$ | 24,487 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
warrants | |
$ | 3,122 | | |
$ | 44 | | |
$ | 3,166 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
Series C & D | |
$ | (299 | ) | |
$ | 2,242 | | |
$ | 1,943 | |
| |
| | | |
| | | |
| | |
Net income | |
$ | 9,038 | | |
$ | 19,999 | | |
$ | 29,037 | |
| |
| | | |
| | | |
| | |
Net income available to common shareholders | |
$ | 9,038 | | |
$ | 19,999 | | |
$ | 29,037 | |
| |
| | | |
| | | |
| | |
Comprehensive income | |
$ | 9,149 | | |
$ | 19,999 | | |
$ | 29,148 | |
Statement
of Cash Flow:
| |
3 Months. March 31, 2013 | | |
| | |
3 Months. March 31, 2013 | |
| |
(as previously reported) | | |
Adjustments | | |
(Restated) | |
| |
| | |
| | |
| |
Net income | |
$ | 9,038 | | |
$ | 19,999 | | |
$ | 29,037 | |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of hybrid financial instruments | |
$ | (6,774 | ) | |
$ | (17,713 | ) | |
$ | (24,487 | ) |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
warrants | |
$ | (3,122 | ) | |
$ | (44 | ) | |
$ | (3,166 | ) |
| |
| | | |
| | | |
| | |
Gain (loss) from change in fair value of derivative liability –
Series C & D | |
$ | 299 | | |
$ | (2,242 | ) | |
$ | (1,943 | ) |
| |
| | | |
| | | |
| | |
Net cash used in operating activities | |
$ | (547 | ) | |
$ | - | | |
$ | (547 | ) |
In addition to the material misstatement
related to our change in valuation methodologies described above, and of the December 31, 2013 Balance Sheet, in connection with
the completion of our third quarter 2013 and first quarter 2013 reporting, we identified certain errors associated with our first
quarter 2013 interim reporting. We assessed the impact of these errors and concluded that the errors did not result in a material
misstatement. To correct the errors, we have restated the three months ended March 31, 2013 reporting as discussed below.
Our assessment considered the guidance provided by ASC Topic 250, Accounting Changes and Error Corrections and
ASC Topic 250-10-S99-1, Assessing Materiality. Based on our conclusion that the errors were not material individually
or in aggregate to any of the prior reporting periods, we determined amendments to previously filed financial statement reports
were not required in accordance with the applicable ASC guidance. We also concluded that the revisions applicable to prior periods
should be reflected herein and will be reflected in future filings containing such information.
The
condensed consolidated statements of operations for the three months ended March 31, 2013 included a clerical error resulting in
the foreign currency translation adjustment within comprehensive income (loss) reflecting a $111,000 loss but should have reflected
a $111,000 gain. The reporting has been revised herein to reflect the proper amounts.
The
condensed consolidated statements of cash flows for the three months ended March 31, 2013 overstated net cash used in operating
activities and the effect of exchange rate changes on cash by approximately $113,000. The revised net cash used in operating
activities was approximately $547,000 and the effect of exchange rate changes on cash was negative $2,000. The amounts have been
restated herein to reflect the proper amounts.
As
discussed in Note 4 – Financing, we are limited to issuing shares of common stock in connection with preferred stock and
debenture conversions at no less than par value. The methodology used to determine the number of common stock shares
issued for debentures and preferred stock is based upon the market value received for the shares issued, and any short-fall between
the par value of the shares issued and the market value of the shares is recorded as a deemed dividend. During the three
months ended March 31, 2013, the conversion of debentures and Series C Preferred Stock resulted in deemed dividends of $681,000
and $16,000, respectively, and the deemed dividend amounts were not reflected in the net loss available to common shareholders. The
reporting herein has been revised to reflect the proper amounts.
Basic
and Diluted Net Income Per Common Share –
The components of basic and diluted income per share attributable to the Company’s common stock shareholders were as follows
(in thousands, except share and per share data):
| |
Three Months Ended | |
| |
March 31, | |
| |
2014 | | |
2013 | |
| |
(RESTATED) | | |
(RESTATED) | |
Numerator: | |
| | | |
| | |
Net income available to common shareholders | |
$ | 15 | | |
$ | 29,037 | |
Effect of dilutive securities: | |
| | | |
| | |
Hybrid financial instruments | |
| (545 | ) | |
| (24,487 | ) |
Derivative liability – warrants | |
| 373 | ) | |
| 3,166 | |
Derivative liability - Series C and D Convertible | |
| | | |
| | |
Preferred Stock and debentures | |
| 137 | ) | |
| 1,943 | |
Numerator for diluted income per common share | |
$ | (20 | ) | |
$ | 9,659 | |
| |
| | | |
| | |
Denominator: | |
| | | |
| | |
Weighted average shares used to compute basic income per common share | |
| 4,984,827,279 | | |
| 2,789,315,439 | |
Effect of dilutive securities: | |
| | | |
| | |
Hybrid financial instruments | |
| 233,957,214,103 | | |
| 32,949,714 | |
Derivative liability - warrants | |
| 440,652,725 | | |
| 2,083,292 | |
Derivative liability - Series C and D preferred stock
and debentures | |
| 26,618,556,701 | | |
| 3,398,694 | |
Denominator for diluted income per common share | |
| 266,001,250,808 | | |
| 27,931,664,140 | |
| |
| | | |
| | |
Basic income per common share | |
$ | 0.000 | | |
$ | 0.010 | |
Diluted income per common share | |
$ | 0.000 | | |
$ | 0.001 | |
We
excluded approximately 1,173,000 and 1,883,833,000 dilutive securities from the calculation of diluted income per common share
for the three months ended March 31, 2014 and 2013, respectively, because inclusion of these securities would be antidilutive.
Recent Accounting Pronouncements
– From time to time, new accounting pronouncements are issued that we adopt as of the specified effective date. We
believe that the impact of recently issued standards that are not yet effective will not have a material impact on our results
of operations and financial position.
Note 3 – Financing
At March 31, 2014, financial instruments arising from our financing
transactions with YA Global Investments, L.P. (“YA Global”), an accredited investor, included shares of our Series
C Convertible Preferred Stock issued in February 2006, Series D Convertible Preferred Stock issued in January 2010, a series of
six consolidated secured convertible debentures (the “Consolidated Debentures”) issued July 1, 2013 and various warrants
to purchase shares of our common stock. All of our assets are pledged to secure our obligations under the debt securities. At various
times, YA Global has assigned or distributed portions of its holdings of these securities to other holders, including persons who
are officers of YA Global and its related entities, as well as to other holders who are investors in YA Global’s funds.
Secured Debentures – We had originally
entered into financing transactions with YA Global, which included a series of twenty-seven secured convertible debentures issued
between August 2006 and July 2012. Effective July 1, 2013, the terms of the debentures held by YA Global were modified to consolidate
the principal and interest amounts outstanding under all of the outstanding secured convertible debentures previously issued by
us to YA Global, such that, upon the issuance of the Consolidated Debentures and cancellation of the prior debentures, the amount
of outstanding debentures issued to YA Global decreased from twenty-seven to six debentures. The maturity dates of these secured
convertible debentures were also extended from August 1, 2014 to August 1, 2015.
The underlying agreements for each of the Consolidated Debentures
are very similar in form. The Consolidated Debentures are convertible into our common stock, at the option of the holder, at the
lower of a fixed conversion price per share or a percentage of the lowest volume-weighted average price (“VWAP”) for
a specified number of days prior to the conversion (the “look-back period”). The conversion is limited such that the
holder cannot exceed 9.99% ownership of the outstanding common stock, unless the holder waives their right to such limitation.
All of the debentures are secured according to the terms of a Security Pledge Agreement dated August 23, 2006, which was entered
into in connection with the first convertible debenture issued to YA Global and which provides YA Global with a security interest
in substantially all of our assets. The debentures are also secured by a Patent Security Agreement dated July 29, 2008. On August
13, 2010, our wholly owned subsidiary, NeoMedia Europe GmbH, became a guarantor of all outstanding financing transactions between
us and YA Global, through pledges of their intellectual property and other movable assets. As security for our obligations to YA
Global, all of our Pledged Property, Patent Collateral and other collateral is affirmed through the several successive Ratification
Agreements executed in connection with each of the 2010, 2011 and 2012 financings. The 2013 modification and consolidation of the
outstanding secured convertible debentures as well as the execution of an Amended and Restated Patent Security Agreement in 2013
reaffirmed the Pledged Property, Patent Collateral and other collateral pledged as security for our obligations to YA Global.
We evaluated the financing transactions in accordance with ASC
815, Derivatives and Hedging, and determined that the conversion features of the Series C and Series D Convertible Preferred
Stock and the Consolidated Debentures were not afforded the exemption for conventional convertible instruments due to their variable
conversion rates. The contracts have no explicit limit on the number of shares issuable, so they did not meet the conditions set
forth in current accounting standards for equity classification. Accordingly, either the embedded derivative instruments, including
the conversion option, must be bifurcated and accounted for as derivative instrument liabilities or, as permitted by ASC 815-15-25-4,
Recognition of Embedded Derivatives, the instruments may be carried in their entirety at fair value.
At inception, we elected to bifurcate the embedded derivatives
related to the Series C and Series D Convertible Preferred Stock, while electing the fair value option for the Consolidated Debentures.
ASC 825, Financial Instruments, allows us to elect the fair value option for recording financial instruments when they are
initially recognized or if there is an event that requires re-measurement of the instruments at fair value, such as a significant
modification of the debt.
On
February 4, 2013, we entered into a Debenture Extension Agreement with YA Global to extend the maturity dates of the secured convertible
debentures to August 1, 2014. Because the effect of the extension did not exceed a significance threshold relative
to cash flows prescribed by ASC 470-50, Debt Modifications and Extinguishments, extinguishment accounting was not applicable. On July
1, 2013, in addition to consolidating the secured debentures into six Consolidated Debentures, the maturity date was extended to
August 1, 2015. Four of the Consolidated Debentures are non-interest bearing while the remaining two Consolidated Debentures accrue
interest at 9.5% as outlined in further detail below. Debentures assigned to other investors by YA Global were also modified effective
July 1, 2013 to extend the maturity date to August 1, 2015. We evaluated the impact of the modification on the accounting for the
Consolidated Debentures in accordance with ASC 470-50-40-6 through 12 to determine whether extinguishment accounting was appropriate.
Because the effect of the extension did not exceed a significance threshold relative to cash flows prescribed by ASC 470-50, Debt
Modifications and Extinguishments, extinguishment accounting was not applicable.
The following table summarizes the significant terms of each
of the debentures for which the entire hybrid instrument is recorded at fair value as of March 31, 2014:
| | |
| | |
| | |
| | |
Conversion Price – Lower of Fixed Price or Percentage of VWAP for Look-back period | |
| | |
| | |
| | |
| | |
Anti- | | |
| | |
| |
| | |
| | |
| | |
| | |
Dilution | | |
| | |
| |
Debenture | | |
Face | | |
Interest | | |
Fixed | | |
Adjusted | | |
| | |
|
Look-back | |
Issuance Year | | |
Amount | | |
Rate | | |
Price | | |
Price | | |
% | | |
|
Period | |
| | |
(in thousands) | | |
| | |
| | |
| | |
| | |
| |
| 2006 | | |
$ | 1,962 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2007 | | |
| 567 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2007 | | |
| 272 | | |
| - | | |
$ | 2.00 | | |
$ | 0.00019 | | |
| 95 | % | |
| 125 Days | |
| 2008 | | |
| 1,217 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2008 | | |
| 830 | | |
| - | | |
$ | 2.00 | | |
$ | 0.00019 | | |
| 95 | % | |
| 125 Days | |
| 2009 | | |
| 134 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2011 | | |
| 852 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2012 | | |
| 762 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2012 | | |
| 210 | | |
| - | | |
$ | 2.00 | | |
$ | 0.00019 | | |
| 95 | % | |
| 125 Days | |
| 2013 | | |
| 22,084 | | |
| 9.5 | % | |
$ | 2.00 | | |
$ | 0.00018 | | |
| 90 | % | |
| 125 Days | |
| 2013 | | |
| 12,127 | | |
| - | | |
$ | 2.00 | | |
$ | 0.00019 | | |
| 95 | % | |
| 125 Days | |
| Total | | |
$ | 41,017 | | |
| | | |
| | | |
| | | |
| | | |
| | |
We bifurcate the compound embedded derivatives related to the
Series C and Series D Convertible Preferred Stock and carry these financial instruments as liabilities in the accompanying balance
sheet. Election to carry the instruments at fair value in their entirety is not available since their terms have not been
modified. Significant components of the compound embedded derivative include (i) the embedded conversion feature, (ii) down-round
anti-dilution protection features and (iii) default, non-delivery and buy-in puts, all of which were combined into one compound
instrument that is carried at fair value as a derivative liability. Changes in the fair value of the compound derivative liability
are recorded within income each period.
Conversions and Repayments – Our preferred
stock and convertible debentures are convertible into shares of our common stock. Upon conversion of any of the convertible financial
instruments in which the compound embedded derivative is bifurcated, the carrying amount of the instrument and the related derivative
liability are credited to the capital accounts upon conversion to reflect the stock issued and no gain or loss is recognized. For
instruments that are recorded in their entirety at the fair value of the hybrid instrument, the fair value of the hybrid instrument
converted is credited to the capital accounts upon conversion to reflect the stock issued and no gain or loss is recognized. The
trading market price of our common stock (and the conversion price) has been less than its par value from time to time. We are
limited to issuing shares of common stock at no less than the par value, and all shares of our common stock issued in those conversions
were issued at par value. However, the methodology used to estimate the number of shares of convertible debentures and preferred
stock converted during this time are based upon the value received for the shares issued, with the difference between that value
and the par value recorded as a deemed dividend.
The following table provides a summary of the preferred stock
conversions that have occurred since inception and the number of common shares issued upon conversion.
| |
Preferred shares | | |
Preferred shares | | |
Preferred shares | | |
Common shares | |
| |
issued | | |
converted | | |
remaining | | |
issued | |
| |
(in thousands) | |
| |
| | |
| | |
| | |
| |
Series C Convertible Preferred Stock | |
| 22 | | |
| 17 | | |
| 5 | | |
| 314,619 | |
Series D Convertible Preferred Stock | |
| 25 | | |
| 22 | | |
| 3 | | |
| 245,162 | |
The outstanding principal and accrued interest for the debentures
as of March 31, 2014 is reflected in the following table in addition to the principal and interest converted since inception and
the number of shares of common stock issued upon conversion.
| |
Outstanding principal and accrued interest at March 31, 2014 | | |
Principal and accrued interest converted since inception | | |
Common Shares issued | |
| |
(in thousands) | |
Debentures | |
$ | 43,468 | | |
$ | 11,747 | | |
| 4,403,415 | |
Warrants – YA Global holds warrants
to purchase shares of our common stock that were issued in connection with the convertible debentures and the Series C and Series
D Convertible Preferred Stock. The warrants are exercisable at a fixed exercise price which, from time to time, has been reduced
due to anti-dilution provisions when we have entered into subsequent financing arrangements with a lower price. The exercise prices
may be reset again in the future if we subsequently issue stock or enter into a financing arrangement with a lower price. In addition,
upon each adjustment in the exercise price, the number of warrant shares issuable is adjusted to the number of shares determined
by multiplying the warrant exercise price in effect prior to the adjustment by the number of warrant shares issuable prior to the
adjustment divided by the warrant exercise price resulting from the adjustment.
The warrants issued to YA Global do not meet all of the established
criteria for equity classification in ASC 815-40, Derivatives and Hedging – Contracts in Entity’s Own Equity,
and accordingly, are recorded as derivative liabilities at fair value. Changes in the fair value of the warrants are charged or
credited to income each period.
Effective February 1, 2013, 1.4 billion of the 1.9 billion warrants
held by YA Global were cancelled and the remaining 500 million had their exercise price reduced to $0.0001 per share. These changes
resulted in a decrease in fair value of the warrants of approximately $1.6 million during the first quarter of 2013 as reflected
in the gain from change in fair value of derivative liabilities - warrants.
Fair value disclosures for Series C and D Bifurcated Embedded
Derivative Instruments – For financings in which the embedded derivative instruments are bifurcated and recorded
separately, the compound embedded derivative instruments are valued using a Monte Carlo Simulation methodology because that model
embodies certain relevant assumptions (including, but not limited to, interest rate risk, credit risk, and conversion/redemption
privileges) that are necessary to value these complex derivatives.
Assumptions used in calculating the preferred share values as
of March 31, 2014 included remaining equivalent term of 1.34 years, annualized volatility of 187%, stated dividend of
8%, equivalent credit-risk adjusted rate of 13.0% and conversion price of $0.000194. Equivalent amounts reflect the net results
of multiple modeling simulations that the Monte Carlo Simulation methodology applies to underlying assumptions. We modified the
valuation technique to consider the potentially dilutive impact on the stock price resulting from the issuance of additional common
shares upon the conversion of the preferred shares and convertible debentures. Approximately $23.3 million of the gain from change
in fair value of derivative liability – Series C and D Convertible Preferred Stock and debentures was attributable to the
change in valuation technique for the three months ended March 31, 2014. The Company determined inclusion of the impact from potentially
dilutive shares in the valuation technique to be a change in accounting estimate as discussed in ASC Topic 250-10-45-17, Accounting
Changes and Error Corrections, and is therefore reflected in the period of change and will be reflected in future periods.
The following table reflects the face value of the instruments
and the fair value of the separately-recognized compound embedded derivative, as well the number of common shares into which the
instruments are convertible as of March 31, 2014 and December 31, 2013.
March 31, 2014 | |
| | |
| | |
| | |
| |
| |
Face | | |
Carrying | | |
Embedded Conversion | | |
Common Stock | |
| |
Value | | |
Value | | |
Feature | | |
Shares | |
| |
(in thousands) | |
| |
| | |
| | |
| | |
| |
Series C Convertible Preferred Stock | |
$ | 4,816 | | |
$ | 4,816 | | |
$ | 148 | | |
| 24,823,015 | |
Series D Convertible Preferred Stock | |
| 348 | | |
| 348 | | |
| 11 | | |
| 1,794,330 | |
Total | |
$ | 5,164 | | |
$ | 5,164 | | |
$ | 159 | | |
| 26,617,345 | |
December 31, 2013 (Restated) | |
| | |
| | |
| | |
| |
| |
Face | | |
Carrying | | |
Embedded Conversion | | |
Common Stock | |
| |
Value | | |
Value | | |
Feature | | |
Shares | |
| |
(in thousands) | |
| |
| | |
| | |
| | |
| |
Series C Convertible Preferred Stock | |
$ | 4,816 | | |
$ | 4,816 | | |
$ | 276 | | |
| 24,823,015 | |
Series D Convertible Preferred Stock | |
| 348 | | |
| 348 | | |
| 20 | | |
| 1,794,330 | |
Total | |
$ | 5,164 | | |
$ | 5,164 | | |
$ | 296 | | |
| 26,617,345 | |
The terms of the embedded conversion features in the convertible
instruments presented above provide for variable conversion rates that are indexed to our quoted common stock price. As a result,
the number of indexed shares is subject to continuous fluctuation. For presentation purposes, the number of shares of common stock
into which the embedded conversion feature of the Series C and Series D Convertible Preferred Stock was convertible as of March
31, 2014 and 2013 was calculated as face value plus assumed dividends (if declared), divided by the lesser of the fixed rate or
the calculated variable conversion price using the 125 day look-back period.
Changes in the fair value of derivative instrument liabilities
related to the bifurcated embedded derivative features of the convertible instruments are reported as Gain (loss) from Change in
Fair Value of Derivative Liability – Series C and Series D Convertible Preferred Stock and Debentures in the accompanying
condensed consolidated statements of operations.
Restated gain from change in fair value of derivative liability
– Series C and D Convertible Preferred Stock and debentures
| |
Three months ended March 31, | |
| |
2014 | | |
2013 | |
| |
(Restated) |
|
|
(Restated) | |
| |
(in thousands) | |
Series C Convertible Preferred Stock | |
$ | 128 | | |
$ | 1,798 | |
Series D Convertible Preferred Stock | |
| 9 | | |
| 129 | |
| |
| | | |
| | |
Debentures: | |
| | | |
| | |
2006 | |
| - | | |
| 16 | |
Gain (loss) from change in fair value of derivative liability - Series C and D Convertible Preferred Stock and debentures | |
$ | 137 | | |
$ | 1,943 | |
Hybrid Financial Instruments Carried at Fair Value –
At inception, the March 2007, August 2007, April 2008, May 2008 and April 2012 convertible debentures were recorded in their entirety
at fair value as hybrid instruments in accordance with ASC 815-15-25-4 with subsequent changes in fair value charged or credited
to income each period. As of May 25, 2012, we elected the fair value option for all other convertible debentures held by YA Global
upon a re-measurement date that was triggered by significant modifications of the financial instruments. The convertible
debentures continued to be recorded in their entirety at fair value upon their consolidation into six Consolidated Debentures effective
July 1, 2013. The conversion price in each of the convertible debentures is subject to adjustment for down-round, anti-dilution
protection. Accordingly, if we sell common stock or common share indexed financial instruments below the stated or variable conversion
price of the debenture, the conversion price adjusts to that lower amount.
Because these debentures are carried in their entirety at fair
value, the value of the embedded conversion feature is embodied in those fair values. We estimate the fair value of the hybrid
instrument as the present value of the cash flows of the instrument, using a risk-adjusted interest rate, enhanced by the value
of the conversion option, valued using a Monte Carlo model. This method was considered by our management to be the most appropriate
method of encompassing the credit risk and exercise behavior that a market participant would consider when valuing the hybrid financial
instrument. Inputs used to value the hybrid instruments as of March 31, 2014 included: (i) present value of future cash flows for
the debentures using an effective market interest rate of 13.0%, (ii) remaining term of 1.34 years, (iii) annualized volatility
of 187%, and (iv)anti-dilution adjusted conversion prices ranging from $0.00018 - $0.00019. We also modified the valuation technique
to consider the potentially dilutive impact on the stock price from the issuance of common shares upon the conversion of the debentures.
Approximately $217.4 million of the gain from change in fair value of hybrid financial instruments was attributable to the change
in valuation technique for the three months ended March 31, 2014. The Company determined inclusion of the impact from potentially
dilutive shares in the valuation technique to be a change in accounting estimate as discussed in ASC Topic 250-10-45-17, Accounting
Changes and Error Corrections, and is therefore reflected in the period of change and will be reflected in future periods.
The following table reflects the face value of the financial
instruments, the fair value of the hybrid financial instrument and the number of shares of common stock into which the instruments
are convertible as of March 31, 2014 and December 31, 2013.
March 31, 2014 | |
| | |
| | |
Common | |
| |
Face | | |
Fair | | |
Stock | |
| |
Value | | |
Value | | |
Shares | |
| |
(in thousands) | |
Debentures: | |
| | | |
| | | |
| | |
2006 | |
$ | 1,962 | | |
$ | 2,041 | | |
| 12,285,288 | |
2007 | |
| 839 | | |
| 950 | | |
| 3,244,058 | |
2008 | |
| 2,047 | | |
| 1,898 | | |
| 11,689,415 | |
2009 | |
| 134 | | |
| 155 | | |
| 923,440 | |
2011 | |
| 852 | | |
| 866 | | |
| 5,226,562 | |
2012 | |
| 972 | | |
| 1,013 | | |
| 8,524,582 | |
2013 | |
| 34,211 | | |
| 31,872 | | |
| 192,394,516 | |
Total | |
$ | 41,017 | | |
$ | 38,795 | | |
| 234,287,861 | |
December 31, 2013 (Restated) | |
| | |
| | |
Common | |
| |
Face | | |
Fair | | |
Stock | |
| |
Value | | |
Value | | |
Shares | |
| |
(in thousands) | |
Debentures: | |
| | | |
| | | |
| | |
2006 | |
$ | 1,962 | | |
$ | 2,008 | | |
| 819,019 | |
2007 | |
| 839 | | |
| 533 | | |
| 216,720 | |
2008 | |
| 2,047 | | |
| 1,905 | | |
| 779,294 | |
2009 | |
| 134 | | |
| 151 | | |
| 61,563 | |
2011 | |
| 852 | | |
| 854 | | |
| 348,437 | |
2012 | |
| 972 | | |
| 1,392 | | |
| 568,305 | |
2013 | |
| 34,211 | | |
| 31,407 | | |
| 12,826,301 | |
Total | |
$ | 41,017 | | |
$ | 38,250 | | |
| 15,619,639 | |
Changes in the fair value of convertible instruments that are
carried in their entirety at fair value are reported as gain from change in fair value of hybrid financial instruments in the accompanying
condensed consolidated statements of operations. The changes in fair value of these hybrid financial instruments were as follows:
Restated gain (loss) from change in fair value of hybrid
financial instruments
| |
Three months ended March 31, | |
| |
2014 | | |
2013 | |
| |
(in thousands) | |
| |
(Restated) | | |
(Restated) | |
2006 | |
$ | (33 | ) | |
$ | 5,682 | |
2007 | |
| (417 | ) | |
| 6,789 | |
2008 | |
| 7 | | |
| 4,776 | |
2009 | |
| (4 | ) | |
| 1,448 | |
2010 | |
| - | | |
| 2,571 | |
2011 | |
| (12 | ) | |
| 1,729 | |
2012 | |
| 379 | | |
| 1,492 | |
2013 | |
| (465 | ) | |
| - | |
Gain from changes in fair value of hybrid instruments | |
$ | (545 | ) | |
$ | 24,487 | |
Warrants – The following table summarizes
the warrants outstanding, their fair value and their exercise price after adjustment for anti-dilution provisions:
| |
| | |
March 31, 2014 | | |
December 31, 2013 | |
| |
| | |
Anti- Dilution | | |
| | |
| | |
Anti- Dilution | | |
| | |
| |
| |
| | |
Adjusted | | |
| | |
| | |
Adjusted | | |
| | |
Fair | |
| |
Expiration | | |
Exercise | | |
| | |
Fair | | |
Exercise | | |
| | |
Value | |
| |
Year | | |
Price ($) | | |
Warrants | | |
Value | | |
Price ($) | | |
Warrants | | |
(RESTATED) | |
| |
| | |
| | |
(in thousands) | | |
| | |
(in thousands) | |
Warrants issued with preferred stock: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Series D Convertible Preferred Stock | |
| 2017 | | |
| 0.000100 | | |
| 87,368 | | |
$ | 44 | | |
| 0.000100 | | |
| 87,368 | | |
$ | 110 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Warrants issued with debentures: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
2008 | |
| 2015 | | |
| 0.000100 | | |
| 238,079 | | |
| 117 | | |
| 0.000100 | | |
| 238,079 | | |
| 294 | |
2010 | |
| 2015 | | |
| 0.000100 | | |
| 81,340 | | |
| 40 | | |
| 0.000100 | | |
| 81,340 | | |
| 101 | |
2011 | |
| 2016 | | |
| 0.000100 | | |
| 58,256 | | |
| 29 | | |
| 0.000100 | | |
| 58,256 | | |
| 72 | |
2012 | |
| 2017 | | |
| 0.000100 | | |
| 34,947 | | |
| 17 | | |
| 0.000100 | | |
| 34,947 | | |
| 43 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| | | |
| | | |
| 499,990 | | |
$ | 247 | | |
| | | |
| 499,990 | | |
$ | 620 | |
The warrants are valued using a binomial lattice option valuation
methodology because that model embodies all of the significant relevant assumptions that address the features underlying these
instruments. Significant assumptions used in this model as of March 31, 2014 included an expected life equal to the remaining term
of the warrants, an expected dividend yield of zero, estimated volatility ranging from 165% to 194%, and risk-free rates of return
ranging from 0.14% to 1.04%. For the risk-free rates of return, we use the published yields on zero-coupon Treasury Securities
with maturities consistent with the remaining term of the warrants and volatility is based upon our expected common stock price
volatility over the remaining term of the warrants. The exercise price of the warrants is currently $0.0001, which was also estimated
to be the exercise price for purposes of the valuation technique. The anti-dilution provisions of the warrants allow for
the fixed exercise price to be reset to the lowest price of any subsequently issued common share indexed instruments with a conversion
price below the current exercise price of the warrant. However, the likelihood of the Company issuing additional equity below the
current strike price was deemed impractical and as a result, the anti-dilutive protection was not factored into the calculation.
We also modified the valuation technique to consider the potentially dilutive impact on the stock price from the issuance of shares
of common stock upon the exercise of the warrants on the fair value estimate of the warrants. We estimated that the exercise of
the warrants would result in 7.6% decline in the stock price and a corresponding decline in the fair value of the warrants of approximately
$20,000 as compared to the fair value assuming no dilution. The Company determined inclusion of the impact from potentially dilutive
shares in the valuation technique to be a change in accounting estimate as discussed in ASC Topic 250-10-45-17, Accounting Changes
and Error Corrections, and is therefore reflected in the period of change and will be reflected in future periods.
Changes in the fair value of the warrants are reported as gain
from change in fair value of derivative liability – warrants in the accompanying condensed consolidated statement of
operations. The changes in the fair value of the warrants were as follows:
Restated gain from change in fair value of derivative liability
– warrants
| |
Three months ended March 31, | |
| |
2014 | | |
2013 | |
| |
(Restated) |
|
|
(Restated) | |
| |
(in thousands) | |
Warrants issued with preferred stock: | |
| | | |
| | |
Series D Convertible Preferred Stock | |
$ | 66 | | |
$ | 71 | |
| |
| | | |
| | |
Warrants issued with debentures: | |
| | | |
| | |
2008 | |
| 177 | | |
| 1,409 | |
2010 | |
| 61 | | |
| 1,080 | |
2011 | |
| 43 | | |
| 385 | |
2012 | |
| 26 | | |
| 221 | |
Gain from change in fair value of derivative liability – warrants | |
$ | 373 | | |
$ | 3,166 | |
Reconciliation of changes in fair value – Assets
and liabilities measured at fair value are classified in their entirety based on the lowest level of input that is significant
to their fair value measurement. Our derivative financial instruments that are measured at fair value on a recurring basis are
all measured at fair value using Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market
activity and that are significant to the fair value of the assets or liabilities.
The following represents a reconciliation of the changes in
fair value of financial instruments measured at fair value using Level 3 inputs during the three months ended March 31, 2014 (in
thousands):
| |
Compound | | |
| | |
| | |
| |
| |
Embedded | | |
Warrant | | |
Hybrid | | |
| |
| |
Derivatives | | |
Derivatives | | |
Instruments | | |
Total | |
| |
| | |
| | |
| | |
| |
Beginning balance, December 31, 2013 (Restated): | |
$ | 296 | | |
$ | 620 | | |
$ | 38,250 | | |
$ | 39,166 | |
| |
| | | |
| | | |
| | | |
| | |
Fair value adjustments: (Restated) | |
| | | |
| | | |
| | | |
| | |
Compound embedded derivatives | |
| (137 | ) | |
| - | | |
| - | | |
| (137 | ) |
Warrant derivatives | |
| - | | |
| (373 | ) | |
| - | | |
| (373 | ) |
Hybrid instruments | |
| - | | |
| - | | |
| 545 | | |
| 545 | |
Ending balance, March 31, 2014 | |
$ | 159 | | |
$ | 247 | | |
$ | 38,795 | | |
$ | 39,201 | |
Estimating fair values of derivative financial instruments requires
the development of significant and subjective estimates that may, and are likely to, change over the duration of the instrument
with related changes in internal and external market factors. In addition, valuation techniques are sensitive to changes in the
trading market price of our common stock, which has a high estimated historical volatility. Because derivative financial instruments
are initially and subsequently carried at fair values, our income will reflect the volatility in these estimate and assumption
changes.
Note 4 – Stock-Based Compensation
The status of our outstanding, vested and exercisable options
during the three months ended March 31, 2014 is as follows:
| |
| | |
| | |
| | |
Weighted- | |
| |
| | |
| | |
| | |
Average | |
| |
| | |
Weighted- | | |
| | |
Contractual | |
| |
| | |
Average | | |
Aggregate | | |
Life | |
| |
| | |
Exercise | | |
Intrinsic | | |
Remaining | |
| |
Shares | | |
Price | | |
Value | | |
in Years | |
| |
(in
thousands) | | |
| | |
(in
thousands) | | |
| |
Outstanding at December 31, 2013 | |
| 1,173 | | |
$ | 0.017 | | |
| - | | |
| | |
Outstanding at March 31, 2014 | |
| 1,173 | | |
$ | 0.017 | | |
$ | - | | |
| 7.5 | |
Exercisable at March 31, 2014 | |
| 972 | | |
$ | 0.018 | | |
$ | - | | |
| 7.3 | |
The following table summarizes information
about our stock options outstanding at March 31, 2014:
Options Outstanding | |
Options Exercisable | |
Exercise Prices | |
Number of Shares | | |
Weighted- Average Remaining Life | | |
Weighted- Average Exercise Price | | |
Number of Shares | | |
Weighted- Average Exercise Price | |
| |
(in thousands) | | |
(in years) | | |
| | |
(in thousands) | | |
| |
| |
| | |
| | |
| | |
| | |
| |
$0.008 | |
| 200 | | |
| 8.5 | | |
$ | 0.008 | | |
| 65 | | |
$ | 0.008 | |
$0.014 to $0.03 | |
| 884 | | |
| 7.3 | | |
| 0.015 | | |
| 818 | | |
| 0.016 | |
$0.050 | |
| 89 | | |
| 6.9 | | |
| 0.047 | | |
| 89 | | |
| 0.047 | |
| |
| 1,173 | | |
| 7.5 | | |
$ | 0.017 | | |
| 972 | | |
$ | 0.018 | |
Note 5 – Accrued Liabilities
The following table summarized our accrued liabilities (in thousands):
| |
March 31, | | |
December 31, | |
| |
2014 | | |
2013 | |
| |
| |
Accrued operating expenses | |
$ | 112 | | |
$ | 112 | |
Accrued payroll related expenses | |
| 134 | | |
| 65 | |
Accrued legal fees | |
| 227 | | |
| 114 | |
Total | |
$ | 473 | | |
$ | 291 | |
Note 6 – Contingencies
Legal – From time to time, we are involved
in various legal actions arising in the normal course of business, both as claimant and defendant. Although it is not possible
to determine with certainty the outcome of these matters, we believe the eventual resolution of any ongoing legal actions is unlikely
to have a material impact on our financial position or operating results.
Other – On February 21, 2014, the Company
received a correspondence (the “Delta Notice”) from Delta Capital Partners LLC (“Delta”), asserting a claim
for certain amounts owed under a secured convertible debenture. The principal amount outstanding and conversion rights under such
instrument had been assigned to Delta by YA Global (the “Assignment”), several years subsequent to the original issuance
of the instrument by the Company to YA Global. The Company’s understanding is that pursuant to the terms of the Assignment,
YA Global, as collateral agent, retained all rights in connection with the enforcement of any claims under Delta’s secured
convertible debenture. YA Global has indicated that it does not intend to assert any of the claims described by Delta in
the Delta Notice.
Note 7 – Geographic Information
Revenue, classified by geographic location
from which the revenue was originated, is as follows:
| |
Three Months Ended March 31, | |
| |
2014 | | |
2013 | |
| |
(in thousands) | |
United States | |
$ | 1,003 | | |
$ | 589 | |
Germany | |
| - | | |
| 13 | |
Total revenue | |
$ | 1,003 | | |
$ | 602 | |
Approximately $64,000 and $142,000 of total
assets were located in Germany as of March 31, 2014 and December 31, 2013, respectively. All other assets were located in the U.S.
Note 8 – Plan of Merger
On February 21, 2014, the Company entered into an Agreement
and Plan of Merger (the “Merger Agreement”) with Qode Services Corporation (“Qode”), a wholly owned subsidiary
of the Company. Under the terms of the Merger Agreement, Qode will be merged into the Company and will cease to exist upon the
completion of certain conditions. The Company shall continue as the surviving corporation.
Under the terms of the Merger Agreement, the Company’s
charter shall be amended to provide for an increase in the amount of common stock authorized shares, and each share of the Company’s
common stock issued and outstanding immediately prior to merger shall continue to remain outstanding and remain unchanged, except
that (i) the par value shall change from $0.001 per share to no par value per share, and (ii) each fifteen (15) shares of common
stock issued and outstanding shall be combined and converted into one (1) share of common stock. Upon the consummation of the merger
and reverse stock split effected thereunder, the amount of authorized shares of common stock shall be increased from 5 billion
to 7.5 billion shares.
The Company’s Board of Directors determined that the Merger
Agreement was the only option available to avoid default after the holder of a majority of the outstanding secured convertible
debentures communicated its intent to foreclose on all of the Company’s assets in the event that the Company’s share
reserves were not sufficient to honor conversions under such instruments (a potential default thereunder). Further, the holder
of the secured convertible debentures agreed to enter into amendments to the secured convertible debentures to decrease the aggregate
amount of debt by $5.0 million if the Company resolved the issue.
The Company anticipates closing the merger
on May 11, 2014.
Note 9 – Subsequent Events
On April 25, 2014,
the Company entered into a Reaffirmation and Ratification Agreement with YA Global. Under the terms of the agreement, YA Global
agreed to reduce the outstanding principal for certain of the Consolidated Debentures by $5.0 million. The agreement also summarizes
and affirms all principal amounts presently outstanding and owed by the Company to YA Global under all of the outstanding financing
documents and debentures issued by the Company to YA (the “Financing Documents”). Pursuant to the agreement, the Company
(i) ratified the terms of the Financing Documents and agreed that they remain in full force and effect, (ii) confirmed that the
collateral rights granted to YA Global under the Financing Documents secure the obligations created thereunder, (iii) confirmed
that the occurrence of an “event of default” under any of the Financing Documents would constitute an “event
of default” under all of the Financing Documents, and (iv) agreed to execute and deliver to YA Global all such additional
documents as reasonably required by YA Global to correct any document deficiencies, or to vest or perfect the Financing Documents
and the collateral granted therein, and authorized YA Global to file any financing statements and take any other actions necessary
to perfect YA Global’s security interests in any such collateral.
ITEM 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
Overview
NeoMedia has positioned itself to lead the world in mobile barcode
technology and solutions that enable the mobile ecosystem. NeoMedia harnesses the power of the mobile device in innovative ways
with state-of-the-art mobile barcode technology. With this technology, mobile devices with cameras become barcode scanners, enabling
a range of practical applications including mobile marketing and mobile commerce. In addition, we offer licensing of our extensive
intellectual property portfolio. We are focusing our activities primarily in the United States and Europe, although we are
also active in other markets via partners or our self service products.
Our key focus areas are to: 1) maximize our patent portfolio
through IP licensing monetization and enforcement; 2) provide service to enterprises, brands and retailers to maximize the reach
of our barcode creation and reader solutions; and, 3) partner with key mobile marketing entities to expand the depth of our offering
to provide full end-to-end solutions for our customers.
NeoMedia has been active in, and strives to be an innovator
in, the mobile barcode field since the mid-1990s, and during that time has spearheaded the development of a robust IP portfolio.
In September 2011, we announced an agreement with Global IP Law Group to help further monetize our patent portfolio, focusing on
the US market. During the first quarter of 2014, we closed nine (9) new IP agreements bringing the total quantity of deals closed
to approximately fifty (50).
On the product side of our business, our barcode management
solutions include our barcode reader (NeoReader) as well as our barcode creation solutions (NeoSphere and QodeScan). Mobile barcodes
continue to be an increasingly important activation element for brands and marketers and we continue to see growth in terms of
new customer additions and traffic across our network.
We believe that NeoMedia remains strong and consistent in its
approach to market and that we will continue to differentiate ourselves on the basis of our high quality product and service offerings,
our responsive customer service and support organization, our customizable and full service solutions and our robust intellectual
property portfolio.
NeoReader has experienced continued growth particularly in enterprise
implementations. NeoReader continues to be pre-installed on Sony Mobile devices and is available for download from the key
“app stores” including Apple App Store™, Google Play™, Nokia Ovi Store, BlackBerry App World™, Windows®
Marketplace, Facebook and Amazon. Our barcode reader now has approximately 50+ million installations world-wide. Our
reader is offered to consumers free of charge, leveraging an ad supported model, and we anticipate the growth in consumer utilization
will continue as barcodes continue to be utilized for a wide variety of vertical applications. We also offer NeoReader SDK
for enterprise opportunities. Our research suggests that we are one of the few providers in the global ecosystem to offer
Aztec code support, in addition to QR, Data Matrix, Code 39, PDF417 and a variety of 1D symbologies.
In 2013, we launched QodeScan, our low cost self-service barcode
creation product. QodeScan is for those users who don’t have high scan volumes but would like the insight into analytics
that a managed service provides. In addition to QodeScan, we continue to offer our NeoSphere product intended for enterprises,
agencies and other large volume users. We have many Fortune 500 brands using our NeoSphere product in their global barcode
operations. Our QR creation services utilize an indirect methodology for our customer, which is also embodied in our intellectual
property.
Legal costs continue to be high for us. The costs to maintain
our public company status, our IP licensing initiatives, satisfy our investor obligations as well as participate in an unexpected
arbitration catapulted our legal fees to approximately thirty percent (30%) of total operating expenses for us in 2013. We
expect the significant legal expenditures to continue in 2014. Unfortunately, this has meant that funds earmarked for sales and
marketing investment were spent on legal fees.
Results of Operations
Income (Loss) from Operations
The following table sets forth certain data derived from our
condensed consolidated statements of operations (in thousands):
| |
Three Months Ended March 31, | |
| |
2014 | | |
2013 | |
| |
| | |
| |
Revenues | |
$ | 1,003 | | |
$ | 602 | |
Cost of revenues | |
| 158 | | |
| 31 | |
Gross profit | |
| 845 | | |
| 571 | |
| |
| | | |
| | |
Sales and marketing expenses | |
| 15 | | |
| 61 | |
General and administrative expenses | |
| 603 | | |
| 857 | |
Research and development costs | |
| 177 | | |
| 212 | |
| |
| | | |
| | |
Income (loss) from operations | |
$ | 50 | | |
$ | (559 | ) |
Revenues – Revenues
for the three months ended March 31, 2014 and 2013 were $1,003,000 and $602,000, respectively, an increase of $401,000, or 67%.
The increase in revenue was primarily attributable to an increase in the quantity of IP licensing agreements executed in the current
quarter as compared to the same prior year quarter.
Cost of Revenues – Cost
of revenues was $158,000 for the three months ended March 31, 2014 compared with $31,000 for the three months ended March 31, 2013,
an increase of $127,000 or 410%. Cost of revenues primarily relate to third-party professional fees incurred in connection with
the sale of our IP licenses. The increase in the costs are due to the corresponding increase in IP licensing revenues.
Sales and Marketing – Sales
and marketing expenses were $15,000 compared to $61,000 for the three months ended March 31, 2014 and 2013, respectively, representing
a decline of approximately $46,000 or 75%. The decline in costs was primarily due to less press and investor relations activities
associated with cost reduction efforts.
General and Administrative –
General and administrative expenses were $603,000 and $857,000 for the three months ended March 31, 2014 and 2013, respectively,
reflecting a decrease of $254,000 or 30%. The decline in expenses was primarily due to lower general legal expenses as well as
a decline in amortization expenses associated with certain intangible assets that became fully amortized in the prior year.
Research and Development
– Research and development costs were $177,000 and $212,000 for the three months ended March 31, 2014 and 2013, respectively,
reflecting a decrease of approximately $35,000, or 17%. Research and development expenses decreased due to cost containment efforts
and were primarily focused on the research and development activities in Germany.
Other Income (Expense)
The following table sets forth certain data derived from our
condensed consolidated statements of operations (in thousands):
| |
Three Months Ended March 31, | |
| |
2014 | | |
2013 | |
| |
(Restated) | | |
(Restated) | |
Gain (loss) from change in fair value of hybrid financial instruments | |
$ | (545 | ) | |
$ | 24,487 | |
Gain from change in fair value of derivative liability - warrants | |
| 373 | | |
| 3,166 | |
Gain from change in fair value of derivative liability - Series C and D preferred stock and debentures | |
| 137 | | |
| 1,943 | |
| |
| | | |
| | |
Total other income | |
$ | (35 | ) | |
$ | 29,596 | |
Gain (loss) from Change in Fair Value
of Hybrid Financial Instruments – We record our debentures at fair value, in accordance with FASB ASC 815-15-25,
and do not separately account for the embedded conversion feature. The change in the fair value of these liabilities includes changes
in the value of the accrued interest due under these instruments, as well as changes in the fair value of the common stock underlying
the instruments. For the three months ended March 31, 2014 and 2013, the liability related to these hybrid instruments fluctuated,
resulting in wloss of $.5 million and a gain of $24.5 million, respectively. The loss for the three months ended March 31, 2014
was primarily due to fluctuations in our stock price and the impact of those fluctuations on the fair value determination of the
hybrid financial instruments. The gain for the three months ended March 31, 2013 was primarily due to a change in our valuation
technique used to estimate the liability. See the Change in Estimates discussion within Note 2 – Summary of Significant Accounting
Policies in the Notes to the Condensed Consolidated Financial Statements for additional description.
Gain from Change in Fair Value of
Derivative Liabilities – Warrants – We account for our outstanding common stock warrants that were issued in
connection with our preferred stock and our debentures, at fair value. For the three months ended March 31, 2014 and 2013, the
liability related to the securities fluctuated resulting in a gain of $0.4 million and $3.2
million, respectively. The increase during the three months ended March 31, 2014 was primarily due to fluctuations in our stock
price and the impact of those fluctuations on the fair value determination of the hybrid financial instruments. The gain during
the three months ended March 31, 2013 was primarily the result of the cancellation of approximately 1.5 billion warrants in February
2013.
Gain from Change in Fair Value of
Derivative Liabilities – Series C and D Convertible Preferred Stock and Debentures – For our Series C and D
Convertible Preferred Stock, and certain of our historical debentures, we account for the embedded conversion feature separately
as a derivative financial instrument. We carry these derivative financial instruments at fair value. For the three months ended
March 31, 2014 and 2013, the liability related to these hybrid instruments fluctuated, resulting in a gain of $0.1 million as compared
to a gain of $1.9 million, respectively. The gain for the three months ended March 31, 2014 was primarily due to fluctuations in
our stock price and the impact of those fluctuations on the fair value determination of the hybrid financial instruments. The gain
for the three months ended March 31, 2013 was primarily due to a change in our valuation technique used to estimate the liability.
See the Change in Estimates discussion within Note 2 – Summary of Significant Accounting Policies in the Notes to the Condensed
Consolidated Financial Statements for additional description.
Liquidity and Capital Resources
As of March 31, 2014, we had $266,000 in
cash and cash equivalents compared with $267,000 as of December 31, 2013. Cash provided by operating activities was $27,000
for the three months ended March 31, 2014 compared with $547,000 used in operations for the three months ended March 31,
2013. The improvement in cash flows from operations is primarily due to improved operating results from higher revenues and reduced
expenses.
Payments on short-term notes payable within
cash flows from financing activities reflects disbursements for opportunistic low interest rate borrowings that occurred in 2013
in order to pay annual insurance premiums.
Going Concern – We
have historically incurred operating losses, and we may continue to generate negative cash flows as we implement our business plan.
There can be no assurance that our continuing efforts to execute on our business plan will be successful and that we will be able
to continue as a going concern. The accompanying condensed consolidated financial statements have been prepared in conformity with
US GAAP, which contemplates our continuation as a going concern given fair value accounting related to our debentures. Our net
income for the three months ended March 31, 2014 and 2013 was $15,000 and $29.0 million, respectively, including $35,000 and $29.6
million, respectively, of net gains related to our financing instruments.
Net cash provided by operations during
the three months ended March 31, 2014 was $27,000 as compared to net cash used in operations of $0.5 million during the three months
ended March 31, 2013. As of March 31, 2014, we have an accumulated deficit of $236.9 million. We also have a working capital deficit
of $41.3 million, including $39.2 million in current liabilities for our derivative and debenture financing instruments.
We currently do not have sufficient cash
or commitments for financing to sustain our operations for the next twelve months if we are unable to generate sufficient cash
flows from operations. Our plan is to develop new client and customer relationships and substantially increase our revenue derived
from our products/services and IP licensing. If our revenues do not reach the level anticipated in our plan, we may require additional
financing in order to execute our operating plan. If additional financing is required, we cannot predict whether this additional
financing will be in the form of equity, debt, or another form, and we may not be able to obtain the necessary additional capital
on a timely basis, on acceptable terms, or at all. In the event that financing sources are not available, or that we are unsuccessful
in increasing our revenues and profits, we may be unable to implement our current plans for expansion, repay our debt obligations
or respond to competitive pressures, any of which would have a material adverse effect on our business, prospects, financial condition
and results of operations.
The convertible debentures and preferred
stock used to finance the Company, which may be converted into common stock at the sole option of the holders, have a highly dilutive
impact when they are converted, greatly increasing the number of shares of common stock outstanding. During 2013, there were 2,879
million shares of common stock issued for these conversions. We cannot predict if or when each holder may or may not elect to convert
into shares of common stock.
Our financial statements do not include
any adjustments relating to the recoverability and reclassification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should we be unable to continue as a going concern.
Critical Accounting Policies and Estimates
The significant accounting policies set
forth in Note 2 to our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2013, as updated by Note 2 to the Unaudited Condensed Consolidated Financial Statements included herein, and
Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K
for the year ended December 31, 2013, appropriately represent, in all material respects, the current status of our critical accounting
policies and estimates, the disclosure with respect to which is incorporated herein by reference.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on management’s evaluation,
with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as of
the end of the period covered by this report, our CEO and CFO have concluded that our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, were deemed not effective based upon valuation revisions required in our
2013 filings in providing reasonable assurance that information required to be disclosed by us in reports that we file or submit
under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms,
and is accumulated and communicated to management, including our principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosure.
On July 25, 2014, management concluded,
after consultation with the Audit Committee and external auditors that the Company had not properly assessed the underlying assumptions
in its fair value accounting. This error had a material effect on our previously issued consolidated financial statements for the
year ended December 31, 2013 and the quarters ended March 31, 2013, June 30, 2013 and September 30, 2013, which is requiring us
to restate the financial statements for such periods.
Changes in Internal Control over Financial Reporting
In conjunction with the matter described
above, management has re-evaluated its previously provided assessments as of March 31, 2013, June 30, 2013, September 30, 2013
and December 31, 2013 regarding the effectiveness of the Company’s disclosure controls and procedures and determined that
as of these periods, the disclosure controls and procedures were properly designed to detect a material misstatement of its financial
statements from occurring in the future. However, due to a misinterpretation of an accounting standard on beneficial conversion
features, the filings and disclosures made on the financial statements representing March 31, 2013, June 30, 2013, September 30,
2013 and December 31, 2013, the disclosure control was not effective.
Inherent Limitations on Effectiveness of Controls
Our management, including our CEO and CFO,
does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error
and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance
that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations
in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will
not occur or that all control issues and instances of fraud, if any, have been detected. The design of any system of controls is
based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness
of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions
or deterioration in the degree of compliance with policies or procedures.
ITEM 6. Exhibits
(a) Exhibits:
Exhibit
No. |
|
Description |
|
Filed
Herewith |
|
Form |
|
Exhibit |
|
Filing
Date |
|
|
|
|
|
|
|
|
|
|
|
3.1 |
|
Articles of Incorporation of Dev-Tech Associates, Inc. and amendment thereto |
|
|
|
SB-2 |
|
3.1 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
By-laws of the Company |
|
|
|
8-K |
|
3.2 |
|
12/21/2010 |
|
|
|
|
|
|
|
|
|
|
|
3.3 |
|
Restated Certificate of Incorporation of DevSys, Inc. |
|
|
|
SB-2 |
|
3.3 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.4 |
|
Articles of Merger and Agreement and Plan of Merger of DevSys, Inc. and Dev-Tech Associates, Inc. |
|
|
|
SB-2 |
|
3.5 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.5 |
|
Certificate of Merger of Dev-Tech Associates, Inc. into DevSys, Inc. |
|
|
|
SB-2 |
|
3.6 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.6 |
|
Articles of Incorporation of Dev-Tech Migration, Inc. and amendment thereto |
|
|
|
SB-2 |
|
3.7 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.7 |
|
Restated Certificate of Incorporation of DevSys Migration, Inc. |
|
|
|
SB-2 |
|
3.9 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.8 |
|
Form of Agreement and Plan of Merger of Dev-Tech Migration, Inc. into DevSys Migration, Inc. |
|
|
|
SB-2 |
|
3.11 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.9 |
|
Form of Certificate of Merger of Dev-Tech Migration, Inc. into DevSys Migration, Inc. |
|
|
|
SB-2 |
|
3.12 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.10 |
|
Certificate of Amendment to Certificate of Incorporation of DevSys, Inc. changing our name to NeoMedia Technologies, Inc. |
|
|
|
SB-2 |
|
3.13 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.11 |
|
Form of Certificate of Amendment to Certificate of Incorporation of the Company authorizing a reverse stock split |
|
|
|
SB-2 |
|
3.14 |
|
11/25/1996 |
3.12 |
|
Form of Certificate of Amendment to Restated Certificate of Incorporation of the Company increasing authorized capital and creating preferred stock |
|
|
|
SB-2 |
|
3.15 |
|
11/25/1996 |
|
|
|
|
|
|
|
|
|
|
|
3.13 |
|
Certificate of Designation of the Series C Convertible Preferred Stock dated February 17, 2006 |
|
|
|
8-K |
|
10.9 |
|
2/21/2006 |
|
|
|
|
|
|
|
|
|
|
|
3.14 |
|
Certificate of Amendment to the Certificate of Designation of the Series C Convertible Preferred Stock dated January 5, 2010 |
|
|
|
8-K |
|
3.1 |
|
1/11/2010 |
|
|
|
|
|
|
|
|
|
|
|
3.15 |
|
Certificate of Designation of the Series D Convertible Preferred Stock dated January 5, 2010 |
|
|
|
8-K |
|
10.1 |
|
1/8/2010 |
|
|
|
|
|
|
|
|
|
|
|
3.16 |
|
Certificate of Amendment to the Certificate of Designation of the Series D Convertible Preferred Stock dated January 7, 2010 |
|
|
|
8-K |
|
3.3 |
|
1/11/2010 |
|
|
|
|
|
|
|
|
|
|
|
3.17 |
|
Certificate of Amendment to the Certificate of Designation of the Series D Convertible Preferred Stock dated March 5, 2010 |
|
|
|
8-K |
|
3.1 |
|
3/11/2010 |
|
|
|
|
|
|
|
|
|
|
|
10.1 |
|
Agreement and Plan of Merger dated February 21, 2014, by and between the Company and Qode Services Corporation |
|
|
|
10-Q |
|
10.1 |
|
4/30/2014 |
|
|
|
|
|
|
|
|
|
|
|
10.2 |
|
Reaffirmation and Ratification Agreement dated April 25, 2014, by and between the Company and YA Global Investments, L.P. |
|
|
|
10-Q |
|
10.2 |
|
4/30/2014 |
|
|
|
|
|
|
|
|
|
|
|
31.1 |
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2 |
|
Certification by Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.1 |
|
Certification by Chief Executive Officer pursuant Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.2 |
|
Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS |
|
XBRL Instance Document |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
X |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
X |
|
|
|
|
SIGNATURE
In accordance with the requirements of the Securities Exchange
Act of 1934, the Registrant has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
NEOMEDIA TECHNOLOGIES, INC. |
|
|
(Registrant) |
|
|
|
Dated: September 19, 2014 |
|
/s/ Laura A. Marriott |
|
|
Laura A. Marriott
Chief Executive Officer |
September 19, 2014 |
|
/s/ Colonel Barry S. Baer |
|
|
Colonel (Ret.) Barry S. Baer
Chief Financial Officer and Principal Financial and Accounting
Officer |
EXHIBIT 31.1
CERTIFICATION
I, Laura A. Marriott, certify that:
1. I have reviewed this Quarterly
Report on Form 10-Q/A (1st Amendment) for the quarter ended March 31, 2014 of NeoMedia Technologies, Inc.
2. Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report.
3. Based on my knowledge, the financial
statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
4. The registrant's other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
(a) Designed such disclosure
controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared; and
(b) Designed such internal
control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles; and
(c) Evaluated the effectiveness
of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report
any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial reporting.
5. The registrant's other certifying
officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's
auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether
or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.
Date: September 19, 2014 |
By: |
/s/ Laura A.
Marriott |
|
|
|
Laura A. Marriott |
|
|
|
Chief Executive Officer |
|
EXHIBIT 31.2
CERTIFICATION
I, Barry S. Baer, certify that:
1. I have reviewed this Quarterly
Report on Form 10-Q/A (1st Amendment) for the quarter ended March 31, 2014 of NeoMedia Technologies, Inc.
2. Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made,
in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this
report.
3. Based on my knowledge, the financial
statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report.
4. The registrant's other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
(a) Designed such disclosure
controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that
material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared; and
(b) Designed such internal
control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles; and
(c) Evaluated the effectiveness
of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report
any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal
quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial reporting.
5. The registrant's other certifying
officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's
auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to
adversely affect the registrant's ability to record, process, summarize and report financial information; and
(b) Any fraud, whether
or not material, that involves management or other employees who have a significant role in the registrant's internal control over
financial reporting.
Date: September 19, 2014 |
By: |
/s/ Colonel Barry
S. Baer |
|
|
|
Colonel (Ret.) Barry S. Baer |
|
|
|
Chief Financial Officer and Principal |
|
|
|
Financial and Accounting Officer |
|
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF
2002
(18 U.S.C. SECTION 1350)
In connection with the Quarterly Report
of NeoMedia Technologies, Inc., a Delaware corporation (the “Company”) on Form 10-Q/A (1st Amendment) for
the quarter ended March 31, 2014 as filed with the Securities and Exchange Commission (the “Report”), Laura A. Marriott,
does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), that to her knowledge:
1. The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operation
of the Company.
/s/ Laura A. Marriott |
|
Laura A. Marriott |
|
Chief Executive Officer, |
|
Principal Executive Officer |
|
September 19, 2014 |
|
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF
2002
(18 U.S.C. SECTION 1350)
In connection with the Quarterly Report
of NeoMedia Technologies, Inc., a Delaware corporation (the “Company”) on Form 10-Q/A (1st Amendment) for
the quarter ended March 31, 2014 as filed with the Securities and Exchange Commission (the “Report”), Barry S. Baer,
does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350), that to his knowledge:
1. The
Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The
information contained in the Report fairly presents, in all material respects, the financial condition and results of operation
of the Company.
/s/ Colonel Barry S. Baer |
|
Colonel (Ret.) Barry S. Baer, Chief Financial Officer and Principal Financial and Accounting Officer, |
|
September 19, 2014 |
|
NeoMedia Technologies (CE) (USOTC:NEOM)
過去 株価チャート
から 12 2024 まで 1 2025
NeoMedia Technologies (CE) (USOTC:NEOM)
過去 株価チャート
から 1 2024 まで 1 2025