ITEM 7. MANAGEMENT'S DISCUSSION
AND ANALYSIS OR RESULTS OF OPERATIONS
The following discussion
should be read in conjunction with our financial statements, including the notes thereto, appearing elsewhere in this Report. The
following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could
differ materially from those discussed in the forward- looking statements. Factors that could cause or contribute to such
differences include, but are not limited to those discussed below and elsewhere in this Report. Our audited financial statements
are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting
Principles.
We were incorporated in
the state of Nevada on February 15, 2017. Our original business was manufacturing and selling steel drywall studs in the Kyrgyz
market to wholesale customers. During the fiscal year ended December 31, 2019, we sold machine for studs manufacturing as it was
outdated. Production thereafter was temporarily on hold until new equipment was purchased.
Following the Change of
Control, we changed our business plan to engage in smart-home business in the People’s Republic of China.
We plan to conduct smart-home
business in the People’s Republic of China, with a focus on developing, promoting and executing high quality integrated smart-home
systems and solutions. We are presently evaluating the optimal corporate and legal structures in China necessary to establish our
business or to acquire and/or invest in existing smart home businesses. We aim to start the smart-home business in 2020 and the
funds to financing the start-up of the new business or acquisition of and/or investment in existing smart home businesses will
primarily come from our major shareholder. However, our plan to operate in the smart home industry may be adversely impacted by
the outbreak of coronavirus, which was first reported to have surfaced in Wuhan, China, in December 2019, and is now continuing
to spread throughout other parts of the world. Although China has made great efforts to contain the spread of the virus and had
brought the outbreak under control, the economy, financial market and businesses in China have been suffering from the pandemic.
We may change our plan to do business in other industries in China should we determine that the smart home industry is materially
and adversely affected by the outbreak of coronavirus and it is no longer in the best interest of our stockholders and the Company
to proceed with our original plan.
Results of Operations
Our net loss for the fiscal
year ended December 31, 2019 was $17,367 compared to a net loss of $29,403 for the year ended December 31, 2018. During the year
ended December 31, 2019, we did not generate any revenue because we had no sales. During the year ended December 31, 2018, we generated
$8,694 in revenue from the sale of steel studs.
During the fiscal year
ended December 31, 2019, we incurred expenses of $17,367 compared to $33,997 incurred during the year ended December 31, 2018.
During the fiscal year ended December 31, 2019, we sold our equipment for manufacturing steel drywall studs and production was
put on hold until new manufacturing equipment was to be purchased.
The above results are based on our previous
operations before the Change of Control.
Liquidity and Capital Resources
As of December 31, 2019,
our total assets were $7,380 compared to $24,284 in total assets at December 31, 2018. As of December 31, 2019, our total liabilities
were $26,524 compared to $26,061 at December 31, 2018. Stockholders’ deficit was $19,144 as of December 31, 2019 compared
to $1,777 as of December 31, 2018.
Cash Flows from Operating Activities
We have not generated positive
cash flows from operating activities. For the year ended December 31, 2019, net cash flows used in operating activities was $20,681.
Net cash flows used in operating activities was $25,309 for the year ended December 31, 2018.
Cash Flows from Investing Activities
Cash flow provided from
investing activities for the year ended December 31, 2019 was $15,000 received from the sale of the equipment.
We used $23,150 in investing
activities for the year ended December 31, 2018 to purchase computer and equipment.
Cash Flows from Financing Activities
We have financed our operations
primarily from either advances from stockholders or financing through the sales of securities. For the year ended December 31,
2019, we received loan proceeds of $10,884 from our then sole officer and director and repaid $8,223. For the year ended December
31, 2018, we received gross proceeds of $49,989 from issuance of common stock and loan from our sole officer and director.
Plan of Operation and Funding
Our future capital requirements
will depend on numerous factors including, but not limited to, the establishment and development of our new smart-home business
opportunities in China. We expect to depend on financing from our majority shareholder to meet our current minimal operating expenses.
As we are a start-up company, our operating expenses are limited and discretional based on the availability of its funds. Management
believes that the financing from our majority shareholder will support our planned operations over the next 12 months.
We do not have lines of
credit or other bank financing arrangements. In connection with our new business plan after the Change of Control, management anticipates
operating expenses and capital expenditures relating to: (i) developmental expenses associated with a start-up business and (ii)
marketing expenses will be funded primarily by debt or equity financings from our majority shareholder. However, there is no assurance
that such funds will be available or available on acceptable terms. If adequate funds are not available or are not available on
acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly
and materially restrict our business operations.
Material Commitments
Since February 15, 2017
(inception) through December 31, 2019, our former sole officer and director loaned us $26,524 to pay for incorporation costs and
operating expenses. As of December 31, 2019, the amount outstanding was $26,524. The loan was non-interest bearing, due upon demand
and unsecured. In connection with the Change of Control, the loan in the aggregate principal of $26,524 was forgiven by the former
officer and director in full.
Off-Balance Sheet Arrangements
As of the date of this
Annual Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are material to investors.
Off-Balance Sheet Arrangements
As of the date of this
Annual Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future
effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital
expenditures or capital resources that are material to investors.
Going Concern
The independent auditor's
report accompanying our December 31, 2019 and December 31, 2018 financial statements contain an explanatory paragraph expressing
substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming
that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities
and commitments in the ordinary course of business.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders of Exent Corp.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Exent Corp. (“the Company”) as of December 31, 2019 and 2018, and
the related statements of operations, changes in shareholders’ equity, and cash flows for each of the years in the two-year
period ended December 31, 2019, and the related notes (collectively referred to as the financial statements). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019
and 2018, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
2019, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 1 to the financial statements, the Company has a net loss since inception, an accumulated deficit, and further losses
are anticipated. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company
Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but
not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.
/s/
Fruci & Associates II, PLLC
We
have served as the Company’s auditor since 2018.
Spokane,
Washington
|
March
30, 2020
|
|
Exent
Corp.
Balance
Sheets
(US$, except
share data and per share data, or otherwise noted)
|
|
December
31, 2019
|
|
December
31, 2018
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
10
|
|
|
$
|
3,030
|
|
Prepaid expenses
|
|
|
2,747
|
|
|
|
—
|
|
Total
Current Assets
|
|
|
2,757
|
|
|
|
3,030
|
|
|
|
|
|
|
|
|
|
|
Non-current Assets
|
|
|
|
|
|
|
|
|
Property and equipment,
net of accumulated depreciation
|
|
|
4,623
|
|
|
|
21,254
|
|
Total Non-current Assets
|
|
|
4,623
|
|
|
|
21,254
|
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
7,380
|
|
|
$
|
24,284
|
|
LIABILITIES AND STOCKHOLDERS’
DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Loan from a related party
|
|
$
|
26,524
|
|
|
$
|
23,863
|
|
Accounts Payable
|
|
|
—
|
|
|
|
2,198
|
|
Total Liabilities
|
|
|
26,524
|
|
|
|
26,061
|
|
Commitments and Contingencies
|
|
|
—
|
|
|
|
—
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value, 75,000,000 shares authorized;
|
|
|
|
|
|
|
|
|
2,027,000 shares issued and outstanding as of December 31, 2019
and December 31, 2018
|
|
|
2,027
|
|
|
|
2,027
|
|
Additional paid-in-capital
|
|
|
25,823
|
|
|
|
25,823
|
|
Accumulated Deficit
|
|
|
(46,994
|
)
|
|
|
(29,627
|
)
|
Total Stockholders’
Deficit
|
|
|
(19,144
|
)
|
|
|
(1,777
|
)
|
|
|
|
|
|
|
|
|
|
Total
Liabilities and Stockholders’ Deficit
|
|
$
|
7,380
|
|
|
$
|
24,284
|
|
The accompanying
notes are an integral part of these financial statements.
Exent Corp.
Statement
of Operations
(US$, except
share data and per share data, or otherwise noted)
|
|
For
the year ended December 31, 2019
|
|
For
the year ended December 31, 2018
|
Revenue
|
|
$
|
—
|
|
|
$
|
8,694
|
|
Cost of sales
|
|
|
—
|
|
|
|
4,100
|
|
Gross
profit
|
|
|
—
|
|
|
|
4,594
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
Professional fees
|
|
$
|
10,450
|
|
|
$
|
17,250
|
|
DTC eligibility
|
|
|
—
|
|
|
|
8,500
|
|
Rent
|
|
|
1,750
|
|
|
|
2,800
|
|
General
and administrative expenses
|
|
|
5,167
|
|
|
|
5,447
|
|
Total
Operation Expenses
|
|
|
17,367
|
|
|
|
33,997
|
|
|
|
|
|
|
|
|
|
|
Loss
from operations
|
|
|
(17,367
|
)
|
|
|
(29,403
|
)
|
|
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
|
(17,367
|
)
|
|
|
(29,403
|
)
|
|
|
|
|
|
|
|
|
|
Provision
for taxes
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
$
|
(17,367
|
)
|
|
$
|
(29,403
|
)
|
|
|
|
|
|
|
|
|
|
Loss
per common share: Basic and Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Weighted
Average Number of Common Shares
Basic
and Diluted
|
|
|
2,027,000
|
|
|
|
1,806,441
|
|
The accompanying
notes are an integral part of these financial statements.
Exent Corp.
Statements
of Changes in Shareholders’ Equity
For the Years
ended December 31, 2019 and 2018
(US$, except
share data and per share data, or otherwise noted)
|
|
Number
of
Common
Shares
|
|
Amount
|
|
Additional
Paid-in-
Capital
|
|
Accumulated
Deficit
|
|
Total
|
Balances as of December 31, 2017
|
|
|
1,500,000
|
|
|
$
|
1,500
|
|
|
$
|
—
|
|
|
$
|
(224
|
)
|
|
$
|
1,276
|
|
Common Shares issued for cash
|
|
|
527,000
|
|
|
|
527
|
|
|
|
25,823
|
|
|
|
—
|
|
|
|
26,350
|
|
Net loss for the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(29,403
|
)
|
|
|
(29,403
|
)
|
Balances as of December 31, 2018
|
|
|
2,027,000
|
|
|
|
2,027
|
|
|
|
25,823
|
|
|
|
(29,627
|
)
|
|
|
(1,777
|
)
|
Net loss for the year
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(17,367
|
)
|
|
|
(17,367
|
)
|
Balances as of December
31, 2019
|
|
|
2,027,000
|
|
|
$
|
2,027
|
|
|
$
|
25,823
|
|
|
$
|
(46,994
|
)
|
|
$
|
(19,144
|
)
|
The accompanying
notes are an integral part of these financial statements.
Exent Corp.
Statements
of Cash Flows
(US$,
except share data and per share data, or otherwise noted)
|
|
For
the year ended December 31, 2019
|
|
For
the year ended December 31, 2018
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(17,367
|
)
|
|
$
|
(29,403
|
)
|
Depreciation expense
|
|
|
1,631
|
|
|
|
1,896
|
|
Increase in prepaid expenses
|
|
|
(2,747
|
)
|
|
|
—
|
|
Increase (decrease) in
accounts payable
|
|
|
(2,198
|
)
|
|
|
2,198
|
|
Net
cash used in operating activities
|
|
|
(20,681
|
)
|
|
|
(25,309
|
)
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Purchase
of capital assets
|
|
|
—
|
|
|
|
(23,150
|
)
|
Sale
of Capital Assets
|
|
|
15,000
|
|
|
|
—
|
|
Net cash provided by (used
in) investing activities
|
|
|
15,000
|
|
|
|
(23,150
|
)
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock
|
|
|
—
|
|
|
|
26,350
|
|
Proceeds from loan from shareholder
|
|
|
10,884
|
|
|
|
23,639
|
|
Loan payment
|
|
|
(8,223
|
)
|
|
|
—
|
|
Net
cash provided by financing activities
|
|
|
2,661
|
|
|
|
49,989
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and
equivalents
|
|
|
(3,020
|
)
|
|
|
1,530
|
|
Cash
and equivalents at beginning of the period
|
|
|
3,030
|
|
|
|
1,500
|
|
Cash
and equivalents at end of the period
|
|
$
|
10
|
|
|
$
|
3,030
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The accompanying
notes are an integral part of these financial statements.
Exent
Corp.
Notes to the Financial Statements
For the Years Ended December 31, 2019 and 2018
NOTE 1 – ORGANIZATION
AND BASIS OF PRESENTATION
Exent Corp.
(“the Company”) was incorporated under the laws of the State of Nevada, U.S. on February 15, 2017. The Company was
primarily engaged in manufacturing and sales of steel drywall studs since its inception.
During the fiscal
year ended December 31, 2019, the Company sold the machine for studs manufacturing as it was outdated. Production was on hold
until new equipment was to be purchased.
On February
3, 2020, pursuant to a stock purchase agreement dated on January 21, 2020, an individual investor purchased 1,500,000 shares of
our common stock from our then majority shareholder, Marat Asylbekov, representing
74% of the voting securities of our company. Following this change of control, we changed our business plan to engage in smart-home
business in the People’s Republic of China.
The
Company plans to conduct smart-home business in the People’s Republic of China, with a focus on developing, promoting and
executing high quality integrated smart-home systems and solutions. The Company is presently evaluating the optimal corporate
and legal structures in China necessary to establish its business. The Company aims to start the smart-home business in 2020 and
the funds to financing the start-up of the new business will primarily come from its major shareholder.
GOING CONCERN
The financial
statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge
its liabilities in the normal course of business for the foreseeable future. The Company has incurred a loss since inception (February
15, 2017) resulting in an accumulated deficit of $46,994 as of December 31, 2019 and further losses are anticipated in the development
of its business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern.
The ability
to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or to obtain the
necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due.
Management intends to finance operating costs over the next twelve months primarily through financings from the Company’s
major shareholder.
These financial
statements do not reflect adjustments that would be necessary if the Company were unable to continue as a “going concern.”
While management believes that the actions already taken or planned will mitigate the adverse conditions and events which raise
doubt about the validity of the “going concern” assumption used in preparing these financial statements, there can
be no assurance that these actions will be successful. If the Company were unable to continue as a “going concern,”
then substantial adjustments would be necessary to the reported amounts of its liabilities, the reported expenses and the balance
sheet classifications used.
NOTE 2 –
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United
States of America and are presented in U.S. dollars. The Company has adopted December 31 as its fiscal year end.
Basic
Income (Loss) Per Share
The Company
computes loss per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation
of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing
net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted
loss per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes
all potential common shares if their effect is anti-dilutive. As of December 31, 2019 and
2018, the Company did not have any dilutive securities and other contracts. As a result, diluted loss per share is the same as
basic loss per share for the period presented.
Cash and
Cash Equivalents
The Company
considers all highly liquid instruments purchased with a maturity of three months or less to be cash equivalents to the extent
the funds are not being held for investment purposes.
The Company's
cash was deposited in a commercial bank of Kyrgyzstan. As at December 31, 2019, the Company's bank balance is immaterial.
Dividends
The Company
has not adopted any policy regarding payment of dividends. No dividends have been paid during any of the periods shown.
Income
Taxes
The Company
follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are
recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and
their respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date.
Advertising
Costs
The Company’s
policy regarding advertising is to expense advertising when incurred. The Company did not incur any advertising expenses for the
years ended December 31, 2019 and December 31, 2018, respectively.
Use of
Estimates
The preparation
of financial statements in conformity with generally accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at
the date the financial statements and the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Stock-Based
Compensation
The Company
will follow Accounting Standards Codification (“ASC”) 718-10, Stock Compensation, which addresses the accounting
for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions
in which an entity obtains employee services in share-based payment transactions. ASC 718-10 requires measurement of the cost
of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with
limited exceptions). Incremental compensation costs arising from subsequent modifications of awards after the grant date must
be recognized.
As of December
31, 2019 the Company has not issued any stock-based payments to its employees. To date, the Company has not adopted a stock option
plan and has not granted any stock options.
Revenue
Recognition
On January 1,
2019, the Company adopted Accounting Standards Codification (“ASC”) Topic 606, “Revenue from Contracts with
Customers, which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with
customers that supersedes most current revenue recognition guidance. The updated guidance, and subsequent clarifications, collectively
referred to as ASC 606, require an entity to recognize revenue when it transfers control of promised goods or services to customers
in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
Previously we recorded revenue based on ASC Topic 605. Adoption of new accounting standard did not have any material impact on
our reported revenue.
Revenue
is recognized when the following criteria are met:
-
Identification
of the contract, or contracts, with customer;
-
Identification
of the performance obligations in the contract;
-
Determination
of the transaction price;
-
Allocation
of the transaction price to the performance obligations in the contract; and
-
Recognition
of revenue when, or as, we satisfy performance obligation.
The Company
did not generate any revenue during the year ended December 31, 2019.
Property and equipment
Property and
equipment are recorded at cost, less accumulated depreciation and impairment. Depreciation of property and equipment is calculated
on a straight-line basis, after consideration of expected useful lives and estimated residual values. The estimated annual deprecation
rate of these assets are generally as follows:
Category
|
|
Depreciation
years
|
|
Estimated residual value
|
Machinery & equipment
|
|
|
10
|
|
|
|
$Nil
|
|
Furniture and fixtures
|
|
|
10
|
|
|
|
$Nil
|
|
Computers
|
|
|
3
|
|
|
|
$Nil
|
|
Expenditures
for maintenance and repairs are expensed as incurred. Gains and losses on disposals are the differences between net sales proceeds
and carrying amount of the relevant assets and are recognized in the consolidated statements of operations and comprehensive income.
Impairment
of Long-Lived Assets
The Company
continually monitors events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be
recoverable. When such events or changes in circumstances are present, the Company assesses the recoverability of long-lived assets
by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows. If
the total of the future cash flows is less than the carrying amount of those assets, the Company recognizes an impairment loss
based on the excess of the carrying amount over the fair value of the assets. Assets to be disposed of are reported at the lower
of the carrying amount or the fair value less costs to sell.
Subsequent
Events
The Company
follows the guidance in ASC 855-10-50 for the disclosure of subsequent events. The Company evaluates subsequent events from the
date of the balance sheet through the date when the financial statements are issued.
Taxation
Current
income taxes are provided on the basis of net profit for financial reporting purposes, adjusted for income and expense items which
are not assessable or deductible for income tax purposes, in accordance with the regulations of the relevant tax jurisdictions.
Deferred
income taxes are recognized for temporary differences between the tax bases of assets and liabilities and their reported amounts
in the consolidated financial statements, net operating loss carry forwards and credits. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax
assets will not be realized. Current income taxes are provided in accordance with the laws of the relevant taxing authorities.
Deferred tax assets and liabilities are measured using enacted rates expected to apply to taxable income in which temporary differences
are expected to be reversed or settled. The effect on deferred tax assets and liabilities of changes in tax rates is recognized
in the statement of comprehensive income in the period of the enactment of the change.
The
Company considers positive and negative evidence when determining whether a portion or all of its deferred tax assets will more
likely than not be realized. This assessment considers, among other matters, the nature, frequency and severity of current and
cumulative losses, forecasts of future profitability, the duration of statutory carry-forward periods, its experience with tax
attributes expiring unused, and its tax planning strategies. The ultimate realization of deferred tax assets is dependent upon
its ability to generate sufficient future taxable income within the carry-forward periods provided for in the tax law and during
the periods in which the temporary differences become deductible. When assessing the realization of deferred tax assets, the Company
has considered possible sources of taxable income including (i) future reversals of existing taxable temporary differences,
(ii) future taxable income exclusive of reversing temporary differences and carry-forwards, (iii) future taxable income
arising from implementing tax planning strategies, and (iv) specific known trend of profits expected to be reflected within
the industry.
The
Company recognizes a tax benefit associated with an uncertain tax position when, in its judgment, it is more likely than not that
the position will be sustained upon examination by a taxing authority. For a tax position that meets the more-likely-than-not
recognition threshold, the Company initially and subsequently measures the tax benefit as the largest amount that the Company
judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The Company’s
liability associated with unrecognized tax benefits is adjusted periodically due to changing circumstances, such as the progress
of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in
which they are identified. The Company’s effective tax rate includes the net impact of changes in the liability for unrecognized
tax benefits and subsequent adjustments as considered appropriate by management. The Company classifies interest and penalties
recognized on the liability for unrecognized tax benefits as income tax expense.
Recent
Accounting Pronouncements
The
Company has reviewed all the recent accounting pronouncements issued to date of the issuance of these financial statements, and
does not believe any of these pronouncements will have a material impact on the Company.
NOTE 3 – PROPERTY
AND EQUIPMENT
Property and equipment, net consist
of the following:
|
|
December
31, 2019
|
|
December
31, 2018
|
|
|
|
US$
|
|
|
|
US$
|
|
Machinery and equipment
|
|
|
—
|
|
|
|
17,000
|
|
Furniture and fixtures
|
|
|
4,900
|
|
|
|
4,900
|
|
Computer
|
|
|
1,250
|
|
|
|
1,250
|
|
Total
|
|
|
6,150
|
|
|
|
23,150
|
|
Less: Accumulated depreciation
|
|
|
(1,527
|
)
|
|
|
(1,896
|
)
|
Property and equipment, net
|
|
|
4,623
|
|
|
|
21,254
|
|
Depreciation
expenses were recorded in general and administrative expenses. For the year ended December 31, 2019, depreciation expense was
$1,631 compared to $1,896 for the year ended December 31, 2018.
On June 6, 2019,
the Company disposed of a steel drywall stud manufacturing machine for $15,000. The machine was disposed of at book value and
therefore there was no gain or loss recorded as a result of the disposal.
NOTE 4 – CAPITAL
STOCK
The Company
has 75,000,000 shares of common stock authorized with a par value of $0.001 per share. During the year ended December 31, 2019,
there was no securities issued. During the year ended December 31, 2018, the Company issued 527,000 shares of its common stock
at $0.05 per share for total proceeds of $26,350.
As of December
31, 2019, the Company had 2,027,000 shares of common stock issued and outstanding.
NOTE 5 – RELATED PARTY TRANSACTIONS
In support of
the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company
can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no
formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts
paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory
note.
Since its inception
through December 31, 2019, the Company’s former sole officer and director loaned the Company $26,524 to pay for incorporation
costs and operating expenses. As of December 31, 2019, the amount outstanding was $26,524. The loan is non-interest bearing, due
upon demand and unsecured.
During the year
ended December 31, 2019, the Company’s former sole officer and director, Marat Asylbekov, provided office space to the Company.
The Company did not pay any rent to Mr. Asylbekov. Following the change in control, Li Deng, the Company’s sole executive
officer and director, provides office space to the Company free of charge.
NOTE 6 – INCOME TAX
The
Company is subject to income tax in the U.S., as well as state of Nevada jurisdictions. As
of December 31, 2019, the Company had net operating loss carry forwards of $46,994 that may be available to reduce future years’
taxable income through 2039. As of December 31, 2018, the Company had net operating loss carry forwards of $29,627.
Future tax benefits
which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined
not likely to occur and accordingly, the Company has recorded full valuation allowance for the deferred tax asset relating to
these tax loss carry-forwards.
NOTE 7 -
SUBSEQUENT EVENTS
In accordance
with ASC 855-10, the Company has analyzed its operations subsequent to December 31, 2019 to the date these financial statements
were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements
except for the following:
On January 22,
2020, the Company and its former sole officer and director entered into a debt forgiveness agreement pursuant to which the former
sole officer and director forgave the loan with the principal amount of $26,524 that the Company owed to him.