UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ___________

 

Commission File No. 000-56212

 

EVIL EMPIRE DESIGNS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

45-5530035

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

5313 Corbett St.

Las VegasNevada 89130

(Address of principal executive offices, zip code)

 

(725) 666-3700

 (Registrant’s telephone number, including area code)

 

___________________________________________________________

 (Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

 

 

 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act): Yes No ☒

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

As of January 30, 2024, there were 29,491,829 shares of common stock, $0.001 par value per share, outstanding.

 

 

 

 

EVIL EMPIRE DESIGNS, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED SEPTEMBER 30, 2023

 

INDEX

 

Index

Page

PART I. FINANCIAL INFORMATION

Item 1.

Financial Statements.

4

Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022.

4

Statements of Operations for the Three and Nine Months ended September 30, 2023 and 2022 (unaudited)

5

 

 

 

 

 

 

Statements of Stockholders’ Deficit for Three Months Periods Ended September 30, 2023 and at December 31, 2022 (unaudited).

6

 

 

 

 

 

 

 

Statements of Cash Flows for the Nine Months ended September 30, 2023 and 2022 (unaudited).

 

 

7

 

Notes to Condensed Financial Statements (unaudited).

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

16

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

18

Item 4.

Controls and Procedures.

18

PART II. OTHER INFORMATION

Item 1.

Legal Proceedings.

19

Item 1A.

Risk Factors.

19

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

19

Item 3.

Defaults Upon Senior Securities.

19

Item 4.

Mine Safety Disclosures.

19

Item 5.

Other Information.

19

Item 6.

Exhibits.

20

Signatures

21

 

 
2

Table of Contents

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q of Evil Empire Designs, Inc., a Nevada corporation (the “Company”), contains “forward-looking statements,” as defined in the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “could”, “expects”, “plans”, “intends”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of such terms and other comparable terminology. These forward-looking statements include, without limitation, statements about our market opportunity, our strategies, competition, expected activities and expenditures as we pursue our business plan, and the adequacy of our available cash resources. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Actual results may differ materially from the predictions discussed in these forward-looking statements. The economic environment within which we operate could materially affect our actual results. Additional factors that could materially affect these forward-looking statements and/or predictions include, among other things: (i) the development and protection of our brands and other intellectual property, (ii) the need to raise capital to meet business requirements, (iii) significant fluctuations in marketing expenses, (iv) the ability to achieve and expand significant levels of revenues, or recognize net income, from the sale of our products, (v) the Company’s ability to conduct the business if there are changes in laws, regulations, or government policies related to the motorcycle or motorcycle parts industry, (vi) management’s ability to attract and maintain qualified personnel necessary for the development and commercialization of its planned products, and (vii) other information that may be detailed from time to time in the Company’s filings with the United States Securities and Exchange Commission (“SEC”).

 

Our management has included projections and estimates in this Form 10-Q, which are based primarily on management’s experience in the industry, assessments of our results of operations, discussions and negotiations with third parties and a review of information filed by our competitors with the SEC or otherwise publicly available. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

 
3

Table of Contents

  

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

EVIL EMPIRE DESIGNS, INC

CONSOLIDATED  BALANCE SHEETS

(Unaudited)

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$21,760

 

 

$227

 

Accounts receivable

 

 

6,088

 

 

 

6,087

 

Inventory

 

 

498,500

 

 

 

-

 

Interest receivable

 

 

23,268

 

 

 

14,268

 

Prepaid

 

 

4,750

 

 

 

-

 

Notes receivable- related parties

 

 

62,550

 

 

 

-

 

Total current assets

 

 

616,916

 

 

 

20,582

 

 

 

 

 

 

 

 

 

 

Fixed assets

 

 

 

 

 

 

 

 

Fixed assets, net of depreciation of $67,316 and $ 39,089

 

 

972,747

 

 

 

9,124

 

Other assets

 

 

 

 

 

 

 

 

Note receivable-TOL

 

 

100,000

 

 

 

100,000

 

Other assets

 

 

185,200

 

 

 

185,200

 

Intangible assets

 

 

4,596

 

 

 

 

 

 Right to use lease

 

 

69,266

 

 

 

-

 

Goodwill

 

 

101,080

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total assets

 

$2,049,805

 

 

$314,906

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$243,260

 

 

$186,675

 

Convertible notes payable

 

 

721,530

 

 

 

375,425

 

Notes payable

 

 

103,959

 

 

 

158,959

 

Equipment loans-related party

 

 

102,565

 

 

 

-

 

Lease liability

 

 

27,014

 

 

 

-

 

Total current liabilities

 

 

1,198,328

 

 

 

721,059

 

 

 

 

 

 

 

 

 

 

     Equipment Loan-related party – non-current

 

 

375,311

 

 

 

-

 

Lease liability – long term

 

 

41,261

 

 

 

-

 

     Total long term liabilities

 

 

416,572

 

 

 

-

 

Total liabilities

 

 

1,614,900

 

 

 

721,059

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value 25,000,000 authorized one issued and outstanding

 

 

 -

 

 

 

 -

 

Common stock, $0.001 par value 100,000,000 authorized, 19,391,829, and 8,797,750 issued and outstanding, respectively:

 

 

19,392

 

 

 

8,798

 

Additional paid-in capital

 

 

1,343,283

 

 

 

225,717

 

Accumulated deficit

 

 

(927,770)

 

 

(640,668)

Total stockholders’ equity (deficit)

 

 

434,905

 

 

 

(406,153)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity (deficit)

 

$2,049,805

 

 

$314,906

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
4

Table of Contents

 

EVIL EMPIRE DESIGNS, INC.

 CONSOLIDATED STATEMENTS OF OPERATIONS 

As of September  30,

(Unaudited)

 

 

 

Three Months

 

 

Nine Months

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$723

 

 

$22,246

 

 

$3,021

 

 

$42,891

 

Cost of goods

 

 

2,475

 

 

 

3,683

 

 

 

2,907

 

 

 

21,738

 

Gross Margin

 

 

(1,752)

 

 

18,563

 

 

 

114

 

 

 

21,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expense

 

 

33,086

 

 

 

2,971

 

 

 

43,905

 

 

 

13,002

 

Advertising

 

 

20,559

 

 

 

-

 

 

 

20,559

 

 

 

-

 

Professional Fees

 

 

19,174

 

 

 

-

 

 

 

84,816

 

 

 

-

 

Materials

 

 

39,535

 

 

 

-

 

 

 

39,535

 

 

 

-

 

Depreciation and amortization

 

 

23,705

 

 

 

1,682

 

 

 

25,315

 

 

 

3,722

 

Total operating expenses

 

 

136,059

 

 

 

4,653

 

 

 

214,130

 

 

 

16,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(137,811)

 

 

13,910

 

 

 

(214,016)

 

4,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

3,000

 

 

 

3,000

 

 

 

9,401

 

 

 

9,085

 

Loss on accounts payable

 

 

-

 

 

 

-

 

 

 

(22,575)

 

 

-

 

Debt premium

 

 

593

 

 

-

 

 

 

593

 

 

-

 

Interest expense

 

 

(29,725)

 

 

(12,304)

 

 

(60,506)

 

 

(36,912)

Total other income (expense)

 

 

(26,132)

 

 

(9,304)

 

 

(73,087)

 

 

(27,827)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(163,943)

 

$4,606

 

 

$(287,103

 

$(23,398)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share, basic and diluted

 

$(0.01)

 

$(0.00)

 

$(0.01)

 

$(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic and diluted

 

 

19,391,829

 

 

 

8,391,596

 

 

 

18,551,874

 

 

 

8,298,485

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
5

Table of Contents

 

EVIL EMPIRE DESIGNS, INC

CONSOLISATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Preferred shares

 

 

Common Stock

 

 

Paid-In

 

 

Accumulated

 

 

Stockholders’

 

 

 

 Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

-

 

 

 

-

 

 

 

8,057,500

 

 

 

8,058

 

 

 

222,757

 

 

 

(589,698)

 

 

(358,883)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,290)

 

 

(19,290)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

-

 

 

 

-

 

 

 

8,057,500

 

 

 

8,058

 

 

 

222,757

 

 

 

(608,988)

 

 

(378,173)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,714)

 

 

(8,714)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

-

 

 

 

-

 

 

 

8,057,500

 

 

 

8,057

 

 

 

227,757

 

 

 

(617,702)

 

 

(386,887)

Common stock issued for debt

 

 

 

 

 

 

 

 

 

 

740,000

 

 

 

740

 

 

 

2,960

 

 

 

-

 

 

 

3,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,606

 

 

 

4,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

 

 

 

 

 

-

 

 

 

8,797,750

 

 

 

8,798

 

 

 

225,717

 

 

 

(613,096)

 

 

(378,581)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

 

 

 

 

 

-

 

 

 

8,797,750

 

 

 

8,798

 

 

 

225,717

 

 

 

(640,668)

 

 

(406,153)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(35,895)

 

 

(35,895)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2023

 

 

-

 

 

 

-

 

 

 

8,797,750

 

 

 

8,798

 

 

 

225,717

 

 

 

(676,563)

 

 

(442,048)

Common stock issued for acquisition

 

 

-

 

 

 

-

 

 

 

10,000,000

 

 

 

10,000

 

 

 

1,073,000

 

 

 

-

 

 

 

1,083,000

 

Common stock issued for AP

 

 

-

 

 

 

-

 

 

 

594,079

 

 

 

594

 

 

 

44,556

 

 

 

-

 

 

 

45,150

 

Preferred Share issued

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(87,263)

 

 

(87,263)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

 

1

 

 

 

-

 

 

 

19,391,829

 

 

 

19,392

 

 

 

1,343,273

 

 

 

(763,825)

 

 

598,841

 

Consolidation of subsidiary

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

-

 

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(163,943)

 

 

(163,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

 

1

 

 

 

-

 

 

 

19,391,829

 

 

$19,392

 

 

$1,343,283

 

 

$(927,770)

 

$434,905

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
6

Table of Contents

 

EVIL EMPIRE DESIGNS, INC

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR  NINE MONTHS ENDED SEPTEMBER 30,

(Unaudited)

 

 

 

Nine Months

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss)

 

$(287,103)

 

$(23,398)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

25,315

 

 

 

3,722

 

Right to use lease

 

 

4,338

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivables

 

 

-

 

 

 

(2,400)

Prepaid

 

 

(4,751)

 

 

-

 

Interest earned

 

 

(9,000)

 

 

(9,000)

Accounts payable and accrued expenses

 

 

107,805

 

 

 

29,321

 

Lease liability

 

 

(5,329)

 

 

-

 

Net cash used in operating activities

 

 

(168,725)

 

 

(1,755)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Notes receivable – related parties

 

 

(62,550)

 

 

-

 

Investment in fixed assets

 

 

(583,370)

 

 

(6,200)

Net cash used in investing activities

 

 

(645,920)

 

 

(6,200)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Bank overdraft

 

 

-

 

 

 

(18)

Proceeds from equipment loans

 

 

545,073

 

 

 

-

 

Repayment of notes

 

 

(55,000)

 

 

-

 

Proceeds from notes payable

 

 

-

 

 

 

13,929

 

Proceeds from convertible notes

 

 

346,105

 

 

 

2,000

 

Net cash provided by financing activities

 

 

836,178

 

 

 

15,911

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

21,533

 

 

 

7,956

 

Cash and cash equivalents – beginning of year

 

 

227

 

 

 

-

 

Cash and cash equivalents – end of period

 

$21,760

 

 

$7,956

 

 

 

 

 

 

 

 

 

 

SUPPLEMENT DISCLOSURES:

 

 

 

 

 

 

 

 

Interest paid

 

$-

 

 

$-

 

Income taxes paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

NON CASH TRANSACTIONS

 

 

 

 

 

 

 

 

Common stock issued for assets

 

$981,920

 

 

$-

 

Common stock issued for goodwill

 

 

101,080

 

 

 

 

 

Common stock issued for accounts payable

 

$45,150

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
7

Table of Contents

 

EVIL EMPIRE DESIGNS, INC

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2023

 (Unaudited)

 

NOTE 1 - NATURE OF BUSINESS

 

Evil Empire Designs, Inc., (formerly Jaycor Resources Inc.) (Jaycor) was organized on December 23, 2009 under the name US Terra Energy Corp in the State of Nevada. The Company was organized to explore investment opportunities in the energy business. In June 2016, the Company changed its business model to making and selling accessories to the motorcycle market.

 

The Company authorized 125,000,000 shares consisting of 100,000,000 of common stock with a par value of $0.001 per share and 25,000,000 shares of preferred stock with a par value of $0.001 per share.

 

On April 24, 2012, the Company filed a Certificate of Amendment amending the Articles of Incorporation changing the name of the Corporation to Jaycor Resources, Inc.

 

On September 12, 2016, the Company filed a Certificate of Amendment amending the Articles of Incorporation changing the name of the Corporation to Evil Empire Designs, Inc.

 

On June 29, 2023 the Company acquired Trendmark Industries in an exchange of shares.

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for financial information and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation.

 

The unaudited interim financial statements of the Company for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim periods presented herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for any subsequent quarters or for an entire year.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. Actual results could differ from those estimates.

 

 
8

Table of Contents

 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 the Company did not have any cash equivalents.

 

Accounts receivable

 

Accounts receivable are carried at face value less any provisions for uncollectible accounts considered necessary. Accounts receivable include receivables from customers that have received their product order. Bad debt expense is a recognition of uncollectable receivables based on past years’ experience and management’s estimate of likely losses for the year. No allowance for bad debt was considered necessary as of September 30, 2023 and 2022 respectively due to no receivables listed.

 

 Inventory

 

Inventories are stated at the lower or cost of market using the first-in; first-out (FIFO) cost method of accounting. The inventory consists of raw materials used to make various products for sale.

 

Consolidation

 

These consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiary, Trendmark Industries, Inc from its acquisition on June 29, 2023 to date.  All inter-company transactions and balances have been eliminated.

 

 Revenue recognition

 

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

 

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

 

The Company has one revenue stream, which is the sale of products to end use customers. Revenue is recognized after the order has been placed and the ordered product has been shipped to the customer.

 

 
9

Table of Contents

 

 

Property and Equipment

 

Property and equipment is recorded at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the expected useful life of the asset (5 years), beginning when the asset is available and ready for use. Expenditures associated with upgrades and enhancements that improve, add functionality, or otherwise extend the life of property and equipment are capitalized, while expenditures that do not, such as repairs and maintenance, are expensed as incurred. For the three and nine months ended September 30, 2023 and depreciation and amortization expense totaled $23,705  and $25,315.

 

Lease Liability

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 Leases which requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases with terms greater than 12 months. In July 2018, the FASB issued ASU 2018-10 Leases, Codification Improvements and ASU 2018-11 Leases, Targeted Improvements, to provide additional guidance for the adoption of ASU 2016-02. ASU 2018-10 clarifies certain provisions and corrects unintended applications of the guidance such as the application of implicit rate, lessee reassessment of lease classification, and certain transition adjustments that should be recognized to earnings rather than to stockholders’ (deficit) equity. ASU 2018-11 provides an alternative transition method and practical expedient for separating contract components for the adoption of ASU 2016-02. ASU 2016-02, ASU 2018-10, ASU 2018-11, (collectively, “Topic 842”) are effective for fiscal years beginning after December 15, 2018, with early adoption permitted. On July 1, 2023, the Company adopted Topic 842.

 

Impairment of long-lived assets

 

The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical-cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Fair value is estimated based upon either discounted cash flow analysis or estimated salvage value. As of September 30, 2023 no impairment losses have been recognized.

 

Income Taxes

 

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

 

The Company accounts for income taxes under the provisions of Financial Accounting Standards Board) Accounting Standards Codification 740, Accounting for Income Taxes. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities.

 

 
10

Table of Contents

 

 

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the Statements of Operations.

 

Basic and diluted net loss per share

 

Basic and diluted net loss per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. Diluted loss per share calculations includes the dilutive effect of common stock. Basic and diluted net loss per share is the same due to the absence of common stock equivalents.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued expenses and shareholder loans. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1 — Quoted market prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

 

Level 3 — Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Related Parties

 

A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

 

Recent Accounting Pronouncements

 

Because the Company has been recently reorganized and has not yet transacted any business, the new accounting standards have no significant impact on the financial statements and related disclosures. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

 

 
11

Table of Contents

 

NOTE 3 - GOING CONCERN

 

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company, as shown in the accompanying balance sheets, has an accumulated deficit of $927,770 as of September 30, 2023 and $640,668 as of December 31, 2022. The Company is establishing nominal source of revenue to cover its operating costs. These factors raise substantial doubt as to the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The Company will engage in very limited activities that must be satisfied in cash until a source of funding is secured. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders.

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

Fixed assets including machines, molds, printing equipment  and a motorcycle for use in making products it sells. The value of the assets when acquired were $1,091,606. The assets are being depreciated over a 5 year life. Property and equipment consisted of the following at September 30, 2023 and December 31, 2022:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

 

 

 

 

 

Property and equipment

 

$

1,040,064

 

 

$48,213

 

Less: accumulation depreciation

 

 

(67,317)

 

 

(39,089)

Net property and equipment

 

$972,747

 

 

$9,124

 

 

Depreciation expense totaled $25,315 and $3,722 for the nine  months periods ended September 30, 2023 and 2022, respectively

 

NOTE 5 - RELATED PARTY TRANSACTIONS

 

During the nine months ended September 30, 2023 and 2022 the Company accrued in interest $9,000 and $9,000, respectively. During the nine months ended September 30, 2023 and 2022, the Company paid in consultancy charges $26,200 & $2,550, respectively.

 

On July 10, 2023, the Company, through agreement with JADE Affiliated, LLC, entered into three commercial financing agreements with Mitsubishi HC Capital America. The total amount due for the three agreements as of September 30, 2023 is $477,876 and is collateralized by equipment purchased by the Company. The terms of the agreements is 72 months with an interest rate of 3.672%. (See Note 13- Subsequent Events)

 

 
12

Table of Contents

 

NOTE 6 – EQUITY

 

During the nine months ended September 30, 2023  the Company issued 10,000,000 shares of common stock, with a value of $1,083,000, for the acquisition of Trendmark Industries owned by one individual. (See Note 11)

 

During the nine months ended September 30, 2023  the Company issued 594,079 shares of common stock with a value of $45,150 for accounts payable against legal services.  The transaction created a $22,575 loss on accounts payable. 

 

NOTE 7 - CONVERTIBLE NOTES

 

During the nine months period ended September 30, 2023 the Company issued a one year Convertible notes to 0985358 BC, Ltd totaling $75,960. The notes bears an interest of 10% per annum and is convertible into common stock at $0.005 per share.

 

During the nine months period ended September 30, 2023 the Company issued one year Convertible notes to Black Ridge Holdings, Ltd for a  total of  $ 54,000. The notes bears an interest of 13% per annum and is convertible into common stock at $0.005 per share.

 

During the nine months period ended September 30, 2023 the Company issued one year Convertible notes to Black Ridge Holdings, Ltd for a  total of  $ 128,470 The notes bears an interest of 13% per annum and is convertible into common stock at $0.005 per share

 

As of September 30, 2023 the Company had $721,530 of convertible debt plus accrued interest.

 

The Company determined the convertible note does not meet the requirements for derivative liability accounting as described in ASC 815. As the shares of the Company do not have a value other than par, are not readily convertible to cash at the date of issuance and are not registered to be traded. Additionally, there is no beneficial conversion feature described in ASC 470 on the date of issuance.

 

NOTE 8- NOTES PAYABLE

 

During the nine months ended September 30, 2023, the Company repaid $55,000 in notes payable to 12071224 BC, Ltd

 

NOTE 9- EQUIPMENT FINANCING

 

On July 10, 2023, the Company, through a loan agreement with JADE Affiliated, LLC, entered into three commercial financing agreements with Mitsubishi HC Capital America. The total amount due for the three agreements as of September 30, 2023 is $477,876 and is collateralized by equipment purchased by the Company. The terms of the agreements is 72 months with an interest rate of 3.672%. (See Note 13- Subsequent Events)

 

During the nine month period ended September 30, 2023, the Company repaid $27,143 in principal plus $3,921 in interest.

 

NOTE 10 – INVESTMENTS

 

On December  12, 2019, the Company signed a memorandum of understanding with Top of the Line Design, LLC whereas the Company will purchase 100 % of Top of the Line for $250,000 and advance Top of the Line $350,000 in working capital as further expanded in a definitive agreement. The Company made a good faith deposit to Top of the Line (TOL) of  $40,000 at the  signing of the  agreement and an additional $142,500 as of March 31, 2022 for a total of $182,500.  The agreement is effective for 90 days and if terminate by both parties the deposits were to be terminated.  As of September 30, 2023 the agreement was still in effect. The Company loaned TOL an additional $100,000 on demand with an interest rate of 13% per annum.

 

 
13

Table of Contents

 

NOTE 11 – ACQUISITION

 

On June 25, 2023, Evil Empire Designs, Inc., a Nevada corporation (the “Company”), entered into a Purchase  Agreement with the sole holder of common shares of Trendmark Industries, Inc., a Wisconsin corporation (“Trendmark”). In addition, the Company entered into a three year consulting agreement with the sole owner and issued a note for $50,000 to the owner. The Company closed on the agreement on  June 29, 2023

 

Under the terms and conditions of the Agreement, the Company  issued 10,000,000 shares of common stock in consideration for all the issued and outstanding assets of Trendmark. Timothy McNamer, the Company’s sole officer and director, became the beneficial holder of 10,000,000 common shares, or 51.5%, of the issued and outstanding shares of common stock of the Company. As a result of the share exchange, the Company acquired $981,930 of inventory and fixed assets along with $101,080 of intangible assets treated as goodwill.

 

The combination resulting from the acquisition of was treated as follows with separate balance sheets prior to combination as of March 31, 2023:

 

 

 

Evil Empire

 

 

Trendmark

 

 

Elimination

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

25,917

 

 

 

498,500

 

 

 

-

 

 

 

524,417

 

Property and Equipment

 

 

7,552

 

 

 

483,430

 

 

 

-

 

 

 

490,982

 

Other Assets and Investments

 

 

285,200

 

 

 

-

 

 

 

(981,930)

 

 

(696,730)

Total Assets

 

 

318,669

 

 

 

981,930

 

 

 

(981,930)

 

 

318,669

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

762,716

 

 

 

-

 

 

 

-

 

 

 

762,716

 

Common Stock

 

 

8,798

 

 

 

10

 

 

 

(10)

 

 

8,798

 

Paid-in Capital

 

 

225,717

 

 

 

981,920

 

 

 

(981,920)

 

 

225,717

 

Retained earnings

 

 

(676,562)

 

 

-

 

 

 

-

 

 

 

(676,562)

Total Liabilities & Capital

 

 

318,669

 

 

 

981,930

 

 

$(981,930)

 

 

318,669

 

 

Trendmark, prior to acquisition, consisted of assets and equity with no income or loss. There were no intercompany transactions prior to the business combination and no contingent considerations as part of the combination. No tax treatment is considered in the combination above.

 

NOTE 12 –  OPERATING LEASE

 

On July 1, 2023, the Company entered into a three year lease agreement warehouse lease agreement. Upon the expiration of the initial lease, the lease will automatically renew for 1 year unless either party give written notice electing not to renew the lease. The monthly rent is $2,375 plus utilities.

 

 
14

Table of Contents

 

 

The yearly rental obligations including in the lease agreement are as follows

 

Fiscal Year

 

 

 

2023

 

$7,125

 

2024

 

$28,500

 

2025

 

$28,500

 

2026

 

$14,250

 

Total lease obligation

 

 

78,375

 

Less present value discount

 

 

(10,100)

Less operating lease short term

 

$(27,014)

Operating lease  liability,  long term

 

$41,261

 

 

Under the new standards the lease has been determined to be a right of use operating lease and is recognized based on the present value of the lease payments over the lease term at the commencement date which upon adoption of ASC 842 the value was determined to be $73,604 which is presented in the balance sheet as an asset labeled “right of use lease” offset by a liability  labeled “lease liability”. The rate was determined as a fair value of the lease over a 30 month period using a 10% interest rate for the present value calculation. During the nine months ended September 30, 2023, the asset was amortized by $4,338 and liability was reduced by $5,329.

 

NOTE 13 - SUBSEQUENT EVENTS

 

On November 1, 2023, the Company completed the acquisition of JADE Affiliated, LLC (JADE). Under the terms of the agreement the Company issued 10,100,000 shares to the sole owner of JADE in exchange for 100% of the outstanding shares of JADE as it becomes a wholly owned subsidiary of the Company.

 

The Company has evaluated subsequent events to determine events occurring after September 30, 2023 through the filing of this report  that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than noted above.

 

 
15

Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following information should be read in conjunction with (i) the financial statements of Evil Empire Designs, Inc., a Nevada corporation (the “Company”), and the notes thereto appearing elsewhere in this Form 10-Q together with (ii) the more detailed business information and the December 31, 2022 audited financial statements and related notes included in the Company’s Form 10-K (File No. 000-56212; the “Form 10-K”), as filed with the Securities and Exchange Commission on April 17, 2023.  Statements in this section and elsewhere in this Form 10-Q that are not statements of historical or current fact constitute “forward-looking” statements.

 

OVERVIEW

 

The Company was incorporated in the State of Nevada on December 23, 2009, and has established a fiscal year end of December 31.

 

The Company’s authorized capital stock amounts to 125,000,000 shares, consisting of 100,000,000 of common stock with a par value of $0.001 per share, and 25,000,000 shares of preferred stock with a par value of $0.001 per share.

 

Going Concern

 

To date the Company has had operations and revenues of a developing business, and consequently has incurred recurring losses from operations. No substantial revenues are anticipated until we complete the financing we endeavor to obtain, as described in the Form 10-K, and implement our initial business plan. The ability of the Company to continue as a going concern is dependent on raising capital to fund our business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern.

 

Our activities have been financed from related-party loans and the proceeds of share subscriptions.

 

The Company plans to raise additional funds through debt or equity offerings. There is no guarantee that the Company will be able to raise any capital through this or any other offerings.

 

PLAN OF OPERATION

 

We are an operating motorcycle parts design, manufacturing, marketing and sales business and have generated revenues of $3,021 for the nine months ended September 30, 2023.  During the 12 months following the date of filing of this Quarterly Report on Form 10-Q, we will be focused on attempting to raise $750,000 of funds to expand our business. We have no assurance that future financing will materialize. If that financing is not available, we may be unable to continue. Management believes that if we are successful in raising $750,000, we will be able to generate sales revenue within the following twelve months thereof. However, if such public financing is not available, we could fail to satisfy our future cash requirements. We have no assurance that future financing will materialize. If that financing is not available we may be unable to continue. Management believes that if subsequent private placements are successful, we will be able to generate sales revenue within the following twelve months thereof. However, additional equity financing may not be available to us on acceptable terms or at all, and thus we could fail to satisfy our future cash requirements.

 

 
16

Table of Contents

 

If we are unsuccessful in raising the additional proceeds through a private placement offering we will then have to seek additional funds through debt financing, which would be highly difficult for an early-stage company to secure. Therefore, the Company is highly dependent upon the success of the anticipated private placement offering and failure thereof would result in the Company having to seek capital from other sources such as debt financing, which may not even be available to the Company. However, if such financing were available, because we are an early stage company, it would likely have to pay additional costs associated with high risk loans and be subject to an above market interest rate. At such time these funds are required, management would evaluate the terms of such debt financing and determine whether the business could sustain operations and growth and manage the debt load. If we cannot raise additional proceeds via a private placement of its common stock or secure debt financing it would be required to cease business operations. As a result, investors in our common stock would lose all of their investment.

 

With new investors joining, the Company will increase its current efforts on marketing and selling its already created variety of products.

 

RESULTS OF OPERATIONS

 

Comparison of the three and nine months ended September 30, 2023 and 2022

 

The Company recorded revenue of $723 and $22,246 during the three months ended September 30, 2023 and 2022, respectively.  The Company recorded revenue of $3,021 and $42,891 during the nine months ended September 30, 2023 and 2022, respectively.

 

Operating expenses for the three-month period ended September 30, 2023 were $136,059, consisting of a general and administrative expense of $33,086, advertising cost of $20,559, professional fees of 19,174, materials of $39,535 and depreciation and amortization of $23,705. Operating expenses for the three-month period ended September 30, 2022 were $4,653, consisting of a general and administrative expense of $2,971, and depreciation and amortization of 1,682. The increase in operating expenses for the three months ended September 30, 2023, was due to primarily an increase in advertising cost of $20,559, and an increase in professional fees of $19,174.

 

Operating expenses for the nine-month period ended September 30, 2023, were $214,130, consisting of a general and administrative expense of $43,905, advertising cost of $20,559, professional fees of 84,816, materials of $39,535 and depreciation and amortization of $25,315 for the nine months ended September 30, 2023.  Operating expenses for the nine-month period ended September 30, 2022, were $16,724, consisting of a general and administrative expense of $13,002, and depreciation and amortization of $3,722 for the nine months ended September 30, 2023.  The increase in operating expenses for the nine months ended September 30, 2023, was due to primarily an increase in advertising cost of $20,559 and professional fees of $84,816.

 

For the three-month periods ended September 30, 2023 and 2022, we had net losses of $163,943 and $4,606. For the nine-month periods ended September 30, 2023 and 2022, we had net losses of $287,103 and $4,429. 

 

Liquidity and Capital Resources

 

There are no agreements or understandings about future loans by or with the officers, directors, principals, affiliates, or shareholders of the Company. The Company will continue to raise outside capital through loans, equity sales and possible licensing agreements. These factors raise substantial doubt about the company’s ability to continue as a going concern

 

At September 30, 2023, the Company had negative working capital of $581,412, and total assets were $2,049,805.  Current liabilities as of September 30, 2023, were $1,198,328, consisting of convertible debt of $721,530, outstanding notes of $103,959, equipment loans of a related party of $102,565, lease liability of $27,014, and accounts payable and accrued liabilities $243,260.

 

Net cash used in operating activities in the nine-month periods ended September 30, 2023 and 2022, was $168,725 and $1,755, respectively. The variance between the same periods relates mainly to the loss of $287,103 in the nine months ended September 30, 2023 compared to a net loss of $23,398 for the same period in 2022.

 

Net cash used in investing activities was $645,920 in the nine months period ended September 30, 2023 compared to $6,200 for the same period in 2022.  The increase of investment activity in 2023 consisted of notes receivable of $62,550 and investment in fixed assets of $583,370

 

Net cash provided by financing activities for the nine-month periods ended September 30, 2023 and 2022, was $836,770, and 15,911, respectively. Cash provided was a result of proceeds from the offer and sale of convertible notes in the principal amounts of  $346,105 for the period ended September 30, 2023 and $2,000 for the period ended March 31, 2022 plus an equipment loan of $545,073 in the period ended September 30, 2023..

 

 
17

Table of Contents

 

As of September 30, 2023, the Company had total assets of $2,049,805 and total liabilities of $1,614,900. Our accumulated deficit as of September 30, 2023 was $927,770.

 

Inflation

 

We believe that inflation has not had a significant impact on our operations since inception.

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements or guarantees of third party obligations at September 30, 2023.

 

Subsequent Events

 

None through date of this filing.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 3.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of disclosure controls and procedures

 

Our management, with the participation of our President and Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

Based on that evaluation, our President and Chief Executive Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules, regulations and forms, and (ii) that such information is accumulated and communicated to our management, including our President and Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

Changes in internal control over financial reporting

 

Our management, with the participation of the President and Chief Executive Officer, has concluded there were no significant changes in our internal controls over financial reporting that occurred during this quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
18

Table of Contents

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

On September 22, 2023, the Company filed a Complaint in the District Court, Clark County, Nevada, Case Number A-23-878268-C, against TOL Designs, LLC, a Nevada limited liability company (“TOL”), and Sean Belitsos (“Belitsos), who the Company believes to be the sole holder of securities of TOL, for breach of Memorandum of Understanding, Breach of Promissory Notes (against only TOL), Breach of Guarantees (against only Belitsos), Writ of Attachment, for damages in excess of $15,000 and pre- and post-judgment interest on all amounts awarded, and for an ward of attorney’s fees, costs and litigation expenses, and any other relief the court may grant.

 

Except for the lawsuit against TOL and Belitsos, the Company is not currently subject to any other legal proceedings. From time to time, the Company may become subject to litigation or proceedings in connection with its business, as either a plaintiff or defendant. There are no such pending legal proceedings to which the Company is a party that, in the opinion of management, is likely to have a material adverse effect on the Company’s business, financial condition or results of operations.

 

ITEM 1A.  RISK FACTORS

 

As a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act), we are not required to provide the information called for by this Item 1A.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

On January 18, 2024, the board of directors appointed Jad Wakim, currently the sole officer and director of the Company’s wholly-owned subsidiary, Jade Affiliated Inc. (“Jade Affiliated”), as a director, Secretary and Treasurer of the Company.  On January 18, 2024, Sheila Cunningham resigned as Secretary and Treasurer.

 

Mr. Wakim, age 36, has served as Chief Executive Officer of Jade Affiliated since December 2017. Mr. Wakim attended Fullerton College during 2005 and 2006, and graduated with a Bachelor’s Degree in Business from the University of Phoenix in 2008.

  

There are no arrangements or understandings between Mr. Wakim and any other person pursuant to which Mr. Wakim was elected as one of our directors. We are not aware of any transaction requiring disclosure under Item 404(a) of Regulation S-K promulgated by the Securities and Exchange Commission.  

 

 
19

Table of Contents

 

ITEM 6. EXHIBITS.

 

(a) The following Exhibits, as required by Item 601 of Regulation SK, are attached or incorporated by reference, as stated below.

 

Number

Description

3.1.1

Articles of Incorporation, dated December 23, 2009

3.1.2

Certificate of Amendment, dated April 24, 2012

3.1.2

Certificate of Amendment, dated September 12, 2016

3.1.3

 

Certificate of Designation of Series A Preferred Stock, dated June 27, 2023

3.2

 

Bylaws

31.1

 

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

 

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

 

Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB*

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.

101.PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover page formatted as Inline XBRL and contained in Exhibit 101

_____________ 

 *Furnished, not filed.

 

 
20

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

EVIL EMPIRE DESIGNS, INC.

Date: February 7, 2024 

By:

/s/ Sheila Cunningham

Name:

Sheila Cunningham

Title:

President and Chief Executive Officer

(principal executive officer, principal accounting officer and principal financial officer)

 

 
21

 

nullnullnullv3.24.0.1
Cover - shares
9 Months Ended
Sep. 30, 2023
Jan. 30, 2024
Cover [Abstract]    
Entity Registrant Name EVIL EMPIRE DESIGNS, INC.  
Entity Central Index Key 0001759424  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Entity Ex Transition Period true  
Entity Common Stock Shares Outstanding   29,491,829
Entity File Number 000-56212  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 45-5530035  
Entity Address Address Line 1 5313 Corbett St  
Entity Address City Or Town Las Vegas  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89130  
City Area Code 725  
Local Phone Number 666-3700  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 21,760 $ 227
Accounts receivable 6,088 6,087
Inventory 498,500 0
Interest receivable 23,268 14,268
Prepaid 4,750 0
Notes receivable- related parties 62,550 0
Total current assets 616,916 20,582
Fixed assets    
Fixed assets, net of depreciation of $67,316 and $ 39,089 972,747 9,124
Note receivable-TOL 100,000 100,000
Other assets 185,200 185,200
Intangible assets 4,596  
Right to use lease 69,266 0
Goodwill 101,080 0
Total assets 2,049,805 314,906
Current liabilities:    
Accounts payable and accrued expenses 243,260 186,675
Convertible notes payable 721,530 375,425
Notes payable 103,959 158,959
Equipment loans-related party 102,565 0
Lease liability 27,014 0
Total current liabilities 1,198,328 721,059
Equipment Loan-related party - non-current 375,311 0
Lease liability - long term 41,261 0
Total long term liabilities 416,572 0
Total liabilities 1,614,900 721,059
Stockholders' deficit:    
Preferred stock, $0.001 par value 25,000,000 authorized one issued and outstanding 0 0
Common stock, $0.001 par value 100,000,000 authorized, 19,391,829, and 8,797,750 issued and outstanding, respectively: 19,392 8,798
Additional paid-in capital 1,343,283 225,717
Accumulated deficit (927,770) (640,668)
Total stockholders' equity (deficit) 434,905 (406,153)
Total liabilities and stockholders' equity (deficit) $ 2,049,805 $ 314,906
v3.24.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CONSOLIDATED BALANCE SHEETS    
Fixed assets, Depreciation $ 67,316 $ 39,089
Common stock, shares par value $ 0.001 $ 0.001
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 19,391,829 8,797,750
Common stock, shares outstanding 19,391,829 8,797,750
Preferred stock, shares par value $ 0.001 $ 0.001
Preferred stock, shares authorized 25,000,000 25,000,000
Preferred stock, shares issued 1 1
Preferred stock, shares outstanding 1 1
v3.24.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)        
Revenue $ 723 $ 22,246 $ 3,021 $ 42,891
Cost of goods 2,475 3,683 2,907 21,738
Gross Margin (1,752) 18,563 114 21,153
Operating expenses:        
General and administrative expense 33,086 2,971 43,905 13,002
Advertising 20,559 0 20,559 0
Professional Fees 19,174 0 84,816 0
Materials 39,535 0 39,535 0
Depreciation and amortization 23,705 1,682 25,315 3,722
Total operating expenses 136,059 4,653 214,130 16,724
Income (loss) from operations (137,811) 13,910 (214,016) 4,429
Other income (expense):        
Other income 3,000 3,000 9,401 9,085
Loss on accounts payable 0 0 (22,575) 0
Debt Premium 593 0 593 0
Interest expense 29,725 12,304 60,506 36,912
Total other income (expense) (26,132) (9,304) (73,087) (27,827)
Net income (loss) $ (163,943) $ 4,606 $ (287,103) $ (23,398)
Net income (loss) per share, basic and diluted $ (0.01) $ (0.00) $ (0.01) $ (0.00)
Weighted average number of shares outstanding, basic and diluted 19,391,829 8,391,596 18,551,874 8,298,485
v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Preferred shares
Balance, shares at Dec. 31, 2021   8,057,500      
Balance, amount at Dec. 31, 2021 $ (358,883) $ 8,058 $ 222,757 $ (589,698) $ 0
Net loss (19,290) $ 0 0 (19,290) 0
Balance, shares at Mar. 31, 2022   8,057,500      
Balance, amount at Mar. 31, 2022 (378,173) $ 8,058 222,757 (608,988) 0
Balance, shares at Dec. 31, 2021   8,057,500      
Balance, amount at Dec. 31, 2021 (358,883) $ 8,058 222,757 (589,698) 0
Net loss (23,398)        
Balance, shares at Sep. 30, 2022   8,797,750      
Balance, amount at Sep. 30, 2022 (378,581) $ 8,798 225,717 (613,096) 0
Balance, shares at Mar. 31, 2022   8,057,500      
Balance, amount at Mar. 31, 2022 (378,173) $ 8,058 222,757 (608,988) 0
Net loss (8,714) $ 0 0 (8,714) 0
Balance, shares at Jun. 30, 2022   8,057,500      
Balance, amount at Jun. 30, 2022 (386,887) $ 8,057 227,757 (617,702) 0
Net loss 4,606 $ 0 0 4,606 0
Common stock issued for debt, shares   740,000      
Common stock issued for debt, amount 3,700 $ 740 2,960 0  
Balance, shares at Sep. 30, 2022   8,797,750      
Balance, amount at Sep. 30, 2022 (378,581) $ 8,798 225,717 (613,096) 0
Balance, shares at Dec. 31, 2022   8,797,750      
Balance, amount at Dec. 31, 2022 (406,153) $ 8,798 225,717 (640,668) 0
Net loss (35,895) $ 0 0 (35,895) 0
Balance, shares at Mar. 31, 2023   8,797,750      
Balance, amount at Mar. 31, 2023 (442,048) $ 8,798 225,717 (676,563) 0
Balance, shares at Dec. 31, 2022   8,797,750      
Balance, amount at Dec. 31, 2022 (406,153) $ 8,798 225,717 (640,668) $ 0
Net loss (287,103)        
Balance, shares at Sep. 30, 2023   19,391,829     1
Balance, amount at Sep. 30, 2023 434,905 $ 19,392 1,343,283 (927,770) $ 0
Balance, shares at Mar. 31, 2023   8,797,750      
Balance, amount at Mar. 31, 2023 (442,048) $ 8,798 225,717 (676,563) 0
Net loss (87,263) $ 0 0 (87,263) 0
Common stock issued for acquisition, shares   10,000,000      
Common stock issued for acquisition, amount 1,083,000 $ 10,000 1,073,000 0 0
Common stock issued for AP, shares   594,079      
Common stock issued for AP, amount 45,150 $ 594 44,556 0 $ 0
Preferred share issued, shares         1
Preferred share issued, amount 0 $ 0 0 0 $ 0
Balance, shares at Jun. 30, 2023   19,391,829     1
Balance, amount at Jun. 30, 2023 598,841 $ 19,392 1,343,273 (763,825) $ 0
Net loss (163,943) 0 0 (163,943) $ 0
Consolidation of subsidiary 10 $ 0 10 0  
Balance, shares at Sep. 30, 2023   19,391,829     1
Balance, amount at Sep. 30, 2023 $ 434,905 $ 19,392 $ 1,343,283 $ (927,770) $ 0
v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net (loss) $ (287,103) $ (23,398)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 25,315 3,722
Right to use lease 4,338 0
Changes in operating assets and liabilities:    
Accounts receivables 0 (2,400)
Prepaid (4,751) 0
Interest earned (9,000) (9,000)
Accounts payable and accrued expenses 107,805 29,321
Lease liability (5,329) 0
Net cash used in operating activities (168,725) (1,755)
Cash flows from investing activities    
Notes receivable - related parties (62,550) 0
Investment in fixed assets (583,370) (6,200)
Net cash used in investing activities (645,920) (6,200)
Cash flows from financing activities:    
Bank overdraft 0 (18)
Proceeds from equipment loans 545,073 0
Repayment of notes (55,000) 0
Proceeds from notes payable 0 13,929
Proceeds from convertible notes 346,105 2,000
Net cash provided by financing activities 836,178 15,911
Net increase (decrease) in cash 21,533 7,956
Cash and cash equivalents - beginning of year 227 0
Cash and cash equivalents - end of period 21,760 7,956
SUPPLEMENT DISCLOSURES:    
Interest paid 0 0
Income taxes paid 0 0
NON CASH TRANSACTIONS    
Common stock issued for assets 981,920 0
Common stock issued for goodwill 101,080  
Common stock issued for accounts payable $ 45,150 $ 0
v3.24.0.1
NATURE OF BUSINESS
9 Months Ended
Sep. 30, 2023
NATURE OF BUSINESS  
NATURE OF BUSINESS

NOTE 1 - NATURE OF BUSINESS

 

Evil Empire Designs, Inc., (formerly Jaycor Resources Inc.) (Jaycor) was organized on December 23, 2009 under the name US Terra Energy Corp in the State of Nevada. The Company was organized to explore investment opportunities in the energy business. In June 2016, the Company changed its business model to making and selling accessories to the motorcycle market.

 

The Company authorized 125,000,000 shares consisting of 100,000,000 of common stock with a par value of $0.001 per share and 25,000,000 shares of preferred stock with a par value of $0.001 per share.

 

On April 24, 2012, the Company filed a Certificate of Amendment amending the Articles of Incorporation changing the name of the Corporation to Jaycor Resources, Inc.

 

On September 12, 2016, the Company filed a Certificate of Amendment amending the Articles of Incorporation changing the name of the Corporation to Evil Empire Designs, Inc.

 

On June 29, 2023 the Company acquired Trendmark Industries in an exchange of shares.

v3.24.0.1
SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
SIGNIFICANT ACCOUNTING POLICIES  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for financial information and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation.

 

The unaudited interim financial statements of the Company for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim periods presented herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for any subsequent quarters or for an entire year.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 the Company did not have any cash equivalents.

 

Accounts receivable

 

Accounts receivable are carried at face value less any provisions for uncollectible accounts considered necessary. Accounts receivable include receivables from customers that have received their product order. Bad debt expense is a recognition of uncollectable receivables based on past years’ experience and management’s estimate of likely losses for the year. No allowance for bad debt was considered necessary as of September 30, 2023 and 2022 respectively due to no receivables listed.

 

 Inventory

 

Inventories are stated at the lower or cost of market using the first-in; first-out (FIFO) cost method of accounting. The inventory consists of raw materials used to make various products for sale.

 

Consolidation

 

These consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiary, Trendmark Industries, Inc from its acquisition on June 29, 2023 to date.  All inter-company transactions and balances have been eliminated.

 

 Revenue recognition

 

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

 

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

 

The Company has one revenue stream, which is the sale of products to end use customers. Revenue is recognized after the order has been placed and the ordered product has been shipped to the customer.

 

Property and Equipment

 

Property and equipment is recorded at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the expected useful life of the asset (5 years), beginning when the asset is available and ready for use. Expenditures associated with upgrades and enhancements that improve, add functionality, or otherwise extend the life of property and equipment are capitalized, while expenditures that do not, such as repairs and maintenance, are expensed as incurred. For the three and nine months ended September 30, 2023 and depreciation and amortization expense totaled $23,705  and $25,315.

 

Lease Liability

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 Leases which requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases with terms greater than 12 months. In July 2018, the FASB issued ASU 2018-10 Leases, Codification Improvements and ASU 2018-11 Leases, Targeted Improvements, to provide additional guidance for the adoption of ASU 2016-02. ASU 2018-10 clarifies certain provisions and corrects unintended applications of the guidance such as the application of implicit rate, lessee reassessment of lease classification, and certain transition adjustments that should be recognized to earnings rather than to stockholders’ (deficit) equity. ASU 2018-11 provides an alternative transition method and practical expedient for separating contract components for the adoption of ASU 2016-02. ASU 2016-02, ASU 2018-10, ASU 2018-11, (collectively, “Topic 842”) are effective for fiscal years beginning after December 15, 2018, with early adoption permitted. On July 1, 2023, the Company adopted Topic 842.

 

Impairment of long-lived assets

 

The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical-cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Fair value is estimated based upon either discounted cash flow analysis or estimated salvage value. As of September 30, 2023 no impairment losses have been recognized.

 

Income Taxes

 

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

 

The Company accounts for income taxes under the provisions of Financial Accounting Standards Board) Accounting Standards Codification 740, Accounting for Income Taxes. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities.

 

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the Statements of Operations.

 

Basic and diluted net loss per share

 

Basic and diluted net loss per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. Diluted loss per share calculations includes the dilutive effect of common stock. Basic and diluted net loss per share is the same due to the absence of common stock equivalents.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued expenses and shareholder loans. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1 — Quoted market prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

 

Level 3 — Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

 

Related Parties

 

A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

 

Recent Accounting Pronouncements

 

Because the Company has been recently reorganized and has not yet transacted any business, the new accounting standards have no significant impact on the financial statements and related disclosures. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

v3.24.0.1
GOING CONCERN
9 Months Ended
Sep. 30, 2023
GOING CONCERN  
GOING CONCERN

NOTE 3 - GOING CONCERN

 

The Company’s financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company, as shown in the accompanying balance sheets, has an accumulated deficit of $927,770 as of September 30, 2023 and $640,668 as of December 31, 2022. The Company is establishing nominal source of revenue to cover its operating costs. These factors raise substantial doubt as to the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The Company will engage in very limited activities that must be satisfied in cash until a source of funding is secured. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders.

v3.24.0.1
PROPERTY AND EQUIPMENT
9 Months Ended
Sep. 30, 2023
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 4 - PROPERTY AND EQUIPMENT

 

Fixed assets including machines, molds, printing equipment  and a motorcycle for use in making products it sells. The value of the assets when acquired were $1,091,606. The assets are being depreciated over a 5 year life. Property and equipment consisted of the following at September 30, 2023 and December 31, 2022:

 

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

 

 

 

 

 

Property and equipment

 

$

1,040,064

 

 

$48,213

 

Less: accumulation depreciation

 

 

(67,317)

 

 

(39,089)

Net property and equipment

 

$972,747

 

 

$9,124

 

 

Depreciation expense totaled $25,315 and $3,722 for the nine  months periods ended September 30, 2023 and 2022, respectively

v3.24.0.1
RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 5 - RELATED PARTY TRANSACTIONS

 

During the nine months ended September 30, 2023 and 2022 the Company accrued in interest $9,000 and $9,000, respectively. During the nine months ended September 30, 2023 and 2022, the Company paid in consultancy charges $26,200 & $2,550, respectively.

 

On July 10, 2023, the Company, through agreement with JADE Affiliated, LLC, entered into three commercial financing agreements with Mitsubishi HC Capital America. The total amount due for the three agreements as of September 30, 2023 is $477,876 and is collateralized by equipment purchased by the Company. The terms of the agreements is 72 months with an interest rate of 3.672%. (See Note 13- Subsequent Events)

v3.24.0.1
EQUITY
9 Months Ended
Sep. 30, 2023
EQUITY  
EQUITY

NOTE 6 – EQUITY

 

During the nine months ended September 30, 2023  the Company issued 10,000,000 shares of common stock, with a value of $1,083,000, for the acquisition of Trendmark Industries owned by one individual. (See Note 11)

 

During the nine months ended September 30, 2023  the Company issued 594,079 shares of common stock with a value of $45,150 for accounts payable against legal services.  The transaction created a $22,575 loss on accounts payable. 

v3.24.0.1
CONVERTIBLE NOTES
9 Months Ended
Sep. 30, 2023
CONVERTIBLE NOTES  
CONVERTIBLE NOTES

NOTE 7 - CONVERTIBLE NOTES

 

During the nine months period ended September 30, 2023 the Company issued a one year Convertible notes to 0985358 BC, Ltd totaling $75,960. The notes bears an interest of 10% per annum and is convertible into common stock at $0.005 per share.

 

During the nine months period ended September 30, 2023 the Company issued one year Convertible notes to Black Ridge Holdings, Ltd for a  total of  $ 54,000. The notes bears an interest of 13% per annum and is convertible into common stock at $0.005 per share.

 

During the nine months period ended September 30, 2023 the Company issued one year Convertible notes to Black Ridge Holdings, Ltd for a  total of  $ 128,470 The notes bears an interest of 13% per annum and is convertible into common stock at $0.005 per share

 

As of September 30, 2023 the Company had $721,530 of convertible debt plus accrued interest.

 

The Company determined the convertible note does not meet the requirements for derivative liability accounting as described in ASC 815. As the shares of the Company do not have a value other than par, are not readily convertible to cash at the date of issuance and are not registered to be traded. Additionally, there is no beneficial conversion feature described in ASC 470 on the date of issuance.

v3.24.0.1
NOTES PAYABLE
9 Months Ended
Sep. 30, 2023
NOTES PAYABLE  
NOTES PAYABLE

NOTE 8- NOTES PAYABLE

 

During the nine months ended September 30, 2023, the Company repaid $55,000 in notes payable to 12071224 BC, Ltd

v3.24.0.1
EQUIPMENT FINANCING
9 Months Ended
Sep. 30, 2023
EQUIPMENT FINANCING  
EQUIPMENT FINANCING

NOTE 9- EQUIPMENT FINANCING

 

On July 10, 2023, the Company, through a loan agreement with JADE Affiliated, LLC, entered into three commercial financing agreements with Mitsubishi HC Capital America. The total amount due for the three agreements as of September 30, 2023 is $477,876 and is collateralized by equipment purchased by the Company. The terms of the agreements is 72 months with an interest rate of 3.672%. (See Note 13- Subsequent Events)

 

During the nine month period ended September 30, 2023, the Company repaid $27,143 in principal plus $3,921 in interest.

v3.24.0.1
INVESTMENTS
9 Months Ended
Sep. 30, 2023
INVESTMENTS  
INVESTMENTS

NOTE 10 – INVESTMENTS

 

On December  12, 2019, the Company signed a memorandum of understanding with Top of the Line Design, LLC whereas the Company will purchase 100 % of Top of the Line for $250,000 and advance Top of the Line $350,000 in working capital as further expanded in a definitive agreement. The Company made a good faith deposit to Top of the Line (TOL) of  $40,000 at the  signing of the  agreement and an additional $142,500 as of March 31, 2022 for a total of $182,500.  The agreement is effective for 90 days and if terminate by both parties the deposits were to be terminated.  As of September 30, 2023 the agreement was still in effect. The Company loaned TOL an additional $100,000 on demand with an interest rate of 13% per annum.

v3.24.0.1
ACQUISITION
9 Months Ended
Sep. 30, 2023
ACQUISITION  
ACQUISITION

NOTE 11 – ACQUISITION

 

On June 25, 2023, Evil Empire Designs, Inc., a Nevada corporation (the “Company”), entered into a Purchase  Agreement with the sole holder of common shares of Trendmark Industries, Inc., a Wisconsin corporation (“Trendmark”). In addition, the Company entered into a three year consulting agreement with the sole owner and issued a note for $50,000 to the owner. The Company closed on the agreement on  June 29, 2023

 

Under the terms and conditions of the Agreement, the Company  issued 10,000,000 shares of common stock in consideration for all the issued and outstanding assets of Trendmark. Timothy McNamer, the Company’s sole officer and director, became the beneficial holder of 10,000,000 common shares, or 51.5%, of the issued and outstanding shares of common stock of the Company. As a result of the share exchange, the Company acquired $981,930 of inventory and fixed assets along with $101,080 of intangible assets treated as goodwill.

 

The combination resulting from the acquisition of was treated as follows with separate balance sheets prior to combination as of March 31, 2023:

 

 

 

Evil Empire

 

 

Trendmark

 

 

Elimination

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

25,917

 

 

 

498,500

 

 

 

-

 

 

 

524,417

 

Property and Equipment

 

 

7,552

 

 

 

483,430

 

 

 

-

 

 

 

490,982

 

Other Assets and Investments

 

 

285,200

 

 

 

-

 

 

 

(981,930)

 

 

(696,730)

Total Assets

 

 

318,669

 

 

 

981,930

 

 

 

(981,930)

 

 

318,669

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

762,716

 

 

 

-

 

 

 

-

 

 

 

762,716

 

Common Stock

 

 

8,798

 

 

 

10

 

 

 

(10)

 

 

8,798

 

Paid-in Capital

 

 

225,717

 

 

 

981,920

 

 

 

(981,920)

 

 

225,717

 

Retained earnings

 

 

(676,562)

 

 

-

 

 

 

-

 

 

 

(676,562)

Total Liabilities & Capital

 

 

318,669

 

 

 

981,930

 

 

$(981,930)

 

 

318,669

 

 

Trendmark, prior to acquisition, consisted of assets and equity with no income or loss. There were no intercompany transactions prior to the business combination and no contingent considerations as part of the combination. No tax treatment is considered in the combination above.

v3.24.0.1
OPERATING LEASE
9 Months Ended
Sep. 30, 2023
OPERATING LEASE  
OPERATING LEASE

NOTE 12 –  OPERATING LEASE

 

On July 1, 2023, the Company entered into a three year lease agreement warehouse lease agreement. Upon the expiration of the initial lease, the lease will automatically renew for 1 year unless either party give written notice electing not to renew the lease. The monthly rent is $2,375 plus utilities.

 

The yearly rental obligations including in the lease agreement are as follows

 

Fiscal Year

 

 

 

2023

 

$7,125

 

2024

 

$28,500

 

2025

 

$28,500

 

2026

 

$14,250

 

Total lease obligation

 

 

78,375

 

Less present value discount

 

 

(10,100)

Less operating lease short term

 

$(27,014)

Operating lease  liability,  long term

 

$41,261

 

 

Under the new standards the lease has been determined to be a right of use operating lease and is recognized based on the present value of the lease payments over the lease term at the commencement date which upon adoption of ASC 842 the value was determined to be $73,604 which is presented in the balance sheet as an asset labeled “right of use lease” offset by a liability  labeled “lease liability”. The rate was determined as a fair value of the lease over a 30 month period using a 10% interest rate for the present value calculation. During the nine months ended September 30, 2023, the asset was amortized by $4,338 and liability was reduced by $5,329.

v3.24.0.1
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 13 - SUBSEQUENT EVENTS

 

On November 1, 2023, the Company completed the acquisition of JADE Affiliated, LLC (JADE). Under the terms of the agreement the Company issued 10,100,000 shares to the sole owner of JADE in exchange for 100% of the outstanding shares of JADE as it becomes a wholly owned subsidiary of the Company.

 

The Company has evaluated subsequent events to determine events occurring after September 30, 2023 through the filing of this report  that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than noted above.

v3.24.0.1
SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2023
SIGNIFICANT ACCOUNTING POLICIES  
Basis of presentation

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for financial information and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation.

 

The unaudited interim financial statements of the Company for the three and nine months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim periods presented herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for any subsequent quarters or for an entire year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet. Actual results could differ from those estimates.

Cash and Cash Equivalents

The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. As of September 30, 2023 the Company did not have any cash equivalents.

Accounts Receivable

Accounts receivable are carried at face value less any provisions for uncollectible accounts considered necessary. Accounts receivable include receivables from customers that have received their product order. Bad debt expense is a recognition of uncollectable receivables based on past years’ experience and management’s estimate of likely losses for the year. No allowance for bad debt was considered necessary as of September 30, 2023 and 2022 respectively due to no receivables listed.

Inventory

Inventories are stated at the lower or cost of market using the first-in; first-out (FIFO) cost method of accounting. The inventory consists of raw materials used to make various products for sale.

Consolidation

These consolidated financial statements include the accounts of the Company, and its wholly-owned subsidiary, Trendmark Industries, Inc from its acquisition on June 29, 2023 to date.  All inter-company transactions and balances have been eliminated.

Revenue recognition

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

 

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

 

The Company has one revenue stream, which is the sale of products to end use customers. Revenue is recognized after the order has been placed and the ordered product has been shipped to the customer.

Property and Equipment

Property and equipment is recorded at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the expected useful life of the asset (5 years), beginning when the asset is available and ready for use. Expenditures associated with upgrades and enhancements that improve, add functionality, or otherwise extend the life of property and equipment are capitalized, while expenditures that do not, such as repairs and maintenance, are expensed as incurred. For the three and nine months ended September 30, 2023 and depreciation and amortization expense totaled $23,705  and $25,315.

Lease Liability

In February 2016, the Financial Accounting Standards Board (“FASB”) issued ASU 2016-02 Leases which requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases with terms greater than 12 months. In July 2018, the FASB issued ASU 2018-10 Leases, Codification Improvements and ASU 2018-11 Leases, Targeted Improvements, to provide additional guidance for the adoption of ASU 2016-02. ASU 2018-10 clarifies certain provisions and corrects unintended applications of the guidance such as the application of implicit rate, lessee reassessment of lease classification, and certain transition adjustments that should be recognized to earnings rather than to stockholders’ (deficit) equity. ASU 2018-11 provides an alternative transition method and practical expedient for separating contract components for the adoption of ASU 2016-02. ASU 2016-02, ASU 2018-10, ASU 2018-11, (collectively, “Topic 842”) are effective for fiscal years beginning after December 15, 2018, with early adoption permitted. On July 1, 2023, the Company adopted Topic 842.

Impairment of long-lived assets

The Company reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the historical-cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the asset by comparing the undiscounted future net cash flows expected to result from the asset to its carrying value. If the carrying value exceeds the undiscounted future net cash flows of the asset, an impairment loss is measured and recognized. An impairment loss is measured as the difference between the net book value and the fair value of the long-lived asset. Fair value is estimated based upon either discounted cash flow analysis or estimated salvage value. As of September 30, 2023 no impairment losses have been recognized.

Income Taxes

Deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.

 

The Company accounts for income taxes under the provisions of Financial Accounting Standards Board) Accounting Standards Codification 740, Accounting for Income Taxes. It prescribes a recognition threshold and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result, the Company has applied a more-likely-than-not recognition threshold for all tax uncertainties. The guidance only allows the recognition of those tax benefits that have a greater than 50% likelihood of being sustained upon examination by the various taxing authorities.

 

The Company classifies penalties and interest related to unrecognized tax benefits as income tax expense in the Statements of Operations.

Basic and diluted net loss per share

Basic and diluted net loss per share calculations are calculated on the basis of the weighted average number of common shares outstanding during the year. Diluted loss per share calculations includes the dilutive effect of common stock. Basic and diluted net loss per share is the same due to the absence of common stock equivalents.

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued expenses and shareholder loans. The carrying amount of these financial instruments approximates fair value due either to length of maturity or interest rates that approximate prevailing market rates unless otherwise disclosed in these financial statements.

 

Financial assets and liabilities recorded at fair value in our condensed consolidated balance sheets are categorized based upon a fair value hierarchy established by GAAP, which prioritizes the inputs used to measure fair value into the following levels:

 

Level 1 — Quoted market prices in active markets for identical assets or liabilities at the measurement date.

 

Level 2 — Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable and can be corroborated by observable market data.

 

Level 3 — Inputs reflecting management’s best estimates and assumptions of what market participants would use in pricing assets or liabilities at the measurement date. The inputs are unobservable in the market and significant to the valuation of the instruments.

 

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Related Parties

A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.

Recent Accounting Pronouncements

Because the Company has been recently reorganized and has not yet transacted any business, the new accounting standards have no significant impact on the financial statements and related disclosures. As new accounting pronouncements are issued, the Company will adopt those that are applicable under the circumstances.

v3.24.0.1
PROPERTY AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2023
PROPERTY AND EQUIPMENT  
Schedule of property and equipment

 

 

September 30,

2023

 

 

December 31,

2022

 

 

 

 

 

 

 

 

Property and equipment

 

$

1,040,064

 

 

$48,213

 

Less: accumulation depreciation

 

 

(67,317)

 

 

(39,089)

Net property and equipment

 

$972,747

 

 

$9,124

 

v3.24.0.1
ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2023
ACQUISITION  
Schedule of business acquisition

 

 

Evil Empire

 

 

Trendmark

 

 

Elimination

 

 

Consolidated

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

25,917

 

 

 

498,500

 

 

 

-

 

 

 

524,417

 

Property and Equipment

 

 

7,552

 

 

 

483,430

 

 

 

-

 

 

 

490,982

 

Other Assets and Investments

 

 

285,200

 

 

 

-

 

 

 

(981,930)

 

 

(696,730)

Total Assets

 

 

318,669

 

 

 

981,930

 

 

 

(981,930)

 

 

318,669

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

762,716

 

 

 

-

 

 

 

-

 

 

 

762,716

 

Common Stock

 

 

8,798

 

 

 

10

 

 

 

(10)

 

 

8,798

 

Paid-in Capital

 

 

225,717

 

 

 

981,920

 

 

 

(981,920)

 

 

225,717

 

Retained earnings

 

 

(676,562)

 

 

-

 

 

 

-

 

 

 

(676,562)

Total Liabilities & Capital

 

 

318,669

 

 

 

981,930

 

 

$(981,930)

 

 

318,669

 

v3.24.0.1
OPERATING LEASE (Tables)
9 Months Ended
Sep. 30, 2023
OPERATING LEASE  
Schedule of operating lease rental obligation

Fiscal Year

 

 

 

2023

 

$7,125

 

2024

 

$28,500

 

2025

 

$28,500

 

2026

 

$14,250

 

Total lease obligation

 

 

78,375

 

Less present value discount

 

 

(10,100)

Less operating lease short term

 

$(27,014)

Operating lease  liability,  long term

 

$41,261

 

v3.24.0.1
NATURE OF BUSINESS (Details Narrative) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
NATURE OF BUSINESS    
Preferred stock, shares authorized 25,000,000 25,000,000
Preferred stock, shares par value $ 0.001 $ 0.001
Total shares authorized 125,000,000  
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares par value $ 0.001 $ 0.001
v3.24.0.1
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Depreciation and amortization $ 23,705 $ 25,315
Maximum [Member] | Property and Equipment [Member]    
Estimated useful life   5 years
v3.24.0.1
GOING CONCERN (Details Narrative) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
GOING CONCERN    
Accumulated deficit $ (927,770) $ (640,668)
v3.24.0.1
PROPERTY AND EQUIPMENT (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
PROPERTY AND EQUIPMENT    
Property and equipment $ 1,040,064 $ 48,213
Less: accumulation depreciation (67,317) (39,089)
Net property and equipment $ 972,747 $ 9,124
v3.24.0.1
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
PROPERTY AND EQUIPMENT    
Asset acquired value $ 1,091,606  
Depreciation expense $ 25,315 $ 3,722
Estimated useful life 5 years  
v3.24.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
RELATED PARTY TRANSACTIONS    
Accrued interest paid to related party $ 9,000 $ 9,000
Consultancy charges paid to related party $ 26,200 $ 2,550
Interest rate 3.672%  
Equipment purchased $ 477,876  
Estimated useful life 72 months  
v3.24.0.1
EQUITY (Details Narrative) - Common Shares
9 Months Ended
Sep. 30, 2023
USD ($)
shares
Stock issued during period for aquisition, share | shares 10,000,000
Stock issued during period for aquisition, value $ 1,083,000
Stock issued during period for legal service, share | shares 594,079
Stock issued during period for legal service, value $ 45,150
Loss on accounts payable $ (22,575)
v3.24.0.1
CONVERTIBLE NOTES (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Convertible Debt $ 721,530  
Proceeds from convertible notes $ 346,105 $ 2,000
Black Ridge Holdings [Member]    
Debt Instrument, Interest Rate, Stated Percentage 13.00%  
Proceeds from convertible notes $ 54,000  
Debt Instrument, Convertible, Conversion Price $ 0.005  
0985358 BC Ltd [Member]    
Debt Instrument, Interest Rate, Stated Percentage 10.00%  
Proceeds from convertible notes $ 75,960  
Debt Instrument, Convertible, Conversion Price $ 0.005  
Black Ridge Holdings One [Member]    
Debt Instrument, Interest Rate, Stated Percentage 13.00%  
Proceeds from convertible notes $ 128,470  
Debt Instrument, Convertible, Conversion Price $ 0.005  
v3.24.0.1
NOTES (Details Narrative)
Sep. 30, 2023
USD ($)
12071224 BC, Ltd [Member]  
Debt Instrument, Face Amount $ 55,000
v3.24.0.1
EQUIPMENT FINANCING (Details Narrative)
9 Months Ended
Sep. 30, 2023
USD ($)
EQUIPMENT FINANCING  
Interest rate 3.672%
Interest $ 3,921
Principal amount 27,143
Equipment purchased $ 477,876
Estimated useful life 72 months
v3.24.0.1
INVESTMENTS (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Dec. 12, 2019
Note receivable-TOL $ 100,000 $ 100,000  
Interest Rate 3.672%    
TOL [Member]      
Note receivable-TOL $ 100,000    
Interest Rate 13.00%    
Top of the Line Design, LLC [Member]      
Total Deposit Amount $ 182,500    
Business Acquisition, Purchase Price, Payable     $ 250,000
Working Capital     $ 350,000
Deposit 40,000    
Additional deposit $ 142,500    
v3.24.0.1
ACQUISITION OF ASSETS (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Current Assets $ 616,916 $ 20,582
Property and Equipment 972,747 9,124
Total Assets 2,049,805 314,906
Current Liabilities 1,198,328 721,059
Common stock 19,392 8,798
Paid-in Capital 1,343,283 225,717
Retained earnings (927,770) $ (640,668)
Evil Empire [Member]    
Current Assets 25,917  
Property and Equipment 7,552  
Other Assets and Investments 285,200  
Total Assets 318,669  
Current Liabilities 762,716  
Common stock 8,798  
Paid-in Capital 225,717  
Retained earnings (676,562)  
Total Liabilities & Capital 318,669  
Trendmark [Member]    
Current Assets 498,500  
Property and Equipment 483,430  
Other Assets and Investments 0  
Total Assets 981,930  
Current Liabilities 0  
Common stock 10  
Paid-in Capital 981,920  
Retained earnings 0  
Total Liabilities & Capital 981,930  
Elimination [Member]    
Current Assets 0  
Property and Equipment 0  
Other Assets and Investments (981,930)  
Total Assets (981,930)  
Current Liabilities 0  
Common stock (10)  
Paid-in Capital (981,920)  
Retained earnings 0  
Total Liabilities & Capital (981,930)  
Consolidated [Member]    
Current Assets 524,417  
Property and Equipment 490,982  
Other Assets and Investments (696,730)  
Total Assets 318,669  
Current Liabilities 762,716  
Common stock 8,798  
Paid-in Capital 225,717  
Retained earnings (676,562)  
Total Liabilities & Capital $ 318,669  
v3.24.0.1
ACQUISITION OF ASSETS (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Jun. 25, 2023
Dec. 31, 2022
Interest Rate 3.672%    
Common stock issued for convertible debt 10,000,000    
Convertible notes payable $ 721,530   $ 375,425
Trendmark Industries, Inc., a Wisconsin corporation [Member]      
Common stock issued in consideration 10,000,000    
Interest Rate 51.50%    
Acquisition of inventory $ 981,930    
Acquisition of intangible assets $ 101,080    
Convertible notes payable   $ 50,000  
v3.24.0.1
OPERATING LEASE (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
OPERATING LEASE    
2023 $ 7,125  
2024 28,500  
2025 28,500  
2026 14,250  
Total lease obligation 78,375  
Less present value discount (10,100)  
Less operating lease short term (27,014) $ 0
Operating lease long term $ 41,261 $ 0
v3.24.0.1
OPERATING LEASE (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING LEASE    
Monthly rent of warehouse $ 2,375  
Lease liability 73,604  
Amortization of assets 4,338  
Lease liability reduction $ (5,329) $ 0
Operating lease interest rate 10.00%  
v3.24.0.1
SUBSEQUENT EVENTS (Details Narrative)
Nov. 01, 2023
shares
Subsequent Event [Member]  
Shares Issued 10,100,000

Evil Empire Designs (CE) (USOTC:EVVL)
過去 株価チャート
から 11 2024 まで 12 2024 Evil Empire Designs (CE)のチャートをもっと見るにはこちらをクリック
Evil Empire Designs (CE) (USOTC:EVVL)
過去 株価チャート
から 12 2023 まで 12 2024 Evil Empire Designs (CE)のチャートをもっと見るにはこちらをクリック