DALIAN, China, Aug. 16, 2011 /PRNewswire-Asia/ -- China
Industrial Waste Management, Inc. (OTCBB: CIWT) ("China Industrial
Waste Management" or the "Company"), a leading environmental
services and solutions provider in China, today announced its financial results
for the second quarter ended June 30,
2011.
Second Quarter Highlights
- Revenues increased 69.4% to $8.3
million
- Gross profit increased 41.2% to $4.3
million
- Operating income increased 35.7% to $2.6
million
- Net income attributable to the Company increased 40.1% to
$1.7 million
- Diluted earnings per share from continuing operations increased
71.4% to $0.12
"In the second quarter of 2011 we achieved another period of
excellent financial results, reflecting strong overall demand for
our products and services, including hazardous and non-hazardous
waste disposal, sludge treatment, and recycled commodities," said
Mr. Jason Dong, Chairman and Chief
Executive Officer. "Through the first half of the year, our
existing operations performed well across the board and we also are
making significant progress on our Dagushan expansion project,
which we expect to complete in late third quarter 2011. Given our
recent momentum, we remain optimistic for continued strong
performance in the second half of the year."
Second Quarter 2011 Results
Revenues increased 69.4% to $8.3
million in the second quarter of 2011 from $4.9 million in the same period last year.
Revenues from service fees increased 57.9% to $5.1 million, or 61.1% of total revenues, from
$3.2 million, or 65.5% of total
revenues, in the prior year period. The increase was due to: (i)
increased demand for hazardous and non-hazardous waste disposal
services from our existing and new customers, and (ii)
approximately $0.2 million of
incremental revenues from our sludge treatment business.
Sales of recycled commodities increased 91.3% to $3.2 million, or 38.9% of revenues, compared to
$1.7 million, or 34.5% of revenues,
in the same period last year. The sharp increase was attributable
to: (i) higher sales volume as a result of favorable market prices,
(ii) the addition of revenues generated from our disposal program
for discarded household appliances which was jointly sponsored by
the PRC Ministries of Commerce, Finance and Environmental
Protection and started August 1,
2010, and (iii) approximately $600,000 of incremental revenues from our Zhuorui
subsidiary, which became operational in 2011.
Gross profit increased 41.2% to $4.3
million from $3.1 million in
the same period last year. Gross margin was 51.7% compared to 62.0%
in the prior year period. The decline in gross margin is primarily
attributable to: (i) the increased service fee revenue generated by
our non-hazardous waste treatment operations, which have a lower
gross profit margin compared with service fee revenue generated by
our hazardous waste treatment operations; and (ii) increased costs
for labor, transportation and raw materials utilized to produce
recycled waste products.
Income from operations increased 35.7% to $2.6 million from $1.9
million in the prior year period. Operating margin was 30.7%
compared to 38.3% in the prior year period. The decrease in
operating margin primarily reflects the decline in gross margin,
somewhat offset by a decline in operating expenses as a percent of
sales to 21.0% in the second quarter of 2011 from 23.7% in the same
period last year.
Net income attributable to the Company increased 40.1% to
$1.7 million from $1.2 million in the same period last year.
Diluted earnings per share from continuing operations increased
71.4% to $0.12 from $0.07 in the same period last year.
First Half 2011 Results
For the six months ended June 30,
2011, revenues increased by 59.8% to $14.4 million from $9.0
million in the same period last year. Revenues from service
fees, which consist of service fees generated from industrial solid
waste treatment, sewage treatment and sludge treatment, were
$8.9 million, or 61.6% of revenues,
compared to $6.2 million, or 68.4% of
revenues, in the same period last year, an increase of 43.8%. Sales
of recycled commodities were $5.5
million, or 38.4% of revenues, compared to $2.8 million, or 31.6% of revenues, in the same
period last year, representing an increase of 94.4%.
Gross profit was $7.4 million
compared to $5.7 million in the same
period last year, an increase of 29.1%. Gross margin was 51.3%
compared to 63.5% in the year-ago period. Income from operations
was $4.3 million compared to
$3.5 million in the prior year
period, an increase of 22.9%. Operating margin was 29.7%, compared
to 38.8% in the prior year period.
Net income increased 47.6% to $3.3
million from $2.2 million in
the same period last year. Diluted earnings per share from
continuing operations increased 100.0% to $0.20 from $0.10 in
the same period last year.
Financial Condition
As of June 30, 2011, the Company
had cash and cash equivalents of $7.1
million. Working capital was $10.3
million. Shareholder's equity increased 11.5% to
$36.0 million from $32.3 million at the end of 2010. Cash used in
operations was $0.5 million, driven
by $1.4 million increase in account
receivable that served as advances to home appliances stores as
required to acquire discarded electronic appliances, $2.2 million increase in inventory of the
finished goods produced by Zhuorui after resuming operations in
May 2011, $1.2
million increase in advance to suppliers for purchase of raw
materials, offset somewhat by a $0.9
million increase in accounts payable.
Recent Developments
In May 2011, the Company's 90%
owned subsidiary, Dalian Dongtai Industrial Waste Treatment Co.,
Ltd. ("Dalian Dongtai"), closed the sale of its entire 65% equity
interest in Hunan Hanyang Environmental Protection Science &
Technology Co., Ltd. ("Hunan Hanyang"), a waste treatment company
established under the laws of the
People's Republic of China, for a total purchase price of
RMB29 million (approximately
$4.46 million) to Hunan Tian Kun Jia
He Investment Co., Ltd., a company established under the laws of
the People's Republic of China and
an unrelated party of the Company .
In July 2011, the Company
announced that it has dismissed Jewett, Schwartz,Wolfe &
Associates and engaged the firm of UHY LLP as its new independent
registered public accountant. The change was announced on Form 8-K
and filed with the US Securities and Exchange Commission on
July 7, 2011. Both the dismissal of
JSW and the appointment of UHY were considered and approved by the
Board of Directors of the Company.
Business Outlook
The Company is currently building in Dalian one of the most advanced one-stop
service centers for industrial solid waste treatment in
China (the "Dagushan Expansion
Project"). The construction of the Dagushan Expansion Project is
now 95% complete and management expects the center to become
operational late in the third quarter of 2011. Once fully
operational, this new facility will double the Company's hazardous
industrial solid waste treatment capacity to 114,000 tons per
year.
Conference Call
The Company will host a conference call at 9:00 a.m. Eastern Daylight Time (EDT) on
Tuesday, August 16, 2011, to discuss
its financial results for the second quarter of 2011.
To participate in this live conference call, please dial the
following number five to ten minutes prior to the scheduled
conference call time: (877) 275-8968. International callers should
call +1 (706) 643-1666. The Conference Pass Code is 88229745.
If you are unable to participate in the call at this time, a
replay will be available for fourteen days starting on Tuesday, August 16, 2011 at 11:00 a.m. EDT. To access the replay, call (855)
859-2056. International callers should call +1 (404) 537-3406. The
Conference Pass Code is 88229745.
About China Industrial Waste Management, Inc.
China Industrial Waste Management is a leading environmental
services and solutions provider in China. The Company is based in Dalian, Liaoning
Province, China and has
been engaged in the industrial solid waste treatment business since
1991. Today, the Company is the largest industrial solid waste
management enterprise in northeastern China. China Industrial Waste Management's
main businesses are industrial solid waste treatment and recycling,
municipal sewage and sludge treatment, and environmental protection
engineering. For more information, please visit the Company's
website (www.chinaciwt.com).
Cautionary Statement Regarding Forward-Looking
Information
This release may include "forward-looking
statements." You can identify these statements by the
fact that they do not relate strictly to historical or current
facts. These statements contain such words as
"may," "project,"
"might," "expect,"
"believe," "anticipate,"
"intend," "could,"
"would," "estimate,"
or the negative or other variations thereof or comparable
terminology. These forward-looking statements are based on current
expectations and projections about future events. Investors are
cautioned that forward-looking statements are not guarantees of
future performance or results and involve risks and uncertainties
that cannot be predicted or quantified and, consequently, our
actual performance may differ materially from those expressed or
implied by such forward-looking statements. Such risks and
uncertainties include, but are not limited to, the following
factors, as well as other factors described from time to time in
our reports filed with the Securities and Exchange Commission: the
timing and magnitude of technological advances; the prospects for
future acquisitions; the effects of political, economic and social
uncertainties regarding the governmental, economic and political
circumstances in the People's Republic of China, the possibility that a
current customer could be acquired or otherwise be affected by a
future event that would diminish their waste management
requirements; the competition in the waste management industry and
the impact of such competition on pricing, revenues and margins;
uncertainties surrounding budget reductions or changes in funding
priorities of existing government programs and the cost of
attracting and retaining highly skilled personnel; our projected
sales, profitability, and cash flows; our growth strategies;
anticipated trends in our industries; our future financing plans;
and our anticipated needs for working capital. Forward-looking
statements speak only as of the date on which they are made, and,
except to the extent required by federal securities laws, we
undertake no obligation to update any forward-looking statement to
reflect events or circumstances after the date on which the
statement is made or to reflect the occurrence of unanticipated
events.
Company Contact:
|
|
|
|
Mr. Darcy Zhang, Corporate
Secretary
|
|
Tel:
+86-411-8259-5339
|
|
Email: darcy.zhang@chinaciwt.com
|
|
Website: www.chinaciwt.com
|
|
|
|
CCG Investor
Relations:
|
|
Mr. Crocker Coulson
|
|
Phone:
+1-646-213-1915
|
|
Email: crocker.coulson@ccgir.com
|
|
Website: www.ccgirasia.com
|
|
|
- Financial Tables Follow-
CHINA
INDUSTRIAL WASTE MANAGEMENT, INC.
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
(STATED IN
US DOLLARS ) (UNAUDITED)
|
|
|
|
For the
Three Months Ended June 30,
|
|
For the Six
Months Ended June 30,
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
Service
fees
|
|
$
5,096,403
|
|
$
3,226,923
|
|
$
8,873,587
|
|
$
6,171,481
|
|
Sales of
recycled commodities
|
|
3,247,130
|
|
1,697,657
|
|
5,535,574
|
|
2,847,940
|
|
Total
revenues
|
|
8,343,533
|
|
4,924,580
|
|
14,409,161
|
|
9,019,421
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
Cost of service
fees
|
|
2,227,935
|
|
1,228,378
|
|
3,917,031
|
|
2,256,871
|
|
Cost of recycled
commodities
|
|
1,803,742
|
|
643,518
|
|
3,096,051
|
|
1,031,976
|
|
Total
cost of revenues
|
|
4,031,677
|
|
1,871,896
|
|
7,013,082
|
|
3,288,847
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
4,311,856
|
|
3,052,684
|
|
7,396,079
|
|
5,730,574
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
171,894
|
|
168,680
|
|
352,335
|
|
320,304
|
|
Research and
development expenses
|
|
101,929
|
|
56,114
|
|
196,537
|
|
150,722
|
|
General and
administrative expenses
|
|
1,477,286
|
|
941,258
|
|
2,567,470
|
|
1,758,477
|
|
Total
operating expenses
|
|
1,751,109
|
|
1,166,052
|
|
3,116,342
|
|
2,229,503
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
2,560,747
|
|
1,886,632
|
|
4,279,737
|
|
3,501,071
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(287,309)
|
|
(209,560)
|
|
(527,634)
|
|
(449,885)
|
|
Interest
income
|
|
5,088
|
|
-
|
|
13,010
|
|
-
|
|
Other
income
|
|
215,154
|
|
80,425
|
|
335,942
|
|
87,592
|
|
Other
expense
|
|
(330)
|
|
(14,669)
|
|
(4,285)
|
|
(1,935)
|
|
Settlement
expense
|
|
-
|
|
-
|
|
-
|
|
(439,821)
|
|
Total
other expense
|
|
(67,397)
|
|
(143,804)
|
|
(182,967)
|
|
(804,049)
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
2,493,350
|
|
1,742,828
|
|
4,096,770
|
|
2,697,022
|
|
Income
taxes
|
|
(333,401)
|
|
(254,941)
|
|
(602,997)
|
|
(387,942)
|
|
Net income from continuing
operations
|
|
2,159,949
|
|
1,487,887
|
|
3,493,773
|
|
2,309,080
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued component-Hunan
Hanyang Environmental Protection
Science &Technology
Co., Ltd. (including loss on
disposal of $188,886 ), net of
tax
|
|
(207,029)
|
|
(47,390)
|
|
(239,492)
|
|
(104,389)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
1,952,920
|
|
1,440,497
|
|
3,254,281
|
|
2,204,691
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to the non-controlling interests
|
|
(264,226)
|
|
(235,305)
|
|
(371,705)
|
|
(390,644)
|
|
Net
income attributable to the Company
|
|
1,688,694
|
|
1,205,192
|
|
2,882,576
|
|
1,814,047
|
|
-Loss attributable to the Company from discontinued
operation
|
|
(200,679)
|
|
(30,804)
|
|
(221,780)
|
|
(67,853)
|
|
-Income attributable to the Company from continuing
operations
|
|
1,889,373
|
|
1,235,996
|
|
3,104,356
|
|
1,881,900
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
457,178
|
|
183,453
|
|
718,849
|
|
184,985
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
income attributable to the Company
|
|
2,145,872
|
|
1,388,645
|
|
3,601,425
|
|
1,999,032
|
|
Comprehensive
income attributable to the non-controlling
interests
|
|
390,721
|
|
235,305
|
|
571,938
|
|
390,644
|
|
Comprehensive income
|
|
$
2,536,593
|
|
$
1,623,950
|
|
$
4,173,363
|
|
$
2,389,676
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted
average shares outstanding
|
|
|
|
|
|
|
|
|
|
Basic
|
|
15,336,535
|
|
15,336,535
|
|
15,336,535
|
|
15,323,068
|
|
Diluted
|
|
15,336,535
|
|
17,594,787
|
|
15,336,535
|
|
17,549,633
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net earnings
per share
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
0.11
|
|
$
0.08
|
|
$
0.19
|
|
$
0.12
|
|
-Net income from
continuing operations
|
|
$
0.12
|
|
$
0.08
|
|
$
0.20
|
|
$
0.12
|
|
-Net loss from
discontinued operation
|
|
$
(0.01)
|
|
$
-
|
|
$
(0.01)
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
0.11
|
|
$
0.07
|
|
$
0.19
|
|
$
0.10
|
|
-Net income from
continuing operations
|
|
$
0.12
|
|
$
0.07
|
|
$
0.20
|
|
$
0.10
|
|
-Net loss from
discontinued operation
|
|
$
(0.01)
|
|
$
-
|
|
$
(0.01)
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA
INDUSTRIAL WASTE MANAGEMENT, INC.
|
|
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
(STATED IN
US DOLLARS)
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2011
|
|
December 31,
2010
|
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
7,112,182
|
|
$
8,163,880
|
|
|
Notes
receivable
|
|
286,650
|
|
86,364
|
|
|
Accounts
receivable, net
|
|
6,349,092
|
|
5,146,994
|
|
|
Other
receivables
|
|
1,365,367
|
|
359,383
|
|
|
Receivable from
subsidiary's
buyer
|
|
1,856,579
|
|
-
|
|
|
Inventories
|
|
7,000,250
|
|
4,652,148
|
|
|
Advances to
suppliers
|
|
1,780,211
|
|
1,624,433
|
|
|
Deferred
expense
|
|
156,745
|
|
210,752
|
|
|
Related party
receivable
|
|
132,252
|
|
291,552
|
|
|
Deferred tax
assets
|
|
132,457
|
|
61,145
|
|
|
Total current assets
|
|
26,171,785
|
|
20,596,651
|
|
|
|
|
|
|
|
|
|
Long-term
investment-cost method
|
|
154,715
|
|
151,515
|
|
|
Property, plant and
equipment, net
|
|
35,172,777
|
|
32,384,139
|
|
|
Construction in
progress
|
|
14,710,637
|
|
18,642,061
|
|
|
Accounts
receivable, net
|
|
778,105
|
|
584,853
|
|
|
Land use right,
net
|
|
2,039,508
|
|
2,022,384
|
|
|
Build-Operate-Transfer ("BOT") franchise
right
|
|
-
|
|
4,242,424
|
|
|
Deposits
|
|
78,967
|
|
77,152
|
|
|
Restricted
cash
|
|
160,289
|
|
1,788,510
|
|
|
Deferred tax
assets
|
|
682,919
|
|
504,017
|
|
|
Other
assets
|
|
1,483,102
|
|
1,233,580
|
|
|
TOTAL ASSETS
|
|
$
81,432,804
|
|
$
82,227,286
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
3,558,444
|
|
$
3,030,303
|
|
|
Accounts
payable
|
|
3,396,514
|
|
2,458,260
|
|
|
Tax
payable
|
|
502,423
|
|
513,243
|
|
|
Advance from
customers
|
|
800,658
|
|
610,508
|
|
|
Deferred
revenue
|
|
883,050
|
|
394,862
|
|
|
Accrued
expenses
|
|
417,635
|
|
804,205
|
|
|
Construction
projects payable
|
|
2,434,736
|
|
3,070,169
|
|
|
Other
payables
|
|
364,315
|
|
836,141
|
|
|
Long-term
loan-current portion
|
|
2,958,923
|
|
2,321,970
|
|
|
Related party
payable
|
|
529,434
|
|
393,939
|
|
|
Total current
liabilities
|
|
15,846,132
|
|
14,433,600
|
|
|
|
|
|
|
|
|
|
Long-term bank
loans
|
|
17,050,553
|
|
17,964,962
|
|
|
Asset retirement
obligation
|
|
602,473
|
|
571,109
|
|
|
Deferred
income-Government subsidy
|
|
4,565,182
|
|
7,673,724
|
|
|
TOTAL LIABILITIES
|
|
38,064,340
|
|
40,643,395
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
Stockholders' equity of
the Company
|
|
|
|
|
|
|
Preferred stock: par value $.001; 5,000,000
|
|
|
|
|
|
|
shares authorized; none issued and outstanding
|
|
-
|
|
-
|
|
|
Common stock: par value $.001; 95,000,000 shares
authorized;
15,336,535 and 15,336,535 shares issued and outstanding as
of
June
30, 2011 and December 31, 2010, respectively
|
|
15,337
|
|
15,337
|
|
|
Additional paid-in capital
|
|
10,456,314
|
|
10,337,105
|
|
|
Statutory Reserves
|
|
7,801,019
|
|
7,801,019
|
|
|
Retained earnings
|
|
13,687,951
|
|
10,805,375
|
|
|
Accumulated other comprehensive income
|
|
4,068,145
|
|
3,349,296
|
|
|
Total stockholders' equity of
the Company
|
|
36,028,766
|
|
32,308,132
|
|
|
Non-controlling
interests
|
|
7,339,698
|
|
9,275,759
|
|
|
TOTAL
EQUITY
|
|
43,368,464
|
#
|
41,583,891
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND EQUITY
|
|
$
81,432,804
|
#
|
$
82,227,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHINA
INDUSTRIAL WASTE MANAGEMENT, INC.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
(STATED IN
US DOLLARS ) (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
For the Six
Months ended June 30,
|
|
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
Net income attributable to the
Company
|
|
$
2,882,576
|
|
$
1,814,047
|
|
Adjustments to reconcile net
income to net cash (used in) provided by operating
activities:
|
|
|
|
|
|
Non-controlling
interests
|
|
371,705
|
|
390,644
|
|
Depreciation
|
|
1,282,563
|
|
1,033,799
|
|
Amortization
|
|
25,290
|
|
33,286
|
|
Stock-based
compensation
|
|
115,322
|
|
115,322
|
|
Deferred tax
assets
|
|
(235,528)
|
|
49,665
|
|
Bad debt
expense
|
|
116,568
|
|
113,486
|
|
Gain from disposal
of property, plant and equipment
|
|
(1,810)
|
|
-
|
|
Loss from disposal
of a subsidiary
|
|
188,886
|
|
-
|
|
Stock and warrant
issued for settlement
|
|
-
|
|
439,821
|
|
Stock issued for
service
|
|
3,887
|
|
-
|
|
Interest accretion
expenses
|
|
19,080
|
|
18,314
|
|
Government subsidy
recognized as income
|
|
(178,854)
|
|
(14,337)
|
|
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
Notes
receivable
|
|
(196,171)
|
|
201,011
|
|
Accounts
receivable
|
|
(1,376,155)
|
|
(2,911,253)
|
|
Construction
reimbursement receivable
|
|
-
|
|
739,586
|
|
Other
receivables
|
|
(988,008)
|
|
19,998
|
|
Inventories
|
|
(2,223,878)
|
|
(429,084)
|
|
Advance to
suppliers
|
|
(1,151,335)
|
|
(738,292)
|
|
Deferred
expenses
|
|
53,013
|
|
(2,452)
|
|
Related party
receivable
|
|
(35,260)
|
|
-
|
|
Other
assets
|
|
(220,890)
|
|
124,812
|
|
Accounts
payable
|
|
876,105
|
|
777,080
|
|
Tax
payable
|
|
(21,352)
|
|
26,777
|
|
Advance from
customers
|
|
176,587
|
|
81,622
|
|
Accrued
expenses
|
|
(391,078)
|
|
(272,036)
|
|
Deferred
revenue
|
|
474,308
|
|
(605,598)
|
|
Related party
payable
|
|
125,707
|
|
-
|
|
Other
payables
|
|
(221,851)
|
|
(65,500)
|
|
Net cash (used in) provided by
operating activities
|
|
(530,573)
|
|
940,718
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
Investment in
Xiangtan Dongtai
|
|
-
|
|
(58,604)
|
|
Purchase of
property and equipment
|
|
(313,374)
|
|
(246,186)
|
|
Construction in
progress
|
|
(3,275,386)
|
|
(3,202,966)
|
|
Proceed from
disposal of property, plant and equipment
|
|
2,475
|
|
-
|
|
Purchase of
intangible assets
|
|
-
|
|
(6,873)
|
|
Certificate of
deposit
|
|
-
|
|
293,019
|
|
Cash received from
a third party to acquire additional equity interest in
Sino-Norway Energy
Efficiency Dalian Center Co., Ltd.
|
|
10,705
|
|
-
|
|
Cash received from
disposal of a subsidiary
|
|
2,375,034
|
|
-
|
|
Repayments from a
related party
|
|
275,271
|
|
-
|
|
Net cash used in investing
activities
|
|
(925,275)
|
|
(3,221,610)
|
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
Repayment of
construction project payable
|
|
(692,185)
|
|
(1,017,247)
|
|
Repayment of
long-term bank loans
|
|
(697,737)
|
|
(1,122,628)
|
|
Repayment of
short-term bank loan
|
|
(3,058,572)
|
|
(6,739,433)
|
|
Proceeds from
short-term bank loans
|
|
3,517,357
|
|
2,930,188
|
|
Proceeds from
long-term bank loan
|
|
-
|
|
1,611,604
|
|
Subsidy received
from government
|
|
157,516
|
|
-
|
|
Decrease in
Restricted cash
|
|
967,331
|
|
-
|
|
Net cash provided by (used in)
financing activities
|
|
193,710
|
|
(4,337,516)
|
|
|
|
|
|
|
|
Effect of exchange rate changes
in cash and cash equivalents
|
|
210,440
|
|
29,623
|
|
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(1,051,698)
|
|
(6,588,785)
|
|
|
|
|
|
|
|
Cash and cash equivalents,
beginning of period
|
|
8,163,880
|
|
11,419,129
|
|
Cash and cash equivalents, end
of period
|
|
$
7,112,182
|
|
$
4,830,344
|
|
|
|
|
|
|
|
Supplemental cash flow
information:
|
|
|
|
|
|
Cash paid during
the period for:
|
|
|
|
|
|
Interest
|
|
$
768,174
|
|
$
660,077
|
|
Income taxes
|
|
$
693,904
|
|
$
304,778
|
|
Non-cash investing
and financing activities:
|
|
|
|
|
|
Stock
and warrant issued for settlement
|
|
$
-
|
|
$
439,821
|
|
Transfer of construction in progress to property, plant and
equipment
|
|
$
3,151,443
|
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOURCE China Industrial Waste Management, Inc.