false --03-31 Q2 2024 0001496690 P3Y 0001496690 2023-04-01 2023-09-30 0001496690 2023-11-14 0001496690 2023-09-30 0001496690 2023-03-31 0001496690 us-gaap:RelatedPartyMember 2023-09-30 0001496690 us-gaap:RelatedPartyMember 2023-03-31 0001496690 us-gaap:SeriesAPreferredStockMember 2023-09-30 0001496690 us-gaap:SeriesAPreferredStockMember 2023-03-31 0001496690 2023-07-01 2023-09-30 0001496690 2022-07-01 2022-09-30 0001496690 2022-04-01 2022-09-30 0001496690 us-gaap:PreferredStockMember 2023-06-30 0001496690 us-gaap:CommonStockMember 2023-06-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001496690 BCRD:SubscriptionsReceivedMember 2023-06-30 0001496690 us-gaap:RetainedEarningsMember 2023-06-30 0001496690 2023-06-30 0001496690 us-gaap:PreferredStockMember 2023-03-31 0001496690 us-gaap:CommonStockMember 2023-03-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001496690 BCRD:SubscriptionsReceivedMember 2023-03-31 0001496690 us-gaap:RetainedEarningsMember 2023-03-31 0001496690 us-gaap:PreferredStockMember 2022-06-30 0001496690 us-gaap:CommonStockMember 2022-06-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001496690 BCRD:SubscriptionsReceivedMember 2022-06-30 0001496690 us-gaap:RetainedEarningsMember 2022-06-30 0001496690 2022-06-30 0001496690 us-gaap:PreferredStockMember 2022-03-31 0001496690 us-gaap:CommonStockMember 2022-03-31 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001496690 BCRD:SubscriptionsReceivedMember 2022-03-31 0001496690 us-gaap:RetainedEarningsMember 2022-03-31 0001496690 2022-03-31 0001496690 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001496690 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2023-07-01 2023-09-30 0001496690 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001496690 us-gaap:PreferredStockMember 2023-04-01 2023-09-30 0001496690 us-gaap:CommonStockMember 2023-04-01 2023-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2023-04-01 2023-09-30 0001496690 us-gaap:RetainedEarningsMember 2023-04-01 2023-09-30 0001496690 us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001496690 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2022-07-01 2022-09-30 0001496690 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001496690 us-gaap:PreferredStockMember 2022-04-01 2022-09-30 0001496690 us-gaap:CommonStockMember 2022-04-01 2022-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2022-04-01 2022-09-30 0001496690 us-gaap:RetainedEarningsMember 2022-04-01 2022-09-30 0001496690 us-gaap:PreferredStockMember 2023-09-30 0001496690 us-gaap:CommonStockMember 2023-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2023-09-30 0001496690 us-gaap:RetainedEarningsMember 2023-09-30 0001496690 us-gaap:PreferredStockMember 2022-09-30 0001496690 us-gaap:CommonStockMember 2022-09-30 0001496690 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001496690 BCRD:SubscriptionsReceivedMember 2022-09-30 0001496690 us-gaap:RetainedEarningsMember 2022-09-30 0001496690 2022-09-30 0001496690 srt:MinimumMember 2023-09-30 0001496690 srt:MaximumMember 2023-09-30 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2023-07-01 2023-09-30 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2023-04-01 2023-09-30 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2022-07-01 2022-09-30 0001496690 us-gaap:GeneralAndAdministrativeExpenseMember 2022-04-01 2022-09-30 0001496690 us-gaap:PreferredStockMember 2023-04-01 2023-09-30 0001496690 us-gaap:PreferredStockMember 2022-04-01 2022-09-30 0001496690 us-gaap:FurnitureAndFixturesMember 2023-09-30 0001496690 us-gaap:FurnitureAndFixturesMember 2023-03-31 0001496690 us-gaap:LeaseholdImprovementsMember 2023-09-30 0001496690 us-gaap:LeaseholdImprovementsMember 2023-03-31 0001496690 us-gaap:OfficeEquipmentMember 2023-09-30 0001496690 us-gaap:OfficeEquipmentMember 2023-03-31 0001496690 srt:ChiefExecutiveOfficerMember 2023-09-30 0001496690 srt:ChiefExecutiveOfficerMember 2023-03-31 0001496690 srt:ChiefExecutiveOfficerMember BCRD:EmploymentAgreementMember 2020-11-30 2020-12-01 0001496690 BCRD:VehicleMember 2023-04-01 2023-09-30 0001496690 BCRD:OfficeLeaseMember 2023-04-01 2023-09-30 0001496690 BCRD:VehicleMember 2023-09-30 0001496690 BCRD:OfficeLeasesMember 2023-09-30 0001496690 BCRD:VehicleMember 2022-07-11 2022-07-12 0001496690 BCRD:FirstMonthPaymentMember BCRD:VehicleMember 2022-07-11 2022-07-12 0001496690 BCRD:VehicleMember 2023-07-01 2023-09-30 0001496690 BCRD:VehicleMember 2022-07-01 2022-09-30 0001496690 BCRD:VehicleMember 2022-04-01 2022-09-30 0001496690 BCRD:OfficeLeaseMember 2023-04-13 2023-04-13 0001496690 BCRD:OneMonthRentMember 2023-04-13 2023-04-13 0001496690 BCRD:TwoMonthRentMember 2023-04-13 0001496690 BCRD:OfficeLeaseMember 2023-07-01 2023-09-30 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-08-26 2020-08-27 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-09-07 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2020-01-01 2021-01-01 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-09-28 2022-10-09 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2023-07-01 2023-09-30 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2023-04-01 2023-09-30 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-07-01 2022-09-30 0001496690 BCRD:OfficeSpaceinExecutiveSuiteMember 2022-04-01 2022-09-30 0001496690 BCRD:OperatingLeaseAgreementMember 2020-10-25 2020-10-26 0001496690 BCRD:OperatingLeaseAgreementMember 2020-10-28 0001496690 BCRD:OperatingLeaseAgreementMember 2021-11-25 0001496690 BCRD:OperatingLeaseAgreementMember 2023-07-01 2023-09-30 0001496690 BCRD:OperatingLeaseAgreementMember 2023-04-01 2023-09-30 0001496690 BCRD:OperatingLeaseAgreementMember 2022-07-01 2022-09-30 0001496690 BCRD:OperatingLeaseAgreementMember 2022-04-01 2022-09-30 0001496690 BCRD:EmploymentAgreementMember srt:OfficerMember us-gaap:CommonStockMember 2020-12-01 2020-12-01 0001496690 BCRD:EmploymentAgreementMember srt:OfficerMember 2020-12-01 2020-12-01 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2020-09-01 2020-09-01 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2023-09-29 2023-09-30 0001496690 us-gaap:ServiceAgreementsMember BCRD:EndlessOneGlobalIncMember 2023-03-30 2023-03-31 0001496690 BCRD:OfficeLeaseMember 2023-09-30 0001496690 us-gaap:InvestorMember us-gaap:CommonStockMember 2023-03-31 0001496690 BCRD:ThreeInvestorMember us-gaap:CommonStockMember 2023-04-28 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember 2023-04-01 2023-09-30 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember srt:MinimumMember 2023-09-30 0001496690 us-gaap:CommonStockMember us-gaap:InvestorMember srt:MaximumMember 2023-09-30 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-09-30 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-03-31 0001496690 BCRD:SeriesAConvertiblePreferredStockMember 2023-04-01 2023-09-30 0001496690 BCRD:TwoThousandTwentyTwoStockIncentivePlanMember 2022-03-11 2022-03-11 0001496690 BCRD:ConsultantsMember BCRD:TwoThousandTwentyTwoStockIncentivePlanMember 2023-09-30 0001496690 BCRD:ConsultantsMember BCRD:TwoThousandTwentyTwoStockIncentivePlanMember 2023-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File No. 000-56060

 

BlueOne Card, Inc.

(Exact name of small business issuer as specified in its charter)

 

nevada   26-0478989

(State or other jurisdiction
of incorporation or organization)

 

(I.R.S. Employer
Identification No.)

 

4695 MacArthur Court, Suite 1100

Newport Beach, CA 92660

(Address of principal executive offices)

 

(800) 210-9755

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A   N/A   N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
      Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

 

The number of shares of Common Stock, $0.001 par value, of the registrant outstanding at November 14, 2023 was 12,033,704.

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page No.
PART I.   1
     
Item 1. Financial Statements   1
     
Condensed Balance Sheets as of September 30, 2023 (Unaudited) and March 31, 2023   1
     
Condensed Statements of Operations for the Three Months and Six Months ended September 30, 2023 and 2022 (Unaudited)   2
     
Condensed Statements of Stockholders’ Equity for the Three Months and Six Months ended September 30, 2023 and 2022 (Unaudited)   3
     
Condensed Statements of Cash Flows for the Six Months ended September 30, 2023 and 2022 (Unaudited)   4
     
Notes to Condensed Financial Statements (Unaudited)   5
     
Item 2. Management’s Discussion and Analysis or Plan of Operation   15
     
Item 3. Quantitative and Qualitative Disclosures About Market Risks.   22
     
Item 4. Controls and Procedures   22
     
PART II.   23
     
Item 6. Exhibits.   23
     
SIGNATURES   24

 

i
 

 

FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (“Form 10-Q”) contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties.

 

Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect,” “desire,” “goal,” “should,” “objective,” “seek,” “plan,” “strive” or “anticipate,” as well as variations of such words or similar expressions, or the negatives of these words. These forward-looking statements present our estimates and assumptions only as of the date of this Form 10-Q. Except for our ongoing obligation to disclose material information as required by the federal securities laws, we do not intend, and undertake no obligation, to update any forward-looking statement. We caution readers not to place undue reliance on any such forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes will likely vary materially from those indicated.

 

ii
 

 

PART I.

 

Item 1. Financial Statements.

 

BLUEONE CARD, INC.

CONDENSED BALANCE SHEETS

 

   September 30, 2023   March 31, 2023 
   (Unaudited)     
ASSETS          
Current Assets          
Cash  $596,407   $668,118 
Inventory   73,300    74,500 
Prepaid deposits and other current assets   6,759    7,048 
Total Current Assets   676,466    749,666 
           
Property and equipment, net   314,059    47,287 
Internal-use software development   528,893    145,892 
Right-of-use assets   99,935    48,401 
Deposits   4,391    - 
Total Assets  $1,623,744   $991,246 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities          
Accounts payable and accrued liabilities  $126,198   $79,543 
Compensation payable to officer   471,500    380,750 
Related party payables   25,765    25,765 
Lease liability - current maturity   38,681    17,384 
Total Current Liabilities   662,144    503,442 
           
Lease liability - net of current maturity   56,823    24,862 
Total Liabilities   718,967    528,304 
           
Commitments and Contingencies (See Note 7)   -    - 
           
Stockholders’ Equity          
Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at September 30, 2023 and March 31, 2023, respectively (Liquidation value $292)   292    292 
Common stock, $0.001 par value; 500,000,000 shares authorized, 12,033,704 shares and 10,336,004 shares issued and outstanding at September 30, 2023 and March 31, 2023, respectively   12,034    10,336 
Additional paid in capital   3,889,228    2,093,226 
Stock subscriptions received   -    617,700 
Accumulated deficit   (2,996,777)   (2,258,612)
Total Stockholders’ Equity   904,777    462,942 
           
Total Liabilities and Stockholders’ Equity  $1,623,744   $991,246 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

1
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   2023   2022   2023   2022 
   For the Three Months Ended
September 30,
   For the Six Months Ended
September 30,
 
   2023   2022   2023   2022 
Revenues  $3,000   $-   $3,000   $- 
                     
Cost of sales   1,200    -    1,200    - 
                     
Gross Profit (Loss)   1,800    -    1,800    - 
                     
Operating Expenses                    
Legal and filing fees   11,882    4,524    14,591    21,775 
Rent   37,790    26,400    75,579    46,737 
General and administrative   375,704    109,995    658,711    475,327 
Total Operating Expenses   425,376    140,919    748,881    543,839 
                     
Loss from Operations   (423,576)   (140,919)   (747,081)   (543,839)
                     
Other Income (Expense)                    
Interest income   8,364    -    8,957    - 
Interest expense   (24)   (1,167)   (41)   (2,591)
Total Other Income (Expense)   8,340    (1,167)   8,916    (2,591)
                     
Loss before Income Taxes   (415,236)   (142,086)   (738,165)   (546,430)
                     
Provision for Income Tax   -    -    -    - 
                     
Net Loss  $(415,236)  $(142,086)  $(738,165)  $(546,430)
                     
Basic and Diluted Net Loss Per Share  $(0.03)  $(0.01)  $(0.06)  $(0.05)
                     
Weighted Average Number of Shares Outstanding - Basic and Diluted   12,033,704    10,278,861    11,714,684    10,253,916 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

2
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)

(UNAUDITED)

 

For the Three Months Ended September 30, 2023

 

   Shares   Amount   Shares   Amount   Capital   Received   Deficit   Equity 
   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   Equity 
Balance - June 30, 2023   292,000   $292    12,033,704   $12,034   $3,889,228   $-   $(2,581,541)   1,320,013 
Net loss   -           -    -    -    -               -    (415,236)   (415,236)
Balance - September 30, 2023   292,000   $292    12,033,704   $12,034   $3,889,228   $-   $(2,996,777)  $904,777 

 

For the Six Months Ended September 30, 2023

 

   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   Equity 
Balance - March 31, 2023   292,000   $292    10,336,004   $10,336   $2,093,226   $617,700   $(2,258,612)  $462,942 
Sale of common stock   -    -    1,697,700    1,698    1,796,002    (617,700)   -    1,180,000 
Net loss   -    -    -    -    -    -    (738,165)   (738,165)
Balance - September 30, 2023   292,000   $292    12,033,704   $12,034   $3,889,228   $-   $(2,996,777)  $904,777 

 

For the Three Months Ended September 30, 2022

 

   Preferred Stock   Common Stock   Additional Paid-in   Subscriptions   Accumulated   Total Equity 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   (Deficit) 
Balance - June 30, 2022   292,000   $292    10,278,861   $10,279   $1,643,283   $-   $(1,544,157)   109,697 
Net loss   -    -    -    -    -                -    (142,086)   (142,086)
Balance - September 30, 2022   292,000   $292    10,278,861   $10,279   $1,643,283   $-   $(1,686,243)  $(32,389)

 

For the Six Months Ended September 30, 2022

 

   Preferred Stock   Common Stock  

Additional Paid-in

   Subscriptions   Accumulated   Total Equity 
   Shares   Amount   Shares   Amount   Capital   Received   Deficit   (Deficit) 
Balance - March 31, 2022   292,000   $292    9,979,575   $9,980   $1,221,082   $-   $(1,139,813)   91,541 
Sale of common stock   -    -    49,286    49    172,451    -    -    172,500 
Issuance of common stock for services   -    -    250,000    250    249,750    -    -    250,000 
Net loss   -    -    -    -    -                 -    (546,430)   (546,430)
Balance - September 30, 2022   292,000   $292    10,278,861   $10,279   $1,643,283   $  -   $(1,686,243)  $(32,389)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

3
 

 

BLUEONE CARD, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

   2023   2022 
   For the Six Months Ended September 30, 
   2023   2022 
Cash Flows From Operating Activities:          
Net loss  $(738,165)  $(546,430)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   46,777    19,501 
Loss on sale of vehicle   -    2,034 
Non-cash rent   (2,667)   (7,523)
Stock compensation expense   -    250,000 
Changes in operating assets and liabilities:          
Decrease in inventory   1,200    - 
(Increase) in prepaid deposits and other current assets   289    (23,700)
Increase in accounts payable and accrued liabilities   46,655    7,265 
Increase in compensation payable to officer   90,750    - 
Increase in related party payables   -    108,046 
Net Cash Used In Operating Activities   (555,161)   (190,807)
           
Cash Flows From Investing Activities:          
Cash paid for purchase of in-house software development costs   (383,001)   - 
Cash paid for purchase of property and equipment   (313,549)   - 
Net Cash Used In Investing Activities   (696,550)   - 
           
Cash Flows From Financing Activities:          
Cash proceeds from sale of common stock   1,180,000    172,500 
Cash paid for loan payable   -    (3,126)
Net Cash Provided By Financing Activities   1,180,000    169,374 
           
Net (Decrease) in Cash   (71,711)   (21,433)
           
Cash - Beginning of the Period   668,118    41,318 
           
Cash - End of the Period  $596,407   $19,885 
           
Supplemental Disclosures of Cash Flows          
Cash paid for interest  $41   $2,591 
Cash paid for income taxes  $-   $- 
           
Supplemental Disclosures of Non-Cash Investing and Financing Activities          
Sale of vehicle  $-   $50,246 
Repayment of loan payable   -   $50,246 
Present value of lease liabilities  $132,957   $50,190 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION

 

General

 

BlueOne Card, Inc. (the “Company”) was incorporated on July 6, 2007 under the laws of the state of Nevada. The Company provides innovative payout solutions and prepaid debit card and gift card solutions to consumers and corporations transforming card-to-card cross border real time global money transfers.

 

Risk and Uncertainty Concerning COVID-19 Pandemic

 

The global COVID-19 pandemic continues to present uncertainty and unforeseeable risks to the Company’s operations and business plan. The Company has closely monitored recent developments, including the lifting of COVID-19 safety measures, the spread of new strains or variants of the coronavirus (such as the Delta and Omicron variants), and supply chain and labor shortages. Thus, the full impact of the COVID-19 pandemic on the business and operations remains uncertain and will vary depending on the pandemic’s future impact on the third parties with whom the Company does business, as well as any legal or regulatory consequences resulting therefrom. The Company has been following the recommendations of health authorities to minimize exposure risk for its team members and may take further actions that alter our operations, including any required by federal, state or local authorities, or that it determines are in the best interests of its employees and other third parties with whom the Company does business.

 

Going Concern

 

These condensed financial statements have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company has not yet generated any significant revenues and has suffered operating losses since July 6, 2007 (Inception Date) to date. The Company recorded a net loss of $738,165, and used net cash flows in operating activities of $555,161 during the six months ended September 30, 2023, and has an accumulated deficit of $2,996,777 as of September 30, 2023. These factors, among others, raise a substantial doubt regarding the Company’s ability to continue as a going concern operation for a period of 12 months from the issuance date of these condensed financial statements. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary financing to continue operations, and the attainment of profitability. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

 

The interim unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Company. The preparation of interim condensed financial statements requires management to make assumptions and estimates that impact the amounts reported. The interim condensed financial statements and accompanying notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. These interim condensed financial statements, reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position and cash flows for the interim periods ended September 30, 2023 and 2022; however, certain information and footnote disclosures normally included in our audited annual financial statements, as included in the Company’s interim condensed financial statements, have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. These unaudited condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2023, filed with the SEC on July 14, 2023. It is important to note that the Company’s results of operations and cash flows for interim periods are not necessarily indicative of the results of operations and cash flows to be expected for a full fiscal year or any other interim period.

 

5
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The following summary of significant accounting policies of the Company is presented to assist in the understanding of the Company’s financial statements. These accounting policies conform to US GAAP in all material respects and have been consistently applied in preparing the accompanying financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and March 31, 2023, respectively.

 

Concentrations

 

Cash Concentration

 

Cash is maintained at one financial institution and at times, balances may exceed federally insured limits. We have not experienced any losses related to these balances. As of September 30, 2023, the Company had balances in a financial institution which exceeded federally insured limits by approximately $346,400. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operation and cash flows.

 

Significant Vendor and Concentration

 

The Company relies solely on one vendor for key components and processing services related to the manufacturing, distribution and servicing of its prepaid debit cards and gift cards. The same vendor is also the sole developer and provider of the software for Company’s operations.

 

Inventory

 

Inventory of finished goods consists of plastic prepaid debit cards and gift cards not yet loaded with funds, and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory. At September 30, 2023 and March 31, 2023, the Company had a reserve of $26,385 and $26,385, respectively, to reduce the inventory to net realizable value.

 

Property and Equipment

 

Property and equipment are recorded at cost, less accumulated depreciation. The Company provides for depreciation on a straight-line basis over the estimated useful lives of the assets which range from three to five years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the related assets when they are placed into service. The Company evaluates property and equipment for impairment periodically to determine if changes in circumstances or the occurrence of events suggest the carrying value of the asset or asset group may not be recoverable. Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized.

 

6
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets (see below).

 

Long-lived Assets

 

In accordance with Accounting Standards Codification (“ASC”) ASC 360, “Property, Plant, and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset. No impairment loss was recorded during the three months and six months ended September 30, 2023 and 2022, respectively.

 

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

7
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Fair value of Financial Instruments and Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has established a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company’s financial instruments consist principally of prepaid assets, accounts payable and accrued liabilities, related party payable, and lease payable. The Company believes that the recorded values of all the financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

 

Revenue Recognition

 

The Company recognizes revenues from card sales when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card service fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed. The Company recorded $3,000 in revenues for the three months and six months ended September 30, 2023 and $0 for the same comparable periods in 2022, respectively, from the sale of the prepaid debit or gift cards to its customers.

 

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under the Accounting Standards Update (“ASU”) 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

Research and Development Costs

 

Costs incurred for research and development are expensed as incurred. The salaries, benefits, and overhead costs of personnel conducting research and development of the Company’s products comprise research and development expenses. Purchased materials that do not have an alternative future use are also expensed. The Company recorded in general and administrative expenses research and development costs of $17,638 for the three months and six months ended September 30, 2023 and $0 and $2,240 for the same comparable periods of 2022, respectively.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Income Taxes”. The asset and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

8
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

Earnings (Loss) Per Common Share

 

The Company computes earnings (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. The Company computes Basic EPS by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and convertible preferred stock. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

   2023   2022 
   For the Three Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $415,236   $142,086 
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.03)  $(0.01)
Basic and diluted weighted average common shares outstanding   12,033,704    10,278,861 

 

   2023   2022 
   For the Six Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $(738,165)  $(546,430)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.06)  $(0.05)
Basic and diluted weighted average common shares outstanding   11,714,684    10,253,916 

 

Potential dilutive securities that are not included in the calculations of diluted net loss per share because their effect is anti-dilutive, are as follows as of September 30, 2023 and 2022, respectively, (in common equivalent shares):

 

   September 30, 2023   September 30, 2022 
Preferred stock   292,000,000    292,000,000 
Total anti-dilutive weighted average shares   292,000,000    292,000,000 

 

9
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

NOTE 3 – INVENTORY

 

Inventory of prepaid debit cards and gift cards consisted of the following:

 

   September 30, 2023   March 31, 2023 
Prepaid cards inventory  $99,685   $100,885 
Less: reserve to reduce to net realizable value   (26,385)   (26,385)
Total  $73,300   $74,500 

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment, stated at cost, consisted of the following:

 

   Estimated Life  September 30, 2023   March 31, 2023 
Furniture and fixtures  5 years  $160,578   $120,519 
Leasehold Improvements  3.2 years   273,490    - 
Office equipment  3 years   5,500    5,500 
Property and equipment, gross      439,568    126,019 
Less: Accumulated depreciation      (125,509)   (78,732)
Total     $314,059   $47,287 

 

Depreciation and amortization expense amounted to $28,751 and $46,777 for the three months and six months ended September 30, 2023 and $8,117 and $19,501 for the same comparable periods in 2022, respectively.

 

NOTE 5 – INTERNAL-USE SOFTWARE DEVELOPMENT COSTS

 

For the year ended March 31, 2023, the Company capitalized costs of $145,892 relating to development of internal-use software. This software was developed by a third party and has passed the preliminary project stage prior to capitalization. For the six months ended September 30, 2023, the Company capitalized an additional $383,001 towards the purchase of and development of internal-use software. Amortization of the internal-use software development costs will begin once the software is placed in service which management has determined will start once service revenues begin.

 

   September 30, 2023   March 31, 2023 
Internal-use software development cost  $528,893   $$145,892
Less: Accumulated amortization   -    - 
Total  $528,893   $145,892 

 

NOTE 6 – RELATED PARTY TRANSACTIONS

 

The Company’s Chief Executive Officer (“CEO”), from time to time, has provided advances to the Company for its working capital purposes. The CEO had advanced funds to the Company totaling $25,765 as of September 30, 2023 and March 31, 2023, respectively. The funds advanced are unsecured, non-interest bearing, and due on demand.

 

On December 1, 2020, the Company entered into an employment agreement with its CEO for a three-year term, for an annual compensation of $150,000 with a 10% annual increase in compensation effective October 1 of each year (See Note 7). The Company has recorded in general and administrative expenses compensation expense of $45,375 and $90,750 for the three months and six months ended September 30, 2023 and $41,250 and $82,500 for the same comparable periods of 2022, respectively. Compensation payable to the CEO was $471,500 and $380,750 as of September 30, 2023 and March 31, 2023, respectively.

 

10
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company reported the following summary of non-cancellable operating leases in accordance with the provisions of ASC 842 Topic 842 “Leases” as follows:

 

Summary of Non-Cancellable Operating Leases:

   Vehicle   Office Lease   Total 
Right-of-use asset, net  $38,601   $61,334   $99,935 
                
Current lease liabilities  $18,453   $20,228   $38,681 
Non-current lease liabilities   15,360    41,463    56,823 
Total operating lease liabilities  $33,813   $61,691   $95,504 

 

Vehicle

 

On July 12, 2022, the Company executed a non-cancellable operating lease for a vehicle with the lease commencing on July 12, 2022 for a three-year term. The Company paid $10,000 at the execution of the lease which included $1,793 as first month payment, and $8,207 as vehicle registration, capitalized cost reduction and other handling fees. The Company recorded rent expense of $6,063 and $12,127 for the three months and six months ended September 30, 2023 and $6,063 and $12,127 for the three months and six months ended September 30, 2022. The lease expires on July 11, 2025.

 

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

Operating Lease     
Right-of-use asset, net  $38,601 
      
Current lease liabilities  $18,453 
Non-current lease liabilities   15,360 
Total operating lease liabilities  $33,813 
      
Weighted average remaining lease term (years)   1.67 
      
Weighted average discount rate per annum   12%

 

As the lease does not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

Anticipated future costs are as follows:

 

For the years ending  Vehicle 
March 31, 2024 (remaining)  $10,759 
March 31, 2025   21,518 
March 31, 2026   5,380 
Total lease payments   37,657 
Less: imputed interest   (3,844)
Present value of lease liabilities  $33,813 

 

Office Lease – J Plaza

 

On April 13, 2023, the Company executed a non-cancellable office space in a retail shopping center, for a monthly base rent of $2,196 and monthly common area maintenance charges of $1,531. The lease commenced on April 13, 2023 and extends for a term of three years and two months. The Company has an option to extend the lease for a period of 36 months after completion of the initial lease term. The Company has not included the extension period in calculating the present value of the lease. The rent is payable on the first day of each month, commencing either (1) opening of the business after tenant improvements, or (2) sixty days after the lease execution date. The Company made a payment of $8,119 of one-month rent and a security deposit of two months base rent of $4,391.

 

The Company recorded rent expense of $6,767 and $13,534 for the three months and six months ended September 30, 2023.

 

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

      
Operating Lease     
Right-of-use asset, net  $61,334 
      
Current lease liabilities  $20,228 
Non-current lease liabilities   41,463 
Total operating lease liabilities  $61,691 
      
Weighted average remaining lease term (years)   2.67 
      
Weighted average discount rate per annum   12%

 

As the lease do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

11
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Anticipated future costs are as follows:

 

For the years ending  Office Lease 
March 31, 2024 (remaining)  $13,177 
March 31, 2025   26,947 
March 31, 2026   27,755 
March 31, 2027   4,660 
Total lease payments   72,539 
Less: imputed interest   (10,847)
Present value of lease liabilities  $61,691 

 

Office Leases - Others

 

On August 27, 2020, the Company formally executed a month-to-month cancellable operating lease for leasing office space in an executive suite, commencing on September 1, 2020 for $259 per month. The Company paid a security deposit of $259 on September 7, 2020. The monthly rent increased to $279 effective January 1, 2021 and then to $289 effective October 1, 2022. The Company has recorded rent expense of $867 and $1,734 for the three months and six months ended September 30, 2023 and $837 and $1,674 for the same comparable periods of 2022, respectively.

 

On October 26, 2020, the Company executed a non-cancellable operating lease agreement for its principal office for a monthly rent of $5,500, with the lease commencing on November 1, 2020 for a period of 12 months. The Company paid a security deposit of $5,500 on October 28, 2020. On November 25, 2021, the Company executed a month-to-month lease for this office facility at a monthly rental of $6,500. The Company has recorded rent expense of $19,500 and $39,000 for the three months and six months ended September 30, 2023 and $19,500 and $39,000 for the same comparable period in 2022, respectively.

 

The Company has recorded total rent expense of $35,768 and $73,558 for the three months and six months ended September 30, 2023 and $26,400 and $46,737 for the same comparable period of 2022, respectively.

 

The Company has considered the provisions of ASC 842 Topic 842 “Leases”. The Company has elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less, as it is permitted to make an accounting policy election. The Company has elected to record the rent expense on a straight-line basis ratable over the term of the lease.

 

Employment Agreement

 

On December 1, 2020, the Company entered into an Employment Agreement (the “Agreement”) with its President, CEO, Secretary, and Chairman (the “Officer”). The initial term of the Agreement is for three years and, if written notice is not provided within 90 days of the termination of each term, the term is automatically extended for an additional one-year term. The Agreement may be terminated by either party upon 90 days’ prior written notice. Whether the Agreement is terminated without “Cause,” for “Good Reason,” or for “Cause,” as defined in the Agreement, determines what compensation is owed and when. There is also a 30-day cure period for any termination for “Cause,” as defined in the Agreement. The Agreement contains confidentiality, non-compete, and non-solicitation provisions. Pursuant to the terms of Agreement, Mr. Koh is entitled to bonuses, reimbursement of expenses, a vehicle allowance, four weeks of paid vacation, and other incentives. The Agreement does provide for payments to be made as a result of any “Change in Control,” as defined in the agreement.

 

As a bonus for entering into the agreement, the Company issued 1,000,000 shares of its common stock to its Officer in December 2020 and, in the event that the Agreement is terminated prior to one year from the date of the Agreement, the Officer is obligated to return the shares to the Company. Pursuant to the Agreement, the Officer is entitled to an annual base salary of $150,000 and that amount is subject to an automatic 10% annual increase on the anniversary date (See Note 6).

 

Service Agreement with EndlessOne Global Inc. (“E1G”)

 

The Company entered into a Service Agreement with E1G on September 1, 2020 whereby, E1G provided data processing, transaction processing and related services for its cardholders, mobile apps, website’s back office and integration services with sponsoring banks and processors. The Service Agreement required a one-time fee of $250,000 to initiate the process to establish the banking identification number, including the program setup, integration and API connection and implementation process required to bring the program live. The Company has paid E1G $528,893 and $145,892 for the internal-use software development for internal use, as of September 30, 2023 and March 31, 2023, respectively.

 

Legal Costs and Contingencies

 

In the normal course of business, the Company incurs costs to hire and retain external legal counsel to advise it on regulatory, litigation and other matters. The Company expenses these costs as the related services are received.

 

If a loss is considered probable and the amount can be reasonable estimated, the Company recognizes an expense for the estimated loss. If the Company has the potential to recover a portion of the estimated loss from a third party, the Company makes a separate assessment of recoverability and reduces the estimated loss if recovery is also deemed probable. The Company was not aware of any loss contingencies as of September 30, 2023.

 

12
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

NOTE 8 – STOCKHOLDERS’ EQUITY

 

The Company’s capitalization at September 30, 2023 and March 31, 2023 was 500,000,000 authorized common shares with a par value of $0.001 per share, and 25,000,000 authorized preferred shares with a par value of $0.001 per share.

 

Common Stock

 

The Company had received from three investors, cash proceeds of $617,700 in stock subscriptions as of March 31, 2023 which were recorded as stock subscriptions received credit in equity. On April 28, 2023, the Company issued 617,700 shares to these three investors.

 

During the six months ended September 30, 2023, the Company sold 1,080,000 shares of common stock, share price ranging from $1.00 per share to $2.00 per share for a total cash consideration of $1,180,000.

 

As a result of all common stock issuances, the total issued and outstanding shares of common stock were 12,033,704 shares and 10,336,004 shares as of September 30, 2023 and March 31, 2023, respectively.

 

Preferred Stock

 

The Board of Directors, without further approval of its stockholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption rights, liquidation preferences and other rights and restrictions relating to any series. Issuances of shares of preferred stock, while providing flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, adversely affect the voting power of the holders of our Common Stock and other series of Preferred Stock then outstanding.

 

Series A Preferred Stock

 

There are 1,000,000 shares of Series A Preferred Stock designated and 292,000 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively.

 

Liquidation Preference

 

In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, after setting apart or paying in full the preferential amounts due to Holders of senior capital stock, if any, the Holders of Series A Preferred Stock and parity capital stock, if any, shall be entitled to receive, prior and in preference to any distribution of any of the assets or surplus funds of the Company to the Holders of junior capital stock, including Common Stock, an amount equal to $0.001 per share [the “Liquidation Preference”]. If upon such liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution to the Holders of the Series A Preferred Stock and parity capital stock, if any, shall be insufficient to permit in full the payment of the Liquidation Preference, then all such assets of the Company shall be distributed ratably among the holders of the Series A Preferred Stock and parity capital stock, if any. Neither the consolidation or merger of the Company nor the sale, lease or transfer by the Company of all or a part of its assets shall be deemed a liquidation, dissolution or winding up of the Company for purposes of these Liquidation Rights.

 

Stock Splits, Dividends and Distributions

 

If the Company, at any time while any Series A Convertible Preferred Stock is outstanding, (a) shall pay a stock dividend or otherwise make a distribution or distributions on shares of its Common Stock payable in shares of its capital stock (whether payable in shares of its Common Stock or of capital stock of any class), (b) subdivide outstanding shares of Common Stock into a larger number of shares, (c) combine outstanding shares of Common Stock into a smaller number of shares, or (d) issue reclassification of shares of Common Stock for any shares of capital stock of the Company, the conversion ratio, as defined, shall be adjusted by multiplying the number of shares of Common Stock issuable by a fraction of which the numerator shall be the number of shares of Common Stock of the Company outstanding after such event and of which the denominator shall be the number of shares of Common Stock outstanding before such event. Any adjustment made pursuant to this paragraph shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or reclassification.

 

13
 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Conversion Rights

 

Each share of Series A Preferred Stock is convertible, at the option of the holder, into 1,000 shares of Common Stock.

 

Voting Rights

 

The holders of shares of Series A Convertible Preferred Stock shall be entitled to vote on any and all matters considered and voted upon by the Company’s Common Stock. The holders of the Series A Convertible Preferred Stock shall be entitled to 1,000 (one thousand) votes per share of Common Stock.

 

As a result of all preferred stock issuances, the total issued and outstanding shares of preferred stock were 292,000 shares as of September 30, 2023 and March 31, 2023, respectively.

 

2022 Stock Incentive Plan

 

On March 11, 2022, the Board of Directors adopted the 2022 Stock Incentive Plan (the “2022 Plan”). The purposes of the 2022 Plan are (a) to enhance our ability to attract and retain the services of qualified employees, officers, directors, consultants, and other service providers upon whose judgment, initiative and efforts the successful conduct and development of our business largely depends, and (b) to provide additional incentives to such persons or entities to devote their utmost effort and skill to the advancement and betterment of our company, by providing them an opportunity to participate in the ownership of our Company and thereby have an interest in the success and increased value of our Company.

 

The 2022 Plan is administered by our board of directors; however, the board of directors may designate administration of the 2022 Plan to a committee consisting of at least two independent directors. Awards may be made under the 2022 Plan for up to 5,000,000 shares of common stock of the Company. Only employees of our Company or of an “Affiliated Company”, as defined in the 2022 Plan, (including members of the board of directors if they are employees of our Company or of an Affiliated Company) are eligible to receive incentive stock options under the 2022 Plan. Employees of our Company or of an Affiliated Company, members of the board of directors (whether or not employed by our company or an Affiliated Company), and “Service Providers”, as defined in the 2022 Plan, are eligible to receive non-qualified options, restricted stock units, and stock appreciation rights under the 2022 Plan. All awards are subject to Section 162(m) of the Internal Revenue Code.

 

No option awards may be exercisable more than ten years after the date it is granted. In the event of termination of employment for cause, the options terminate on the date of employment is terminated. In the event of termination of employment for disability or death, the optionee or administrator of optionee’s estate or transferee has six months following the date of termination to exercise options received at the time of disability or death. In the event of termination for any other reason other than for cause, disability or death, the optionee has 30 days to exercise his or her options.

 

The 2022 Plan will continue in effect until all the stock available for grant or issuance has been acquired through exercise of options or grants of shares, or until ten years after its adoption, whichever is earlier. Awards under the 2022 Plan may also be accelerated in the event of certain corporate transactions such as a merger or consolidation or the sale, transfer or other disposition of all or substantially all our assets.

 

As of September 30, 2023 and March 31, 2023, the Board had awarded to consultants 250,000 shares of Common Stock under the 2022 Plan during Fiscal 2023 (see “Common Stock” above).

 

14
 

 

Item 2. Management’s Discussion and Analysis or Plan of Operation

 

This Quarterly Report Form 10-Q contains forward-looking statements. Our actual results could differ materially from those set forth as a result of general economic conditions and changes in the assumptions used in making such forward-looking statements. The following discussion and analysis of our financial condition and results of operations should be read together with the unaudited condensed financial statements and accompanying notes and the other financial information appearing elsewhere in this report. The analysis set forth below is provided pursuant to applicable Securities and Exchange Commission regulations and is not intended to serve as a basis for projections of future events.

 

Overview

 

BlueOne Card Inc., a Nevada corporation (the “Company”), through our relationship with our program manager, EndlessOne Global, Inc., a Nevada corporation (the “Program Manager”), is a reseller of an all-in-one prepaid, branded card to be issued by the Program Manager which we believe has numerous user benefits. Through our relationship with our Program Manager, we are aiming to provide innovative pay out solutions and prepaid cards to consumers. Unlike other prepaid card distributors and companies, we specifically aim to target those customers who are unbanked, or non-bankable, and who have needs crossing international borders. The Program Manager’s platform has been recently completed and is functional; however, nominal revenues have been derived therefrom.

 

Through our relationship with the Program Manager, we will earn our revenues mostly through the sale of debit cards and commissions derived from monthly fees charged to customers for the issued general purpose reloadable prepaid card, reloading fees, ATM withdrawal fees, and card to card money transaction fees. We will be acting as an independent sales representative of the Program Manager and we will not receive revenue from customer contracts, which will be executed with the Program Manager.

 

We are currently headquartered in Newport Beach, California.

 

Background

 

BlueOne Card, Inc. (formerly known as “Avenue South Ltd.,” “TBSS International, Inc.,” or “Manneking Inc.”) was incorporated on July 6, 2007 under the laws of the State of Nevada. We started our business as a retailer and importer of domestic home furnishings from Hong Kong. On September 30, 2011, we changed our name to TBSS International, Inc., which was engaged in gold mining and drilling and general construction.

 

On April 26, 2019, Corporate Compliance, LLC filed a re-application for custodianship pursuant to NRS 78.347. The Eighth Judicial District Court of Clark County, Nevada granted custodianship over TBSS International, Inc. to Corporate Compliance, LLC. On October 15, 2019, we changed our name to “Manneking Inc.,” and then to “BlueOne Card, Inc.” on June 30, 2020.

 

On October 15, 2019, we executed a 1 for 100 reverse stock-split. On June 30, 2020, we also executed a 1 for 100 reverse stock-split with a Certificate of Change, and changed our trading symbol to “BCRD.” We filed a FINRA corporate action pursuant to FINRA Rule 6490 which was announced on the Daily List as of July 23, 2020.

 

Reseller Agreement with EndlessOne Global, Inc.

 

Effective August 15, 2020, we entered into the Authorized Reseller Agreement with the Program Manager (the “Reseller Agreement”) for a two-year term, pursuant to which we have agreed to be a reseller or an independent sales representative of the Program Manager and its products and the Program Manager has agreed to support our reselling efforts. The Reseller Agreement’s term was extended on August 1, 2022 for a two-year period, and it expires on August 14, 2024. The Reseller Agreement does not provide exclusivity and there are no volume sales requirements pertaining to our reselling efforts. The Reseller Agreement is renewable by mutual consent of each of the parties for one-year terms unless either party provides written notice to the other party at least 90 days prior to the termination of the term of the Reseller Agreement. The Reseller Agreement may be terminated by either party upon a material breach of either party with the non-breaching party providing written notice to the breaching party and the breach remaining uncured with 60 days of the notice. The Reseller Agreement may also be terminated by either party by written notice if either party ceases to carry on as a going concern, becomes the object of the institution of voluntary or involuntary proceedings in bankruptcy, insolvency, or liquidation, makes an assignment for the benefit of creditors, or if a receiver is appointed with respect to all or a substantial part of its assets.

 

Service Agreement with EndlessOne Global, Inc.

 

On September 1, 2020, we entered into a Service Agreement with the Program Manager whereby, the Program Manager agreed to provide data processing, transaction processing, internal-use software development and related services in connection with our customers’ accounts. The Program Manager agreed to provide, subject to the applicable approvals of the networks, for completion of the initial start-up within 120 days of receiving the full due diligence requirement by the bank and the Program Manager, or at a date as may be mutually agreed upon by the Program manager and us. This agreement is effective from September 1, 2020 and will extend for five processing years, and thereafter, the term will be automatically renewed for one-year periods unless terminated by either party with written notice of 180 days following the completion of the original term.

 

We agreed to use all reasonable resources, including the assignment of adequate personnel to assure timely performance of those functions required by us under the start-up, and comply with all reasonable directions of the Program Manager so as to enable start-up to be completed on or before the scheduled start-up date. We agreed to pay any required start-up, set-up and/or implementation fees, any costs and expenses incurred in connection with the start-up of card programs for our customers and internal-use software development under this agreement.

 

15
 

 

During the term of this agreement, we agreed to conduct our business and make all undertakings reasonable or necessary in order that we may be eligible for sponsorship by a sponsor bank member of the networks, STAR and/or any association.

 

We agreed to pay the Program Manager the processing fees as set forth in this agreement. The Program Manager reserves the right to modify charges for services, add, delete or modify services from time to time in its sole discretion. Any changes made by the Program Manager with respect to processing fees within the initial two-year term must be mutually agreeable, excluding special fees or other third-party costs.

 

The Program Manager shall provide us with prepaid debit and gift cards of requested quantity, create a range of prepaid debit accounts, using banking identification numbers provided to the Program Manager by our issuing bank, and produce and deliver plastic card production tape media, including personal identification number (PIN) generation for the range of created prepaid debit accounts. Upon the first loading of value to a prepaid debit account, the Program Manager will create and activate a cardholder account on the Program Manager’s system, and create linkage between the cardholder account on EndlessOne system and our cardholder aggregate settlement account at our issuing bank.

 

We agreed to pay for all new programming outside the scope listed in this agreement such as but not limited to mobile apps, websites back office and the integrations with the sponsoring banks and processors as we go. We agreed to pay a one-time fee of $250,000 to initiate the process to establish one banking identification number, including the program setup, integration, API connection and implementation process required to bring the program live.

 

On September 15, 2020, we made a deposit of $100,000 for internal-use software development to the Program Manager towards programming and designing our prepaid debit and gift cards with our card design and logo. We have made multiple payments to the program manager for software developing, and have paid $528,893 as of September 30, 2023.

 

Our Unique Platform

 

We believe the Program Manager will provide a unique platform different from other competitors. Unlike many other institutions and companies who only do card-to-card transfer domestically, the Program Manager’s prepaid debit and gift cards will instantly transfer money from card-to-card across the border through a mobile application. Consumers who receive the card-to-card transfer will easily be able to cash out the money at any Automated Teller Machine (“ATM”) in the world. Thus, using the Program Manager’s platform, consumers will save time, as well as enjoy reasonable foreign exchange rate cost.

 

Our Principal Products and Services

 

Through our relationship with our Program Manager, we offer GPR prepaid cards that provide consumer benefits such as no overdraft fees, no interest fees, virtual bank accounts, and free direct deposit.

 

Some of the benefits of the Program Manager’s prepaid, branded cards are as follows:

 

  The mobile application is functional now for iOS devices (Apple), android, and windows (Microsoft).
     
  The Program Manager provides a Global Remittance Network (“GRN”) meaning that it will connect any proprietary accounts or card systems to other systems worldwide.
     
  Free checking account and check books.
     
  We intend to resell the Program Manager’s prepaid, branded cards to liquor stores throughout the U.S. and online at www.blueonecard.com as well.
     
  The Program Manager’s prepaid, branded cards provides a Dynamic Card Verification Value (“CVV”) function.
     
  The Program Manger’s prepaid, branded cards access are lock and unlocked with Sensor Assisted Flight Envelope (“SAFE”) technology. Consumers will also instantly be able to lock and unlock the cards via text Short Message Service (“SMS”).
     
  The Program Manager provides a free checking account.
     
  We believe checks will be able to be directly deposited via the Program Manager’s mobile application.

 

Critical Accounting Policies

 

We apply the following critical accounting policies in the preparation of our financial statements:

 

16
 

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Inventory

 

Inventory is finished goods which consists of plastic prepaid debit cards and gift cards not yet loaded with funds. and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory.

 

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets.

 

Long-lived Assets

 

The Company tests long-lived assets or asset groups for recoverability in accordance with GAAP, when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset.

 

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under ASU 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

17
 

 

Revenue Recognition

 

The Company recognizes revenues from card sales, when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card services fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed.

 

Under this guidance, revenue is recognized when control of promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. We review our sales transactions to identify contractual rights, performance obligations, and transaction prices, including the allocation of prices to separate performance obligations, if applicable. Revenue and costs of sales are recognized once products or services are delivered to the customer’s control and performance obligations are satisfied.

 

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

 

See Note 2 of Notes to the Financial Statements contained in this Form 10-Q for management’s discussion of recent accounting pronouncements.

 

Results of Operations for the Three Months Ended September 30, 2023 Compared to the Three Months Ended September 30, 2022 (Unaudited)

 

Revenues and Cost of Sales

 

We sold 600 prepaid debit cards to a customer and recorded revenues of $3,000 during the three months ended September 30, 2023 compared to no cards sold during the three months ended September 30, 2022, respectively. Cost of sales for sale of 600 cards for the three months ended September 30, 2023 were $1,200 as compared to $0 for the three months ended September 30, 2002, respectively.

 

Operating Expenses

 

Operating expenses included legal, accounting and professional fees, all costs associated with marketing, advertising and promotion, rent and other expenses. We recorded operating expenses of $425,376 and $140,919 for the three months ended September 30, 2023 and 2022, respectively. The net increase in operating expenses of $284,457 was primarily due to the increase in advertising and promotions, increase in amortization of leasehold improvements, increase in consulting fees, increase in marketing of prepaid debit cards, increase in rent expense, increase in software maintenance expense and increase in travel expense and other general and administrative expenses.

 

18
 

 

Other Income (Expense)

 

Other income included interest earned on the cash balance invested in the money markets account during the three months ended September 30, 2023. Interest income increased due to the higher interest rates offered by the bank during the three months ended September 30, 2023 as compared to same comparable period in 2022. Interest expense related to the financing the purchase of Company vehicle and credit card interest. Interest expense decreased for the three months ended September 30, 2023 as compared to the same periods in 2022 as a result of the sale of the vehicle during the three months ended September 30, 2022.

 

Net Loss

 

We reported a net loss of $415,236 and $142,086 for the three months ended September 30, 2023 and 2022, respectively. The increase in the net loss was primarily due to the increase in operating expenses incurred by us.

 

Results of Operations for the Six Months Ended September 30, 2023 Compared to the Six Months Ended September 30, 2022 (Unaudited)

 

Revenues and Cost of Sales

 

We sold 600 prepaid debit cards to a customer and record revenues of $3,000 during the six months ended September 30, 2023 compared to no cards sold during the six months ended September 30, 2022, respectively. Cost of sales for sale of 600 cards for the six months ended September 30, 2023 were $1,200 as compared to $0 for the three months ended September 30, 2002, respectively.

 

Operating Expenses

 

Operating expenses included legal, accounting and professional fees, all costs associated with marketing, advertising and promotion, rent and other expenses. We recorded operating expenses of $748,881 and $543,839 for the six months ended September 30, 2023 and 2022, respectively. The net increase in operating expenses of $205,042 was primarily due to the increase in advertising and promotions, increase in amortization of leasehold improvements, increase in consulting fees, increase in marketing of prepaid debit cards, increase in rent expense, increase in software maintenance expense and increase in travel expense and other general and administrative expenses offset by reduction in consulting fees.

 

Other Income (Expense)

 

Other income included interest earned on the cash balance invested in the money markets account during the six months ended September 30, 2023. Interest income increased due to the higher interest rates offered by the bank during the six months ended September 30, 2023 as compared to same comparable period in 2022. Interest expense related to the financing the purchase of Company vehicle and credit card interest. Interest expense decreased for the six months ended September 30, 2023 as compared to the same periods in 2022, as a result of the sale of the vehicle during the six months ended September 30, 2022.

 

Net Loss

 

We reported a net loss of $738,165 and $546,430 for the six months ended September 30, 2023 and 2022, respectively. The increase in the net loss was primarily due to the increase in operating expenses incurred by us.

 

Liquidity and Capital Resources

 

Liquidity and Capital Resources for the six months ended September 30, 2023 and 2022

 

   September 30, 2023   September 30, 2022 
Summary of Cash Flows:          
Net cash used in operating activities  $(555,161)  $(190,807)
Net cash used in investing activities   (696,550)   - 
Net cash provided by financing activities   1,180,000    169,374 
Net (decrease) in cash   (71,711)   (21,433)
Cash – Beginning of the period   668,118    41,318 
Cash – End of the period  $596,407   $19,885 

 

19
 

 

Operating Activities

 

Cash used in operating activities of $555,161 for the six months ended September 30, 2023 was primarily as a result of net loss of $738,165, depreciation and amortization of $46,777, non-cash rent of $2,667, and a net increase in operating assets and liabilities of $138,894 due to decrease in inventory of $1,200, decrease in prepaid deposits and other current assets of $289, increase in accounts payable and accrued liabilities of $46,655, and an increase in compensation payable to officer of $90,750.

 

Cash used in operating activities of $190,807 for the six months ended September 30, 2022 was primarily as a result of net loss of $546,430, depreciation of $19,501, loss on sale of vehicle of $2,034, stock compensation expense of $250,000, and a net increase in operating assets and liabilities of $78,025 due to increase in prepaid deposits of $23,700, increase in right-of-use asset of $13,586, increase in accrued liabilities of $7,265, and increase in related party payable of $108,046.

 

Investing Activities

 

Net cash used in investing activities for the six months ended September 30, 2023 totaled $696,550 due to cash paid for purchase of internal-use software development of $383,001 and purchase of property and equipment of $313,549. Net cash used in investing activities for the six months ended September 30, 2022 was $0.

 

Financing Activities

 

Net cash provided by financing activities for the six months ended September 30, 2023 was $1,180,000 consisting of cash received from sale of common stock of $1,180,000. Net cash provided by financing activities for the six months ended September 30, 2022 was $169,374 consisting of cash received from sale of common stock of $172,500, and loan payments of $3,126 for purchase of vehicle.

 

Future Capital Requirements

 

Our current available cash may not be sufficient to satisfy our liquidity requirements. Our capital requirements for the next twelve months will depend on numerous factors, including management’s evaluation of the timing of projects to pursue. Subject to our ability to generate revenues and cash flow from operations and our ability to raise additional capital (including through possible joint ventures and/or partnerships), we expect to incur substantial expenditures to carry out our business plan, as well as costs associated with our capital raising efforts, and being a public company.

 

Our plans to finance our operations include seeking equity and debt financing, alliances or other partnership agreements, or other business transactions, that would generate sufficient resources to ensure continuation of our operations.

 

The sale of additional equity or debt securities may result in additional dilution to our shareholders. If we raise additional funds through the issuance of debt securities or preferred stock, these securities could have rights senior to those of our common stock and could contain covenants that would restrict our operations. Any such required additional capital may not be available on reasonable terms, if at all. If we were unable to obtain additional financing, we may be required to reduce the scope of, delay or eliminate some or all of our planned activities and limit our operations which could have a material adverse effect on our business, financial condition and results of operations.

 

Inflation

 

The amounts presented in our financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

 

20
 

 

Going Concern

 

The accompanying interim condensed financial statements have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company has not yet generated any significant revenues and has suffered operating losses since July 6, 2007 (Inception Date) to date. The Company recorded a net loss of $738,165, and used net cash flows in operating activities of $555,161 during the six months ended September 30, 2023, and has an accumulated deficit of $2,996,777 as of September 30, 2023. These factors, among others, raise a substantial doubt regarding the Company’s ability to continue as a going concern operation for a period of 12 months from the issuance date of these condensed financial statements. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary financing to continue operations, and the attainment of profitability. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying interim condensed financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Critical Accounting Policies and Significant Judgments and Estimates

 

While our significant accounting policies are described in more details in Note 2 of our annual financial statements included in our Form 10-K - Annual Report for the year ended March 31, 2023 filed with the SEC on July 14, 2023, we believe the following accounting policies to be critical to the judgments and estimates used in the preparation of our financial statements.

 

Development Stage and Capital Resources

 

We have devoted substantially all of our efforts to business planning since our inception on July 6, 2007. Accordingly, we are considered to be in the development stage. We have not generated revenues from our operations on a commercial scale and we will not commence generating revenues until sometime during the third calendar quarter of 2023.

 

Off-Balance Sheet Arrangements

 

We have not engaged in any off-balance sheet arrangements as defined in Item 303(c) of the SEC’s Regulation S-K. We did not have any relationships with unconsolidated organizations or financial partnerships, such as structured finance or special-purpose entities that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

 

Recent Accounting Pronouncements

 

We have implemented all new accounting pronouncements that are in effect and that may impact our financial statements and do not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on our financial position or results of operations which have not been adopted.

 

21
 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks.

 

Not Applicable.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Currently, there is only one officer and one director, and as such is solely responsible for evaluating the Company’s disclosure controls and procedures. Based upon that evaluation, the principal executive officer (who also serves as the principal financial and accounting officer) believes that the Company’s disclosure controls and procedures are not effective as of September 30, 2023 due to the following material weaknesses in internal control over financial reporting. We lacked the ability to have adequate segregation of duties in the financial statement preparation process. We noted deficiencies involving lack of segregation of duties, lack of governance/oversight, and lack of internal control documentation that we believe to be material weaknesses. Other material weaknesses include lack of monitoring controls over the valuation of stock-based compensation, and evaluation of impairment of intangibles and long-lived assets.

 

Changes in Internal Control over Financial Reporting

 

Other than the remediation activities undertaken by us as disclosed above, there have been no changes in our internal control over financial reporting during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

22
 

 

PART II.

 

Item 6. Exhibits.

 

(a) Exhibits.

 

Exhibit   Item
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
32.1**   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101 PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (formatted in IXBRL, and included in exhibit 101)

 

*   Filed with this Report
**   Furnished with this Report

 

23
 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    BlueOne Card, Inc.
     
Date: November 14, 2023 /s/ James Koh
    James Koh
   

(Principal Executive Officer and

Principal Financial and Accounting Officer)

 

24

 

EXHIBIT 31.1

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a), AS ADOPTED

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, James Koh, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of BlueOne Card, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. Management is responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2023

 

  /s/ James Koh
  James Koh
  Chief Executive Officer (Principal Executive Officer)

 

 

 

EXHIBIT 31.2

 

CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a), AS ADOPTED

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, James Koh, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of BlueOne Card, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. Management is responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  (a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  (b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  (c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  (d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  (a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  (b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 14, 2023

 

  /s/ James Koh
  James Koh
  Chief Financial Officer (Principal Financial and Accounting Officer)

 

 

 

EXHIBIT 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of BlueOne Card, Inc. (the “Registrant”) on Form 10-Q for the six months ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof, I, James Koh, Chief Executive Officer and Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1. The Quarterly Report on Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and

 

2. The information contained in such Quarterly Report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of BlueOne Card, Inc.

 

Dated: November 14, 2023 /s/ James Koh
  James Koh
 

Chief Executive Officer and Chief Financial Officer
(Principal Executive Officer and Principal Financial and Accounting Officer)

  BlueOne Card, Inc.

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to BlueOne Card, Inc. and will be retained by BlueOne Card, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

v3.23.3
Cover - shares
6 Months Ended
Sep. 30, 2023
Nov. 14, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --03-31  
Entity File Number 000-56060  
Entity Registrant Name BlueOne Card, Inc.  
Entity Central Index Key 0001496690  
Entity Tax Identification Number 26-0478989  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 4695 MacArthur Court  
Entity Address, Address Line Two Suite 1100  
Entity Address, City or Town Newport Beach  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 92660  
City Area Code (800)  
Local Phone Number 210-9755  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   12,033,704
v3.23.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Current Assets    
Cash $ 596,407 $ 668,118
Inventory 73,300 74,500
Prepaid deposits and other current assets 6,759 7,048
Total Current Assets 676,466 749,666
Property and equipment, net 314,059 47,287
Internal-use software development 528,893 145,892
Right-of-use assets 99,935 48,401
Deposits 4,391
Total Assets 1,623,744 991,246
Current Liabilities    
Accounts payable and accrued liabilities 126,198 79,543
Compensation payable to officer 471,500 380,750
Lease liability - current maturity 38,681 17,384
Total Current Liabilities 662,144 503,442
Lease liability - net of current maturity 56,823 24,862
Total Liabilities 718,967 528,304
Commitments and Contingencies (See Note 7)
Stockholders’ Equity    
Preferred stock, $0.001 par value; 25,000,000 shares authorized, Series A Preferred stock, 1,000,000 shares designated, 292,000 shares issued and outstanding at September 30, 2023 and March 31, 2023, respectively (Liquidation value $292) 292 292
Common stock, $0.001 par value; 500,000,000 shares authorized, 12,033,704 shares and 10,336,004 shares issued and outstanding at September 30, 2023 and March 31, 2023, respectively 12,034 10,336
Additional paid in capital 3,889,228 2,093,226
Stock subscriptions received 617,700
Accumulated deficit (2,996,777) (2,258,612)
Total Stockholders’ Equity 904,777 462,942
Total Liabilities and Stockholders’ Equity 1,623,744 991,246
Related Party [Member]    
Current Liabilities    
Related party payables $ 25,765 $ 25,765
v3.23.3
Condensed Balance Sheets (Parenthetical) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 25,000,000 25,000,000
Preferred stock, shares issued 292,000 292,000
Preferred stock, shares outstanding 292,000 292,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 12,033,704 10,336,004
Common stock, shares outstanding 12,033,704 10,336,004
Series A Preferred Stock [Member]    
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued 292,000 292,000
Preferred stock, shares outstanding 292,000 292,000
Liquidation value $ 292 $ 292
v3.23.3
Condensed Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenues $ 3,000 $ 3,000
Cost of sales 1,200 1,200
Gross Profit (Loss) 1,800 1,800
Operating Expenses        
Legal and filing fees 11,882 4,524 14,591 21,775
Rent 37,790 26,400 75,579 46,737
General and administrative 375,704 109,995 658,711 475,327
Total Operating Expenses 425,376 140,919 748,881 543,839
Loss from Operations (423,576) (140,919) (747,081) (543,839)
Other Income (Expense)        
Interest income 8,364 8,957
Interest expense (24) (1,167) (41) (2,591)
Total Other Income (Expense) 8,340 (1,167) 8,916 (2,591)
Loss before Income Taxes (415,236) (142,086) (738,165) (546,430)
Provision for Income Tax
Net Loss $ (415,236) $ (142,086) $ (738,165) $ (546,430)
Basic Net Loss Per Share $ (0.03) $ (0.01) $ (0.06) $ (0.05)
Diluted Net Loss Per Share $ (0.03) $ (0.01) $ (0.06) $ (0.05)
Weighted Average Number of Shares Outstanding - Basic 12,033,704 10,278,861 11,714,684 10,253,916
Weighted Average Number of Shares Outstanding - Diluted 12,033,704 10,278,861 11,714,684 10,253,916
v3.23.3
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Subscriptions Received [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2022 $ 292 $ 9,980 $ 1,221,082 $ (1,139,813) $ 91,541
Balance, shares at Mar. 31, 2022 292,000 9,979,575        
Net loss (546,430) (546,430)
Sale of common stock $ 49 172,451 172,500
Sale of common stock, shares   49,286        
Issuance of common stock for services $ 250 249,750 250,000
Issuance of common stock for services, shares   250,000        
Balance at Sep. 30, 2022 $ 292 $ 10,279 1,643,283 (1,686,243) (32,389)
Balance, shares at Sep. 30, 2022 292,000 10,278,861        
Balance at Jun. 30, 2022 $ 292 $ 10,279 1,643,283 (1,544,157) 109,697
Balance, shares at Jun. 30, 2022 292,000 10,278,861        
Net loss (142,086) (142,086)
Balance at Sep. 30, 2022 $ 292 $ 10,279 1,643,283 (1,686,243) (32,389)
Balance, shares at Sep. 30, 2022 292,000 10,278,861        
Balance at Mar. 31, 2023 $ 292 $ 10,336 2,093,226 617,700 (2,258,612) 462,942
Balance, shares at Mar. 31, 2023 292,000 10,336,004        
Net loss (738,165) (738,165)
Sale of common stock $ 1,698 1,796,002 (617,700) 1,180,000
Sale of common stock, shares   1,697,700        
Balance at Sep. 30, 2023 $ 292 $ 12,034 3,889,228 (2,996,777) 904,777
Balance, shares at Sep. 30, 2023 292,000 12,033,704        
Balance at Jun. 30, 2023 $ 292 $ 12,034 3,889,228 (2,581,541) 1,320,013
Balance, shares at Jun. 30, 2023 292,000 12,033,704        
Net loss (415,236) (415,236)
Balance at Sep. 30, 2023 $ 292 $ 12,034 $ 3,889,228 $ (2,996,777) $ 904,777
Balance, shares at Sep. 30, 2023 292,000 12,033,704        
v3.23.3
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows From Operating Activities:    
Net loss $ (738,165) $ (546,430)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 46,777 19,501
Loss on sale of vehicle 2,034
Non-cash rent (2,667) (7,523)
Stock compensation expense 250,000
Changes in operating assets and liabilities:    
Decrease in inventory 1,200
(Increase) in prepaid deposits and other current assets 289 (23,700)
Increase in accounts payable and accrued liabilities 46,655 7,265
Increase in compensation payable to officer 90,750
Increase in related party payables 108,046
Net Cash Used In Operating Activities (555,161) (190,807)
Cash Flows From Investing Activities:    
Cash paid for purchase of in-house software development costs (383,001)
Cash paid for purchase of property and equipment (313,549)
Net Cash Used In Investing Activities (696,550)
Cash Flows From Financing Activities:    
Cash proceeds from sale of common stock 1,180,000 172,500
Cash paid for loan payable (3,126)
Net Cash Provided By Financing Activities 1,180,000 169,374
Net (Decrease) in Cash (71,711) (21,433)
Cash - Beginning of the Period 668,118 41,318
Cash - End of the Period 596,407 19,885
Supplemental Disclosures of Cash Flows    
Cash paid for interest 41 2,591
Cash paid for income taxes
Supplemental Disclosures of Non-Cash Investing and Financing Activities    
Sale of vehicle 50,246
Repayment of loan payable 50,246
Present value of lease liabilities $ 132,957 $ 50,190
v3.23.3
NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION
6 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION

NOTE 1 – NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION

 

General

 

BlueOne Card, Inc. (the “Company”) was incorporated on July 6, 2007 under the laws of the state of Nevada. The Company provides innovative payout solutions and prepaid debit card and gift card solutions to consumers and corporations transforming card-to-card cross border real time global money transfers.

 

Risk and Uncertainty Concerning COVID-19 Pandemic

 

The global COVID-19 pandemic continues to present uncertainty and unforeseeable risks to the Company’s operations and business plan. The Company has closely monitored recent developments, including the lifting of COVID-19 safety measures, the spread of new strains or variants of the coronavirus (such as the Delta and Omicron variants), and supply chain and labor shortages. Thus, the full impact of the COVID-19 pandemic on the business and operations remains uncertain and will vary depending on the pandemic’s future impact on the third parties with whom the Company does business, as well as any legal or regulatory consequences resulting therefrom. The Company has been following the recommendations of health authorities to minimize exposure risk for its team members and may take further actions that alter our operations, including any required by federal, state or local authorities, or that it determines are in the best interests of its employees and other third parties with whom the Company does business.

 

Going Concern

 

These condensed financial statements have been prepared on a going concern basis which contemplates the realization of assets and settlement of liabilities and commitments in the normal course of business. The Company has not yet generated any significant revenues and has suffered operating losses since July 6, 2007 (Inception Date) to date. The Company recorded a net loss of $738,165, and used net cash flows in operating activities of $555,161 during the six months ended September 30, 2023, and has an accumulated deficit of $2,996,777 as of September 30, 2023. These factors, among others, raise a substantial doubt regarding the Company’s ability to continue as a going concern operation for a period of 12 months from the issuance date of these condensed financial statements. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to obtain necessary financing to continue operations, and the attainment of profitability. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The accompanying condensed financial statements do not include any adjustments to reflect the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Basis of Presentation

 

The interim unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), and include the accounts of the Company. The preparation of interim condensed financial statements requires management to make assumptions and estimates that impact the amounts reported. The interim condensed financial statements and accompanying notes are the representations of the Company’s management, who is responsible for their integrity and objectivity. These interim condensed financial statements, reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s results of operations, financial position and cash flows for the interim periods ended September 30, 2023 and 2022; however, certain information and footnote disclosures normally included in our audited annual financial statements, as included in the Company’s interim condensed financial statements, have been condensed or omitted pursuant to such SEC rules and regulations and accounting principles applicable for interim periods. These unaudited condensed financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2023, filed with the SEC on July 14, 2023. It is important to note that the Company’s results of operations and cash flows for interim periods are not necessarily indicative of the results of operations and cash flows to be expected for a full fiscal year or any other interim period.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The following summary of significant accounting policies of the Company is presented to assist in the understanding of the Company’s financial statements. These accounting policies conform to US GAAP in all material respects and have been consistently applied in preparing the accompanying financial statements.

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and March 31, 2023, respectively.

 

Concentrations

 

Cash Concentration

 

Cash is maintained at one financial institution and at times, balances may exceed federally insured limits. We have not experienced any losses related to these balances. As of September 30, 2023, the Company had balances in a financial institution which exceeded federally insured limits by approximately $346,400. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operation and cash flows.

 

Significant Vendor and Concentration

 

The Company relies solely on one vendor for key components and processing services related to the manufacturing, distribution and servicing of its prepaid debit cards and gift cards. The same vendor is also the sole developer and provider of the software for Company’s operations.

 

Inventory

 

Inventory of finished goods consists of plastic prepaid debit cards and gift cards not yet loaded with funds, and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory. At September 30, 2023 and March 31, 2023, the Company had a reserve of $26,385 and $26,385, respectively, to reduce the inventory to net realizable value.

 

Property and Equipment

 

Property and equipment are recorded at cost, less accumulated depreciation. The Company provides for depreciation on a straight-line basis over the estimated useful lives of the assets which range from three to five years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the related assets when they are placed into service. The Company evaluates property and equipment for impairment periodically to determine if changes in circumstances or the occurrence of events suggest the carrying value of the asset or asset group may not be recoverable. Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets (see below).

 

Long-lived Assets

 

In accordance with Accounting Standards Codification (“ASC”) ASC 360, “Property, Plant, and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset. No impairment loss was recorded during the three months and six months ended September 30, 2023 and 2022, respectively.

 

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Fair value of Financial Instruments and Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has established a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company’s financial instruments consist principally of prepaid assets, accounts payable and accrued liabilities, related party payable, and lease payable. The Company believes that the recorded values of all the financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

 

Revenue Recognition

 

The Company recognizes revenues from card sales when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card service fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed. The Company recorded $3,000 in revenues for the three months and six months ended September 30, 2023 and $0 for the same comparable periods in 2022, respectively, from the sale of the prepaid debit or gift cards to its customers.

 

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under the Accounting Standards Update (“ASU”) 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

Research and Development Costs

 

Costs incurred for research and development are expensed as incurred. The salaries, benefits, and overhead costs of personnel conducting research and development of the Company’s products comprise research and development expenses. Purchased materials that do not have an alternative future use are also expensed. The Company recorded in general and administrative expenses research and development costs of $17,638 for the three months and six months ended September 30, 2023 and $0 and $2,240 for the same comparable periods of 2022, respectively.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Income Taxes”. The asset and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

Earnings (Loss) Per Common Share

 

The Company computes earnings (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. The Company computes Basic EPS by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and convertible preferred stock. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

   2023   2022 
   For the Three Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $415,236   $142,086 
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.03)  $(0.01)
Basic and diluted weighted average common shares outstanding   12,033,704    10,278,861 

 

   2023   2022 
   For the Six Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $(738,165)  $(546,430)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.06)  $(0.05)
Basic and diluted weighted average common shares outstanding   11,714,684    10,253,916 

 

Potential dilutive securities that are not included in the calculations of diluted net loss per share because their effect is anti-dilutive, are as follows as of September 30, 2023 and 2022, respectively, (in common equivalent shares):

 

   September 30, 2023   September 30, 2022 
Preferred stock   292,000,000    292,000,000 
Total anti-dilutive weighted average shares   292,000,000    292,000,000 

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

v3.23.3
INVENTORY
6 Months Ended
Sep. 30, 2023
Inventory Disclosure [Abstract]  
INVENTORY

NOTE 3 – INVENTORY

 

Inventory of prepaid debit cards and gift cards consisted of the following:

 

   September 30, 2023   March 31, 2023 
Prepaid cards inventory  $99,685   $100,885 
Less: reserve to reduce to net realizable value   (26,385)   (26,385)
Total  $73,300   $74,500 

 

v3.23.3
PROPERTY AND EQUIPMENT
6 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment, stated at cost, consisted of the following:

 

   Estimated Life  September 30, 2023   March 31, 2023 
Furniture and fixtures  5 years  $160,578   $120,519 
Leasehold Improvements  3.2 years   273,490    - 
Office equipment  3 years   5,500    5,500 
Property and equipment, gross      439,568    126,019 
Less: Accumulated depreciation      (125,509)   (78,732)
Total     $314,059   $47,287 

 

Depreciation and amortization expense amounted to $28,751 and $46,777 for the three months and six months ended September 30, 2023 and $8,117 and $19,501 for the same comparable periods in 2022, respectively.

 

v3.23.3
INTERNAL-USE SOFTWARE DEVELOPMENT COSTS
6 Months Ended
Sep. 30, 2023
Research and Development [Abstract]  
INTERNAL-USE SOFTWARE DEVELOPMENT COSTS

NOTE 5 – INTERNAL-USE SOFTWARE DEVELOPMENT COSTS

 

For the year ended March 31, 2023, the Company capitalized costs of $145,892 relating to development of internal-use software. This software was developed by a third party and has passed the preliminary project stage prior to capitalization. For the six months ended September 30, 2023, the Company capitalized an additional $383,001 towards the purchase of and development of internal-use software. Amortization of the internal-use software development costs will begin once the software is placed in service which management has determined will start once service revenues begin.

 

   September 30, 2023   March 31, 2023 
Internal-use software development cost  $528,893   $$145,892
Less: Accumulated amortization   -    - 
Total  $528,893   $145,892 

 

v3.23.3
RELATED PARTY TRANSACTIONS
6 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 6 – RELATED PARTY TRANSACTIONS

 

The Company’s Chief Executive Officer (“CEO”), from time to time, has provided advances to the Company for its working capital purposes. The CEO had advanced funds to the Company totaling $25,765 as of September 30, 2023 and March 31, 2023, respectively. The funds advanced are unsecured, non-interest bearing, and due on demand.

 

On December 1, 2020, the Company entered into an employment agreement with its CEO for a three-year term, for an annual compensation of $150,000 with a 10% annual increase in compensation effective October 1 of each year (See Note 7). The Company has recorded in general and administrative expenses compensation expense of $45,375 and $90,750 for the three months and six months ended September 30, 2023 and $41,250 and $82,500 for the same comparable periods of 2022, respectively. Compensation payable to the CEO was $471,500 and $380,750 as of September 30, 2023 and March 31, 2023, respectively.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company reported the following summary of non-cancellable operating leases in accordance with the provisions of ASC 842 Topic 842 “Leases” as follows:

 

Summary of Non-Cancellable Operating Leases:

   Vehicle   Office Lease   Total 
Right-of-use asset, net  $38,601   $61,334   $99,935 
                
Current lease liabilities  $18,453   $20,228   $38,681 
Non-current lease liabilities   15,360    41,463    56,823 
Total operating lease liabilities  $33,813   $61,691   $95,504 

 

Vehicle

 

On July 12, 2022, the Company executed a non-cancellable operating lease for a vehicle with the lease commencing on July 12, 2022 for a three-year term. The Company paid $10,000 at the execution of the lease which included $1,793 as first month payment, and $8,207 as vehicle registration, capitalized cost reduction and other handling fees. The Company recorded rent expense of $6,063 and $12,127 for the three months and six months ended September 30, 2023 and $6,063 and $12,127 for the three months and six months ended September 30, 2022. The lease expires on July 11, 2025.

 

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

Operating Lease     
Right-of-use asset, net  $38,601 
      
Current lease liabilities  $18,453 
Non-current lease liabilities   15,360 
Total operating lease liabilities  $33,813 
      
Weighted average remaining lease term (years)   1.67 
      
Weighted average discount rate per annum   12%

 

As the lease does not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

Anticipated future costs are as follows:

 

For the years ending  Vehicle 
March 31, 2024 (remaining)  $10,759 
March 31, 2025   21,518 
March 31, 2026   5,380 
Total lease payments   37,657 
Less: imputed interest   (3,844)
Present value of lease liabilities  $33,813 

 

Office Lease – J Plaza

 

On April 13, 2023, the Company executed a non-cancellable office space in a retail shopping center, for a monthly base rent of $2,196 and monthly common area maintenance charges of $1,531. The lease commenced on April 13, 2023 and extends for a term of three years and two months. The Company has an option to extend the lease for a period of 36 months after completion of the initial lease term. The Company has not included the extension period in calculating the present value of the lease. The rent is payable on the first day of each month, commencing either (1) opening of the business after tenant improvements, or (2) sixty days after the lease execution date. The Company made a payment of $8,119 of one-month rent and a security deposit of two months base rent of $4,391.

 

The Company recorded rent expense of $6,767 and $13,534 for the three months and six months ended September 30, 2023.

 

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

      
Operating Lease     
Right-of-use asset, net  $61,334 
      
Current lease liabilities  $20,228 
Non-current lease liabilities   41,463 
Total operating lease liabilities  $61,691 
      
Weighted average remaining lease term (years)   2.67 
      
Weighted average discount rate per annum   12%

 

As the lease do not provide an implicit rate, the Company used an incremental borrowing rate based on the information available at the lease commencement date in determining the present value of the lease payment, which is reflective of the specific term of the lease.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Anticipated future costs are as follows:

 

For the years ending  Office Lease 
March 31, 2024 (remaining)  $13,177 
March 31, 2025   26,947 
March 31, 2026   27,755 
March 31, 2027   4,660 
Total lease payments   72,539 
Less: imputed interest   (10,847)
Present value of lease liabilities  $61,691 

 

Office Leases - Others

 

On August 27, 2020, the Company formally executed a month-to-month cancellable operating lease for leasing office space in an executive suite, commencing on September 1, 2020 for $259 per month. The Company paid a security deposit of $259 on September 7, 2020. The monthly rent increased to $279 effective January 1, 2021 and then to $289 effective October 1, 2022. The Company has recorded rent expense of $867 and $1,734 for the three months and six months ended September 30, 2023 and $837 and $1,674 for the same comparable periods of 2022, respectively.

 

On October 26, 2020, the Company executed a non-cancellable operating lease agreement for its principal office for a monthly rent of $5,500, with the lease commencing on November 1, 2020 for a period of 12 months. The Company paid a security deposit of $5,500 on October 28, 2020. On November 25, 2021, the Company executed a month-to-month lease for this office facility at a monthly rental of $6,500. The Company has recorded rent expense of $19,500 and $39,000 for the three months and six months ended September 30, 2023 and $19,500 and $39,000 for the same comparable period in 2022, respectively.

 

The Company has recorded total rent expense of $35,768 and $73,558 for the three months and six months ended September 30, 2023 and $26,400 and $46,737 for the same comparable period of 2022, respectively.

 

The Company has considered the provisions of ASC 842 Topic 842 “Leases”. The Company has elected not to recognize lease assets and lease liabilities for leases with a term of 12 months or less, as it is permitted to make an accounting policy election. The Company has elected to record the rent expense on a straight-line basis ratable over the term of the lease.

 

Employment Agreement

 

On December 1, 2020, the Company entered into an Employment Agreement (the “Agreement”) with its President, CEO, Secretary, and Chairman (the “Officer”). The initial term of the Agreement is for three years and, if written notice is not provided within 90 days of the termination of each term, the term is automatically extended for an additional one-year term. The Agreement may be terminated by either party upon 90 days’ prior written notice. Whether the Agreement is terminated without “Cause,” for “Good Reason,” or for “Cause,” as defined in the Agreement, determines what compensation is owed and when. There is also a 30-day cure period for any termination for “Cause,” as defined in the Agreement. The Agreement contains confidentiality, non-compete, and non-solicitation provisions. Pursuant to the terms of Agreement, Mr. Koh is entitled to bonuses, reimbursement of expenses, a vehicle allowance, four weeks of paid vacation, and other incentives. The Agreement does provide for payments to be made as a result of any “Change in Control,” as defined in the agreement.

 

As a bonus for entering into the agreement, the Company issued 1,000,000 shares of its common stock to its Officer in December 2020 and, in the event that the Agreement is terminated prior to one year from the date of the Agreement, the Officer is obligated to return the shares to the Company. Pursuant to the Agreement, the Officer is entitled to an annual base salary of $150,000 and that amount is subject to an automatic 10% annual increase on the anniversary date (See Note 6).

 

Service Agreement with EndlessOne Global Inc. (“E1G”)

 

The Company entered into a Service Agreement with E1G on September 1, 2020 whereby, E1G provided data processing, transaction processing and related services for its cardholders, mobile apps, website’s back office and integration services with sponsoring banks and processors. The Service Agreement required a one-time fee of $250,000 to initiate the process to establish the banking identification number, including the program setup, integration and API connection and implementation process required to bring the program live. The Company has paid E1G $528,893 and $145,892 for the internal-use software development for internal use, as of September 30, 2023 and March 31, 2023, respectively.

 

Legal Costs and Contingencies

 

In the normal course of business, the Company incurs costs to hire and retain external legal counsel to advise it on regulatory, litigation and other matters. The Company expenses these costs as the related services are received.

 

If a loss is considered probable and the amount can be reasonable estimated, the Company recognizes an expense for the estimated loss. If the Company has the potential to recover a portion of the estimated loss from a third party, the Company makes a separate assessment of recoverability and reduces the estimated loss if recovery is also deemed probable. The Company was not aware of any loss contingencies as of September 30, 2023.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

v3.23.3
STOCKHOLDERS’ EQUITY
6 Months Ended
Sep. 30, 2023
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 8 – STOCKHOLDERS’ EQUITY

 

The Company’s capitalization at September 30, 2023 and March 31, 2023 was 500,000,000 authorized common shares with a par value of $0.001 per share, and 25,000,000 authorized preferred shares with a par value of $0.001 per share.

 

Common Stock

 

The Company had received from three investors, cash proceeds of $617,700 in stock subscriptions as of March 31, 2023 which were recorded as stock subscriptions received credit in equity. On April 28, 2023, the Company issued 617,700 shares to these three investors.

 

During the six months ended September 30, 2023, the Company sold 1,080,000 shares of common stock, share price ranging from $1.00 per share to $2.00 per share for a total cash consideration of $1,180,000.

 

As a result of all common stock issuances, the total issued and outstanding shares of common stock were 12,033,704 shares and 10,336,004 shares as of September 30, 2023 and March 31, 2023, respectively.

 

Preferred Stock

 

The Board of Directors, without further approval of its stockholders, is authorized to fix the dividend rights and terms, conversion rights, voting rights, redemption rights, liquidation preferences and other rights and restrictions relating to any series. Issuances of shares of preferred stock, while providing flexibility in connection with possible financings, acquisitions and other corporate purposes, could, among other things, adversely affect the voting power of the holders of our Common Stock and other series of Preferred Stock then outstanding.

 

Series A Preferred Stock

 

There are 1,000,000 shares of Series A Preferred Stock designated and 292,000 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively.

 

Liquidation Preference

 

In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, after setting apart or paying in full the preferential amounts due to Holders of senior capital stock, if any, the Holders of Series A Preferred Stock and parity capital stock, if any, shall be entitled to receive, prior and in preference to any distribution of any of the assets or surplus funds of the Company to the Holders of junior capital stock, including Common Stock, an amount equal to $0.001 per share [the “Liquidation Preference”]. If upon such liquidation, dissolution or winding up of the Company, the assets of the Company available for distribution to the Holders of the Series A Preferred Stock and parity capital stock, if any, shall be insufficient to permit in full the payment of the Liquidation Preference, then all such assets of the Company shall be distributed ratably among the holders of the Series A Preferred Stock and parity capital stock, if any. Neither the consolidation or merger of the Company nor the sale, lease or transfer by the Company of all or a part of its assets shall be deemed a liquidation, dissolution or winding up of the Company for purposes of these Liquidation Rights.

 

Stock Splits, Dividends and Distributions

 

If the Company, at any time while any Series A Convertible Preferred Stock is outstanding, (a) shall pay a stock dividend or otherwise make a distribution or distributions on shares of its Common Stock payable in shares of its capital stock (whether payable in shares of its Common Stock or of capital stock of any class), (b) subdivide outstanding shares of Common Stock into a larger number of shares, (c) combine outstanding shares of Common Stock into a smaller number of shares, or (d) issue reclassification of shares of Common Stock for any shares of capital stock of the Company, the conversion ratio, as defined, shall be adjusted by multiplying the number of shares of Common Stock issuable by a fraction of which the numerator shall be the number of shares of Common Stock of the Company outstanding after such event and of which the denominator shall be the number of shares of Common Stock outstanding before such event. Any adjustment made pursuant to this paragraph shall become effective immediately after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective immediately after the effective date in the case of a subdivision, combination or reclassification.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Conversion Rights

 

Each share of Series A Preferred Stock is convertible, at the option of the holder, into 1,000 shares of Common Stock.

 

Voting Rights

 

The holders of shares of Series A Convertible Preferred Stock shall be entitled to vote on any and all matters considered and voted upon by the Company’s Common Stock. The holders of the Series A Convertible Preferred Stock shall be entitled to 1,000 (one thousand) votes per share of Common Stock.

 

As a result of all preferred stock issuances, the total issued and outstanding shares of preferred stock were 292,000 shares as of September 30, 2023 and March 31, 2023, respectively.

 

2022 Stock Incentive Plan

 

On March 11, 2022, the Board of Directors adopted the 2022 Stock Incentive Plan (the “2022 Plan”). The purposes of the 2022 Plan are (a) to enhance our ability to attract and retain the services of qualified employees, officers, directors, consultants, and other service providers upon whose judgment, initiative and efforts the successful conduct and development of our business largely depends, and (b) to provide additional incentives to such persons or entities to devote their utmost effort and skill to the advancement and betterment of our company, by providing them an opportunity to participate in the ownership of our Company and thereby have an interest in the success and increased value of our Company.

 

The 2022 Plan is administered by our board of directors; however, the board of directors may designate administration of the 2022 Plan to a committee consisting of at least two independent directors. Awards may be made under the 2022 Plan for up to 5,000,000 shares of common stock of the Company. Only employees of our Company or of an “Affiliated Company”, as defined in the 2022 Plan, (including members of the board of directors if they are employees of our Company or of an Affiliated Company) are eligible to receive incentive stock options under the 2022 Plan. Employees of our Company or of an Affiliated Company, members of the board of directors (whether or not employed by our company or an Affiliated Company), and “Service Providers”, as defined in the 2022 Plan, are eligible to receive non-qualified options, restricted stock units, and stock appreciation rights under the 2022 Plan. All awards are subject to Section 162(m) of the Internal Revenue Code.

 

No option awards may be exercisable more than ten years after the date it is granted. In the event of termination of employment for cause, the options terminate on the date of employment is terminated. In the event of termination of employment for disability or death, the optionee or administrator of optionee’s estate or transferee has six months following the date of termination to exercise options received at the time of disability or death. In the event of termination for any other reason other than for cause, disability or death, the optionee has 30 days to exercise his or her options.

 

The 2022 Plan will continue in effect until all the stock available for grant or issuance has been acquired through exercise of options or grants of shares, or until ten years after its adoption, whichever is earlier. Awards under the 2022 Plan may also be accelerated in the event of certain corporate transactions such as a merger or consolidation or the sale, transfer or other disposition of all or substantially all our assets.

 

As of September 30, 2023 and March 31, 2023, the Board had awarded to consultants 250,000 shares of Common Stock under the 2022 Plan during Fiscal 2023 (see “Common Stock” above).

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the valuation of its assets, liabilities, equity and operations. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about its estimates that are not readily apparent from other sources. Significant estimates in the accompanying financial statements include the valuation of inventory, valuation of internal-use software development costs, valuation of lease liabilities and right-of-use assets, valuation of stock-based compensation and valuation of deferred tax assets. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. The Company did not have any cash equivalents as of September 30, 2023 and March 31, 2023, respectively.

 

Concentrations

Concentrations

 

Cash Concentration

 

Cash is maintained at one financial institution and at times, balances may exceed federally insured limits. We have not experienced any losses related to these balances. As of September 30, 2023, the Company had balances in a financial institution which exceeded federally insured limits by approximately $346,400. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operation and cash flows.

 

Significant Vendor and Concentration

 

The Company relies solely on one vendor for key components and processing services related to the manufacturing, distribution and servicing of its prepaid debit cards and gift cards. The same vendor is also the sole developer and provider of the software for Company’s operations.

 

Inventory

Inventory

 

Inventory of finished goods consists of plastic prepaid debit cards and gift cards not yet loaded with funds, and is valued at the lower of cost or net realizable value using the specific identification method. The reported net value of inventory includes saleable prepaid debit cards and gift cards that will be sold or used in future periods. The Company reserves for obsolete and slow-moving inventory. At September 30, 2023 and March 31, 2023, the Company had a reserve of $26,385 and $26,385, respectively, to reduce the inventory to net realizable value.

 

Property and Equipment

Property and Equipment

 

Property and equipment are recorded at cost, less accumulated depreciation. The Company provides for depreciation on a straight-line basis over the estimated useful lives of the assets which range from three to five years. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful life of the related assets when they are placed into service. The Company evaluates property and equipment for impairment periodically to determine if changes in circumstances or the occurrence of events suggest the carrying value of the asset or asset group may not be recoverable. Maintenance and repairs are charged to operations as incurred. Expenditures which substantially increase the useful lives of the related assets are capitalized.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Internal-Use Software Development Costs

Internal-Use Software Development Costs

 

Costs incurred to develop internal-use software during the preliminary project stage are expensed as incurred. Internal-use software development costs are capitalized during the application development stage, which is after: (i) the preliminary project stage is completed; and (ii) management authorizes and commits to funding the project and it is probable the project will be completed and used to perform the function intended. Capitalization ceases at the point the software project is substantially complete and ready for its intended use, and after all substantial testing is completed. Upgrades and enhancements are capitalized if it is probable that those expenditures will result in additional functionality. Amortization is provided for on a straight-line basis over the expected useful life of five years of the internal-use software development costs and related upgrades and enhancements. When existing software is replaced with new software, the unamortized costs of the old software are expensed when the new software is ready for its intended use.

 

The Company conducts a qualitative assessment of internal-use software impairment using the guidelines of ASC 350-40-35-1 Internal-Use Software. If impairment is indicated, then the Company conducts a quantitative impairment test under ASC 360 for long lived assets (see below).

 

Long-lived Assets

Long-lived Assets

 

In accordance with Accounting Standards Codification (“ASC”) ASC 360, “Property, Plant, and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed of significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset compared to the estimated future undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss equal to the excess of the carrying value over the assets fair market value is recognized when the carrying amount exceeds the undiscounted cash flows. The impairment loss is recorded as an expense and a direct write-down of the asset. No impairment loss was recorded during the three months and six months ended September 30, 2023 and 2022, respectively.

 

Leases

Leases

 

The Company has operating leases for its offices. Management determines if an arrangement is a lease at inception of the contract and whether a contract is or contains a lease by determining whether it conveys the right to control the use of the identified asset for a period of time. If the contract provides the Company the right to substantially all of the economic benefits from the use of the identified asset and the right to direct the use of the identified asset, the Company considers it to be, or contain, a lease.

 

The Company accounts for its vehicle leases under ASC 842, Leases. Under this guidance, arrangements meeting the definition of a lease are classified as operating or financing leases and are recorded on the balance sheet as both a right of use asset and lease liability, calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or the Company’s incremental borrowing rate which is consummate with the respective lease term. Lease liabilities are increased by interest and reduced by payments each period, and the right of use asset is amortized over the lease term. For operating leases, interest on the lease liability and the amortization of the right of use asset result in straight-line rent expense over the lease term.

 

In calculating the right of use asset and lease liability, the Company elects to include only the lease components as permitted under ASC 842. The Company excludes short-term leases having initial terms of 12 months or less from the new guidance as an accounting policy election and recognizes rent expense on a straight-line basis over the lease term.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

Fair value of Financial Instruments and Fair Value Measurements

Fair value of Financial Instruments and Fair Value Measurements

 

ASC 820, “Fair Value Measurements and Disclosures”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The Company has established a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. If the asset or liability has a specified (contractual) term, the Level 2 input must be observable for substantially the full term of the asset or liability.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

The Company’s financial instruments consist principally of prepaid assets, accounts payable and accrued liabilities, related party payable, and lease payable. The Company believes that the recorded values of all the financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenues from card sales when the product is deemed delivered to the customer, and the ownership/control is transferred. The Company will recognize revenue from card service fees and card transactions once the service or transaction is completed, respectively. The Company’s revenue recognition policy is based on the revenue recognition criteria established under the Financial Accounting Standards Board – Accounting Standards Codification 606 “Revenue From Contracts With Customers” which has established a five-step process to govern contract revenue and satisfy each element is as follows: (1) Identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when or as you satisfy a performance obligation. The Company records the revenue once all the above steps are completed. The Company recorded $3,000 in revenues for the three months and six months ended September 30, 2023 and $0 for the same comparable periods in 2022, respectively, from the sale of the prepaid debit or gift cards to its customers.

 

Stock-based Compensation

Stock-based Compensation

 

The Company accounts for equity-based transactions with non-employees under the provisions of ASC Topic No. 505-50, Equity-Based Payments to Non-Employees (“ASC 505-50”). The Company has established that equity-based payment transactions with non-employees shall be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. Under the Accounting Standards Update (“ASU”) 2018-07 which aligns the measurement date criteria for non-employees with ASC 718 for employees, the fair value of common stock issued for payments to non-employees is measured on the date of grant. The fair value of equity instruments, other than common stock, is estimated using the Black-Scholes option valuation model. In general, we recognize the fair value of the equity instruments issued as deferred stock compensation and amortize the cost over the term of the contract.

 

The Company accounts for employee stock-based compensation in accordance with the guidance of ASC Topic 718, Compensation—Stock Compensation. Under the fair value recognition provisions, stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized ratably over the requisite service period.

 

Research and Development Costs

Research and Development Costs

 

Costs incurred for research and development are expensed as incurred. The salaries, benefits, and overhead costs of personnel conducting research and development of the Company’s products comprise research and development expenses. Purchased materials that do not have an alternative future use are also expensed. The Company recorded in general and administrative expenses research and development costs of $17,638 for the three months and six months ended September 30, 2023 and $0 and $2,240 for the same comparable periods of 2022, respectively.

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Income Taxes”. The asset and liability method provide that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

 

BLUEONE CARD, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

September 30, 2023

(Unaudited)

 

The Company follows the provisions of ASC 740-10, “Accounting for Uncertain Income Tax Positions.” When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.

 

Earnings (Loss) Per Common Share

Earnings (Loss) Per Common Share

 

The Company computes earnings (loss) per share in accordance with ASC 260, “Earnings per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. The Company computes Basic EPS by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible note and preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and convertible preferred stock. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.

 

   2023   2022 
   For the Three Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $415,236   $142,086 
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.03)  $(0.01)
Basic and diluted weighted average common shares outstanding   12,033,704    10,278,861 

 

   2023   2022 
   For the Six Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $(738,165)  $(546,430)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.06)  $(0.05)
Basic and diluted weighted average common shares outstanding   11,714,684    10,253,916 

 

Potential dilutive securities that are not included in the calculations of diluted net loss per share because their effect is anti-dilutive, are as follows as of September 30, 2023 and 2022, respectively, (in common equivalent shares):

 

   September 30, 2023   September 30, 2022 
Preferred stock   292,000,000    292,000,000 
Total anti-dilutive weighted average shares   292,000,000    292,000,000 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SCHEDULE OF EARNING PER SHARE

 

   2023   2022 
   For the Three Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $415,236   $142,086 
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.03)  $(0.01)
Basic and diluted weighted average common shares outstanding   12,033,704    10,278,861 

 

   2023   2022 
   For the Six Months Ended September 30, 
   2023   2022 
Net loss computation of basic and diluted net loss per common share:        
Net loss attributable to common stockholders  $(738,165)  $(546,430)
           
Basic and diluted net loss per share:          
Basic and diluted net loss per common shareholder  $(0.06)  $(0.05)
Basic and diluted weighted average common shares outstanding   11,714,684    10,253,916 
SCHEDULE OF ANTI-DILUTIVE SECURITIES OF EARNING PER SHARE

Potential dilutive securities that are not included in the calculations of diluted net loss per share because their effect is anti-dilutive, are as follows as of September 30, 2023 and 2022, respectively, (in common equivalent shares):

 

   September 30, 2023   September 30, 2022 
Preferred stock   292,000,000    292,000,000 
Total anti-dilutive weighted average shares   292,000,000    292,000,000 
v3.23.3
INVENTORY (Tables)
6 Months Ended
Sep. 30, 2023
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORY OF PREPAID DEBIT CARDS AND GIFT CARDS

Inventory of prepaid debit cards and gift cards consisted of the following:

 

   September 30, 2023   March 31, 2023 
Prepaid cards inventory  $99,685   $100,885 
Less: reserve to reduce to net realizable value   (26,385)   (26,385)
Total  $73,300   $74,500 
v3.23.3
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY AND EQUIPMENT

Property and equipment, stated at cost, consisted of the following:

 

   Estimated Life  September 30, 2023   March 31, 2023 
Furniture and fixtures  5 years  $160,578   $120,519 
Leasehold Improvements  3.2 years   273,490    - 
Office equipment  3 years   5,500    5,500 
Property and equipment, gross      439,568    126,019 
Less: Accumulated depreciation      (125,509)   (78,732)
Total     $314,059   $47,287 
v3.23.3
INTERNAL-USE SOFTWARE DEVELOPMENT COSTS (Tables)
6 Months Ended
Sep. 30, 2023
Research and Development [Abstract]  
SCHEDULE OF SOFTWARE DEVELOPMENT COSTS

 

   September 30, 2023   March 31, 2023 
Internal-use software development cost  $528,893   $$145,892
Less: Accumulated amortization   -    - 
Total  $528,893   $145,892 
v3.23.3
COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Sep. 30, 2023
Lessee, Lease, Description [Line Items]  
SCHEDULE OF NON-CANCELLABLE OPERATING LEASES

Summary of Non-Cancellable Operating Leases:

   Vehicle   Office Lease   Total 
Right-of-use asset, net  $38,601   $61,334   $99,935 
                
Current lease liabilities  $18,453   $20,228   $38,681 
Non-current lease liabilities   15,360    41,463    56,823 
Total operating lease liabilities  $33,813   $61,691   $95,504 
Vehicle [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF SUPPLEMENTAL INFORMATION UNDER OPERATING LEASE

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

Operating Lease     
Right-of-use asset, net  $38,601 
      
Current lease liabilities  $18,453 
Non-current lease liabilities   15,360 
Total operating lease liabilities  $33,813 
      
Weighted average remaining lease term (years)   1.67 
      
Weighted average discount rate per annum   12%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES

Anticipated future costs are as follows:

 

For the years ending  Vehicle 
March 31, 2024 (remaining)  $10,759 
March 31, 2025   21,518 
March 31, 2026   5,380 
Total lease payments   37,657 
Less: imputed interest   (3,844)
Present value of lease liabilities  $33,813 
Office Lease [Member]  
Lessee, Lease, Description [Line Items]  
SCHEDULE OF SUPPLEMENTAL INFORMATION UNDER OPERATING LEASE

Supplemental balance sheet information related to the lease is as follows as of September 30, 2023:

 

      
Operating Lease     
Right-of-use asset, net  $61,334 
      
Current lease liabilities  $20,228 
Non-current lease liabilities   41,463 
Total operating lease liabilities  $61,691 
      
Weighted average remaining lease term (years)   2.67 
      
Weighted average discount rate per annum   12%
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES

Anticipated future costs are as follows:

 

For the years ending  Office Lease 
March 31, 2024 (remaining)  $13,177 
March 31, 2025   26,947 
March 31, 2026   27,755 
March 31, 2027   4,660 
Total lease payments   72,539 
Less: imputed interest   (10,847)
Present value of lease liabilities  $61,691 
v3.23.3
NATURE OF OPERATIONS, GOING CONCERN AND BASIS OF PRESENTATION (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]          
Net income loss $ 415,236 $ 142,086 $ 738,165 $ 546,430  
Net cash provided by (used in) operating activities     555,161 $ 190,807  
Accumulated deficit $ 2,996,777   $ 2,996,777   $ 2,258,612
v3.23.3
SCHEDULE OF EARNING PER SHARE (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Accounting Policies [Abstract]        
Net loss attributable to common stockholders $ 415,236 $ 142,086 $ (738,165) $ (546,430)
Basic diluted net loss per common shareholder $ (0.03) $ (0.01) $ (0.06) $ (0.05)
Diluted net loss per common shareholder $ (0.03) $ (0.01) $ (0.06) $ (0.05)
Basic weighted average common shares outstanding 12,033,704 10,278,861 11,714,684 10,253,916
Diluted weighted average common shares outstanding 12,033,704 10,278,861 11,714,684 10,253,916
v3.23.3
SCHEDULE OF ANTI-DILUTIVE SECURITIES OF EARNING PER SHARE (Details) - shares
6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive weighted average shares 292,000,000 292,000,000
Preferred Stock [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total anti-dilutive weighted average shares 292,000,000 292,000,000
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Property, Plant and Equipment [Line Items]          
Cash $ 0   $ 0   $ 0
Cash, FDIC insured amount 346,400   346,400    
Inventory reserves $ 26,385   $ 26,385   $ 26,385
Expected useful life of internal-use software development costs 5 years   5 years    
Impairment loss of long-lived assets     $ 0 $ 0  
Revenues $ 3,000 3,000  
General and Administrative Expense [Member]          
Property, Plant and Equipment [Line Items]          
Research and development costs $ 17,638 $ 0 $ 17,638 $ 2,240  
Minimum [Member]          
Property, Plant and Equipment [Line Items]          
Estimated useful lives 3 years   3 years    
Maximum [Member]          
Property, Plant and Equipment [Line Items]          
Estimated useful lives 5 years   5 years    
v3.23.3
SCHEDULE OF INVENTORY OF PREPAID DEBIT CARDS AND GIFT CARDS (Details) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Inventory Disclosure [Abstract]    
Prepaid cards inventory $ 99,685 $ 100,885
Less: reserve to reduce to net realizable value (26,385) (26,385)
Total $ 73,300 $ 74,500
v3.23.3
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Property, Plant and Equipment [Line Items]    
Property and equipment, gross $ 439,568 $ 126,019
Less: Accumulated depreciation (125,509) (78,732)
Total $ 314,059 47,287
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, estimated useful lives 5 years  
Property and equipment, gross $ 160,578 120,519
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, estimated useful lives 3 years 2 months 12 days  
Property and equipment, gross $ 273,490
Office Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property and equipment, estimated useful lives 3 years  
Property and equipment, gross $ 5,500 $ 5,500
v3.23.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Property, Plant and Equipment [Abstract]        
Depreciation $ 28,751 $ 8,117 $ 46,777 $ 19,501
v3.23.3
SCHEDULE OF SOFTWARE DEVELOPMENT COSTS (Details) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Research and Development [Abstract]    
Internal-use software development cost $ 528,893 $ 145,892
Less: Accumulated amortization
Total $ 528,893 $ 145,892
v3.23.3
INTERNAL-USE SOFTWARE DEVELOPMENT COSTS (Details Narrative) - USD ($)
6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Research and Development [Abstract]      
Capitalized costs of computer software $ 528,893   $ 145,892
Cost capitalized on purchase of software development $ 383,001  
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 01, 2020
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]            
Compensation payable   $ 471,500   $ 471,500   $ 380,750
General and Administrative Expense [Member]            
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]            
Compensation expenses   45,375 $ 41,250 90,750 $ 82,500  
Chief Executive Officer [Member]            
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]            
Loans payable   25,765   25,765   25,765
Compensation payable   $ 471,500   $ 471,500   $ 380,750
Chief Executive Officer [Member] | Employment Agreement [Member]            
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]            
Employee benefits and share based compensation $ 150,000          
Debt interest rate 10.00%          
v3.23.3
SCHEDULE OF NON-CANCELLABLE OPERATING LEASES (Details) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net $ 99,935 $ 48,401
Current lease liabilities 38,681 17,384
Non-current lease liabilities 56,823 $ 24,862
Total operating lease liabilities 95,504  
Vehicle [Member]    
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net 38,601  
Current lease liabilities 18,453  
Non-current lease liabilities 15,360  
Total operating lease liabilities 33,813  
Office Leases [Member]    
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net 61,334  
Current lease liabilities 20,228  
Non-current lease liabilities 41,463  
Total operating lease liabilities $ 61,691  
v3.23.3
SCHEDULE OF SUPPLEMENTAL INFORMATION UNDER OPERATING LEASE (Details) - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net $ 99,935 $ 48,401
Current lease liabilities 38,681 17,384
Non-current lease liabilities 56,823 $ 24,862
Total operating lease liabilities 95,504  
Vehicle [Member]    
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net 38,601  
Current lease liabilities 18,453  
Non-current lease liabilities 15,360  
Total operating lease liabilities $ 33,813  
Weighted average remaining lease term (years) 1 year 8 months 1 day  
Weighted average discount rate 12.00%  
Office Lease [Member]    
Lessee, Lease, Description [Line Items]    
Right-of-use asset, net $ 61,334  
Current lease liabilities 20,228  
Non-current lease liabilities 41,463  
Total operating lease liabilities $ 61,691  
Weighted average remaining lease term (years) 2 years 8 months 1 day  
Weighted average discount rate 12.00%  
v3.23.3
SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER OPERATING LEASES (Details)
Sep. 30, 2023
USD ($)
Lessee, Lease, Description [Line Items]  
Present value of lease liabilities $ 95,504
Vehicle [Member]  
Lessee, Lease, Description [Line Items]  
March 31, 2024 (remaining) 10,759
March 31, 2025 21,518
March 31, 2026 5,380
Total lease payments 37,657
Less: imputed interest (3,844)
Present value of lease liabilities 33,813
Office Lease [Member]  
Lessee, Lease, Description [Line Items]  
March 31, 2024 (remaining) 13,177
March 31, 2025 26,947
March 31, 2026 27,755
March 31, 2027 4,660
Total lease payments 72,539
Less: imputed interest (10,847)
Present value of lease liabilities $ 61,691
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2023
Apr. 13, 2023
Mar. 31, 2023
Oct. 09, 2022
Jul. 12, 2022
Dec. 01, 2020
Oct. 26, 2020
Sep. 01, 2020
Aug. 27, 2020
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Jan. 01, 2021
Nov. 25, 2021
Oct. 28, 2020
Sep. 07, 2020
Product Liability Contingency [Line Items]                                  
Rental expense                   $ 37,790 $ 26,400 $ 75,579 $ 46,737        
Lease expiration                       Jul. 11, 2025          
Rent expenses                   35,768 26,400 $ 73,558 46,737        
One time fee                   11,882 4,524 14,591 21,775        
Payment for software development                       $ 383,001        
Common Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Common stock issued                       1,697,700 49,286        
Operating Lease Agreement [Member]                                  
Product Liability Contingency [Line Items]                                  
Rent expenses             $ 5,500     19,500 19,500 $ 39,000 $ 39,000        
Security deposit                             $ 6,500 $ 5,500  
Employment Agreement [Member] | Officer [Member]                                  
Product Liability Contingency [Line Items]                                  
Officers compensation           $ 150,000                      
Compensation increase percentage           10.00%                      
Employment Agreement [Member] | Officer [Member] | Common Stock [Member]                                  
Product Liability Contingency [Line Items]                                  
Common stock issued           1,000,000                      
Service Agreements [Member] | Endless One Global Inc [Member]                                  
Product Liability Contingency [Line Items]                                  
One time fee               $ 250,000                  
Payment for software development $ 528,893   $ 145,892                            
Office Spacein Executive Suite [Member]                                  
Product Liability Contingency [Line Items]                                  
Rent expenses       $ 289         $ 259 867 837 1,734 1,674 $ 279      
Security deposit                                 $ 259
One Month Rent [Member]                                  
Product Liability Contingency [Line Items]                                  
Rent expenses   $ 8,119                              
Two Month Rent [Member]                                  
Product Liability Contingency [Line Items]                                  
Security deposit   4,391                              
Vehicle [Member]                                  
Product Liability Contingency [Line Items]                                  
Lease payments         $ 10,000                        
Lease cost         8,207                        
Rental expense                   6,063 $ 6,063 12,127 $ 12,127        
Vehicle [Member] | First Month Payment [Member]                                  
Product Liability Contingency [Line Items]                                  
Lease payments         $ 1,793                        
Office Lease [Member]                                  
Product Liability Contingency [Line Items]                                  
Rental expense                   $ 6,767   $ 13,534          
Rent expenses   2,196                              
Maintenance charges   $ 1,531                              
Lease description   The lease commenced on April 13, 2023 and extends for a term of three years and two months. The Company has an option to extend the lease for a period of 36 months after completion of the initial lease term. The Company has not included the extension period in calculating the present value of the lease. The rent is payable on the first day of each month, commencing either (1) opening of the business after tenant improvements, or (2) sixty days after the lease execution date                              
v3.23.3
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
6 Months Ended
Mar. 11, 2022
Sep. 30, 2023
Sep. 30, 2022
Apr. 28, 2023
Mar. 31, 2023
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Common stock, shares authorized   500,000,000     500,000,000
Common stock, par value   $ 0.001     $ 0.001
Preferred stock, shares authorized   25,000,000     25,000,000
Preferred stock, par value   $ 0.001     $ 0.001
Proceeds from stock       $ 617,700
Number of shares of common stock, value   $ 1,180,000 $ 172,500    
Common stock, shares issued   12,033,704     10,336,004
Common stock, shares outstanding   12,033,704     10,336,004
Preferred stock, shares issued   292,000     292,000
Preferred stock, shares outstanding   292,000     292,000
Liquidation preference, per share   $ 0.001      
2022 Stock Incentive Plan [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of shares of common stock 5,000,000        
Series A Convertible Preferred Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Preferred stock, shares authorized   1,000,000     1,000,000
Preferred stock, shares issued   292,000     292,000
Preferred stock, shares outstanding   292,000     292,000
Conversion of stock, description   Each share of Series A Preferred Stock is convertible, at the option of the holder, into 1,000 shares of Common Stock      
Voting rights, description   The holders of shares of Series A Convertible Preferred Stock shall be entitled to vote on any and all matters considered and voted upon by the Company’s Common Stock. The holders of the Series A Convertible Preferred Stock shall be entitled to 1,000 (one thousand) votes per share of Common Stock      
Common Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of shares of common stock   1,697,700 49,286    
Number of shares of common stock, value   $ 1,698 $ 49    
Investor [Member] | Common Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Proceeds from stock         $ 617,700
Number of shares of common stock   1,080,000      
Number of shares of common stock, value   $ 1,180,000      
Investor [Member] | Common Stock [Member] | Minimum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Share price   $ 1.00      
Investor [Member] | Common Stock [Member] | Maximum [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Share price   $ 2.00      
Three Investor [Member] | Common Stock [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Proceeds from stock       $ 617,700  
Consultants [Member] | 2022 Stock Incentive Plan [Member]          
Accumulated Other Comprehensive Income (Loss) [Line Items]          
Number of option awarded shares   250,000     250,000

BlueOne Card (QX) (USOTC:BCRD)
過去 株価チャート
から 11 2024 まで 12 2024 BlueOne Card (QX)のチャートをもっと見るにはこちらをクリック
BlueOne Card (QX) (USOTC:BCRD)
過去 株価チャート
から 12 2023 まで 12 2024 BlueOne Card (QX)のチャートをもっと見るにはこちらをクリック