0001641751 false --12-31 2023 Q2 P4D P1Y P1Y11M19D P5Y P4Y7M28D P4Y2M16D P4Y2M16D 0001641751 2023-01-01 2023-06-30 0001641751 2023-08-09 0001641751 2023-06-30 0001641751 2022-12-31 0001641751 us-gaap:SeriesAPreferredStockMember 2023-06-30 0001641751 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001641751 us-gaap:SeriesBPreferredStockMember 2023-06-30 0001641751 us-gaap:SeriesBPreferredStockMember 2022-12-31 0001641751 2023-04-01 2023-06-30 0001641751 2022-04-01 2022-06-30 0001641751 2022-01-01 2022-06-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2022-12-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2022-12-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-12-31 0001641751 us-gaap:CommonStockMember 2022-12-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001641751 us-gaap:RetainedEarningsMember 2022-12-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2021-12-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2021-12-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2021-12-31 0001641751 us-gaap:CommonStockMember 2021-12-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001641751 us-gaap:RetainedEarningsMember 2021-12-31 0001641751 2021-12-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-03-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2023-01-01 2023-03-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-01-01 2023-03-31 0001641751 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001641751 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001641751 2023-01-01 2023-03-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-04-01 2023-06-30 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2023-04-01 2023-06-30 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-04-01 2023-06-30 0001641751 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001641751 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001641751 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2022-01-01 2022-03-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2022-01-01 2022-03-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-01-01 2022-03-31 0001641751 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001641751 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001641751 2022-01-01 2022-03-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2022-04-01 2022-06-30 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2022-04-01 2022-06-30 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-04-01 2022-06-30 0001641751 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001641751 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001641751 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-03-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2023-03-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-03-31 0001641751 us-gaap:CommonStockMember 2023-03-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001641751 us-gaap:RetainedEarningsMember 2023-03-31 0001641751 2023-03-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-06-30 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2023-06-30 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2023-06-30 0001641751 us-gaap:CommonStockMember 2023-06-30 0001641751 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001641751 us-gaap:RetainedEarningsMember 2023-06-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2022-03-31 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2022-03-31 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-03-31 0001641751 us-gaap:CommonStockMember 2022-03-31 0001641751 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001641751 us-gaap:RetainedEarningsMember 2022-03-31 0001641751 2022-03-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2022-06-30 0001641751 bbrw:ConvertiblePreferredStockSharesPayableMember 2022-06-30 0001641751 us-gaap:PreferredStockMember us-gaap:SeriesBPreferredStockMember 2022-06-30 0001641751 us-gaap:CommonStockMember 2022-06-30 0001641751 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001641751 us-gaap:RetainedEarningsMember 2022-06-30 0001641751 2022-06-30 0001641751 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2023-06-30 0001641751 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DerivativeMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001641751 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DerivativeMember 2023-06-30 0001641751 us-gaap:FairValueMeasurementsRecurringMember us-gaap:DerivativeMember 2022-12-31 0001641751 us-gaap:ComputerEquipmentMember 2023-06-30 0001641751 us-gaap:ComputerEquipmentMember 2022-12-31 0001641751 us-gaap:LeaseholdImprovementsMember 2023-06-30 0001641751 us-gaap:LeaseholdImprovementsMember 2022-12-31 0001641751 us-gaap:MachineryAndEquipmentMember 2023-06-30 0001641751 us-gaap:MachineryAndEquipmentMember 2022-12-31 0001641751 us-gaap:SoftwareDevelopmentMember 2023-06-30 0001641751 us-gaap:SoftwareDevelopmentMember 2022-12-31 0001641751 us-gaap:VehiclesMember 2023-06-30 0001641751 us-gaap:VehiclesMember 2022-12-31 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-01-17 2023-01-17 0001641751 bbrw:EighteenHundredDiagonalLendingMember 2023-06-30 0001641751 bbrw:EighteenHundredDiagonalLendingMember 2023-01-01 2023-06-30 0001641751 bbrw:EighteenHundredDiagonalLendingMember 2022-12-31 0001641751 bbrw:CoventryEnterprisesMember 2023-06-30 0001641751 bbrw:CoventryEnterprisesMember 2023-01-01 2023-06-30 0001641751 bbrw:CoventryEnterprisesMember 2022-12-31 0001641751 bbrw:EmergingCorpCapitalMember 2023-06-30 0001641751 bbrw:EmergingCorpCapitalMember 2023-01-01 2023-06-30 0001641751 bbrw:EmergingCorpCapitalMember 2022-12-31 0001641751 bbrw:FourthManMember 2023-06-30 0001641751 bbrw:FourthManMember 2023-01-01 2023-06-30 0001641751 bbrw:FourthManMember 2022-12-31 0001641751 bbrw:MammothCorp1Member 2023-06-30 0001641751 bbrw:MammothCorp1Member 2023-01-01 2023-06-30 0001641751 bbrw:MammothCorp1Member 2022-12-31 0001641751 bbrw:MammothCorp2Member 2023-06-30 0001641751 bbrw:MammothCorp2Member 2023-01-01 2023-06-30 0001641751 bbrw:MammothCorp2Member 2022-12-31 0001641751 bbrw:MammothCorp3Member 2023-06-30 0001641751 bbrw:MammothCorp3Member 2023-01-01 2023-06-30 0001641751 bbrw:MammothCorp3Member 2022-12-31 0001641751 bbrw:MammothCorp4Member 2023-06-30 0001641751 bbrw:MammothCorp4Member 2023-01-01 2023-06-30 0001641751 bbrw:MammothCorp4Member 2022-12-31 0001641751 bbrw:MammothCorp5Member 2023-06-30 0001641751 bbrw:MammothCorp5Member 2023-01-01 2023-06-30 0001641751 bbrw:MammothCorp5Member 2022-12-31 0001641751 bbrw:MastHillFund1Member 2023-06-30 0001641751 bbrw:MastHillFund1Member 2023-01-01 2023-06-30 0001641751 bbrw:MastHillFund1Member 2022-12-31 0001641751 bbrw:MastHillFund2Member 2023-06-30 0001641751 bbrw:MastHillFund2Member 2023-01-01 2023-06-30 0001641751 bbrw:MastHillFund2Member 2022-12-31 0001641751 bbrw:PacificPierCapital1Member 2023-06-30 0001641751 bbrw:PacificPierCapital1Member 2023-01-01 2023-06-30 0001641751 bbrw:PacificPierCapital1Member 2022-12-31 0001641751 bbrw:PacificPierCapital2Member 2023-06-30 0001641751 bbrw:PacificPierCapital2Member 2023-01-01 2023-06-30 0001641751 bbrw:PacificPierCapital2Member 2022-12-31 0001641751 bbrw:TriBridgeMember 2023-06-30 0001641751 bbrw:TriBridgeMember 2023-01-01 2023-06-30 0001641751 bbrw:TriBridgeMember 2022-12-31 0001641751 bbrw:ConvertibleNotesPayable1Member 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable1Member 2023-01-01 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable1Member 2022-12-31 0001641751 bbrw:ConvertibleNotesPayable2Member 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable2Member 2023-01-01 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable2Member 2022-12-31 0001641751 bbrw:ConvertibleNotesPayable3Member 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable3Member 2023-01-01 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable3Member 2022-12-31 0001641751 bbrw:ConvertibleNotesPayable4Member 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable4Member 2023-01-01 2023-06-30 0001641751 bbrw:ConvertibleNotesPayable4Member 2022-12-31 0001641751 bbrw:ConvertibleNotesPayable1Member 2021-01-05 0001641751 bbrw:ConvertibleNotesPayable1Member 2021-01-05 2021-01-05 0001641751 bbrw:ConvertibleNotesPayable2Member 2021-07-15 0001641751 bbrw:ConvertibleNotesPayable2Member 2021-07-15 2021-07-15 0001641751 bbrw:ConvertibleNotesPayable3Member 2021-09-14 0001641751 bbrw:ConvertibleNotesPayable3Member 2021-09-14 2021-09-14 0001641751 bbrw:ConvertibleNotesPayable4Member 2022-06-09 0001641751 bbrw:ConvertibleNotesPayable4Member 2022-06-09 2022-06-09 0001641751 us-gaap:ConvertibleDebtSecuritiesMember 2023-01-01 2023-06-30 0001641751 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001641751 us-gaap:ConvertibleDebtSecuritiesMember 2022-12-31 0001641751 us-gaap:WarrantMember 2022-12-31 0001641751 us-gaap:ConvertibleDebtSecuritiesMember 2023-06-30 0001641751 us-gaap:WarrantMember 2023-06-30 0001641751 us-gaap:ConvertibleDebtSecuritiesMember srt:MinimumMember 2023-01-01 2023-06-30 0001641751 us-gaap:ConvertibleDebtSecuritiesMember srt:MaximumMember 2023-01-01 2023-06-30 0001641751 us-gaap:WarrantMember srt:MinimumMember 2023-01-01 2023-06-30 0001641751 us-gaap:WarrantMember srt:MaximumMember 2023-01-01 2023-06-30 0001641751 us-gaap:WarrantMember 2022-12-31 0001641751 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001641751 us-gaap:WarrantMember 2023-01-01 2023-06-30 0001641751 us-gaap:WarrantMember 2023-06-30 0001641751 srt:ChiefExecutiveOfficerMember 2023-01-01 0001641751 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-01-01 0001641751 bbrw:Director1Member 2023-01-01 0001641751 bbrw:Director1Member 2023-01-01 2023-01-01 0001641751 bbrw:Director2Member 2023-01-01 0001641751 bbrw:ConsultantAgreementMember bbrw:Director2Member 2022-01-01 2022-06-30 0001641751 bbrw:Director2Member 2023-06-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2019-07-01 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember srt:ChiefExecutiveOfficerMember 2023-03-30 2023-03-30 0001641751 us-gaap:CommonStockMember srt:ChiefExecutiveOfficerMember 2023-03-30 2023-03-30 0001641751 bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-06-30 2023-06-30 0001641751 us-gaap:CommonStockMember srt:ChiefExecutiveOfficerMember 2023-06-30 2023-06-30 0001641751 us-gaap:SeriesBPreferredStockMember 2017-03-28 0001641751 us-gaap:SeriesBPreferredStockMember 2017-03-28 2017-03-28 0001641751 us-gaap:SeriesBPreferredStockMember srt:ChiefExecutiveOfficerMember 2019-11-22 0001641751 2022-12-01 2022-12-01 0001641751 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001641751 2020-01-01 2020-01-01 0001641751 2020-01-02 0001641751 2020-01-01 2020-01-31 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-05 2023-07-05 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-05 2023-07-05 0001641751 us-gaap:SubsequentEventMember bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-07-06 2023-07-06 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-07-06 2023-07-06 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-07 2023-07-07 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-07 2023-07-07 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-11 2023-07-11 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-11 2023-07-11 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-14 2023-07-14 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-14 2023-07-14 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-19 2023-07-19 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-19 2023-07-19 0001641751 us-gaap:SubsequentEventMember bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-07-19 2023-07-19 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-07-19 2023-07-19 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-24 2023-07-24 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-24 2023-07-24 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-25 2023-07-25 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-25 2023-07-25 0001641751 us-gaap:SubsequentEventMember bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-07-26 2023-07-26 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-07-26 2023-07-26 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-07-28 2023-07-28 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-07-28 2023-07-28 0001641751 us-gaap:SubsequentEventMember bbrw:ConvertiblePreferredStocksMember us-gaap:SeriesAPreferredStockMember 2023-07-31 2023-07-31 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2023-07-31 2023-07-31 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-08-02 2023-08-02 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-08-02 2023-08-02 0001641751 us-gaap:SubsequentEventMember us-gaap:ConvertibleNotesPayableMember 2023-08-04 2023-08-04 0001641751 us-gaap:SubsequentEventMember us-gaap:CommonStockMember us-gaap:ConvertibleNotesPayableMember 2023-08-04 2023-08-04 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure
 

 

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

Mark One

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

 

For the transition period from ______ to _______

 

Commission file number 000-55787

 

BrewBilt Manufacturing Inc.

(Exact name of registrant as specified in its charter)

 

(LOGO)

 

Florida       84-4556545
(State or other
jurisdiction of incorporation)
      (I.R.S. Employer
Identification No.)
         

110 Spring Hill Drive #10
Grass Valley, CA 95945

(Address of principal executive offices)

 

(530) 802-5023
(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

  Yes  x No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files

 

  Yes  x No  o

     

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

   
Large accelerated filer o Accelerated filer o
Non-accelerated Filer o (Do not check if a smaller reporting company) Smaller reporting company x
  Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

  Yes  o No  x

 

As of August 9, 2023, there were 581,572,673 shares of the registrant’s $0.001 par value common stock issued and outstanding.

 

 

CONTENTS

 

    Page
  PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements   3
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 23
     
Item 3. Quantitative and Qualitative Disclosure about Market Risk 26
     
Item 4. Controls and Procedures 26
     
  PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 26
     
Item 1A. Risk Factors  26
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds  27
     
Item 3. Defaults Upon Senior Securities 27
     
Item 4. Mine Safety Disclosures 27
     
Item 5. Other Information 27
     
Item 6. Exhibits 27
     
  SIGNATURES 28

 

FORWARD LOOKING STATEMENTS

 

Statements made in this Form 10-Q that are not historical or current facts are “forward-looking statements.”. These statements often can be identified by the use of terms such as “may,” “will,” “expect,” “believe,” “anticipate,” “estimate,” “approximate” or “continue,” or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management’s best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 210 8-03 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. For further information, refer to the financial statements and footnotes thereto included in our company’s Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the Securities and Exchange Commission on April 10, 2023.

 

REPORTED IN UNITED STATES DOLLARS

 

    Page
Balance Sheets (Unaudited)   4
Statements of Operations and Comprehensive Loss (Unaudited)   5
Statements of Shareholders’ Deficit (Unaudited)   6
Statements of Cash Flows (Unaudited)   7
Notes to Financial Statements   8-22

3

 

BREWBILT MANUFACTURING INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

 

   June 30,   December 31, 
   2023   2022 
ASSETS          
Current Assets          
Cash  $   $112,086 
Accounts receivable   56,084    100,996 
Accounts receivable - related party   209,550    206,387 
Earnings in excess of billings   364,373    590,746 
Inventory   188,930    186,149 
Prepaid expenses   22,653    12,663 
Total current assets   841,590    1,209,027 
           
Property, plant, and equipment, net   180,617    197,983 
Intangibles, net   350,000    400,000 
Right-of-use asset   133,850    158,021 
Security deposit   16,980    16,980 
Other assets   85,305    85,305 
           
TOTAL ASSETS  $1,608,342   $2,067,316 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current Liabilities:          
Accounts payable  $818,879   $678,398 
Accrued interest   182,603    268,936 
Accrued liabilities   368,804    306,003 
Bank overdraft   734     
Billings in excess of revenue   850,130    1,266,940 
Current operating lease liabilities   50,854    49,171 
Convertible notes payable, net of discount   825,975    966,538 
Derivative liabilities   329,833    1,129,846 
Loans payable   51,400     
Liability for unissued shares   150,825    150,825 
Promissory notes payable, net of discount   225,000    411,849 
Related party liabilities   357,175    181,477 
Total Current Liabilities   4,212,212    5,409,983 
           
Non-current operating lease liabilities   82,996    108,850 
           
Total Liabilities   4,295,208    5,518,833 
           
Series A convertible preferred stock: $0.001 par value; 30,000,000 shares authorized
1,376,239 shares issued and outstanding at June 30, 2023
1,394,052 shares issued and outstanding at December 31, 2022
   13,762,390    13,940,520 
Convertible preferred stock payable   934,000    175,000 
           
Commitments and contingencies        
           
Stockholders’ Deficit:          
Preferred stock, Series B: $0.001 par value; 1,000 shares authorized
1,000 shares issued and outstanding at June 30, 2023
1,000 shares issued and outstanding at December 31, 2022
   1    1 
Common stock, $0.001 par value; 30,000,000,000 authorized
309,222,673 shares issued and outstanding at June 30, 2023
6,791,045 shares issued and outstanding at December 31, 2022 (1)
   309,223    6,791 
Additional paid in capital   10,530,174    8,565,459 
Retained earnings   (28,222,654)   (26,139,288)
Total stockholders’ deficit   (17,383,256)   (17,567,037)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT  $1,608,342   $2,067,316 

 

(1)Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.

 

The accompanying notes are an integral part of these financial statements

4

 

BREWBILT MANUFACTURING INC.
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

   Three months ended   Six months ended 
   June 30,   June 30, 
   2023   2022   2023   2022 
Sales  $354,209   $14,398   $673,694   $25,698 
Sales - related party       958,224    32,856    958,224 
Cost of sales   227,318    693,097    512,122    698,870 
Gross profit   126,891    279,525    194,428    285,052 
                     
Operating expenses:                    
Consulting fees   16,300    69,500    37,800    147,000 
Depreciation and amortization   8,720    13,547    17,366    29,872 
G&A expenses   88,998    202,925    215,292    364,685 
Professional fees   42,603    6,382    88,857    30,676 
Salaries and wages   149,057    124,489    1,103,022    446,391 
Total operating expenses   305,678    416,843    1,462,337    1,018,624 
                     
Loss from operations   (178,787)   (137,318)   (1,267,909)   (733,572)
                     
Other income (expense):                    
Other income       1    1    2 
Gain on debt settlement       22,029        22,029 
Gain on debt forgiveness           216,309     
Derivative income (expense)   432,018    (1,893,753)   (339,262)   (1,802,925)
Loss on conversion of debt   (37,580)   (46,108)   (44,871)   (1,021,396)
Loss (gain) on conversion of debt of preferred stock   886,655    11,685    (82,545)   (109,872)
Interest expense   (174,780)   (267,097)   (565,089)   (738,916)
Total other expenses   1,106,313    (2,173,243)   (815,457)   (3,651,078)
                     
Net profit (loss) before income taxes   927,526    (2,310,561)   (2,083,366)   (4,384,650)
Income tax expense                
Net profit (loss)  $927,526   $(2,310,561)  $(2,083,366)  $(4,384,650)
                     
Per share information                    
Weighted number of common shares outstanding, basic, and diluted (1)   109,563,951    323,894    65,725,758    222,542 
Net profit (loss) per common share  $0.0085   $(7.1337)  $(0.0317)  $(19.7026)

 

(1)Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.

 

The accompanying notes are an integral part of these financial statements

5

 

BREWBILT MANUFACTURING INC.
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY (DEFICIT)

 

   Convertible Preferred Stock   Preferred Stock           Additional   Retained   Total 
   Series A   Shares   Series B   Common Stock   Paid-In   Earnings   Shareholders’ 
   Shares   Amount   Payable   Shares   Amount   Shares (1)   Amount   Capital   (Deficit)   Equity (Deficit) 
Balance at December 31, 2022   1,394,052   $13,940,520   $175,000    1,000   $1    6,791,045   $6,791   $8,565,459   $(26,139,288)  $(17,567,037)
                                                   
Conversion of convertible notes payable to stock                       9,602,210    9,602    144,052        153,654 
Derivative settlements                               1,193,815        1,193,815 
Preferred stock converted to common stock   (11,200)   (112,000)               84,000,000    84,000    997,200        1,081,200 
Preferred shares to be issued to officers and directors pursuant to agreements           750,000                             
Preferred shares to be issued for services           9,000                             
Cashless warrant exercise                       416,666    417    (417)        
Rounding due to reverse stock split                       56                 
Net loss                                   (3,010,892)   (3,010,892)
Balance at March 31, 2023   1,382,852   $13,828,520   $934,000    1,000   $1    100,809,977   $100,810   $10,900,109   $(29,150,180)  $(18,149,260)
                                                   
Conversion of convertible notes payable to stock                       234,303,609    234,304    136,639        370,943 
Derivative settlements                               288,060        288,060 
Common stock converted to preferred stock   8,000    80,000                (80,000,000)   (80,000)   (944,000)       (1,024,000)
Preferred stock converted to common stock   (14,613)   (146,130)               54,100,000    54,100    149,375        203,475 
Rounding due to reverse stock split                       9,087    9    (9)        
Net profit                                   927,526    927,526 
Balance at June 30, 2023   1,376,239   $13,762,390   $934,000    1,000   $1    309,222,673   $309,223   $10,530,174   $(28,222,654)  $(17,383,256)
                                                   
   Convertible Preferred Stock   Preferred Stock           Additional   Retained   Total 
   Series A   Shares   Series B   Common Stock   Paid-In   Earnings   Shareholders’ 
   Shares   Amount   Payable   Shares   Amount   Shares (1)   Amount   Capital   (Deficit)   Equity (Deficit) 
Balance at December 31, 2021   1,329,717   $13,297,170   $500,000    1,000   $1    90,106   $90   $2,515,308   $(18,653,402)  $(16,138,003)
Conversion of convertible notes payable to stock                       42,052    42    1,341,974        1,342,016 
Derivative settlements                               521,712        521,712 
Preferred stock converted to common stock   (23,720)   (237,200)               10,100    10    358,747        358,757 
Preferred stock issued for services   7,500    75,000                                 
Preferred stock payable converted to convertible preferred stock   50,000    500,000    (500,000)                            
Preferred shares to be issued for services           150,000                             
Net loss                                   (2,074,089)   (2,074,089)
Balance at March 31, 2022   1,363,497   $13,634,970   $150,000    1,000   $1    142,258   $142   $4,737,741   $(20,727,491)  $(15,989,607)
                                                   
Conversion of convertible notes payable to stock                       26,353    27    92,912        92,939 
Derivative settlements                               215,935        215,935 
Preferred stock converted to common stock   (205,185)   (2,051,850)               688,118    688    2,039,477        2,040,165 
Common stock issued per agreement                       13,333    13    39,987        40,000 
Preferred stock issued to settle debt   10,500    105,000                                 
Preferred stock issued for future advertising expenses   200,000    2,000,000                                 
Rounding due to reverse stock split                       27                 
Net loss                                   (2,310,561)   (2,310,561)
Balance at June 30, 2022   1,368,812   $13,688,120   $150,000    1,000   $1    870,089   $870   $7,126,052   $(23,038,052)  $(15,911,129)

 

(1)Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.

 

The accompanying notes are an integral part of these financial statements

6

 

BREWBILT MANUFACTURING INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   Six months ended 
   June 30, 
   2023   2022 
Cash flows from operating activities:          
Net loss  $(2,083,366)  $(4,384,650)
Adjustments to reconcile net income to net cash provided by operating activities:          
Amortization of convertible debt discount   405,631    544,271 
Amortization of capitalized distribution fees   50,000    50,000 
Change in derivative liability   339,262    1,802,925 
Preferred stock issued for services       25,000 
Preferred stock issued for advertising expenses       2,000,000 
Gain on debt forgiveness   (216,309)    
Gain on debt settlement       (22,029)
Depreciation and amortization of fixed assets   17,366    29,872 
Loss on debt conversion   44,871    1,021,396 
Loss on preferred stock conversion   82,545    109,872 
Penalties on notes payable   44,848    66,488 
Share based compensation   759,000    240,000 
Decrease (increase) in operating assets          
Accounts receivable   44,912    (3,250)
Accounts receivable - related party   (3,163)   (178,609)
Earnings in excess of billings   226,373    290,989 
Inventory   (2,781)   (50,488)
Prepaid expenses   (9,990)   (964,378)
Other assets       (1,000,000)
Increase (decrease) in operating liabilities          
Accounts payable   140,481    (47,038)
Accrued interest   112,219    119,746 
Accrued liabilities   62,801    43,177 
Billings in excess of revenues   (416,810)   (112,929)
Net cash (used in) provided by operating activities   (402,110)   (419,635)
           
Cash flows from investing activities          
Property, plant and equipment, additions        
Property, plant and equipment, reductions        
Net cash (used in) provided by investing activities        
           
Cash flows from financing activities:          
Bank overdraft   734     
Long term debt       151 
Payments on convertible debt   (13,650)   (157,632)
Proceeds from convertible debt   80,690    208,000 
Payments on loans payable   (33,848)    
Proceeds from loans payable   80,400    170,000 
Related party liabilities   175,698    60,172 
Net cash (used in) provided for financing activities   290,024    280,691 
           
Net increase (decrease) in cash   (112,086)   (138,944)
           
Cash, beginning of period   112,086    219,183 
Cash, end of period  $   $80,239 
           
Supplemental disclosures of cash flow information:          
Cash paid for income taxes  $   $ 
Cash paid for interest  $   $ 
           
Schedule of non-cash investing & financing activities          
Stock issued for note payable conversion  $479,726   $413,559 
Derivative settlements  $1,481,875   $737,647 
Discount from derivative  $342,600   $66,001 
Preferred stock converted to common stock  $178,130   $2,289,050 
Preferred stock issued to settle liabilities  $   $105,000 
Preferred stock issued for advertising expenses  $   $2,000,000 
Cashless warrant exercise  $417   $ 

 

(1)Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.

 

The accompanying notes are an integral part of these financial statements

7

 

BREWBILT MANUFACTURING INC. 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

June 30, 2023

(unaudited)

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Description of Business

 

BrewBilt Manufacturing Inc., a Florida Corporation, designs and manufactures custom brewing and fermentation equipment for craft brewers dedicated to making specialty craft beer. BrewBilt brewhouses and tanks are fabricated by highly skilled local welders using best-in-class American stainless steel. 

 

BrewBilt’s proprietary systems are designed for talented brewer’s who proudly stand behind every pint of great beer. The company has spent 15 years designing brewhouse systems for hundreds of satisfied companies around the globe. Each brewery systems is customized for the customers needs. Our engineering and design team work closely with each customer in order to assure quality assurance and industry compliance.

 

BrewBilt hand-crafts high quality brewing systems that are designed around specific brewing needs. Built by talented craftsmen in Northern California using the finest American 304 stainless steel. Every BrewBilt product features superior efficiency with an intuitive ergonomic design. From our powerful 10-bbl Pub system up to a 120-bbl production system, BrewBilt is there every step of the way during the life of your brewery.

 

Retail dollar sales of craft beer increased 21%, to $26.8 billion, and now account for just under 27% of the $100 billion U.S. beer market (previously $94 billion). The primary reason for the larger dollar sales increase was the shift back in beer volume to bars and restaurants from packaged sales.

 

The number of operating craft breweries continued to climb in 2021, reaching an all-time high of 9,118, including 1,886 microbreweries, 3,307 brewpubs, 3,702 taproom breweries, and 223 regional craft breweries. The total operating brewery count was 9,247, up from 9,025 in 2020. Throughout the year, there were 646 new brewery openings. 

 

Financial Statement Presentation 

 

The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Business Combinations

 

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions is addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

 

Fiscal year end 

 

The Company has selected December 31 as its fiscal year end.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.

8

 

Cash Equivalents

 

The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.

 

Revenue Recognition and Related Allowances

 

The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue and related cost of sales until all conditions are met. As of June 30, 2023 and December 31, 2022, the Company has deferred $850,130 and $1,266,940, respectively, in revenue, and $364,373 and $590,746 in cost of sales, respectively, related to customer orders in progress. These amounts are recorded as billings in excess of revenues and earnings in excess of billings in the accompanying balance sheets.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided based on historical experience and management’s evaluation of outstanding accounts receivable. Management evaluates past due or delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at June 30, 2023 and December 31, 2022 is $0.

 

Inventories

 

Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of raw stainless steel, raw stainless tubing, motors, pumps, and fittings, are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. As of June 30, 2023 and December 31, 2022, the Company has inventory of $188,930 and $186,149, respectively.

 

Capitalized distribution fees

 

The Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the impairment, an impairment loss would be recorded for the difference of the value recorded and the new value. For the six months ended June 30, 2023, and year ended December 31, 2022, there were no impairment losses recognized for intangible assets. The Company amortizes the capitalized distribution fees over the five-year term of the underlying distribution agreement.

 

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. For the six months ended June 30, 2023 and the year ended December 31, 2022, there were no impairment losses recognized for long-lived assets.

 

Warranty

 

The Company is a manufacturer of products which are shipped to our customers directly from the Company. For products that are made from raw materials, the Company offers a 6-year limited warranty. The parts provided by outside vendors as finished goods that are added to a system produced by the Company as components, have a manufacturers’ warranty that is passed on to the end user of the complete system. To date, BrewBilt has spent less than $5,000 over the past 5 years for repairs (under warranty) on products they have built, with most of the costs going to cover travel and lodging expenses. As of June 30, 2023 and December 31, 2022, the Company has recorded a liability of $5,000 and $5,000, respectively, for warranties, which is included in accrued liabilities in the accompanying balance sheet.

9

 

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase of these goods and services.

 

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, and which is determined by the lowest level input that is significant to the fair value measurement in its entirety.

 

These levels are:

 

Level 1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

Financial assets and liabilities measured at fair value on a recurring basis:

 

   Input   June 30, 2023   December 31, 2022 
   Level   Fair Value   Fair Value 
Derivative Liability   3   $329,833   $1,129,846 
Total Financial Liabilities       $329,833   $1,129,846 

 

In management’s opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments. As of June 30, 2023 and December 31, 2022, the balances reported for cash, accounts receivable, prepaid expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.

10

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 “Derivatives and Hedging”. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

 

ASC 815-40 “Derivatives and Hedging - Contracts in Entity’s Own Equity” provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Debt issuance costs and debt discounts

 

Debt issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.

 

Income Taxes

 

The Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2019, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2022, 2021, and 2020, which is still open for examination.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC Topic 718-10, Compensation-Stock Compensation and ASC Subtopic 505-50, Equity-Based Payments to Non-Employees. Stock-based compensation expense recognized during the requisite services period is based on the value of share-based payment awards after reduction for estimated forfeitures. Forfeitures are estimated at the time of grant and are revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

During the six months ended June 30, 2023 and 2022, the Company had stock-based compensation expense recognized in its statements of operations of $759,000 and $240,000, respectively.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period after giving retroactive effect to the reverse stock splits affected on April 28, 2022 and March 23, 2023 (see Note 17). Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

11

 

Recent Accounting Pronouncements

 

Although there were new accounting pronouncements issued or proposed by the FASB during the six months ending June 30, 2023 and through the date of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations.

 

NOTE 2 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2023, the Company has a shareholders’ deficit of $17,383,256 since its inception, working capital deficit of $3,370,622, negative cash flows from operations, and has limited business operations, which raises substantial doubt about the Company’s ability to continue as going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary financing or achieving a profitable level of operations. There is no assurance the Company will be successful in achieving these goals.

 

The Company does not have sufficient cash to fund its desired production for the next 12 months. The Company has arranged financing and intends to utilize the cash received to cover ongoing operational expenses. The Company plans to seek additional financing if necessary, in private or public equity offering(s) to secure future funding for operations. There can be no assurance the Company will be successful in raising additional funding. If the Company is not able to secure additional funding, the implementation of the Company’s business plan will be impaired. There can be no assurance that such additional financing will be available to the Company on acceptable terms or at all.

 

NOTE 3 - PREPAID EXPENSES

 

Prepaid fees represent amounts paid in advance for future contractual benefits to be received. Contracting expenses paid in advance are recorded as a prepaid asset and then amortized to the statements of operations when services are rendered, or over the life of the contract using the straight-line method.

 

As of June 30, 2023 and December 31, 2022, prepaid expenses consisted of the following:

 

   June 30,   December 31, 
   2023   2022 
Prepaid insurance expenses  $22,653   $12,663 
Prepaid Expense  $22,653   $12,663 

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2023 and December 31, 2022:

 

 

   June 30,   December 31, 
   2023   2022 
Computer Equipment  $23,876   $23,876 
Leasehold Improvements   131,890    131,890 
Machinery   352,187    352,187 
Software   23,183    23,183 
Vehicles   6,717    6,717 
Property, Plant and Equipment, Gross   537,853    537,853 
Less accumulated amortization   (23,183)   (23,183)
Less accumulated depreciation   (334,053)   (316,687)
Property, Plant and Equipment, Net  $180,617   $197,983 

12

 

During the six months ended June 30, 2023, the company recorded fixed assets additions of $0 and fixed asset proceeds of $0. Depreciation and amortization expenses of $17,366 and $29,872 were recorded to the statement of operations for the six months ended June 30, 2023 and 2022, respectively.

 

NOTE 5 – LEASES

 

The Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.

 

The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the January 1, 2019 adoption date.

 

Operating Leases

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Our lease has a remaining lease term of 2.5 years.

 

The Company has elected the practical expedient to combine lease and non-lease components as a single component. The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use assets, current operating lease liabilities and non-current operating lease liabilities.

 

The new standard also provides practical expedients and certain exemptions for an entity’s ongoing accounting. We have elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases where the initial lease term is one year or less or for which the ROU asset at inception is deemed immaterial, we will not recognize ROU assets or lease liabilities. Those leases are expensed on a straight-line basis over the term of the lease.

 

On January 1, 2020, the Company entered into a standard office lease for approximately 8,000 square feet of space, located in the Wolf Creek Industrial Building at 110 Spring Hill Dr. #10 Grass Valley, CA 95945. The lease has a term of five years, from January 1, 2020 through December 31, 2025, with a monthly rent of $4,861.

 

As of June 30, 2023 and December 31, 2022, ROU assets and lease liabilities related to our operating lease is as follows:

 

   June 30,   December 31, 
   2023   2022 
Right-of-use assets  $133,850   $158,021 
Current operating lease liabilities   50,854    49,171 
Non-current operating lease liabilities   82,996    108,850 

13

 

The following is a schedule, by years, of future minimum lease payments required under the operating lease:

 

 

Years Ending    
December 31,  Operating Lease 
2023   29,168 
2024   58,334 
2025   58,334 
Total   145,836 
Less imputed interest   11,986 
Total liability  $133,850 

 

NOTE 6 – INTANGIBLES

 

On August 20, 2021, the company entered into an Exclusive Distribution Agreement with South Pacific Traders Oy. Pursuant to the agreement, the company issued 50,000 Series A Convertible Preferred stock at $10 per share. South Pacific Traders will market BrewBilt Manufacturing equipment to the European Community and United Kingdom. Management determined that the 50,000 Series A Convertible Preferred to be issued as consideration for the exclusive distribution agreement is a finite-lived intangible asset and will be amortized over the five year term of the agreement.

 

On January 17, 2022, the company issued 50,000 shares, and $500,000 was reclassified from Convertible Stock Payable to Series A Convertible Preferred Stock. During the six months ending June 30, 2023 and 2022, the company amortized $50,000 and $50,000, respectively, of the capitalized distribution fees to the statement of operations.

 

NOTE 7 – ACCRUED LIABILITIES

 

As of June 30, 2023 and December 31, 2022, accrued liabilities were comprised of the following:

 

Schedule of Accrued Liabilities 

   June 30,   December 31, 
   2023   2022 
Accrued liabilities          
Accrued wages  $41,094   $31,294 
Credit card   8,137    7,295 
Payroll taxes   219,237    163,384 
Sales tax payable   95,336    99,030 
Warranty   5,000    5,000 
Total accrued expenses  $368,804   $306,003 

 

NOTE 8 – BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS

 

Billings in excess of revenue is related to contracted amounts that have been invoiced to customers for which remaining performance obligations must be completed before the Company can recognize the revenue. Earnings in excess of billings is related to the cost of sales associated with the customer jobs that are incomplete.

 

Changes in unearned revenue for the six months ended June 30, 2023 and the year ended December 31, 2022 were as follows:

 

 

   June 30,   December 31, 
   2023   2022 
Unearned revenue, beginning of the period  $1,266,940   $1,104,923 
Billings in excess of revenue additions   289,408    1,565,019 
Recognition of revenue   (706,218)   (1,403,002)
Unearned revenue, end of the period  $850,130   $1,266,940 

 

As of June 30, 2023 and December 31, 2022, the Company has recorded $364,373 and $590,746, respectively, in earnings in excess of billings for the cost of sales related to customer orders in progress.

14

 

NOTE 9 – CONVERTIBLE NOTES PAYABLE

 

As of June 30, 2023 and December 31, 2022, convertible notes payable were comprised of the following:

 

   Original   Original  Due  Interest  Conversion  June 30,   December 31, 
   Note Amount   Note Date  Date  Rate  Rate  2023   2022 
1800 Diagonal Lending   54,250   7/26/2022  7/26/2023  10%  Variable  $   $54,250 
Coventry Enterprises   200,000   6/9/2022  6/9/2023  10%  Variable   223,283     
Emerging Corp Capital   110,000   10/31/2018  10/31/2019  24%  Variable       110,000 
Fourth Man   110,000   10/3/2022  10/3/2023  12%  0.09   78,760    110,000 
Mammoth Corp   33,000   11/19/2020  8/19/2021  18%  Variable   33,000    33,000 
Mammoth Corp   60,000   12/30/2021  12/30/2022  18%  Variable   60,000    60,000 
Mammoth Corp   26,800   03/21/22  12/21/22  18%  Variable   28,600    28,600 
Mammoth Corp   20,000   2/27/2023  11/27/2023  0%  Variable   20,000     
Mammoth Corp   24,000   4/3/2023  1/3/2024  0%  Variable   24,000     
Mast Hill Fund   550,000   10/6/2021  10/6/2022  16%  135   193,860    422,387 
Mast Hill Fund   65,000   8/8/2022  8/8/2023  12%  0.75       65,000 
Pacific Pier Capital   28,000   2/27/2023  2/27/2024  12%  0.015   28,000     
Pacific Pier Capital   35,650   4/5/2023  4/5/2024  15%  0.004   35,650     
Tri-Bridge Ventures   240,000   5/6/2021  5/6/2022  10%  0.001   202,599    207,998 
                    $927,752   $1,091,235 
Debt discount                    (77,721)   (97,853)
Financing costs/Original issue discount                    (24,056)   (26,844)
Convertible notes payable, net of discount                   $825,975   $966,538 

 

During the six months ending June 30, 2023, the Company received proceeds from new convertible notes of $80,690 and reclassified a promissory note in the amount of $200,000 to convertible notes payable due to the default terms. The default on the promissory note resulted in a default penalty of $40,000, which was recorded to the statement of operations. The Company recorded cash payments of $13,650 and conversions of $387,483 of convertible note principal. Convertible note principal in the amount of $110,000 was forgiven by a note holder, and the Company recorded a gain on forgiveness of debt of $110,000 to the statement of operations. The Company recorded loan fees on new convertible notes of $26,960, which increased the debt discounts recorded on the convertible notes during the six months ending June 30, 2023. Some of the Company’s convertible notes have a conversion rate that is variable, and therefore, the Company has accounted for their conversion features as derivative instruments (see Note 11). The Company also recorded amortization of $392,480 on their convertible note debt discounts and loan fees. As of June 30, 2023, the convertible notes payable are convertible into 1,152,940,218 shares of the Company’s common stock.

 

During the six months ended June 30, 2023, the Company recorded interest expense of $92,833, conversions of $92,243 and conversion fees of $21,540 on its convertible notes payable. The Company transferred $20,000 in accrued interest from a promissory note that was reclassified as a convertible promissory note due to default. Convertible note interest in the amount of $106,309 was forgiven by note holders, and the Company recorded a gain on forgiveness of debt of $106,309 to the statement of operations. As of June 30, 2023, the accrued interest balance was $96,022.

 

As of June 30, 2023, we have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities.

15

 

NOTE 10 – PROMISSORY NOTES PAYABLE

 

As of June 30, 2023 and December 31, 2022, promissory notes payable were comprised of the following:

 

 

   Original   Original  Due  Interest  June 30,   December 31, 
   Note Amount   Note Date  Date  Rate  2023   2022 
Auctus Fund, LLC  $50,000   1/5/2021  1/5/2022  16%  $50,000   $50,000 
Auctus Fund, LLC   75,000   7/15/2021  7/15/2022  16%   75,000    75,000 
Auctus Fund, LLC   100,000   9/14/2021  9/14/2022  16%   100,000    100,000 
Coventry Enterprises, LLC   200,000   6/9/2022  6/9/2023  10%       200,000 
                 $225,000   $425,000 
Financing costs/Original issue discount                     (13,151)
Promissory notes payable, net of discount                $225,000   $411,849 

 

On January 5, 2021, the Company received funding pursuant to a promissory note in the amount of $50,000, of which, $39,000 was received in cash and $11,000 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on January 5, 2022. As of December 31, 2022, the company has amortized $11,000 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $50,000 and accrued interest of $17,858.

 

On July 15, 2021, the Company received funding pursuant to a promissory note in the amount of $75,000, of which $62,500 was received in cash and $12,500 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on July 15, 2022. As of December 31, 2022, the company has amortized $12,500 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $75,000 and accrued interest of $20,507.

 

On September 14, 2021, the Company received funding pursuant to a promissory note in the amount of $100,000, of which, $82,500 was received in cash and $17,500 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on September 14, 2022. As of December 31, 2022, the company has amortized $17,500 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $100,000 and accrued interest of $24,668.

 

On June 9, 2022, the Company received funding pursuant to a promissory note in the amount of $200,000, of which $170,000 was received in cash and $30,000 was recorded as transaction fees. The note bears interest of 10% (increases to 18% per annum upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on June 9, 2023. As of June 30, 2023, the company has amortized $30,000 of the financing costs to the statement of operations. On January 24, 2023, the Company defaulted on the note, and pursuant to the terms, the note became convertible, and the company reclassed $200,000 in principal and $20,000 in accrued interest to convertible notes payable.

 

NOTE 11 – DERIVATIVE LIABIITIES

 

During the six months ended June 30, 2023, the Company valued the embedded conversion feature of the convertible notes and warrants. The Company uses the Black-Scholes option pricing model to estimate fair value for those instruments convertible into common shares at inception, at conversion or extinguishment date, and at each reporting date.

16

 

The following table represents the Company’s derivative liability activity for the embedded conversion features for the six months ended June 30, 2023:

 

 

   Notes   Warrants   Total 
Balance, beginning of period  $1,088,633   $41,213   $1,129,846 
Initial recognition of derivative liability   2,386,117    116,102    2,502,219 
Derivative settlements   (1,456,834)   (25,041)   (1,481,875)
Loss (gain) on derivative liability valuation   (1,690,789)   (129,568)   (1,820,357)
Balance, end of period  $327,127   $2,706   $329,833 

 

Convertible Notes

 

The fair value at the commitment date for the convertible notes and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

   Valuation date 
Expected dividends  0%
Expected volatility  356.36% - 411.95% 
Expected term  .01 - 1 year 
Risk free interest  4.27% - 5.81% 

 

Warrants

 

We account for common stock purchase warrants as derivative liabilities and debt issuance costs on the balance sheet at fair value, and changes in fair value during the periods presented in the statement of operations, which is revalued at each balance sheet date subsequent to the initial issuance of the warrant. 

 

The fair value at the commitment date for the warrants and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

  Valuation date
Expected dividends 0%
Expected volatility 521.28% - 2498.90%
Expected term 1.975 years
Risk free interest 3.36% - 4.87%

 

NOTE 12 – WARRANTS

 

A summary of warrant activity for the six months ended June 30, 2023 is as follows:

 

           Weighted-Average     
       Weighted-Average   Remaining   Aggregate 
Warrants  Shares   Exercise Price   Contractual Term   Intrinsic Value 
Outstanding at December 31, 2022   524,841   $1.99    4.66   $ 
Granted   4,031,667               
Exercised   -50,452               
Forfeited or expired   0               
Outstanding at June 30, 2023   4,506,055   $0.202    4.21   $ 
Exercisable at June 30, 2023   4,506,055   $0.202    4.21   $ 

17

 

The aggregate intrinsic value in the preceding tables represents the total pre-tax intrinsic value, based on options with an exercise price that is higher than the Company’s market stock price of $0.0006 on June 30, 2023.

 

NOTE 13 – RELATED PARTY TRANSACTIONS

 

Officer and Director Agreements

 

On January 1, 2023, the Company and Jef Lewis entered into a new Employee Agreement that includes the issuance of 15,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock. Pursuant to this the agreement, the Company will issue $150,000 in Convertible Preferred Series A stock. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company and Bennett Buchanan entered into a new Employee Agreement that includes the issuance of 15,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock. Pursuant to this the agreement, the Company will issue $150,000 in Convertible Preferred Series A stock. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Jef Lewis for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Sam Berry for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Bennett Buchanan for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

Consulting Agreements

 

On June 19, 2019, the Company entered into a Consulting Agreement with Mr. Samuel Berry.  The agreement is for a term of one year and has been renewed each year upon mutual consent. Mr. Berry will receive an annual salary of $50,000, payable in quarterly installments at $12,500 per quarter. As of December 31, 2022, Mr. Berry had an unpaid balance of $153,167. During the six months ended June 30, 2023, the Company accrued $25,000 in fees in connection to his agreement. As of June 30, 2023, the Company owed Mr. Berry $178,167 in fees.

 

Advances

 

During the six months ended June 30, 2023 and the year ended December 31, 2022, $22,120 and $14,237, respectively, was advanced to the company by Jef Lewis.

 

BrewBilt Brewing Company

 

BrewBilt Brewing Company works closely with BrewBilt Manufacturing Inc., which is also located in Grass Valley, California, and led by CEO Jef Lewis. BrewBilt Manufacturing is supplying all necessary equipment to BrewBilt Brewing for its craft beer production.

18

 

During the years ending December 31, 2022 and December 31, 2021, Brewbilt Brewing Company made payments of $485,209 and $450,000, respectively, to BrewBilt Manufacturing for fabrication of a brewery system. As of December 31, 2022, the majority of the brewing equipment was completed and delivered to BrewBilt Brewing. The equipment that was delivered and put into use has a sales price of $1,086,246, which was recognized as related party sales on the statement of operations on the 10-K financial statements.

 

During the six months ended June 30, 2023, the company delivered equipment in the amount of $32,856 to BrewBilt Brewing which has been recognized as related party sales on the statement of operations.

 

The Company anticipates the remaining equipment will be complete and delivered within three to six months.

 

NOTE 14 – CONVERTIBLE PREFERRED STOCK

 

Series A Convertible Preferred Stock

 

On July 1, 2019, the Company filed a Certificate of Amendment to increase the number of authorized Series A Convertible Preferred Stock to 30,000,000, with a par value of $0.001.  Each share of Convertible Preferred Series A Stock shall have a value of $10 per share and will convert into common stock at the closing price of the common stock on the date of conversion.  The Series A stock shall have no voting rights on corporate matters, unless and until the Series A shares are converted into Common Shares, at which time they will have the same voting rights as all Common Shareholders have; their consent shall not be required for taking any corporate action.

 

On March 30, 2023, Jef Lewis converted 8,000 shares of Series A Convertible Preferred stock valued at $80,000, in to 80,000,000 common shares. The issuance resulted in a loss on conversion of $944,000 based on the market price of the stock on that date, which was recorded to the statement of operations. The company rescinded this conversion and recorded an adjustment to reverse this transaction on April 1, 2023.

 

During the six months ended June 30, 2023, 17,813 shares of Series A Convertible Preferred stock were converted to 58,100,000 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $82,545 based on the market price of the stock on the date of issuance, which was recorded to the statement of operations.

 

The Series A Convertible Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary amount known at inception. Each share of the Series A Convertible Preferred Stock has a fixed value of $10 per share, has no voting rights, and is convertible into common stock at closing market price on the date of conversion. The Company has recorded $13,762,390, which represents 1,376,239 Series A Convertible Preferred Stock at $10 per share, issued and outstanding as of June 30, 2023, outside of permanent equity and liabilities.

 

Preferred Stock Payable

 

On January 1, 2023, the company agreed to issue 15,000 Convertible Series A shares at $10 per share to Jef Lewis and Bennett Buchanan, pursuant to Employee Agreements.

 

On January 1, 2023, the company agreed to issue 15,000 Convertible Series A shares at $10 per share to Jef Lewis, Sam Berry, and Bennett Buchanan, pursuant to Directors Agreements.

 

During the six months ended June 30, 2023, the company agreed to issue 900 Convertible Series A shares at $10 per share to Christopher Bullock, pursuant to a Consulting Agreement.

19

 

NOTE 15 – PREFERRED STOCK

 

On March 28, 2017, the Company filed an amendment to its articles of incorporation designating 20,000 shares of its authorized preferred stock, par value $0.001 as Series B Voting Preferred Stock.  The Series B Voting Preferred Stock shall have the right to vote the shares on any matter requiring shareholder approval on the basis of 4 times the votes of all the issued and outstanding shares of common stock, as well as any issued and outstanding preferred stock.

 

On November 22, 2019, President Jef Lewis was issued 1,000 Preferred Series B Control Shares, pursuant to his employee agreement dated November 22, 2019.

 

As of June 30, 2023, 1,000 Series B Preferred shares were authorized, of which 1,000 Series B shares were issued and outstanding.

 

NOTE 16 – COMMON STOCK

 

On December 1, 2022, the Company approved the authorization of a one for three hundred reverse stock split of the Company’s outstanding shares of common stock. The reverse split was effective on March 23, 2023, and the financial statements have been retroactively adjusted to take this into account for all periods presented.

 

On March 30, 2023, Jef Lewis converted 8,000 shares of Series A Convertible Preferred stock valued at $80,000, in to 80,000,000 common shares. The issuance resulted in a loss on conversion of $944,000 based on the market price of the stock on that date, which was recorded to the statement of operations. The company rescinded this conversion and recorded an adjustment to reverse this transaction on April 1, 2023.

 

During the six months ended June 30, 2023, 17,813 shares of Series A Convertible Preferred stock were converted to 58,100,000 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $82,545 based on the market price of the stock on the date of issuance, which was recorded to the statement of operations.

 

During the six months ended June 30, 2023, warrant holders exercised the warrants and the Company issued 416,667 shares of common stock through a cashless exercise of the warrants in accordance with the conversion terms.

 

During the six months ended June 30, 2023, the holders of a convertible notes converted $387,483 of principal, $92,243 of accrued interest and $21,540 in conversion fees into 243,905,819 shares of common stock. The common stock was valued at $524,597 based on the market price of the Company’s stock on the date of conversion, and a loss on conversion of $44,871 was recorded to the statement of operations.

 

As of June 30, 2023, 30,000,000,000 were authorized, of which 309,222,673 shares are issued and outstanding.

 

NOTE 17 – INCOME TAX

 

Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.

 

The deferred tax asset and the valuation allowance consist of the following at June 30, 2023:

 

   June 30, 
   2023 
Net operating loss  $2,080,410 
Statutory rate   21%
Expected tax recovery   436,886 
Change in valuation allowance   (436,886)
Income tax provision  $ 
      
Components of deferred tax asset:     
Non-capital tax loss carry-forwards   436,886 
Less: valuation allowance   (436,886)
Net deferred tax asset  $ 

20

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2019, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2022, 2021 and 2020, which is still open for examination.

 

NOTE 18 – COMMITMENTS AND CONTINGENCIES

 

Consulting Agreement

 

On August 1, 2022, the Company entered into a Consulting Agreement with Christopher Bullock as a sales representative in India. The term of the agreement is for two years and may be terminated or extended upon mutual agreement of both parties pursuant with a ninety-day written notice. Upon execution of the agreement, the Company agreed to issue $10,000 of Series A Convertible Preferred stock to the Consultant. The Consultant will receive a monthly fee of $3,000, to be paid Series A Convertible Preferred stock, and will receive a 2% commission on gross sales for all products sold in India. As of June 30, 2023, the shares have not been issued and $34,000 has been recorded to Convertible preferred stock payable on the balance sheet. As of March 31, 2023, the Company has terminated this agreement.

 

Operating Lease

 

On January 1, 2020, the Company entered into a new office lease for space located in the Wolf Creek Industrial Building at 110 Spring Hill Dr. #10 Grass Valley, CA 95945. The lease has a term of 5 years, from January 1, 2020 through December 31, 2025, with a monthly rent of $4,861.

 

Service Agreements

 

On June 12, 2018, the Company entered into a preventative maintenance service agreement with Atlas Copco Compressions LLC. The agreement is for a period of 5 years, at a cost of $145.13 per month.

 

On October 1, 2022, the Company entered into a Platform Account Contract with SRAX, Inc, whereby the Company agreed to pay $30,000 for access to the SRAX platform for a period of 12-months from the effective date. The platform access fee is non-cancelable and will be deemed fully earned on the effective date of the Agreement. In addition, the Company agrees to a deliverable purchase fee for marketing advisory services in the amount of $270,000 which is due on the effective date. All fees will be paid in Convertible Preferred Series A stock.

21

 

NOTE 19 – SUBSEQUENT EVENTS

 

Subsequent Issuances

 

On July 5, 2023, the holder of a convertible note converted a total of $13,600 of principal and interest into 13,600,000 shares of our common stock.

 

On July 6, 2023, 137 shares of Series A Convertible Preferred stock was converted to 13,700,000 common shares in accordance with the conversion terms.

 

On July 7, 2023, the holder of a convertible note converted a total of $1,550 of principal and interest into 15,500,000 shares of our common stock.

 

On July 11, 2023, the holder of a convertible note converted a total of $1,700 of principal and fees into 17,000,000 shares of our common stock.

 

On July 14, 2023, the holder of a convertible note converted a total of $16,200 of principal and interest into 16,200,000 shares of our common stock.

 

On July 19, 2023, the holder of a convertible note converted a total of $1,850 of principal and interest into 18,500,000 shares of our common stock.

 

On July 19, 2023, 186 shares of Series A Convertible Preferred stock was converted to 18,600,000 common shares in accordance with the conversion terms.

 

On July 24, 2023, the holder of a convertible note converted a total of $21,200 of principal and interest into 21,200,000 shares of our common stock.

 

On July 25, 2023, the holder of a convertible note converted a total of $2,075 of principal and fees into 20,750,000 shares of our common stock.

 

On July 26, 2023, 226 shares of Series A Convertible Preferred stock was converted to 22,600,000 common shares in accordance with the conversion terms.

 

On July 28, 2023, the holder of a convertible note converted a total of $2,400 of principal and interest into 24,000,000 shares of our common stock.

 

On July 31, 2023, 188 shares of Series A Convertible Preferred stock was converted to 18,800,000 common shares in accordance with the conversion terms.

 

On August 2, 2023, the holder of a convertible note converted a total of $24,400 of principal and interest into 24,400,000 shares of our common stock.

 

On August 4, 2023, the holder of a convertible note converted a total of $2,750 of principal and fees into 27,500,000 shares of our common stock.

 

The Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no additional subsequent events to disclose.

22

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

 

The following discussion and analysis summarizes the significant factors affecting our consolidated results of operations, financial condition, and liquidity position for the three and six months ended June 30, 2023. This discussion and analysis should be read in conjunction with our audited financial statements and notes thereto included in our Annual Report on Form 10-K for our year-ended December 31, 2022 and the consolidated unaudited financial statements and related notes included elsewhere in this filing. The following discussion and analysis contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements.

 

FORWARD-LOOKING STATEMENTS

 

This quarterly report contains forward-looking statements relating to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “intends”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential”, or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors which may cause our or our industry’s actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statemen.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. You should not place undue reliance on these statements, which speak only as of the date that they were made. These cautionary statements should be considered with any written or oral forward-looking statements that we may issue in the future. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results, later events, or circumstances or to reflect the occurrence of unanticipated events.

 

In this report unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares of our capital stock.

 

The management’s discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).

 

As used in this quarterly report, the terms “we”, “us”, “our”, and “our company” means BrewBilt Manufacturing, Inc., unless otherwise indicated.

 

RESULTS OF OPERATIONS

 

Results for the Three Months Ended June 30, 2023 Compared to the Three Months Ended June 30, 2022

 

Revenues:

 

The Company’s revenues were $354,209 for the three months ended June 30, 2023 compared to $972,622 for the three months ended June 30, 2022. During the six months ending June 30, 2023 and 2022, $32,856 and $958,224, respectively, were from a related party, BrewBilt Brewing.

 

The Company’s revenues were $354,209 for the three months ended June 30, 2023 compared to $972,622 for the three months ended June 30, 2022. During the three months ended June 30, 2023 and 2022, $0 and $958,224, respectively, were from related party, BrewBilt Brewing. During the three months ended June 30, 2023, the company completed and delivered 5 jobs. One was a large job in the amount of $306,750, while the remaining 4 jobs averaged $11,400 per sale.

 

Cost of Sales:

 

The Company’s cost of sales was $227,318 for the three months ended June 30, 2023, compared to $693,097 for the three months ended June 30, 2022. The decrease is due to the BrewBilt Brewing job that was completed in Q2 2022.

 

Operating Expenses:

 

Operating expenses consisted primarily of consulting fees, professional fees, salaries and wages, office expenses and fees associated with preparing reports and SEC filings relating to being a public company. Operating expenses for the three months ended June 30, 2023 and June 30, 2022 were $305,678 and $416,843, respectively. The decrease is due to a decrease in consulting fees and general and administrative expenses.

 

Other Income (Expense):

 

Other income (expense) for the three months ended June 30, 2023 and June 30, 2022 was $1,106,313 and $(2,173,243), respectively. Other income (expense) consisted of gains on debt forgiveness, gains on debt settlement, gains or losses on derivative valuation, losses on conversion on preferred stock to common stock and interest expense. The gain or loss on derivative valuation is directly attributable to the change in fair value of the derivative liability. Interest expense is primarily attributable the initial interest expense associated with the valuation of derivative instruments at issuance and the accretion of the convertible debentures over their respective terms. The increase in other income primarily resulted from the fluctuation of the Company’s stock price which impacted the valuation of the derivative liabilities on the convertible debt.

23

 

Net Profit (Loss):

 

Net profit (loss) for the three months ended June 30, 2023 was $927,526 compared with $(2,310,561) for the three months ended June 30, 2022. The increased profit is primarily due to the fluctuation of the Company’s stock price which impacted the valuation of the derivative liabilities on the convertible debt.

 

Results for the Six Months Ended June 30, 2023 Compared to the Six Months Ended June 30, 2022

 

Revenues:

 

The Company’s revenues were $706,550 for the six months ended June 30, 2023 compared to $983,922 for the six months ended June 30, 2022. During the six months ending June 30, 2023 and 2022, $32,856 and $958,224, respectively, were from a related party, BrewBilt Brewing. The increase in non-related party revenue is due to a large job completed in Q2 2023. The sales for the six months ended June 30, 2022 were primarily pass-through equipment, such as flow meters, whereas in 2023, the jobs included fabrication of equipment with longer production times. The decrease in related party revenue is due to a project in the amount of $957,344 being completed and delivered to BrewBilt Brewing in the second quarter of 2022.

 

Cost of Sales:

 

The Company’s cost of sales was $512,122 for the six months ended June 30, 2023, compared to $698,870 for the six months ended June 30, 2022. The decrease is due to the large BrewBilt Brewing job that was completed in Q2 2022.

 

Operating Expenses:

 

Operating expenses consisted primarily of consulting fees, professional fees, salaries and wages, office expenses and fees associated with preparing reports and SEC filings relating to being a public company. Operating expenses for the six months ended June 30, 2023 and June 30, 2022 were $1,426,337 and $1,018,624, respectively. The increase is due to an increase in professional fees and salaries and wages, specifically related to stock-based compensation pursuant to officer and director agreements.

 

Other Expense:

 

Other expense for the six months ended June 30, 2023 and June 30, 2022 was $815,457 and $3,651,078, respectively. Other expense consisted of losses on derivative valuation, losses on conversion on preferred stock to common stock and interest expense. The gain or loss on derivative valuation is directly attributable to the change in fair value of the derivative liability. Interest expense is primarily attributable the initial interest expense associated with the valuation of derivative instruments at issuance and the accretion of the convertible debentures over their respective terms. The decrease primarily resulted from the fluctuation of the Company’s stock price which impacted the valuation of the derivative liabilities on the convertible debt, and a decrease in losses on conversions of preferred stock.

 

Net Loss:

 

Net loss for the six months ended June 30, 2023 was $2,083,366 compared with $4,384,650 for the six months ended June 30, 2022. The decreased loss can is due to a gain on the change in fair value of derivative liabilities in the first quarter of 2023.

 

Liquidity and Capital Resources

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2023, the Company has a shareholders’ deficit of $17,383,256 since its inception, working capital deficit of $3,370,622, negative cash flows from operations, and has limited business operations, which raises substantial doubt about the Company’s ability to continue as going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary financing or achieving a profitable level of operations. There is no assurance the Company will be successful in achieving these goals.

 

   June 30, 2023   December 31, 2022 
   $   $ 
Current Assets   841,590    1,209,027 
Current Liabilities   4,212,212    5,409,983 
Working Capital (Deficit)   (3,370,622)   (4,200,956)

24

 

The overall working capital (deficit) decreased from $(4,200,956) at December 31, 2022 to $(3,370,622) at June 30, 2023 due to a decrease in deferred revenue and a decrease in derivative liabilities. 

 

The Company requires additional capital to fully execute its marketing program and increase revenues. There can be no assurance that continued funding will be available on satisfactory terms. We intend to raise additional capital through the sale of equity, loans, or other short-term financing options.

 

   June 30, 2023   June 30, 2022 
   $   $ 
Cash Flows from (used in) Operating Activities   (402,110)   (419,635)
Cash Flows from (used in) Investing Activities        
Cash Flows from (used in) Financing Activities   290,024    280,691 
Net Increase (decrease) in Cash During Period   (112,086)   (138,944)

 

During the six months ended June 30, 2023, cash used in operating activities was $402,110 compared to $419,635 for the six months ended June 30, 2022. The variance primarily resulted from the change in fair value of derivative liabilities, a decrease in losses on conversions, and an increase in gains on debt forgiveness during the six months ended June 30, 2023.

 

During the six months ended June 30, 2023, cash from (used in) investing activities was $0 compared to $0 for the six months ended June 30, 2022.

 

During the six months ended June 30, 2023, cash from financing activities was $290,024 compared to $280,691 for the six months ended June 30, 2022. The increase in cash from financing activity is due to an increase in related party liabilities and a decrease in payments made to notes payable during the six months ended June 30, 2023.

 

Contractual Obligations

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

 

Critical Accounting Policies and Estimates

 

The preparation of our financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments which are based on historical experience and on various other factors that are believed to be reasonable under the circumstances. The results of their evaluation form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions and circumstances. Our significant accounting policies are more fully discussed in the Notes to our Financial Statements, included herein.

25

 

ITEM  3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

A smaller reporting company is not required to provide the information required by this Item.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

Management’s Report on Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our president and chief financial officer (our principal executive officer, principal financial officer and principal accounting officer) to allow for timely decisions regarding required disclosure.

 

As of the end of the quarter covered by this report, we carried out an evaluation, under the supervision and with the participation of our president and chief financial officer (our principal executive officer, principal financial officer, and principal accounting officer), of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our president and chief financial officer (our principal executive officer, principal financial officer, and principal accounting officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report. Our company is in the process of adopting specific internal control mechanisms to ensure effectiveness as we grow, and we will work to retain additional qualified individuals to ensure a proper segregation of duties. We have engaged an outside consultant to assist in adopting new measures to improve our internal controls. Future controls, among other things, will include more checks and balances and communication strategies between the management and the board, once we are able to secure additional board members, to ensure efficient and effective oversight over company activities as well as more stringent accounting policies to track and update our financial reporting.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the quarterly period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company was served a complaint in the County of Nevada, State of California (Case No. CU0000567). BrewBilt Manufacturing Inc. is listed as a named defendant in this matter. The complaint involves the termination of employee Branford Samuels who was employed as a fabricator for BrewBilt Manufacturing Inc. and California.

 

Although, the total amount of loss cannot be reasonably estimated as the complaint does not state a definitive amount of relief requested monetarily, the complaint does relate that plaintiffs’ economic loss exceeds $50,000. Thus, any current estimate as to exposure should be in excess of that amount.

 

In addition, other possible amounts awarded such as attorney’ fees, are not possible to estimate at this time as such amount will not be disclosed until settlement discussions occur or until any post-trial motion to tax costs (if plaintiff were to prevail). It should be noted that discovery has not been completed and investigation is ongoing at this time. 

 

ITEM 1A.    RISK FACTORS

 

A smaller reporting company is not required to provide the information required by this Item.

26

 

ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Quarterly Issuances

 

On March 30, 2023, Jef Lewis converted 8,000 shares of Series A Convertible Preferred stock valued at $80,000, in to 80,000,000 common shares. The issuance resulted in a loss on conversion of $944,000 based on the market price of the stock on that date, which was recorded to the statement of operations. The company rescinded this conversion and recorded an adjustment to reverse this transaction on April 1, 2023.

 

During the three months ended June 30, 2023, 14,613 shares of Series A Convertible Preferred stock were converted to 54,100,000 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $57,345 based on the market price of the stock on the date of issuance, which was recorded to the statement of operations.

 

During the three months ended June 30, 2023, the holders of a convertible notes converted $262,640 of principal, $70,723 of accrued interest and $16,290 in conversion fees into 234,303,609 shares of common stock. The common stock was valued at $370,943 based on the market price of the Company’s stock on the date of conversion, and a loss on conversion of $21,290 was recorded to the statement of operations.

 

In respect of the aforementioned convertible loan agreement(s) and the underlying shares,  as well as shares issued to a director and consultant, the Company will claim an exemption from the registration requirements of the Securities Act of 1933, as amended, for the issuance of the shares pursuant to Section 4(2) of the Act and/or Rule 506 of Regulation D promulgated thereunder since, among other things, the transaction does not involve a public offering, the purchasers are “accredited investors” and/or qualified institutional buyers, the purchasers have access to information about the Company and its purchase, the purchasers will take the securities for investment and not resale.

 

Other than as disclosed above, there were no unregistered securities to report which were sold or issued by the Company without the registration of these securities under the Securities Act of 1933 in reliance on exemptions from such registration requirements, within the period covered by this report, which have not been previously included in a Quarterly Report on Form 10-Q or a Current Report on Form 8-K.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not Applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

ITEM 6. EXHIBITS

 

Exhibit Number    
Description
31.1   Certification of the Chief Executive Officer required under Rule 13a-14(a)/15d-14(a) of the Exchange Act*
31.2   Certification of the Chief Financial Officer required under Rule 13a-14(a)/15d-14(a) of the Exchange Act*
32.1   Certification of the Chief Executive Officer and Chief Financial Officer required under Section 1350 of the Exchange Act*
101.SCH   XBRL Taxonomy Extension Schema*
101.CAL   XBRL Taxonomy Extension Calculation Linkbase*
101.DEF   XBRL Taxonomy Extension Definition Linkbase*
101.LAB   XBRL Taxonomy Extension Label Linkbase*
101.PRE   XBRL Taxonomy Extension Presentation Linkbase*

 

*Filed herewith

27

 

 SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  BrewBilt Manufacturing Inc.
   
Date:  August 14, 2023 By: /s/ Jef Lewis
  Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

28

 

 

Exhibit 31.1

 

CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a-14

 

I, Jef Lewis, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of BrewBilt Manufacturing Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023
/s/ Jef Lewis  
By: Jef Lewis
Its: Principal Executive Officer

 

 

 

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14

 

I, Jef Lewis, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of BrewBilt Manufacturing Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

  Date: August 14, 2023
  /s/ Jef Lewis  
  By: Jef Lewis
  Its: Principal Financial Officer

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of BrewBilt Manufacturing Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jef Lewis, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

/s/ Jef Lewis  
By: Jef Lewis
Principal Executive Officer and Principal Financial Officer
Dated: August 14, 2023

 

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 09, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-55787  
Entity Registrant Name BrewBilt Manufacturing Inc.  
Entity Central Index Key 0001641751  
Entity Tax Identification Number 84-4556545  
Entity Incorporation, State or Country Code FL  
Entity Address, Address Line One 110 Spring Hill Drive #10  
Entity Address, City or Town Grass Valley  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 95945  
City Area Code (530)  
Local Phone Number 802-5023  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   581,572,673
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 112,086
Accounts receivable 56,084 100,996
Accounts receivable - related party 209,550 206,387
Earnings in excess of billings 364,373 590,746
Inventory 188,930 186,149
Prepaid expenses 22,653 12,663
Total current assets 841,590 1,209,027
Property, plant, and equipment, net 180,617 197,983
Intangibles, net 350,000 400,000
Right-of-use asset 133,850 158,021
Security deposit 16,980 16,980
Other assets 85,305 85,305
TOTAL ASSETS 1,608,342 2,067,316
Current Liabilities:    
Accounts payable 818,879 678,398
Accrued interest 182,603 268,936
Accrued liabilities 368,804 306,003
Bank overdraft 734
Billings in excess of revenue 850,130 1,266,940
Current operating lease liabilities 50,854 49,171
Convertible notes payable, net of discount 825,975 966,538
Derivative liabilities 329,833 1,129,846
Loans payable 51,400
Liability for unissued shares 150,825 150,825
Promissory notes payable, net of discount 225,000 411,849
Related party liabilities 357,175 181,477
Total Current Liabilities 4,212,212 5,409,983
Non-current operating lease liabilities 82,996 108,850
Total Liabilities 4,295,208 5,518,833
Series A convertible preferred stock: $0.001 par value; 30,000,000 shares authorized 1,376,239 shares issued and outstanding at June 30, 2023 1,394,052 shares issued and outstanding at December 31, 2022 13,762,390 13,940,520
Convertible preferred stock payable 934,000 175,000
Commitments and contingencies
Stockholders’ Deficit:    
Preferred stock, Series B: $0.001 par value; 1,000 shares authorized 1,000 shares issued and outstanding at June 30, 2023 1,000 shares issued and outstanding at December 31, 2022 1 1
Common stock, $0.001 par value; 30,000,000,000 authorized 309,222,673 shares issued and outstanding at June 30, 2023 6,791,045 shares issued and outstanding at December 31, 2022 [1] 309,223 6,791
Additional paid in capital 10,530,174 8,565,459
Retained earnings (28,222,654) (26,139,288)
Total stockholders’ deficit (17,383,256) (17,567,037)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 1,608,342 $ 2,067,316
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 30,000,000,000 30,000,000,000
Common Stock, Shares, Issued 309,222,673 6,791,045
Common Stock, Shares, Outstanding 309,222,673 6,791,045
Series A Preferred Stock [Member]    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 30,000,000 30,000,000
Preferred Stock, Shares Issued 1,376,239 1,394,052
Preferred Stock, Shares Outstanding 1,376,239 1,394,052
Series B Preferred Stock [Member]    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 1,000 1,000
Preferred Stock, Shares Issued 1,000 1,000
Preferred Stock, Shares Outstanding 1,000 1,000
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Sales $ 354,209 $ 14,398 $ 673,694 $ 25,698
Sales - related party 958,224 32,856 958,224
Cost of sales 227,318 693,097 512,122 698,870
Gross profit 126,891 279,525 194,428 285,052
Operating expenses:        
Consulting fees 16,300 69,500 37,800 147,000
Depreciation and amortization 8,720 13,547 17,366 29,872
G&A expenses 88,998 202,925 215,292 364,685
Professional fees 42,603 6,382 88,857 30,676
Salaries and wages 149,057 124,489 1,103,022 446,391
Total operating expenses 305,678 416,843 1,462,337 1,018,624
Loss from operations (178,787) (137,318) (1,267,909) (733,572)
Other income (expense):        
Other income 1 1 2
Gain on debt settlement 22,029 22,029
Gain on debt forgiveness 216,309
Derivative income (expense) 432,018 (1,893,753) (339,262) (1,802,925)
Loss on conversion of debt (37,580) (46,108) (44,871) (1,021,396)
Loss (gain) on conversion of debt of preferred stock 886,655 11,685 (82,545) (109,872)
Interest expense (174,780) (267,097) (565,089) (738,916)
Total other expenses 1,106,313 (2,173,243) (815,457) (3,651,078)
Net profit (loss) before income taxes 927,526 (2,310,561) (2,083,366) (4,384,650)
Income tax expense
Net profit (loss) $ 927,526 $ (2,310,561) $ (2,083,366) $ (4,384,650)
Per share information        
Weighted number of common shares outstanding, basic, and diluted [1] 109,563,951 323,894 65,725,758 222,542
Net profit (loss) per common share $ 0.0085 $ (7.1337) $ (0.0317) $ (19.7026)
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Convertible Preferred Stock [Member]
Series A Preferred Stock [Member]
Convertible Preferred Stock Shares Payable [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 13,297,170 $ 500,000 $ 1 $ 90 $ 2,515,308 $ (18,653,402) $ (16,138,003)
Beginning Balance, Shares at Dec. 31, 2021 1,329,717   1,000 90,106 [1]      
Conversion of convertible notes payable to stock $ 42 1,341,974 1,342,016
Conversion of convertible notes payable to stock, Shares [1]       42,052      
Derivative settlements 521,712 521,712
Preferred stock converted to common stock $ (237,200) $ 10 358,747 358,757
Preferred stock converted to common stock, Shares (23,720)     10,100 [1]      
Preferred shares to be issued for services 150,000
Net loss (2,074,089) (2,074,089)
Preferred stock issued for services $ 75,000
Preferred stock issued for services, Shares 7,500            
Preferred stock payable converted to convertible preferred stock $ 500,000 (500,000)
Preferred stock payable converted to convertible preferred stock, Shares 50,000            
Ending balance, value at Mar. 31, 2022 $ 13,634,970 150,000 $ 1 $ 142 4,737,741 (20,727,491) (15,989,607)
Ending Balance, Shares at Mar. 31, 2022 1,363,497   1,000 142,258 [1]      
Beginning balance, value at Dec. 31, 2021 $ 13,297,170 500,000 $ 1 $ 90 2,515,308 (18,653,402) (16,138,003)
Beginning Balance, Shares at Dec. 31, 2021 1,329,717   1,000 90,106 [1]      
Net loss             (4,384,650)
Preferred stock issued to settle debt             105,000
Preferred stock issued for future advertising expenses             2,000,000
Ending balance, value at Jun. 30, 2022 $ 13,688,120 150,000 $ 1 $ 870 7,126,052 (23,038,052) (15,911,129)
Ending Balance, Shares at Jun. 30, 2022 1,368,812   1,000 870,089 [1]      
Beginning balance, value at Mar. 31, 2022 $ 13,634,970 150,000 $ 1 $ 142 4,737,741 (20,727,491) (15,989,607)
Beginning Balance, Shares at Mar. 31, 2022 1,363,497   1,000 142,258 [1]      
Conversion of convertible notes payable to stock $ 27 92,912 92,939
Conversion of convertible notes payable to stock, Shares [1]       26,353      
Derivative settlements 215,935 215,935
Preferred stock converted to common stock $ (2,051,850) $ 688 2,039,477 2,040,165
Preferred stock converted to common stock, Shares (205,185)     688,118 [1]      
Rounding due to reverse stock split, Shares [1]       27      
Net loss (2,310,561) (2,310,561)
Common stock issued per agreement $ 13 39,987 40,000
Common stock issued per agreement, Shares [1]       13,333      
Preferred stock issued to settle debt $ 105,000
Preferred Stock issued to settle Debt, Shares 10,500            
Preferred stock issued for future advertising expenses $ 2,000,000
Preferred stock issued for future advertising expenses, Shares 200,000            
Ending balance, value at Jun. 30, 2022 $ 13,688,120 150,000 $ 1 $ 870 7,126,052 (23,038,052) (15,911,129)
Ending Balance, Shares at Jun. 30, 2022 1,368,812   1,000 870,089 [1]      
Beginning balance, value at Dec. 31, 2022 $ 13,940,520 175,000 $ 1 $ 6,791 8,565,459 (26,139,288) $ (17,567,037)
Beginning Balance, Shares at Dec. 31, 2022 1,394,052   1,000 6,791,045 [1]     6,791,045
Conversion of convertible notes payable to stock $ 9,602 144,052 $ 153,654
Conversion of convertible notes payable to stock, Shares [1]       9,602,210      
Derivative settlements 1,193,815 1,193,815
Preferred stock converted to common stock $ (112,000) $ 84,000 997,200 1,081,200
Preferred stock converted to common stock, Shares (11,200)     84,000,000 [1]      
Preferred shares to be issued to officers and directors pursuant to agreements 750,000
Preferred shares to be issued for services 9,000
Cashless warrant exercise $ 417 (417)
Cashless warrant exercise, Shares [1]       416,666      
Rounding due to reverse stock split, Shares [1]       56      
Net loss (3,010,892) (3,010,892)
Ending balance, value at Mar. 31, 2023 $ 13,828,520 934,000 $ 1 $ 100,810 10,900,109 (29,150,180) (18,149,260)
Ending Balance, Shares at Mar. 31, 2023 1,382,852   1,000 100,809,977 [1]      
Beginning balance, value at Dec. 31, 2022 $ 13,940,520 175,000 $ 1 $ 6,791 8,565,459 (26,139,288) $ (17,567,037)
Beginning Balance, Shares at Dec. 31, 2022 1,394,052   1,000 6,791,045 [1]     6,791,045
Conversion of convertible notes payable to stock             $ 524,597
Conversion of convertible notes payable to stock, Shares       243,905,819      
Cashless warrant exercise, Shares       416,667      
Net loss             (2,083,366)
Preferred stock issued to settle debt            
Preferred stock issued for future advertising expenses            
Ending balance, value at Jun. 30, 2023 $ 13,762,390 934,000 $ 1 $ 309,223 10,530,174 (28,222,654) $ (17,383,256)
Ending Balance, Shares at Jun. 30, 2023 1,376,239   1,000 309,222,673 [1]     309,222,673
Beginning balance, value at Mar. 31, 2023 $ 13,828,520 934,000 $ 1 $ 100,810 10,900,109 (29,150,180) $ (18,149,260)
Beginning Balance, Shares at Mar. 31, 2023 1,382,852   1,000 100,809,977 [1]      
Conversion of convertible notes payable to stock $ 234,304 136,639 370,943
Conversion of convertible notes payable to stock, Shares [1]       234,303,609      
Derivative settlements 288,060 288,060
Preferred stock converted to common stock $ (146,130) $ 54,100 149,375 203,475
Preferred stock converted to common stock, Shares (14,613)     54,100,000 [1]      
Rounding due to reverse stock split, Shares [1]       9,087      
Net loss 927,526 927,526
Common stock converted to preferred stock $ 80,000 $ (80,000) (944,000) (1,024,000)
Common stock converted to preferred stock, Shares 8,000     (80,000,000) [1]      
Ending balance, value at Jun. 30, 2023 $ 13,762,390 $ 934,000 $ 1 $ 309,223 $ 10,530,174 $ (28,222,654) $ (17,383,256)
Ending Balance, Shares at Jun. 30, 2023 1,376,239   1,000 309,222,673 [1]     309,222,673
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (2,083,366) $ (4,384,650)
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of convertible debt discount 405,631 544,271
Amortization of capitalized distribution fees 50,000 50,000
Change in derivative liability 339,262 1,802,925
Preferred stock issued for services 25,000
Preferred stock issued for advertising expenses 2,000,000
Gain on debt forgiveness (216,309)
Gain on debt settlement (22,029)
Depreciation and amortization of fixed assets 17,366 29,872
Loss on debt conversion 44,871 1,021,396
Loss on preferred stock conversion 82,545 109,872
Penalties on notes payable 44,848 66,488
Share based compensation 759,000 240,000
Decrease (increase) in operating assets    
Accounts receivable 44,912 (3,250)
Accounts receivable - related party (3,163) (178,609)
Earnings in excess of billings 226,373 290,989
Inventory (2,781) (50,488)
Prepaid expenses (9,990) (964,378)
Other assets (1,000,000)
Increase (decrease) in operating liabilities    
Accounts payable 140,481 (47,038)
Accrued interest 112,219 119,746
Accrued liabilities 62,801 43,177
Billings in excess of revenues (416,810) (112,929)
Net cash (used in) provided by operating activities (402,110) (419,635)
Cash flows from investing activities    
Property, plant and equipment, additions 0 0
Property, plant and equipment, reductions 0 0
Net cash (used in) provided by investing activities
Cash flows from financing activities:    
Bank overdraft 734
Long term debt 151
Payments on convertible debt (13,650) (157,632)
Proceeds from convertible debt 80,690 208,000
Payments on loans payable (33,848)
Proceeds from loans payable 80,400 170,000
Related party liabilities 175,698 60,172
Net cash (used in) provided for financing activities 290,024 280,691
Net increase (decrease) in cash (112,086) (138,944)
Cash, beginning of period 112,086 219,183
Cash, end of period 80,239
Supplemental disclosures of cash flow information:    
Cash paid for income taxes
Cash paid for interest
Schedule of non-cash investing & financing activities    
Stock issued for note payable conversion 479,726 413,559
Derivative settlements 1,481,875 737,647
Discount from derivative 342,600 66,001
Preferred stock converted to common stock 178,130 2,289,050
Preferred stock issued to settle liabilities 105,000
Cashless warrant exercise $ 417
v3.23.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Organization and Description of Business

 

BrewBilt Manufacturing Inc., a Florida Corporation, designs and manufactures custom brewing and fermentation equipment for craft brewers dedicated to making specialty craft beer. BrewBilt brewhouses and tanks are fabricated by highly skilled local welders using best-in-class American stainless steel. 

 

BrewBilt’s proprietary systems are designed for talented brewer’s who proudly stand behind every pint of great beer. The company has spent 15 years designing brewhouse systems for hundreds of satisfied companies around the globe. Each brewery systems is customized for the customers needs. Our engineering and design team work closely with each customer in order to assure quality assurance and industry compliance.

 

BrewBilt hand-crafts high quality brewing systems that are designed around specific brewing needs. Built by talented craftsmen in Northern California using the finest American 304 stainless steel. Every BrewBilt product features superior efficiency with an intuitive ergonomic design. From our powerful 10-bbl Pub system up to a 120-bbl production system, BrewBilt is there every step of the way during the life of your brewery.

 

Retail dollar sales of craft beer increased 21%, to $26.8 billion, and now account for just under 27% of the $100 billion U.S. beer market (previously $94 billion). The primary reason for the larger dollar sales increase was the shift back in beer volume to bars and restaurants from packaged sales.

 

The number of operating craft breweries continued to climb in 2021, reaching an all-time high of 9,118, including 1,886 microbreweries, 3,307 brewpubs, 3,702 taproom breweries, and 223 regional craft breweries. The total operating brewery count was 9,247, up from 9,025 in 2020. Throughout the year, there were 646 new brewery openings. 

 

Financial Statement Presentation 

 

The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Business Combinations

 

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions is addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

 

Fiscal year end 

 

The Company has selected December 31 as its fiscal year end.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.

Cash Equivalents

 

The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.

 

Revenue Recognition and Related Allowances

 

The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue and related cost of sales until all conditions are met. As of June 30, 2023 and December 31, 2022, the Company has deferred $850,130 and $1,266,940, respectively, in revenue, and $364,373 and $590,746 in cost of sales, respectively, related to customer orders in progress. These amounts are recorded as billings in excess of revenues and earnings in excess of billings in the accompanying balance sheets.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided based on historical experience and management’s evaluation of outstanding accounts receivable. Management evaluates past due or delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at June 30, 2023 and December 31, 2022 is $0.

 

Inventories

 

Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of raw stainless steel, raw stainless tubing, motors, pumps, and fittings, are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. As of June 30, 2023 and December 31, 2022, the Company has inventory of $188,930 and $186,149, respectively.

 

Capitalized distribution fees

 

The Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the impairment, an impairment loss would be recorded for the difference of the value recorded and the new value. For the six months ended June 30, 2023, and year ended December 31, 2022, there were no impairment losses recognized for intangible assets. The Company amortizes the capitalized distribution fees over the five-year term of the underlying distribution agreement.

 

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. For the six months ended June 30, 2023 and the year ended December 31, 2022, there were no impairment losses recognized for long-lived assets.

 

Warranty

 

The Company is a manufacturer of products which are shipped to our customers directly from the Company. For products that are made from raw materials, the Company offers a 6-year limited warranty. The parts provided by outside vendors as finished goods that are added to a system produced by the Company as components, have a manufacturers’ warranty that is passed on to the end user of the complete system. To date, BrewBilt has spent less than $5,000 over the past 5 years for repairs (under warranty) on products they have built, with most of the costs going to cover travel and lodging expenses. As of June 30, 2023 and December 31, 2022, the Company has recorded a liability of $5,000 and $5,000, respectively, for warranties, which is included in accrued liabilities in the accompanying balance sheet.

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase of these goods and services.

 

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, and which is determined by the lowest level input that is significant to the fair value measurement in its entirety.

 

These levels are:

 

Level 1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

Financial assets and liabilities measured at fair value on a recurring basis:

 

   Input   June 30, 2023   December 31, 2022 
   Level   Fair Value   Fair Value 
Derivative Liability   3   $329,833   $1,129,846 
Total Financial Liabilities       $329,833   $1,129,846 

 

In management’s opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments. As of June 30, 2023 and December 31, 2022, the balances reported for cash, accounts receivable, prepaid expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 “Derivatives and Hedging”. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

 

ASC 815-40 “Derivatives and Hedging - Contracts in Entity’s Own Equity” provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Debt issuance costs and debt discounts

 

Debt issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.

 

Income Taxes

 

The Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2019, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2022, 2021, and 2020, which is still open for examination.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC Topic 718-10, Compensation-Stock Compensation and ASC Subtopic 505-50, Equity-Based Payments to Non-Employees. Stock-based compensation expense recognized during the requisite services period is based on the value of share-based payment awards after reduction for estimated forfeitures. Forfeitures are estimated at the time of grant and are revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

During the six months ended June 30, 2023 and 2022, the Company had stock-based compensation expense recognized in its statements of operations of $759,000 and $240,000, respectively.

 

Basic and Diluted Loss Per Share

 

In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period after giving retroactive effect to the reverse stock splits affected on April 28, 2022 and March 23, 2023 (see Note 17). Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

Recent Accounting Pronouncements

 

Although there were new accounting pronouncements issued or proposed by the FASB during the six months ending June 30, 2023 and through the date of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations.

 

v3.23.2
GOING CONCERN
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

NOTE 2 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern. As of June 30, 2023, the Company has a shareholders’ deficit of $17,383,256 since its inception, working capital deficit of $3,370,622, negative cash flows from operations, and has limited business operations, which raises substantial doubt about the Company’s ability to continue as going concern. The ability of the Company to meet its commitments as they become payable is dependent on the ability of the Company to obtain necessary financing or achieving a profitable level of operations. There is no assurance the Company will be successful in achieving these goals.

 

The Company does not have sufficient cash to fund its desired production for the next 12 months. The Company has arranged financing and intends to utilize the cash received to cover ongoing operational expenses. The Company plans to seek additional financing if necessary, in private or public equity offering(s) to secure future funding for operations. There can be no assurance the Company will be successful in raising additional funding. If the Company is not able to secure additional funding, the implementation of the Company’s business plan will be impaired. There can be no assurance that such additional financing will be available to the Company on acceptable terms or at all.

 

v3.23.2
PREPAID EXPENSES
6 Months Ended
Jun. 30, 2023
Prepaid Expenses  
PREPAID EXPENSES

NOTE 3 - PREPAID EXPENSES

 

Prepaid fees represent amounts paid in advance for future contractual benefits to be received. Contracting expenses paid in advance are recorded as a prepaid asset and then amortized to the statements of operations when services are rendered, or over the life of the contract using the straight-line method.

 

As of June 30, 2023 and December 31, 2022, prepaid expenses consisted of the following:

 

   June 30,   December 31, 
   2023   2022 
Prepaid insurance expenses  $22,653   $12,663 
Prepaid Expense  $22,653   $12,663 

 

v3.23.2
PROPERTY AND EQUIPMENT
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at June 30, 2023 and December 31, 2022:

 

 

   June 30,   December 31, 
   2023   2022 
Computer Equipment  $23,876   $23,876 
Leasehold Improvements   131,890    131,890 
Machinery   352,187    352,187 
Software   23,183    23,183 
Vehicles   6,717    6,717 
Property, Plant and Equipment, Gross   537,853    537,853 
Less accumulated amortization   (23,183)   (23,183)
Less accumulated depreciation   (334,053)   (316,687)
Property, Plant and Equipment, Net  $180,617   $197,983 

During the six months ended June 30, 2023, the company recorded fixed assets additions of $0 and fixed asset proceeds of $0. Depreciation and amortization expenses of $17,366 and $29,872 were recorded to the statement of operations for the six months ended June 30, 2023 and 2022, respectively.

 

v3.23.2
LEASES
6 Months Ended
Jun. 30, 2023
Leases  
LEASES

NOTE 5 – LEASES

 

The Company adopted the new lease guidance effective January 1, 2019 using the modified retrospective transition approach, applying the new standard to all of its leases existing at the date of initial application which is the effective date of adoption. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. We elected the package of practical expedients which permits us to not reassess (1) whether any expired or existing contracts are or contain leases, (2) the lease classification for any expired or existing leases, and (3) any initial direct costs for any existing leases as of the effective date. We did not elect the hindsight practical expedient which permits entities to use hindsight in determining the lease term and assessing impairment. The adoption of the lease standard did not change our previously reported consolidated statements of operations and did not result in a cumulative catch-up adjustment to opening equity.

 

The interest rate implicit in lease contracts is typically not readily determinable. As such, the Company utilizes its incremental borrowing rate, which is the rate incurred to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. In calculating the present value of the lease payments, the Company elected to utilize its incremental borrowing rate based on the remaining lease terms as of the January 1, 2019 adoption date.

 

Operating Leases

 

Operating lease ROU assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred, if any. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Our lease has a remaining lease term of 2.5 years.

 

The Company has elected the practical expedient to combine lease and non-lease components as a single component. The lease expense is recognized over the expected term on a straight-line basis. Operating leases are recognized on the balance sheet as right-of-use assets, current operating lease liabilities and non-current operating lease liabilities.

 

The new standard also provides practical expedients and certain exemptions for an entity’s ongoing accounting. We have elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases where the initial lease term is one year or less or for which the ROU asset at inception is deemed immaterial, we will not recognize ROU assets or lease liabilities. Those leases are expensed on a straight-line basis over the term of the lease.

 

On January 1, 2020, the Company entered into a standard office lease for approximately 8,000 square feet of space, located in the Wolf Creek Industrial Building at 110 Spring Hill Dr. #10 Grass Valley, CA 95945. The lease has a term of five years, from January 1, 2020 through December 31, 2025, with a monthly rent of $4,861.

 

As of June 30, 2023 and December 31, 2022, ROU assets and lease liabilities related to our operating lease is as follows:

 

   June 30,   December 31, 
   2023   2022 
Right-of-use assets  $133,850   $158,021 
Current operating lease liabilities   50,854    49,171 
Non-current operating lease liabilities   82,996    108,850 

The following is a schedule, by years, of future minimum lease payments required under the operating lease:

 

 

Years Ending    
December 31,  Operating Lease 
2023   29,168 
2024   58,334 
2025   58,334 
Total   145,836 
Less imputed interest   11,986 
Total liability  $133,850 

 

v3.23.2
INTANGIBLES
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLES

NOTE 6 – INTANGIBLES

 

On August 20, 2021, the company entered into an Exclusive Distribution Agreement with South Pacific Traders Oy. Pursuant to the agreement, the company issued 50,000 Series A Convertible Preferred stock at $10 per share. South Pacific Traders will market BrewBilt Manufacturing equipment to the European Community and United Kingdom. Management determined that the 50,000 Series A Convertible Preferred to be issued as consideration for the exclusive distribution agreement is a finite-lived intangible asset and will be amortized over the five year term of the agreement.

 

On January 17, 2022, the company issued 50,000 shares, and $500,000 was reclassified from Convertible Stock Payable to Series A Convertible Preferred Stock. During the six months ending June 30, 2023 and 2022, the company amortized $50,000 and $50,000, respectively, of the capitalized distribution fees to the statement of operations.

 

v3.23.2
ACCRUED LIABILITIES
6 Months Ended
Jun. 30, 2023
Accrued Liabilities  
ACCRUED LIABILITIES

NOTE 7 – ACCRUED LIABILITIES

 

As of June 30, 2023 and December 31, 2022, accrued liabilities were comprised of the following:

 

Schedule of Accrued Liabilities 

   June 30,   December 31, 
   2023   2022 
Accrued liabilities          
Accrued wages  $41,094   $31,294 
Credit card   8,137    7,295 
Payroll taxes   219,237    163,384 
Sales tax payable   95,336    99,030 
Warranty   5,000    5,000 
Total accrued expenses  $368,804   $306,003 

 

v3.23.2
BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS
6 Months Ended
Jun. 30, 2023
Billings In Excess Of Revenue And Earnings In Excess Of Billings  
BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS

NOTE 8 – BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS

 

Billings in excess of revenue is related to contracted amounts that have been invoiced to customers for which remaining performance obligations must be completed before the Company can recognize the revenue. Earnings in excess of billings is related to the cost of sales associated with the customer jobs that are incomplete.

 

Changes in unearned revenue for the six months ended June 30, 2023 and the year ended December 31, 2022 were as follows:

 

 

   June 30,   December 31, 
   2023   2022 
Unearned revenue, beginning of the period  $1,266,940   $1,104,923 
Billings in excess of revenue additions   289,408    1,565,019 
Recognition of revenue   (706,218)   (1,403,002)
Unearned revenue, end of the period  $850,130   $1,266,940 

 

As of June 30, 2023 and December 31, 2022, the Company has recorded $364,373 and $590,746, respectively, in earnings in excess of billings for the cost of sales related to customer orders in progress.

v3.23.2
CONVERTIBLE NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Convertible Notes Payable  
CONVERTIBLE NOTES PAYABLE

NOTE 9 – CONVERTIBLE NOTES PAYABLE

 

As of June 30, 2023 and December 31, 2022, convertible notes payable were comprised of the following:

 

   Original   Original  Due  Interest  Conversion  June 30,   December 31, 
   Note Amount   Note Date  Date  Rate  Rate  2023   2022 
1800 Diagonal Lending   54,250   7/26/2022  7/26/2023  10%  Variable  $   $54,250 
Coventry Enterprises   200,000   6/9/2022  6/9/2023  10%  Variable   223,283     
Emerging Corp Capital   110,000   10/31/2018  10/31/2019  24%  Variable       110,000 
Fourth Man   110,000   10/3/2022  10/3/2023  12%  0.09   78,760    110,000 
Mammoth Corp   33,000   11/19/2020  8/19/2021  18%  Variable   33,000    33,000 
Mammoth Corp   60,000   12/30/2021  12/30/2022  18%  Variable   60,000    60,000 
Mammoth Corp   26,800   03/21/22  12/21/22  18%  Variable   28,600    28,600 
Mammoth Corp   20,000   2/27/2023  11/27/2023  0%  Variable   20,000     
Mammoth Corp   24,000   4/3/2023  1/3/2024  0%  Variable   24,000     
Mast Hill Fund   550,000   10/6/2021  10/6/2022  16%  135   193,860    422,387 
Mast Hill Fund   65,000   8/8/2022  8/8/2023  12%  0.75       65,000 
Pacific Pier Capital   28,000   2/27/2023  2/27/2024  12%  0.015   28,000     
Pacific Pier Capital   35,650   4/5/2023  4/5/2024  15%  0.004   35,650     
Tri-Bridge Ventures   240,000   5/6/2021  5/6/2022  10%  0.001   202,599    207,998 
                    $927,752   $1,091,235 
Debt discount                    (77,721)   (97,853)
Financing costs/Original issue discount                    (24,056)   (26,844)
Convertible notes payable, net of discount                   $825,975   $966,538 

 

During the six months ending June 30, 2023, the Company received proceeds from new convertible notes of $80,690 and reclassified a promissory note in the amount of $200,000 to convertible notes payable due to the default terms. The default on the promissory note resulted in a default penalty of $40,000, which was recorded to the statement of operations. The Company recorded cash payments of $13,650 and conversions of $387,483 of convertible note principal. Convertible note principal in the amount of $110,000 was forgiven by a note holder, and the Company recorded a gain on forgiveness of debt of $110,000 to the statement of operations. The Company recorded loan fees on new convertible notes of $26,960, which increased the debt discounts recorded on the convertible notes during the six months ending June 30, 2023. Some of the Company’s convertible notes have a conversion rate that is variable, and therefore, the Company has accounted for their conversion features as derivative instruments (see Note 11). The Company also recorded amortization of $392,480 on their convertible note debt discounts and loan fees. As of June 30, 2023, the convertible notes payable are convertible into 1,152,940,218 shares of the Company’s common stock.

 

During the six months ended June 30, 2023, the Company recorded interest expense of $92,833, conversions of $92,243 and conversion fees of $21,540 on its convertible notes payable. The Company transferred $20,000 in accrued interest from a promissory note that was reclassified as a convertible promissory note due to default. Convertible note interest in the amount of $106,309 was forgiven by note holders, and the Company recorded a gain on forgiveness of debt of $106,309 to the statement of operations. As of June 30, 2023, the accrued interest balance was $96,022.

 

As of June 30, 2023, we have not attained profitable operations and are dependent upon obtaining financing to pursue any extensive acquisitions and activities.

v3.23.2
PROMISSORY NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
PROMISSORY NOTES PAYABLE

NOTE 10 – PROMISSORY NOTES PAYABLE

 

As of June 30, 2023 and December 31, 2022, promissory notes payable were comprised of the following:

 

 

   Original   Original  Due  Interest  June 30,   December 31, 
   Note Amount   Note Date  Date  Rate  2023   2022 
Auctus Fund, LLC  $50,000   1/5/2021  1/5/2022  16%  $50,000   $50,000 
Auctus Fund, LLC   75,000   7/15/2021  7/15/2022  16%   75,000    75,000 
Auctus Fund, LLC   100,000   9/14/2021  9/14/2022  16%   100,000    100,000 
Coventry Enterprises, LLC   200,000   6/9/2022  6/9/2023  10%       200,000 
                 $225,000   $425,000 
Financing costs/Original issue discount                     (13,151)
Promissory notes payable, net of discount                $225,000   $411,849 

 

On January 5, 2021, the Company received funding pursuant to a promissory note in the amount of $50,000, of which, $39,000 was received in cash and $11,000 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on January 5, 2022. As of December 31, 2022, the company has amortized $11,000 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $50,000 and accrued interest of $17,858.

 

On July 15, 2021, the Company received funding pursuant to a promissory note in the amount of $75,000, of which $62,500 was received in cash and $12,500 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on July 15, 2022. As of December 31, 2022, the company has amortized $12,500 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $75,000 and accrued interest of $20,507.

 

On September 14, 2021, the Company received funding pursuant to a promissory note in the amount of $100,000, of which, $82,500 was received in cash and $17,500 was recorded as transaction fees. The note bears interest of 12% (increases to 16% per annum upon an event of default) and matures on September 14, 2022. As of December 31, 2022, the company has amortized $17,500 of the financing costs to the statement of operations. As of June 30, 2023, the note has a principal balance of $100,000 and accrued interest of $24,668.

 

On June 9, 2022, the Company received funding pursuant to a promissory note in the amount of $200,000, of which $170,000 was received in cash and $30,000 was recorded as transaction fees. The note bears interest of 10% (increases to 18% per annum upon an event of default), which is guaranteed and earned in full as of the issue date. The note matures on June 9, 2023. As of June 30, 2023, the company has amortized $30,000 of the financing costs to the statement of operations. On January 24, 2023, the Company defaulted on the note, and pursuant to the terms, the note became convertible, and the company reclassed $200,000 in principal and $20,000 in accrued interest to convertible notes payable.

v3.23.2
DERIVATIVE LIABIITIES
6 Months Ended
Jun. 30, 2023
Derivative Liabiities  
DERIVATIVE LIABIITIES

NOTE 11 – DERIVATIVE LIABIITIES

 

During the six months ended June 30, 2023, the Company valued the embedded conversion feature of the convertible notes and warrants. The Company uses the Black-Scholes option pricing model to estimate fair value for those instruments convertible into common shares at inception, at conversion or extinguishment date, and at each reporting date.

The following table represents the Company’s derivative liability activity for the embedded conversion features for the six months ended June 30, 2023:

 

 

   Notes   Warrants   Total 
Balance, beginning of period  $1,088,633   $41,213   $1,129,846 
Initial recognition of derivative liability   2,386,117    116,102    2,502,219 
Derivative settlements   (1,456,834)   (25,041)   (1,481,875)
Loss (gain) on derivative liability valuation   (1,690,789)   (129,568)   (1,820,357)
Balance, end of period  $327,127   $2,706   $329,833 

 

Convertible Notes

 

The fair value at the commitment date for the convertible notes and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

   Valuation date 
Expected dividends  0%
Expected volatility  356.36% - 411.95% 
Expected term  .01 - 1 year 
Risk free interest  4.27% - 5.81% 

 

Warrants

 

We account for common stock purchase warrants as derivative liabilities and debt issuance costs on the balance sheet at fair value, and changes in fair value during the periods presented in the statement of operations, which is revalued at each balance sheet date subsequent to the initial issuance of the warrant. 

 

The fair value at the commitment date for the warrants and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

  Valuation date
Expected dividends 0%
Expected volatility 521.28% - 2498.90%
Expected term 1.975 years
Risk free interest 3.36% - 4.87%

v3.23.2
WARRANTS
6 Months Ended
Jun. 30, 2023
Warrants  
WARRANTS

NOTE 12 – WARRANTS

 

A summary of warrant activity for the six months ended June 30, 2023 is as follows:

 

           Weighted-Average     
       Weighted-Average   Remaining   Aggregate 
Warrants  Shares   Exercise Price   Contractual Term   Intrinsic Value 
Outstanding at December 31, 2022   524,841   $1.99    4.66   $ 
Granted   4,031,667               
Exercised   -50,452               
Forfeited or expired   0               
Outstanding at June 30, 2023   4,506,055   $0.202    4.21   $ 
Exercisable at June 30, 2023   4,506,055   $0.202    4.21   $ 

The aggregate intrinsic value in the preceding tables represents the total pre-tax intrinsic value, based on options with an exercise price that is higher than the Company’s market stock price of $0.0006 on June 30, 2023.

v3.23.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 13 – RELATED PARTY TRANSACTIONS

 

Officer and Director Agreements

 

On January 1, 2023, the Company and Jef Lewis entered into a new Employee Agreement that includes the issuance of 15,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock. Pursuant to this the agreement, the Company will issue $150,000 in Convertible Preferred Series A stock. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company and Bennett Buchanan entered into a new Employee Agreement that includes the issuance of 15,000 Preferred Series A shares, and an annual salary of $250,000. Unpaid wages will accrue interest at 6% per annum and may be converted to Preferred Series A stock of the company at equal value and under the conversion guidelines of the Certificate of designation for Preferred Series A stock. Pursuant to this the agreement, the Company will issue $150,000 in Convertible Preferred Series A stock. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Jef Lewis for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Sam Berry for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

On January 1, 2023, the Company entered into a Directors Agreement with Bennett Buchanan for a term of one year. In exchange for serving in this capacity, the Company will issue 15,000 shares of Convertible Preferred Series A stock at a price of $10 per share. As of the date of the report the shares have not been issued and are reported as Convertible preferred stock payable on the balance sheet.

 

Consulting Agreements

 

On June 19, 2019, the Company entered into a Consulting Agreement with Mr. Samuel Berry.  The agreement is for a term of one year and has been renewed each year upon mutual consent. Mr. Berry will receive an annual salary of $50,000, payable in quarterly installments at $12,500 per quarter. As of December 31, 2022, Mr. Berry had an unpaid balance of $153,167. During the six months ended June 30, 2023, the Company accrued $25,000 in fees in connection to his agreement. As of June 30, 2023, the Company owed Mr. Berry $178,167 in fees.

 

Advances

 

During the six months ended June 30, 2023 and the year ended December 31, 2022, $22,120 and $14,237, respectively, was advanced to the company by Jef Lewis.

 

BrewBilt Brewing Company

 

BrewBilt Brewing Company works closely with BrewBilt Manufacturing Inc., which is also located in Grass Valley, California, and led by CEO Jef Lewis. BrewBilt Manufacturing is supplying all necessary equipment to BrewBilt Brewing for its craft beer production.

During the years ending December 31, 2022 and December 31, 2021, Brewbilt Brewing Company made payments of $485,209 and $450,000, respectively, to BrewBilt Manufacturing for fabrication of a brewery system. As of December 31, 2022, the majority of the brewing equipment was completed and delivered to BrewBilt Brewing. The equipment that was delivered and put into use has a sales price of $1,086,246, which was recognized as related party sales on the statement of operations on the 10-K financial statements.

 

During the six months ended June 30, 2023, the company delivered equipment in the amount of $32,856 to BrewBilt Brewing which has been recognized as related party sales on the statement of operations.

 

The Company anticipates the remaining equipment will be complete and delivered within three to six months.

v3.23.2
CONVERTIBLE PREFERRED STOCK
6 Months Ended
Jun. 30, 2023
Convertible Preferred Stock  
CONVERTIBLE PREFERRED STOCK

NOTE 14 – CONVERTIBLE PREFERRED STOCK

 

Series A Convertible Preferred Stock

 

On July 1, 2019, the Company filed a Certificate of Amendment to increase the number of authorized Series A Convertible Preferred Stock to 30,000,000, with a par value of $0.001.  Each share of Convertible Preferred Series A Stock shall have a value of $10 per share and will convert into common stock at the closing price of the common stock on the date of conversion.  The Series A stock shall have no voting rights on corporate matters, unless and until the Series A shares are converted into Common Shares, at which time they will have the same voting rights as all Common Shareholders have; their consent shall not be required for taking any corporate action.

 

On March 30, 2023, Jef Lewis converted 8,000 shares of Series A Convertible Preferred stock valued at $80,000, in to 80,000,000 common shares. The issuance resulted in a loss on conversion of $944,000 based on the market price of the stock on that date, which was recorded to the statement of operations. The company rescinded this conversion and recorded an adjustment to reverse this transaction on April 1, 2023.

 

During the six months ended June 30, 2023, 17,813 shares of Series A Convertible Preferred stock were converted to 58,100,000 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $82,545 based on the market price of the stock on the date of issuance, which was recorded to the statement of operations.

 

The Series A Convertible Preferred Stock has been classified outside of permanent equity and liabilities since it embodies a conditional obligation that the Company may settle by issuing a variable number of equity shares and the monetary value of the obligation is based on a fixed monetary amount known at inception. Each share of the Series A Convertible Preferred Stock has a fixed value of $10 per share, has no voting rights, and is convertible into common stock at closing market price on the date of conversion. The Company has recorded $13,762,390, which represents 1,376,239 Series A Convertible Preferred Stock at $10 per share, issued and outstanding as of June 30, 2023, outside of permanent equity and liabilities.

 

Preferred Stock Payable

 

On January 1, 2023, the company agreed to issue 15,000 Convertible Series A shares at $10 per share to Jef Lewis and Bennett Buchanan, pursuant to Employee Agreements.

 

On January 1, 2023, the company agreed to issue 15,000 Convertible Series A shares at $10 per share to Jef Lewis, Sam Berry, and Bennett Buchanan, pursuant to Directors Agreements.

 

During the six months ended June 30, 2023, the company agreed to issue 900 Convertible Series A shares at $10 per share to Christopher Bullock, pursuant to a Consulting Agreement.

v3.23.2
PREFERRED STOCK
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
PREFERRED STOCK

NOTE 15 – PREFERRED STOCK

 

On March 28, 2017, the Company filed an amendment to its articles of incorporation designating 20,000 shares of its authorized preferred stock, par value $0.001 as Series B Voting Preferred Stock.  The Series B Voting Preferred Stock shall have the right to vote the shares on any matter requiring shareholder approval on the basis of 4 times the votes of all the issued and outstanding shares of common stock, as well as any issued and outstanding preferred stock.

 

On November 22, 2019, President Jef Lewis was issued 1,000 Preferred Series B Control Shares, pursuant to his employee agreement dated November 22, 2019.

 

As of June 30, 2023, 1,000 Series B Preferred shares were authorized, of which 1,000 Series B shares were issued and outstanding.

v3.23.2
COMMON STOCK
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
COMMON STOCK

NOTE 16 – COMMON STOCK

 

On December 1, 2022, the Company approved the authorization of a one for three hundred reverse stock split of the Company’s outstanding shares of common stock. The reverse split was effective on March 23, 2023, and the financial statements have been retroactively adjusted to take this into account for all periods presented.

 

On March 30, 2023, Jef Lewis converted 8,000 shares of Series A Convertible Preferred stock valued at $80,000, in to 80,000,000 common shares. The issuance resulted in a loss on conversion of $944,000 based on the market price of the stock on that date, which was recorded to the statement of operations. The company rescinded this conversion and recorded an adjustment to reverse this transaction on April 1, 2023.

 

During the six months ended June 30, 2023, 17,813 shares of Series A Convertible Preferred stock were converted to 58,100,000 common shares in accordance with the conversion terms. The issuances resulted in a loss on conversion of $82,545 based on the market price of the stock on the date of issuance, which was recorded to the statement of operations.

 

During the six months ended June 30, 2023, warrant holders exercised the warrants and the Company issued 416,667 shares of common stock through a cashless exercise of the warrants in accordance with the conversion terms.

 

During the six months ended June 30, 2023, the holders of a convertible notes converted $387,483 of principal, $92,243 of accrued interest and $21,540 in conversion fees into 243,905,819 shares of common stock. The common stock was valued at $524,597 based on the market price of the Company’s stock on the date of conversion, and a loss on conversion of $44,871 was recorded to the statement of operations.

 

As of June 30, 2023, 30,000,000,000 were authorized, of which 309,222,673 shares are issued and outstanding.

v3.23.2
INCOME TAX
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
INCOME TAX

NOTE 17 – INCOME TAX

 

Deferred income taxes are determined using the liability method for the temporary differences between the financial reporting basis and income tax basis of the Company’s assets and liabilities. Deferred income taxes are measured based on the tax rates expected to be in effect when the temporary differences are included in the Company’s tax return. Deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases.

 

The deferred tax asset and the valuation allowance consist of the following at June 30, 2023:

 

   June 30, 
   2023 
Net operating loss  $2,080,410 
Statutory rate   21%
Expected tax recovery   436,886 
Change in valuation allowance   (436,886)
Income tax provision  $ 
      
Components of deferred tax asset:     
Non-capital tax loss carry-forwards   436,886 
Less: valuation allowance   (436,886)
Net deferred tax asset  $ 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2019, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2022, 2021 and 2020, which is still open for examination.

v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 18 – COMMITMENTS AND CONTINGENCIES

 

Consulting Agreement

 

On August 1, 2022, the Company entered into a Consulting Agreement with Christopher Bullock as a sales representative in India. The term of the agreement is for two years and may be terminated or extended upon mutual agreement of both parties pursuant with a ninety-day written notice. Upon execution of the agreement, the Company agreed to issue $10,000 of Series A Convertible Preferred stock to the Consultant. The Consultant will receive a monthly fee of $3,000, to be paid Series A Convertible Preferred stock, and will receive a 2% commission on gross sales for all products sold in India. As of June 30, 2023, the shares have not been issued and $34,000 has been recorded to Convertible preferred stock payable on the balance sheet. As of March 31, 2023, the Company has terminated this agreement.

 

Operating Lease

 

On January 1, 2020, the Company entered into a new office lease for space located in the Wolf Creek Industrial Building at 110 Spring Hill Dr. #10 Grass Valley, CA 95945. The lease has a term of 5 years, from January 1, 2020 through December 31, 2025, with a monthly rent of $4,861.

 

Service Agreements

 

On June 12, 2018, the Company entered into a preventative maintenance service agreement with Atlas Copco Compressions LLC. The agreement is for a period of 5 years, at a cost of $145.13 per month.

 

On October 1, 2022, the Company entered into a Platform Account Contract with SRAX, Inc, whereby the Company agreed to pay $30,000 for access to the SRAX platform for a period of 12-months from the effective date. The platform access fee is non-cancelable and will be deemed fully earned on the effective date of the Agreement. In addition, the Company agrees to a deliverable purchase fee for marketing advisory services in the amount of $270,000 which is due on the effective date. All fees will be paid in Convertible Preferred Series A stock.

v3.23.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 19 – SUBSEQUENT EVENTS

 

Subsequent Issuances

 

On July 5, 2023, the holder of a convertible note converted a total of $13,600 of principal and interest into 13,600,000 shares of our common stock.

 

On July 6, 2023, 137 shares of Series A Convertible Preferred stock was converted to 13,700,000 common shares in accordance with the conversion terms.

 

On July 7, 2023, the holder of a convertible note converted a total of $1,550 of principal and interest into 15,500,000 shares of our common stock.

 

On July 11, 2023, the holder of a convertible note converted a total of $1,700 of principal and fees into 17,000,000 shares of our common stock.

 

On July 14, 2023, the holder of a convertible note converted a total of $16,200 of principal and interest into 16,200,000 shares of our common stock.

 

On July 19, 2023, the holder of a convertible note converted a total of $1,850 of principal and interest into 18,500,000 shares of our common stock.

 

On July 19, 2023, 186 shares of Series A Convertible Preferred stock was converted to 18,600,000 common shares in accordance with the conversion terms.

 

On July 24, 2023, the holder of a convertible note converted a total of $21,200 of principal and interest into 21,200,000 shares of our common stock.

 

On July 25, 2023, the holder of a convertible note converted a total of $2,075 of principal and fees into 20,750,000 shares of our common stock.

 

On July 26, 2023, 226 shares of Series A Convertible Preferred stock was converted to 22,600,000 common shares in accordance with the conversion terms.

 

On July 28, 2023, the holder of a convertible note converted a total of $2,400 of principal and interest into 24,000,000 shares of our common stock.

 

On July 31, 2023, 188 shares of Series A Convertible Preferred stock was converted to 18,800,000 common shares in accordance with the conversion terms.

 

On August 2, 2023, the holder of a convertible note converted a total of $24,400 of principal and interest into 24,400,000 shares of our common stock.

 

On August 4, 2023, the holder of a convertible note converted a total of $2,750 of principal and fees into 27,500,000 shares of our common stock.

 

The Company has evaluated subsequent events pursuant to ASC Topic 855 and has determined that there are no additional subsequent events to disclose.

v3.23.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Organization and Description of Business

Organization and Description of Business

 

BrewBilt Manufacturing Inc., a Florida Corporation, designs and manufactures custom brewing and fermentation equipment for craft brewers dedicated to making specialty craft beer. BrewBilt brewhouses and tanks are fabricated by highly skilled local welders using best-in-class American stainless steel. 

 

BrewBilt’s proprietary systems are designed for talented brewer’s who proudly stand behind every pint of great beer. The company has spent 15 years designing brewhouse systems for hundreds of satisfied companies around the globe. Each brewery systems is customized for the customers needs. Our engineering and design team work closely with each customer in order to assure quality assurance and industry compliance.

 

BrewBilt hand-crafts high quality brewing systems that are designed around specific brewing needs. Built by talented craftsmen in Northern California using the finest American 304 stainless steel. Every BrewBilt product features superior efficiency with an intuitive ergonomic design. From our powerful 10-bbl Pub system up to a 120-bbl production system, BrewBilt is there every step of the way during the life of your brewery.

 

Retail dollar sales of craft beer increased 21%, to $26.8 billion, and now account for just under 27% of the $100 billion U.S. beer market (previously $94 billion). The primary reason for the larger dollar sales increase was the shift back in beer volume to bars and restaurants from packaged sales.

 

The number of operating craft breweries continued to climb in 2021, reaching an all-time high of 9,118, including 1,886 microbreweries, 3,307 brewpubs, 3,702 taproom breweries, and 223 regional craft breweries. The total operating brewery count was 9,247, up from 9,025 in 2020. Throughout the year, there were 646 new brewery openings. 

 

Financial Statement Presentation

Financial Statement Presentation 

 

The audited financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Business Combinations

Business Combinations

 

As per ASC 805-50 a common-control transaction does not meet the definition of a business combination because there is no change in control over the net assets. The accounting for these transactions is addressed in the “Transactions Between Entities Under Common Control”. The net assets are derecognized by the transferring entity and recognized by the receiving entity at the historical cost of the parent of the entities under common control. Any difference between the proceeds transferred or received and the carrying amounts of the net assets is recognized in equity in the transferring and receiving entities’ separate financial statements and eliminated in consolidation. The change in accounting principle is applied retroactively for all periods presented.

 

Fiscal year end

Fiscal year end 

 

The Company has selected December 31 as its fiscal year end.

 

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported therein. Due to the inherent uncertainty involved in making estimates, actual results reported in future periods may be based upon amounts that differ from these estimates.

Cash Equivalents

Cash Equivalents

 

The Company considers all highly liquid investments with maturities of 90 days or less from the date of purchase to be cash equivalents.

 

Revenue Recognition and Related Allowances

Revenue Recognition and Related Allowances

 

The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue and related cost of sales until all conditions are met. As of June 30, 2023 and December 31, 2022, the Company has deferred $850,130 and $1,266,940, respectively, in revenue, and $364,373 and $590,746 in cost of sales, respectively, related to customer orders in progress. These amounts are recorded as billings in excess of revenues and earnings in excess of billings in the accompanying balance sheets.

 

Accounts Receivable and Allowance for Doubtful Accounts

Accounts Receivable and Allowance for Doubtful Accounts

 

Accounts receivable are stated at the amount that management expects to collect from outstanding balances. Bad debts and allowances are provided based on historical experience and management’s evaluation of outstanding accounts receivable. Management evaluates past due or delinquency of accounts receivable based on the open invoices aged on due date basis. The allowance for doubtful accounts at June 30, 2023 and December 31, 2022 is $0.

 

Inventories

Inventories

 

Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of raw stainless steel, raw stainless tubing, motors, pumps, and fittings, are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. As of June 30, 2023 and December 31, 2022, the Company has inventory of $188,930 and $186,149, respectively.

 

Capitalized distribution fees

Capitalized distribution fees

 

The Company records its intangible assets at cost in accordance with ASC 350, Intangibles – Goodwill and Other. The Company reviews the intangible assets for impairment on an annual basis or if events or changes in circumstances indicate it is more likely than not that they are impaired. These events could include a significant change in the business climate, legal factors, a decline in operating performance, competition, sale, or disposition of a significant portion of the business, or other factors. If the review indicates the impairment, an impairment loss would be recorded for the difference of the value recorded and the new value. For the six months ended June 30, 2023, and year ended December 31, 2022, there were no impairment losses recognized for intangible assets. The Company amortizes the capitalized distribution fees over the five-year term of the underlying distribution agreement.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including definite-lived intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of these assets is determined by comparing the forecasted undiscounted net cash flows of the operation to which the assets relate to the carrying amount. If the operation is determined to be unable to recover the carrying amount of its assets, then these assets are written down first, followed by other long-lived assets of the operation to fair value. Fair value is determined based on discounted cash flows or appraised values, depending on the nature of the assets. For the six months ended June 30, 2023 and the year ended December 31, 2022, there were no impairment losses recognized for long-lived assets.

 

Warranty

Warranty

 

The Company is a manufacturer of products which are shipped to our customers directly from the Company. For products that are made from raw materials, the Company offers a 6-year limited warranty. The parts provided by outside vendors as finished goods that are added to a system produced by the Company as components, have a manufacturers’ warranty that is passed on to the end user of the complete system. To date, BrewBilt has spent less than $5,000 over the past 5 years for repairs (under warranty) on products they have built, with most of the costs going to cover travel and lodging expenses. As of June 30, 2023 and December 31, 2022, the Company has recorded a liability of $5,000 and $5,000, respectively, for warranties, which is included in accrued liabilities in the accompanying balance sheet.

Accounts Payable and Accrued Expenses

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses are carried at amortized cost and represent liabilities for goods and services provided to the Company prior to the end of the fiscal year that are unpaid and arise when the Company becomes obliged to make future payments in respect of the purchase of these goods and services.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.

 

In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs is expanded. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels, and which is determined by the lowest level input that is significant to the fair value measurement in its entirety.

 

These levels are:

 

Level 1 - inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.

 

Level 2 - inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 - inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.

 

Financial assets and liabilities measured at fair value on a recurring basis:

 

   Input   June 30, 2023   December 31, 2022 
   Level   Fair Value   Fair Value 
Derivative Liability   3   $329,833   $1,129,846 
Total Financial Liabilities       $329,833   $1,129,846 

 

In management’s opinion, the fair value of convertible notes payable and advances payable is approximate to carrying value as the interest rates and other features of these instruments approximate those obtainable for similar instruments in the current market. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, exchange or credit risks arising from these financial instruments. As of June 30, 2023 and December 31, 2022, the balances reported for cash, accounts receivable, prepaid expenses, accounts payable, and accrued liabilities, approximate the fair value because of their short maturities.

Convertible Instruments

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with ASC 815 “Derivatives and Hedging”. ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

 

ASC 815-40 “Derivatives and Hedging - Contracts in Entity’s Own Equity” provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Debt issuance costs and debt discounts

Debt issuance costs and debt discounts

 

Debt issuance costs and debt discounts are being amortized over the lives of the related financings on a basis that approximates the effective interest method. Costs and discounts are presented as a reduction of the related debt in the accompanying consolidated balance sheets.

 

Income Taxes

Income Taxes

 

The Company records deferred taxes in accordance with FASB ASC No. 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

 

As of the date of this filing, the Company is not current in filing their tax returns. The last return filed by the Company was December 31, 2019, and the Company has not accrued any potential penalties or interest from that period forward. The Company will need to file returns for the year ending December 31, 2022, 2021, and 2020, which is still open for examination.

 

Stock-Based Compensation

Stock-Based Compensation

 

The Company accounts for stock-based compensation in accordance with ASC Topic 718-10, Compensation-Stock Compensation and ASC Subtopic 505-50, Equity-Based Payments to Non-Employees. Stock-based compensation expense recognized during the requisite services period is based on the value of share-based payment awards after reduction for estimated forfeitures. Forfeitures are estimated at the time of grant and are revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.

 

During the six months ended June 30, 2023 and 2022, the Company had stock-based compensation expense recognized in its statements of operations of $759,000 and $240,000, respectively.

 

Basic and Diluted Loss Per Share

Basic and Diluted Loss Per Share

 

In accordance with ASC Topic 280 – “Earnings Per Share”, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period after giving retroactive effect to the reverse stock splits affected on April 28, 2022 and March 23, 2023 (see Note 17). Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

Although there were new accounting pronouncements issued or proposed by the FASB during the six months ending June 30, 2023 and through the date of filing of this report, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations.

v3.23.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of the fair value of our derivative liabilities

Financial assets and liabilities measured at fair value on a recurring basis:

 

   Input   June 30, 2023   December 31, 2022 
   Level   Fair Value   Fair Value 
Derivative Liability   3   $329,833   $1,129,846 
Total Financial Liabilities       $329,833   $1,129,846 
v3.23.2
PREPAID EXPENSES (Tables)
6 Months Ended
Jun. 30, 2023
Prepaid Expenses  
Schedule of Prepaid Expenses

As of June 30, 2023 and December 31, 2022, prepaid expenses consisted of the following:

 

   June 30,   December 31, 
   2023   2022 
Prepaid insurance expenses  $22,653   $12,663 
Prepaid Expense  $22,653   $12,663 
v3.23.2
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment

Property and equipment consisted of the following at June 30, 2023 and December 31, 2022:

 

 

   June 30,   December 31, 
   2023   2022 
Computer Equipment  $23,876   $23,876 
Leasehold Improvements   131,890    131,890 
Machinery   352,187    352,187 
Software   23,183    23,183 
Vehicles   6,717    6,717 
Property, Plant and Equipment, Gross   537,853    537,853 
Less accumulated amortization   (23,183)   (23,183)
Less accumulated depreciation   (334,053)   (316,687)
Property, Plant and Equipment, Net  $180,617   $197,983 
v3.23.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2023
Leases  
Schedule of Right of use of assets and lease liabilities

As of June 30, 2023 and December 31, 2022, ROU assets and lease liabilities related to our operating lease is as follows:

 

   June 30,   December 31, 
   2023   2022 
Right-of-use assets  $133,850   $158,021 
Current operating lease liabilities   50,854    49,171 
Non-current operating lease liabilities   82,996    108,850 
Schedule of future minimum lease payments

The following is a schedule, by years, of future minimum lease payments required under the operating lease:

 

 

Years Ending    
December 31,  Operating Lease 
2023   29,168 
2024   58,334 
2025   58,334 
Total   145,836 
Less imputed interest   11,986 
Total liability  $133,850 
v3.23.2
ACCRUED LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
Accrued Liabilities  
Schedule of Accrued Liabilities

As of June 30, 2023 and December 31, 2022, accrued liabilities were comprised of the following:

 

Schedule of Accrued Liabilities 

   June 30,   December 31, 
   2023   2022 
Accrued liabilities          
Accrued wages  $41,094   $31,294 
Credit card   8,137    7,295 
Payroll taxes   219,237    163,384 
Sales tax payable   95,336    99,030 
Warranty   5,000    5,000 
Total accrued expenses  $368,804   $306,003 
v3.23.2
BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS (Tables)
6 Months Ended
Jun. 30, 2023
Billings In Excess Of Revenue And Earnings In Excess Of Billings  
Schedule of Changes in Unearned Revenues

Changes in unearned revenue for the six months ended June 30, 2023 and the year ended December 31, 2022 were as follows:

 

 

   June 30,   December 31, 
   2023   2022 
Unearned revenue, beginning of the period  $1,266,940   $1,104,923 
Billings in excess of revenue additions   289,408    1,565,019 
Recognition of revenue   (706,218)   (1,403,002)
Unearned revenue, end of the period  $850,130   $1,266,940 
v3.23.2
PROMISSORY NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Promissory Notes Payable

As of June 30, 2023 and December 31, 2022, promissory notes payable were comprised of the following:

 

 

   Original   Original  Due  Interest  June 30,   December 31, 
   Note Amount   Note Date  Date  Rate  2023   2022 
Auctus Fund, LLC  $50,000   1/5/2021  1/5/2022  16%  $50,000   $50,000 
Auctus Fund, LLC   75,000   7/15/2021  7/15/2022  16%   75,000    75,000 
Auctus Fund, LLC   100,000   9/14/2021  9/14/2022  16%   100,000    100,000 
Coventry Enterprises, LLC   200,000   6/9/2022  6/9/2023  10%       200,000 
                 $225,000   $425,000 
Financing costs/Original issue discount                     (13,151)
Promissory notes payable, net of discount                $225,000   $411,849 
v3.23.2
DERIVATIVE LIABIITIES (Tables)
6 Months Ended
Jun. 30, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Activity of Derivative Liabilities

The following table represents the Company’s derivative liability activity for the embedded conversion features for the six months ended June 30, 2023:

 

 

   Notes   Warrants   Total 
Balance, beginning of period  $1,088,633   $41,213   $1,129,846 
Initial recognition of derivative liability   2,386,117    116,102    2,502,219 
Derivative settlements   (1,456,834)   (25,041)   (1,481,875)
Loss (gain) on derivative liability valuation   (1,690,789)   (129,568)   (1,820,357)
Balance, end of period  $327,127   $2,706   $329,833 
Convertible Debt Securities [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Company’s derivative liabilities upon management assumption

The fair value at the commitment date for the convertible notes and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

   Valuation date 
Expected dividends  0%
Expected volatility  356.36% - 411.95% 
Expected term  .01 - 1 year 
Risk free interest  4.27% - 5.81% 
Warrant [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Schedule of Company’s derivative liabilities upon management assumption

The fair value at the commitment date for the warrants and the revaluation dates for the Company’s derivative liabilities were based upon the following management assumptions as of June 30, 2023:

 

  Valuation date
Expected dividends 0%
Expected volatility 521.28% - 2498.90%
Expected term 1.975 years
Risk free interest 3.36% - 4.87%
v3.23.2
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2023
Warrants  
Schedule of Warrant Activity

A summary of warrant activity for the six months ended June 30, 2023 is as follows:

 

           Weighted-Average     
       Weighted-Average   Remaining   Aggregate 
Warrants  Shares   Exercise Price   Contractual Term   Intrinsic Value 
Outstanding at December 31, 2022   524,841   $1.99    4.66   $ 
Granted   4,031,667               
Exercised   -50,452               
Forfeited or expired   0               
Outstanding at June 30, 2023   4,506,055   $0.202    4.21   $ 
Exercisable at June 30, 2023   4,506,055   $0.202    4.21   $ 
v3.23.2
INCOME TAX (Tables)
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Valuation Allowance

The deferred tax asset and the valuation allowance consist of the following at June 30, 2023:

 

   June 30, 
   2023 
Net operating loss  $2,080,410 
Statutory rate   21%
Expected tax recovery   436,886 
Change in valuation allowance   (436,886)
Income tax provision  $ 
      
Components of deferred tax asset:     
Non-capital tax loss carry-forwards   436,886 
Less: valuation allowance   (436,886)
Net deferred tax asset  $ 
v3.23.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Fair Value, Recurring [Member] - Derivative [Member] - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, Fair Value Disclosure $ 329,833 $ 1,129,846
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, Fair Value Disclosure $ 329,833 $ 1,129,846
v3.23.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Accounting Policies [Abstract]        
Billings in Excess of Cost $ 850,130 $ 1,266,940 $ 1,266,940 $ 1,104,923
Costs in Excess of Billings 364,373   590,746  
Inventory, Net 188,930   186,149  
Standard Product Warranty Accrual, Current 5,000   $ 5,000  
Share-Based Payment Arrangement, Noncash Expense $ 759,000 $ 240,000    
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]            
Equity, Attributable to Parent $ 17,383,256 $ 18,149,260 $ 17,567,037 $ 15,911,129 $ 15,989,607 $ 16,138,003
Working Capital Deficit $ 3,370,622          
v3.23.2
PREPAID EXPENSES (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Prepaid Expenses    
Prepaid insurance expenses $ 22,653 $ 12,663
Prepaid Expense $ 22,653 $ 12,663
v3.23.2
PROPERTY AND EQUIPMENT (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross $ 537,853 $ 537,853
Less accumulated amortization (23,183) (23,183)
Less accumulated depreciation (334,053) (316,687)
Property, Plant and Equipment, Net 180,617 197,983
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 23,876 23,876
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 131,890 131,890
Machinery and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 352,187 352,187
Software Development [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 23,183 23,183
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross $ 6,717 $ 6,717
v3.23.2
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]        
Property, Plant and Equipment, Additions     $ 0 $ 0
Property, Plant and Equipment, Disposals     0 0
Depreciation $ 8,720 $ 13,547 $ 17,366 $ 29,872
v3.23.2
LEASES (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Leases    
Right-of-use assets $ 133,850 $ 158,021
Current operating lease liabilities 50,854 49,171
Non-current operating lease liabilities $ 82,996 $ 108,850
v3.23.2
LEASES (Details 2) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Leases    
2023 $ 29,168  
2024 58,334  
2025 58,334  
Total 145,836  
Less imputed interest 11,986  
Total liability $ 133,850 $ 158,021
v3.23.2
INTANGIBLES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jan. 17, 2023
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Preferred stock payable converted to convertible preferred stock      
Amortization of Capitalized Distribution Fees     $ 50,000 $ 50,000
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]        
Preferred stock payable converted to convertible preferred stock in shares 50,000 50,000    
Preferred stock payable converted to convertible preferred stock $ 500,000 $ 500,000    
v3.23.2
ACCURED LIABILITIES (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Accrued liabilities    
Accrued wages $ 41,094 $ 31,294
Credit card 8,137 7,295
Payroll taxes 219,237 163,384
Sales tax payable 95,336 99,030
Warranty 5,000 5,000
Total accrued expenses $ 368,804 $ 306,003
v3.23.2
BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Billings In Excess Of Revenue And Earnings In Excess Of Billings    
Unearned revenue, beginning of the period $ 1,266,940 $ 1,104,923
Billings in excess of revenue additions 289,408 1,565,019
Recognition of revenue (706,218) (1,403,002)
Unearned revenue, end of the period $ 850,130 $ 1,266,940
v3.23.2
BILLINGS IN EXCESS OF REVENUE AND EARNINGS IN EXCESS OF BILLINGS (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Billings In Excess Of Revenue And Earnings In Excess Of Billings    
Costs in Excess of Billings $ 364,373 $ 590,746
v3.23.2
CONVERTIBLE NOTES PAYABLE (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Short-Term Debt [Line Items]      
Long-Term Debt, Gross $ 927,752    
Long-Term Debt, Gross 1,091,235    
Long-Term Debt, Gross 927,752   $ 1,091,235
Amortization of Debt Discount (Premium) (77,721) $ (97,853)  
Financing costs./Original issue discount (24,056) $ (26,844)  
Convertible Notes Payable, Current 825,975   966,538
Eighteen Hundred Diagonal Lending [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 54,250    
Derivative, Inception Date Jul. 26, 2022    
Derivative, Contract End Date Jul. 26, 2023    
Derivative, Variable Interest Rate 10.00%    
Long-Term Debt, Gross    
Long-Term Debt, Gross 54,250    
Long-Term Debt, Gross   54,250
Coventry Enterprises [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 200,000    
Derivative, Inception Date Jun. 09, 2022    
Derivative, Contract End Date Jun. 09, 2023    
Derivative, Variable Interest Rate 10.00%    
Long-Term Debt, Gross $ 223,283    
Long-Term Debt, Gross    
Long-Term Debt, Gross 223,283  
Emerging Corp Capital [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 110,000    
Derivative, Inception Date Oct. 31, 2018    
Derivative, Contract End Date Oct. 31, 2019    
Derivative, Variable Interest Rate 24.00%    
Long-Term Debt, Gross    
Long-Term Debt, Gross 110,000    
Long-Term Debt, Gross   110,000
Fourth Man [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 110,000    
Derivative, Inception Date Oct. 03, 2022    
Derivative, Contract End Date Oct. 03, 2023    
Derivative, Variable Interest Rate 12.00%    
Long-Term Debt, Gross $ 78,760    
Long-Term Debt, Gross 110,000    
Long-Term Debt, Gross 78,760   110,000
Mammoth Corp #1 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 33,000    
Derivative, Inception Date Nov. 19, 2020    
Derivative, Contract End Date Aug. 19, 2021    
Derivative, Variable Interest Rate 18.00%    
Long-Term Debt, Gross $ 33,000    
Long-Term Debt, Gross 33,000    
Long-Term Debt, Gross 33,000   33,000
Mammoth Corp #2 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 60,000    
Derivative, Inception Date Dec. 30, 2021    
Derivative, Contract End Date Dec. 30, 2022    
Derivative, Variable Interest Rate 18.00%    
Long-Term Debt, Gross $ 60,000    
Long-Term Debt, Gross 60,000    
Long-Term Debt, Gross 60,000   60,000
Mammoth Corp 3 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 26,800    
Derivative, Inception Date Mar. 21, 2022    
Derivative, Contract End Date Dec. 21, 2022    
Derivative, Variable Interest Rate 18.00%    
Long-Term Debt, Gross $ 28,600    
Long-Term Debt, Gross 28,600    
Long-Term Debt, Gross 28,600   28,600
Mammoth Corp 4 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 20,000    
Derivative, Inception Date Feb. 27, 2023    
Derivative, Contract End Date Nov. 27, 2023    
Derivative, Variable Interest Rate 0.00%    
Long-Term Debt, Gross $ 20,000    
Long-Term Debt, Gross    
Long-Term Debt, Gross 20,000  
Mammoth Corp 5 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 24,000    
Derivative, Inception Date Apr. 03, 2023    
Derivative, Contract End Date Jan. 03, 2024    
Derivative, Variable Interest Rate 0.00%    
Long-Term Debt, Gross $ 24,000    
Long-Term Debt, Gross    
Long-Term Debt, Gross 24,000  
Mast Hill Fund 1 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 550,000    
Derivative, Inception Date Oct. 06, 2021    
Derivative, Contract End Date Oct. 06, 2022    
Derivative, Variable Interest Rate 16.00%    
Long-Term Debt, Gross $ 193,860    
Long-Term Debt, Gross 422,387    
Long-Term Debt, Gross 193,860   422,387
Mast Hill Fund 2 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 65,000    
Derivative, Inception Date Aug. 08, 2022    
Derivative, Contract End Date Aug. 08, 2023    
Derivative, Variable Interest Rate 12.00%    
Long-Term Debt, Gross    
Long-Term Debt, Gross 65,000    
Long-Term Debt, Gross   65,000
Pacific Pier Capital 1 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 28,000    
Derivative, Inception Date Feb. 27, 2023    
Derivative, Contract End Date Feb. 27, 2024    
Derivative, Variable Interest Rate 12.00%    
Long-Term Debt, Gross $ 28,000    
Long-Term Debt, Gross    
Long-Term Debt, Gross 28,000  
Pacific Pier Capital 2 [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 35,650    
Derivative, Inception Date Apr. 05, 2023    
Derivative, Contract End Date Apr. 05, 2024    
Derivative, Variable Interest Rate 15.00%    
Long-Term Debt, Gross $ 35,650    
Long-Term Debt, Gross    
Long-Term Debt, Gross 35,650  
Tri Bridge [Member]      
Short-Term Debt [Line Items]      
Debt Instrument, Face Amount $ 240,000    
Derivative, Inception Date May 06, 2021    
Derivative, Contract End Date May 06, 2022    
Derivative, Variable Interest Rate 10.00%    
Long-Term Debt, Gross $ 202,599    
Long-Term Debt, Gross 207,998    
Long-Term Debt, Gross $ 202,599   $ 207,998
v3.23.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Convertible Notes Payable    
Proceeds from Convertible Debt $ 80,690 $ 208,000
Change in Debt Discount Recorded $ 26,960  
Shares Issued for Convertible Notes Payable, Shares 1,152,940,218  
Interest Expense, Long-Term Debt $ 92,833  
Interest Receivable $ 96,022  
v3.23.2
PROMISSORY NOTES PAYABLE (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Jun. 09, 2022
Sep. 14, 2021
Jul. 15, 2021
Jan. 05, 2021
Short-Term Debt [Line Items]            
Convertible Notes Payable $ 225,000          
Convertible Notes Payable 425,000          
Convertible Notes Payable 225,000 $ 425,000        
Debt Issuance Costs, Net 0 13,151        
Debt Issuance Costs, Net 0 (13,151)        
Notes Payable, Current 225,000 411,849        
Convertible Notes Payable 1 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt $ 50,000          
Debt Instrument, Issuance Date Jan. 05, 2021          
Debt Instrument, Maturity Date Jan. 05, 2022          
Debt, Weighted Average Interest Rate 16.00%          
Convertible Notes Payable $ 50,000          
Convertible Notes Payable 50,000          
Convertible Notes Payable 50,000 50,000        
Debt Issuance Costs, Net           $ 11,000
Debt Issuance Costs, Net           $ (11,000)
Convertible Notes Payable 2 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt $ 75,000          
Debt Instrument, Issuance Date Jul. 15, 2021          
Debt Instrument, Maturity Date Jul. 15, 2022          
Debt, Weighted Average Interest Rate 16.00%          
Convertible Notes Payable $ 75,000          
Convertible Notes Payable 75,000          
Convertible Notes Payable 75,000 75,000        
Debt Issuance Costs, Net         $ 12,500  
Debt Issuance Costs, Net         $ (12,500)  
Convertible Notes Payable 3 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt $ 100,000          
Debt Instrument, Issuance Date Sep. 14, 2021          
Debt Instrument, Maturity Date Sep. 14, 2022          
Debt, Weighted Average Interest Rate 16.00%          
Convertible Notes Payable $ 100,000          
Convertible Notes Payable 100,000          
Convertible Notes Payable 100,000 100,000        
Debt Issuance Costs, Net       $ 17,500    
Debt Issuance Costs, Net       $ (17,500)    
Convertible Notes Payable 4 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt $ 200,000          
Debt Instrument, Issuance Date Jun. 09, 2022          
Debt Instrument, Maturity Date Jun. 09, 2023          
Debt, Weighted Average Interest Rate 10.00%          
Convertible Notes Payable          
Convertible Notes Payable 200,000          
Convertible Notes Payable $ 200,000        
Debt Issuance Costs, Net     $ 30,000      
Debt Issuance Costs, Net     $ (30,000)      
v3.23.2
PROMISSORY NOTES PAYABLE (Details Narrative) - USD ($)
6 Months Ended
Jun. 09, 2022
Sep. 14, 2021
Jul. 15, 2021
Jan. 05, 2021
Jun. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]            
Debt Issuance Costs, Net         $ 0 $ 13,151
Convertible Notes Payable         225,000 425,000
Convertible Notes Payable 1 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt       $ 50,000 50,000  
Proceeds from Notes Payable       39,000    
Debt Issuance Costs, Net       $ 11,000    
Convertible Notes Payable         50,000 50,000
Accured Interest on Notes Payable         17,858  
Convertible Notes Payable 2 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt     $ 75,000   75,000  
Proceeds from Notes Payable     62,500      
Debt Issuance Costs, Net     $ 12,500      
Convertible Notes Payable         75,000 75,000
Accured Interest on Notes Payable         20,507  
Amortization of Debt Issuance Costs         12,500  
Convertible Notes Payable 3 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt   $ 100,000     100,000  
Proceeds from Notes Payable   82,500        
Debt Issuance Costs, Net   $ 17,500        
Convertible Notes Payable         100,000 100,000
Accured Interest on Notes Payable         24,668  
Amortization of Debt Issuance Costs         17,500  
Convertible Notes Payable 4 [Member]            
Short-Term Debt [Line Items]            
Convertible Debt $ 200,000       200,000  
Proceeds from Notes Payable 170,000          
Debt Issuance Costs, Net $ 30,000          
Convertible Notes Payable         200,000
Accured Interest on Notes Payable           $ 20,000
Amortization of Debt Issuance Costs         $ 30,000  
v3.23.2
DERIVATIVE LIABILITIES (Details) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Balance, beginning of period $ 1,129,846  
Initial recognition of derivative liability 2,502,219  
Derivative settlements (1,481,875) $ (737,647)
Loss (gain) on derivative liability valuation (1,820,357)  
Balance, end of period 329,833  
Convertible Debt Securities [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Balance, beginning of period 1,088,633  
Initial recognition of derivative liability 2,386,117  
Derivative settlements (1,456,834)  
Loss (gain) on derivative liability valuation (1,690,789)  
Balance, end of period 327,127  
Warrant [Member]    
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]    
Balance, beginning of period 41,213  
Initial recognition of derivative liability 116,102  
Derivative settlements (25,041)  
Loss (gain) on derivative liability valuation (129,568)  
Balance, end of period $ 2,706  
v3.23.2
DERIVATIVE LIABILITIES (Details 2) - Convertible Debt Securities [Member]
6 Months Ended
Jun. 30, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%
Minimum [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 356.36%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 4 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 4.27%
Maximum [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 411.95%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 1 year
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 5.81%
v3.23.2
DERIVATIVE LIABILITIES (Details 3) - Warrant [Member]
6 Months Ended
Jun. 30, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%
Minimum [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 521.28%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 1 year 11 months 19 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 3.36%
Maximum [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Weighted Average Volatility Rate 2498.90%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term 5 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 4.87%
v3.23.2
WARRANTS (Details) - Warrant [Member] - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Beginning Balance 524,841  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Beginning Balance $ 1.99  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term 4 years 2 months 16 days 4 years 7 months 28 days
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 4,031,667  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period (50,452)  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period 0  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance 4,506,055 524,841
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance $ 0.202 $ 1.99
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number 4,506,055  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 0.202  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term 4 years 2 months 16 days  
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jan. 01, 2023
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Related Party Transaction [Line Items]          
Consulting fees   $ 16,300 $ 69,500 $ 37,800 $ 147,000
Jef Lewis          
Related Party Transaction [Line Items]          
Preferred Stock, Shares Issued 15,000        
Salary and Wage, Officer, Excluding Cost of Good and Service Sold $ 250,000        
Bennett Buchanan          
Related Party Transaction [Line Items]          
Preferred Stock, Shares Issued 15,000        
Salary and Wage, Officer, Excluding Cost of Good and Service Sold $ 250,000        
Sam Berry          
Related Party Transaction [Line Items]          
Preferred Stock, Shares Issued 15,000        
Due to Other Related Parties   $ 178,167   $ 178,167  
Sam Berry | Consultant Agreement [Member]          
Related Party Transaction [Line Items]          
Consulting fees         50,000
Consulting Fees Payable Quartely         $ 12,500
v3.23.2
CONVERTIBLE PREFERRED STOCK (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Jan. 01, 2023
Dec. 31, 2022
Jul. 01, 2019
Loss On Series A Conversion     $ (886,655)   $ (11,685)   $ 82,545 $ 109,872      
Jef Lewis                      
Preferred Stock, Shares Issued                 15,000    
Bennett Buchanan                      
Preferred Stock, Shares Issued                 15,000    
Sam Berry                      
Preferred Stock, Shares Issued                 15,000    
Series A Preferred Stock [Member]                      
Preferred Stock, Shares Authorized 30,000,000   30,000,000       30,000,000     30,000,000  
Preferred Stock, Par or Stated Value Per Share $ 0.001   $ 0.001       $ 0.001     $ 0.001  
Preferred Stock, Shares Outstanding 1,376,239   1,376,239       1,376,239     1,394,052  
Preferred Stock, Shares Issued 1,376,239   1,376,239       1,376,239     1,394,052  
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]                      
Preferred Stock, Shares Authorized                     30,000,000
Preferred Stock, Par or Stated Value Per Share                     $ 0.001
Preferred Stock converted to Common Stock, Shares 17,813   14,613 11,200 205,185 23,720          
Preferred Stock converted to Common Stock, Shares (17,813)   (14,613) (11,200) (205,185) (23,720)          
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member] | Jef Lewis                      
Preferred Stock converted to Common Stock, Shares   8,000                  
Preferred Stock converted to Common Stock, Shares   (8,000)                  
Common Stock [Member]                      
Preferred Stock converted to Common Stock, Shares [1]     (54,100,000) (84,000,000) (688,118) (10,100)          
Preferred Stock converted to Common Stock, Shares [1]     54,100,000 84,000,000 688,118 10,100          
Common Stock [Member] | Jef Lewis                      
Preferred Stock converted to Common Stock, Shares (58,100,000) (80,000,000)                  
Preferred Stock converted to Common Stock, Shares 58,100,000 80,000,000                  
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.
v3.23.2
PREFERRED STOCK (Details Narrative) - shares
Mar. 28, 2017
Jun. 30, 2023
Jan. 01, 2023
Dec. 31, 2022
Nov. 22, 2019
Jef Lewis          
Class of Stock [Line Items]          
Preferred Stock, Shares Issued     15,000    
Series B Preferred Stock [Member]          
Class of Stock [Line Items]          
Preferred Stock, Shares Authorized 20,000 1,000   1,000  
Preferred Stock, Voting Rights The Series B Voting Preferred Stock shall have the right to vote the shares on any matter requiring shareholder approval on the basis of 4 times the votes of all the issued and outstanding shares of common stock, as well as any issued and outstanding preferred stock.        
Preferred Stock, Shares Issued   1,000   1,000  
Preferred Stock, Shares Outstanding   1,000   1,000  
Series B Preferred Stock [Member] | Jef Lewis          
Class of Stock [Line Items]          
Preferred Stock, Shares Issued         1,000
v3.23.2
COMMON STOCK (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 30, 2023
Dec. 01, 2022
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Stockholders' Equity, Reverse Stock Split     On December 1, 2022, the Company approved the authorization of a one for three hundred reverse stock split of the Company’s outstanding shares of common stock.                
Debt Conversion, Converted Instrument, Amount       $ 370,943 $ 153,654 $ 92,939 $ 1,342,016 $ 524,597      
Loss On Conversion Of Debt       $ 37,580   $ 46,108   $ 44,871 $ 1,021,396    
Common Stock, Shares Authorized 30,000,000,000     30,000,000,000       30,000,000,000   30,000,000,000  
Common Stock, Shares, Issued 309,222,673     309,222,673       309,222,673   6,791,045  
Common Stock, Shares, Outstanding 309,222,673     309,222,673       309,222,673   6,791,045  
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred Stock converted to Common Stock, Shares 17,813     14,613 11,200 205,185 23,720        
Preferred Stock converted to Common Stock, Shares (17,813)     (14,613) (11,200) (205,185) (23,720)        
Debt Conversion, Converted Instrument, Amount              
Common Stock, Shares, Outstanding 1,376,239     1,376,239 1,382,852 1,368,812 1,363,497 1,376,239 1,368,812 1,394,052 1,329,717
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member] | Jef Lewis                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred Stock converted to Common Stock, Shares   8,000                  
Preferred Stock converted to Common Stock, Shares   (8,000)                  
Common Stock [Member]                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred Stock converted to Common Stock, Shares [1]       (54,100,000) (84,000,000) (688,118) (10,100)        
Preferred Stock converted to Common Stock, Shares [1]       54,100,000 84,000,000 688,118 10,100        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period         416,666 [1]     416,667      
Debt Conversion, Converted Instrument, Shares Issued       234,303,609 [1] 9,602,210 [1] 26,353 [1] 42,052 [1] 243,905,819      
Debt Conversion, Converted Instrument, Amount       $ 234,304 $ 9,602 $ 27 $ 42        
Common Stock, Shares, Outstanding [1] 309,222,673     309,222,673 100,809,977 870,089 142,258 309,222,673 870,089 6,791,045 90,106
Common Stock [Member] | Jef Lewis                      
Accumulated Other Comprehensive Income (Loss) [Line Items]                      
Preferred Stock converted to Common Stock, Shares (58,100,000) (80,000,000)                  
Preferred Stock converted to Common Stock, Shares 58,100,000 80,000,000                  
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.
v3.23.2
INCOME TAX (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Tax Disclosure [Abstract]        
Net operating loss $ 2,080,410   $ 2,080,410  
Statutory rate     21.00%  
Expected tax recovery     $ 436,886  
Change in valuation allowance     (436,886)  
Income tax provision
Components of deferred tax asset:        
Non-capital tax loss carry-forwards 436,886   436,886  
Less: valuation allowance (436,886)   (436,886)  
Net deferred tax asset    
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended
Jan. 01, 2020
Jan. 31, 2020
Jan. 02, 2020
Commitments and Contingencies Disclosure [Abstract]      
Lessor, Operating Lease, Description Wolf Creek Industrial Building at 110 Spring Hill Dr. #10 Grass Valley, CA 95945    
Lessor, Operating Lease, Term of Contract     5 years
Payments for Rent   $ 4,861  
v3.23.2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Aug. 04, 2023
Aug. 02, 2023
Jul. 31, 2023
Jul. 28, 2023
Jul. 26, 2023
Jul. 25, 2023
Jul. 24, 2023
Jul. 19, 2023
Jul. 14, 2023
Jul. 11, 2023
Jul. 07, 2023
Jul. 06, 2023
Jul. 05, 2023
Jun. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Subsequent Event [Line Items]                                      
Debt Conversion, Converted Instrument, Amount                             $ 370,943 $ 153,654 $ 92,939 $ 1,342,016 $ 524,597
Common Stock [Member]                                      
Subsequent Event [Line Items]                                      
Debt Conversion, Converted Instrument, Amount                             $ 234,304 $ 9,602 $ 27 $ 42  
Debt Conversion, Converted Instrument, Shares Issued                             234,303,609 [1] 9,602,210 [1] 26,353 [1] 42,052 [1] 243,905,819
Preferred Stock converted to Common Stock, Shares [1]                             (54,100,000) (84,000,000) (688,118) (10,100)  
Preferred Stock converted to Common Stock, Shares [1]                             54,100,000 84,000,000 688,118 10,100  
Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]                                      
Subsequent Event [Line Items]                                      
Debt Conversion, Converted Instrument, Amount                              
Preferred Stock converted to Common Stock, Shares                           17,813 14,613 11,200 205,185 23,720  
Preferred Stock converted to Common Stock, Shares                           (17,813) (14,613) (11,200) (205,185) (23,720)  
Subsequent Event [Member] | Common Stock [Member]                                      
Subsequent Event [Line Items]                                      
Preferred Stock converted to Common Stock, Shares     (18,800,000)   (22,600,000)     (18,600,000)       (13,700,000)              
Preferred Stock converted to Common Stock, Shares     18,800,000   22,600,000     18,600,000       13,700,000              
Subsequent Event [Member] | Convertible Preferred Stock [Member] | Series A Preferred Stock [Member]                                      
Subsequent Event [Line Items]                                      
Preferred Stock converted to Common Stock, Shares     188   226     186       137              
Preferred Stock converted to Common Stock, Shares     (188)   (226)     (186)       (137)              
Subsequent Event [Member] | Convertible Notes Payable [Member]                                      
Subsequent Event [Line Items]                                      
Debt Conversion, Converted Instrument, Amount $ 2,750 $ 24,400   $ 2,400   $ 2,075 $ 21,200 $ 1,850 $ 16,200 $ 1,700 $ 1,550   $ 13,600            
Subsequent Event [Member] | Convertible Notes Payable [Member] | Common Stock [Member]                                      
Subsequent Event [Line Items]                                      
Debt Conversion, Converted Instrument, Shares Issued 27,500,000 24,400,000   24,000,000   20,750,000 21,200,000 18,500,000 16,200,000 17,000,000 15,500,000   13,600,000            
[1] Common share amounts and per share amounts in the financial statements reflect the one-for-three hundred reverse stock split that was made effective on March 23, 2023.

BrewBilt Manufacturing (PK) (USOTC:BBRWD)
過去 株価チャート
から 5 2024 まで 6 2024 BrewBilt Manufacturing (PK)のチャートをもっと見るにはこちらをクリック
BrewBilt Manufacturing (PK) (USOTC:BBRWD)
過去 株価チャート
から 6 2023 まで 6 2024 BrewBilt Manufacturing (PK)のチャートをもっと見るにはこちらをクリック