NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND LINE OF BUSINESS:
Organization:
Advanced Oxygen Technologies Inc, (“Advanced
Oxygen Technologies”, “AOXY”, or the “Company”), was incorporated in Delaware in 1981 under the name
Aquanautics Corporation and was, from 1985 until May 1995, a startup stage specialty materials company producing new oxygen control
technologies. From May of 1995 through December of 1997 the Company had minimal operations and was seeking funding for operations
and companies to which it could merge or acquire. In March of 1998 the Company began operations again in California. From 1998
through 2000, the business produced and sold CD- ROMS for conference events, advertisement sales on the CD’s, database management
and event marketing all associated with conference events. From 2000 through March of 2003, the business consisted solely of database
management. From 2003 through April 2005, the business operations were derived totally from the Company’s wholly owned business,
IP Service, ApS, a Danish IP security vulnerability company (“IP Service”). Since then, business operations have been
solely derived from its wholly owned subsidiaries Anton Nielsen Vojens, ApS (“ANV”), Sharx Inc. and its wholly owned
subsidiary Sharx DK ApS (collectively “Sharx”).
Lines of Business:
Advanced Oxygen Technologies, Inc. operations
are derived from its wholly owned subsidiaries Anton Nielsen Vojens, ApS (“ANV”), Sharx Inc. and its wholly owned subsidiary
Sharx DK ApS.
ANV is a Danish company that owns commercial
real estate in Vojens, Denmark. ANV’s revenues are derived solely from the lease revenue from its real estate. Circle K Denmark
A/S, formerly StatOil A/S, leases the facility from ANV. The lease expires in 2026.
Sharx Inc. is a Wyoming corporation
incorporated in 2020 and operations are derived from its wholly owned subsidiary Sharx DK ApS.
Sharx DK ApS is a Danish company, incorporated
in 2020. On June 30, 2020, Sharx DK ApS, entered into a Distribution Agreement (the “Distribution Agreement” Exhibit
10.1) with Cleaver ApS, a Danish corporation (“Cleaver”), whereby Cleaver has appointed the Company as Cleaver’s
nonexclusive distributor of its products in Europe, South America and North America. Cleaver is a manufacturer of a line of products
for the logistics and cargo industry.
Other Risk and Uncertainties:
In connection with the COVID-19 pandemic,
governments have implemented significant measures, including closures, quarantines, travel restrictions and other social distancing
directives, intended to control the spread of the virus. Companies have also taken precautions, such as requiring employees to
work remotely, imposing travel restrictions and temporarily closing businesses. To the extent that these restrictions remain in
place, additional prevention and mitigation measures are implemented in the future, or there is uncertainty about the effectiveness
of these or any other measures to contain or treat COVID-19, there is likely to be an adverse impact on global economic conditions
and consumer confidence and spending, which could materially and adversely affect the Company’s research and development,
as well as operational activities. At this time, the Company is working to manage and mitigate potential disruptions to its future
manufacturing and supply chain considerations. The Company has not experienced hindrance to its operations or material negative
financial impacts as compared to prior periods. At this time, the extent to which the COVID-19 pandemic impacts the Company’s
business will depend on future developments, which are highly uncertain and cannot be predicted.
NOTE 2 - SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES:
Principles of Consolidation:
The accompanying consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries (ANV and Sharx), after elimination of all intercompany accounts,
transactions, and profits.
Basis of Presentation:
The consolidated financial statements of the Company have
been prepared in accordance with U.S. GAAP and are expressed in United States dollars. The Company’s fiscal year end is June
30.
Use of Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of America requires our management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ
from those estimates.
Revenue Recognition:
Rental Revenue
Rental revenue is derived from the Commercial
Property lease in which quarterly payments are received pursuant to the property lease which is in effect until 2026. We recognize
revenue when we have satisfied a performance obligation by transferring control over a product or delivering a service to a client.
We measure revenue based upon the consideration set forth in an arrangement or contract with a client. We recognize revenue from
these services when the services are completed. If we are paid in advance for these services, we record such payment as a contract
liability until we complete the services. As of June 30, 2021, the Company recorded $3,340 of contract liabilities in connection
to rental revenues.
The Company leases land to a customer.
We, as a lessor, retain substantially all of the risks and benefits of ownership of the investment properties and account for our
leases as operating leases. We accrue fixed lease income on a straight-line basis over the terms of the leases when we believe
substantially all lease income, including the related straight-line rent receivable, is probable of collection. For our leases,
we receive a fixed payment from the customer which is recognized as lease income on a straight-line basis over the term of the
lease beginning with the adoption of ASC 842.
In April 2020, the FASB staff released
guidance focused on treatment of concessions related to the effects of COVID-19 on the application of lease modification guidance
in Accounting Standards Codification (ASC) 842, “Leases.” The guidance provides a practical expedient to forgo the
associated reassessments required by ASC 842 when changes to a lease result in similar or lower future consideration. We have elected
to generally account for rent abatements as negative variable lease consideration in the period granted, or in the period we determine
we expect to grant an abatement. Further abatements granted in the future will reduce lease income in the period we grant, or determine
we expect to grant, an abatement. We have not agreed to any deferral or abatement arrangements with any of our customers.
The Company has elected to exclude short-term
leases from the recognition requirements of ASC 842. A lease is short-term if, at the commencement date, it has a term of less
than or equal to one year. Lease expense related to short-term leases is recognized on a straight-line basis over the lease term.
Commission revenue
For our commission revenue,
we recognize revenue under the five steps in Topic 606, which are as follows: 1) identify the contract with the customer; 2) identify
the performance obligations in the contract; 3) determine the transaction price; 4) allocate the transaction price to the performance
obligations; and 5) recognize revenue when (or as) performance obligations are satisfied.
The Company’s source of commission
revenue is from the Company’s subsidiary Sharx in which quarterly payments are received when the customer pre-pays or pays
upon the date products are drop shipped from the manufacturer pursuant to a non-exclusive distribution agreement. At such time
the products are drop shipped, the Company’s performance obligation has been satisfied and revenue is recorded The Company
has determined that it is an agent of the manufacturer and collects commission revenue at or before the delivery of product (See
Note 3 for further details).
Cash and Cash Equivalents:
For purposes of the statement of cash
flows, the Company considers all highly-liquid investments purchased with original maturities of three months or less to be cash
equivalents.
The Company maintains its cash in bank
deposit accounts which, at June 30, 2021did not exceed federally insured limits. The Company has not experienced any losses in
such accounts and believes that it is not exposed to any significant credit risk on such amounts.
Property and Equipment:
Land is recognized at cost. Land is
carried at cost less accumulated impairment losses.
Foreign currency translation:
Foreign currency transactions are translated
applying the current rate method. Assets and liabilities are translated at current rates. Stockholders’ equity accounts are
translated at the appropriate historical rates and revenue and expenses are translated at weighted average rates for the year.
Foreign currency transactions:
The Company applies the guidelines as
set out in Section 830-20-35 of the FASB Accounting Standards Codification (“Section 830-20-35”) for foreign currency
transactions. Pursuant to Section 830-20-35 of the FASB Accounting Standards Codification, foreign currency transactions are transactions
denominated in currencies other than U.S. Dollar, the Company’s reporting currency. Foreign currency transactions may produce
receivables or payables that are fixed in terms of the amount of foreign currency that will be received or paid. A change in exchange
rates between the reporting currency and the currency in which a transaction is denominated increases or decreases the expected
amount of reporting currency cash flows upon settlement of the transaction. That increase or decrease in expected reporting currency
cash flows is a foreign currency transaction gain or loss that generally shall be included in determining net income for the period
in which the exchange rate changes. Likewise, a transaction gain or loss (measured from the transaction date or the most recent
intervening balance sheet date, whichever is later) realized upon settlement of a foreign currency transaction generally shall
be included in determining net income for the period in which the transaction is settled. The exceptions to this requirement for
inclusion in net income of transaction gains and losses pertain to certain intercompany transactions and to transactions that are
designated as, and effective as, economic hedges of net investments and foreign currency commitments. Pursuant to Section 830-20-25
of the FASB Accounting Standards Codification, the following shall apply to all foreign currency transactions of an enterprise
and its investees: (a) at the date the transaction is recognized, each asset, liability, revenue, expense, gain, or loss arising
from the transaction shall be measured and recorded in the functional currency of the recording entity by use of the exchange rate
in effect at that date as defined in section 830-10-20 of the FASB Accounting Standards Codification; and (b) at each balance sheet
date, recorded balances that are denominated in currencies other than the functional currency or reporting currency of the recording
entity shall be adjusted to reflect the current exchange rate.
The Company’s wholly owned subsidiary
ANV uses the Danish Krone, DKK as its reporting currency as well as its functional currency.
The wholly owned subsidiary Sharx DK
ApS uses the US Dollar as its reporting currency as well as its functional currency and from time to time has transactions in foreign
currencies. The change in exchange rates between the U.S. Dollar, the Company’s reporting and functional currency and the
foreign currency, the currency in which a transaction is denominated increases or decreases the expected amount of reporting currency
cash flows upon settlement of the transaction. That increase or decrease in expected reporting currency cash flows is a foreign
currency transaction gain or loss that generally is included in determining net income (loss) for the period in which the exchange
rate changes.
Income Taxes:
The Company accounts for income taxes
under the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance
is required when it is less likely than not that the Company will be able to realize all or a portion of its deferred tax assets.
Because it is doubtful that the net operating losses of recent years will ever be used, a valuation allowance has been recognized
equal to the tax benefit of net operating losses generated.
Earnings per Share:
Basic earnings per share is computed by dividing
income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is
computed similar to basic earnings per share except that the denominator is increased to include the number of additional common
shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were
dilutive. As of June 30, 2021 and June 30, 2020 there were 10,000 and 10,000, potential dilutive shares that need to be considered
as common share equivalents and because of the net income for June 30, 2021, the effect of these potential common shares is dilutive.
For the twelve months ended June 30, 2020 these shares are anti-dilutive.
Stock-Based Compensation:
The Company records stock-based
compensation in accordance with ASC 718, Compensation. All transactions in which goods or services are the consideration received
for the issuance of equity instruments are accounted for based on the fair value of the consideration received or the fair
value of the equity instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of
the services received as consideration are measured and recognized based on the grant date fair value of the equity instruments
issued and are recognized over the employees required service period, which is generally the vesting period.
Concentrations of Credit Risk:
Financial instruments that potentially
subject the Company to major credit risk consist principally of a single subsidiary of Anton Nielsen Vojens ApS. ANV’s rent
revenues are derived from one customer. The Company’s commission revenues are subject to concentration risk as the commission
revenues are derived from one product.
New Accounting Pronouncements already
adopted:
In August 2018, the FASB issued ASU
2018-13, Fair Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value
Measurements. This ASU includes additional disclosures requirements for recurring Level 3 fair value measurements including
disclosure of changes in unrealized gains and losses for the period included in other comprehensive income, disclosure of the range
and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and narrative description
of measurement uncertainty related to Level 3 measurements. ASU 2018-13 was effective for the Company
for its fiscal year beginning July 1, 2020. The Company adopted this guidance for its fiscal year beginning July 1, 2020.
It’s adoption of the guidance did not have a material impact on the Company’s financial statements.
New Accounting Pronouncements Not
Yet Adopted
In December 2019, the FASB issued ASU
No. 2019-12, Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to
simplify accounting for income taxes. It removes certain exceptions to the general principles in Topic 740 and amends existing
guidance to improve consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim
periods within those fiscal years, which is fiscal 2022 for us, with early adoption permitted. We do not expect adoption of the
new guidance to have a significant impact on our financial statements.
Other recent accounting pronouncements
issued by the FASB did not or are not believed by management to have a material impact on the Company’s present or future
financial statements.
NOTE 3 - REVENUE:
The Company’s subsidiary, Anton
Nielsen Vojens, ApS has one customer who is a non-related party and leases property from the Company. Rent revenues related to
the operating lease are recognized as incurred. The Company’s subsidiary Sharx DK ApS had one retail customer for the year
ending June 30, 2020 and zero for the year ending June 30, 2021.The Company has determined that is an agent of the manufacturer
and collects commission revenue at or before the delivery of product.
The Company disaggregates revenues by
revenue type and geographic location. See the below tables:
Schedules of major customer concentrations
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
Revenue Type
|
|
2021
|
|
2020
|
Real Estate Renal
|
|
$
|
41,421
|
|
|
$
|
37,280
|
|
Commission Revenues
|
|
|
—
|
|
|
|
5,874
|
|
Total Sales by Revenue Type
|
|
$
|
41,421
|
|
|
$
|
43,154
|
|
The Company’s derives revenues
from 100% of foreign revenues. For the period ending June 30, 2021 and June 30, 2020 the major geographic concentrations were as
follows:
|
|
Geographic Regions
for the Twelve Months Ended June 30,
|
Revenue Type
|
|
2021
|
|
2020
|
International
|
|
$
|
41,421
|
|
|
$
|
43,154
|
|
Domestic
|
|
|
—
|
|
|
|
—
|
|
Total Sales by Geographic Location
|
|
$
|
41,421
|
|
|
$
|
43,152
|
|
NOTE 4 – PROPERTY & EQUIPMENT:
The Land owned by the Company’s
wholly owned subsidiary constitutes the largest asset of the Company. During the period ending June 30, 2021 the Company recorded
an increase in the carrying value of the Land of $36,828, due to the currency translation difference. The carrying value of the
Land of the Company was as follows:
Schedule of value of Property and Equipment
|
|
|
|
|
|
|
|
|
|
|
Carrying Value of Land at June 30,
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
US Dollars
|
|
$
|
646,078
|
|
|
$
|
609,250
|
|
NOTE 5 - RELATED PARTY TRANSACTIONS:
Crossfield, Inc., a company of which
the CEO, Robert Wolfe is an officer and director, has made advances to the Company which are not collateralized, non-interest bearing,
and payable upon demand. At June 30, 2021 and 2020, the Company had a balance of $125,780 and $120,271 respectively. During the
twelve-month period ended June 30, 2021 and 2020 expenses paid on behalf of the Company were $21,202 and $18,125 respectively.
The Company repaid $14,601 of the advancement during the year ending June 30, 2021.
NOTE 6 - NOTES PAYABLE:
During 2006, the Company issued a promissory
note (“Note”) for $650,000, payable to the Borkwood Development Ltd, a previous shareholder of the Company (“Seller”),
payable and amortized monthly and carrying an interest at 5% per year. The Company has the right to prepay the note at any time
with a notice of 14 days. To secure the payment of principal and interest the Sellers will receive a perfect lien and security
interest in the Shares in the company ANV until the note with accrued interest is paid in full, and, 2) In the case that the Note
has not been repaid within 12 months from the day of closing the Sellers have the right to convert the debt to common stock of
Advanced Oxygen Technologies, Inc. in an amount of non-diluted shares calculated on the conversion Date, equal to the lesser of
: a) Six hundred and Fifty thousand (650,000) or the Purchase Price minus the principal payments made by the buyer, whichever is
greater, divided by the previous ten day closing price of AOXY as quoted on the national exchange, or b) Fifteen million shares,
whichever is lesser. The Note has been extended until July 1, 2022, prior to period end and interest waived through the period
ending June 30, 2021. As of June 30, 2021, the unpaid balance was $127,029.
The Company has a note payable with a
bank (“Note B”). The original amount of Note B was kr 1,132,000 Danish Krone (kr). Note B is secured by the subsidiary’s
real estate, with a 2.00% interest rate and 2.5 years left on the term. The balance on the note as of June 30, 2021 was $46,453.
During the period ended June 30, 2021, the Company paid $18,869, in principal payments and $2,681in interest.
The Company’s commitments and contingencies are $19,249 for 2022. See below table for the years 2022 through 2024 with total
principal payments due on outstanding notes payable of $173,482. The amounts stated reflect the Company’s commitments in
the currencies that those commitments were made and the amounts are an estimate of what the US dollar amount would be if the currency
rates did not change.
Schedule of commitments and contingencies obligations
|
|
|
|
|
|
Year
|
|
Amount
|
2022
|
|
|
$
|
19,249
|
|
2023
|
|
|
|
146,666
|
|
2024
|
|
|
|
7,567
|
|
Total
|
|
|
$
|
173,482
|
|
Less: Long-term portion of notes payable
|
|
|
|
(154,232
|
)
|
Notes payable, current portion
|
|
|
$
|
19,250
|
|
The amounts stated reflect the Company’s
commitments in the currencies that those commitments were made and the amounts are an estimate of what the US dollar amount would
be if the currency rates did not change going forward.
NOTE 7 - INCOME TAXES:
As of June 30, 2021, the Company had
federal and state net operating loss carryforwards of approximately $20,708,596 of which approximately $29,000 may be utilized
to offset future taxable income. Section 382 of the Internal Revenue Code imposes substantial restrictions on the utilization of
net operating loss and tax credit carryforwards when a change in ownership occurs. No deferred tax debits have been recorded because
it is considered unlikely that they will be realized. The loss carryforwards will expire during the fiscal years ended June 30
as follows:
Summary of operating loss carryforwards
|
|
|
Year
|
|
Amount
|
2021
|
|
|
$
|
29,000
|
|
Total
|
|
|
$
|
29,000
|
|
The overall effective tax rate differs
from the federal statutory tax rate of 21% due to operating losses and other deferred assets not providing benefit for income tax
purposes.
A reconciliation of income tax expense
at the federal statutory rate to income tax expense at the Company’s effective rate is as follows at June 30, 2021 and 2020:
Summary of reconciliation of income tax expense rate
|
|
|
|
|
|
|
2021
|
|
2020
|
United States Statutory Income tax Rate
|
|
|
21
|
%
|
|
|
21
|
%
|
Increase (Decrease) in rate on income subject to Danish income tax rates
|
|
|
1
|
%
|
|
|
1
|
%
|
Decrease in rate resulting from Non-Deductible expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense
|
|
|
22
|
%
|
|
|
22
|
%
|
The components of income tax expense (benefit)
from continuing operations for the years ended June 30, 2021 and 2020 consisted of the following:
Summary of components of income tax expense
|
|
|
|
|
|
|
|
|
Current Tax Expense
|
|
2021
|
|
2020
|
Danish Income Tax Expense (Benefit)
|
|
$
|
8,245
|
|
|
$
|
7,805
|
|
Federal US Income Tax Expense (Benefit)
|
|
|
|
|
|
|
|
|
Current
|
|
|
—
|
|
|
|
—
|
|
Deferred
|
|
|
—
|
|
|
|
—
|
|
Total Income Tax Expense
|
|
$
|
8,245
|
|
|
$
|
7,805
|
|
Deferred income tax expense/(benefit)
results primarily from the reversal of temporary timing differences between tax and financial statement income.
The Company had deferred tax income
tax assets as of June 30, 2021 and 2020 as follows:
Summary of deferred tax income tax assets
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
2020
|
Net operating loss carryforwards
|
|
$
|
4,373,509
|
|
|
$
|
4,349,913
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(4,373,509
|
)
|
|
|
(4,349,913
|
)
|
Total net deferred tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
The Company has maintained a full valuation
allowance against the total deferred tax assets for all period due to the uncertainty of future utilization.
NOTE 8 – STOCKHOLDERS’
EQUITY:
Common Stock:
On September 23, 2019 the Company entered
into a Stock Grant and Investment Agreement with Robert Wolfe, its CEO and a Director (“Wolfe”) whereby the Company
has granted 1,000,000 shares (the “Shares”) of common stock of the Company, with a fair value of $113,000 based on
a stock price of $0.11. The shares were issued for services rendered by Wolfe to the Company and which Shares are deemed irrevocably
and fully earned and vested as of the date thereof. The Shares have been issued in reliance upon the exemption from registration
pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
Preferred Stock:
Series 2 Convertible Preferred Stock:
The Company is authorized to issue 10,000,000
shares of $0.01 par value of series 2 convertible preferred stock. Each Series 2 preferred share also includes one warrant to purchase
two common shares for $5.00. The warrants are exercisable over a three-year period. In the event of the liquidation of the Company,
holders of Series 2 preferred stock would be entitled to receive $5.00 per share, plus any unpaid dividends declared on the Series
2 preferred stock from the funds remaining after the Company’s creditors, including directors, have been paid. There have
been no dividends declared. There are 177,000 Series 2 Convertible Preferred shares designated. During November 1997, 172,000 shares
of Series 2 preferred stock were converted into 344,000 shares of the Company’s common stock. As of June 30, 2021, and June
30, 2020 there are 5,000 shares issued, which are convertible into 2 common shares. There are no warrants outstanding that have
been issued in connection with these preferred shares.
Series 3 Convertible Preferred Stock:
The Company has designated 1,670,000
shares of series 3 convertible preferred stock with a par value $0.01. Each
share automatically converts on March 2, 2000 into either (a) one (1) share of the Company’s common stock if the average
closing price of the common stock during the ten trading days immediately prior to March 1, 2000 is equal to or greater than
sixty-six cents ($0.66) per share, or (b) one and one-half (1 1/2) shares of common stock if the average closing price of the common
stock during the ten trading days immediately prior March 1, 2000 is less than sixty-six cents ($0.66) per share. There are 0
zero shares issued and outstanding at June 30, 2021 and 2020.
Series 5 Convertible Preferred Stock:
The Company has designated 1
share of series 5 convertible preferred stock, no par value. There is 1 Series 5 Convertible Preferred shares designated. The
shares are collectively convertible to common stock of the Company on March 5, 2004, in an amount equal to the greater of a.)290,000
shares divided by the tenz day closing price, prior to the date of acquisition of IPS, of the Company’s common stock as quoted
on the national exchange and not to exceed twenty million shares, or b.) six million shares. There are 0 zero shares issued
and outstanding at June 30, 2021 and 2020.
NOTE 9 – SEGMENT AND GEOGRAPHIC INFORMATION
Segment Performance
We have three reporting segments:
|
●
|
The ANV lease segment which leases land
in Denmark by long term leases.
|
|
●
|
The Sharx’s segment which generate
commissions for the sale cargo security products.
|
|
●
|
The Corporate segment, Advanced Oxygen
Technologies, Inc. which does not generate revenues, but has administrative expenses.
|
The following table summarizes financial information regarding
each reportable segment’s results of operations for the periods presented:
Schedule of Segment Reporting Information
|
|
|
|
|
|
|
|
|
|
|
Year Ended June 30,
|
|
|
2021
|
|
2020
|
|
|
|
|
|
Revenue by segment
|
|
|
|
|
|
|
|
|
Lease revenues
|
|
$
|
41,421
|
|
|
$
|
37,280
|
|
Commission revenues from security product sales
|
|
|
—
|
|
|
|
5,874
|
|
Corporate revenues
|
|
|
—
|
|
|
|
—
|
|
Total revenue
|
|
$
|
41,421
|
|
|
$
|
43,154
|
|
|
|
|
|
|
|
|
|
|
Segment profitability
|
|
|
|
|
|
|
|
|
Lease revenues
|
|
$
|
29,232
|
|
|
$
|
23,089
|
|
Commission revenues from security product sales
|
|
|
(1,603
|
)
|
|
|
4,457
|
|
Corporate revenues
|
|
|
(21,883
|
)
|
|
|
(130,649
|
)
|
Total segment profitability
|
|
$
|
5,746
|
|
|
$
|
(103,103
|
)
|
The following table presents net sales,
based on the location in which the sale originated, and long-lived assets, representing property, plant and equipment, net of related
depreciation, by geographic region. All of the assets are land that are held by the Company’s subsidiary, ANV.
Year Ending June 30:
|
|
2021
|
|
2020
|
Net Sales
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
—
|
|
|
$
|
—
|
|
Denmark
|
|
|
41,421
|
|
|
|
43,154
|
|
Total
|
|
$
|
41,421
|
|
|
$
|
43,154
|
|
|
|
|
|
|
|
|
|
|
Long-Lived Assets
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
—
|
|
|
$
|
—
|
|
Denmark
|
|
|
646,078
|
|
|
|
609,250
|
|
Total
|
|
$
|
646,078
|
|
|
$
|
609,250
|
|
Year Ended June 30, 2021
|
|
|
ANV
|
|
Sharx
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
41,421
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,421
|
|
Operating income (loss)
|
|
|
40,160
|
|
|
|
(1,601
|
)
|
|
|
(21,884
|
)
|
|
|
16,675
|
|
Interest expense
|
|
|
(2,684
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,684
|
)
|
Depreciation and amortization
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total assets
|
|
$
|
691,303
|
|
|
$
|
5,878
|
|
|
$
|
150
|
|
|
$
|
697,331
|
|
Year Ended June 30, 2020
|
|
|
ANV
|
|
Sharx
|
|
Corporate
|
|
Total
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
37,280
|
|
|
$
|
5,874
|
|
|
$
|
—
|
|
|
$
|
43,154
|
|
Operating (loss) income
|
|
|
32,894
|
|
|
|
5,747
|
|
|
|
(130,649
|
)
|
|
|
(92,008
|
)
|
Interest expense
|
|
|
743
|
|
|
|
—
|
|
|
|
—
|
|
|
|
743
|
|
Depreciation and amortization
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total assets
|
|
$
|
646,425
|
|
|
$
|
7,480
|
|
|
$
|
150
|
|
|
$
|
654,055
|
|
NOTE 10 -SUBSEQUENT EVENTS:
In accordance with ASC 855-10, Company
management reviewed all material events through the date of this report.
F-16