RNS Number:7829K
Alpha Bank A.E.
07 May 2003

                                   ALPHA BANK

      Consolidated Interim Financial Statements of the Group of Companies
              of the Financial/Credit Sector as at March 31, 2003

                                                                                (Amounts in thousands of Euro)
Assets
                                                       31.3.2003                           31.3.2002

Cash and balances with the Central Bank                          1,688,390                           1,731,269

Treasury bills and other securities eligible for

Refinancing with the Central Bank                                1,721,901                           6,634,650

Loans and advances to credit institutions :

- Deposits                                           614,570                            749,808

- Reverse repos                                    4,091,722     4,706,292              269,316      1,019,124

Loans and advances to customers :

- Loans and advances                              18,565,468                         15,716,940

- Other receivables                                  119,034                            102,565

                                                  18,684,502                         15,819,505

Less : Allowances for credit losses                  407,703    18,276,799              307,113     15,512,392

Securities                                                       2,373,029                           2,388,738

Investments                                                        234,329                             258,310

Intangible assets:                                   223,959                            201,750

Less : Amortization till 31.3                        148,038        75,921              129,912         71,838

Tangible assets                                      722,550                            691,705

Less : Depreciation till 31.3                        396,171       326,379              353,583        338,122

Other assets                                                       378,123                             305,582

Prepayments and accrued income                                     238,247                             422,591

TOTAL ASSETS                                                    30,019,410                          28,682,616

OFF BALANCE SHEET ACCOUNTS                                      48,798,535                          48,294,912

Liabilities
                                                       31.3.2003                            31.3.2002

Due to credit institutions

- Deposits                                         2,143,934                        1,228,571

- Commitments arising out of sale and
repurchase agreements                              1,852,948      3,996,882           628,397         1,856,968

Due to customers :


- Deposits                                        17,713,729                       17,405,465

- Commitments arising out of sale and
repurchase agreements                              4,920,655                        6,441,155

                                                  22,634,384                       23,846,620

- Cheques and orders payable                         130,378     22,764,762           127,732        23,974,352

Other liabilities                                                   720,549                             624,516

Accruals and deferred income                                        298,190                             335,824

Provisions :

- Provisions for staff retirement                     25,494                           18,815
indemnities

- Other                                               13,198         38,692            13,192            32,007

Subordinated Debts                                                  638,335                             450,035

Hybrid securities                                                   192,981                                   -
(circ. Bank of Greece no. 17/2002)

Capital and Reserves :

Share capital                                        768,462                          760,793

Reserves                                           1,412,211                        1,349,258

Goodwill to be netted off                          (578,671)                        (578,671)

                                                   1,602,002                        1,531,380

Less:Consolidation differences                       235,069                          224,299

Less:Treasury shares                                 385,226                          344,757

                                                     981,707                          962,324

Minority interests                                   327,227      1,308,934           414,847         1,377,171

Net profit for the period 1.1 - 31.3                                 60,085                              31,743

TOTAL LIABILITIES                                                30,019,410                          28,682,616

OFF BALANCE SHEET ACCOUNTS                                       48,798,535                          48,294,912


Consolidated profit and loss account
(1.1 - 31.3.2003)
                                       1.1 - 31.3.2003          1.1 - 31.3.2002            1.1 - 31.3.2002
                                                             (comparable)                    (published)
Interest income and similar
income                              353,612                   345,923                     335,854

Less : Interest expense and
similar                             143,514      210,098      166,778       179,145       166,778      169,076
charges

Dividend income                                      622                      1,176                      1,176

Net commissions income                            64,963                     67,512                     64,078

Net trading income                                34,513                      3,479                      3,479

Other operating income                             2,346                      4,052                     41,313

Surplus value from participation in

Companies not consolidated                       (1,587)                      2,025                      2,025

Gross operating results                          310,955                    257,389                    281,147

Less : Staff costs                   94,119                    93,211                      87,667

General expenses and non-
income taxes                         52,765      146,884       52,356       145,567        51,723      139,390

Depreciation and
amortization expenses                25,140                    21,167                      60,073

General provision for credit
risk                                 45,307                    36,749                      36,749

Provisions for staff
retirement indemnities                   37                       194                         194

Other provisions                      2,431       72,915        2,681        60,791         2,681       99,697

Total operating results                           91,156                     51,031                     42,060

Extraordinary income                               1,581                        858                        858

Extraordinary charges                              (501)                      (272)                      (272)

Extraordinary profit or loss                       1,449                        817                        817

Net profit for the period (before                 93,685                     52,434                     43,463
tax)

Less: Income tax (provision)                      31,681                     17,002                     17,295

Net profit                                        62,004                     35,432                     26,168

Less: Minority shareholders'                       1,919                      3,689                      3,030
share

Net profit for the period                         60,085                     31,743                     23,138


Notes :

 1. The Group companies of the financial services sector that have been
    consolidated under the full consolidation method, excluding "ALPHA BANK",
    are: 1. Alpha Bank London Ltd., 2. Alpha Bank Romania S.A., 3. Alpha Bank
    Jersey Ltd., 4. Alpha Bank Limited, 5. Alpha Bank A.D. Skopje, 6. Alpha
    Leasing A.E., 7. Alpha Investments A.E., 8. Alpha Finance A.X.E.P.E.Y. , 9.
    Alpha Private Investment Services A.E.P.E.Y., 10. Alpha Romanian Holdings
    Company A.E., 11. Alpha Mutual Fund Management A.E., 12. Alpha Ventures
    A.E., 13. Alpha Astika Akinita A.E., 14. Alpha Asset Finance Ltd., 15. Alpha
    Credit Group Plc., 16. Alpha Finance U.S. Corporation, 17. Alpha Finance Ltd
    Cyprus, 18. Alpha Asset Management A.E.P.E.Y., 19. Alpha Finance Romania
    S.A., 20. Alpha Leasing Romania S.A., 21. Alpha Trustees Ltd., 22. Alpha
    Equity Fund A.E., 23. ABC Factors A.E., 24. Ionian Holdings A.E., 25. C.B.
    Interleasing Southeastern Ltd., 26. Messana Holdings S.A., 27. Alpha
    Commercial Real Estate A.E., 28. Alpha Group Jersey Limited.

 2. The activities of Alpha Leasing have on consolidation been accounted for
    using the finance lease method and the required changes in certain captions
    of the balance sheet and income statement have been made. As a result of
    this change, the results of the first quarter of 2003 have increased by Euro
    70 thousand and the results of the first quarter of 2002 have increased by
    Euro 2,072 thousand.

 3. Until 31 December 2001 the goodwill of about Euro 668 million that arose from
    the acquisition of the former Ionian Bank in 1999, was being amortized at a
    rate of 5% per year. In 2002 the unamortized balance of about Euro 578.7
    million, in view of the application of Law 3091/2002, was recorded directly
    to reserves in order to be netted off in the future. Therefore, to enable
    comparison, the amortization charge of Euro 8,350 thousand is not included
    in the first quarter of 2002. Also for comparison purposes: a) the net
    commission income of 2002 has been increased by Euro 3,434 thousand because
    the Bank, instead of charging to its results the commissions paid to
    department stores in order to promote its financial products, allocated them
    according to the duration of the contracts and b) the Bank's liability to
    the Auxiliary Pension Fund has been equally allocated to each quarter of
    2002 which resulted in an additional charge to the results of the first
    quarter of 2002 of Euro 5,544 thousand. Due to the above changes the income
    tax charge has been reduced by Euro 293 thousand and estimated according to
    the final tax rate that arose from the Balance Sheet as at 31.12.2002.
    Finally, other balances that have been re-instated to facilitate comparison
    with the current year do not have any effect in the final result.

 4. The majority of the subsidiaries have been audited by the tax authorities for
    all years up to and including 31 December 1999.

 5. No fixed assets have been pledged.

 6. There are no pending legal cases or issues in progress which may have a
    material impact on the financial statements of the Group.

 7. The total employees of the Group as at 31 March 2003 was 9,686 compared to
    9,735 as at 31 March 2002.

 8. The accounting policies followed by the subsidiaries of the Group, in
    compiling their financial statements, are consistent with those followed in
    the prior year and they are in accordance with the relevant provisions of
    Company Law 2190/1920 except for the matter discussed in note 2.


                              Athens, May 6, 2003

 The Chairman of the Board   The Executive Director   The Executive General Manager        Chief Group
       of Directors                                    and Chief Financial Officer
                               and General Manager                                     Financial Reporting
   and Managing Director

   YANNIS S. COSTOPOULOS         CONSTANTINE A.           MARINOS S. YANNOPOULOS         GEORGE N. KONTOS
                                  KYRIACOPOULOS


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRFILFFIEAIDIIV