Founders Advantage Capital Corp. (TSXV: FCF) (“FAC” or the
“Corporation”) is pleased to report its financial results for the
three and six months ended June 30, 2018 (“Q2 2018”). For complete
information, readers should refer to the full Q2 2018 Report or to
the consolidated financial statements and management discussion and
analysis (“MD&A”), which are available on SEDAR
at www.sedar.com and the Corporation’s website
at www.advantagecapital.ca. All amounts are presented in
Canadian dollars unless otherwise stated.
Q2 2018 Highlights
- Revenue of $35.6 million is the highest since inception of the
current investment model.
- Adjusted EBITDA of $10.7 million is also the highest amount
since inception of the current investment model.
- Highest proportionate share of investee adjusted EBITDA in
corporate history of $6.5 million.
- Q2 free cash flow of $2.5 million which is $1.0 million higher
than the same quarter of the previous year and the highest since
inception of the current investment model.
- Corporate operating costs for Q2 are down $0.8 million from the
same quarter of the previous year and down $2.4 million year over
year.
- Strong Franchise segment results with adjusted EBITDA hitting
$4.8 million, up $2.2 million from the same quarter of the previous
year.
- Club 16 revenues increased $0.4 million from the same quarter
of the previous year with record level member counts.
- Adjusted net income attributable to shareholders of $0.9
million resulting in adjusted earnings per share of $0.02.
Please see the Corporation’s MD&A and
financial statements for additional information relating to the
financial results.
“We are proud of the four investments we have
made since inception and are happy to announce our best quarter
since rolling out our business plan in 2016. During the quarter we
generated record results across our key financial metrics.” Stephen
Reid, President and CEO, commented, “Our well-diversified portfolio
delivered a 85% increase in Adjusted EBITDA and 121% increase in
Income from Operations in Q2 2018, as compared to Q2 2017. Our
Franchise Segment, which is comprised primarily of Dominion Lending
Centres, helped drive our record results by achieving strong funded
volume growth in today’s housing environment and an 85% increase in
Adjusted EBITDA in Q2 2018, compared to Q2 2017.”
Previously, FAC issued 2018 guidance for our
expected proportionate share of annual adjusted EBITDA from our
four investees of approximately $21.5 million to $22.5 million for
the year ended December 31, 2018. As our portfolio companies are
performing in line with management’s expectations our outlook is
reaffirmed.
Selected Consolidated Financial Highlights:
|
Three months ended |
Six months ended |
(in thousands except per share amounts) |
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Revenues |
$ |
35,626 |
|
$ |
19,500 |
|
$ |
65,767 |
|
$ |
33,194 |
|
Income from operations |
|
5,831 |
|
|
2,640 |
|
|
7,273 |
|
|
850 |
|
Adjusted EBITDA
(1) |
|
10,709 |
|
|
5,787 |
|
|
16,952 |
|
|
7,744 |
|
Adjusted EBITDA
attributable to: (1) |
|
|
|
|
|
|
|
|
Shareholders |
|
5,554 |
|
|
3,042 |
|
|
8,640 |
|
|
3,708 |
|
Non-controlling interests |
|
5,155 |
|
|
2,745 |
|
|
8,312 |
|
|
4,036 |
|
Adjusted EBITDA margin (1) |
|
30 |
% |
|
30 |
% |
|
26 |
% |
|
23 |
% |
Proportionate
share of adjusted EBITDA (1) |
|
6,511 |
|
|
4,122 |
|
|
10,445 |
|
|
6,247 |
|
Free cash flow (1) |
|
2,531 |
|
|
1,526 |
|
|
1,443 |
|
|
1,218 |
|
Net income
(loss) for the period |
|
663 |
|
|
3,091 |
|
|
(1,376 |
) |
|
1,431 |
|
Net income
(loss) attributable to: |
|
|
|
|
|
|
|
|
Shareholders |
|
(976 |
) |
|
975 |
|
|
(3,267 |
) |
|
(655 |
) |
Non-controlling interests |
|
1,639 |
|
|
2,116 |
|
|
1,891 |
|
|
2,086 |
|
Adjusted net income (1) |
|
3,604 |
|
|
1,594 |
|
|
3,674 |
|
|
347 |
|
Adjusted net
income (loss) attributable to: (1) |
|
|
|
|
|
|
|
|
Shareholders |
|
886 |
|
|
(14 |
) |
|
107 |
|
|
(1,297 |
) |
Non-controlling interests |
|
2,718 |
|
|
1,608 |
|
|
3,567 |
|
|
1,644 |
|
Diluted (loss)
income per share |
|
(0.03 |
) |
|
0.03 |
|
|
(0.09 |
) |
|
(0.02 |
) |
Adjusted income
(loss) per share (1) |
|
0.02 |
|
|
- |
|
|
- |
|
|
(0.03 |
) |
Dividend declared per share |
|
0.0125 |
|
|
0.0125 |
|
|
0.0250 |
|
|
0.0250 |
|
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
Selected Segmented Financial Highlights:We
currently operate a corporate head office and three business
segments being– Business Products and Services, Consumer Products
and Services and Franchise. Please see the Corporation’s MD&A
for a comprehensive discussion relating to the financial results
for the segments.
|
Three months ended |
Six months ended |
(in thousands except per share amounts) |
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
Franchise |
$ |
4,838 |
|
$ |
2,591 |
|
$ |
8,372 |
|
$ |
4,680 |
|
Consumer
Products and Services |
|
3,067 |
|
|
3,295 |
|
|
3,833 |
|
|
4,411 |
|
Business
Products and Services |
|
3,761 |
|
|
981 |
|
|
6,552 |
|
|
1,192 |
|
Corporate and consolidated |
|
(957 |
) |
|
(1,080 |
) |
|
(1,805 |
) |
|
(2,539 |
) |
Total adjusted EBITDA (1) |
|
10,709 |
|
|
5,787 |
|
|
16,952 |
|
|
7,744 |
|
Proportionate
share of adjusted EBITDA (1) |
|
|
|
|
|
|
|
|
Franchise |
|
2,831 |
|
|
1,635 |
|
|
4,946 |
|
|
2,980 |
|
Consumer
Products and Services |
|
1,840 |
|
|
1,977 |
|
|
2,300 |
|
|
2,647 |
|
Business Products and Services |
|
1,840 |
|
|
510 |
|
|
3,199 |
|
|
620 |
|
Total Proportionate share of adjusted EBITDA
(1) |
$ |
6,511 |
|
$ |
4,122 |
|
$ |
10,445 |
|
$ |
6,247 |
|
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
2018 Financial Update:The value of an expanding
and diversified portfolio has provided us with growth in both
revenue and adjusted EBITDA for the second quarter of 2018.
|
Three months ended |
Six months ended |
(in thousands) |
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Revenues |
$ |
35,626 |
$ |
19,500 |
$ |
65,767 |
$ |
33,194 |
Income from
operations |
|
5,831 |
|
2,640 |
|
7,273 |
|
850 |
Adjusted
EBITDA (1) |
|
10,709 |
|
5,787 |
|
16,952 |
|
7,774 |
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
Canadian mortgage landscapeThe new mortgage
regulations effective January 1, 2018 have had minimal impact on
Dominion Lending Centres Limited Partnership (“DLC”) to date. DLC,
the largest mortgage brokerage firm in Canada (by volume), realized
solid funded mortgage volumes in Q2 showing funded mortgage growth
of 8% from the prior year and 31% increase from Q1 2018. This
growth is significant in the context of an approximate 25% decrease
in the value of Canadian home sales in Q2 2018 from the same
quarter in 2017. This change may not be reflective of brokerage
consolidation but instead may reflect an increase in the number of
borrowers using a mortgage broker in light of the recent mortgage
rule changes.
Franchise Segment |
Three months ended |
Six months ended |
(in thousands, unless otherwise noted) |
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Revenues |
$ |
10,035 |
$ |
8,802 |
$ |
18,155 |
$ |
16,140 |
Income from
operations |
|
3,102 |
|
1,230 |
|
5,216 |
|
1,839 |
Adjusted EBITDA
(1) |
|
4,838 |
|
2,591 |
|
8,372 |
|
4,680 |
Funded mortgage
volumes |
|
9,199,837 |
|
8,548,385 |
|
16,213,891 |
|
15,317,629 |
Number of
franchises |
|
499 |
|
473 |
|
499 |
|
473 |
Number of
brokers |
|
5,427 |
|
5,396 |
|
5,427 |
|
5,396 |
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
Investing for growth in the fitness industry
Club16 Trevor Linden Fitness (“Club16”)
considers 2018 to be a year of revenue and member growth and
investment, and is performing in line with management expectations.
Investments in support resources initiated in 2017 are expected to
set up the operations for the next phase of expansion. In January,
the new South Surrey club was opened. This club expansion included
the relocation of the White Rock She’s Fit! facility and transition
of the facility into a larger co-ed Club16 location. This updated
facility has shown strong early growth with 6,356 members at June
30, up from 5,417 at the end of March. The expansion and
modernization of the Coquitlam club in October 2017 continues to
show growth in membership levels from 8,715 at the end of Q4, 2017
to 9,082 at the end of Q1 and 9,290 at the end of Q2. In addition,
Club16 has received building permits for a facility in Tsawwassen
Commons, the second part of a Tsawwassen megamall development.
Construction on this facility started in July and is expected to
open in late 2018 or early 2019.
Consumer Products and Services Segment |
Three months ended |
Six months ended |
(in thousands, unless otherwise noted) |
June 30, 2018 |
June 30, 2017 |
June 30, 2018 |
June 30, 2017 |
Revenues |
$ |
8,246 |
$ |
7,811 |
$ |
14,143 |
$ |
13,277 |
Income from
operations |
|
2,180 |
|
2,622 |
|
2,151 |
|
3,066 |
Adjusted EBITDA
(1) |
|
3,067 |
|
3,295 |
|
3,833 |
|
4,411 |
Member
count |
|
83,731 |
|
80,808 |
|
83,731 |
|
80,808 |
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
Integration activities
Our newest addition Astley Gilbert Limited
(“AG”) has provided positive incremental value to the portfolio. AG
results are included in the Business Products and Services
segment.
|
Three months ended |
Three months ended |
Six months ended |
(in thousands) |
March 31, 2018 |
June 30, 2018 |
June 30, 2018 |
Revenues |
$ |
13,452 |
$ |
13,946 |
$ |
27,398 |
Income from operations |
|
463 |
|
1,370 |
|
1,833 |
Adjusted EBITDA (1) |
|
1,783 |
|
2,652 |
|
4,435 |
- We use non-IFRS measures to assess our overall performance.
Please see the “Non-IFRS Financial Performance Measures” section of
the MD&A for additional information on these measures.
Corporate G&A
Corporate general and administrative expenses
have stabilized given the requirements of a growth oriented
company. For Q2, 2018 corporate general and administrative expenses
were $1.0 million as compared to $1.1 million in the same quarter
of 2017. On a year-to-date basis, general and administrative
expenses are down $0.7 million from the prior period.
Strategic Review
As announced on August 8, 2018, we recently
commenced a formal process to initiate a strategic review in effort
to enhance shareholder value. In connection with this process, our
Board of Directors intends to consider a broad range of
alternatives and has appointed a special committee of independent
directors and engaged financial and legal advisors to assist it
with the review. The Corporation does not intend to set a definite
schedule to complete its evaluation or process and cautions that
there are no assurances or guarantees that the process will result
in a transaction or, if a transaction is undertaken, the terms or
timing of such a transaction. The Corporation does not plan to
disclose or comment on developments regarding the strategic review
until further disclosure is deemed appropriate.
In the meantime, the Corporation will continue
to manage its business interests carefully and remain focused on
our 2018 key priorities including (i) continuing to target
potential investees with an attractive historical EBITDA,
significant free cash flow generation and expected annual organic
growth; (ii) maximizing shareholder value and investee performance
through on-going collaboration with and monitoring of our operating
subsidiaries; (iii) continually assessing our expenditures and
reducing costs where possible; (iv) and seeking cost-effective
sources of capital to finance future acquisition opportunities.
Management Change
The Corporation also announces the departure of
Harpreet Padda, the Corporation’s Senior Vice-President of Business
Development. The Board of Directors and management wish Harp
the very best in his future endeavours and express their
appreciation for his many contributions and dedication to the
Corporation for the last two years. Stephen Reid, President and CEO
of the Corporation commented, “I’d like to personally thank Harp
for helping build our infrastructure and generating a strong
pipeline of opportunities”.
About Founders Advantage Capital
Corp.
The Corporation is listed on the TSX Venture
Exchange as an Investment Issuer (Tier 1) and employs a permanent
investment approach. The Corporation has developed an investment
approach to create long-term value for its shareholders and partner
entrepreneurs (investees) by pursuing controlling interest
acquisitions of cash flow positive middle-market privately held
entities. The Corporation seeks to win mandates by appealing to the
segment of the market which is not aligned with traditional private
equity control, royalty monetizations or related structures. The
Corporation’s innovative platform offers contractual incentives for
growth in favour of our investees. This unique platform is designed
to appeal to business owners who believe in the growth of their
businesses and who want the added ability to continue managing the
business while partnering with a long-term partner.
The Corporation’s common shares are listed on
the TSX Venture Exchange under the symbol “FCF”.
For further information, please refer to the
Corporation’s website at www.advantagecapital.ca.
Contact information for the Corporation is as follows:
Amar Leekha Senior Vice
President 403-455-6671aleekha@advantagecapital.ca |
|
Melanie
Litoski Chief Financial Officer
403-455-7563mlitoski@advantagecapital.ca |
NEITHER THE TSX VENTURE EXCHANGE NOR ITS
REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE
POLICIES OF THE TSX VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR
THE ADEQUACY OR ACCURACY OF THIS RELEASE.
Non-IFRS Financial Performance
Measures
Management presents certain non-IFRS financial
performance measures which we use as supplemental indicators of our
operating performance. Non-IFRS financial performance measures
include EBITDA and adjusted EBITDA, adjusted EBITDA margin,
adjusted EBITDA attributed to shareholders and NCI, proportionate
share of investee EBITDA, adjusted net income, adjusted earnings
per share, and free cash flow. Readers are cautioned that these
non-IFRS measures should not be construed as a substitute or an
alternative to applicable generally accepted accounting principle
measures as determined in accordance with IFRS. Please see the
Corporation’s MD&A for a description these measures and a
reconciliation of these measures to their nearest IFRS measure.
Cautionary Note Regarding
Forward-looking Information
Certain statements in this document constitute
forward-looking information under applicable securities
legislation. Forward-looking information typically contains
statements with words such as “anticipate,” “believe,” “estimate,”
“will,” “expect,” “plan,” “intend,” or similar words suggesting
future outcomes or an outlook. Forward-looking information in this
document includes, but is not limited to, the 2018 outlook and
strategic objectives; Club16’s investments positioning it for
growth; the Corporation’s expectation that its collaborative
approach will enhance and accelerate growth and performance;
completing additional acquisitions; our investee entities being
able to distribute cash to the corporate head office; revenue from
investees in the future being greater than revenue from investees
for the current period; our business plan and investment strategy;
general business strategies and objectives; the new mortgage rules
passed by the Canadian federal government not having a significant
long-term effect on DLC’s revenues; Club16 successfully opening
additional clubs and continuing to offer personal training; and
Impact and AG growing organically.
Such forward-looking information is necessarily
based on many estimates and assumptions, including material
estimates and assumptions, related to the factors identified below
that, while considered reasonable by the Corporation as at the date
of this MD&A considering management’s experience and perception
of current conditions and expected developments, are inherently
subject to significant business, economic and competitive
uncertainties and contingencies. Known and unknown factors could
cause actual results to differ materially from those projected in
the forward-looking statements. Such factors include, but are not
limited to, changes in taxes and capital; increased operating,
general and administrative, and other costs; changes in interest
rates; general business, economic and market conditions; our
ability to obtain the required capital to finance our investment
strategy and meet our commitments and financial obligations; our
ability to source additional investee entities and to negotiate
acceptable acquisition terms; our ability to obtain services and
personnel in a timely manner and at an acceptable cost to carry out
our activities; the ability of the Corporation to continue to
execute on its business strategy during the strategic review
process, and the various risks and assumptions customarily related
thereto; the likelihood that the Corporation will be able to
identify and undertake alternatives which enhance shareholder
value; DLC’s ability to maintain its existing number of franchisees
and add additional franchisees; changes in Canadian mortgage
lending and mortgage brokerage laws; material decreases in the
aggregate Canadian mortgage lending business; the timely receipt of
required regulatory approvals; changes in the fees paid for
mortgage brokerage services in Canada; the realization of lower DLC
dealer commission costs as a result of the terminated dealer
agreement; changes in the regulatory framework for the Canadian
housing sector; demand for DLC, Club16, Impact and AG’s products
remaining consistent with historical demand; our ability to realize
the expected benefits of the DLC, Club16, Impact and AG
transactions; our ability to generate sufficient cash flow from
investees and obtain financing to fund planned investment
activities and meet current and future commitments and obligations;
the uncertainty of estimates and projections relating to future
revenue, taxes, costs and expenses; changes in, or in the
interpretation of, laws, regulations or policies; the outcome of
existing and potential lawsuits, regulatory actions, audits and
assessments; and other risks and uncertainties described elsewhere
in this document and in our other filings with Canadian securities
authorities.
Many of these uncertainties and contingencies
can affect our actual results and could cause actual results to
differ materially from those expressed or implied in any
forward-looking statements made by, or on behalf of, us. Readers
are cautioned that forward-looking statements are not guarantees of
future performance. All forward-looking statements made in this
MD&A are qualified by these cautionary statements. The
foregoing list of risks is not exhaustive. For more information
relating to risks, see the Business Risks and Uncertainties section
herein and the risk factors identified in our 2017 Annual
Information Form and our 2017 Annual Report. The forward-looking
information contained in this document is made as of the date
hereof and, except as required by applicable securities laws, we
undertake no obligation to update publicly or revise any
forward-looking statements or information, whether because of new
information, future events or otherwise.
Founders Advantage Capital (TSXV:FCF)
過去 株価チャート
から 1 2025 まで 2 2025
Founders Advantage Capital (TSXV:FCF)
過去 株価チャート
から 2 2024 まで 2 2025