- Fiscal Year
2020 Adjusted Total Revenue - $71.0
million -
- Fiscal Year 2020 Adjusted
EBITDA - $28.4 million -
- Blexten Canadian Prescriptions
Increased 35% Year-Over-Year -
- Cambia Canadian Prescriptions
Increased 17% Year-Over-Year -
Miravo to Host Conference Call/Audio
Webcast March 8th at 11:00 a.m. ET
MISSISSAUGA, ON, March 8, 2021 /PRNewswire/ - Nuvo
Pharmaceuticals Inc. (TSX: MRV) (OTCQX: MRVFF) d/b/a Miravo
Healthcare (Miravo or the Company), a Canadian-focused healthcare
company with global reach and a diversified portfolio of commercial
products, today announced its financial and operational results for
the three months and year ended December
31, 2020. For further details on the results, please
refer to Miravo's Management, Discussion and Analysis (MD&A)
and Consolidated Financial Statements for the three months and year
ended December 31, 2020 which are
available on the Company's website
(www.miravohealthcare.com). All figures are in Canadian
dollars, unless otherwise noted.
Key Developments
- For the year ended December 31,
2020, adjusted total revenue(i) was $71.0 million, a decrease of 5% compared to
$74.7 million for the year ended
December 31, 2019. For the
three months ended December 31, 2020,
adjusted total revenue(i) was $17.3 million, a decrease of 12% compared to
$19.6 million for the three months
ended December 31, 2019.
- For the year ended December 31,
2020, adjusted EBITDA(i) was $28.4 million, an increase of 4% compared to
$27.2 million for the year ended
December 31, 2019. For the
three months ended December 31, 2020,
adjusted EBITDA(i) was $6.2
million, a decrease of 28% compared to $8.6 million for the three months ended
December 31, 2019.
- The Company's Commercial Business segment includes the promoted
products - Blexten® and Cambia®. For
the year ended December 31, 2020,
revenue related to Blexten and Cambia was $25.2 million, an increase of 33% compared to
revenue of $19.0 million for the year
ended December 31, 2019.
Revenue related to these products was $6.6
million for the three months ended December 31, 2020, an increase of 28% compared to
revenue of $5.1 million for the three
months ended December 31,
2019.
- For the year ended December 31,
2020, Canadian prescriptions of Blexten and Cambia increased
by 35% and 17% compared to the year ended December 31, 2019. Canadian prescriptions
of Blexten and Cambia increased by 28% and 16% for the three months
ended December 31, 2020 compared to
the three months ended December 31,
2019.
- During the year and three months ended December 31, 2020, the Company made principal
loan repayments of $22.4 million
(US$16.8 million) and $3.7 million (US$2.8
million).
(1)
|
Non-International
Financial Reporting Standards (IFRS) financial measure defined by
the Company below.
|
Business Update
- As a result of the COVID-19 pandemic, the Company has made
changes to operations to promote a healthy and safe environment for
its employees, while the business continues to supply global
partners, wholesalers, pharmacies, and ultimately patients, with
our healthcare products. The Commercial Business segment had
continued organic growth of its key promoted products - Blexten and
Cambia. In 2020, the COVID-19 pandemic impacted and may continue to
impact the timing of revenue. The Company is monitoring market
dynamics accordingly.
- In February 2021, Nuvo
Pharmaceuticals (Ireland) DAC
trading as Miravo Healthcare (Miravo Ireland) entered into an
exclusive license and supply agreement (the License Agreement) with
The Mentholatum Company for the exclusive right to commercialize
the Resultz® formula and technology in the United States under the
Mentholatum® brand. Miravo Ireland will earn
revenue from The Mentholatum Company pursuant to the License
Agreement. It is anticipated that The Mentholatum Company will
launch Resultz during the summer of 2021. Resultz is currently
manufactured by the Company's contract manufacturing partner in
Europe.
- In January 2021, the Company
launched NeoVisc®+ 2 mL and NeoVisc® ONE 4 mL
in Canada. Both NeoVisc+ and
NeoVisc ONE were issued a Medical Device License by Health Canada
in September 2020 for the treatment
of pain and improvement of joint functionality in patients affected
by degenerative (age-related changes) or mechanical arthropathy
(related to overuse) of the knee.
- In January 2021, the Company's
exclusive partner for Pennsaid® 2% in Switzerland, Gebro Pharma AG (Gebro Pharma),
launched the product into the Swiss market. The Company will begin
to earn royalty revenue on net sales of Pennsaid 2% in Switzerland beginning in the first quarter of
2021.
- In December 2020, Miravo Ireland
entered into an exclusive license and supply agreement with Orion
Corporation (Orion) for the exclusive right to package, distribute,
market and sell Suvexx® in Finland, Sweden, Denmark, Norway, Poland, Hungary, Latvia, Lithuania and Estonia (the Territory). Orion will be
responsible for obtaining and maintaining the marketing
authorizations for Suvexx in the Territory and will also manage all
Territory specific commercial activities. Miravo Ireland will
receive up to €1.7 million in upfront consideration, regulatory and
sales-based milestone payments, as well as royalties on net sales
of Suvexx in the Territory and revenue pursuant to the supply of
product. Suvexx is currently manufactured by the Company's contract
manufacturing partner in the United
States.
- In December 2020, Nuvo
Pharmaceuticals announced it would begin doing business as (d/b/a)
Miravo Healthcare. The Company did not change its legal name or
those of its wholly owned subsidiaries. The corporate rebranding
reflects Nuvo's evolution into a growing, multi-asset Company,
which was transformed by the acquisition of the Aralez
Pharmaceuticals Canada business at the end of 2018. Miravo
consolidates the Nuvo and Aralez brands under one common name.
- During the year ended December 31,
2020, the Company repaid $22.4
million (US$16.8 million) of
the Deerfield Loans - $4.5 million
(US$3.5 million) to discharge the
Bridge Loan which bore interest at 12.5% and $17.9 million (US$13.3
million) against the Amortization Loan which bears interest
at 3.5%. As of December 31, 2020, the
total remaining principal balances of the Deerfield Loans consisted
of $59.4 million (US$46.7 million) on the Amortization Loan and
$66.8 million (US$52.5 million) on the Convertible Loan, both of
which bear interest at 3.5%.
"Over the last twelve months, we successfully grew our Canadian
and global businesses. In Canada, we launched Suvexx and two
line extensions of NeoVisc. Our key promoted products,
Blexten and Cambia, continued to grow in total prescriptions and
market share versus 2019. We filed the pediatric dossier to
Health Canada for Blexten and expect a review decision by late
summer 2021. Our licensees launched Resultz in Germany and Pennsaid 2% in Switzerland and we have out-licensed Suvexx in
several European countries and Resultz in the U.S.,"
said Jesse Ledger, Miravo's President & CEO.
"Despite the challenges experienced worldwide due to the
Covid-19 pandemic, we have been able to adapt our business to
address the changing business landscape while continuing to meet
our strategic objectives and report solid financial results."
2020 and Fourth Quarter Financial Results
Total
revenue is comprised of product sales, license revenue and contract
revenue. Total revenue was $73.8
million for the year ended December
31, 2020 compared to $69.5
million for the year ended December
31, 2019. Total revenue for the three months ended
December 31, 2020 was $17.3 million compared to $19.6 million for the three months ended
December 31, 2019. The decrease
in revenue for the current quarter was primarily attributable to a
$1.7 million decrease related to a
reduction in the U.S. Vimovo royalties, primarily as a result of
the generic entry of Vimovo in March
2020 and a $1.0 million
reduction in the Company's Pennsaid product sales, partially offset
by a $0.6 million increase in the
Company's Commercial Business product sales.
Adjusted total revenue was $71.0 million for the year ended
December 31, 2020 compared to
$74.7 million for the year ended
December 31, 2019. The
$3.7 million decrease in adjusted
total revenue in the current year was primarily attributable to a
decrease of $5.4 million of revenue
in the Production and Service Business segment, combined with a
decrease of $2.2 million in the
Licensing and Royalty Business segment driven by the previously
mentioned reduction in U.S. Vimovo royalties during 2020, partially
offset by the $2.5 million
(US$1.8 million) Takeda milestone
payment, net of withholding tax of 10%, recorded in the first half
of 2020 and a $3.9 million increase
in revenue from the Commercial Business segment. The
Commercial Business segment revenue had continued organic growth of
its key promoted products - Blexten and Cambia. Adjusted
total revenue for the three months ended December 31, 2020 decreased to $17.3 million compared to $19.6 million for the three months ended
December 31, 2019. In 2020, the
COVID-19 pandemic impacted and may continue to impact the timing of
revenue. The Company is monitoring market dynamics
accordingly.
Adjusted EBITDA was $28.4 million
for the year ended December 31, 2020
compared to $27.2 million for the
year ended December 31, 2019.
The increase in the current year was primarily attributable to a
decrease in sales and marketing and general and administrative
(G&A) expenses (net of amortization), partially offset by a
decrease in gross profit of $4.2
million (net of revenue recognized upon recognition of
contract assets, amounts billed to customers for existing contract
assets and inventory-step up expenses). The decline in gross
profit was due to a decrease in adjusted total revenue, partially
offset by an increase in gross margin percentage on product sales
due to the receipt of the Canada
Emergency Wage Subsidy and changes in product mix. Adjusted
EBITDA for the three months ended December
31, 2020 was $6.2 million
compared to $8.6 million for the
three months ended December 31,
2019.
Non-IFRS Financial Measures
The Company discloses
non-IFRS measures (such as adjusted total revenue, adjusted EBITDA
and adjusted EBITDA per share) that do not have standardized
meanings prescribed by IFRS. The Company believes that
shareholders, investment analysts and other readers find such
measures helpful in understanding the Company's financial
performance and in interpreting the effect of the Aralez
Transaction and the Deerfield Financing on the Company.
Non-IFRS financial measures do not have any standardized meaning
prescribed by IFRS and may not have been calculated in the same way
as similarly named financial measures presented by other
companies.
Adjusted Total Revenue
The Company defines adjusted
total revenue as total revenue, plus amounts billed to customers
for existing contract assets, less revenue recognized upon
recognition of a contract asset. Management believes adjusted
total revenue is a useful supplemental measure to determine the
Company's ability to generate cash from its customer contracts used
to fund its operations.
The following is a summary of how adjusted total revenue is
calculated:
|
Three months
ended
December 31
|
Twelve months
ended
December 31
|
|
2020
|
2019
|
2020
|
2019
|
|
$
|
$
|
$
|
$
|
Total
revenue
|
17,283
|
19,593
|
73,775
|
69,546
|
Add:
|
|
|
|
|
Amounts billed to
customers for existing contract assets
|
48
|
51
|
2,680
|
5,178
|
Deduct:
|
|
|
|
|
Revenue recognized
upon recognition of a contract asset
|
-
|
-
|
(5,496)
|
-
|
Adjusted total
revenue
|
17,331
|
19,644
|
70,959
|
74,724
|
Adjusted EBITDA
EBITDA refers to net income (loss)
determined in accordance with IFRS, before depreciation and
amortization, net interest expense (income) and income tax expense
(recovery). The Company defines adjusted EBITDA as EBITDA,
plus amounts billed to customers for existing contract assets,
inventory step-up expenses, stock-based compensation expense, Other
Expenses (Income), less revenue recognized upon recognition of a
contract asset and other income. Management believes adjusted
EBITDA is a useful supplemental measure to determine the Company's
ability to generate cash available for working capital, capital
expenditures, debt repayments, interest expense and income
taxes.
The following is a summary of how EBITDA and adjusted EBITDA are
calculated:
|
Three months
ended
December 31
|
Year ended
December 31
|
|
2020
|
2019
|
2020
|
2019
|
in
thousands
|
$
|
$
|
$
|
$
|
Net income
(loss)
|
2,399
|
(418)
|
(4,129)
|
3,399
|
Add back:
|
|
|
|
|
Income tax expense
(recovery)
|
(435)
|
29
|
1,152
|
28
|
Net interest
expense
|
2,422
|
3,142
|
11,441
|
10,305
|
Depreciation and
amortization
|
2,291
|
2,312
|
9,256
|
9,546
|
EBITDA
|
6,677
|
5,065
|
17,720
|
23,278
|
Add back:
|
|
|
|
|
Amounts billed to
customers for existing contract assets
|
48
|
51
|
2,680
|
5,178
|
Stock-based
compensation
|
53
|
114
|
261
|
457
|
Deduct:
|
|
|
|
|
Revenue recognized
upon recognition of a contract asset
|
-
|
-
|
(5,496)
|
-
|
Other Expenses
(Income):
|
|
|
|
|
Change in fair value
of derivative liabilities
|
587
|
401
|
11,728
|
(31,070)
|
Change in fair value
of contingent and variable consideration
|
208
|
1,856
|
1,794
|
1,216
|
Impairment
|
1,583
|
159
|
1,583
|
23,780
|
Foreign currency loss
(gain)
|
(2,586)
|
(1,081)
|
(1,145)
|
(2,598)
|
Inventory
step-up
|
352
|
875
|
1,411
|
4,979
|
Other losses
(gains)
|
(680)
|
1,130
|
(2,093)
|
2,022
|
Adjusted
EBITDA
|
6,242
|
8,570
|
28,443
|
27,242
|
Management to Host Conference Call/Webcast
Management
will host a conference call to discuss the results today
(Monday, March 8, 2021) at
11:00 a.m. ET. To participate
in the conference call, please dial 416 764 8688 or 1 888 390
0546. Please call in 15 minutes prior to the call to secure a
line. You will be put on hold until the conference call
begins.
A taped replay of the conference call will be available two
hours after the live conference call and will be accessible until
midnight on March 15, 2021 by calling
416 764 8677 or 1 888 390 0541 / replay passcode: 754238#.
A live audio webcast of the conference call will be available
through www.miravohealthcare.com. Please connect at least 15
minutes prior to the conference call to ensure adequate time for
any software download that may be required to hear the webcast.
About Miravo Healthcare
Miravo is a Canadian focused,
healthcare company with global reach and a diversified portfolio of
commercial products. The Company's products target several
therapeutic areas, including pain, allergy, neurology and
dermatology. The Company's strategy is to in-license and
acquire growth-oriented, complementary products for Canadian and
international markets. Miravo's head office is located in
Mississauga, Ontario, Canada, the
international operations are located in Dublin, Ireland and the Company's
manufacturing facility is located in Varennes, Québec, Canada. The
Varennes facility operates in a
Good Manufacturing Practices (GMP) environment respecting the U.S,
Canada and E.U. GMP regulations
and is regularly inspected by Health Canada and the U.S. Food and
Drug Administration. For additional information, please visit
www.miravohealthcare.com.
Forward-Looking Statements
This press release
contains "forward-looking information" as defined under Canadian
securities laws (collectively, "forward-looking statements"). The
words "plans", "expects", "does not expect", "goals", "seek",
"strategy", "future", "estimates", "intends", "anticipates", "does
not anticipate", "projected", "believes" or variations of such
words and phrases or statements to the effect that certain actions,
events or results "may", "will", "could", "would", "should",
"might", "likely", "occur", "be achieved" or "continue" and similar
expressions identify forward-looking statements. In addition, any
statements that refer to expectations, intentions, projections or
other characterizations of future events or circumstances contain
forward-looking statements.
Forward-looking statements are not historical facts but
instead represent management's expectations, estimates and
projections regarding future events or circumstances, including the
anticipated receipt of certain milestone and royalty payments, the
anticipated launch of certain products and the potential impact of
COVID-19. Such forward-looking statements are qualified in their
entirety by the inherent risks, uncertainties and changes in
circumstances surrounding future expectations which are difficult
to predict and many of which are beyond the control of the Company.
Forward-looking statements are necessarily based on a number of
estimates and assumptions that, while considered reasonable by
management of the Company as of the date of this press release, are
inherently subject to significant business, economic and
competitive uncertainties and contingencies and may prove to be
incorrect. Material factors and assumptions used to develop the
forward-looking statements, and material risk factors that could
cause actual results to differ materially from the forward-looking
statements, include but are not limited to, the validity of the
'907 and '285 Patents claims, the outcome of ongoing patent
litigation, the potential impact of COVID-19 on the Company's
operations, business and financial results and other factors, many
of which are beyond the control of the Company. Additional
factors that could cause the Company's actual results and financial
condition to differ materially from those indicated in the
forward-looking statements include, among others, the risk factors
included in the Company's most recent Annual Information Form dated
March 5, 2021 under the heading
"Risks Factors", and as described from time to time in the reports
and disclosure documents filed by the Company with Canadian
securities regulatory agencies and commissions. These and other
factors should be considered carefully and readers should not place
undue reliance on the Company's forward-looking statements.
Forward-looking statements should not be read as guarantees of
future performance or results and will not necessarily be accurate
indications of whether or not the times at or by which such
performance or results will be achieved.
All forward-looking statements are based only on information
currently available to the Company and are made as of the date of
this press release. Except as expressly required by applicable
Canadian securities law, the Company assumes no obligation to
publicly update or revise any forward-looking statement, whether as
a result of new information, future events or otherwise. All
forward-looking statements in this press release are qualified by
these cautionary statements.
View original content to download
multimedia:http://www.prnewswire.com/news-releases/miravo-healthcare-announces-2020-and-fourth-quarter-results-301242122.html
SOURCE Nuvo Pharmaceuticals Inc.