CALGARY,
AB, Nov. 1, 2024 /PRNewswire/ - Enbridge Inc.
(Enbridge or the Company) (TSX: ENB) (NYSE: ENB) today reported
third quarter 2024 financial results, provided a quarterly business
update, and reaffirmed its 2024 financial guidance and outlook.
Highlights
(All financial figures are unaudited and in Canadian dollars
unless otherwise noted. * identifies non-GAAP financial measures.
Please refer to Non-GAAP Reconciliations
Appendices.)
- Third quarter GAAP earnings of $1.3
billion or $0.59 per common
share, compared with GAAP earnings of $0.5
billion or $0.26 per common
share in 2023
- Adjusted earnings* of $1.2
billion or $0.55 per common
share*, compared with $1.3 billion or
$0.62 per common share in 2023
- Adjusted earnings before interest, income taxes and
depreciation and amortization (EBITDA)* of $4.2 billion, an increase of 8%, compared with
$3.9 billion in 2023
- Cash provided by operating activities of $3.0 billion, compared with $3.1 billion in 2023
- Distributable cash flow (DCF)* of $2.6
billion, in line with 2023
- Reaffirmed 2024 full year financial guidance; the Company
expects to finish 2024 near the top end of the EBITDA range of
$17.7 billion to $18.3 billion, and around the midpoint for DCF
per share
- Closed the acquisition of Public Service Company of
North Carolina, Incorporated
(PSNC) from Dominion Energy, Inc. on September 30, 2024 for a purchase price of
approximately US$3.2 billion
(including US$1.3 billion of assumed
debt)
- Closed the previously announced acquisition of additional docks
and land adjacent to the Enbridge Ingleside Energy Center (EIEC)
for ~US$0.2 billion
- Sanctioned the Canyon System Pipelines, a ~US$0.7 billion project which will deliver crude
oil and natural gas from BP Exploration & Production Company's
(bp) recently sanctioned Kaskida development in the Gulf of Mexico
- Acquired a 15% interest in the Delaware Basin Residue (DBR) pipeline system
in West Texas from I Squared
Capital, extending the Permian strategy and customer service
offering
- Sanctioned the 815 MW Sequoia Solar project in Texas, a US$1.1
billion development substantially underpinned by long-term
power purchase agreements with AT&T and Toyota
- Announced participation in the 177 MW third phase of the Fox
Squirrel Solar project following completion of the second phase in
August 2024
CEO COMMENT
Greg Ebel, President and CEO
commented the following:
"This quarter, we concluded the successful acquisition of the
three U.S. natural gas utilities first announced in September 2023 (the "Acquisitions"). The assets
are a perfect fit within Enbridge's existing low-risk business
model, offer reliable cash flow, and come with embedded quick-cycle
growth opportunities. I am very proud of our team's commitment to
execution and ongoing integration efforts and look forward to
working with our new colleagues and stakeholders to deliver safe,
reliable, affordable energy to over 7 million Gas Distribution
customers in North America.
"Across the business, we saw strong utilization of our assets
which drove another solid quarter of financial results, positioning
us to achieve full-year guidance for the 19th year in a row. We
expect to be near the top of our 2024 EBITDA range, and close to
the mid-point of our original DCF per share guidance range. The
macro-outlook for energy infrastructure demand and the value of
incumbency has never been higher. Enbridge is uniquely positioned
to take advantage of this opportunity and capitalize on future
growth across the business. Electricity demand for data centers,
natural gas demand for industrial growth and onshoring, and
renewable power demand to help customers meet emissions targets are
driving unprecedented customer conversations. In addition, domestic
and international oil demand highlight the necessity of integrated
infrastructure, and Enbridge is there to provide it. Together, our
four core businesses provide a highly diversified and valuable
portfolio for both customers and investors.
"We have positioned Enbridge's business model to succeed in all
market conditions. Our four core franchises deliver high-quality
cash flow and predictable growth, underpinning our sustainable
return of capital to shareholders. For 29 years, Enbridge has grown
its dividend, making us one of a few dividend aristocrats in our
industry and providing shareholders with a first-choice investment
opportunity - now and into the future.
"In Liquids, demand for the Mainline remains strong and our
volumes for 2024 are expected to exceed 3 million barrels per day.
Growth in the Western Canadian Sedimentary Basin (WCSB) and the
demand-pull nature of the system is driving discussions with
customers for additional WCSB egress in 2026 and beyond. In the
Permian, strong Gray Oak volumes
continue to support high utilization at our state-of-the-art
Ingleside crude export facility
which saw single day and monthly average volume records during the
quarter. We closed our previously announced acquisition of
additional dock space and adjacent land to Ingleside and expect the transaction to unlock
future low multiple optimization and expansion opportunities.
"In Gas Transmission, we sanctioned the construction of two new
pipeline systems to support bp's Kaskida development in the
Gulf of Mexico, which further
extends our secured growth program in the latter half of the
decade. We also enhanced our Permian gas value chain through the
acquisition of an interest in highly contracted natural gas
pipelines that are a key feeder system to the Whistler Pipeline and
deliver critical energy to serve U.S. Gulf Coast demand. This
announcement follows the in-service of ADCC Pipeline and
sanctioning of Blackcomb Pipeline, demonstrating the strategic
value and growth opportunities being unlocked through the Whistler
Parent JV announced earlier this year.
"In Gas Distribution, we now operate the largest natural gas
utility in North America
delivering approximately 9.3 billion cubic feet of natural gas per
day to over 7 million customers. The acquired U.S. utilities have a
rate base compound annual growth rate of approximately 8% through
2027 and are located in supportive regulatory jurisdictions.
Opportunities to deliver affordable energy from growing gas demand
is expected to accelerate that growth and increase the visibility
of our long-term outlook.
"In Renewable Power, we continue to execute on our disciplined
growth strategy. The 250 MW second phase of Fox Squirrel Solar
entered service in August 2024 and
construction of the third phase is underway with in-service
expected by year-end. We also sanctioned the Sequoia Solar
development in Texas, which has
long-term power purchase agreements with AT&T and Toyota for
the majority of production. The facility is expected to enter
service in two phases, in 2025 and 2026, with a capacity of 815
MW.
"Looking forward, our industry-leading footprint and world-class
execution puts us in a great position to benefit from increasing
demand and serve new and growing customer bases. We remain
committed to disciplined investment, maintaining a strong balance
sheet and growing our dividend. Financial discipline combined with
our low-risk business model and visible growth backlog are expected
to drive strong shareholder returns in all market cycles and
position Enbridge as a first-choice investment
opportunity."
FINANCIAL RESULTS SUMMARY
Financial results for the three and nine months ended
September 30, 2024 and 2023 are
summarized in the table below:
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts; number of shares in
millions)
|
|
|
|
|
|
GAAP Earnings
attributable to common shareholders
|
1,293
|
532
|
|
4,560
|
4,113
|
GAAP Earnings per
common share
|
0.59
|
0.26
|
|
2.12
|
2.02
|
Cash provided by
operating activities
|
2,973
|
3,084
|
|
8,938
|
10,389
|
Adjusted
EBITDA1
|
4,201
|
3,871
|
|
13,490
|
12,347
|
Adjusted
Earnings1
|
1,194
|
1,274
|
|
4,397
|
4,380
|
Adjusted Earnings per
common share1
|
0.55
|
0.62
|
|
2.05
|
2.15
|
Distributable Cash
Flow1
|
2,596
|
2,573
|
|
8,917
|
8,535
|
Weighted average common
shares outstanding
|
2,177
|
2,048
|
|
2,147
|
2,033
|
1
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
GAAP earnings attributable to common shareholders for the third
quarter of 2024 increased by $761
million, or $0.33 per share,
compared with the same period in 2023. This increase was primarily
due to:
- a non-cash, net unrealized derivative fair value gain of
$112 million ($92 million after-tax) in 2024, compared with a
net unrealized loss of $782 million
($591 million after-tax) in 2023,
reflecting changes in the mark-to-market value of derivative
financial instruments used to manage foreign exchange, interest
rate and commodity price risks;
- the absence in 2024 of a provision adjustment of $124 million ($95
million after-tax) related to a litigation matter; and
- operating performance factors discussed below.
The period-over-period comparability of GAAP earnings
attributable to common shareholders is impacted by certain unusual,
infrequent factors or other non-operating factors which are noted
in the reconciliation schedule included in Appendix A of
this news release. Refer to the Company's Management's
Discussion & Analysis for the third quarter of 2024 filed
in conjunction with the third quarter financial statements for a
detailed discussion of GAAP financial results.
Adjusted EBITDA in the third quarter of 2024 increased by
$330 million compared with the same
period in 2023. This was due to higher revenue on the Mainline
system from higher tolls, higher contributions from U.S. Gulf Coast
natural gas storage assets, and contributions from recently
acquired assets including Enbridge Gas Ohio, Enbridge Gas Utah,
additional Hohe See and Albatros offshore wind interests, Tomorrow
RNG and the Whistler Parent JV. These impacts were partially offset
by the absence of contributions from Alliance Pipeline and
Aux Sable due to the sale of our
interests in these investments in April
2024.
Adjusted earnings in the third quarter of 2024 decreased by
$80 million, or $0.07 per share, compared with the same period in
2023, primarily from higher financing costs due to higher debt
principal and rates mainly attributable to the acquisition of
Enbridge Gas Ohio and Enbridge Gas Utah, and higher depreciation
expense from assets acquired and placed into service last year,
partially offset by higher adjusted EBITDA contributions discussed
above.
DCF for the third quarter of 2024 increased by $23 million compared with the same period in
2023, primarily due to the higher adjusted EBITDA contributions
discussed above, partially offset by higher financing costs from
higher debt principal and rates mainly attributable to the
acquisition of Enbridge Gas Ohio and Enbridge Gas Utah, higher
maintenance capital related to acquired assets, and higher U.S.
Corporate Alternative Minimum taxes.
Per share metrics in 2024, relative to 2023, are impacted by the
significant prefunding activities for the Acquisitions, including
the bought deal equity issuance in the third quarter of 2023 and
at-the-market (ATM) issuances in the second quarter of 2024 as part
of the financing plan for the Acquisitions.
Detailed financial information and analysis can be found below
under Third Quarter 2024 Financial Results.
FINANCIAL OUTLOOK
The Company reaffirms its 2024 financial guidance for EBITDA and
DCF, recast for the Acquisitions on August
2, 2024. Results for the first nine months of 2024 are in
line with the Company's expectations and Enbridge anticipates that
its businesses will continue to experience strong capacity
utilization and operating performance through the balance of the
year. The Company expects to finish the year near the top end of
the EBITDA guidance range and around the midpoint of the DCF per
share guidance range.
The company also reaffirms its 2023 to 2026 near-term growth
outlook of 7-9% for adjusted EBITDA growth, 4-6% for adjusted
earnings per share (EPS) growth and approximately 3% for DCF per
share growth.
FINANCING UPDATE
On August 19, 2024, Enbridge
issued $1.8 billion of senior notes
consisting of $600 million of 5-year
senior notes, $800 million of 10-year
senior notes, and $400 million of
30-year senior notes. Proceeds from these offerings were used to
pay down existing indebtedness, to fund capital expenditures, and
for general corporate purposes.
The company exited the third quarter with a Debt-to-EBITDA
metric of 4.9x. Enbridge expects annualized EBITDA contributions
from the closing of the Acquisitions to strengthen its
debt-to-EBITDA position throughout 2025 while continuing to fund
its secured capital growth program within its equity self-funding
model.
SECURED GROWTH PROJECT EXECUTION UPDATE
During the quarter, the second phase of the Fox Squirrel Solar
facility was placed into service, and it has been removed from the
secured growth program. New to the backlog this quarter are the
Canyon Systems Pipelines, the Sequoia Solar project and the third
phase of Fox Squirrel.
The Company's secured growth backlog now sits at $27 billion and is underpinned by commercial
frameworks consistent with Enbridge's low-risk model. Financing of
the secured growth program is expected to be provided entirely
through the Company's anticipated $8-9 billion of annual growth capital investable
capacity.
BUSINESS UPDATES
Liquids Pipelines: Closed Acquisition of Land and Docks
adjacent to EIEC
On October 24, 2024 Enbridge
closed its acquisition of two additional docks and land adjacent to
EIEC from Flint Hills Resources for a total purchase price of
~US$0.2 billion. Onsite integration
work and additional construction at the docks is underway, with
expected completion in 2025. The acquisition enables optimization
of EIEC's existing docks by increasing Very Large Crude Carrier
windows on the primary facility docks. In addition, the new docks
and land help unlock valuable growth opportunities at EIEC.
Gas Transmission: DBR Equity Investment
Enbridge has acquired a 15% interest in DBR, a Permian natural
gas system serving as a key supply conduit for the Whistler
Pipeline, from I Squared Capital. The system is highly contracted
with investment grade counterparties under long-term agreements.
The DBR system includes the Agua Blanca Pipeline, Waha Connector
Pipeline, Carlsbad Gateway Pipeline, and a 50% interest in Waha Gas
Storage. The transaction is expected to be accretive to Enbridge's
per share metrics and support ongoing growth connecting Permian
Basin natural gas supply to growing LNG and other U.S. Gulf Coast
demand.
Gas Transmission: Sanctioned Canyon System Pipelines
Enbridge has sanctioned the construction of two new offshore
pipelines to deliver natural gas and crude oil from bp's Kaskida
offshore play. The development includes a new 24/26" oil pipeline
which will connect to Shell Pipeline Company LP's Green Canyon 19
Platform and a 12" gas pipeline connecting to Enbridge's existing
Magnolia Gas Gathering Pipeline. Enbridge's total investment is
expected to be approximately US$700
million, with an anticipated in-service date of 2029.
The project expands the Company's offshore business and is
underpinned by long-term contracts which are consistent with
Enbridge's low-risk business model. The agreements contain options
which bp may elect to exercise to connect potential future
production from its emerging Paleogene portfolio into the newly
developed pipelines. Both the Canyon Oil Pipeline and the Canyon
Gas Gathering System are being designed to accommodate connections
from nearby discoveries.
Gas Distribution and Storage: Closed Acquisition of Public
Service Company of North
Carolina
On September 30, 2024, Enbridge
closed its acquisition of PSNC for a purchase price of
approximately US$3.2 billion,
inclusive of US$1.3 billion of
assumed debt. Going forward PSNC will conduct business as Enbridge
Gas North Carolina. The utility serves approximately 600,000
customers and owns 13,000 miles of transmission, gathering and
distribution pipelines.
The closing of this acquisition marks the successful completion
of the strategic acquisition of three U.S. based gas utilities
first announced in September
2023.
Renewable Power: Sequoia Solar Project
Enbridge announced today it has sanctioned the Sequoia Solar
project, a two phase 815MW solar farm approximately 150 miles west
of Dallas, Texas. Upon completion,
Sequoia will be one of the largest solar projects in North America. The construction is
significantly de-risked by preliminary equipment and procurement
contracts, with key permits and purchase orders already executed.
The project is substantially contracted under long term fixed-price
power purchase agreements with strong investment grade
counterparties, including AT&T and Toyota. Enbridge's estimated
capital cost for the project is ~US$1.1
billion, with phased project completions expected in 2025
and 2026.
Renewable Power: Fox Squirrel Solar Project
The second phase of the Fox Squirrel Solar project entered
service in the third quarter and is now delivering 250MW of
electricity into the PJM grid. With the successful completion of
the second phase, Enbridge has elected to participate in the
development of the third and final phase of Fox Squirrel Solar, in
partnership with EDF Renewables. Enbridge will fund US$168 million towards the final phase, which is
expected to enter service in late 2024 and generate 177MW of
renewable power. All three phases of the project are supported by
20-year-fixed-price power purchase agreements with Amazon.
THIRD QUARTER 2024 FINANCIAL RESULTS
GAAP Segment EBITDA and Cash Flow from Operations
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,325
|
2,164
|
|
7,179
|
6,944
|
Gas
Transmission
|
1,146
|
973
|
|
4,506
|
3,220
|
Gas Distribution and
Storage
|
522
|
271
|
|
1,854
|
1,354
|
Renewable Power
Generation
|
102
|
30
|
|
497
|
295
|
Eliminations and
Other
|
295
|
(602)
|
|
(502)
|
(10)
|
EBITDA1
|
4,390
|
2,836
|
|
13,534
|
11,803
|
|
|
|
|
|
|
Earnings
attributable to common shareholders
|
1,293
|
532
|
|
4,560
|
4,113
|
|
|
|
|
|
|
Cash provided by
operating activities
|
2,973
|
3,084
|
|
8,938
|
10,389
|
1
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
For purposes of evaluating performance, the Company makes
adjustments to GAAP reported earnings, segment EBITDA and cash flow
provided by operating activities for unusual, infrequent or other
non-operating factors, which allow Management and investors to more
accurately compare the Company's performance across periods,
normalizing for factors that are not indicative of underlying
business performance. Tables incorporating these adjustments follow
below. Schedules reconciling EBITDA, adjusted EBITDA, adjusted
EBITDA by segment, adjusted earnings, adjusted earnings per share
and DCF to their closest GAAP equivalent are provided in the
Appendices to this news release.
Adjusted EBITDA By Segment
Adjusted EBITDA generated from U.S. dollar denominated
businesses was translated to Canadian dollars at a higher average
exchange rates (C$1.36/US$) in
the third quarter of 2024 when compared with the same quarter in
2023 (C$1.34/US$). A significant
portion of U.S. dollar earnings are hedged under the
Company's enterprise-wide financial risk management program. The
hedge settlements are reported within Eliminations and Other.
Liquids Pipelines
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Mainline
System
|
1,348
|
1,306
|
|
4,003
|
4,096
|
Regional Oil Sands
System
|
223
|
246
|
|
693
|
726
|
Gulf Coast and
Mid-Continent Systems1
|
364
|
374
|
|
1,227
|
1,140
|
Other
Systems2
|
408
|
373
|
|
1,336
|
1,108
|
Adjusted
EBITDA3
|
2,343
|
2,299
|
|
7,259
|
7,070
|
|
|
|
|
|
|
Operating Data
(average deliveries – thousands of bpd)
|
|
|
|
|
|
Mainline System
volume4
|
2,961
|
2,998
|
|
3,056
|
3,036
|
Canadian International
Joint Tariff5 ($C)
|
$1.75
|
$1.65
|
|
$1.68
|
$1.65
|
U.S. International
Joint Tariff5 ($US)
|
$2.59
|
$2.57
|
|
$2.58
|
$2.57
|
Line 3 Replacement
Surcharge6 ($US)
|
$0.76
|
$0.76
|
|
$0.76
|
$0.79
|
1
|
Consists of Flanagan
South Pipeline, Seaway Pipeline, Gray Oak Pipeline, Cactus II
Pipeline, Enbridge Ingleside Energy Center, and
others.
|
2
|
Other consists of
Southern Lights Pipeline, Express-Platte System, Bakken System, and
others.
|
3
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Mainline System
throughput volume represents Mainline System deliveries ex-Gretna,
Manitoba which is made up of U.S. and Eastern Canada deliveries
originating from Western Canada.
|
5
|
Tariff tolls, per
barrel, for heavy crude oil movements from Hardisty, AB to Chicago,
IL. Effective July 1, 2023 the Company began collecting a dual
currency, international joint tariff set within the negotiated
settlement for tolls on the Mainline pipeline system. Excludes
abandonment surcharge.
|
6
|
Effective July 1,
2022, the Line 3 Replacement Surcharge (L3R), exclusive of the
receipt terminalling surcharge, is determined on a monthly basis by
a volume ratchet based on the 9-month rolling average of ex-Gretna
volumes. Each 50 kbpd volume ratchet above 2,835 kbpd (up to 3,085
kbpd) applies a US$0.035/bbl discount whereas each 50 kbpd volume
ratchet below 2,350 kbpd (down to 2,050 kbpd) adds a US$0.04/bbl
charge. Refer to Enbridge's Application for a Toll Order respecting
the implementation of the L3R Surcharges and CER Order TO-003-2021
for further details.
|
Liquids Pipelines adjusted EBITDA increased $44 million compared with the third quarter of
2023, primarily related to:
- higher Mainline system tolls from annual escalators, effective
July 1, 2024;
- higher contributions from Southern Lights Pipeline due
primarily to the discontinuation of rate-regulated accounting as at
December 31, 2023; and
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2024, as compared to 2023;
partially offset by
- lower Regional Oil Sands System volume throughput.
Gas Transmission
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
U.S. Gas
Transmission
|
946
|
864
|
|
2,786
|
2,600
|
Canadian Gas
Transmission
|
101
|
136
|
|
395
|
458
|
Other1
|
107
|
92
|
|
329
|
256
|
Adjusted
EBITDA2
|
1,154
|
1,092
|
|
3,510
|
3,314
|
1
|
Other consists of
Tomorrow RNG, Gulf of Mexico Offshore assets, our investment in DCP
Midstream, and others.
|
2
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Gas Transmission adjusted EBITDA increased $62 million compared with the third quarter of
2023, primarily related to:
- favorable contracting and lower operating costs on our U.S. Gas
Transmission assets;
- contributions from the acquisitions of Tomorrow RNG in the
first quarter of 2024 and Whistler Parent JV in the second quarter
of 2024; and
- the favorable effect of translating U.S. dollar earnings at a
higher average exchange rate in 2024, compared to the same period
in 2023; partially offset by
- the absence of contributions from Alliance Pipeline and
Aux Sable due to the sale of our
interests in these investments in April
2024.
Gas Distribution and Storage
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Enbridge Gas
Ontario1
|
297
|
265
|
|
1,370
|
1,322
|
U.S. Gas
Utilities1
|
217
|
—
|
|
445
|
—
|
Other
|
8
|
6
|
|
39
|
32
|
Adjusted
EBITDA2
|
522
|
271
|
|
1,854
|
1,354
|
|
|
|
|
|
|
Operating
Data
|
|
|
|
|
|
Enbridge Gas
Ontario
|
|
|
|
|
|
Volumes (billions
of cubic feet)
|
372
|
405
|
|
1,414
|
1,598
|
Number of active
customers3 (millions)
|
3.9
|
3.9
|
|
3.9
|
3.9
|
Heating degree
days4
|
|
|
|
|
|
Actual
|
10
|
61
|
|
1,619
|
2,266
|
Forecast based on
normal weather5
|
4
|
88
|
|
1,950
|
2,495
|
1
|
Enbridge Gas Inc.
doing business as Enbridge Gas Ontario. U.S. Gas Utilities consist
of East Ohio Gas (doing business as Enbridge Gas Ohio), Questar
(Doing business as Enbridge Gas Utah) and PSNC (doing business as
Enbridge Gas North Carolina).
|
2
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
3
|
Number of active
customers is the number of natural gas consuming customers at the
end of the reported period.
|
4
|
Heating degree days
is a measure of coldness that is indicative of volumetric
requirements for natural gas utilized for heating purposes in
Enbridge Gas Ontario's distribution franchise areas.
|
5
|
Normal weather is
the weather forecast by Enbridge Gas Ontario in its legacy rate
zones, using the forecasting methodologies approved by the Ontario
Energy Board.
|
Enbridge Gas Ontario, Enbridge Gas Utah and PSNC adjusted EBITDA
will typically follow a seasonal profile. It is generally highest
in the first and fourth quarters of the year. Enbridge Gas Ontario,
Enbridge Gas Utah and PSNC's seasonal profile reflects greater
volumetric demand during the heating season and the magnitude of
the seasonal EBITDA fluctuations will vary from year-to-year
reflecting the impact of colder or warmer than normal weather on
distribution volumes. Enbridge Gas Ohio's earnings are largely
decoupled from volumes and less impacted by weather fluctuations.
Enbridge Gas Utah and PSNC have revenue decoupling mechanisms that
are not impacted by weather or gas volume variability, but revenues
are shaped to align with the seasonal usage profile.
Adjusted EBITDA for the third quarter increased $251 million compared with the third quarter of
2023 primarily related to:
- full-quarter contributions from the Enbridge Gas Ohio and
Enbridge Gas Utah acquisitions in 2024; and
- higher distribution charges resulting from increases in rates
and customer base, and higher demand in the contract market at
Enbridge Gas Ontario.
The impact of weather for Enbridge Gas Ontario was negligible in
the third quarters of 2024 and 2023.
Renewable Power Generation
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA1
|
86
|
119
|
|
512
|
390
|
1
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Renewable Power Generation adjusted EBITDA decreased
$33 million compared with the third
quarter of 2023 primarily related to:
- the absence in 2024 of fees earned on certain wind and solar
development contracts; partially offset by
- higher contributions from the Hohe See and Albatros Offshore
Wind Facilities as a result of the November
2023 acquisition of an additional 24.45% interest in these
facilities.
Eliminations and Other
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Operating and
administrative recoveries
|
96
|
45
|
|
381
|
141
|
Realized foreign
exchange hedge settlement (loss)/gain
|
—
|
45
|
|
(26)
|
78
|
Adjusted
EBITDA1
|
96
|
90
|
|
355
|
219
|
1
|
Non-GAAP financial
measure. Please refer to Non-GAAP Reconciliations
Appendices.
|
Operating and administrative recoveries captured in this segment
reflect the cost of centrally delivered services (including
depreciation of corporate assets) inclusive of amounts recovered
from business units for the provision of those services. U.S.
dollar denominated earnings within operating segment results are
translated at average foreign exchange rates during the quarter,
and the impact of settlements made under the Company's enterprise
foreign exchange hedging program are captured in this corporate
segment.
Eliminations and Other adjusted EBITDA increased $6 million compared with the third quarter of
2023 due to:
- higher investment income on cash balances from pre-funding the
Acquisitions;
- the timing of certain operating and administrative cost
recoveries from the business units; partially offset by
- the absence of realized foreign exchange impacts from hedge
settlements in 2024, compared to a gain in 2023.
Distributable Cash Flow
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars; number of shares in millions)
|
|
|
|
|
|
Liquids
Pipelines
|
2,343
|
2,299
|
|
7,259
|
7,070
|
Gas
Transmission
|
1,154
|
1,092
|
|
3,510
|
3,314
|
Gas Distribution and
Storage
|
522
|
271
|
|
1,854
|
1,354
|
Renewable Power
Generation
|
86
|
119
|
|
512
|
390
|
Eliminations and
Other
|
96
|
90
|
|
355
|
219
|
Adjusted
EBITDA1,3
|
4,201
|
3,871
|
|
13,490
|
12,347
|
Maintenance
capital
|
(290)
|
(249)
|
|
(748)
|
(648)
|
Interest
expense1
|
(1,133)
|
(912)
|
|
(3,228)
|
(2,759)
|
Current income
tax1
|
(176)
|
(131)
|
|
(597)
|
(395)
|
Distributions to
noncontrolling interests1
|
(79)
|
(87)
|
|
(245)
|
(282)
|
Cash distributions in
excess of equity earnings1
|
109
|
112
|
|
347
|
315
|
Preference share
dividends1
|
(99)
|
(89)
|
|
(287)
|
(260)
|
Other receipts of cash
not recognized in revenue2
|
53
|
50
|
|
89
|
173
|
Other non-cash
adjustments
|
10
|
8
|
|
96
|
44
|
DCF3
|
2,596
|
2,573
|
|
8,917
|
8,535
|
Weighted average
common shares outstanding4
|
2,177
|
2,048
|
|
2,147
|
2,033
|
1
|
Presented net of
adjusting items.
|
2
|
Consists of cash
received, net of revenue recognized, for contracts under make-up
rights and similar deferred revenue arrangements.
|
3
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
4
|
Includes equity
pre-funding for the Acquisitions which closed in
2024.
|
Third quarter 2024 DCF increased $23
million compared with the same period of 2023 primarily due
to operational factors discussed above contributing to higher
adjusted EBITDA, partially offset by:
- higher debt principal and rates, mainly attributable to the
acquisition of Enbridge Gas Ohio and Enbridge Gas Utah resulting in
higher interest expense;
- higher U.S. Corporate Alternative Minimum taxes; and
- higher maintenance capital from the acquisitions of Enbridge
Gas Ohio and Enbridge Gas Utah.
Weighted average common shares increased due to the bought deal
equity issuance in the third quarter of 2023 and ATM equity
issuances in the second quarter of 2024 as part of the funding for
the Acquisitions.
Adjusted Earnings
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Adjusted
EBITDA1,2
|
4,201
|
3,871
|
|
13,490
|
12,347
|
Depreciation and
amortization
|
(1,368)
|
(1,200)
|
|
(3,919)
|
(3,554)
|
Interest
expense2
|
(1,150)
|
(900)
|
|
(3,261)
|
(2,743)
|
Income
taxes2
|
(363)
|
(363)
|
|
(1,490)
|
(1,252)
|
Noncontrolling
interests2
|
(27)
|
(45)
|
|
(136)
|
(158)
|
Preference share
dividends
|
(99)
|
(89)
|
|
(287)
|
(260)
|
Adjusted
earnings1
|
1,194
|
1,274
|
|
4,397
|
4,380
|
Adjusted earnings
per common share1
|
0.55
|
0.62
|
|
2.05
|
2.15
|
1
|
Non-GAAP financial
measures. Please refer to Non-GAAP Reconciliations
Appendices.
|
2
|
Presented net of
adjusting items.
|
Adjusted earnings decreased $80
million and adjusted earnings per share decreased by
$0.07 when compared with the third
quarter in 2023 primarily due to:
- higher debt principal and rates, mainly attributable to the
acquisition of Enbridge Gas Ohio and Enbridge Gas Utah resulting in
higher interest expense;
- higher depreciation from assets acquired or placed into service
since the third quarter of 2023; partially offset by
- higher adjusted EBITDA driven by operational factors discussed
above.
Per share metrics were negatively impacted by the bought deal
equity issuance in the third quarter of 2023 and ATM issuances in
the second quarter of 2024, as part of the funding for the
Acquisitions.
CONFERENCE CALL
Enbridge will host a conference call and webcast on
November 1, 2024 at 9:00 a.m. Eastern Time (7:00
a.m. Mountain Time) to provide a business update and review
2024 third quarter results. Analysts, members of the media and
other interested parties can access the call toll free at
1-800-606-3040. The call will be audio webcast live at
https://app.webinar.net/Mrldw9d82No. It is recommended that
participants dial in or join the audio webcast fifteen minutes
prior to the scheduled start time. A webcast replay will be
available soon after the conclusion of the event and a transcript
will be posted to the website. The replay will be available for
seven days after the call toll-free 1-(800)-606-3040 (conference
ID: 9581867).
The conference call format will include prepared remarks from
the executive team followed by a question and answer session for
the analyst and investor community only. Enbridge's media and
investor relations teams will be available after the call for any
additional questions.
DIVIDEND DECLARATION
On October 29, 2024, our Board of
Directors declared the following quarterly dividends. All dividends
are payable on December 1, 2024 to
shareholders of record on November 15,
2024.
|
Dividend per
share
|
(Canadian dollars
unless otherwise stated)
|
|
Common
Shares
|
$0.91500
|
Preference Shares,
Series A
|
$0.34375
|
Preference Shares,
Series B
|
$0.32513
|
Preference Shares,
Series D
|
$0.33825
|
Preference Shares,
Series F
|
$0.34613
|
Preference Shares,
Series G1
|
$0.43014
|
Preference Shares,
Series H
|
$0.38200
|
Preference Shares,
Series I2
|
$0.40589
|
Preference Shares,
Series L
|
US$0.36612
|
Preference Shares,
Series N
|
$0.41850
|
Preference Shares,
Series P
|
$0.36988
|
Preference Shares,
Series R
|
$0.39463
|
Preference Shares,
Series 1
|
US$0.41898
|
Preference Shares,
Series 33
|
$0.33050
|
Preference Shares,
Series 44
|
$0.42206
|
Preference Shares,
Series 5
|
US$0.41769
|
Preference Shares,
Series 7
|
$0.37425
|
Preference Shares,
Series 9
|
$0.25606
|
Preference Shares,
Series 11
|
$0.24613
|
Preference Shares,
Series 13
|
$0.19019
|
Preference Shares,
Series 15
|
$0.18644
|
Preference Shares,
Series 19
|
$0.38825
|
1
|
The quarterly
dividend per share paid on Preference Shares, Series G was
decreased to $0.43014 from $0.46817 on September 1, 2024 due to
reset on a quarterly basis.
|
2
|
The quarterly
dividend per share paid on Preference Shares, Series I was
decreased to $0.40589 from $0.44366 on September 1, 2024 due to
reset on a quarterly basis.
|
3
|
The quarterly
dividend per share paid on Preference Shares, Series 3 was
increased to $0.33050 from $0.23356 on September 1, 2024 due to
reset of the annual dividend on September 1, 2024.
|
4
|
The first quarterly
dividend of $0.42206 per share paid on Preference Shares, Series 4
will be paid on December 1, 2024, due to conversion of Preference
Shares, Series 3 into Preference Shares, Series 4 on September 1,
2024.
|
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements,
have been included in this news release to provide information
about Enbridge and its subsidiaries and affiliates, including
management's assessment of Enbridge and its subsidiaries' future
plans and operations. This information may not be appropriate for
other purposes. Forward looking statements are typically identified
by words such as ''anticipate'', ''expect'', ''project'',
'estimate'', ''forecast'', ''plan'', ''intend'', ''target'',
''believe'', "likely" and similar words suggesting future outcomes
or statements regarding an outlook. Forward-looking information or
statements included or incorporated by reference in this document
include, but are not limited to, statements with respect to the
following: Enbridge's corporate vision and strategy, including our
strategic priorities and outlook; 2024 financial guidance and near
term outlook, including projected DCF per share and adjusted EBITDA
and expected growth thereof; expected dividends, dividend growth
and dividend policy; the anticipated benefits of the acquisitions
of three natural gas utilities from Dominion Energy, Inc.
(the Acquisitions) and the expected integration thereof;
expected supply of, demand for, exports of and prices of crude oil,
natural gas, natural gas liquids (NGL), liquefied natural gas
(LNG), renewable natural gas (RNG) and renewable energy;
anticipated utilization of our assets; expected EBITDA and adjusted
EBITDA; expected earnings/(loss) and adjusted earnings/(loss);
expected DCF and DCF per share; expected future cash flows;
expected shareholder returns and asset returns; expected
performance of Enbridge's businesses; financial strength and
flexibility; financing costs and plans, including with respect to
the Acquisitions and our equity self-funding model; expectations on
leverage, including Debt-to EBITDA ratio; sources of liquidity and
sufficiency of financial resources; expected in-service dates and
costs related to announced projects and projects under
construction; capital allocation framework and priorities; impact
of weather and seasonality; expected future growth and expansion
opportunities, including secured growth program, development
opportunities, customer growth, and lower carbon opportunities and
strategy, including with respect to the Whistler Parent JV, Canyon
System Pipelines, and Sequoia and Fox Squirrel Solar projects;
expected closings, benefits, accretion and timing of transactions;
expected future actions and decisions of regulators and courts and
the timing and impact thereof; and toll and rate case discussions
and filings, and anticipated timing and impact therefrom.
Although Enbridge believes these forward-looking statements
are reasonable based on the information available on the date such
statements are made and processes used to prepare the information,
such statements are not guarantees of future performance and
readers are cautioned against placing undue reliance on
forward-looking statements. By their nature, these statements
involve a variety of assumptions, known and unknown risks and
uncertainties and other factors, which may cause actual results,
levels of activity and achievements to differ materially from those
expressed or implied by such statements. Material assumptions
include assumptions about the following: the expected supply of and
demand for crude oil, natural gas, NGL, LNG, RNG and renewable
energy; prices of crude oil, natural gas, NGL, LNG, RNG and
renewable energy; anticipated utilization of our assets; exchange
rates; inflation; interest rates; availability and price of labour
and construction materials; the stability of our supply chain;
operational reliability and performance; maintenance of support and
regulatory approvals for our projects, toll and rate applications;
anticipated in-service dates; weather; announced and potential
acquisition, disposition and other corporate transactions and
projects and the timing and benefits thereof, including with
respect to the Acquisitions; governmental legislation; litigation;
credit ratings; hedging program; expected EBITDA and adjusted
EBITDA; expected earnings/ (loss) and adjusted earnings/(loss);
expected earnings/(loss) or adjusted earnings/(loss) per share;
expected future cash flows; expected future DCF and DCF per share;
estimated future dividends; financial strength and flexibility;
debt and equity market conditions; and general economic and
competitive conditions. Assumptions regarding the expected supply
of and demand for crude oil, natural gas, NGL, LNG, RNG and
renewable energy and the prices of these commodities are material
to and underlie all forward-looking statements, as they may impact
current and future levels of demand for our services. Similarly,
exchange rates, inflation and interest rates impact the economies
and business environments in which we operate and may impact levels
of demand for our services and cost of inputs and are therefore
inherent in all forward-looking statements. The most relevant
assumptions associated with forward-looking statements regarding
announced projects and projects under construction, including
estimated completion dates and expected capital expenditures,
include the following: the availability and price of labour and
construction materials; the stability of our supply chain; the
effects of inflation and foreign exchange rates on labour and
material costs; the effects of interest rates on borrowing costs;
the impact of weather; the timing and closing of acquisitions,
dispositions and other transactions and the realization of
anticipated benefits therefrom; and customer, government, court and
regulatory approvals on construction and in-service schedules and
cost recovery regimes.
Enbridge's forward-looking statements are subject to risks
and uncertainties pertaining to the successful execution of our
strategic priorities; operating performance; regulatory parameters
and decisions; litigation; acquisitions and dispositions and other
transactions, and the realization of anticipated benefits
therefrom, including the Acquisitions; project approval and
support; renewals of rights-of-way; weather; economic and
competitive conditions; global geopolitical conditions; political
decisions; public opinion; dividend policy; changes in tax laws and
tax rates; exchange rates; interest rates; inflation; commodity
prices; and supply of and demand for commodities, including but not
limited to those risks and uncertainties discussed in this news
release and in Enbridge's other filings with Canadian and U.S.
securities regulators. The impact of any one assumption, risk,
uncertainty or factor on a particular forward-looking statement is
not determinable with certainty, as these are interdependent, and
our future course of action depends on management's assessment of
all information available at the relevant time. Except to the
extent required by applicable law, Enbridge assumes no obligation
to publicly update or revise any forward-looking statement made in
this news release or otherwise, whether as a result of new
information, future events or otherwise. All forward-looking
statements, whether written or oral, attributable to us or persons
acting on our behalf, are expressly qualified in their entirety by
these cautionary statements.
ABOUT ENBRIDGE INC.
At Enbridge, we safely connect millions of people to the
energy they rely on every day, fueling quality of life through our
North American natural gas, oil and renewable power networks and
our growing European offshore wind portfolio. We're investing in
modern energy delivery infrastructure to sustain access to secure,
affordable energy and building on more than a century of operating
conventional energy infrastructure and two decades of experience in
renewable power. We're advancing new technologies including
hydrogen, renewable natural gas, carbon capture and storage and are
committed to achieving net zero greenhouse gas emissions from our
operations by 2050. Headquartered in Calgary, Alberta, Enbridge's common shares
trade under the symbol ENB on the Toronto (TSX) and New York (NYSE) stock exchanges. To learn
more, visit us at enbridge.com.
None of the information contained in, or connected to,
Enbridge's website is incorporated in or otherwise forms part of
this news release.
FOR FURTHER
INFORMATION PLEASE CONTACT:
|
|
|
Enbridge Inc. –
Media
|
|
Enbridge Inc. –
Investment Community
|
Jesse Semko
|
|
Rebecca
Morley
|
Toll Free: (888)
992-0997
|
|
Toll Free: (800)
481-2804
|
Email:
media@enbridge.com
|
|
Email:
investor.relations@enbridge.com
|
NON-GAAP RECONCILIATIONS APPENDICES
This news release contains references to EBITDA, adjusted
EBITDA, adjusted earnings, adjusted earnings per common share and
DCF per share. Management believes the presentation of these
metrics gives useful information to investors and shareholders, as
they provide increased transparency and insight into the
performance of the Company.
EBITDA represents earnings before interest, tax, depreciation
and amortization.
Adjusted EBITDA represents EBITDA adjusted for unusual,
infrequent or other non-operating factors on both a consolidated
and segmented basis. Management uses EBITDA and adjusted EBITDA to
set targets and to assess the performance of the Company and its
business units.
Adjusted earnings represent earnings attributable to common
shareholders adjusted for unusual, infrequent or other
non-operating factors included in adjusted EBITDA, as well as
adjustments for unusual, infrequent or other non-operating factors
in respect of depreciation and amortization expense, interest
expense, income taxes and noncontrolling interests on a
consolidated basis. Management uses adjusted earnings as another
measure of the Company's ability to generate earnings and uses EPS
to assess performance of the Company.
DCF is defined as cash flow provided by operating
activities before the impact of changes in operating assets and
liabilities (including changes in environmental liabilities) less
distributions to noncontrolling interests, preference share
dividends and maintenance capital expenditures and further adjusted
for unusual, infrequent or other non-operating factors. Management
also uses DCF to assess the performance of the Company and to set
its dividend payout target.
This news release also contains references to Debt-to-EBITDA, a
non-GAAP ratio which utilizes adjusted EBITDA as one of its
components. Debt-to-EBITDA is used as a liquidity measure to
indicate the amount of adjusted earnings to pay debt, as calculated
on the basis of generally accepted accounting principles in
the United States of America (U.S.
GAAP), before covering interest, tax, depreciation and
amortization.
Reconciliations of forward-looking non-GAAP financial measures
and non-GAAP ratios to comparable
GAAP measures are not available due to the challenges and
impracticability of estimating certain items, particularly certain
contingent liabilities and non-cash unrealized derivative fair
value losses and gains
subject to market variability. Because of those challenges, a
reconciliation of forward-looking non-GAAP financial measures and
non-GAAP ratios is not available without unreasonable effort.
Our non-GAAP financial measures and non-GAAP ratios described
above are not measures that have standardized meaning prescribed by
U.S. GAAP and are not U.S. GAAP measures. Therefore, these measures
may not be comparable with similar measures presented by other
issuers.
The tables below provide a reconciliation of the non-GAAP
measures to comparable GAAP measures.
APPENDIX A
NON-GAAP RECONCILIATIONS – ADJUSTED
EBITDA AND ADJUSTED EARNINGS
CONSOLIDATED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Liquids
Pipelines
|
2,325
|
2,164
|
|
7,179
|
6,944
|
Gas
Transmission
|
1,146
|
973
|
|
4,506
|
3,220
|
Gas Distribution and
Storage
|
522
|
271
|
|
1,854
|
1,354
|
Renewable Power
Generation
|
102
|
30
|
|
497
|
295
|
Eliminations and
Other
|
295
|
(602)
|
|
(502)
|
(10)
|
EBITDA
|
4,390
|
2,836
|
|
13,534
|
11,803
|
Depreciation and
amortization
|
(1,317)
|
(1,164)
|
|
(3,783)
|
(3,447)
|
Interest
expense
|
(1,314)
|
(921)
|
|
(3,301)
|
(2,709)
|
Income tax
expense
|
(312)
|
(128)
|
|
(1,437)
|
(1,157)
|
Earnings attributable
to noncontrolling interests
|
(56)
|
(2)
|
|
(167)
|
(117)
|
Preference share
dividends
|
(98)
|
(89)
|
|
(286)
|
(260)
|
Earnings
attributable to common shareholders
|
1,293
|
532
|
|
4,560
|
4,113
|
ADJUSTED EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
Liquids
Pipelines
|
2,343
|
2,299
|
|
7,259
|
7,070
|
Gas
Transmission
|
1,154
|
1,092
|
|
3,510
|
3,314
|
Gas Distribution and
Storage
|
522
|
271
|
|
1,854
|
1,354
|
Renewable Power
Generation
|
86
|
119
|
|
512
|
390
|
Eliminations and
Other
|
96
|
90
|
|
355
|
219
|
Adjusted
EBITDA
|
4,201
|
3,871
|
|
13,490
|
12,347
|
Depreciation and
amortization
|
(1,368)
|
(1,200)
|
|
(3,919)
|
(3,554)
|
Interest
expense
|
(1,150)
|
(900)
|
|
(3,261)
|
(2,743)
|
Income tax
expense
|
(363)
|
(363)
|
|
(1,490)
|
(1,252)
|
Earnings attributable
to noncontrolling interests
|
(27)
|
(45)
|
|
(136)
|
(158)
|
Preference share
dividends
|
(99)
|
(89)
|
|
(287)
|
(260)
|
Adjusted
earnings
|
1,194
|
1,274
|
|
4,397
|
4,380
|
Adjusted earnings
per common share
|
0.55
|
0.62
|
|
2.05
|
2.15
|
EBITDA TO ADJUSTED EARNINGS
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars, except per share amounts)
|
|
|
|
|
|
EBITDA
|
4,390
|
2,836
|
|
13,534
|
11,803
|
Adjusting
items:
|
|
|
|
|
|
Change in unrealized
derivative fair value (gain)/loss
|
(271)
|
842
|
|
742
|
(243)
|
Employee severance
costs
|
—
|
—
|
|
105
|
—
|
Competitive Toll
Settlement realized hedge loss
|
—
|
—
|
|
—
|
638
|
Net gain on
sale
|
—
|
—
|
|
(1,092)
|
—
|
Litigation settlement
gain
|
—
|
124
|
|
—
|
56
|
Other
|
82
|
69
|
|
201
|
93
|
Total adjusting
items
|
(189)
|
1,035
|
|
(44)
|
544
|
Adjusted
EBITDA
|
4,201
|
3,871
|
|
13,490
|
12,347
|
Depreciation and
amortization
|
(1,317)
|
(1,164)
|
|
(3,783)
|
(3,447)
|
Interest
expense
|
(1,312)
|
(921)
|
|
(3,298)
|
(2,709)
|
Income tax
expense
|
(312)
|
(128)
|
|
(1,437)
|
(1,157)
|
Earnings attributable
to noncontrolling interests
|
(56)
|
(2)
|
|
(167)
|
(117)
|
Preference share
dividends
|
(99)
|
(89)
|
|
(287)
|
(260)
|
Adjusting items in
respect of:
|
|
|
|
|
|
Depreciation and
amortization
|
(51)
|
(36)
|
|
(136)
|
(107)
|
Interest
expense
|
162
|
21
|
|
37
|
(34)
|
Income tax
expense
|
(51)
|
(235)
|
|
(53)
|
(95)
|
Earnings attributable
to noncontrolling interests
|
29
|
(43)
|
|
31
|
(41)
|
Adjusted
earnings
|
1,194
|
1,274
|
|
4,397
|
4,380
|
Adjusted earnings
per common share
|
0.55
|
0.62
|
|
2.05
|
2.15
|
APPENDIX B
NON-GAAP RECONCILIATION – ADJUSTED
EBITDA TO SEGMENTED EBITDA
LIQUIDS PIPELINES
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
2,343
|
2,299
|
|
7,259
|
7,070
|
Change in unrealized
derivative fair value gain/(loss)
|
26
|
(94)
|
|
20
|
555
|
CTS realized hedge
loss
|
—
|
—
|
|
—
|
(638)
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
68
|
Other
|
(44)
|
(41)
|
|
(100)
|
(111)
|
Total
adjustments
|
(18)
|
(135)
|
|
(80)
|
(126)
|
EBITDA
|
2,325
|
2,164
|
|
7,179
|
6,944
|
GAS TRANSMISSION
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
1,154
|
1,092
|
|
3,510
|
3,314
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
13
|
(2)
|
|
(4)
|
(2)
|
Gain on sale of
Alliance and Aux Sable
|
—
|
—
|
|
1,063
|
—
|
Litigation
provision
|
—
|
(124)
|
|
—
|
(124)
|
Other
|
(21)
|
7
|
|
(63)
|
32
|
Total
adjustments
|
(8)
|
(119)
|
|
996
|
(94)
|
EBITDA
|
1,146
|
973
|
|
4,506
|
3,220
|
GAS DISTRIBUTION AND STORAGE
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
522
|
271
|
|
1,854
|
1,354
|
Total
adjustments
|
—
|
—
|
|
—
|
—
|
EBITDA
|
522
|
271
|
|
1,854
|
1,354
|
RENEWABLE POWER GENERATION
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
86
|
119
|
|
512
|
390
|
Change in unrealized
derivative fair value gain/(loss) - Commodity prices
|
26
|
(84)
|
|
(13)
|
(84)
|
Gain on sale of NR
Green
|
—
|
—
|
|
29
|
—
|
Other
|
(10)
|
(5)
|
|
(31)
|
(11)
|
Total
adjustments
|
16
|
(89)
|
|
(15)
|
(95)
|
EBITDA
|
102
|
30
|
|
497
|
295
|
ELIMINATIONS AND OTHER
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Adjusted
EBITDA
|
96
|
90
|
|
355
|
219
|
Change in unrealized
derivative fair value gain/(loss) - Foreign exchange
|
217
|
(652)
|
|
(716)
|
(250)
|
Employee severance
costs
|
—
|
—
|
|
(105)
|
—
|
Other
|
(18)
|
(40)
|
|
(36)
|
21
|
Total
adjustments
|
199
|
(692)
|
|
(857)
|
(229)
|
EBITDA
|
295
|
(602)
|
|
(502)
|
(10)
|
APPENDIX C
NON-GAAP RECONCILIATION – CASH
PROVIDED BY OPERATING ACTIVITIES TO DCF
|
Three months
ended
September
30,
|
|
Nine months ended
September 30,
|
|
2024
|
2023
|
|
2024
|
2023
|
(unaudited; millions
of Canadian dollars)
|
|
|
|
|
|
Cash provided by
operating activities
|
2,973
|
3,084
|
|
8,938
|
10,389
|
Adjusted for changes in
operating assets and liabilities1
|
(155)
|
(233)
|
|
352
|
(1,461)
|
|
2,818
|
2,851
|
|
9,290
|
8,928
|
Distributions to
noncontrolling interests2
|
(79)
|
(87)
|
|
(245)
|
(282)
|
Preference share
dividends2
|
(99)
|
(89)
|
|
(287)
|
(260)
|
Maintenance
capital
|
(290)
|
(249)
|
|
(748)
|
(648)
|
Significant adjusting
items:
|
|
|
|
|
|
Other receipts of cash
not recognized in revenue
|
53
|
50
|
|
89
|
173
|
Employee severance
costs, net of tax
|
4
|
—
|
|
95
|
—
|
Distributions from
equity investments in excess of cumulative
earnings2
|
174
|
148
|
|
650
|
343
|
CTS realized hedge
loss, net of tax
|
—
|
—
|
|
—
|
479
|
Litigation settlement
gain
|
—
|
—
|
|
—
|
(68)
|
Other items
|
15
|
(51)
|
|
73
|
(130)
|
DCF
|
2,596
|
2,573
|
|
8,917
|
8,535
|
1
|
Changes in operating
assets and liabilities, net of recoveries.
|
2
|
Presented net of
adjusting items.
|
View original
content:https://www.prnewswire.com/news-releases/enbridge-reports-strong-third-quarter-2024-financial-results-executes-on-business-priorities-and-reaffirms-financial-guidance-and-outlook-302293442.html
SOURCE Enbridge Inc.