- Consolidated revenue was down 14% for the quarter
- Consolidated segment
profit(1) decreased 8% for the quarter
- Consolidated segment profit
margin(1) of 33% for the quarter
- Net income attributable to shareholders of $32.7 million ($0.16 per share basic) for the quarter
-
Proforma net debt to segment profit(1) of 3.67 times
at November 30, 2023, which
excludes contributions to segment profit
from a prior year business divestiture, up from proforma
net debt to segment profit of 3.62 times at August 31, 2023
- Free cash flow(1) of $23.7 million
for the quarter
TORONTO, Jan. 12,
2024 /PRNewswire/ -
Corus Entertainment Inc. (TSX: CJR.B) announced its first quarter
financial results today.
"Our television advertising revenue results were in-line with
our first quarter outlook. The impacts of industry-wide advertising
market weakness have been partially offset by reductions in
programming and operating costs," said Doug
Murphy, President and Chief Executive Officer. "While
visibility as to the timing of the advertising recovery remains
limited, our supply of premium scripted content will return to
normal in the back half of this fiscal year. A standout schedule of
premium scripted content will begin to roll out on Global in
February. The long awaited normalization of our programming supply
is foundational to our Video First strategy that aggregates premium
video on multiple digital streaming platforms. Our disciplined
focus on reducing expenses across the business is evident in the
first quarter results, delivering a lower cost base and improving
operational efficiencies as our focus on debt repayment remains a
priority."
Financial Highlights
|
|
Three months ended
November 30,
|
%
|
(in thousands of Canadian dollars
except per share amounts)
|
2023
|
2022
|
Change
|
Revenue
|
|
|
|
Television
|
342,433
|
401,529
|
(15 %)
|
Radio
|
27,471
|
29,662
|
(7 %)
|
|
369,904
|
431,191
|
(14 %)
|
|
|
|
Segment profit (loss)
(1)
|
|
|
|
Television
|
121,758
|
131,759
|
(8 %)
|
Radio
|
4,545
|
6,022
|
(25 %)
|
Corporate
|
(5,454)
|
(6,089)
|
10 %
|
|
120,849
|
131,692
|
(8 %)
|
|
|
|
Segment profit margin
(1)
|
|
|
|
Television
|
36 %
|
33 %
|
|
Radio
|
17 %
|
20 %
|
|
Consolidated
|
33 %
|
31 %
|
|
|
|
|
Net income attributable to shareholders
|
32,711
|
31,387
|
4 %
|
Adjusted net income
attributable to shareholders (1)
|
41,247
|
33,466
|
23 %
|
|
|
|
Basic earnings per
share
|
$0.16
|
$0.16
|
|
Adjusted basic
earnings per share (1)
|
$0.20
|
$0.17
|
|
Diluted earnings per share
|
$0.16
|
$0.16
|
|
|
|
|
Free cash flow (1)
|
23,708
|
20,810
|
14 %
|
(1) In
addition to disclosing results in accordance with International
Financial Reporting Standards ("IFRS") as issued by the
International Accounting Standards Board ("IASB"), the Company
also provides supplementary non-IFRS measures as a method of
evaluating the Company's performance and to provide a better
understanding of how management views the Company's performance.
These non-IFRS or non-Generally Accepted Accounting Principles
("GAAP") measures can include: segment profit (loss), segment
profit margin, free cash flow, adjusted net income attributable to
shareholders, adjusted basic earnings per share, net debt to
segment profit, proforma net debt to segment profit and new
platform revenue. These are not measurements in accordance
with IFRS and should not be considered
as an alternative to any other measure of performance under
IFRS. Please see additional discussion and reconciliations
under the Key Performance Indicators and Non-GAAP Financial
Measures section of the Company's First Quarter 2024 Report to
Shareholders.
|
Segment Revenue
|
|
Three months ended
November 30,
|
%
|
(in thousands of
Canadian dollars)
|
2023
|
2022
|
Change
|
Revenue
|
342,433
|
|
|
Television
|
401,529
|
(15 %)
|
Advertising
|
209,296
|
252,513
|
(17 %)
|
Subscriber
|
118,250
|
127,515
|
(7 %)
|
Distribution, production and other
|
14,887
|
21,501
|
(31 %)
|
Radio
|
27,471
|
29,662
|
(7 %)
|
Total Revenue
|
369,904
|
431,191
|
(14 %)
|
|
|
|
New platform revenue percentage (1)
|
12 %
|
10 %
|
(4 %)
|
(1) New
platform revenue does not have a standardized meaning prescribed
by IFRS. For definition and explanation, see the discussion
under the Key Performance Indicators and Non-GAAP Financial
Measures section of the First Quarter 2024 Report to
Shareholders.
|
Operational Highlights
Corus advanced its strategic priorities on multiple fronts. The
Company announced its Winter/Spring 2024 schedule for Global TV on
traditional and streaming platforms, expanded the availability of
STACKTV to the Bell Fibe TV App, continued to implement cost
savings initiatives and made bank debt repayments. The Company
continues to navigate an uncertain macroeconomic environment while
preparing for normalization of its programming supply in
February/March 2024 following the
resolution of the Hollywood
strikes.
- Global announces its Winter/Spring 2024 Programming
Premieres. Global announced its robust slate of
Winter/Spring 2024 premieres, featuring returning blockbuster
franchises NCIS and FBI, hit dramas CSI: Vegas
and 9-1-1, acclaimed comedies
Abbott Elementary and Ghosts, Fall's #1
conventional program
Survivor(1), fan favourite Big Brother Canada
and the introduction of new drama Elsbeth.
- STACKTV is now available on Bell Fibe TV. Corus'
premium multi-platform streaming service STACKTV announced
another expansion of its distribution footprint. Bell
Fibe TV subscribers can now enjoy STACKTV bundled with any existing
Fibe TV app subscription. STACKTV is also available to
Amazon Prime Video subscribers, Rogers Ignite TV, Ignite
SmartStream, FuboTV and RiverTV customers.
(1) Source:
Numeris PPM Data, Total Canada, FL'23 (Sep 18 - Dec 24/23)
confirmed data, 3+ airings, A25-54, AMA (000), CDN CONV COM ENG
National Networks; CTV Com, all other networks based on
'Total'
|
Financial Highlights
- Free cash flow(1) of $23.7
million in Q1 2024 compared to $20.8
million in the prior year's quarter. The increase in free
cash flow(1) for the first quarter is mainly
attributable to lower cash used in investing activities of
$3.4 million, partially offset by
lower cash provided by operating
activities.(1)
- Net debt to segment profit(1) was 3.55 times at
November 30, 2023. Proforma net
debt to segment profit(2) was 3.67 times
at November 30, 2023, up from 3.62 times at August 31, 2023. This ratio increased as a
result of the decline in segment profit(1) for the
most recent four quarters exceeding the effect of the reduced net
debt.
- As of November 30, 2023, the
Company had $59.3 million of cash and
cash equivalents and $250.2 million
available to be drawn under its $300.0
million Revolving Facility.
(1) Free cash flow, segment
profit, net debt to segment
profit and proforma net debt to segment profit do not
have standardized meanings prescribed by IFRS. The Company reports
on these because they are key measures used to evaluate
performance. For definitions and explanations, see the discussion
under the Key Performance Indicators and Non-GAAP Financial
Measures section of the First Quarter 2024 Report to
Shareholders and/or Management's Discussion and Analysis in the
Company's Annual Report for the year ended August 31, 2023 ("2023
MD&A").
(2) Proforma net debt to segment
profit ratio excludes contributions to segment
profit from Toon Boom Animation Inc., which was sold in
August 2023, for the most recent four quarters.
|
Corus Entertainment Inc. reports its financial results
in Canadian dollars.
The unaudited interim condensed consolidated financial statements and accompanying notes for the three months ended November 30, 2023 and Management's Discussion and Analysis are available on the Company's website at www.corusent.com in the Investor
Relations section and under the Company's SEDAR+ profile at
www.sedarplus.ca.
A conference call with Corus senior management is
scheduled for January 12, 2024 at
8:00 a.m. ET. While this call is
directed at analysts and investors, members of the media are
welcome to listen in. To instantly join the conference call by
phone, please use the following URL to easily register and be
connected to the conference call automatically:
https://emportal.ink/3uRIHJP. You can also dial direct to be
entered into the call by an Operator. The dial-in number for the
conference call for local and international callers is
1.416.764.8650 and for North
America is 1.888.664.6383. This call will be archived and
available for replay in the Investor Relations section of the Corus
website beginning January 12, 2024,
at 11 a.m.ET or accessible by
telephone until January 19, 2024, at
1.888.390.0541 (toll-free North
America) or 416.764.8677 (local or international), using
replay code 079495#. More information can be found on the Corus
Entertainment website at www.corusent.com in the Investor Relations
section.
Outlook
Labour actions by the Hollywood
writers and actors unions have now been settled and while
production is underway, there continues to be a lagging effect on
the delivery of new episodes of scripted programming on television.
New episodes of scripted series are expected to start delivering
late in the second quarter of fiscal 2024. As a result of the
continuing macroeconomic uncertainty combined with the delayed
delivery of new scripted programming, the Company expects its
Television advertising revenue in the second quarter of fiscal 2024
will decline by a high-single to low- double digit percentage
compared to the prior year's second quarter. Amortization of TV
program rights is expected to decline by a similar range and the
Company will continue with its implementation of additional cost
management initiatives. While the Company continues to expect
improvement in the macro-environment and the normalization of
program supply over the short term, visibility remains limited at
this time.
Use of Non-GAAP Financial Measures
This press release includes the non-GAAP
or non-IFRS financial measures of segment profit (loss),
segment profit margin, free cash flow, adjusted net income
attributable to shareholders, adjusted basic earnings per share,
net debt to segment profit, proforma net debt to segment profit, as
well as supplementary financial measures not presented in the
financial statements such as new platform revenue. Non-GAAP or
non-IFRS measures that are not in accordance with, nor an alternate
to, generally accepted accounting principles ("GAAP") and may be
different from non-GAAP or non-IFRS measures used by other
companies. In addition, these non-GAAP measures are not
based on any comprehensive set of accounting rules or
principles.
Corus will no longer disclose the supplementary financial
measure optimized advertising revenue as the Company believes that
the percentage of this measure as a percentage of the total
Television advertising revenue will not change in a meaningful
manner going forward.
Non-GAAP financial measures should not be considered as a
substitute for, or superior to, measures of financial performance
prepared in accordance with IFRS. They are limited in value because
they exclude charges that have a material effect on the Company's
reported results and, therefore, should not be relied upon as the
sole financial measures to evaluate the Company's financial
results. The non-GAAP financial measures are meant to supplement,
and to be viewed in conjunction with, IFRS financial results. A
reconciliation of the Company's non-GAAP measures is included in
the Company's most recent Report to Shareholders for the three
months ended November 30, 2023, which
is available on Corus' website at www.corusent.com as well as on
SEDAR+ at www.sedarplus.ca.
Caution Concerning Forward-Looking Information
This press release contains
forward-looking information and should be read subject
to the following cautionary language:
To the extent any statements made in this press release contain
information that is not historical, these statements are
forward-looking statements and may be forward-looking information
within the meaning of applicable securities laws (collectively,
"forward-looking information"). This forward-looking information
relates to, among other things, the Company's objectives, goals,
strategies, targets, intentions, plans, estimates and outlook,
including the adoption and anticipated impact of the Company's
strategic plan, advertising and expectations of advertising trends
for fiscal 2024, subscriber revenue and anticipated subscription
trends, distribution, production and other revenue, the Company's
dividend policy and the payment of future dividends; the Company's
leverage target; the Company's ability to manage retention and
reputation risks related to its on-air talent; expectations
regarding financial performance, including capital allocation
strategy and capital structure management, operating costs and
tariffs, taxes and fees, and can generally be identified by the use
of words such as "believe", "anticipate", "expect", "intend",
"plan", "will", "may" or the negatives of these terms and other
similar expressions. In addition, any statements that refer to
expectations, projections or other characterizations of future
events or circumstances may be considered forward-looking
information.
Although Corus believes that the expectations reflected in such
forward-looking information are reasonable, such information
involves assumptions, risks and uncertainties and undue reliance
should not be placed on such statements. Certain material factors
or assumptions are applied with respect to the forward-looking
information, including without limitation, factors and assumptions
regarding the general market conditions and general outlook for the
industry including: the impact of recessionary conditions and
continuing supply chain constraints; the potential impact of new
competition and industry mergers and acquisitions; changes to
applicable tax, licensing and regulatory regimes; inflation and
interest rates, stability of the advertising, subscription,
production and distribution markets; changes to key suppliers or
clients; operating and capital costs and tariffs, taxes and fees,
the Company's ability to source, produce or sell desirable content
and the Company's capital and operating results being consistent
with its expectations. Actual results may differ materially from
those expressed or implied in such information.
Important factors that could cause actual results to differ
materially from these expectations include, among other things: the
Company's ability to attract, retain and manage fluctuations in
advertising revenue; the Company's ability to maintain
relationships with key suppliers and clients and on anticipated
financial terms and conditions; audience acceptance of the
Company's television programs and cable networks; the Company's
ability to manage retention and reputation risks related to its
on-air talent; the Company's ability to recoup production costs;
the availability of tax credits; the availability of expected news,
production and related credits, programs and funding; the existence
of co-production treaties; the Company's ability to compete in any
of the industries in which it does business including with
competitors which may not be regulated in the same way or to the
same degree; the business and strategic opportunities (or lack
thereof) that may be presented to and pursued by the Company;
conditions in the entertainment, information and communications
industries and technological developments therein; changes in laws
or regulations or the interpretation or application of those laws
and regulations including statements, decisions or positions by
applicable regulators including, without limitation, the Canadian
Radio-television and Telecommunications Commission ("CRTC"),
Canadian Heritage and Innovation, Science and Economic
Development Canada ("ISED"); changes to licensing status or
conditions; unanticipated or un-mitigatable programming costs;
the Company's ability to integrate and realize anticipated benefits
from its acquisitions and to effectively manage its growth; the
Company's ability to successfully defend itself against litigation
matters and complaints; failure to meet covenants under the
Company's senior credit facility, senior unsecured notes or other
instruments or facilities; epidemics, pandemics or other public
health and safety crises in Canada
and globally; physical and operational changes to the Company's key
facilities and infrastructure; cybersecurity threats or incidents
to the Company or its key suppliers and vendors; and changes in
accounting standards.
Additional information about these factors and about the
material assumptions underlying any forward-looking information may
be found under the heading "Risks and Uncertainties" in the
Company's Management's Discussion and Analysis for the year ended
August 31, 2023 and under the heading
"Risk Factors" in the Company's Annual Information Form for the
year ended August 31, 2023. Corus
cautions that the foregoing list of important assumptions and
factors that may affect future results is not exhaustive. When
relying on the Company's forward-looking information to make
decisions with respect to Corus, investors and others should
carefully consider the foregoing factors and other uncertainties
and potential events. Unless otherwise specified, all
forward-looking information in this document speaks as of the date
of this document and may be updated or amended from time to time.
Except as otherwise required by applicable securities laws, Corus
disclaims any intention or obligation to publicly update or revise
any forward-looking information whether as a result of new
information, events or circumstances that arise after the date
thereof or otherwise.
About Corus Entertainment Inc.
Corus Entertainment Inc. (TSX: CJR.B) is a leading media and
content company that develops and delivers high quality brands and
content across platforms for audiences around the world. Engaging
audiences since 1999, the company's portfolio of multimedia
offerings encompass 33 specialty television services, 39 radio
stations, 15 conventional television stations, digital and
streaming platforms, and technology and media services. Corus is an
internationally-renowned content creator and distributor through
Nelvana, a world class animation studio expert in all formats and
Corus Studios, a globally recognized producer of hit scripted and
unscripted content. The company also owns full-service social
digital agency so.da, lifestyle entertainment company Kin Canada,
and children's book publishing house, Kids Can Press. Corus' roster
of premium brands includes Global Television, W Network, HGTV
Canada, Food Network Canada, Magnolia Network Canada, The HISTORY®
Channel, Showcase, Adult Swim, National Geographic, Disney Channel
Canada, YTV, Global News, Globalnews.ca, Q107, Country 105, and
CFOX, along with streaming platforms STACKTV, TELETOON+, the Global
TV App and Curiouscast. Corus is the domestic advertising
representative and an original content partner for Pluto TV, a
Paramount Company, which is the leading free ad-supported streaming
television (FAST) service. For more information visit www.
corusent.com.
CORUS ENTERTAINMENT INC.
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
As at November 30,
|
As at August
31,
|
2023
|
2023
|
ASSETS
|
|
|
Current
|
|
|
Cash and cash
equivalents
|
59,334
|
56,163
|
Accounts
receivable
|
357,171
|
295,175
|
Income taxes
recoverable
|
6,661
|
21,597
|
Prepaid expenses and
other assets
|
23,376
|
21,285
|
Total
current assets
|
446,542
|
394,220
|
Tax credits receivable
|
35,317
|
44,270
|
Investments and
other assets
|
66,834
|
74,415
|
Property,
plant and equipment
|
260,479
|
268,214
|
Program
rights
|
683,379
|
668,976
|
Film
investments
|
58,712
|
53,085
|
Intangibles
|
1,183,992
|
1,198,229
|
Deferred income tax assets
|
46,006
|
44,653
|
|
2,781,261
|
2,746,062
|
LIABILITIES AND
EQUITY
|
|
|
Current
|
|
|
Accounts payable
and accrued liabilities
|
613,185
|
565,052
|
Current portion
of long-term debt
|
25,150
|
13,434
|
Provisions
|
14,983
|
9,811
|
Total current
liabilities
|
653,318
|
588,297
|
Long-term
debt
|
1,058,299
|
1,078,950
|
Other long-term liabilities
|
287,164
|
316,912
|
Provisions
|
9,402
|
9,041
|
Deferred income tax liabilities
|
290,574
|
293,862
|
Total liabilities
|
2,298,757
|
2,287,062
|
EQUITY
|
|
|
Share capital
|
281,052
|
281,052
|
Contributed
surplus
|
2,013,183
|
2,012,936
|
Accumulated
deficit
|
(1,982,183)
|
(2,014,077)
|
Accumulated
other comprehensive income
|
33,537
|
37,841
|
Total
equity attributable to shareholders
|
345,589
|
317,752
|
Equity attributable to non-controlling interests
|
136,915
|
141,248
|
Total equity
|
482,504
|
459,000
|
|
2,781,261
|
2,746,062
|
CORUS ENTERTAINMENT INC.
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
Three months ended
November 30,
|
(unaudited - in thousands of Canadian dollars except per share
amounts)
|
2023
|
2022
|
Revenue
|
369,904
|
431,191
|
Direct cost of sales,
general and administrative expenses
|
249,055
|
299,499
|
Depreciation and
amortization
|
30,318
|
40,134
|
Interest
expense
|
29,088
|
34,372
|
Debt
refinancing
|
753
|
—
|
Restructuring and
other costs
|
10,801
|
2,829
|
Other expense (income), net
|
(570)
|
7,046
|
Income before income taxes
|
50,459
|
47,311
|
Income tax expense
|
13,441
|
12,713
|
Net income for the period
|
37,018
|
34,598
|
Other comprehensive loss,
net of income taxes
|
|
|
Items that may be reclassified subsequently to income:
|
|
|
Unrealized change in fair value
of cash flow hedges
|
(2,840)
|
(1,042)
|
Unrealized foreign currency translation adjustment
|
179
|
886
|
|
(2,661)
|
(156)
|
Items that will
not be reclassified to income:
|
|
|
Unrealized change in fair value
of financial assets
|
(1,643)
|
(323)
|
Actuarial loss on post-retirement benefit
plans
|
(1,334)
|
(942)
|
|
(2,977)
|
(1,265)
|
Other comprehensive loss,
net of income taxes
|
(5,638)
|
(1,421)
|
Comprehensive income for the period
|
31,380
|
33,177
|
|
|
|
Net income attributable to:
|
|
|
Shareholders
|
32,711
|
31,387
|
Non-controlling
interests
|
4,307
|
3,211
|
|
37,018
|
34,598
|
|
|
|
Comprehensive income attributable to:
|
|
|
Shareholders
|
27,073
|
29,966
|
Non-controlling
interests
|
4,307
|
3,211
|
|
31,380
|
33,177
|
|
|
|
Earnings per share
attributable to shareholders:
|
|
|
Basic
|
$0.16
|
$0.16
|
Diluted
|
$0.16
|
$0.16
|
CORUS ENTERTAINMENT INC.
|
|
|
|
|
|
|
|
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
(unaudited - in
thousands of Canadian dollars)
|
Share
capital
|
Contributed
surplus
|
Accumulated
deficit
|
Accumulated other comprehensive
income
|
Total
equity attributable to shareholders
|
Non-
controlling interests
|
Total
equity
|
As at August 31,
2023
|
281,052
|
2,012,936
|
(2,014,077)
|
37,841
|
317,752
|
141,248
|
459,000
|
Comprehensive
income (loss)
|
—
|
—
|
32,711
|
(5,638)
|
27,073
|
4,307
|
31,380
|
Dividends
declared
|
—
|
—
|
—
|
—
|
—
|
(3,965)
|
(3,965)
|
Change in fair value
of put option liability
|
—
|
—
|
517
|
—
|
517
|
(4,675)
|
(4,158)
|
Actuarial loss on
post-retirement benefit plans
|
—
|
—
|
(1,334)
|
1,334
|
—
|
—
|
—
|
Share-based compensation expense
|
—
|
247
|
—
|
—
|
247
|
—
|
247
|
As at November 30, 2023
|
281,052
|
2,013,183
|
(1,982,183)
|
33,537
|
345,589
|
136,915
|
482,504
|
(unaudited - in
thousands of Canadian dollars)
|
Share
capital
|
Contributed
surplus
|
Accumulated
deficit
|
Accumulated
other
comprehensive
income
|
Total
equity attributable to shareholders
|
Non-
controlling interests
|
Total
equity
|
As at August 31,
2022
|
781,918
|
1,511,481
|
(1,574,358)
|
33,000
|
752,041
|
151,940
|
903,981
|
Comprehensive
income (loss)
|
—
|
—
|
31,387
|
(1,421)
|
29,966
|
3,211
|
33,177
|
Dividends
declared
|
—
|
—
|
(11,538)
|
—
|
(11,538)
|
(6,363)
|
(17,901)
|
Change in fair value
of put option liability
|
—
|
—
|
(294)
|
—
|
(294)
|
72
|
(222)
|
Shares repurchased under normal
course issuer bid ("NCIB")
|
(3,089)
|
1,119
|
—
|
—
|
(1,970)
|
—
|
(1,970)
|
Reversal
of automatic share purchase commitment
|
2,223
|
(504)
|
—
|
—
|
1,719
|
—
|
1,719
|
Actuarial loss on
post-retirement benefit plans
|
—
|
—
|
(942)
|
942
|
—
|
—
|
—
|
Share-based compensation expense
|
—
|
266
|
—
|
—
|
266
|
—
|
266
|
As at November 30, 2022
|
781,052
|
1,512,362
|
(1,555,745)
|
32,521
|
770,190
|
148,860
|
919,050
|
CORUS ENTERTAINMENT INC.
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
Three months
ended
November 30,
|
(unaudited - in thousands of Canadian
dollars)
|
2023
|
2022
|
OPERATING ACTIVITIES
|
|
|
Net income
for the period
|
37,018
|
34,598
|
Adjustments to reconcile net income to cash flow
from operations:
|
|
|
Amortization of program rights
|
119,511
|
152,389
|
Amortization of film investments
|
4,133
|
4,275
|
Depreciation and amortization
|
30,318
|
40,134
|
Deferred income tax recovery
|
(2,885)
|
(4,984)
|
Share-based compensation expense
|
247
|
266
|
Imputed interest
|
12,232
|
16,177
|
Debt
refinancing
|
753
|
—
|
Payment of program rights
|
(130,194)
|
(159,115)
|
Net spend on film
investments
|
(3,116)
|
(21,584)
|
Other
|
(835)
|
632
|
Cash flow from operations
|
67,182
|
62,788
|
Net change in non-cash working capital balances related to operations
|
(43,424)
|
(38,197)
|
Cash provided by operating activities
|
23,758
|
24,591
|
INVESTING ACTIVITIES
|
|
|
Additions to property, plant
and equipment
|
(1,126)
|
(2,947)
|
Proceeds from
sale of property
|
1,293
|
93
|
Net cash flows
for intangibles, investments and other assets
|
(563)
|
(927)
|
Cash used in investing activities
|
(396)
|
(3,781)
|
FINANCING
ACTIVITIES
|
|
|
Increase (decrease) in bank loans
|
(10,013)
|
31,057
|
Financing
fees
|
(619)
|
—
|
Share repurchase under NCIB
|
—
|
(2,045)
|
Payment of lease liabilities
|
(4,437)
|
(4,375)
|
Dividends
paid
|
—
|
(12,003)
|
Dividends paid
to non-controlling interests
|
(3,965)
|
(6,363)
|
Other
|
(1,157)
|
(1,081)
|
Cash provided by (used in) financing activities
|
(20,191)
|
5,190
|
Net change
in cash and cash equivalents during the
period
|
3,171
|
26,000
|
Cash and cash
equivalents, beginning of the period
|
56,163
|
54,912
|
Cash and cash
equivalents, end of the period
|
59,334
|
80,912
|
CORUS ENTERTAINMENT INC.
|
|
|
|
|
BUSINESS SEGMENT INFORMATION
|
|
|
|
|
(unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
Three months ended November 30,
2023
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
342,433
|
27,471
|
—
|
369,904
|
Direct cost of sales,
general and administrative expenses
|
220,675
|
22,926
|
5,454
|
249,055
|
Segment profit
(loss)(1)
|
121,758
|
4,545
|
(5,454)
|
120,849
|
Depreciation and
amortization
|
|
|
|
30,318
|
Interest
expense
|
|
|
|
29,088
|
Debt
refinancing
|
|
|
|
753
|
Restructuring and other
costs
|
|
|
|
10,801
|
Other income,
net
|
|
|
|
(570)
|
Income before income taxes
|
|
|
|
50,459
|
Three months ended
November 30, 2022
|
|
|
|
|
|
Television
|
Radio
|
Corporate
|
Consolidated
|
Revenue
|
401,529
|
29,662
|
—
|
431,191
|
Direct cost of sales,
general and administrative expenses
|
269,770
|
23,640
|
6,089
|
299,499
|
Segment profit
(loss)(1)
|
131,759
|
6,022
|
(6,089)
|
131,692
|
Depreciation and
amortization
|
|
|
|
40,134
|
Interest
expense
|
|
|
|
34,372
|
Restructuring and other
costs
|
|
|
|
2,829
|
Other expense,
net
|
|
|
|
7,046
|
Income before income taxes
|
|
|
|
47,311
|
|
|
|
|
|
(1) Segment profit (loss) does not
have a standardized meaning prescribed by IFRS. For definitions and
explanations, see discussion under the Key
Performance Indicators and Non-GAAP Financial Measures section
of the First Quarter 2024 Report to Shareholders.
|
REVENUE BY TYPE
|
|
|
|
|
Three
months ended
|
|
|
November 30,
|
(unaudited - in thousands of Canadian
dollars)
|
2023
|
2022
|
Advertising
|
235,353
|
280,767
|
Subscriber
|
118,250
|
127,515
|
Distribution, production and other
|
16,301
|
22,909
|
|
369,904
|
431,191
|
NON-GAAP FINANCIAL MEASURES
(unaudited - in thousands of Canadian dollars,
except percentages)
|
|
Three months ended
November 30,
|
%
|
New platform revenue
|
2023
|
2022
|
Change
|
New platform revenue (numerator)
|
38,070
|
39,689
|
(4 %)
|
Television
advertising revenue
|
209,296
|
252,513
|
(17 %)
|
Television
subscriber revenue
|
118,250
|
127,515
|
(7 %)
|
Total
Television advertising and subscriber revenue (denominator)
|
327,546
|
380,028
|
(14 %)
|
New platform revenue
percentage
|
12 %
|
10 %
|
|
|
Three months ended
|
(unaudited - in thousands of Canadian dollars, except per share
amounts)
|
|
November 30,
|
Adjusted Net Income
Attributable to Shareholders
|
2023
|
2022
|
Net income attributable to shareholders
|
32,711
|
31,387
|
Adjustments, net of income
tax:
|
|
|
Debt
refinancing
|
555
|
—
|
Restructuring and other costs
|
7,981
|
2,079
|
Adjusted net income
attributable to shareholders
|
41,247
|
33,466
|
Basic earnings per
share
|
$0.16
|
$0.16
|
Adjustments, net of income
tax:
|
|
|
Debt
refinancing
|
—
|
—
|
Restructuring and other costs
|
$0.04
|
$0.01
|
Adjusted basic earnings per share
|
$0.20
|
$0.17
|
(unaudited - in
thousands of Canadian dollars)
|
|
Three months ended
November 30,
|
Free Cash Flow
|
2023
|
2022
|
Cash provided by (used in):
|
|
|
Operating activities
|
23,758
|
24,591
|
Investing
activities
|
(396)
|
(3,781)
|
Add: cash used
in business acquisitions and strategic investments (1)
|
23,362
|
20,810
|
346
|
—
|
Free cash flow
|
23,708
|
20,810
|
(1) Strategic investments are comprised of investments in venture funds and associated companies.
|
|
|
|
(unaudited - in thousands of Canadian
dollars)
|
As at November 30,
|
As at August
31,
|
Net Debt and Net
Debt to Segment Profit
|
2023
|
2023
|
Total debt, net of unamortized financing fees and prepayment options
|
1,083,449
|
1,092,384
|
Lease liabilities
|
124,006
|
126,084
|
Cash and cash
equivalents
|
(59,334)
|
(56,163)
|
Net debt
(numerator)
|
1,148,121
|
1,162,305
|
Segment profit (denominator) (1)
|
323,162
|
334,005
|
Net debt to segment profit
|
3.55
|
3.48
|
Proforma net debt to segment
profit (2)
|
3.67
|
3.62
|
(1) Reflects aggregate amounts for
the most recent four quarters, as detailed in the table in the
Quarterly Consolidated Financial Information section of the
First Quarter 2024 Report to Shareholders.
|
(2) Proforma
net debt to segment profit ratio excludes contributions to segment
profit from Toon Boom Animation Inc. for the most recent four
quarters
|
View original
content:https://www.prnewswire.com/news-releases/corus-entertainment-announces-fiscal-2024-first-quarter-results-302033517.html
SOURCE Corus Entertainment Inc (IR Group)