RNS Number:9442M
Coral Products PLC
30 June 2003



The following replaces the preliminary results announcement released today under
RNS Number 9131M. The dividend is recommended by the directors to be payable on
24 September 2003 to all shareholders on the register on 29 August 2003, and not
as previously stated in the Chairman's statement. All other details remain
unchanged. A full amended version appears below:


                               CORAL PRODUCTS PLC

                            2003 Preliminary Results

Coral Products plc, one of Europe's leading manufacturers and suppliers of media
packaging for Digital Versatile Disc (DVD), Video and CD, announces its final
results for year ended 30 April 2003.

Commenting upon the Company's trading Sir David Rowe-Ham Chairman of Coral said:

"Turnover for the year reflected the continuing demand for media packaging
products. Volume demand for video boxes remained strong whilst DVD case sales
improved significantly in line with growing support for this leisure and
commercial product "

Summary Results (unaudited)
                                    Year ended        Year
                                      30 April       ended
                                          2003    30 April
                                                      2002    % change

Turnover                                 #20.0m      #16.4m      +22 %
Pre-tax profits                           #2.0m       #1.2m      +62 %
Fully diluted earnings per share          6.89p       4.03p      +71 %
Total dividend                            3.35p       3.35p       same

   *Further growth in DVD sales as the market expands and advances strongly.
   *Two further DVD lines have been installed and an additional line is being
    introduced this year.
   *A new range of photo-finishing boxes has commenced and is running
    satisfactorily.
   *Cash flow and balance sheet remain strong as the company continues to
    invest in developing and maintaining its position.

Regarding prospects for the current year, Sir David added:

"Trading in the new financial year has started slowly, however we are confident
in the year ahead of maintaining and improving our position as a market leader
in the media packaging industry."

Enquiries:
Coral Products plc                           Tel: 01942 272 882
Warren Ferster, Managing Director            Mobile: 07785 223039
Stephen Fletcher, Finance Director           Mobile: 0777 1603 985

Williams de Broe plc                         Tel: 020 7588 7511
David Lawman                                 Tel: 020 7898 2303


CHAIRMAN'S STATEMENT

Turnover for the year ended 30 April 2003 amounted to #20.0 million compared
with #16.4 million last year and profit before tax for the same period was #2.0
million compared with #1.2 million, an increase of 62%. Diluted earnings per
share totalled 6.89p (2002: 4.03p), an increase of 71%, with shareholders' funds
at 30 April 2003 increasing to #10.8 million (2002: #10.3 million), namely 53p
per share (2002: 50p).

Dividend

Your directors are recommending a maintained final dividend of 2.3p per ordinary
share (2002: 2.3p) to be paid on 24 September 2003 to all shareholders on the
register on 29 August 2003. This, together with the interim dividend of 1.05p
per ordinary share already paid, makes a total dividend for the year of 3.35p
(2002: 3.35p). During the year 400,000 1p ordinary shares were bought back by
the company reducing the share capital to a net figure of 20,299,125 shares
(2002: 20,562,781 shares).

Trading

These results have been enhanced by an increased turnover for the year
reflecting the continuing demand for our media packaging products,
notwithstanding the reduced sales of CD cases. Volume demand for video boxes
remained strong whilst DVD case sales improved significantly in line with the
growing support for this leisure and commercial product.

Prospects

Trading in the new financial year has started slowly, however we are confident
in the year ahead of maintaining and improving our position as a market leader
in our sector of the media packaging industry.

Both cash flow and the balance sheet remain strong as we continue to invest in
developing and maintaining our productive capacity.


Sir David Rowe-Ham
Chairman
30 June 2003

MANAGING DIRECTOR'S REVIEW OF OPERATIONS

The year to April 2003 showed a considerable improvement in trading. Overall
turnover increased by 22% to #20 million and this led to a 62% increase in
trading profit to #2 million.

Our turnover was mainly related to media packaging products with the addition
this year of a range of photo-finishing boxes.

Whilst demand for video boxes continued to provide the core business, there has
been a marked switch of format to DVD and our high capital investment in
increasing production lines has enabled us to take full advantage of this move.
DVD sales, which have increased by 150% in the past twelve months, now represent
25% of our total sales and this is expected to increase.

CD case sales disappoint in line with overall market trends in the music
industry, and whilst they still represent a substantial part of our turnover,
their net contribution is below expectation.

As stated previously the production of photo-finishing boxes has made a positive
contribution to sales and this business should increase during the current year.

Housewares sales were of negligible value during the year, but we continue to
maintain and service our customer base.

During the year we have invested in two new DVD case lines at a total cost of #2
million and a further amount of #1 million is currently being spent on the
installation of a further DVD case production line. This expenditure will enable
us to increase our manufacturing capacity of DVD cases by over 100%. Last year's
official European total DVD growth was 20% and DVD is now classed as the fastest
growing home entertainment product.

I am confident of continuing growth in DVD turnover in the coming year together
with strong demand for video boxes. The fulfilment of the photographic contract
is particularly pleasing bringing a diversification of our product range at a
time when I anticipate CD demand will remain depressed.

I must express my gratitude to all members of staff and management for their
hard work during the year ensuring we continue to perform at optimum levels in
what remains a highly competitive trading environment.


Warren Ferster
Managing Director
30 June 2003


On the 30th June 2003, the directors of Coral Products plc approved the
following statements of the unaudited preliminary results of the company for the
financial year ended 30 April 2003.

Profit and Loss Account
For the year ended 30 April 2003
                                                   2003           2002
                                            (unaudited)      (audited)
                                                  #'000          #'000
                                            ---------      -----------
Continuing operations
Turnover                                         20,004         16,371
Cost of sales                                   (13,353)       (10,976)
                                               --------
                                                              --------
Gross Profit                                      6,651          5,395
Distribution costs                                 (727)          (628)
Administrative expenses                          (3,730)        (3,307)
                                               --------       --------
Operating profit                                  2,194          1,460
Interest receivable                                   2              4
Interest payable                                   (194)          (231)
                                               --------       --------
Profit on ordinary activities before              2,002          1,233
taxation
Tax on profit on ordinary activities               (586)          (399)
                                               --------       --------
Profit on ordinary activities after               1,416            834
taxation
Dividends                                          (682)          (690)
                                               --------       --------
Retained profit for the financial year              734            144
                                               --------       --------
Basic earnings per ordinary share                  6.91p          4.04p
Diluted earnings per share                         6.89p          4.03p
                                               --------       --------


The Company has no recognised gains and losses other than the profits above and
therefore no separate statement of total recognised gains and losses has been
presented.


Reconciliation of Movements in Equity Shareholders' Funds
For the year ended 30 April 2003
                                                     2003         2002
                                              (unaudited)    (audited)
                                                    #'000        #'000
                                                 --------     --------
Profit for the financial year                       1,416          834
Dividends                                            (682)        (690)
                                                 --------     --------
Net additions to equity shareholders'                 734          144
funds
Proceeds of shares issued                              39            -
Purchase of own shares                               (182)         (26)
                                                 --------     --------
                                                      591          118

                                                 --------     --------
Equity shareholders' funds at beginning of         10,254       10,136
year
                                                 --------     --------
Equity shareholders' funds at end of the           10,845       10,254
year
                                                 --------     --------



Balance Sheet

At 30 April 2003
                                                   2003           2002
                                            (unaudited)      (audited)
                                                  #'000          #'000
                                              ---------      ---------
Fixed assets
Tangible assets                                  13,951         12,533
                                             ----------     ----------
Current assets
Stocks                                            2,258          2,048
Debtors                                           4,553          4,781
Cash at bank and in hand                            433             84
                                             ----------     ----------
                                                  7,244          6,913
Creditors: amount falling due within one         (7,365)        (6,465)
year
                                             ----------     ----------
Net current (liabilities)/assets                   (121)           448
                                             ----------     ----------
Total assets less current liabilities            13,830         12,981
Creditors: amounts falling due after more        (1,430)        (1,345)
than one year
Provisions for liabilities and charges           (1,555)        (1,382)
                                             ----------     ----------
Net assets                                       10,845         10,254
                                             ----------    -----------
Capital and reserves
Called up share capital                             203            205
Share premium account                             4,534          4,497
Capital Redemption reserve                            5              1
Profit and loss account                           6,103          5,551
                                             ----------     ----------
Equity shareholders' funds                       10,845         10,254
                                             ----------     ----------


Cash Flow Statement

For the year ended 30 April 2003

                                                    2003          2002
                                             (unaudited)     (audited)
                                                   #'000         #'000
                                               ---------     ---------

Net cash inflow from operating activities          5,256         2,915
                                               ---------     ---------

Return on investments and servicing of
finance

Interest received                                      2             4

Interest paid                                        (69)          (62)

Interest paid on finance leases                     (125)         (173)
                                                --------     ---------

                                                    (192)         (231)
                                                --------     ---------

Taxation                                             (97)         (349)
                                                --------     ---------

Capital expenditure and financial
investment

Purchase of tangible fixed assets                 (3,392)       (1,918)

Sale of tangible fixed assets                         18            52
                                               ---------     ---------

                                                  (3,374)       (1,866)
                                               ---------    ----------

Equity dividends paid                               (688)         (692)
                                               ---------     ---------

Net cash inflow / (outflow) before                   905          (223)
financing
                                               ---------     ---------

Financing

Issue of Share Capital                                39             -

Repurchase of Share Capital                         (182)          (26)

Repayments of principal under finance             (1,731)       (1,758)
leases

Proceeds of sale and leaseback                     1,590         1,539

Repayment of loans                                  (153)         (248)

Proceeds of new loans                                  -           286
                                               ---------     ---------

                                                    (437)         (207)
                                               ---------     ---------

Increase / (decrease) in cash                        468          (430)
                                               ---------     ---------


Other Financial Statements

For the year ended 30 April 2003
Reconciliation of Operating Profit to Net Cash Inflow from Operating
Activities
                                                       2003         2002
                                                (unaudited)    (audited)
                                                      #'000        #'000
                                                  ---------    ---------
Operating Profit                                      2,194        1,460
Depreciation on tangible fixed assets                 1,953        1,793
Loss on disposal of tangible fixed assets                 3           14
Release of grant income                                  (1)          (1)
(Increase) in stocks                                   (210)        (155)
(Increase)/decrease in trade debtors                    (56)         493
Decrease in other debtors, prepayments and accrued          175      143
income
Increase/(decrease) in trade creditors                  923       (1,032)
Increase in other taxation and social security           82           87
creditors
Increase in accruals and deferred income                 86           86
Increase in other creditors                             107           27
                                                   --------     --------
Net cash inflow from operating activities             5,256        2,915
                                                   --------     --------

Reconciliation of Net Cash Flow to Movement in Net Debt

                                                    2003          2002
                                             (unaudited)     (audited)
                                                   #'000         #'000
                                               ---------     ---------
Increase/(decrease) in cash in the                   468          (430)
year
Net cash outflow from debt and lease                 294           181
financing
                                                --------    --------
Change in net debt resulting from                    762          (249)
cashflows
                                                --------    --------
Net debt at 1 May 2002                            (3,284)       (3,035)
                                              ----------    ----------
Net debt at 30 April 2003                         (2,522)       (3,284)
                                               ---------     ---------


Notes

1. Financial Statements

The preliminary results for the year ended 30 April 2003 are unaudited, with the
audit report on the full accounts yet to be signed.

The preliminary results for the year ended 30 April 2003 have been prepared on
the basis of accounting policies set out in the Report and Accounts for the year
ended 30 April 2002.

The comparative figures for the year ended 30 April 2002 do not constitute
statutory accounts. These figures have been extracted from the audited accounts
for that year which have been delivered to the Registrar of Companies and on
which the auditors issued an unqualified report which did not contain a
statement under either Section 237(2) or (3) of the Companies Act 1985.

The aforementioned financial information does not amount to full statutory
accounts within the meaning of Section 240 of the Companies Act 1985 (as
amended).

2. Dividends

A final dividend of 2.3p net is recommended by the directors to be payable on 24
September 2003 to all shareholders on the register on 29 August 2003.

3. Earnings per Ordinary Share

The calculation of earnings per share is based on the profit on ordinary
activities after taxation namely #1,416,000 (2002: #834,000) and on 20,498,000
(2002: 20,625,000) ordinary shares.

Diluted earnings per share is based on the same earnings and on the weighted
average number of ordinary shares of 20,542,000 (2002: 20,680,000).

4. Annual Report and Accounts

The Annual Report and Accounts will be posted to shareholders before 20 August
2003. Copies will be available by writing to the Company Secretary, Coral
Products plc, North Florida Rd, Haydock Industrial Estate, Haydock, Merseyside
WA11 9TP. (e-mail mail@coralproducts.com).

These Reports may also be downloaded or viewed through our web-site at
www.coralproducts.com.

5. Annual General Meeting

The Annual General Meeting will be held at the Midland Crowne Plaza Hotel,
Manchester, on Friday 19 September 2003 at 12.00 noon.




                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
FR BDGDLRGXGGXG