SHENZHEN, China, Aug. 8, 2022
/PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a
leading online personal finance company in China, today announced its unaudited financial
results for the second quarter ended June
30, 2022.
Second Quarter 2022 Financial Highlights
- Total net revenue in the second quarter of 2022 was
RMB824.3 million (US$123.1 million), representing a decrease of
11.6% from RMB932.4 million in the
same period of 2021.
- Income from operations in the second quarter of 2022 was
RMB193.8 million (US$28.9 million), compared with RMB337.7 million in the same period of 2021.
- Net income in the second quarter of 2022 was RMB185.7 million (US$27.7
million), compared with RMB223.4
million in the same period of 2021.
- Non-GAAP[1] adjusted net income in the second
quarter of 2022 was RMB210.7 million
(US$31.5 million), compared with
RMB241.9 million in the same period
of 2021.
- Net income per basic and diluted American depositary share
("ADS") [2] in the second quarter of 2022 was
RMB3.36 (US$0.50) and RMB3.30 (US$0.49),
compared with RMB4.08 and
RMB3.96, respectively, in the same
period of 2021.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in the second quarter of 2022 was RMB3.78 (US$0.56)
and RMB3.72 (US$0.56), compared with RMB4.38 and RMB4.26, respectively, in the same period of
2021.
Second Quarter 2022 Operational Highlights
- The total loan amount facilitated and provided[3] in
the second quarter of 2022 was RMB16,879
million, representing an increase of 31.5% from RMB12,835 million in the same period of 2021 and
an increase of 10.7% from RMB15,250
million in the previous quarter. Xiaoying Credit
Loan[4] accounted for 99.9% of the Company's
total loan amount facilitated and provided in the second
quarter of 2022, compared with 100% in the same period of
2021.
- The total outstanding loan balance[5] as of
June 30, 2022 was RMB29,075 million, compared with RMB26,659 million as of March 31, 2022 and RMB20,504 million as of June 30, 2021.
- The delinquency rate for all outstanding loans[6]
that are past due for 31-60 days as of June
30, 2022 was 0.93%, compared with 1.31% as of March 31, 2022 and 0.77% as of June 30, 2021.
- The number of cumulative borrowers[7] was 9.0
million as of June 30, 2022.
- Total cumulative registered users reached 74.4 million as of
June 30, 2022.
[1] The Company uses in
this press release the following non-GAAP financial measures: (i)
adjusted net income (loss), (ii) adjusted net income (loss) per
basic ADS, and (iii) adjusted net income (loss) per diluted ADS,
each of which excludes share-based compensation expense and income
(loss) from financial investments. For more information on non-GAAP
financial measure, please see the section of "Use of Non-GAAP
Financial Measures Statement" and the table captioned "Unaudited
Reconciliations of GAAP and Non-GAAP Results" set forth at the
end of this press release.
|
[2] Each American
depositary share ("ADS") represents six Class A ordinary shares. On
November 19, 2020, a ratio change that has the same effect as a
1-for-3 reverse ADS split took effect, and as a result, one ADS
currently represents six Class A ordinary shares.
|
[3] Represents the
total amount of loans that X Financial facilitated and provided
during the relevant period.
|
[4] Xiaoying Credit
Loan is a category of online personal credit loan products
facilitated and provided through our platform, including Xiaoying
Card Loan and other unsecured loan products we introduce from time
to time.
|
[5] Represents the
total amount of loans outstanding for loans X Financial facilitated
and provided at the end of the relevant period. Loans that are
delinquent for more than 60 days are charged-off and are excluded
in the outstanding loan balance, except for Xiaoying Housing Loan.
As Xiaoying Housing Loan is a secured loan product and the Company
is entitled to payment by exercising its rights to the collateral,
the Company does not exclude Xiaoying Housing loan delinquent for
more than 60 days in the outstanding loan balance.
|
[6] Represents the
balance of the outstanding principal and accrued outstanding
interest for loans that were 31 to 60 days past due as a percentage
of the total balance of outstanding principal and accrued
outstanding interest for loans the Company facilitated as of a
specific date. Loans that are delinquent for more than 60 days are
charged-off and excluded in the calculation of delinquency rate by
balance. Xiaoying Housing Loan was launched in 2015 and ceased in
2019, and all the outstanding loan balance of housing loan as of
June 30, 2021, March 31, 2022 and June 30, 2022 were overdue more
than 60 days. To make the delinquency rate by balance comparable,
the Company excludes Xiaoying Housing Loan in the calculation of
delinquency rate.
|
[7] Represents
borrowers who made at least one transaction during that period from
the commencement of the Company's loan facilitation business to a
certain date on the Company's platform.
|
Mr. Justin Tang, the Founder,
Chief Executive Officer and Chairman of the Company, commented, "We
are pleased with our performance this past quarter given the great
challenges brought by the significant economic slowdown amid the
escalation of COVID-19 containment
measures in China. We continued to
scale up our loan facilitation volume while improving asset quality
quarter-over-quarter. Total loan facilitated and provided during
the past quarter maintained steady growth on both a yearly and
quarterly basis, exceeding the high end of our forecast. Thanks to
our effective risk management system and premium borrower base, we
saw a meaningful decrease in the delinquency rate from the previous
quarter. We have further demonstrated our business resilience and
ability to navigate tough conditions."
"On the regulatory side, the China Banking and Insurance
Regulatory Commission issued the Notice on Strengthening the
Management of Commercial Banks' Internet Loan Business to Improve
the Quality and Efficiency of Financial Services on July 15, 2022. The new rules affirm the positive
role of internet loans, further refine and clarify the requirements
for internet loan management, and extend the grace period for the
rectification of internet loan operations to June 2023 from July
2022. This initiative aims to promote the stable and healthy
development of the internet loan business, and it is part of the
government's stimulus strategy to revive the pandemic-hit economy
by encouraging more credit to stimulate investments and
consumption. This is conducive to the overall development of the
financial industry and the extended grace period also gives us more
time to explore market opportunities under the new regulation,
especially financial services for small and micro-businesses."
"Looking ahead, with the COVID-19 pandemic subsiding and the macro
economy gradually rebounding, we are cautiously optimistic about
our business in the second half of the year. With an increasingly
accommodative environment, we expect to see steady sequential
growth in upcoming quarters."
Mr. Kent Li, President of the
Company, added, "During the second quarter, our total loan amount
facilitated and provided reached RMB17
billion, representing an increase of 31.5% year-over-year
and 10.7% quarter-over-quarter. The delinquency rate for all
outstanding loans past due for 31-60 days as of June 30, 2022 decreased to 0.93% from 1.31% as of
March 31, 2022. While the asset
quality of the financial industry as a whole deteriorated during
the quarter due to the macro headwinds, we managed to improve our
asset quality as we continued to enhance our risk management
system. We expect our asset quality to remain stable in the second
half of the year."
"During the past quarter, we stepped up our efforts to acquire
more high-quality borrowers. As a result, our number of active
borrowers increased 28.2% on both a yearly and quarterly basis, and
reached a high level of over 1 million in this quarter. We are
pleased to see that our products and services have been well
received by an extensive and growing user base. This is a testament
to our reputation for reliability and it has laid a solid
foundation for our future growth. Going forward, we will continue
to expand and deepen our cooperation with our institutional funding
partners to jointly serve the diverse financing needs of small and
micro-businesses and consumers in China."
Mr. Frank Fuya Zheng, Chief
Financial Officer of the Company, added, "Although our top line saw
a slight decrease on a quarterly basis as we continued to reduce
the total borrowing cost of the borrowers in line with government
guidance, we improved our bottom line from the previous quarter.
Net income for the second quarter of 2022 improved to RMB185.7 million from RMB139.9 million in the previous quarter, and
Non-GAAP adjusted net income for the second quarter of 2022 was
RMB210.7 million, representing an
increase of 36.9% quarter-over-quarter. With a more stabilized
macroeconomy and a clearer regulatory environment, we expect to see
further improvement in financial performance in the future."
"During the second quarter, we started to execute our share
repurchase program. Going forward, we will continue to keep a close
eye on market dynamics, regularly revaluate how to best use our
cash in order to maximize returns for our shareholders."
Second Quarter 2022 Financial Results
Total net revenue in the second quarter of
2022 decreased by 11.6% to RMB824.3 million (US$123.1 million) from RMB932.4 million in the same period of 2021,
primarily due to a decrease in average total borrowing cost of the
borrowers; and also partially offset by an increase in the
total loan amount facilitated and provided this quarter compared
with the same period of 2021.
Loan facilitation service fees in the second quarter of
2022 decreased by 32.1% to RMB471.5 million (US$70.4 million) from RMB694.7 million in the same period of 2021,
primarily due to a decrease in average total borrowing cost of the
borrowers; and partially offset by an increase in the amount
of loan facilitated this quarter compared with the same period of
2021.
Post-origination service fees in the second
quarter of 2022 increased by 13.2% to RMB82.3 million (US$12.3 million) from RMB72.7 million in the same period of 2021,
primarily due to the cumulative effect of increased volume of loans
facilitated in the previous quarters. Revenues from
post-origination services are recognized on a straight-line basis
over the term of the underlying loans as the services are being
provided.
Financing income in the second quarter of 2022
increased by 57.5% to RMB234.8 million (US$35.0 million) from RMB149.0 million in the same period of 2021,
primarily due to an increase in average loan balances held by the
Company as a result of the increase in total loan amount
facilitated and provided this quarter compared with the same period
of 2021.
Other revenue in the second quarter of 2022 increased by
124.7% RMB35.7 million (US$5.3 million), compared
with RMB15.9 million in the same period of 2021,
primarily due to an increase in referral service fee for
introducing borrowers to other platforms.
Origination and servicing expenses in the second quarter
of 2022 increased by 2.3% to RMB533.1 million (US$79.6 million) from RMB520.9 million in the same period of 2021,
primarily due to an increase in commission fees resulting from the
increased in total loan amount facilitated and provided this
quarter, and partially offset by a decrease in insurance fee paid
to insurance company.
General and administrative expenses in the second
quarter of 2022 decreased by 6.6% to RMB41.1 million (US$6.1 million) from RMB44.0 million in the same period of 2021,
primarily due to a decrease in consulting service fee expenses this
quarter compared with the same period of 2021.
Provision for accounts receivable and contract
assets in the second quarter of 2022 was RMB25.7 million (US$3.8 million), compared with RMB25.2 million in the same period of 2021,
primarily due to an increase in accounts receivable from
facilitation services as a result of the increase in total loan
facilitation amount this quarter compared with the same period of
2021.
Provision for loans receivable in the second quarter of
2022 was RMB32.2 million
(US$4.8 million), compared with
reversal of provision for loans receivable of RMB1.1 million in the same period of 2021,
primarily due to an increase in loans receivable held by the
Company as a result of the increase in total loan amount
facilitated and provided this quarter compared with the same period
of 2021.
Income from operations in the second quarter of
2022 was RMB193.8 million
(US$28.9 million), compared with
RMB337.7 million in the same
period of 2021.
Income before income taxes and gain from equity in
affiliates in the second quarter of 2022 was
RMB220.2 million (US$32.9 million), compared with RMB280.1 million in the same period of
2021.
Income tax expense in the second quarter of 2022 was
RMB42.2 million (US$6.3 million), compared with RMB57.9 million in the same period of
2021.
Net income in the second quarter of 2022 was
RMB185.7 million (US$27.7 million), compared with RMB223.4 million in the same period of
2021.
Non-GAAP adjusted net income in the second quarter of
2022 was RMB210.7 million
(US$31.5 million), compared with
RMB241.9 million in the same period
of 2021.
Net income per basic and diluted ADS in the second
quarter of 2022 was RMB3.36 (US$0.50), and RMB3.30 (US$0.49), compared with
RMB4.08 and RMB3.96, respectively, in the same period of
2021.
Non-GAAP adjusted net income per basic and diluted ADS in
the second quarter of 2022 was RMB3.78 (US$0.56), and RMB3.72 (US$0.56), compared with
RMB4.38 and RMB4.26 respectively, in the same period of
2021.
Cash and cash equivalents was RMB702.9 million (US$104.9 million) as of June 30, 2022, compared with RMB649.2 million as of March 31, 2022.
Share Repurchase Plan
On March 30, 2022, the Company announced that its board of
directors had approved a share repurchase plan under which the
Company may repurchase up to US$15
million worth of its Class A ordinary shares in the form of
American depositary shares ("ADSs") until September 2023. As of June 30, 2022,
the Company had repurchased an aggregate of 174,089 ADSs
(the equivalent of approximately 1,044,534 of our Class A
ordinary shares), which worth US$0.5
million in total.
Business Outlook
For the third quarter of 2022, the Company expects total loan
amount facilitated and provided to be between RMB19.0 billion and RMB20.0 billion. For the full year of 2022, the
Company expects the increment in total loan amount facilitated and
provided to be no less than 25%. This forecast reflects the
Company's current and preliminary views, which are subject to
changes.
Conference Call
X Financial's management team will host an earnings conference
call at 7:00 AM U.S. Eastern Time on
August 9, 2022 (7:00 PM Beijing / Hong Kong Time on the same
day).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-346-8982
|
Hong Kong:
|
852-301-84992
|
Mainland
China:
|
4001-201203
|
International:
|
1-412-902-4272
|
Passcode:
|
X Financial
|
Please dial in ten minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until August 16,
2022:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
4041918
|
Additionally, a live and archived webcast of the conference call
will be available at http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online
personal finance company in China.
The Company is committed to connecting borrowers on its platform
with its institutional funding partners. With its proprietary big
data-driven technology, the Company has established strategic
partnerships with financial institutions across multiple areas of
its business operations, enabling it to facilitate and provide
loans to prime borrowers under a risk assessment and control
system.
For more information, please visit:
http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP
measures as supplemental measures to review and assess our
operating performance. We present the non-GAAP financial measures
because they are used by our management to evaluate our operating
performance and formulate business plans. We believe that the use
of the non-GAAP financial measures facilitates investors'
assessment of our operating performance and help investors to
identify underlying trends in our business that could otherwise be
distorted by the effect of certain income or expenses that we
include in income (loss) from operations and net income (loss). We
also believe that the non-GAAP measures provide useful information
about our core operating results, enhance the overall understanding
of our past performance and future prospects and allow for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
We use in this press release the following non-GAAP financial
measures: (i) adjusted net income, (ii) adjusted net income per
basic ADS, and (iii) adjusted net income per diluted ADS, each of
which excludes income (loss) from financial investments and
share-based compensation expense. These non-GAAP financial
measures are not defined under U.S. GAAP and are not presented
in accordance with U.S. GAAP. These non-GAAP financial measures
have limitations as analytical tools, and when assessing our
operating performance, investors should not consider them in
isolation, or as a substitute for the financial information
prepared and presented in accordance with U.S. GAAP.
We mitigate these limitations by reconciling the non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures, which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.6981 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of June 30,
2022.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "potential," "continue," "ongoing,"
"targets," "guidance" and similar statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the "SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Any statements that are
not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
following: the Company's goals and strategies; its future business
development, financial condition and results of operations; the
expected growth of the credit industry, and marketplace lending in
particular, in China; the demand
for and market acceptance of its marketplace's products and
services; its ability to attract and retain borrowers and investors
on its marketplace; its relationships with its strategic
cooperation partners; competition in its industry; and relevant
government policies and regulations relating to the corporate
structure, business and industry. Further information regarding
these and other risks, uncertainties or factors is included in the
Company's filings with the SEC. All information provided in this
announcement is current as of the date of this announcement, and
the Company does not undertake any obligation to update such
information, except as required under applicable law.
For more information, please contact:
X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com
Christensen IR
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
X
Financial
|
Unaudited Condensed
Consolidated Balance Sheets
|
|
|
|
|
(In thousands,
except for share and per share data)
|
As of December 31,
2021
|
As of June 30,
2022
|
As of June 30,
2022
|
|
RMB
|
RMB
|
USD
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
584,762
|
702,923
|
104,944
|
Restricted
cash
|
407,276
|
375,564
|
56,070
|
Accounts
receivable and contract assets, net
|
747,480
|
730,808
|
109,107
|
Loans receivable
from Xiaoying Credit Loans and Revolving Loans,
net
|
2,484,073
|
3,528,453
|
526,784
|
Loans at fair
value
|
389,679
|
353,760
|
52,815
|
Deposits to
institutional cooperators, net
|
1,500,407
|
1,691,952
|
252,602
|
Prepaid expenses
and other current assets, net
|
213,127
|
75,396
|
11,256
|
Financial
guarantee derivative
|
11,817
|
427
|
64
|
Deferred tax
assets, net
|
274,869
|
159,862
|
23,867
|
Long-term
investments
|
560,038
|
566,688
|
84,604
|
Property and
equipment, net
|
6,188
|
5,427
|
810
|
Intangible
assets, net
|
36,817
|
36,337
|
5,425
|
Loan receivable
from Xiaoying Housing Loans, net
|
12,083
|
10,061
|
1,502
|
Financial
investments
|
82,844
|
147,845
|
22,073
|
Other non-current
assets
|
31,277
|
21,175
|
3,161
|
TOTAL
ASSETS
|
7,342,737
|
8,406,678
|
1,255,084
|
|
|
|
|
LIABILITIES
|
|
|
|
Payable to
investors at fair value
|
462,714
|
388,685
|
58,029
|
Payable to
institutional funding partners
|
1,487,379
|
2,307,584
|
344,513
|
Financial
guarantee derivative
|
565,953
|
473,149
|
70,639
|
Short-term bank
borrowings
|
166,500
|
20,000
|
2,986
|
Accrued payroll
and welfare
|
44,605
|
36,607
|
5,465
|
Other tax
payable
|
219,544
|
240,590
|
35,919
|
Income tax
payable
|
117,148
|
208,529
|
31,133
|
Deposit payable
to channel cooperators
|
21,012
|
20,100
|
3,001
|
Accrued expenses
and other current liabilities
|
268,967
|
338,327
|
50,511
|
Other non-current
liabilities
|
12,019
|
9,988
|
1,491
|
Deferred tax
liabilities
|
-
|
1,753
|
262
|
TOTAL
LIABILITIES
|
3,365,841
|
4,045,312
|
603,949
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
Equity:
|
|
|
|
Common
shares
|
207
|
207
|
31
|
Treasury
stock
|
-
|
(3,303)
|
(493)
|
Additional
paid-in capital
|
3,159,523
|
3,188,877
|
476,087
|
Retained
earnings
|
810,856
|
1,136,488
|
169,673
|
Other
comprehensive income
|
6,310
|
39,097
|
5,837
|
Total X
Financial shareholders' equity
|
3,976,896
|
4,361,366
|
651,135
|
Non-controlling
interests
|
-
|
-
|
-
|
TOTAL
EQUITY
|
3,976,896
|
4,361,366
|
651,135
|
|
|
|
|
TOTAL
LIABILITIES AND EQUITY
|
7,342,737
|
8,406,678
|
1,255,084
|
X
Financial
|
Unaudited Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
Three Months
Ended June 30,
|
|
Six Months
Ended June 30,
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
|
2021
|
2022
|
2022
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
|
|
|
|
|
|
Loan facilitation
service
|
694,711
|
471,531
|
70,398
|
|
1,386,934
|
980,234
|
146,345
|
Post-origination
service
|
72,738
|
82,304
|
12,288
|
|
132,403
|
169,648
|
25,328
|
Financing
income
|
149,006
|
234,756
|
35,048
|
|
280,458
|
466,031
|
69,577
|
Other
revenue
|
15,912
|
35,747
|
5,337
|
|
38,921
|
96,780
|
14,449
|
Total net
revenue
|
932,367
|
824,338
|
123,071
|
|
1,838,716
|
1,712,693
|
255,699
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
Origination and
servicing
|
520,874
|
533,062
|
79,584
|
|
1,093,376
|
997,561
|
148,932
|
General and
administrative
|
44,037
|
41,144
|
6,143
|
|
86,571
|
86,489
|
12,912
|
Sales and
marketing
|
5,547
|
4,567
|
682
|
|
10,072
|
9,225
|
1,377
|
Provision for accounts
receivable and contract assets
|
25,228
|
25,715
|
3,839
|
|
42,482
|
51,771
|
7,729
|
(Reversal of) provision
for loans receivable
|
(1,093)
|
32,224
|
4,811
|
|
25,496
|
65,964
|
9,848
|
Reversal of provision
for contingent guarantee liabilities
|
(24)
|
(14,000)
|
(2,090)
|
|
(24)
|
(14,000)
|
(2,090)
|
(Reversal of) provision
for credit losses on deposits to institutional
cooperators
|
78
|
7,803
|
1,165
|
|
(8,174)
|
8,534
|
1,274
|
Reversal of provision
for credit losses for other financial assets
|
-
|
-
|
-
|
|
-
|
(765)
|
(114)
|
Total operating
costs and expenses
|
594,647
|
630,515
|
94,134
|
|
1,249,799
|
1,204,779
|
179,868
|
|
|
|
|
|
|
|
|
Income from
operations
|
337,720
|
193,823
|
28,937
|
|
588,917
|
507,914
|
75,831
|
Interest income
(expense), net
|
7,278
|
1,691
|
252
|
|
9,608
|
2,718
|
406
|
Foreign exchange gain
(loss)
|
3,768
|
(13,102)
|
(1,956)
|
|
2,194
|
(12,146)
|
(1,813)
|
Loss from financial
investments
|
-
|
(9,626)
|
(1,437)
|
|
-
|
(9,626)
|
(1,437)
|
Fair value adjustments
related to Consolidated Trusts
|
(7,729)
|
(3,250)
|
(485)
|
|
(7,678)
|
(1,491)
|
(223)
|
Change in fair value of
financial guarantee derivative
|
(61,889)
|
44,758
|
6,682
|
|
(95,616)
|
24,625
|
3,676
|
Other income (loss),
net
|
942
|
5,911
|
882
|
|
7,102
|
26,028
|
3,886
|
|
|
|
|
|
|
|
|
Income before income
taxes and gain from equity in affiliates
|
280,090
|
220,205
|
32,875
|
|
504,527
|
538,022
|
80,326
|
|
|
|
|
|
|
|
|
Income tax expense
|
(57,889)
|
(42,243)
|
(6,307)
|
|
(95,110)
|
(223,278)
|
(33,335)
|
Gain from equity in
affiliates, net of tax
|
1,243
|
7,738
|
1,155
|
|
3,227
|
10,888
|
1,626
|
Net
income
|
223,444
|
185,700
|
27,723
|
|
412,644
|
325,632
|
48,617
|
Less: net income
attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Net income
attributable to X Financial shareholders
|
223,444
|
185,700
|
27,723
|
|
412,644
|
325,632
|
48,617
|
|
|
|
|
|
|
|
|
Net
income
|
223,444
|
185,700
|
27,723
|
|
412,644
|
325,632
|
48,617
|
Other comprehensive
income, net of tax of nil:
|
|
|
|
|
|
|
|
Gain (loss) from equity
in affiliates
|
-
|
(142)
|
(21)
|
|
-
|
70
|
10
|
Foreign currency
translation adjustments
|
(11,598)
|
35,801
|
5,345
|
|
(6,472)
|
32,717
|
4,885
|
Comprehensive
income
|
211,846
|
221,359
|
33,047
|
|
406,172
|
358,419
|
53,502
|
Less: comprehensive
income attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Comprehensive income
attributable to X Financial shareholders
|
211,846
|
221,359
|
33,047
|
|
406,172
|
358,419
|
53,502
|
|
|
|
|
|
|
|
|
Net income per
share—basic
|
0.68
|
0.56
|
0.08
|
|
1.26
|
0.98
|
0.15
|
Net income per
share—diluted
|
0.66
|
0.55
|
0.08
|
|
1.23
|
0.96
|
0.14
|
|
|
|
|
|
|
|
|
Net income per
ADS—basic
|
4.08
|
3.36
|
0.50
|
|
7.56
|
5.88
|
0.88
|
Net income per
ADS—diluted
|
3.96
|
3.30
|
0.49
|
|
7.38
|
5.76
|
0.86
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
330,785,047
|
331,967,010
|
331,967,010
|
|
327,743,729
|
331,886,487
|
331,886,487
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,695,992
|
339,516,588
|
339,516,588
|
|
336,654,674
|
339,436,065
|
339,436,065
|
X
Financial
|
Unaudited
Reconciliations of GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
(In thousands,
except for share and per share data)
|
2021
|
2022
|
2022
|
|
2021
|
2022
|
2022
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
GAAP net
income
|
223,444
|
185,700
|
27,723
|
|
412,644
|
325,632
|
48,617
|
Less: Loss from
financial investments (net of tax of nil)
|
-
|
(9,626)
|
(1,437)
|
|
-
|
(9,626)
|
(1,437)
|
Add: Share-based
compensation expenses (net of tax of nil)
|
18,438
|
15,362
|
2,293
|
|
41,287
|
29,337
|
4,380
|
Non-GAAP adjusted
net income
|
241,882
|
210,688
|
31,453
|
|
453,931
|
364,595
|
54,434
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per share—basic
|
0.73
|
0.63
|
0.09
|
|
1.39
|
1.10
|
0.16
|
Non-GAAP adjusted net
income per share—diluted
|
0.71
|
0.62
|
0.09
|
|
1.35
|
1.07
|
0.16
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
4.38
|
3.78
|
0.56
|
|
8.34
|
6.60
|
0.99
|
Non-GAAP adjusted net
income per ADS—diluted
|
4.26
|
3.72
|
0.56
|
|
8.10
|
6.42
|
0.96
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
330,785,047
|
331,967,010
|
331,967,010
|
|
327,743,729
|
331,886,487
|
331,886,487
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,695,992
|
339,516,588
|
339,516,588
|
|
336,654,674
|
339,436,065
|
339,436,065
|
View original
content:https://www.prnewswire.com/news-releases/x-financial-reports-second-quarter-2022-unaudited-financial-results-301601402.html
SOURCE X Financial