SHENZHEN, China, Aug. 9, 2021 /PRNewswire/ -- X Financial (NYSE:
XYF) (the "Company" or "we"), a leading online personal finance
company in China, today announced
its unaudited financial results for the second quarter ended
June 30, 2021.
Second Quarter 2021 Financial Highlights
- Total net revenue in the second quarter of 2021 was
RMB932.4 million (US$144.4 million), representing an increase of
140.4% from RMB387.9 million in the
same period of 2020.
- Income from operations in the second quarter of 2021 was
RMB337.7 million (US$52.3 million), compared with loss from
operations of RMB341.5 million in the
same period of 2020.
- Net income attributable to X Financial shareholders in the
second quarter of 2021 was RMB223.2
million (US$34.6 million),
compared with net loss attributable to X Financial shareholders of
RMB343.7 million in the same period
of 2020.
- Non-GAAP[1] adjusted net income attributable to X
Financial shareholders in the second quarter of 2021 was
RMB241.9 million (US$37.5 million), compared with Non-GAAP adjusted
net loss attributable to X Financial shareholders of RMB325.9 million in the same period of 2020.
- Net income per basic and diluted American depositary share
("ADS")[2] in the second quarter of 2021 was
RMB4.02 (US$0.62) and RMB3.96 (US$0.61),
compared with net loss per basic and diluted ADS of RMB6.42 and RMB6.42, respectively, in the same period of
2020.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in the second quarter of 2021 was RMB4.38 (US$0.68),
and RMB4.26 (US$0.66), compared with Non-GAAP adjusted net
loss per basic and diluted ADS of RMB6.12 and RMB6.12, respectively, in the same period of
2020.
Second Quarter 2021 Operational Highlights
- The total loan facilitation amount[3] in the second
quarter of 2021 was RMB12,835
million, representing an increase of 108.6% from
RMB6,153 million in the same period
of 2020 and an increase of 18.2% from RMB10,855 million in the previous quarter.
Xiaoying Credit Loan[4] accounted for 100.0% of the Company's total
loan facilitation amount in the second quarter of 2021, compared
with 74.5% in the same period of 2020.
- The total outstanding loan balances[5] as of
June 30, 2021 was RMB20,504 million, compared with RMB10,814 million as of June 30, 2020 and RMB16,589 million as of March 31, 2021.
- The delinquency rates for all outstanding loans that are past
due for 31-60 days as of June 30,
2021 was 0.77%, compared with 0.82% as of March 31, 2021 and 1.80% as of June 30, 2020.
- The number of cumulative borrowers[6] was 7.5
million as of June 30, 2021.
- Total cumulative registered users reached 61.8 million as of
June 30, 2021.
[1] The
Company uses in this press release the following non-GAAP financial
measures: (i) adjusted net income (loss), (ii) adjusted net income
(loss) attributable to X Financial shareholders, (iii) adjusted net
income (loss) per basic ADS, and (iv) adjusted net income (loss)
per diluted ADS, each of which excludes share-based compensation
expense and income (loss) from investments in VC funds. For more
information on non-GAAP financial measure, please see the section
of "Use of Non-GAAP Financial Measures Statement" and the table
captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results"
set forth at the end of this press release.
|
[2] Each
American depositary share ("ADS") represents six Class A
ordinary shares. On November 19, 2020, a ratio change that has the
same effect as a 1-for-3 reverse ADS split took effect, and as a
result, one ADS currently represents six Class A ordinary
shares.
|
[3]
Represents the total amount of loans that X Financial facilitated
during the relevant period.
|
[4]
Xiaoying Credit Loan is a category of online personal credit loan
products facilitated through our platform, including Xiaoying Card
Loan and other unsecured loan products we introduce from time to
time.
|
[5]
Represents the total amount of loans outstanding for loans X
Financial facilitated at the end of the relevant period. Loans that
are delinquent for more than 60 days are charged-off and are
excluded in the calculation of delinquency rate by balance, except
for Xiaoying Housing Loan. Xiaoying Housing Loan is a secured loan
product and the Company is entitled to payment by exercising its
rights to the collateral. X Financial does not charge off Xiaoying
Housing Loans delinquent for more than 60 days and such loans are
included in the calculation of delinquency rate by
balance.
|
[6]
Represents borrowers who made at least one transaction during that
period from the commencement of the Company's loan facilitation
business to a certain date on the Company's platform.
|
Mr. Justin Tang, the Founder,
Chief Executive Officer and Chairman of the Company, commented, "We
are very pleased to deliver another strong quarter of operational
and financial results. In the second quarter, total loan
facilitation amount hit a historical high since our inception and
our bottom line continued to maintain strong growth momentum on
both a year-over-year and quarter-over-quarter basis, in line with
our guidance."
"During the quarter, we reduced the fees we charged for our loan
facilitation service, which matches institutional funding partners
with borrowers, as well as lowered the weighted average total
borrowing cost for our loan products to attract and retain
borrowers. With the effective management of our cost control
policy, we continued to maintain strong momentum of profitable
growth."
"On the regulatory front, in April, the National People's
Congress Standing Committee released a second draft of the Personal
Information Protection Law for public comments, demonstrating that
the Chinese government is determined to strengthen user data
security and privacy protection. We have always placed a high value
on user data protection and continue to improve our self-regulated
internal mechanism. We continue to closely monitor regulatory
developments, and adjust our strategies and services in compliance
with government policies and evolving market trends."
"In conclusion, we are encouraged by the solid progress we made
during the first half of the year and will continue to execute our
proven strategy to drive sustainable long-term growth. We expect to
commence operation of our microcredit business in the third quarter
of 2021. Consumer confidence in China's economy has continued to trend upward,
and we see rising demand for consumer finance solutions. We are
confident of leveraging our technology and service capabilities to
capture the vast opportunities ahead and bring more valuable
returns to our shareholders."
Mr. Kent Li, President of the
Company, added, "During the second quarter, our total loan
facilitation amount reached RMB12.8
billion, an increase of 108.6% year-over-year and 18.2%
quarter-over-quarter. This was mainly driven by the strong growth
in the loan facilitation amount of Xiaoying
Card Loan, which increased 180.1% year-over-year and 18.2%
quarter-over-quarter. Xiaoying Card
Loan has contributed 100% of our total loan facilitation
amount since the first quarter of 2021. As of June 30, 2021, the total outstanding loan balance
of Xiaoying Card Loan reached
RMB20.4 billion, an increase of 24.9%
compared with the previous quarter."
"Recently, the Chinese government has been gradually introducing
guiding principles for lower lending rates to the market to
stimulate economic growth, which is expected to put some pressure
on our revenues. For the second half of the year, we will continue
to be fully compliant but will mitigate policy pressures by
devising feasible solutions with our institutional funding
partners. At the same time, we remain in active negotiations with
existing funding partners to reduce funding costs, and our team
continues to improve our risk management capabilities and take
proactive measures on cost control."
Mr. Frank Fuya Zheng, Chief
Financial Officer of the Company, added, "We continued to deliver
strong financial performance during the second quarter. Total net
revenue increased 140.4% year-over-year to RMB932.4 million. With a combination of effective
cost control and increasing economies of scale, our net income
further improved to RMB223.2 million
from a net loss of RMB343.6 million
in the same period of last year and a net income of RMB192.8 million in the previous quarter."
"We continue to experience steady improvement in our asset
quality. As of June 30, 2021, the
delinquency rates for all outstanding loans that are past due for
31-60 days was 0.77%, a decrease from 0.82% as of March 31, 2021 and 1.80% as of June 30, 2020, a clear demonstration of our risk
management capabilities and premium borrower base. We also
continued to strengthen cooperation with third-party financial
guarantee companies during the quarter, whereby the proportion of
loan amounts facilitated that was covered by these financial
guarantee companies increased to 49.8% from 48.1% in the previous
quarter."
"Moving forward, we will continue to invest in the development
of our technology capabilities, further improve operational
efficiency and expand cooperation with more institutional funding
partners. We expect to maintain the growth momentum in our
operational performance in the third quarter."
Second Quarter 2021 Financial Results
Total net revenue in the second quarter of
2021 increased by 140.4% to RMB932.4
million (US$144.4 million)
from RMB387.9 million in the same
period of 2020, primarily due to an increase in the total loan
facilitation amount of Xiaoying Card Loan this quarter
compared with the same period of 2020.
Loan facilitation service fees under the direct model in
the second quarter of 2021 increased by 251.5% to RMB694.7 million (US$107.6
million) from RMB197.6 million
in the same period of 2020, primarily due to an increase in the
amount of Xiaoying Card Loan facilitated through the direct
model compared with the same period of 2020, as a result of our
improved ability to attract and retain more borrowers with better
credit scores.
Loan facilitation service fees under the intermediary
model in the second quarter of 2021 decreased by 98.5% to
RMB0.02 million (US$0.003 million), compared with RMB1.2 million in the same period of 2020,
primarily due to the fact that substantially all of the
institutional funding partners invested their funds in the loans
facilitated under the direct model and/or the trust model,
depending on their investment strategies.
Post-origination service fees in the second
quarter of 2021 increased by 49.0% to RMB72.7 million (US$11.3
million) from RMB48.8 million
in the same period of 2020, as a result of the cumulative effect of
increased volume of loans facilitated in the previous quarters.
Revenues from post-origination services are recognized on a
straight-line basis over the term of the underlying loans as the
services are being provided.
Financing income in the second quarter of 2021
increased by 16.7% to RMB149.0
million (US$23.1 million) from
RMB127.7 million in the same period
of 2020, primarily due to a change in the product mix resulting
from an increase in revenue generated by Xiaoying Card Loan this quarter compared with
the same period of 2020, which carried a higher service fee rate;
and also partially offset by a decrease in average loan balances
held by the Company. These loans do not qualify for sales
accounting, and the service fees are recognized as financing income
over the life of the underlying financing using the effective
interest method.
Other revenue in the second quarter of 2021 increased by
27.6% to RMB15.9 million
(US$2.5 million) from RMB12.5 million in the same period of 2020,
primarily due to an increase in referral service fee for
introducing borrowers to other platforms and technology service
fees received for providing assistant technology development
services.
Origination and servicing expenses in the second quarter
of 2021 increased by 1.7% to RMB520.9
million (US$80.7 million) from
RMB512.4 million in the same period
of 2020, primarily due to the increase in commission fees resulting
from the increased total loan facilitation amount in this quarter
compared with the same period of 2020, and partially offset by the
decline in collection expenses resulting from the decrease in
delinquency rate. Meanwhile, to better reflect the origination and
servicing expenses incurred in connection with the loans
facilitated through the Consolidated Trusts, the management fees
paid to third-party trust companies, amounting to RMB5.2 million compared with RMB15.7 million in the same period of 2020, have
been reclassified from general and administrative expenses to
origination and servicing expenses. The comparative figures have
been reallocated to conform with the current period's
classification.
General and administrative expenses in the second
quarter of 2021 decreased by 25.9% to RMB44.0 million (US$6.8
million) from RMB59.4 million
in the same period of 2020, primarily due to a continuing cost
reduction in general and administrative expenses.
Sales and marketing expenses in the second quarter
of 2021 decreased by 63.2% to RMB5.5
million (US$0.9 million) from
RMB15.1 million in the same period of
2020, primarily due to a continuing cost reduction in promotional
and advertising activities.
Provision for accounts receivable and contract
assets in the second quarter was RMB25.2 million (US$3.9
million) compared with RMB28.3
million in the same period of 2020, primarily due to a
decrease in the average estimated default rate compared with the
same period of 2020, and partially offset by an increase in
accounts receivable from facilitation services as a result of the
increase in total loan facilitation amount in the second quarter of
2021.
Reversal of provision for loans receivable in the second
quarter of 2021 was RMB1.1
million (US$0.2 million),
compared with provision for loans receivable of RMB110.5 million in the same period of 2020,
primarily due to a decrease in the average estimated default
rate compared with the same period of 2020.
Income from operations in the second quarter of
2021 was RMB337.7 million
(US$52.3 million), compared with loss
from operation of RMB341.5 million in the same period of
2020.
Income before income taxes and gain from equity in
affiliates in the second quarter of 2021 was
RMB279.9 million (US$43.3 million), compared with loss before
income taxes and gain from equity in affiliates of RMB387.8 million in the same period of 2020.
Income tax expense in the second quarter of 2021 was
RMB57.9 million (US$9.0 million), compared with income tax benefit
of RMB43.3 million in the same period
of 2020.
Net income attributable to X Financial
shareholders in the second quarter of 2021 was
RMB223.2 million (US$34.6 million), compared with net loss
attributable to X Financial shareholders of RMB343.7 million in the same period of 2020.
Non-GAAP adjusted net income attributable to X Financial
shareholders in the second quarter of 2021 was
RMB241.9 million (US$37.5 million), compared with Non-GAAP adjusted
net loss attributable to X Financial shareholders of RMB325.9 million in the same period of 2020.
Net income per basic and diluted ADS in the second
quarter of 2021 was RMB4.02
(US$0.62), and RMB3.96 (US$0.61),
compared with net loss per basic and diluted ADS of RMB6.42 and RMB6.42
in the same period of 2020.
Non-GAAP adjusted net income per basic and diluted
ADS in the second quarter of 2021 was RMB4.38 (US$0.68),
and RMB4.26 (US$0.66), compared with Non-GAAP adjusted net
loss per basic and diluted ADS of RMB6.12 and RMB6.12
in the same period of 2020.
Cash and cash equivalents was RMB1,183.9 million (US$183.4 million) as of June 30, 2021, compared with RMB799.8 million as of March 31, 2021.
Business Outlook
For the third quarter of 2021, the Company expects total loan
facilitation amount to be in the range of RMB14.5 billion to RMB15.5
billion and net income attributable to X Financial's
shareholders to be no less than RMB230
million. This forecast reflects the Company's current and
preliminary views, which are subject to changes.
Conference Call
X Financial's management team will host an earnings conference
call at 7:00 AM U.S. Eastern Time on
August 10, 2021 (7:00 PM Beijing / Hong Kong Time on the same
day).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-346-8982
|
Hong Kong:
|
852-301-84992
|
Mainland
China:
|
4001-201203
|
International:
|
1-412-902-4272
|
Passcode:
|
X
Financial
|
Please dial in ten minutes before the call is scheduled to begin
and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until August 17,
2021:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
10159325
|
Additionally, a live and archived webcast of the conference call
will be available at http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online
personal finance company in China.
The Company is committed to connecting borrowers on its platform
with its institutional funding partners. With its proprietary big
data-driven technology, the Company has established strategic
partnerships with financial institutions across multiple areas of
its business operations, enabling it to facilitate loans to prime
borrowers under a robust risk assessment and control system.
For more information, please visit:
http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP
measures as supplemental measures to review and assess our
operating performance. We present the non-GAAP financial measures
because they are used by our management to evaluate our operating
performance and formulate business plans. We believe that the use
of the non-GAAP financial measures facilitates investors'
assessment of our operating performance and help investors to
identify underlying trends in our business that could otherwise be
distorted by the effect of certain income or expenses that we
include in income (loss) from operations and net income (loss). We
also believe that the non-GAAP measures provide useful information
about our core operating results, enhance the overall understanding
of our past performance and future prospects and allow for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
We use in this press release the following non-GAAP financial
measures: (i) adjusted net income, (ii) adjusted net income
attributable to X Financial shareholders, (iii) adjusted net income
per basic ADS, and (iv) adjusted net income per diluted ADS, each
of which excludes investment income and share-based compensation
expense. These non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
These non-GAAP financial measures have limitations as analytical
tools, and when assessing our operating performance, investors
should not consider them in isolation, or as a substitute
for the financial information prepared and presented in
accordance with U.S. GAAP.
We mitigate these limitations by reconciling the non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures, which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.4566 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System as of June 30,
2021.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "potential," "continue," "ongoing,"
"targets," "guidance" and similar statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the "SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Any statements that are
not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
following: the Company's goals and strategies; its future business
development, financial condition and results of operations; the
expected growth of the credit industry, and marketplace lending in
particular, in China; the demand
for and market acceptance of its marketplace's products and
services; its ability to attract and retain borrowers and investors
on its marketplace; its relationships with its strategic
cooperation partners; competition in its industry; and relevant
government policies and regulations relating to the corporate
structure, business and industry. Further information regarding
these and other risks, uncertainties or factors is included in the
Company's filings with the SEC. All information provided in this
announcement is current as of the date of this announcement, and
the Company does not undertake any obligation to update such
information, except as required under applicable law.
For more information, please contact:
X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eyuan@christensenir.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
X
Financial
|
|
|
|
|
Unaudited
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
(In thousands,
except for share and per share data)
|
As of December 31,
2020
|
As of June 30,
2021
|
|
RMB
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
Cash and cash
equivalents
|
746,388
|
1,183,853
|
|
183,355
|
Restricted
cash
|
852,134
|
631,008
|
|
97,731
|
Accounts
receivable and contract assets, net of
allowance for doubtful accounts
|
413,307
|
733,095
|
|
113,542
|
Loans
receivable from Xiaoying Credit Loans and
Revolving Loans, net
|
1,236,026
|
1,230,339
|
|
190,555
|
Loans at fair
value
|
1,585,732
|
746,013
|
|
115,543
|
Deposits to
institutional cooperators, net
|
907,923
|
1,293,685
|
|
200,366
|
Prepaid
expenses and other current assets, net
|
403,779
|
394,348
|
|
61,077
|
Financial
guarantee derivative
|
297,928
|
-
|
|
-
|
Deferred tax
assets, net
|
605,653
|
472,815
|
|
73,230
|
Long term
investments
|
295,615
|
284,306
|
|
44,033
|
Property and
equipment, net
|
11,137
|
8,053
|
|
1,247
|
Intangible
assets, net
|
37,440
|
36,653
|
|
5,677
|
Loan receivable
from Xiaoying Housing Loans, net
|
47,490
|
28,238
|
|
4,374
|
Investments in
VC funds
|
-
|
67,932
|
|
10,521
|
Short-term
investment
|
6,000
|
30,000
|
|
4,646
|
Other
non-current assets
|
51,458
|
41,078
|
|
6,362
|
TOTAL
ASSETS
|
7,498,010
|
7,181,416
|
|
1,112,259
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Payable to
investors at fair value
|
1,914,184
|
1,061,569
|
|
164,416
|
Payable to
institutional funding partners
|
1,460,395
|
1,284,456
|
|
198,937
|
Guarantee
liabilities
|
9,790
|
667
|
|
103
|
Financial
guarantee derivative
|
130,442
|
512,495
|
|
79,375
|
Short-term bank
borrowings
|
350,545
|
175,050
|
|
27,112
|
Accrued payroll
and welfare
|
34,781
|
27,511
|
|
4,261
|
Other tax
payable
|
73,077
|
137,466
|
|
21,291
|
Income tax
payable
|
75,917
|
40,210
|
|
6,228
|
Deposit payable
to channel cooperators
|
21,472
|
21,012
|
|
3,254
|
Accrued
expenses and other liabilities
|
323,748
|
377,668
|
|
58,493
|
Other
non-current liabilities
|
27,615
|
16,918
|
|
2,620
|
TOTAL
LIABILITIES
|
4,421,966
|
3,655,022
|
|
566,090
|
|
|
|
|
|
Commitments
and Contingencies
|
|
|
|
|
Equity:
|
|
|
|
|
Common
shares
|
203
|
207
|
|
32
|
Additional
paid-in capital
|
3,068,045
|
3,110,092
|
|
481,692
|
Retained
earnings (accumulated deficit)
|
(14,551)
|
401,508
|
|
62,186
|
Other
comprehensive income
|
21,059
|
14,587
|
|
2,259
|
Total X
Financial shareholders' equity
|
3,074,756
|
3,526,394
|
|
546,169
|
Non-controlling
interests
|
1,288
|
-
|
|
-
|
TOTAL
EQUITY
|
3,076,044
|
3,526,394
|
|
546,169
|
|
|
|
|
|
TOTAL
LIABILITIES AND EQUITY
|
7,498,010
|
7,181,416
|
|
1,112,259
|
X
Financial
|
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Statements of Comprehensive
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
(In thousands,
except for share and per share data)
|
2020
|
2021
|
2021
|
|
2020
|
2021
|
2021
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
Net
revenues
|
|
|
|
|
|
|
|
Loan
facilitation service-Direct Model
|
197,626
|
694,693
|
107,594
|
|
443,587
|
1,386,773
|
214,784
|
Loan
facilitation service-Intermediary Model
|
1,218
|
18
|
3
|
|
38,231
|
161
|
25
|
Post-origination service
|
48,825
|
72,738
|
11,266
|
|
112,938
|
132,403
|
20,507
|
Financing
income
|
127,729
|
149,006
|
23,078
|
|
302,346
|
280,458
|
43,437
|
Other
revenue
|
12,470
|
15,912
|
2,464
|
|
19,760
|
38,921
|
6,028
|
Total net
revenue
|
387,868
|
932,367
|
144,405
|
|
916,862
|
1,838,716
|
284,781
|
|
|
|
|
|
|
|
|
Operating
costs and expenses:
|
|
|
|
|
|
|
|
Origination and
servicing
|
512,375
|
520,874
|
80,673
|
|
921,576
|
1,093,376
|
169,342
|
General and
administrative
|
59,415
|
44,037
|
6,820
|
|
145,021
|
86,571
|
13,408
|
Sales and
marketing
|
15,084
|
5,547
|
859
|
|
26,897
|
10,072
|
1,560
|
Provision for
accounts receivable and contract assets
|
28,259
|
25,228
|
3,907
|
|
110,375
|
42,482
|
6,580
|
(Reversal of)
provision for loans receivable
|
110,535
|
(1,093)
|
(169)
|
|
153,366
|
25,496
|
3,949
|
(Reversal of)
provision for contingent guarantee liabilities
|
3,714
|
(24)
|
(4)
|
|
21,590
|
(24)
|
(4)
|
(Reversal of)
provision for credit losses on deposits to institutional
cooperators
|
-
|
78
|
12
|
|
-
|
(8,174)
|
(1,266)
|
Provision for
credit losses for other financial assets
|
-
|
-
|
-
|
|
9,597
|
-
|
-
|
Total
operating costs and expenses
|
729,382
|
594,647
|
92,098
|
|
1,388,422
|
1,249,799
|
193,569
|
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
(341,514)
|
337,720
|
52,307
|
|
(471,560)
|
588,917
|
91,212
|
Interest income
(expense), net
|
3,784
|
7,278
|
1,127
|
|
10,237
|
9,608
|
1,488
|
Foreign
exchange gain (loss)
|
12
|
3,768
|
584
|
|
(72)
|
2,194
|
340
|
Income (loss)
from investments in VC funds
|
-
|
(224)
|
(35)
|
|
-
|
3,415
|
529
|
Fair value
adjustments related to Consolidated Trusts
|
(14,309)
|
(7,729)
|
(1,197)
|
|
(46,660)
|
(7,678)
|
(1,189)
|
Change in fair
value of financial guarantee derivative
|
(39,521)
|
(61,889)
|
(9,585)
|
|
(117,042)
|
(95,616)
|
(14,809)
|
Other income
(loss), net
|
3,755
|
942
|
146
|
|
8,991
|
7,102
|
1,100
|
|
|
|
|
|
|
|
|
Income
(loss) before income taxes and
gain from equity in affiliates
|
(387,793)
|
279,866
|
43,347
|
|
(616,106)
|
507,942
|
78,671
|
|
|
|
|
|
|
|
|
Income tax benefit
(expense)
|
43,334
|
(57,889)
|
(8,966)
|
|
74,487
|
(95,110)
|
(14,731)
|
Gain from
equity in affiliates, net of tax
|
841
|
1,243
|
193
|
|
1,661
|
3,227
|
500
|
Net income
(loss)
|
(343,618)
|
223,220
|
34,574
|
|
(539,958)
|
416,059
|
64,440
|
Less: net
income attributable to non-controlling interests
|
49
|
-
|
-
|
|
48
|
-
|
-
|
Net income
(loss) attributable to X Financial
shareholders
|
(343,667)
|
223,220
|
34,574
|
|
(540,006)
|
416,059
|
64,440
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
(343,618)
|
223,220
|
34,574
|
|
(539,958)
|
416,059
|
64,440
|
Other
comprehensive income, net of tax of nil:
|
|
|
|
|
|
|
Foreign
currency translation adjustments
|
(1,906)
|
(11,598)
|
(1,796)
|
|
10,209
|
(6,472)
|
(1,002)
|
Comprehensive income
(loss)
|
(345,524)
|
211,622
|
32,778
|
|
(529,749)
|
409,587
|
63,438
|
Less:
comprehensive income attributable to non controlling
interests
|
49
|
-
|
-
|
|
48
|
-
|
-
|
Comprehensive income (loss) attributable to
X Financial shareholders
|
(345,573)
|
211,622
|
32,778
|
|
(529,797)
|
409,587
|
63,438
|
|
|
|
|
|
|
|
|
Net income
(loss) per share—basic
|
(1.07)
|
0.67
|
0.10
|
|
(1.68)
|
1.27
|
0.20
|
Net income
(loss) per share—diluted
|
(1.07)
|
0.66
|
0.10
|
|
(1.68)
|
1.24
|
0.19
|
|
|
|
|
|
|
|
|
Net income
(loss) per ADS—basic
|
(6.42)
|
4.02
|
0.62
|
|
(10.08)
|
7.62
|
1.18
|
Net income
(loss) per ADS—diluted
|
(6.42)
|
3.96
|
0.61
|
|
(10.08)
|
7.44
|
1.15
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares
outstanding—basic
|
320,806,405
|
330,785,047
|
330,785,047
|
|
320,737,174
|
327,743,729
|
327,743,729
|
Weighted
average number of ordinary shares
outstanding—diluted
|
320,806,405
|
339,695,992
|
339,695,992
|
|
320,737,174
|
336,654,674
|
336,654,674
|
X
Financial
|
|
|
|
|
|
|
|
Unaudited
Reconciliations of GAAP and Non-GAAP Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
(In thousands,
except for share and per share data)
|
2020
|
2021
|
2021
|
|
2020
|
2021
|
2021
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
GAAP net income
(loss)
|
(343,618)
|
223,220
|
34,574
|
|
(539,958)
|
416,059
|
64,440
|
Less: Income (loss)
from investments in VC funds (net of tax of nil)
|
-
|
(224)
|
(35)
|
|
-
|
3,415
|
529
|
Add: Share-based
compensation expenses (net of tax of nil)
|
17,754
|
18,438
|
2,856
|
|
54,156
|
41,287
|
6,395
|
Non-GAAP adjusted
net income (loss)
|
(325,864)
|
241,882
|
37,465
|
|
(485,802)
|
457,346
|
70,835
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to X Financial shareholders
|
(343,667)
|
223,220
|
34,574
|
|
(540,006)
|
416,059
|
64,440
|
Less: Income (loss)
from investments in VC funds (net of tax of nil)
|
-
|
(224)
|
(35)
|
|
-
|
3,415
|
529
|
Add: Share-based
compensation expenses (net of tax of nil)
|
17,754
|
18,438
|
2,856
|
|
54,156
|
41,287
|
6,395
|
Non-GAAP adjusted
net income (loss) attributable to X Financial
shareholders
|
(325,913)
|
241,882
|
37,465
|
|
(485,850)
|
460,761
|
71,364
|
|
|
|
|
|
|
|
|
Non-GAAP
adjusted net income (loss) per share—basic
|
(1.02)
|
0.73
|
0.11
|
|
(1.51)
|
1.41
|
0.22
|
Non-GAAP
adjusted net income (loss) per share—diluted
|
(1.02)
|
0.71
|
0.11
|
|
(1.51)
|
1.37
|
0.21
|
|
|
|
|
|
|
|
|
Non-GAAP
adjusted net income (loss) per ADS—basic
|
(6.12)
|
4.38
|
0.68
|
|
(9.06)
|
8.46
|
1.31
|
Non-GAAP
adjusted net income (loss) per ADS—diluted
|
(6.12)
|
4.26
|
0.66
|
|
(9.06)
|
8.22
|
1.27
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares
outstanding—basic
|
320,806,405
|
330,785,047
|
330,785,047
|
|
320,737,174
|
327,743,729
|
327,743,729
|
Weighted
average number of ordinary shares
outstanding—diluted
|
320,806,405
|
339,695,992
|
339,695,992
|
|
320,737,174
|
336,654,674
|
336,654,674
|
View original
content:https://www.prnewswire.com/news-releases/x-financial-reports-second-quarter-2021-unaudited-financial-results-301351002.html
SOURCE X Financial