NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
1-Description of Organization and Business Operations
two
(the “Company”) was incorporated as a Cayman Islands exempted company on January 15, 2021 for the purpose of effecting a
merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses
(the “Business Combination”). The Company is an emerging growth company and, as such, the Company is subject to all of the
risks associated with emerging growth companies.
As
of March 31, 2023, the Company had not commenced any operations. All activity for the period from January 15, 2021 (inception) through
March 31, 2023 relates to the Company’s formation and the initial public offering (the “Initial Public Offering”) described
below, and since the Initial Public Offering, the search for a Business Combination. The Company will not generate any operating revenues
until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income from investments
in the Trust Account derived from the proceeds of the Initial Public Offering.
The
Company’s sponsor was originally two sponsor, a Cayman Islands exempted
limited company (the “Original Sponsor”), until March 31, 2023 and has been HC Proptech Partners III, LLC (the “New
Sponsor”) since March 31, 2023. The registration
statement for the Company’s Initial Public Offering was declared effective March 29, 2021. On April 1, 2021, the Company
consummated its Initial Public Offering of 20,000,000 Class A ordinary shares (the “Public Shares”), at an offering
price of $10.00 per Public Share, generating gross proceeds of $200.0 million, and incurring offering costs of approximately $11.1
million (net of a required reimbursement from the underwriter), of which $7.0 million was for deferred underwriting commissions (see
Note 5). The underwriter was granted a 45-day option from the date of the final prospectus relating to the Initial Public
Offering to purchase up to 3,000,000 additional shares to cover over-allotments, if any, at $10.00 per share. The underwriter
partially exercised the over-allotment option and on April 13, 2021, purchased an additional 1,437,500 Class A ordinary shares (the
“Additional Shares”), generating gross proceeds of approximately $14.4 million (the “Over-Allotment”), and
the Company incurred additional offering costs of approximately $755,000 (net of a required reimbursement from the underwriter), of
which approximately $503,000 was for deferred underwriting fees.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 600,000
Class A ordinary shares (the “Private Placement Shares”), at a price of $10.00
per Private Placement Share to the Original Sponsor, generating gross proceeds of approximately $6.0
million (see Note 4). Simultaneously with the closing of the Over-Allotment on April 13, 2021, the Company consummated the second
closing of the Private Placement, resulting in the purchase of an aggregate of an additional 28,750
Private Placement Shares by the Original Sponsor, generating gross proceeds to the Company of $287,500.
Upon
the closing of the Initial Public Offering, the Over-Allotment and the Private Placements, $214.4
million ($10.00
per share) of the net proceeds of the sale of the Public Shares in the Initial Public Offering and of the Private Placement Shares
in the Private Placement were placed in a trust account (“Trust Account”), located in the United States with Continental
Stock Transfer & Trust Company acting as trustee, and were originally invested in United States “government
securities” within the meaning of Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment
Company Act”), having a maturity of 185
days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act that
invest only in direct U.S. government treasury obligations and later moved to cash demand accounts, until the earlier of (i) the completion of a Business Combination and
(ii) the distribution of the Trust Account as described below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of Private Placement Shares, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully.
The Company must complete one or more initial Business Combinations having an aggregate fair market value of at least 80% of the assets
held in the Trust Account (excluding the deferred underwriting commissions and taxes payable on income earned on the Trust Account) at
the time of the agreement to enter into the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act of 1940.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Company will provide its holders of its Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a
portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a shareholder meeting called
to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders
will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially at $10.00 per
Public Share). The per-share amount to be distributed to Public Shareholders who redeem their Public Shares will not be reduced by the
deferred underwriting commissions the Company to the underwriter, as such commissions were waived by the underwriters on February 14, 2023 (as discussed in Note 5). These Public Shares have been classified
as temporary equity in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 480, “Distinguishing Liabilities from Equity.” In such case, the Company will proceed with a Business
Combination if the Company has net tangible assets of at least $5,000,001 and the approval of an ordinary resolution. If a shareholder
vote is not required by law and the Company does not decide to hold a shareholder vote for business or other legal reasons, the Company
will, pursuant to an Amended and Restated Memorandum and Articles of Association (the “Amended and Restated Memorandum and Articles
of Association”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”)
and file tender offer documents with the SEC prior to completing a Business Combination. If, however, shareholder approval of the transactions
is required by law, or the Company decides to obtain shareholder approval for business or legal reasons, the Company will offer to redeem
shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. Additionally,
each Public Shareholder may elect to redeem their Public Shares irrespective of whether they vote for or against the proposed transaction.
If the Company seeks shareholder approval in connection with a Business Combination, the initial shareholders (as defined below) agreed
to vote their Founder Shares (as defined below in Note 4), Private Placement Shares and any Public Shares purchased during or after the
Initial Public Offering in favor of a Business Combination. Subsequent to the consummation of the Initial Public Offering, the Company
will adopt an insider trading policy which requires insiders to (i) refrain from purchasing shares during certain blackout periods
and when they are in possession of any material non-public information and (ii) to clear all trades with the Company’s legal counsel
prior to execution. In addition, the initial shareholders agreed to waive their redemption rights with respect to their Founder Shares,
Private Placement Shares and Public Shares in connection with the completion of a Business Combination.
Notwithstanding
the foregoing, the Amended and Restated Memorandum and Articles of Association provide that a Public Shareholder, together with any affiliate
of such shareholder or any other person with whom such shareholder is acting in concert or as a “group” (as defined under
Section 13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its
shares with respect to more than an aggregate of 15% or more of the Class A ordinary shares sold in the Initial Public Offering, without
the prior consent of the Company.
The
Company’s Sponsor, officers and directors (the “initial shareholders”) agreed not to propose an amendment to the Amended
and Restated Memorandum and Articles of Association (A) that would modify the substance or timing of the Company’s obligation to
allow redemption in connection with the Company’s initial business combination or to redeem 100% of its Public Shares if the Company
does not complete a Business Combination by January 1, 2024 (the “Combination
Period”) or (B) with respect to any shareholders’ rights prior to the initial Business Combination, unless the Company provides
the Public Shareholders with the opportunity to redeem their Class A ordinary shares in conjunction with any such amendment.
If
the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except
for the purpose of winding up; (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account and not previously released to the Company to pay the Company’s income taxes, if
any (less up to $100,000 of interest to pay dissolution expenses), divided by the number of the then-outstanding Public Shares, which
redemption will completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation
distributions, if any); and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the remaining
shareholders and the board of directors, liquidate and dissolve, subject in the case of clauses (ii) and (iii) to the Company’s
obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
Original Sponsor, the New Sponsor, officers and directors agreed to waive their liquidation rights with respect to the Founder Shares
and any Private Placement Shares they hold if the Company fails to complete a Business Combination within the Combination Period. However,
if the initial shareholders or members of the Company’s management team acquire Public Shares in or after the Initial Public Offering,
they will be entitled to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to
complete a Business Combination within the Combination Period. The underwriter agreed to waive their rights to its deferred underwriting
commission (see Note 5) held in the Trust Account and such amounts will be included with the other funds held in the Trust Account that
will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value
of the residual assets remaining available for distribution (including Trust Account assets) will be only $10.00
per share initially held in the Trust Account.
In order to protect the amounts held in the Trust Account, the Original Sponsor and New Sponsor agreed to be liable to the Company if
and to the extent any claims by a vendor for services rendered or products sold to the Company, or a prospective target business with
which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account. This liability
will not apply with respect to any claims by a third party who executed a waiver of any right, title, interest or claim of any kind in
or to any monies held in the Trust Account or to any claims under the Company’s indemnity of the underwriter of the Initial Public
Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”).
Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the New Sponsor will not be responsible
to the extent of any liability for such third-party claims. The Company will seek to reduce the possibility that the New Sponsor will
have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors, service providers (except for the
Company’s independent registered public accounting firm), prospective target businesses or other entities with which the Company
does business, execute agreements with the Company waiving any right, title, interest or claim of any kind in or to monies held in the
Trust Account.
On March 10,
2023, the Company filed a definitive proxy statement to solicit proxies for an Extraordinary General Meeting which the Company intends
to hold on March 31, 2023, for shareholders to consider and vote upon (1) a proposal to amend the Company’s Amended and Restated
Memorandum and Articles of Association to extend the date by which the Company must consummate a Business Combination from April 1, 2023
(the date which is 24 months from the closing date of the Company’s IPO) to January 1, 2024 (the date which is 33 months from the
closing date of the IPO) (the “Extension Amendment Proposal”) and (2) as an ordinary resolution, to approve the adjournment
of the Extraordinary General Meeting to a later date or dates, if necessary, either (x) to permit further solicitation and vote of proxies
in the event that there are insufficient votes to approve the Extension Amendment Proposal or if the Company determines that additional
time is necessary to effectuate the Extension or (y) if the Board determines before the Extraordinary General Meeting that it is not necessary
or no longer desirable to proceed with the Extension Amendment Proposal. On March 31, 2023, the Company reconvened its special
meeting of stockholders. At the Special Meeting, the Company’s stockholders approved a proposal to amend the Company’s amended
and restated certificate of incorporation to extend the date by which the Company has to consummate a Business Combination from April
1, 2023 to January 1, 2024 or such earlier date as determined by the Company’s board of directors (the “Extension”).
In connection with the Special Meeting, on March
31, 2023 stockholders holding 16,437,487 shares of the Company’s Class A common stock exercised their right to redeem
their shares for a pro rata portion of the funds in the Trust Account. As a result, approximately $168.2 million (approximately
$10.23 per share of Class A common stock) was removed from the Trust Account to pay such holders and approximately $51.1 million
remained in the Trust Account. Following the redemptions, the Company has 5,000,013 shares of Class A common stock outstanding.
Liquidity
and Going Concern
As
of March 31, 2023, the Company had approximately $36,960 in its operating bank account and working capital deficit of approximately $584,000.
The
Company’s liquidity needs to date have been satisfied through $25,000
paid by the Original Sponsor to cover certain expenses in exchange for the issuance of the Founder Shares, a loan of approximately
$
from the Original Sponsor pursuant to the Note (as defined in Note 4), and the proceeds from the consummation of the Private
Placement not held in the Trust Account of $2.5
million (net of a required reimbursement from the underwriter). The Company repaid the Note in full on April 5, 2021. No additional
borrowing is available under the Note. In addition, in order to finance transaction costs in connection with a Business Combination, the Original Sponsor, the New Sponsor, any of their
affiliates, or certain of the Company’s officers and directors may, but are not obligated to,
provide the Company Working Capital Loans (as defined in Note 4). As of March 31, 2023 and December 31, 2022, there were no
Working Capital Loans outstanding.
Management
has determined that the Company may not have sufficient liquidity to meet its anticipated obligations through the earlier of its consummation
of an initial business combination or its liquidation date. Over this time period, the Company will be using these funds for paying existing
accounts payable, identifying and evaluating prospective initial Business Combination candidates, performing due diligence on prospective
target businesses, paying for travel expenditures, selecting the target business to merge with or acquire, and structuring, negotiating
and consummating the Business Combination.
In
connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation
of Financial Statements—Going Concern,” management has determined that the liquidity issue and the mandatory liquidation
and subsequent dissolution raises substantial doubt about the Company’s ability to continue as a going concern. No adjustments
have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after January 1, 2024. The
unaudited condensed financial statements do not include any adjustment that might be necessary if the Company is unable to continue as
a going concern. The Company plans to complete a business combination prior to the mandatory liquidation date.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
2-Summary of Significant Accounting Policies and Basis of Presentation
Basis
of Presentation
The
accompanying unaudited condensed financial statements are presented in U.S. dollars in conformity with accounting principles generally
accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of
the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited
condensed financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the periods presented. Operating results for the three months ended March 31, 2023 are not necessarily
indicative of the results that may be expected through December 31, 2023 or any future periods.
The
accompanying unaudited condensed financial statements should be read in conjunction with the audited financial statements included in
the amended Annual Report on Form 10-K filed by the Company with the SEC on March 27, 2023.
Emerging
Growth Company
As
an emerging growth company, the Company may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive
compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote
on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies
from being required to comply with new or revised financial accounting standards until private companies (that is, those that have
not had a Securities Act registration statement declared effective or do not have a class of securities registered under the
Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging
growth company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition
period which means that when a standard is issued or revised and it has different application dates for public or private companies,
the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or
revised standard.
This
may make comparison of the Company’s financial statements with another public company that is neither an emerging growth company
nor an emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use
of Estimates
The
preparation of unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the unaudited condensed financial statements, which management considered
in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results
could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had no cash equivalents as of March 31, 2023 and December 31, 2022.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Investments
Held in Trust Account
The
Company’s portfolio of investments is comprised of U.S. government securities, within the meaning set forth in Section
2(a)(16) of the Investment Company Act, with a maturity of 185 days
or less, or investments in money market funds that invest in U.S. government securities and generally have a readily determinable
fair value, or a combination thereof. When the Company’s investments held in the Trust Account are comprised of U.S.
government securities, the investments are classified as trading securities. When the Company’s investments held in the Trust
Account are comprised of money market funds, the investments are recognized at fair value. Trading securities and investments in
money market funds are presented on the condensed balance sheets at fair value at the end of each reporting period. Gains and losses
resulting from the change in fair value of these securities are included in gain on marketable securities (net), dividends and
interest, held in Trust Account in the accompanying unaudited condensed statements of
operations. The estimated fair values of investments held in the Trust Account are determined using available market
information.
In March 2023, the Company instructed the trustee
of the Trust Account to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an
interest-bearing demand deposit account until the earlier of consummation of a Business Combination and liquidation of the Company.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution,
which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s
financial condition, results of operations, and cash flows.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair
Value Measurements and Disclosures,” equals or approximates the carrying amounts represented in the condensed balance sheets, primarily
due to their short-term nature.
Fair
Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● |
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
|
|
● |
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and |
|
|
● |
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
In
some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In
those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
that is significant to the fair value measurement.
Offering
Costs Associated with the Initial Public Offering
Offering
costs consist of legal, accounting, and other costs incurred that were directly related to the Initial Public Offering and were
charged against the carrying value of the Class A ordinary shares subject to possible redemption upon the completion of the Initial
Public Offering.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Class
A Ordinary Shares Subject to Possible Redemption
The
Company accounts for its Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480. Class A ordinary
shares subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally
redeemable Class A ordinary shares (including Class A ordinary shares that feature redemption rights that are either within the control
of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified
as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’ equity. As part of the Private
Placement, the Company issued 628,750 Private Placement Shares to the Original Sponsor. These Private Placement Shares will not be transferable,
assignable or salable until 30 days after the completion of our initial Business Combination. They are also considered non-redeemable
and are presented as permanent equity in the Company’s condensed balance sheets. On December
30, 2022, the Sponsor unconditionally and irrevocably forfeited all 628,750 Private Placement Shares to the Company for no
value and the Company cancelled the Private Placement Shares effective as of the same date. The Company’s Class A ordinary
shares sold in the Initial Public Offering feature certain redemption rights that are considered to be outside of the Company’s
control and subject to the occurrence of uncertain future events. Accordingly, as of March 31, 2023 and December 31, 2022, 5,000,013
and 21,437,500
Class A ordinary shares, respectively, subject
to possible redemption are presented as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed
balance sheets.
Under
ASC 480-10S99, the Company has elected to recognize changes in the redemption value immediately as they occur and adjust the carrying
value of the security to equal the redemption value at the end of each reporting period. This method would view the end of the reporting
period as if it were also the redemption date for the security. Effective with the closing of the Initial Public Offering (including
the exercise of the over-allotment option), the Company recognized the accretion from initial book value to redemption amount which resulted
in charges against additional paid-in capital (to the extent available) and accumulated deficit. Subsequently, the Company recognized
changes in the redemption value as an increase in redemption value of Class A ordinary shares subject to possible redemption as reflected
on the accompanying unaudited condensed statements of changes in shareholders’ deficit.
Income
Taxes
The
Company follows accounting for income taxes under FASB ASC 740, “Income Taxes,” which prescribes a recognition threshold
and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in
a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing
authorities. There were no unrecognized tax benefits as of March 31, 2023 and December 31, 2022. The Company’s management determined
that the Cayman Islands is the Company’s only major tax jurisdiction. The Company recognizes accrued interest and penalties related
to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties as of March 31,
2023 and December 31, 2022. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position. The Company has been subject to income tax examinations by major taxing authorities
since inception.
There
is currently no taxation imposed on income by the Government of the Cayman Islands. In accordance with Cayman federal income tax regulations,
income taxes are not levied on the Company. Consequently, income taxes are not reflected in the Company’s unaudited condensed financial
statements. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change
over the next twelve months.
Net
Income (Loss) Per Ordinary Share
The
Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company
has two classes of shares, which are referred to as Class A ordinary shares and Class B ordinary shares. Income and losses are
shared pro rata between the two classes of shares, which assumes a business combination as the most likely outcome. Net income
(loss) per ordinary share is calculated by dividing the net income (loss) by the weighted average shares of ordinary shares outstanding
for the respective period.
At
March 31, 2023 and 2022, the Company did not have any dilutive securities and other contracts that could potentially be exercised or
converted into ordinary shares and then share in the earnings of the Company. As a result, diluted net income (loss) per ordinary share
is the same as basic net income (loss) per ordinary share for the three months ended March 31, 2023, the three months ended March 31,
2022. Accretion associated with the redeemable Class A ordinary shares is excluded from earnings per share as the redemption value approximates
fair value.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
table below presents a reconciliation of the numerator and denominator used to compute basic and diluted net income (loss) per share
for each class of ordinary shares:
Summary of Calculation of Basic and Diluted Net Income (Loss) per Ordinary Share
| |
For The Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic and diluted net income (loss) per ordinary share: | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Allocation of net income (loss) | |
$ | 989,828 | | |
$ | 247,457 | | |
$ | (321,577 | ) | |
$ | (78,104 | ) |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic and diluted weighted average ordinary shares outstanding | |
| 21,437,500 | | |
| 5,359,375 | | |
| 22,066,250 | | |
| 5,359,375 | |
Basic and diluted net income (loss) per ordinary share | |
$ | 0.05 | | |
$ | 0.05 | | |
$ | (0.01 | ) | |
$ | (0.01 | ) |
Recent
Accounting Pronouncements
The
Company’s management does not believe that any recently issued, but not yet effective, accounting standards updates, if currently
adopted, would have a material effect on the accompanying unaudited condensed financial statements.
Note
3-Initial Public Offering
On
April 1, 2021, the Company consummated its Initial Public Offering of 20,000,000 Public Shares, at an offering price of $10.00 per Public
Share, generating gross proceeds of $200.0 million, and incurring offering costs of approximately $11.1 million (net of a required reimbursement
from the underwriter), of which $7.0 million was for deferred underwriting commissions.
The
Company granted the underwriter a 45-day
option from the final prospectus relating to the Initial Public Offering to purchase up to 3,000,000
additional Public Shares to cover over-allotments,
if any, at the Initial Public Offering price less the underwriting discounts and commissions. The underwriter partially exercised the
over-allotment option and on April 13, 2021, purchased 1,437,500
Additional
Shares, generating gross proceeds of approximately $14.4
million, and the Company incurred additional
offering costs of approximately $755,000
(net of a required reimbursement from the underwriter),
of which approximately $503,000
was for deferred underwriting fees.
Note
4-Related Party Transactions
Founder
Shares
On
January 21, 2021, the Original Sponsor paid $,
or approximately $per
share, to cover expenses in consideration for Class
B ordinary shares, par value $(the
“Founder Shares”). Up to 750,000 Founder
Shares were subject to forfeiture to the extent that the over-allotment option was not exercised in full by the underwriter, so that
the Founder Shares would represent 20.0%
of the Company’s issued and outstanding shares after the Initial Public Offering. On March 8, 2021, the Original Sponsor
transferred 25,000 Founder
Shares to each of Michelle Gill, Ryan Petersen and Laura de Petra, and Founder
Shares to Pierre Lamond. Such shares will not be subject to forfeiture in the event the underwriter’s over-allotment is not
exercised. The underwriters partially exercised their over-allotment option on April 13, 2021 and on April 19, 2021, the Original
Sponsor surrendered Class
B ordinary shares for no consideration resulting in 5,359,375 Class
B ordinary shares issued and outstanding with no shares
subject to forfeiture. On March 31, 2023, Class
B ordinary shares were purchased from the Original Sponsor by the New Sponsor, and were
transferred in connection with non-redemption agreements.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
The
initial shareholders agreed, subject to limited exceptions, not to transfer, assign or sell any of their Founder Shares until the earlier
to occur of (A) one year after the completion of the initial Business Combination and (B) subsequent to the initial Business Combination,
(x) if the closing price of Class A ordinary shares equals or exceeds $ per share (as adjusted for share splits, share capitalizations,
reorganizations, recapitalizations and the like) for any trading days within any -trading day period commencing at least days
after the initial Business Combination, or (y) the date on which the Company completes a liquidation, merger, share exchange, reorganization
or other similar transaction that results in all of the Public Shareholders having the right to exchange their ordinary shares for cash,
securities or other property.
Private
Placement Shares
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the Private Placement of 600,000
Private Placement Shares, at a price of $10.00
per Private Placement Share to the Original Sponsor, generating gross proceeds of approximately $
million. If the over-allotment option was exercised, the Original Sponsor could have purchased an additional amount of up to 60,000
Private Placement Shares at a price of $10.00
per share. A portion of the proceeds from the Private Placement Shares was added to the proceeds from the Initial Public Offering
held in the Trust Account. Simultaneously with the closing of the Over-Allotment on April 13, 2021, the Company consummated the
second closing of the Private Placement, resulting in the purchase of an aggregate of an additional 28,750
Private Placement Shares by the Original Sponsor, generating gross proceeds to the Company of $. On December 30, 2022, the Sponsor unconditionally and irrevocably forfeited
all Private Placement Shares to the Company for no value and the Company cancelled the Private Placement Shares effective
as of the same date.
The Original Sponsor, the New Sponsor and the Company’s officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of
their Private Placement Shares until 30 days after the completion of the initial Business Combination.
Sponsor
Loan
On
January 21, 2021, the Original Sponsor agreed to loan the Company up to $300,000 pursuant to a promissory note (the “Note”). This
loan was non-interest bearing and payable upon the completion of the Initial Public Offering. The Company borrowed approximately $81,000
under the Note and repaid the Note in full on April 5, 2021. No additional borrowing is available under the Note.
Working
Capital Loans
In
addition, in order to finance transaction costs in connection with a Business
Combination, the Original Sponsor, the New Sponsor, any of their affiliates, or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event
that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working
Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would
either be repaid upon consummation of a Business Combination, without interest, or, at the lender’s discretion, up to $1.5 million
of such Working Capital Loans may be convertible into private placement shares at a price of $10.00 per share. Except for the foregoing,
the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans.
As of March 31, 2023 and December 31, 2022, the Company had no Working Capital Loans outstanding.
Administrative
Services Agreement
On
March 29, 2021, the Company entered into that certain administrative services agreement (the “Administrative Services Agreement”)
with the Original Sponsor pursuant to which, commencing on the date the Company’s securities were first listed on the New York
Stock Exchange, the Company agreed to pay the Original Sponsor a total of $per month for office space, secretarial and administrative
services. On March 31, 2023, pursuant to an assignment and assumption agreement, the Original Sponsor assigned the Administrative Services
Agreement to the New Sponsor. Upon completion of the initial Business Combination or the Company’s liquidation, the Company will
cease paying these monthly fees. During the three months ended March 31, 2023 and 2022, the Company incurred $30,000
in expenses for these services, which are included
in general and administrative expenses on the accompanying unaudited condensed statements of operations. No
amount was due as of March 31, 2023 and December
31, 2022.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
5-Commitments and Contingencies
Registration
Rights
The
holders of Founder Shares, Private Placement Shares, and Class A ordinary shares that may be issued upon conversion of Working Capital
Loans were entitled to registration rights pursuant to a registration rights agreement signed upon consummation of the Initial Public
Offering. These holders were entitled to make up to three demands, excluding short form demands, that the Company registers such securities.
In addition, these holders will have certain “piggy-back” registration rights with respect to registration statements filed
subsequent to the completion of the initial Business Combination. The Company will bear the expenses incurred in connection with the
filing of any such registration statements.
Underwriting
Agreement
The
underwriter was entitled to an underwriting discount of $0.20 per share, or $4.0 million in the aggregate, paid upon the closing of the
Initial Public Offering. In addition, $0.35 per share, or approximately $7.0 million in the aggregate was deferred underwriting commissions to the underwriter.
The
underwriter partially exercised the over-allotment option and was entitled to an additional fee of approximately $755,000 (net of a required
reimbursement from the underwriter), of which approximately $503,000 was for deferred underwriting commissions.
On
February 14, 2023, the representative of the underwriters executed a waiver agreement to forfeit any rights or claims they have, or may
in the future have, to the deferred underwriting commissions. The Company reduced the deferred underwriting fee payable on the unaudited
condensed balance sheets by the full amount of $7,503,125 which was charged directly to accumulated deficit in the unaudited condensed statement of changes in shareholders’ deficit.
Risks
and Uncertainties
Various
social and political circumstances in the United States and around the world (including wars and other forms of conflict, including rising
trade tensions between the United States and China, and other uncertainties regarding actual and potential shifts in the United States
and foreign, trade, economic and other policies with other countries, terrorist acts, security operations and catastrophic events such
as fires, floods, earthquakes, tornadoes, hurricanes and global health epidemics), may also contribute to increased market volatility
and economic uncertainties or deterioration in the United States and worldwide. Specifically, the rising conflict between Russia and
Ukraine, and resulting market volatility could adversely affect the Company’s ability to complete a business combination. In response
to the conflict between Russia and Ukraine, the United States and other countries have imposed sanctions or other restrictive actions
against Russia. Any of the above factors, including sanctions, export controls, tariffs, trade wars and other governmental actions, could
have a material adverse effect on the Company’s ability to complete a business combination and the value of the Company’s
securities.
Management
continues to evaluate the impact of these types of risks on the industry and has concluded that while it is reasonably possible that
these types of risks could have a negative effect on the Company’s financial position, results of its operations and/or search
for a target company, the specific impact is not readily determinable as of the date of these unaudited condensed financial statements.
The unaudited condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Note
6-Class A Ordinary Shares Subject to Possible Redemption
The
Company’s Class A ordinary shares feature certain redemption rights that are considered to be outside of the Company’s
control and subject to the occurrence of future events. The Company is authorized to issue 400,000,000
Class A ordinary shares with a par value of $0.0001
per share. Holders of the Company’s Class A ordinary shares are entitled to one
vote for each share. As of March 31, 2023 and December 31, 2022, there were 5,000,013 and 21,437,500
Class A ordinary shares outstanding, respectively, of which 5,000,013 and 21,437,500
shares were subject to possible redemption, respectively.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Class
A ordinary shares subject to possible redemption reflected on the condensed balance sheets are reconciled on the following table:
Summary of Class A ordinary shares subject to possible redemption
Class A ordinary shares subject to possible redemption, December 31, 2022 | |
$ | 217,165,704 | |
Class A ordinary shares tendered for redemption | |
| (168,236,768 | ) |
Plus:
| |
| | |
Waiver of Class A shares issuance costs | |
| |
Less: | |
| | |
Increase in redemption value of Class A ordinary shares subject to possible
redemption amount | |
| (5,868,931 | ) |
Class A ordinary shares subject to possible redemption, March 31, 2023 | |
$ | 50,563,130 | |
Note
7-Shareholders’ Deficit
Preference
Shares - The Company is authorized to issue 1,000,000 preference shares with a par value $0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of March
31, 2023 and December 31, 2022, there were no preference shares issued or outstanding.
Class
A Ordinary Shares - The Company is authorized to issue 400,000,000
Class A ordinary shares with a par value of $0.0001
per share. As of March 31, 2023 and December
31, 2022, there were 5,000,013 and 21,437,500
Class A ordinary shares outstanding, respectively,
all of which shares were subject to possible redemption and have been classified as temporary equity, respectively (see Note 6).
Class
B Ordinary Shares - The Company is authorized to issue 10,000,000
Class B ordinary shares with a par value of $0.0001
per share. Holders are entitled to one
vote for each share of Class B ordinary shares. On January 21, 2021, 5,750,000
Class B ordinary shares were issued to the Company’s Sponsor. Of the 5,750,000
Class B ordinary shares, an aggregate of up to 750,000
shares were subject to forfeiture to the Company for no consideration to the extent that the underwriter’s over-allotment
option was not exercised in full or in part, so that the initial shareholders will collectively own 20%
of the Company’s issued and outstanding ordinary shares (excluding the Private Placement Shares) after the Initial Public
Offering. The underwriters partially exercised their over-allotment option on April 13, 2021, 390,625
Class B ordinary shares were forfeited for no consideration resulting in 5,359,375
Class B ordinary shares issued and outstanding with no shares subject to forfeiture. On March 31, 2023, 3,347,611
Class B ordinary shares were purchased from the Original Sponsor by the New Sponsor, and
were transferred in connection with the non-redemption agreements.
Holders
of the Class A ordinary shares and holders of the Class B ordinary shares will vote together as a single class on all matters submitted
to a vote of the Company’s shareholders, except as required by law or stock exchange rule; provided that only holders of the Class
B ordinary shares have the right to vote on the election of the Company’s directors prior to the initial Business Combination.
The
Class B ordinary shares will automatically convert into Class A ordinary shares on the first business day following the consummation
of the initial Business Combination at a ratio such that the number of Class A ordinary shares issuable upon conversion of all Founder
Shares will equal, in the aggregate, on an as-converted basis, 20%
of the sum of (i) the total number of ordinary shares issued and outstanding upon completion of the Initial Public Offering (excluding
the Private Placement Shares), plus (ii) the sum of the total number of Class A ordinary shares issued or deemed issued or issuable upon
conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in relation
to the consummation of the initial Business Combination, excluding any Class A ordinary shares or equity-linked securities exercisable
for or convertible into Class A ordinary shares issued, deemed issued, or to be issued, to any seller in the initial Business Combination
and any Private Placement Shares that may be issued upon conversion of Working Capital Loans. In
no event will the Class B ordinary shares convert into Class A ordinary shares at a rate of less than one to one.
TWO
NOTES
TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note
8-Fair Value Measurements
The
following tables present information about the Company’s assets that are measured at fair value on a recurring basis as of March
31, 2023 and December 31, 2022 and indicate the fair value hierarchy of the valuation techniques that the Company utilized to determine
such fair value:
Summary of assets and liabilities that are measured at fair value on a recurring basis
March
31, 2023
Description | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Other Unobservable Inputs (Level 3) | |
Marketable securities held in Trust Account: | |
| | | |
| | | |
| | |
U.S. Treasury Trust Funds | |
$ | 218,899,898 | | |
$ | — | | |
$ | — | |
December
31, 2022
Description | |
Quoted Prices in Active Markets (Level 1) | | |
Significant Other Observable Inputs (Level 2) | | |
Significant Other Unobservable Inputs (Level 3) | |
Marketable securities held in Trust Account: | |
| | | |
| | | |
| | |
U.S. Treasury Securities (1) | |
$ | 217,265,704 | | |
$ | — | | |
$ | — | |
(1) |
Excludes
$3,586
of cash balance held within the Trust Account |
Transfers
to/from Levels 1, 2, and 3 are recognized at the beginning of the reporting period. There were no transfers between levels of the hierarchy
for the three months ended March 31, 2023 and 2022.
Level
1 assets include investments in Treasury Bills and treasury focused treasury trust funds. The Company uses inputs such as actual trade data, quoted market prices from
dealers or brokers, and other similar sources to determine the fair value of its investments.
Note
9-Subsequent Events
Management
has evaluated subsequent events and transactions that occurred up to the date the unaudited condensed financial statements were issued.
Based upon this review, the Company did not identify any subsequent events, other than the items discussed below, that would have required adjustment or disclosure in the unaudited
condensed financial statements.
On April 6, 2023 Shareholders
holding 16,437,487 Public Shares exercised their right to redeem such shares for a pro rata portion of the funds in the Trust
Account for a total of $168,236,768. Following redemptions, the Company has 5,000,013 Public Shares outstanding. After the satisfaction
of such redemptions, the balance of the Trust Account was approximately $51.5 million.
On March 31, 2023, all of the directors and officers
of the Company resigned, and Thomas Hennessy was appointed as a director and as Chairman, Chief Executive Officer and Interim Chief Financial
Officer, and each of M. Joseph Beck, Jack Leeney and Adam Blake was appointed as a director. On April 27, 2023, Gloria Fu was appointed
as a director and Nicholas Geeza was appointed Chief Financial Officer.