Delivers consistent profitability with EPS of
$0.48, adjusted EPS of $0.43 and adjusted EBITDA of $59 million
Continues to drive strong operating cash flow
and free cash flow of $65 million and
$49 million, respectively
Company provides full year 2023 outlook for
revenue, adjusted EBITDA, and free cash flow
WEST
CHICAGO, Ill., Aug. 2, 2023
/PRNewswire/ -- Titan International, Inc. (NYSE: TWI) ("Titan" or
the "Company"), a leading global manufacturer of off-highway
wheels, tires, assemblies, and undercarriage products, today
reported results for the second quarter ended June 30, 2023.
Second Quarter 2023 Highlights
- Net income of $32 million, EPS of
$0.48 and adjusted EPS of
$0.43
- Adjusted EBITDA of $59
million
- Net sales of $481 million
- Further strengthened balance sheet with an increase in total
cash to $196 million, $49 million of free cash flow generation and net
debt/trailing twelve-month EBITDA leverage of 1.0 times
- Recorded indirect tax credits in Brazil of $3.1
million in Q2 2023, related to the indirect tax credits
received for full year 2022 of $32
million
Paul Reitz, President and Chief
Executive Officer, stated, "Our One Titan team delivered once again
this quarter. I am very pleased with our second quarter 2023
results as we navigate the previously communicated temporary
inventory impact with some of our customers. Our global team
executed effectively to serve our customers well and drive strong
profitability, which is a testament to the strategic actions we
have taken over the last few years to transform the business. In
addition, we generated $61 million of
free cash flow year-to-date, the highest first half level in more
than a decade, which further bolsters our balance sheet and
provides optionality to continue to invest in the long-term growth
of the business.
Mr. Reitz continued, "Titan is the leader and partner of choice
for off-the-road tires, wheels and undercarriage solutions to our
customers. Mid- and long-term demand for our products remains
healthy in our core end markets, and our ongoing commitment to
serve our customers and end-users at the highest level continues to
be our primary focus. Large Ag fundamentals remain supportive due
to high replacement needs for aging large equipment fleet and
farmer income, which remains healthy despite recent drops in corn
and soybean prices, as input costs are moderating, as well. I have
stated numerous times that population growth and demographic trends
around the world point to a growing middle class, resulting in more
grain demand to support a protein-based diet for the future. This
means our markets should remain resilient over the long haul. The
earthmoving/construction markets are underpinned by increased
mining capital budgets and forecasted GDP growth, which supports
infrastructure projects in the years to come. Overall, we are
highly confident that the fundamental changes we made to the
business, including our strong One Titan culture, will enable us to
navigate continual dynamic market conditions to deliver near
historic highs this year and strong results into the future."
Full Year 2023 Outlook
The Company is providing the following outlook for FY 2023:
- Revenues are expected to range between $1.85 to $1.9
billion
- Adjusted EBITDA of $200 to
$210 million
- Free cash flow to range between $110 to $120
million
- Capital expenditures to range between $55 to $60
million
David Martin, Chief Financial
Officer, added, "While there are still some lingering effects of
inventory destocking with our OEM customers, visibility is starting
to improve, allowing us to provide our full year outlook. Overall
demand for our market-leading products remains steady, particularly
for large Ag. We are well positioned for a solid year, particularly
in terms of profitability and free cash flow generation.
Mr. Martin concluded, "We continued our deliberate focus on our
balance sheet strength, with free cash flow generation of
$49 million, which allowed us to pay
down debt of $10 million during the
quarter, while also increasing our cash position to $196 million. We also opportunistically
repurchased shares during the quarter, bringing our year-to-date
level to approximately $6.4 million
under the Board authorized $50
million share repurchase program."
Results of Operations
Net sales for the second quarter ended June 30, 2023, were $481.2
million, compared to $572.9
million in the comparable quarter of 2022, a decrease of
16.0%. Overall net sales decrease was primarily due to sales
volume decrease caused by elevated inventory levels at our
customers in the Americas, particularly OEM customers. The net
sales decrease was also impacted by negative price/mix which was
primarily due to lower steel prices, and unfavorable currency
translation of 2.3%.
Gross profit for the second quarter ended June 30, 2023, was $85.9
million, or 17.9% of net sales, a decrease of $23.8 million compared to $109.7 million, or 19.1% of net sales, for the
three months ended June 30, 2022. The
decrease in gross profit and margin was primarily due to the lower
sales volume, which resulted in lower fixed cost leverage, and the
timing lag in higher material costs relative to contractual
customer price reductions in North
America.
Selling, general and administrative expenses for the three
months ended June 30, 2023 were
$34.9 million, in line with
$34.7 million for the three months
ended June 30, 2022.
Income from operations for the three months ended June 30, 2023 was $45.9
million, compared to income from operations of $69.7 million for the three months ended
June 30, 2022. The decrease in income
from operations were primarily due to lower net sales and the net
result of the items previously discussed.
Segment Information
Agricultural Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
%
Decrease
|
|
2023
|
|
2022
|
|
%
Decrease
|
Net sales
|
$ 269,148
|
|
$ 318,585
|
|
(15.5) %
|
|
$ 575,006
|
|
$ 628,184
|
|
(8.5) %
|
Gross profit
|
48,736
|
|
61,921
|
|
(21.3) %
|
|
97,986
|
|
109,845
|
|
(10.8) %
|
Profit
margin
|
18.1 %
|
|
19.4 %
|
|
(6.7) %
|
|
17.0 %
|
|
17.5 %
|
|
(2.9) %
|
Income from
operations
|
32,119
|
|
44,884
|
|
(28.4) %
|
|
64,688
|
|
75,001
|
|
(13.8) %
|
Net sales in the agricultural segment were $269.1 million for the three months ended
June 30, 2023, as compared to
$318.6 million for the comparable
period in 2022, a decrease of 15.5%. The net sales decrease was
primarily due to lower sales volume in North America and Latin America which was caused by elevated
inventory levels with customers, most notably OEM customers.
In addition, the decrease in net sales was driven by negative
price/product mix, which was primarily reflective of the decrease
in steel prices, and an unfavorable impact of foreign currency
translation of 3.7%.
Gross profit in the agricultural segment was $48.7 million for the three months ended
June 30, 2023, as compared to
$61.9 million in the comparable
period in 2022. The decrease in gross profit and profit
margin was due to lower sales volume, which resulted in lower fixed
cost leverage, and the timing lag in higher material costs relative
to contractual customer price reductions in North
America.
Earthmoving/Construction Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
%
Decrease
|
|
2023
|
|
2022
|
|
%
Decrease
|
Net sales
|
$ 174,683
|
|
$ 210,370
|
|
(17.0) %
|
|
$ 373,607
|
|
$ 411,629
|
|
(9.2) %
|
Gross profit
|
29,102
|
|
36,317
|
|
(19.9) %
|
|
66,326
|
|
67,692
|
|
(2.0) %
|
Profit
margin
|
16.7 %
|
|
17.3 %
|
|
(3.5) %
|
|
17.8 %
|
|
16.4 %
|
|
8.5 %
|
Income from
operations
|
14,522
|
|
22,276
|
|
(34.8) %
|
|
38,060
|
|
38,116
|
|
(0.1) %
|
Earthmoving/construction (EMC) segment net sales were
$174.7 million for the three months
ended June 30, 2023, as compared to
$210.4 million in the comparable
period in 2022, a decrease of 17.0%. The decrease in
earthmoving/construction sales was primarily due to decreased
volume in the Americas which were caused by elevated inventory
levels and a slowdown at OEM customers.
Gross profit in the EMC segment was $29.1
million, as compared to $36.3
million in the comparable period in 2022. The decrease
in gross profit and margin was primarily due to the lower sales
volume, which resulted in lower fixed cost leverage.
Consumer Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
%
Decrease
|
|
2023
|
|
2022
|
|
%
Decrease
|
Net sales
|
$
37,345
|
|
$
43,940
|
|
(15.0) %
|
|
$
81,207
|
|
$
89,079
|
|
(8.8) %
|
Gross profit
|
8,057
|
|
11,415
|
|
(29.4) %
|
|
17,140
|
|
18,845
|
|
(9.0) %
|
Profit
margin
|
21.6 %
|
|
26.0 %
|
|
(16.9) %
|
|
21.1 %
|
|
21.2 %
|
|
(0.5) %
|
Income from
operations
|
5,865
|
|
9,238
|
|
(36.5) %
|
|
12,657
|
|
14,120
|
|
(10.4) %
|
Consumer segment net sales were $37.3
million for the three months ended June 30, 2023, as compared to $43.9 million for the three months ended
June 30, 2022, a decrease of
15.0%. The decrease was due to negative price/product mix, as
well as lower sales volumes, mainly in Latin America light utility truck tires.
In addition, net sales were unfavorably impacted by foreign
currency translation of 1.6%.
Gross profit in the consumer segment was $8.1 million as compared to $11.4 million in the comparable period in
2022. The decrease in gross profit and margin was primarily
due to lower sales volumes and lower fixed cost leverage.
Non-GAAP Financial Measures
Adjusted EBITDA was $59.0 million
for the second quarter of 2023, compared to $82.2 million in the comparable prior year
period. The Company utilizes EBITDA and adjusted EBITDA,
which are non-GAAP financial measures, as a means to measure its
operating performance. A reconciliation of net income to
EBITDA and adjusted EBITDA can be found at the end of this
release.
Adjusted net income applicable to common shareholders for the
second quarter of 2023 was income of $27.1
million, equal to income of $0.43 per basic and diluted share, compared to
adjusted net income of $50.2 million,
equal to income of $0.80 per basic
share and $0.79 per diluted share, in
the second quarter of 2022. The Company utilizes adjusted net
income applicable to common shareholders, which is a non-GAAP
financial measure, as a means to measure its operating
performance. A reconciliation of net income applicable to
common shareholders and adjusted net income applicable to common
shareholders can be found at the end of this release.
Financial Condition
The Company ended the second quarter of 2023 with total cash and
cash equivalents of $196.5 million,
compared to $159.6 million at
December 31, 2022. Long-term
debt at June 30, 2023, was
$411.7 million, compared to
$414.8 million at December 31, 2022. Short-term debt was
$18.5 million at June 30, 2023, compared to $30.9 million at December
31, 2022. Net debt (total debt less cash and cash
equivalents) was $233.8 million at
June 30, 2023, compared to
$286.0 million at December 31, 2022.
Net cash provided by operating activities for the first six
months of 2023 was $88.9 million,
compared to net cash provided by operating activities of
$48.9 million for the comparable
prior year period. Capital expenditures were $27.6 million for the first six months of 2023,
compared to $19.5 million for the
comparable prior year period. Capital expenditures during the
first six months of 2023 and 2022 represent equipment replacement
and improvements, along with new tools, dies and molds related to
new product development, as the Company seeks to enhance the
Company's manufacturing capabilities and drive productivity
gains.
Teleconference and Webcast
Titan will be hosting a teleconference and webcast to discuss
the second quarter financial results on Thursday, August 3, 2023, at 9:30 a.m. Eastern Time.
The real-time, listen-only webcast can be accessed using the
following link https://events.q4inc.com/attendee/184831124 or
on our website at www.titan-intl.com within the "Investor
Relations" page under the "News & Events" menu
(https://ir.titan-intl.com/news-and-events/events/default.aspx).
Listeners should access the website at least 10 minutes prior to
the live event to download and install any necessary audio
software.
A webcast replay of the teleconference will be available on our
website
(https://ir.titan-intl.com/news-and-events/events/default.aspx)
soon after the live event.
In order to participate in the real-time teleconference, with
live audio Q&A, participants should use one of the following
dial in numbers:
United States Toll Free: 1 888 575 5163
All Other Locations: 1 416 764 8620
All other locations:
https://events.q4inc.com/attendee/184831124
Participants Access Code: 78630821
About Titan
Titan International, Inc. (NYSE: TWI) is a leading global
manufacturer of off-highway wheels, tires, assemblies, and
undercarriage products. Headquartered in West Chicago, Illinois, the Company globally
produces a broad range of products to meet the specifications of
original equipment manufacturers (OEMs) and aftermarket customers
in the agricultural, earthmoving/construction, and consumer
markets. For more information, visit www.titan-intl.com
Safe Harbor Statement
This press release contains forward-looking statements. These
forward-looking statements are covered by the safe harbor for
"forward-looking statements" provided by the Private Securities
Litigation Reform Act of 1995. The words "believe," "expect,"
"anticipate," "plan," "would," "could," "potential," "may," "will,"
and other similar expressions are intended to identify
forward-looking statements, which are generally not historical in
nature. These forward-looking statements are based on our current
expectations and beliefs concerning future developments and their
potential effect on us. Although we believe the assumptions upon
which these forward-looking statements are based are reasonable,
these assumptions are subject to significant risks and
uncertainties, and are subject to change based on various factors,
some of which are beyond Titan International, Inc.'s control. As a
result, any of these assumptions could prove to be inaccurate and
the forward-looking statements based on these assumptions could be
incorrect. The matters discussed in these forward-looking
statements are subject to risks, uncertainties, and other factors
that could cause actual results and trends to differ materially
from those made, projected, or implied in or by the forward-looking
statements depending on a variety of uncertainties or other factors
including, but not limited to, the effect of the COVID-19 pandemic
on our operations and financial performance; the effect of a
recession on the Company and its customers and suppliers; changes
in the Company's end-user markets into which the Company sells its
products as a result of domestic and world economic or regulatory
influences or otherwise; changes in the marketplace, including new
products and pricing changes by the Company's competitors; the
Company's ability to maintain satisfactory labor relations;
unfavorable outcomes of legal proceedings; the Company's ability to
comply with current or future regulations applicable to the
Company's business and the industry in which it competes or any
actions taken or orders issued by regulatory authorities;
availability and price of raw materials; levels of operating
efficiencies; the effects of the Company's indebtedness and its
compliance with the terms thereof; changes in the interest rate
environment and their effects on the Company's outstanding
indebtedness; unfavorable product liability and warranty claims;
actions of domestic and foreign governments, including the
imposition of additional tariffs; geopolitical and economic
uncertainties relating to the countries in which the Company
operates or does business; risks associated with acquisitions,
including difficulty in integrating operations and personnel,
disruption of ongoing business, and increased expenses; results of
investments; the effects of potential processes to explore various
strategic transactions, including potential dispositions;
fluctuations in currency translations; risks associated with
environmental laws and regulations; risks relating to our
manufacturing facilities, including that any of our material
facilities may become inoperable; risks relating to financial
reporting, internal controls, tax accounting, and information
systems; and the other risks and factors detailed in the Company's
periodic reports filed with the Securities and Exchange Commission,
including the disclosures under "Risk Factors" in those reports.
These forward-looking statements are made only as of the date
hereof. The Company cautions that any forward-looking statements
included in this press release are subject to a number of risks and
uncertainties, and the Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, changed circumstances or future events,
or for any other reason, except as required by law.
Titan International,
Inc.
Condensed Consolidated
Statements of Operations (Unaudited)
Amounts in
thousands, except per share data
|
|
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net sales
|
$
481,176
|
|
$
572,895
|
|
$ 1,029,820
|
|
$ 1,128,892
|
Cost of
sales
|
395,281
|
|
463,242
|
|
848,368
|
|
932,510
|
Gross profit
|
85,895
|
|
109,653
|
|
181,452
|
|
196,382
|
Selling, general and
administrative expenses
|
34,858
|
|
34,669
|
|
69,330
|
|
70,896
|
Research and
development expenses
|
3,218
|
|
2,238
|
|
6,232
|
|
5,158
|
Royalty
expense
|
1,921
|
|
3,045
|
|
4,856
|
|
5,919
|
Income from
operations
|
45,898
|
|
69,701
|
|
101,034
|
|
114,409
|
Interest expense,
net
|
(5,762)
|
|
(7,707)
|
|
(12,254)
|
|
(15,614)
|
Foreign exchange gain
(loss)
|
2
|
|
2,234
|
|
(1,758)
|
|
7,551
|
Other income
|
1,186
|
|
23,694
|
|
1,948
|
|
14,835
|
Income before income
taxes
|
41,324
|
|
87,922
|
|
88,970
|
|
121,181
|
Provision for income
taxes
|
9,429
|
|
19,001
|
|
23,645
|
|
27,682
|
Net income
|
31,895
|
|
68,921
|
|
65,325
|
|
93,499
|
Net income attributable
to noncontrolling interests
|
1,688
|
|
1,750
|
|
3,280
|
|
2,406
|
Net income attributable
to Titan and applicable to common shareholders
|
$
30,207
|
|
$
67,171
|
|
$
62,045
|
|
$
91,093
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.48
|
|
$
1.07
|
|
$
0.99
|
|
$
1.44
|
Diluted
|
$
0.48
|
|
$
1.06
|
|
$
0.98
|
|
$
1.43
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
62,931
|
|
62,671
|
|
62,918
|
|
63,262
|
Diluted
|
63,234
|
|
63,221
|
|
63,404
|
|
63,773
|
Titan International,
Inc.
Condensed Consolidated
Balance Sheets
Amounts in
thousands, except share data
|
|
|
June 30,
2023
|
|
December 31,
2022
|
|
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
196,452
|
|
$
159,577
|
Accounts receivable,
net
|
280,688
|
|
266,758
|
Inventories
|
378,258
|
|
397,223
|
Prepaid and other
current assets
|
78,856
|
|
86,070
|
Total current
assets
|
934,254
|
|
909,628
|
Property, plant and
equipment, net
|
307,612
|
|
296,605
|
Operating lease
assets
|
6,999
|
|
8,932
|
Deferred income
taxes
|
26,689
|
|
38,736
|
Other long-term
assets
|
29,597
|
|
30,729
|
Total assets
|
$
1,305,151
|
|
$ 1,284,630
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Short-term
debt
|
$
18,536
|
|
$
30,857
|
Accounts
payable
|
231,884
|
|
263,376
|
Other current
liabilities
|
152,826
|
|
151,928
|
Total current
liabilities
|
403,246
|
|
446,161
|
Long-term
debt
|
411,671
|
|
414,761
|
Deferred income
taxes
|
3,312
|
|
3,425
|
Other long-term
liabilities
|
35,962
|
|
37,145
|
Total
liabilities
|
854,191
|
|
901,492
|
|
|
|
|
Equity
|
|
|
|
Titan shareholders'
equity
|
|
|
|
Common stock ($0.0001
par value, 120,000,000 shares authorized, 66,525,269 issued at June
30, 2023 and 66,525,269 at December 31, 2022)
|
—
|
|
—
|
Additional paid-in
capital
|
565,734
|
|
565,546
|
Retained
earnings
|
152,908
|
|
90,863
|
Treasury stock (at
cost, 3,837,049 shares at June 30, 2023 and 3,681,308 shares at
December 31, 2022)
|
(26,983)
|
|
(23,418)
|
Accumulated other
comprehensive loss
|
(241,561)
|
|
(251,755)
|
Total Titan
shareholders' equity
|
450,098
|
|
381,236
|
Noncontrolling
interests
|
862
|
|
1,902
|
Total equity
|
450,960
|
|
383,138
|
Total liabilities and
equity
|
$
1,305,151
|
|
$ 1,284,630
|
Titan International,
Inc.
Condensed Consolidated
Statements of Cash Flows (Unaudited)
All amounts in
thousands
|
|
|
Six months ended
June 30,
|
Cash flows from
operating activities:
|
2023
|
|
2022
|
Net income
|
$
65,325
|
|
$
93,499
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
21,565
|
|
22,245
|
Loss on sale of the
Australian wheel business
|
—
|
|
10,890
|
Deferred income tax
provision
|
12,349
|
|
(292)
|
Income on Brazilian
indirect tax credits
|
(3,096)
|
|
(22,450)
|
Gain on sale of fixed
assets
|
(71)
|
|
(182)
|
Stock-based
compensation
|
2,215
|
|
1,944
|
Issuance of stock
under 401(k) plan
|
878
|
|
763
|
Foreign currency
gain
|
(2,130)
|
|
(4,314)
|
(Increase) decrease in
assets:
|
|
|
|
Accounts
receivable
|
(16,322)
|
|
(49,527)
|
Inventories
|
24,096
|
|
(38,884)
|
Prepaid and other
current assets
|
12,512
|
|
(1,817)
|
Other
assets
|
1,285
|
|
(5,044)
|
Increase (decrease) in
liabilities:
|
|
|
|
Accounts
payable
|
(32,005)
|
|
7,480
|
Other current
liabilities
|
781
|
|
32,162
|
Other
liabilities
|
1,508
|
|
2,445
|
Net cash provided
by operating activities
|
88,890
|
|
48,918
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(27,567)
|
|
(19,464)
|
Proceeds from the sale
of the Australian wheel business
|
—
|
|
9,293
|
Proceeds from sale of
fixed assets
|
289
|
|
297
|
Net cash used for
investing activities
|
(27,278)
|
|
(9,874)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
borrowings
|
4,373
|
|
89,015
|
Payment on
debt
|
(21,030)
|
|
(86,004)
|
Repurchase of common
stock
|
(6,390)
|
|
(25,000)
|
Other financing
activities
|
(2,748)
|
|
(628)
|
Net cash used for
financing activities
|
(25,795)
|
|
(22,617)
|
Effect of exchange rate
changes on cash
|
1,058
|
|
2,168
|
Net increase in cash
and cash equivalents
|
36,875
|
|
18,595
|
Cash and cash
equivalents, beginning of period
|
159,577
|
|
98,108
|
Cash and cash
equivalents, end of period
|
$
196,452
|
|
$
116,703
|
Supplemental
information:
|
|
|
|
Interest
paid
|
$
15,485
|
|
$
16,027
|
Income taxes paid, net
of refunds received
|
$
12,684
|
|
$
8,813
|
Titan International,
Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
Amounts in thousands, except earnings per
share data
The Company reports its financial results in accordance with
generally accepted accounting principles in the United States (GAAP). These supplemental
schedules provide a quantitative reconciliation between each of
adjusted net income attributable to Titan, EBITDA, adjusted EBITDA,
net sales on a constant currency basis, net debt, and net cash
provided by (used for) operating activities to free cash flow, each
of which is a non-GAAP financial measure and the most directly
comparable financial measures calculated and reported in accordance
with GAAP.
We present adjusted net income attributable to Titan, adjusted
earnings per common share, EBITDA, adjusted EBITDA, net sales on a
constant currency basis, net debt and net cash provided by
operating activities to free cash flow, as we believe that they
assist investors with analyzing our business results. In addition,
management reviews these non-GAAP financial measures in order to
evaluate the financial performance of each of our segments, as well
as the Company's performance as a whole. We believe that the
presentation of these non‑GAAP financial measures will permit
investors to assess the performance of the Company on the same
basis as management.
Adjusted net income attributable to Titan, adjusted earnings per
common share, EBITDA, adjusted EBITDA, net sales on a constant
currency basis, net debt, and free cash flow should be considered
supplemental to, not a substitute for, the financial measures
calculated in accordance with GAAP. One should not consider these
measures in isolation or as a substitute for our results reported
under GAAP. These measures have limitations in that they do not
reflect all of the costs associated with the operations of our
businesses as determined in accordance with GAAP. In addition,
these measures may be calculated differently than non-GAAP
financial measures reported by other companies, limiting their
usefulness as comparative measures. We attempt to compensate for
these limitations by analyzing results on a GAAP basis as well as a
non-GAAP basis, prominently disclosing GAAP results and providing
reconciliations from GAAP results to non-GAAP results.
The table below provides a reconciliation of adjusted net income
attributable to Titan to net income applicable to common
shareholders, the most directly comparable GAAP financial measure,
for the three and six-month periods ended June 30, 2023 and 2022.
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net income attributable
to Titan and applicable to common shareholders
|
$
30,207
|
|
$
67,171
|
|
$
62,045
|
|
$
91,093
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange (gain)
loss
|
(2)
|
|
(2,234)
|
|
1,758
|
|
(7,551)
|
Loss on sale of
Australian wheel business
|
—
|
|
—
|
|
—
|
|
10,890
|
Proceeds from
government grant
|
—
|
|
—
|
|
—
|
|
(1,324)
|
Income on Brazilian
indirect tax credits, net
|
(3,096)
|
|
(14,713)
|
|
(3,096)
|
|
(14,713)
|
Adjusted net income
attributable to Titan and applicable to common
shareholders
|
$
27,109
|
|
$
50,224
|
|
$
60,707
|
|
$
78,395
|
|
|
|
|
|
|
|
|
Adjusted earnings per
common share:
|
|
|
|
|
|
|
|
Basic
|
$
0.43
|
|
$
0.80
|
|
$
0.96
|
|
$
1.24
|
Diluted
|
$
0.43
|
|
$
0.79
|
|
$
0.96
|
|
$
1.23
|
|
|
|
|
|
|
|
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
62,931
|
|
62,671
|
|
62,918
|
|
63,262
|
Diluted
|
63,234
|
|
63,221
|
|
63,404
|
|
63,773
|
The table below provides a reconciliation of net income to
EBITDA and adjusted EBITDA, which are non-GAAP financial measures,
for the three and six-month periods ended June 30, 2023 and 2022.
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net income
|
$
31,895
|
|
$
68,921
|
|
$
65,325
|
|
$
93,499
|
Adjustments:
|
|
|
|
|
|
|
|
Provision for income
taxes
|
9,429
|
|
19,001
|
|
23,645
|
|
27,682
|
Interest expense,
excluding interest income
|
7,389
|
|
8,016
|
|
14,780
|
|
15,964
|
Depreciation and
amortization
|
10,735
|
|
10,897
|
|
21,565
|
|
22,245
|
EBITDA
|
$
59,448
|
|
$
106,835
|
|
$
125,315
|
|
$
159,390
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange (gain)
loss
|
(2)
|
|
(2,234)
|
|
1,758
|
|
(7,551)
|
Loss on sale of
Australian wheel business
|
—
|
|
—
|
|
—
|
|
10,890
|
Proceeds from
government grant
|
—
|
|
—
|
|
—
|
|
(1,324)
|
Income on Brazilian
indirect tax credits
|
(475)
|
|
(22,450)
|
|
(475)
|
|
(22,450)
|
Adjusted
EBITDA
|
$
58,971
|
|
$
82,151
|
|
$
126,598
|
|
$
138,955
|
The table below sets forth, for the three and six-month period
ended June 30, 2023, the impact to
net sales of currency translation (constant currency) by geography
(in thousands, except percentages):
|
Three months
ended June 30,
|
|
Change due to
currency
translation
|
|
Three months
ended
June 30,
|
|
2023
|
|
2022
|
|
% Change
from 2022
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
212,991
|
|
$
292,878
|
|
(27.3) %
|
|
$
—
|
|
— %
|
|
$
212,991
|
Europe / CIS
|
151,169
|
|
148,827
|
|
1.6 %
|
|
(5,466)
|
|
(3.7) %
|
|
156,635
|
Latin
America
|
91,353
|
|
112,732
|
|
(19.0) %
|
|
(3,569)
|
|
(3.2) %
|
|
94,922
|
Other
International
|
25,663
|
|
18,458
|
|
39.0 %
|
|
(4,011)
|
|
(21.7) %
|
|
29,674
|
|
$
481,176
|
|
$
572,895
|
|
(16.0) %
|
|
$
(13,046)
|
|
(2.3) %
|
|
$
494,222
|
|
Six months ended
June 30,
|
|
Change due to
currency
translation
|
|
Six months ended
June 30,
|
|
2023
|
|
2022
|
|
% Change
from 2022
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
481,023
|
|
$
569,933
|
|
(15.6) %
|
|
$
—
|
|
— %
|
|
$
481,023
|
Europe / CIS
|
304,664
|
|
293,996
|
|
3.6 %
|
|
(6,649)
|
|
(2.3) %
|
|
311,313
|
Latin
America
|
193,874
|
|
211,730
|
|
(8.4) %
|
|
(6,451)
|
|
(3.0) %
|
|
200,325
|
Other
International
|
50,259
|
|
53,233
|
|
(5.6) %
|
|
(8,037)
|
|
(15.1) %
|
|
58,296
|
|
$
1,029,820
|
|
$
1,128,892
|
|
(8.8) %
|
|
$
(21,137)
|
|
(1.9) %
|
|
$
1,050,957
|
The table below provides a reconciliation of net debt, which is
a non-GAAP financial measure (in thousands):
|
June 30,
2023
|
|
December 31,
2022
|
|
June 30,
2022
|
|
|
|
|
|
|
|
|
|
Long-term
debt
|
$
411,671
|
|
$
414,761
|
|
$
441,121
|
Short-term
debt
|
18,536
|
|
30,857
|
|
44,059
|
Total
debt
|
$
430,207
|
|
$
445,618
|
|
$
485,180
|
Cash and cash
equivalents
|
196,452
|
|
159,577
|
|
116,703
|
Net debt
|
$
233,755
|
|
$
286,041
|
|
$
368,477
|
The table below provides a reconciliation of net cash provided
by operating activities to free cash flow, which is a non-GAAP
financial measure (in thousands):
|
Three months
ended
|
|
Six months
ended
|
|
June
30,
|
|
June
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
64,804
|
|
$
67,435
|
|
$
88,890
|
|
$
48,918
|
Capital
expenditures
|
(15,869)
|
|
(11,827)
|
|
(27,567)
|
|
(19,464)
|
Free cash
flow
|
$
48,935
|
|
$
55,608
|
|
$
61,323
|
|
$
29,454
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/titan-international-inc-reports-second-quarter-financial-performance-301891617.html
SOURCE Titan International, Inc.