ECOFIN SUSTAINABLE AND SOCIAL IMPACT TERM FUND
|
|
|
|
|
CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2023
|
|
|
|
|
|
|
|
|
|
|
Principal
Amount/Shares
|
|
|
Fair Value
|
|
Common Stock - 47.8% (1)
|
|
|
|
|
|
|
Australia Natural Gas/Natural Gas Liquids Pipelines - 1.2% (1)
|
|
|
|
|
|
|
APA Group
|
|
|
442,606
|
|
|
$
|
2,578,209
|
|
Australila Other - 1.9% (1)
|
|
|
|
|
|
|
|
|
Atlas Arteria Ltd.
|
|
|
992,726
|
|
|
|
3,910,877
|
|
Canada Renewables - 2.9% (1)
|
|
|
|
|
|
|
|
|
Innergex Renewable Energy, Inc. (2)
|
|
|
294,405
|
|
|
|
2,808,526
|
|
TransAlta Renewables, Inc. (2)
|
|
|
330,845
|
|
|
|
3,219,813
|
|
|
|
|
|
|
|
|
6,028,339
|
|
France Renewables - 1.3% (1)
|
|
|
|
|
|
|
|
|
Transition SA (3)
|
|
|
250,000
|
|
|
|
2,683,770
|
|
Germany Power - 1.4% (1)
|
|
|
|
|
|
|
|
|
RWE AG (2)
|
|
|
68,204
|
|
|
|
2,814,808
|
|
Hong Kong Solar - 0.5% (1)
|
|
|
|
|
|
|
|
|
Xinyi Energy Holdings Ltd.
|
|
|
4,755,664
|
|
|
|
1,036,958
|
|
Hong Kong Transportation/Storage - 0.6% (1)
|
|
|
|
|
|
|
|
|
China Suntien Green Energy Corp. Ltd.
|
|
|
3,704,242
|
|
|
|
1,303,654
|
|
Italy Power - 5.7% (1)
|
|
|
|
|
|
|
|
|
ENAV SpA (2)
|
|
|
649,850
|
|
|
|
2,624,176
|
|
Enel SpA
|
|
|
459,980
|
|
|
|
3,097,424
|
|
Iren SpA
|
|
|
1,215,003
|
|
|
|
2,516,407
|
|
Terna SpA
|
|
|
447,937
|
|
|
|
3,701,196
|
|
|
|
|
|
|
|
|
11,939,203
|
|
Portugal Power - 2.7% (1)
|
|
|
|
|
|
|
|
|
EDP - Energias de Portugal SA (2)
|
|
|
1,209,999
|
|
|
|
5,518,543
|
|
Spain Other - 1.4% (1)
|
|
|
|
|
|
|
|
|
Ferrovial SE
|
|
|
93,777
|
|
|
|
2,974,352
|
|
Spain Power - 3.7% (1)
|
|
|
|
|
|
|
|
|
Endesa SA
|
|
|
154,955
|
|
|
|
3,222,733
|
|
Iberdrola SA (2)
|
|
|
371,053
|
|
|
|
4,409,778
|
|
|
|
|
|
|
|
|
7,632,511
|
|
United Kingdom Power - 4.9% (1)
|
|
|
|
|
|
|
|
|
National Grid Plc
|
|
|
300,253
|
|
|
|
3,766,333
|
|
SSE Plc (2)
|
|
|
309,113
|
|
|
|
6,369,124
|
|
|
|
|
|
|
|
|
10,135,457
|
|
United Kingdom Renewable Infrastructure - 0.9% (1)
|
|
|
|
|
|
|
|
|
Greencoat UK Wind Plc (2)
|
|
|
1,005,074
|
|
|
|
1,804,165
|
|
United States Natural Gas Gathering/Processing - 0.1% (1)
|
|
|
|
|
|
|
|
|
Hess Midstream Partners LP (2)
|
|
|
10,644
|
|
|
|
307,612
|
|
United States Natural Gas/Natural Gas Liquids Pipelines - 8.5% (1)
|
|
|
|
|
|
|
|
|
Cheniere Energy, Inc. (2)
|
|
|
30,700
|
|
|
|
5,010,240
|
|
Excelerate Energy, Inc. (2)
|
|
|
13,710
|
|
|
|
255,006
|
|
NextDecade Corp. (3)
|
|
|
75,000
|
|
|
|
455,250
|
|
ONEOK, Inc. (2)
|
|
|
2,469
|
|
|
|
160,979
|
|
Targa Resources Corp. (2)
|
|
|
85,858
|
|
|
|
7,405,253
|
|
The Williams Companies, Inc.
|
|
|
125,859
|
|
|
|
4,345,911
|
|
|
|
|
|
|
|
|
17,632,639
|
|
United States Power - 3.2% (1)
|
|
|
|
|
|
|
|
|
American Electric Power Co, Inc. (2)
|
|
|
63,582
|
|
|
|
4,984,829
|
|
Atlantica Sustainable Infrastructure Plc (2)
|
|
|
75,263
|
|
|
|
1,689,654
|
|
|
|
|
|
|
|
|
6,674,483
|
|
United States Renewables - 3.7% (1)
|
|
|
|
|
|
|
|
|
Dominion Energy, Inc. (2)
|
|
|
48,224
|
|
|
|
2,340,793
|
|
NextEra Energy, Inc. (2)
|
|
|
45,491
|
|
|
|
3,038,799
|
|
NextEra Energy Partners LP (2)
|
|
|
47,543
|
|
|
|
2,371,445
|
|
|
|
|
|
|
|
|
7,751,037
|
|
United States Solar - 0.1% (1)
|
|
|
|
|
|
|
|
|
Sunnova Energy International, Inc. (2)(3)
|
|
|
20,692
|
|
|
|
287,826
|
|
United States Utilities - 3.1% (1)
|
|
|
|
|
|
|
|
|
Ameren Corp. (2)
|
|
|
20,040
|
|
|
|
1,588,571
|
|
Essential Utilities, Inc. (2)
|
|
|
58,349
|
|
|
|
2,153,078
|
|
Public Service Enterprise Group, Inc. (2)
|
|
|
43,420
|
|
|
|
2,652,093
|
|
|
|
|
|
|
|
|
6,393,742
|
|
Total Common Stock
|
|
|
|
|
|
|
|
|
(Cost $105,530,621)
|
|
|
|
|
|
|
99,408,185
|
|
|
|
|
|
|
|
|
|
|
Private Investments - 26.8% (1)
|
|
|
|
|
|
|
|
|
United States Natural Gas/Natural Gas Liquids Pipelines - 1.4% (1)
|
|
|
|
|
|
|
|
|
Mexico Pacific Limited LLC (MLP)
|
|
|
|
|
|
|
|
|
Series A (4)(5)
|
|
|
135,180
|
|
|
|
2,966,390
|
|
United States Power - 4.8% (1)
|
|
|
|
|
|
|
|
|
One Energy (4)(5)
|
|
|
20,115
|
|
|
|
9,989,109
|
|
United States Renewables - 20.6% (1)
|
|
|
|
|
|
|
|
|
Renewable Holdco, LLC (4)(5)(6)
|
|
|
N/A
|
|
|
|
6,743,815
|
|
Renewable Holdco I, LLC (4)(5)(6)
|
|
|
N/A
|
|
|
|
22,755,148
|
|
Renewable Holdco II, LLC (4)(5)(6)
|
|
|
N/A
|
|
|
|
13,260,532
|
|
|
|
|
|
|
|
|
42,759,495
|
|
Total Private Investments
|
|
|
|
|
|
|
|
|
(Cost $52,448,306)
|
|
|
|
|
|
|
55,714,994
|
|
|
|
|
|
|
|
|
|
|
Corporate Bonds - 16.1%(1)
|
|
|
|
|
|
|
|
|
United States Healthcare - 1.7% (1)
|
|
|
|
|
|
|
|
|
315/333 West Dawson Associates
|
|
|
|
|
|
|
|
|
SUB 144A NT
|
|
|
|
|
|
|
|
|
11.000%, 01/31/2026 (5)
|
|
$
|
3,770,000
|
|
|
|
3,475,809
|
|
United States Project Finance - 6.3% (1)
|
|
|
|
|
|
|
|
|
C2NC HLDGS LLC
|
|
|
|
|
|
|
|
|
14.500%, 05/01/2027
|
|
|
2,125,000
|
|
|
|
2,159,383
|
|
C2NC Holdings
|
|
|
|
|
|
|
|
|
13.000%, 05/01/2027
|
|
|
10,715,000
|
|
|
|
10,989,484
|
|
|
|
|
|
|
|
|
13,148,867
|
|
United States Senior Living - 8.1% (1)
|
|
|
|
|
|
|
|
|
Ativo Albuquerque LLC
|
|
|
|
|
|
|
|
|
12.000%, 01/01/2028
|
|
|
2,032,000
|
|
|
|
2,057,747
|
|
Contour Propco 1735 S MISSION SUB 144A NT, 11.00%, 10/01/2025
|
|
|
|
|
|
|
|
|
11.000%, 10/01/2025 (8)
|
|
|
5,715,000
|
|
|
|
3,843,909
|
|
Dove Mountain Residences LLC
|
|
|
|
|
|
|
|
|
11.000%, 02/01/2026 (5)
|
|
|
1,050,000
|
|
|
|
975,669
|
|
16.000%, 02/01/2026 (5)
|
|
|
1,033,748
|
|
|
|
953,467
|
|
Drumlin Reserve Property LLC
|
|
|
|
|
|
|
|
|
10.000%, 10/02/2025 (5)
|
|
|
1,705,311
|
|
|
|
1,657,065
|
|
16.000%, 10/02/2025 (5)
|
|
|
1,412,880
|
|
|
|
1,367,293
|
|
JW Living Smithville Urban Ren
|
|
|
|
|
|
|
|
|
Sub Global 144A 27
|
|
|
|
|
|
|
|
|
11.750%, 06/01/2027 (5)
|
|
|
3,890,000
|
|
|
|
3,851,368
|
|
Realco Perry Hall MD LLC/OPCO
|
|
|
|
|
|
|
|
|
Sub 144A NT
|
|
|
|
|
|
|
|
|
10.000%, 10/01/2024 (5)
|
|
|
2,227,000
|
|
|
|
2,189,641
|
|
|
|
|
|
|
|
|
16,896,159
|
|
Total Corporate Bonds
|
|
|
|
|
|
|
|
|
(Cost $35,572,898)
|
|
|
|
|
|
|
33,520,835
|
|
|
|
|
|
|
|
|
|
|
Master Limited Partnerships - 7.7% (1)
|
|
|
|
|
|
|
|
|
United States Natural Gas Gathering/Processing - 0.1% (1)
|
|
|
|
|
|
|
|
|
Western Midstream Partners, LP (2)
|
|
|
6,879
|
|
|
|
183,601
|
|
United States Natural Gas/Natural Gas Liquids Pipelines - 4.4% (1)
|
|
|
|
|
|
|
|
|
Energy Transfer LP (2)
|
|
|
424,800
|
|
|
|
5,722,056
|
|
Enterprise Products Partners LP (2)
|
|
|
128,400
|
|
|
|
3,416,724
|
|
|
|
|
|
|
|
|
9,138,780
|
|
United States Refined Product Pipelines - 3.2% (1)
|
|
|
|
|
|
|
|
|
MPLX LP (2)
|
|
|
191,653
|
|
|
|
6,686,773
|
|
Total Master Limited Partnerships
|
|
|
|
|
|
|
|
|
(Cost $11,214,199)
|
|
|
|
|
|
|
16,009,154
|
|
|
|
|
|
|
|
|
|
|
Private Notes - 6.5%(1)
|
|
|
|
|
|
|
|
|
Bermuda Renewables - 1.8% (1)
|
|
|
|
|
|
|
|
|
Saturn Solar Bermuda 1 Ltd.
|
|
|
|
|
|
|
|
|
10.000%, 12/31/2023 (4)(5)
|
|
|
3,510,000
|
|
|
|
3,652,506
|
|
United States Water Equipment & Services - 4.7% (1)
|
|
|
|
|
|
|
|
|
EF WWW HOLDINGS LLC
|
|
|
|
|
|
|
|
|
10.500%, 10/01/2023 (4)(5)
|
|
|
9,600,000
|
|
|
|
9,888,000
|
|
Total Private Notes
|
|
|
|
|
|
|
|
|
(Cost $13,378,904)
|
|
|
|
|
|
|
13,540,506
|
|
|
|
|
|
|
|
|
|
|
Municipal Bonds - 6.3%(1)
|
|
|
|
|
|
|
|
|
Arizona - 0.1% (1)
|
|
|
|
|
|
|
|
|
Maricopa County Industrial Development Authority
|
|
|
|
|
|
|
|
|
11.000%, 07/01/2033
|
|
|
138,000
|
|
|
|
129,465
|
|
Florida - 0.3% (1)
|
|
|
|
|
|
|
|
|
Florida Development Finance Corp.
|
|
|
|
|
|
|
|
|
5.720%, 07/01/2025 (7)
|
|
|
445,000
|
|
|
|
422,750
|
|
Florida Development Finance Corp.
|
|
|
|
|
|
|
|
|
11.000%, 08/01/2032
|
|
|
320,000
|
|
|
|
306,500
|
|
|
|
|
|
|
|
|
729,250
|
|
Pennsylvania - 0.2% (1)
|
|
|
|
|
|
|
|
|
Pennsylvania Economic Development Financing Authority
|
|
|
|
|
|
|
|
|
14.000%, 12/01/2027
|
|
|
405,000
|
|
|
|
402,802
|
|
South Carolina - 0.4% (1)
|
|
|
|
|
|
|
|
|
South Carolina Jobs-Economic Development Authority
|
|
|
|
|
|
|
|
|
11.000%, 03/15/2030
|
|
|
575,000
|
|
|
|
565,367
|
|
South Carolina Jobs-Economic Development Authority
|
|
|
|
|
|
|
|
|
11.000%, 03/15/2033
|
|
|
375,000
|
|
|
|
355,247
|
|
|
|
|
|
|
|
|
920,614
|
|
Wisconsin - 5.3% (1)
|
|
|
|
|
|
|
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
7.500%, 06/01/2029
|
|
|
8,925,000
|
|
|
|
8,726,357
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
10.000%, 09/01/2031
|
|
|
525,000
|
|
|
|
432,092
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
10.000%, 09/01/2031
|
|
|
145,000
|
|
|
|
132,719
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
11.000%, 01/15/2033
|
|
|
405,000
|
|
|
|
401,330
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
11.000%, 02/01/2033
|
|
|
936,000
|
|
|
|
930,389
|
|
Public Finance Authority
|
|
|
|
|
|
|
|
|
11.000%, 06/30/2034
|
|
|
330,000
|
|
|
|
321,220
|
|
|
|
|
|
|
|
|
10,944,107
|
|
Total Municipal Bonds
|
|
|
|
|
|
|
|
|
(Cost $13,492,888)
|
|
|
|
|
|
|
13,126,238
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock - 2.2% (1)
|
|
|
|
|
|
|
|
|
Enterprise Products Partners LP
|
|
|
|
|
|
|
|
|
7.250%, 09/30/2025 (4)(5)
|
|
|
|
|
|
|
|
|
(Cost $5,737,065)
|
|
|
5,000
|
|
|
|
4,687,750
|
|
|
|
|
|
|
|
|
|
|
Bank Loan - 0.3%(1)
|
|
|
|
|
|
|
|
|
United States Education - 0.3% (1)
|
|
|
|
|
|
|
|
|
Village Charter School, Inc.
|
|
|
|
|
|
|
|
|
0.000%, 09/30/2023 (4)(7)
|
|
|
|
|
|
|
|
|
(Cost $800,000)
|
|
|
800,000
|
|
|
|
564,160
|
|
|
|
|
|
|
|
|
|
|
Special Purpose Acquisition Company Warrant - 0.1% (1)
|
|
|
|
|
|
|
|
|
France Renewables - 0.1% (1)
|
|
|
|
|
|
|
|
|
Transition SA Warrant
|
|
|
|
|
|
|
|
|
(Cost $–)
|
|
|
250,000
|
|
|
|
135,544
|
|
|
|
|
|
|
|
|
|
|
Money Market Fund - 0.2% (1)
|
|
|
|
|
|
|
|
|
United States Investment Company - 0.5% (1)
|
|
|
|
|
|
|
|
|
First American Government Obligations Fund, Class X, 5.247% (9)
|
|
|
|
|
|
|
|
|
(Cost $406,372)
|
|
|
406,396
|
|
|
|
406,396
|
|
|
|
|
|
|
|
|
|
|
Total Investments - 114.0% (1)
|
|
|
|
|
|
|
|
|
(Cost $238,581,278)
|
|
|
|
|
|
|
237,113,762
|
|
Assets in Excess of Other Liabilities - 0.7%(1)
|
|
|
|
|
|
|
1,542,827
|
|
Credit Facility Borrowings - (14.7)% (1)
|
|
|
|
|
|
|
(30,600,000
|
)
|
Total Net Assets Applicable to Common Stockholders - 100.0%(1)
|
|
|
|
|
|
$
|
208,056,589
|
|