BEIJING, Nov. 18, 2021 /PRNewswire/ -- Cloopen Group
Holding Limited (NYSE: RAAS) ("Cloopen" or the "Company"), a
leading multi-capability cloud-based communications solution
provider in China, today announced
its unaudited financial results for the third quarter ended
September 30, 2021.
Third Quarter ended September 30,
2021 Highlights
- Revenues were RMB276.1 million
(US$42.9 million) in the third
quarter of 2021, representing a 44.3% increase year-over-year.
Revenues from cloud-based contact center ("CC") solutions increased
by 125.4% year-over-year.
- Gross margin was 43.5% in the third quarter of 2021, compared
to 38.1% in the third quarter of 2020.
- Net loss was RMB112.2 million
(US$17.4 million) in the third
quarter of 2021, compared to net loss of RMB93.9 million in the third quarter of 2020.
After excluding share-based compensation, gain from disposal of
subsidiaries, net, and change in fair value of warrant liabilities,
non-GAAP net loss[1] for the quarter was RMB60.0 million (US$9.3
million), compared to RMB42.8
million in the third quarter of 2020.
- Adjusted EBITDA loss[1] was RMB58.8 million (US$9.1
million) in the third quarter of 2021, representing a 59.6%
increase year-over-year.
- Active customers[2] as of September 30, 2021 were 12,244 and the number of
large-enterprise customers as of the same date was
219[3].
- Dollar-based net customer retention rate[4] was
95.9% for third quarter of 2021. The dollar-based net customer
retention rate for all active customers was 97.5% for the third
quarter of 2021, and the dollar-based net customer retention rate
for all active customers for the 12 months ended September 30, 2021 was 107.1%.
[1] Non-GAAP net loss and adjusted
EBITDA are non-GAAP financial measures. See section entitled
"Non-GAAP Financial Measure" for information on how the Company
defines and calculates the non-GAAP financial measures. A
reconciliation of such non-GAAP financial measures to the most
directly comparable GAAP measures is set forth at the end of this
press release.
|
[2] Active customers at the end of
any period refers to customers which had over RMB50 in annual
spending in the preceding 12 months.
|
[3] Large-enterprise customers at the
end of any period refers to customers which had over RMB700,000 in
annual spending in the preceding 12 months.
|
[4] "Dollar-based net customer
retention rate" illustrates the Company's ability to increase
revenue generated from its existing customer base. To calculate
dollar-based net customer retention rate for a given period, the
Company first identifies all customers for solutions that it offers
on a recurring basis, unless otherwise specified, with over
RMB1,000 in monthly spending in the preceding period, then
calculate the quotient from dividing the revenue generated from
such customers in the given period by the revenue generated from
the same group of customers in the preceding period. Solutions that
the Company offers on a recurring basis include our CPaaS solutions
and cloud-based CC solutions deployed primarily on public cloud,
for which the Company charges a combination of seat subscription
fees and related resource usage fees.
|
"We maintained strong top-line growth in the third quarter,
delivering revenues of RMB276.1
million, a 44.3% increase
year-over-year, which was primarily driven by the robust
performance of our cloud-based Contact Center (CC) business," said
Mr. Changxun Sun, Cloopen's Chief Executive Officer. "Our third
quarter gross margin was 43.5%, representing solid growth
year-over-year, which reflected the sustained effectiveness of our
strategic focus on optimizing product mix and shifting toward
high-margin segments."
"Our CC business continued its robust revenue growth at 125.4%
year-over-year in the third quarter, reinforcing our leadership
position in this market segment as we benefitted from our
integration with EliteCRM and our expanded large-enterprise
customer base. During the quarter, we continued to ramp up
investments in R&D to sustain our core competencies in products
and technologies and added top-notch talents to further strengthen
our technical teams. Going forward, Cloopen is committed to
becoming a SaaS company that integrates its capabilities in
communications, big data and AI to better support businesses'
marketing needs and drive their digital and intelligent
transformation. As we continue to refine our products and services
to empower companies across industries, we are confident in our
ability to create additional value for our shareholders," concluded
Mr. Sun.
Mr. Steven Yipeng Li, Cloopen's
Chief Financial Officer added, "We are pleased with our solid third
quarter operating and financial performance despite the impact from
the K-12 after-school tutoring sector. Excluding its impact, our
dollar-based net customer retention rate remained sound above 100%
for the three months ended September 30,
2021, which was lower compared with the previous quarter
primarily due to the discontinuation of some low-margin customers
using our CPaaS messaging services. As our Company's long-term
success and future advancement depend upon our innovation
capabilities, we recruited highly-regarded experts to further grow
our R&D team during the third quarter. As a result, our R&D
expenses increased by 66.9% quarter-over-quarter to RMB75.5 million, which we believe will be a
worthwhile investment to drive differentiation and future growth.
We are also delighted to announce that we received our first order
in the Southeast Asia market from
one of Thailand's largest
commercial banks, marking an important milestone in our overseas
expansion plan. With enhanced innovation capabilities and our
continued efforts to expand our customer base and global footprint,
we are excited about Cloopen's growth prospects."
Financial Results for the Third Quarter of
2021
Revenues
In the third quarter of 2021, revenues increased by
44.3% to RMB276.1 million
(US$42.9 million) from
RMB191.3 million in the third
quarter of 2020. The increase was contributed by the robust
performance of the cloud-based CC solutions and cloud-based unified
communications and collaboration ("UC&C") solutions.
- Revenues from communications platform as a service ("CPaaS")
solutions slightly decreased by 2.3% to RMB99.6 million (US$15.5
million) in the third quarter of 2021 from RMB102.0 million in the third quarter of 2020,
primarily due to the decreased demands on text messaging services
and voice calls services as a result of the new regulations on K-12
after-school tutoring in China.
- Revenues from cloud-based CC solutions increased by 125.4% to
RMB130.4 million (US$20.2 million) in the third quarter of 2021
from RMB57.9 million in the third
quarter of 2020, primarily due to an increase in the number of
customers and projects as a result of the Company's business
expansion, the EliteCRM acquisition and the Company's enhanced
cross-selling and up-selling efforts.
- Revenues from cloud-based UC&C solutions increased by 46.3%
to RMB46.0 million (US$7.1 million) in the third quarter of 2021 from
RMB31.5 million in the third quarter
of 2020, primarily due to an increase in the number of customers
and projects as a result of the Company's organic growth and the
expansion of the computer vision product.
Cost of Revenues
Cost of revenues increased by 31.8% to RMB156.0 million (US$24.2
million) in the third quarter of 2021 from RMB118.4 million in the third quarter of 2020,
which was primarily due to increased infrastructure and equipment
costs, outsourcing costs and staff costs as the Company continues
to scale its business.
Gross Profit
Gross profit increased by 64.6% to RMB120.1 million (US$18.6 million) in the third quarter of 2021
from RMB72.9 million in the third
quarter of 2020. Gross margin was 43.5% in the third quarter
of 2021, compared with 38.1% in the third quarter of 2020. The
increase of gross margin was contributed by the optimized revenue
structure.
Operating Expenses
In the third quarter of 2021, operating expenses were
RMB237.8 million (US$36.9 million), representing a 51.5%
increase from RMB157.0 million
in the third quarter of 2020.
- Research and development expenses increased by 66.9% to
RMB75.5 million (US$11.7 million) in the third quarter of 2021,
compared with RMB45.3 million in the
third quarter of 2020, primarily due to an increase in share-based
compensation expenses of RMB5.5
million (US$0.9 million), an
increase in the R&D staff expenses of RMB18.5 million (US$2.9
million) as the Company recruited highly-regarded experts to
develop core features and functions in cloud-based CC solutions and
cloud-based UC&C solutions, and an increase in technology
service expenses paid to the outsourcing service providers for the
development of certain non-core features and functions in
cloud-based UC&C solutions.
- Selling and marketing expenses increased by 42.3% to
RMB82.6 million (US$12.8 million) in the third quarter of 2021
from RMB58.1 million in the third
quarter of 2020, primarily due to an increase in share-based
compensation expenses of RMB7.5
million (US$1.2 million) and
an increase in staff expenses of RMB12.6
million (US$2.0 million) as
the Company continues to scale its business and reach a wider
customer base.
- General and administrative expenses increased by 48.4% to
RMB79.6 million (US$12.4 million) in the third quarter of 2021
from RMB53.7 million in the third
quarter of 2020, primarily due to (1) an increase in personnel
costs as the Company continues to build its team, (2) an increase in social
insurance premiums as the Company had enjoyed a social insurance
premiums deduction in 2020 according to the government relief
policies during the COVID-19 outbreak, and (3) an increase in the
provision for doubtful accounts resulting from increase in accounts
receivables.
Net Loss
Net loss for the third quarter of 2021 was RMB112.2 million (US$17.4
million), compared with RMB93.9
million in the third quarter of 2020.
Basic and Diluted Net Loss Per Share
Basic and diluted net loss per share was RMB0.35 (US$0.05) in the third
quarter of 2021, compared with RMB3.6 in the third quarter of 2020.
Recent Development
The Company and Tencent Cloud
entered into a Cooperation Framework Agreement to form a long-term
partnership for the Company's CC products in October 2021.
Outlook
For the fourth quarter of 2021, Cloopen currently expects
revenues to be between RMB328.0
million to RMB333.0 million,
representing an increase of 26.8% to 28.7% year-over-year.
The above outlook is based on the current market conditions and
reflects the Company's current and preliminary estimates of market
and operating conditions and customer demand, which are all subject
to substantial change and uncertainty, such as the impact of the
COVID-19 outbreak and the new regulations on K-12 after-school
tutoring in China.
Exchange Rate
The Company's business is primarily conducted in China and all revenues are denominated in
Renminbi ("RMB"). This announcement contains currency conversions
of RMB amounts into U.S. dollars ("US$") solely for the convenience
of the reader. Unless otherwise noted, all translations from RMB to
US$ are made at a rate of RMB6.4434
to US$1.00, the effective noon buying
rate for September 30, 2021 as set
forth in the H.10 statistical release of the Federal Reserve Board.
No representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into US$ at that rate on
September 30, 2021, or at any other
rate.
Conference Call and Webcast
Cloopen's management team will host a conference call
at 8:00 AM U.S. Eastern Standard Time, (9:00
PM Beijing/Hong Kong time) on November 18, 2021, following the quarterly
results announcement.
The dial-in details for the live conference call are:
International:
|
1-412-902-4272
|
US toll
free:
|
1-888-346-8982
|
Mainland China toll
free:
|
400-120-1203
|
Hong Kong toll
free:
|
800-905-945
|
Please dial in 10 minutes before the call is scheduled to begin.
When prompted, ask to be connected to the call for "Cloopen Group
Holding Limited." Participants will be required to state their name
and company upon entering the call.
A live webcast and archive of the conference call will be
available on the Investor Relations section of Cloopen's website at
http://ir.yuntongxun.com.
A replay of the conference call will be available one hour after
the end of the conference call until November 25, 2021.
The dial-in details for the telephone replay are:
International:
|
1-412-317-0088
|
US toll
free:
|
1-877-344-7529
|
Canada toll
free:
|
855-669-9658
|
Replay access
code:
|
10161933
|
Non-GAAP Financial Measure
The Company uses non-GAAP net loss and adjusted EBITDA as
non-GAAP financial measures, in evaluating its operating results
and for financial and operational decision-making purposes.
The Company defines adjusted EBITDA as net loss excluding
depreciation and amortization, interest expenses (income), net,
income tax expense (benefit), share-based compensation, investment
loss (income), gain from disposal of subsidiaries, net, share of
losses of equity method investments, change in fair value of
warrant liabilities, impairment loss of long-term
investments, change in fair value of
long-term investments, and foreign currency exchange losses
(gains), net. The Company defines non-GAAP net loss as net
loss excluding share-based compensation, gain from disposal of
subsidiaries, net, impairment loss of long-term investments and
change in fair value of warrant liabilities. The Company believes
that such non-GAAP financial measures provide useful information to
investors and others in understanding and evaluating its operating
results.
The non-GAAP financial measures adjust for the impact of items
that the Company does not consider indicative of the operational
performance of its business and should not be considered in
isolation or construed as an alternative to net loss or any other
measure of performance or as an indicator of the Company's
operating performance. Investors are encouraged to compare the
historical non-GAAP financial measures with the most directly
comparable GAAP measures. Non-GAAP financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to the Company's data.
A reconciliation of the historical non-GAAP financial measures
to their respective most directly comparable GAAP measures has been
provided in the tables included below. Investors are encouraged to
review the reconciliation of the historical non-GAAP financial
measures to their respective most directly comparable GAAP
financial measures. In light of the foregoing limitations, you
should not consider non-GAAP financial measures as a substitute
for, or superior to, their respective most directly comparable
financial measures prepared in accordance with GAAP. The Company
encourages investors and others to review its financial information
in its entirety and not rely on a single financial measure.
About Cloopen Group Holding Limited
Cloopen Group Holding Limited is a leading multi-capability
cloud-based communications solution provider in China offering a full suite of cloud-based
communications solutions, covering communications platform as a
service (CPaaS), cloud-based contact centers (cloud-based CC), and
cloud-based unified communications and collaborations (cloud-based
UC&C). The Company's mission is to enhance the daily
communication experience and operational productivity for
enterprises. The Company aspires to drive the transformation of
enterprise communications industry by offering innovative marketing
and operational tactics and SaaS-based tools.
For more information, please visit
https://ir.yuntongxun.com.
Safe Harbor Statement
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. Cloopen may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about Cloopen's
beliefs and expectations as well as its financial outlook, are
forward-looking statements. These forward-looking statements are
based on the Company's current expectations and involve factors,
risks and uncertainties that could cause actual results to differ
materially from those in the forward-looking statements. Such
factors, risks and uncertainties include, but not limited to the
following: Cloopen's goals and strategies; its expectations
regarding demand for and market acceptance of its brand and
services; its ability to attract new customers or retain existing
ones; its ability to continue developing solutions and the markets
its solutions target; its ability to maintain collaborations with
mobile network operators; its ability to enhance or upgrade its
existing solutions and introduce new ones in a timely and
cost-effective manner; its ability to maintain the compatibility of
its solutions across devices, business systems and applications and
physical infrastructure; relevant government policies and
regulations relating to Cloopen's corporate structure, business and
industry, as well as the industries in which its customers operate;
and general economic and business condition in China. Further information regarding these and
other risks, uncertainties or factors is included in the Cloopen's
filings with the U.S. Securities and Exchange Commission. All
information provided in this press release is current as of the
date of the press release, and Cloopen does not undertake any
obligation to update such information, except as required under
applicable law. All forward-looking statements are qualified in
their entirety by this cautionary statement, and you are cautioned
not to place undue reliance on these forward-looking
statements.
For investor and media inquiries, please contact:
In China:
Cloopen Group Holding Limited
Investor Relations
E-mail: ir@yuntongxun.com
The Piacente Group, Inc.
Yang Song
Tel: +86-10-6508-0677
E-mail: raas@tpg-ir.com
In the United States:
The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: raas@tpg-ir.com
CLOOPEN GROUP
HOLDING LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
December
31,
|
|
September
30,
|
|
September
30,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
(in
thousands)
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash
|
|
296,565
|
|
591,313
|
|
91,770
|
Restricted
cash
|
|
1,893
|
|
1,698
|
|
264
|
Term
deposits
|
|
160,349
|
|
2,045,495
|
|
317,456
|
Accounts
receivable-third parties, net
|
|
228,893
|
|
367,110
|
|
56,975
|
Accounts receivable-a
related party, net
|
|
9,447
|
|
-
|
|
-
|
Contract
assets
|
|
36,307
|
|
59,444
|
|
9,226
|
Amounts due from
related parties
|
|
6,275
|
|
-
|
|
-
|
Prepayments and other
current assets
|
|
139,259
|
|
140,131
|
|
21,748
|
Total current
assets
|
|
878,988
|
|
3,205,191
|
|
497,439
|
|
|
|
|
|
|
|
Long-term
investments
|
|
66,162
|
|
63,597
|
|
9,870
|
Property and
equipment, net
|
|
16,416
|
|
21,387
|
|
3,319
|
Intangible assets,
net
|
|
2,023
|
|
48,924
|
|
7,593
|
Goodwill
|
|
-
|
|
152,602
|
|
23,683
|
Deferred income tax
assets
|
|
1,049
|
|
1,565
|
|
243
|
Other non-current
assets
|
|
3,824
|
|
6,678
|
|
1,036
|
Total non-current
assets
|
|
89,474
|
|
294,753
|
|
45,744
|
Total
assets
|
|
968,462
|
|
3,499,944
|
|
543,183
|
|
|
|
|
|
|
|
LIABILITIES,
MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
(DEFICIT)
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
borrowings
|
|
20,000
|
|
-
|
|
-
|
Amounts due to a
related party
|
|
2,813
|
|
-
|
|
-
|
Accounts
payable
|
|
131,599
|
|
179,384
|
|
27,840
|
Contract
liabilities
|
|
95,993
|
|
115,501
|
|
17,925
|
Payables to an
affiliate of a shareholder (formerly a Series C Redeemable
Convertible Preferred Shareholder)
|
|
230,087
|
|
-
|
|
-
|
Payable for business
acquisition
|
|
-
|
|
18,000
|
|
2,794
|
Accrued expenses and
other current liabilities
|
|
93,967
|
|
131,197
|
|
20,361
|
Warrant
liabilities
|
|
202,272
|
|
-
|
|
-
|
Total current
liabilities
|
|
776,731
|
|
444,082
|
|
68,920
|
|
|
|
|
|
|
|
Non-current warrant
liabilities
|
|
19,470
|
|
-
|
|
-
|
Other non-current
liabilities
|
|
-
|
|
27,266
|
|
4,232
|
Total non-current
liabilities
|
|
19,470
|
|
27,266
|
|
4,232
|
Total
liabilities
|
|
796,201
|
|
471,348
|
|
73,152
|
Commitments and
contingencies
|
|
-
|
|
-
|
|
-
|
Mezzanine
equity:
|
|
|
|
|
|
|
Series A Redeemable
Convertible Preferred Shares
|
|
648,328
|
|
-
|
|
-
|
Series B Redeemable
Convertible Preferred Shares
|
|
686,082
|
|
-
|
|
-
|
Series C Redeemable
Convertible Preferred Shares
|
|
1,579,397
|
|
-
|
|
-
|
Series D Redeemable
Convertible Preferred Shares
|
|
444,789
|
|
-
|
|
-
|
Series E Redeemable
Convertible Preferred Shares
|
|
720,044
|
|
-
|
|
-
|
Series F Redeemable
Convertible Preferred Shares
|
|
1,133,364
|
|
-
|
|
-
|
Subscription
receivables for Series C and Series E Redeemable Convertible
Preferred Shares
|
|
(336,178)
|
|
-
|
|
-
|
Total mezzanine
equity
|
|
4,875,826
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Shareholders'
equity (deficit):
|
|
|
|
|
|
|
Pre-offering Class A
Ordinary Shares
|
|
29
|
|
-
|
|
-
|
Pre-offering Class B
Ordinary Shares
|
|
33
|
|
-
|
|
-
|
Class A Ordinary
Shares
|
|
-
|
|
207
|
|
32
|
Class B Ordinary
Shares
|
|
-
|
|
17
|
|
3
|
Additional paid-in
capital
|
|
-
|
|
10,992,819
|
|
1,706,059
|
Accumulated other
comprehensive income (loss)
|
|
208,672
|
|
(43,754)
|
|
(6,791)
|
Accumulated
deficit
|
|
(4,914,644)
|
|
(7,928,667)
|
|
(1,230,510)
|
Total
shareholders' equity (deficit) attributable to Cloopen Group
Holding Limited
|
|
(4,705,910)
|
|
3,020,622
|
|
468,793
|
Non-controlling
interests
|
|
2,345
|
|
7,974
|
|
1,238
|
Total
shareholders' equity (deficit)
|
|
(4,703,565)
|
|
3,028,596
|
|
470,031
|
Total liabilities,
mezzanine equity and shareholders' euqity (deficit)
|
|
968,462
|
|
3,499,944
|
|
543,183
|
CLOOPEN GROUP
HOLDING LIMITED
|
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
|
|
|
|
Three-month Period
Ended
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(in thousands,
except for per share data)
|
Revenues
|
|
191,308
|
|
276,130
|
|
42,855
|
Cost of
revenues
|
|
(118,372)
|
|
(156,047)
|
|
(24,218)
|
Gross
profit
|
|
72,936
|
|
120,083
|
|
18,637
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Research and
development expenses
|
|
(45,268)
|
|
(75,537)
|
|
(11,723)
|
Sales and marketing
expenses
|
|
(58,054)
|
|
(82,632)
|
|
(12,824)
|
General and
administrative expenses
|
|
(53,660)
|
|
(79,617)
|
|
(12,356)
|
Total operating
expenses
|
|
(156,982)
|
|
(237,786)
|
|
(36,903)
|
Operating
loss
|
|
(84,046)
|
|
(117,703)
|
|
(18,266)
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
Interest
expenses
|
|
(1,116)
|
|
-
|
|
-
|
Interest
income
|
|
107
|
|
2,648
|
|
411
|
Investment
loss
|
|
-
|
|
(407)
|
|
(63)
|
Gain from disposal of
subsidiaries, net
|
|
-
|
|
3,540
|
|
549
|
Share of loss of
equity method investments
|
|
(1,184)
|
|
(3)
|
|
-
|
Change in fair value
of warrant liabilities
|
|
(6,192)
|
|
-
|
|
-
|
Change in fair value
of long-term investment
|
|
1,554
|
|
-
|
|
-
|
Foreign currency
exchange losses, net
|
|
(131)
|
|
(1,284)
|
|
(200)
|
Loss before income
taxes
|
|
(91,008)
|
|
(113,209)
|
|
(17,569)
|
Income tax benefit
(expense)
|
|
(2,878)
|
|
1,042
|
|
162
|
Net
loss
|
|
(93,886)
|
|
(112,167)
|
|
(17,407)
|
|
|
|
|
|
|
|
Accretion and
modifications of Redeemable Convertible Preferred Shares
|
|
(215,734)
|
|
-
|
|
-
|
Deemed dividend to
Series E Redeemable Convertible Preferred
Shareholders
|
|
(7,284)
|
|
-
|
|
-
|
Net loss
attributable to ordinary shareholders
|
|
(316,904)
|
|
(112,167)
|
|
(17,407)
|
Net loss
attributable to non-controlling interests
|
|
(690)
|
|
(673)
|
|
(104)
|
Net loss
attributable to Cloopen Group Holding Limited
|
|
(316,214)
|
|
(111,494)
|
|
(17,303)
|
|
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil income taxes
|
|
59,347
|
|
8,450
|
|
1,311
|
Unrealized holding
gain on available-for-sale securities, net of nil income
taxes
|
|
2,200
|
|
3,300
|
|
512
|
Total other
comprehensive income
|
|
61,547
|
|
11,750
|
|
1,823
|
Comprehensive
loss
|
|
(255,357)
|
|
(100,417)
|
|
(15,584)
|
Comprehensive loss
attributable to non-controlling interests
|
|
(385)
|
|
(673)
|
|
(104)
|
Comprehensive loss
attributable to Cloopen Group Holding Limited
|
|
(254,972)
|
|
(99,744)
|
|
(15,480)
|
|
|
|
|
|
|
|
Net loss per
ordinary share
|
|
|
|
|
|
|
— Basic and
diluted
|
|
(3.60)
|
|
(0.35)
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-month Period
Ended
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
(in thousands,
except for per share data)
|
Revenues
|
|
508,997
|
|
754,565
|
|
117,107
|
Cost of
revenues
|
|
(302,674)
|
|
(428,487)
|
|
(66,500)
|
Gross
profit
|
|
206,323
|
|
326,078
|
|
50,607
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Research and
development expenses
|
|
(120,473)
|
|
(206,190)
|
|
(32,000)
|
Sales and marketing
expenses
|
|
(150,619)
|
|
(223,778)
|
|
(34,730)
|
General and
administrative expenses
|
|
(138,823)
|
|
(260,248)
|
|
(40,390)
|
Total operating
expenses
|
|
(409,915)
|
|
(690,216)
|
|
(107,120)
|
Operating
loss
|
|
(203,592)
|
|
(364,138)
|
|
(56,513)
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
Interest
expenses
|
|
(9,398)
|
|
(343)
|
|
(53)
|
Interest
income
|
|
1,065
|
|
4,580
|
|
711
|
Investment income
(loss)
|
|
12
|
|
(407)
|
|
(63)
|
Gain from disposal of
subsidiaries, net
|
|
14,562
|
|
3,536
|
|
549
|
Share of loss of
equity method investments
|
|
(2,211)
|
|
(798)
|
|
(124)
|
Change in fair value
of warrant liabilities
|
|
(2,965)
|
|
(19,259)
|
|
(2,989)
|
Change in fair value
of long-term investment
|
|
1,554
|
|
-
|
|
-
|
Impairment loss of
long-term investments
|
|
-
|
|
(15,667)
|
|
(2,431)
|
Foreign currency
exchange gains (losses), net
|
|
(253)
|
|
578
|
|
88
|
Loss before income
taxes
|
|
(201,226)
|
|
(391,918)
|
|
(60,825)
|
Income tax benefit
(expense)
|
|
(2,492)
|
|
3,089
|
|
479
|
Net
loss
|
|
(203,718)
|
|
(388,829)
|
|
(60,346)
|
|
|
|
|
|
|
|
Accretion and
modifications of Redeemable Convertible Preferred Shares
|
|
(215,791)
|
|
(2,641,831)
|
|
(410,006)
|
Deemed dividend to
Series E Redeemable Convertible Preferred
Shareholders
|
|
(12,070)
|
|
-
|
|
-
|
Net loss
attributable to ordinary shareholders
|
|
(431,579)
|
|
(3,030,660)
|
|
(470,352)
|
Net income (loss)
attributable to non-controlling interests
|
|
(7,439)
|
|
565
|
|
88
|
Net loss
attributable to Cloopen Group Holding Limited
|
|
(424,140)
|
|
(3,031,225)
|
|
(470,440)
|
|
|
|
|
|
|
|
Other
comprehensive income (loss):
|
|
|
|
|
|
|
Foreign currency
translation adjustment, net of nil income taxes
|
|
40,427
|
|
(262,926)
|
|
(40,805)
|
Unrealized holding
gain on available-for-sale securities, net of nil income
taxes
|
|
4,911
|
|
10,500
|
|
1,630
|
Less:
reclassification adjustment for gain on available-for-sale
securities
realized in net income, net of nil income taxes
|
|
(12)
|
|
-
|
|
-
|
Total other
comprehensive income (loss)
|
|
45,326
|
|
(252,426)
|
|
(39,175)
|
Comprehensive
loss
|
|
(386,253)
|
|
(3,283,086)
|
|
(509,527)
|
Comprehensive
income (loss) attributable to non-controlling
interests
|
|
(7,486)
|
|
565
|
|
88
|
Comprehensive loss
attributable to Cloopen Group Holding Limited
|
|
(378,767)
|
|
(3,283,651)
|
|
(509,615)
|
|
|
|
|
|
|
|
Net loss per
ordinary share
|
|
|
|
|
|
|
— Basic and
diluted
|
|
(5.19)
|
|
(10.61)
|
|
(1.65)
|
CLOOPEN GROUP
HOLDING LIMITED
|
RECONCILATION OF
GAAP TO NON-GAAP MEASURES
|
|
|
|
Three-month Period
Ended,
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
(in
thousands)
|
|
|
Net
loss
|
|
(93,886)
|
|
(112,167)
|
|
(17,407)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
44,879
|
|
55,723
|
|
8,648
|
Gain from disposal of
subsidiaries, net
|
|
-
|
|
(3,540)
|
|
(549)
|
Change in fair value
of warrant liabilities
|
|
6,192
|
|
-
|
|
-
|
Non-GAAP net
loss
|
|
(42,815)
|
|
(59,984)
|
|
(9,308)
|
|
|
|
|
|
|
|
Net
loss
|
|
(93,886)
|
|
(112,167)
|
|
(17,407)
|
Add:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
2,317
|
|
3,172
|
|
492
|
Interest expenses
(income), net
|
|
1,009
|
|
(2,648)
|
|
(411)
|
Income tax expense
(benefit)
|
|
2,878
|
|
(1,042)
|
|
(162)
|
EBITDA
|
|
(87,682)
|
|
(112,685)
|
|
(17,488)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
44,879
|
|
55,723
|
|
8,648
|
Investment
loss
|
|
-
|
|
407
|
|
63
|
Gain from disposal of
subsidiaries, net
|
|
-
|
|
(3,540)
|
|
(549)
|
Share of losses of
equity method investments
|
|
1,184
|
|
3
|
|
-
|
Change in fair value
of warrant liabilities
|
|
6,192
|
|
-
|
|
-
|
Change in fair value
of long-term investment
|
|
(1,554)
|
|
-
|
|
-
|
Foreign currency
exchange losses, net
|
|
131
|
|
1,284
|
|
200
|
Adjusted
EBITDA
|
|
(36,850)
|
|
(58,808)
|
|
(9,126)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine-month Period
Ended,
|
|
|
September
30,
|
|
September
30,
|
|
September
30,
|
|
|
2020
|
|
2021
|
|
2021
|
|
|
RMB
|
|
RMB
|
|
USD
|
|
|
|
|
(in
thousands)
|
|
|
Net
loss
|
|
(203,718)
|
|
(388,829)
|
|
(60,346)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
80,374
|
|
207,736
|
|
32,240
|
Gain from disposal of
subsidiaries, net
|
|
(14,562)
|
|
(3,536)
|
|
(549)
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,431
|
Change in fair value
of warrant liabilities
|
|
2,965
|
|
19,259
|
|
2,989
|
Non-GAAP net
loss
|
|
(134,941)
|
|
(149,703)
|
|
(23,235)
|
|
|
|
|
|
|
|
Net
loss
|
|
(203,718)
|
|
(388,829)
|
|
(60,346)
|
Add:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
6,491
|
|
7,835
|
|
1,216
|
Interest expense
(income), net
|
|
8,334
|
|
(4,237)
|
|
(658)
|
Income tax expense
(benefit)
|
|
2,492
|
|
(3,089)
|
|
(479)
|
EBITDA
|
|
(186,401)
|
|
(388,320)
|
|
(60,267)
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
Share-based
compensation
|
|
80,374
|
|
207,736
|
|
32,240
|
Investment loss
(income)
|
|
(12)
|
|
407
|
|
63
|
Gain from disposal of
subsidiaries, net
|
|
(14,562)
|
|
(3,536)
|
|
(549)
|
Share of losses of
equity method investments
|
|
2,211
|
|
798
|
|
124
|
Change in fair value
of warrant liabilities
|
|
2,965
|
|
19,259
|
|
2,989
|
Change in fair value
of long-term investment
|
|
(1,554)
|
|
-
|
|
-
|
Impairment loss of
long-term investments
|
|
-
|
|
15,667
|
|
2,431
|
Foreign currency
exchange losses (gains), net
|
|
253
|
|
(578)
|
|
(88)
|
Adjusted
EBITDA
|
|
(116,726)
|
|
(148,567)
|
|
(23,057)
|
View original
content:https://www.prnewswire.com/news-releases/cloopen-group-holding-limited-announces-unaudited-third-quarter-2021-financial-results-301427812.html
SOURCE Cloopen Group Holding Limited