If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities
Act of 1933, check the following box.
¨
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
¨
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement for the same offering.
¨
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement for the same offering.
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
SUMMARY
The items in the following summary are described in more detail later in this prospectus. This summary provides an overview of selected information
and does not contain all of the information you should consider. Therefore, you should also read the more detailed information set out in this prospectus, including the risk factors, the consolidated financial statements and related notes thereto
and the other documents to which this prospectus refers before making an investment decision. Unless otherwise stated in this prospectus, or as the context otherwise requires, references to “PSAV,” “we,” “us” or
“our company” refer to (i) PSAV Holdings LLC and its subsidiaries or AVSC Holding Corp. prior to the corporate reorganization and (ii) PSAV, Inc. and its subsidiaries after giving effect to the corporate reorganization. Prior to
the corporate reorganization and this offering, PSAV, Inc. held no material assets and did not engage in any operations. See “Organizational Structure.”
Overview
PSAV is a leading provider of
audiovisual and event technology services in North America. Our highly-trained technical staff delivers innovative solutions in support of events ranging from small meetings in single conference rooms to global multi-media conference events with
thousands of attendees. As our customers look to deliver more dynamic and impactful events, the event technology services we provide are a critical need and continue to grow in importance.
We are the event technology provider of choice at leading hotels, resorts and convention centers (“venues” or “venue partners”). Our
business model is based on long-term partnerships with these venues, which establish us as the exclusive on-site provider of event technology services. Our customers, including corporations, event organizers, trade associations and meeting planners,
hire us primarily through our on-site presence at venues to plan and execute their events. We have built a premier brand based on our comprehensive service offerings, strong track record of customer service, broad geographic footprint and on-site
employee service model. Our largest market is the United States where we hold the number one position and serve more than five times the total venues of our closest competitor. In addition, we have a leading position in four of the 12 countries we
serve internationally.
Our market-leading position and scale is evidenced by the following:
|
|
•
|
|
We support over 1.5 million meetings per year and are hired by over 1,100 meeting planners and event organizers on average each day.
|
|
|
•
|
|
We are the exclusive on-site event technology provider to over 1,400 venues globally, including venues representing 46% of the meeting and event space across all luxury and upper upscale hotel properties within the
United States.
|
|
|
•
|
|
Approximately 95% of our over 8,200 employees are customer-facing, working alongside our venue partners’ sales teams and hospitality staff.
|
|
|
•
|
|
We are the market leader in 19 of the top 20 U.S. hotel markets.
|
|
|
•
|
|
We operate in 12 international markets with leading positions in Canada, Germany, Mexico and the United Kingdom.
|
|
|
•
|
|
We have averaged 98% venue retention rates and organic growth of 48 new venue openings per year since 2011.
|
1
We offer a compelling value proposition to both our venue partners and our customers. For our venue
partners, meetings and events are an important source of revenue and profit. Through our services, these venues are able to generate significant incremental revenue with limited investment on their part. For our customers, meetings and events are
critical marketing and communication vehicles to reach clients, employees and other stakeholders. Our event technology services enhance the delivery of the customer’s message to its audience and increase the overall impact of the event.
Our premier brand, scale and differentiated capabilities allow us to partner with some of the most iconic, marquee venues in the world, for whom we are
the exclusive on-site provider of event technology services. Our venue partners consist primarily of luxury and upper upscale hotel properties, including properties operating under all 10 of the largest hotel chains as measured by meeting space in
the United States, high-profile convention centers and other meeting spaces. Our long-term contracts with venues help align our mutual interests to maximize revenue and profitability from the customer events hosted at the venues. Our on-site staff
interacts with the customer directly and is entrusted with maintaining the brand equity and professional standards of that particular venue.
We
offer our customers a comprehensive set of event technology solutions to address the entire scope of their events from planning to execution. The rising technological complexity and growing importance of meetings and events enhances the importance
of the relationship between the customers holding an event and the venues and service providers executing the event. Leveraging our technical expertise, our sales and production teams work with customers directly to identify key messages and goals
for an event and develop ways to convey those messages in a creative and compelling fashion. During the event, our technicians work to ensure the services are effectively, professionally and reliably delivered.
2
Our suite of services capitalizes on the industry’s growing demand for greater technological
sophistication. We believe we have the broadest suite of services and solutions to meet the varied needs of venues and to capture the majority of their customers’ event planning spend. The following graphic illustrates some of our visible, and
less visible, services:
We have experienced rapid growth as a result of our market-leading position, our contractual relationships with
venues, our broad service offering and our strategic acquisitions. Since 2011, we have increased the number of contracted venues by approximately 80%. We also averaged same venue revenue growth of 10.6% from 2011 through 2015. In addition to our
strong organic growth, our strategic acquisitions have enhanced our capabilities, increased our density in local markets and expanded our scale.
Internationally, our broad, established and highly scalable platform allows us to capitalize on increasing customer spending on overseas events, and the
global trend towards event technology outsourcing. We are taking advantage of this opportunity by entering new markets, expanding within the international markets of our leading hotel chain partners, building relationships with new international
venue partners and making strategic acquisitions. By extending our international footprint, we will further solidify our existing venue relationships. Our annual international revenue has grown 57% since 2011.
Between 2011 and 2015, our revenue increased from $645.5 million to $1,487.2 million, Adjusted EBITDA increased from $53.4 million to $174.5 million and
net loss improved from $19.0 million to
3
$5.8 million. For the year ended December 31, 2015, our revenue of $1,487.2 million grew 17.7% versus the prior year. In this same period, our Adjusted EBITDA of $174.5 million represented
11.7% of revenue and 11.2% growth over the prior year. The 2014 amounts reflect the combined predecessor period from January 1, 2014 through January 24, 2014 and successor period from January 25, 2014 through December 31, 2014 adjusted to give
effect to the Sponsors Acquisition (as defined under “—Our Principal Stockholders”) (the “2014 Pro Forma Combined Period”). See “Management’s Discussion and Analysis of Financial Condition and Results of
Operations—Results of Operations.” Adjusted EBITDA is a non-GAAP measure. For a reconciliation of Adjusted EBITDA to net income (loss), see “Selected Historical Consolidated Financial Data.”
Our History
Through our focus on innovation
and customer service, we have evolved from a small, regionally-based provider of audiovisual services to a leading global event technology services provider. Initially focused on U.S. hotel venues, we started developing relationships with venues at
a time when most properties still chose to provide their own, in-house audiovisual services to their customers. By the 1990s, as events and the associated technology needs grew increasingly complex, we observed that more U.S. hotels began
outsourcing event technology services, bringing third-party providers on-site to work with guests directly regarding their needs for specialized technological expertise. Over the last decade, this trend has accelerated and broadened to include other
venues such as convention centers, conference centers and sports stadiums. We anticipated this outsourcing trend and began establishing relationships with leading hotel chains at the corporate level. These relationships served as an endorsement of
our brand and provided us access to the venues’ customers which helped fuel our growth.
In addition to our core growth, we have continued to
grow our business through strategic acquisitions and through geographic expansion. Our largest acquisition was Swank Holdings, Inc. (“Swank”) in November 2012. Swank was the second largest outsourced provider of event technology services
for hotels, resorts and conference centers throughout the United States and brought to us additional talent and complementary venue relationships. Additionally, we have completed four more acquisitions since 2013 that have broadened our portfolio of
services and increased our density in key markets. More recently, we have focused on building our geographic footprint internationally. We continue to leverage our strong relationships with our leading international hotel chain partners in Canada,
Mexico, Europe and the Middle East.
4
Industry Background
Our Addressable Market
We believe we have an
approximately $42 billion total addressable market. Our primary addressable market is an estimated $23 billion global audiovisual and event technology services industry. In addition, we selectively participate in the just under $20 billion estimated
market for the design and construction of permanent audiovisual installations.
The market for core event technology services focuses on equipment, staging and production, which we estimate to be
$9.3 billion across U.S. hotels, conference and convention centers and non-traditional venues (
e.g.,
museums, sports stadiums and wedding halls). Today, we provide event technology services primarily in hotels, with the substantial majority
in the luxury and upper upscale segments. Our Domestic segment revenue for the year ended December 31, 2015 was $1,350.0 million.
We estimate the
market for core event technology services at luxury and upper upscale hotels internationally is $4.6 billion. There is a significant installed base of our targeted luxury and upper upscale hotel venues that presents an attractive opportunity to
generate growth, including approximately 1,750 of such hotels in Asia Pacific,
1
1,670 in Europe, Middle East and Africa (collectively,
“EMEA”
1
), 370 in Mexico and Canada, and 220 in South America
.
1
In these regions,
our largest hotel chain partners, Starwood, Hilton, Marriott and Hyatt, have approximately 1,000 locations that may facilitate our expansion. Outside the United States, the geographies with the largest event technology spending include China,
Western Europe, Southeast Asia, Japan and Canada. We expect demand for event technology services to grow faster in many regions internationally than in the United States, driven by higher economic growth rates, the trend toward more complex
U.S.-style event production and the transition to outsourced event technology services. We currently operate in 12 countries outside the United States, including Canada, Germany, Mexico and the United Kingdom and generated International segment
revenue of $137.2 million for the year ended December 31, 2015.
|
(1)
|
Asia Pacific: Australia, China, India, Indonesia, Japan, Malaysia, New Zealand, Singapore and Thailand; EMEA: Egypt, Belgium, France, Germany, Greece, Ireland, Israel, Italy, Jordan, Russia, Spain, Switzerland, Turkey,
United Arab Emirates and United Kingdom; South America: Argentina, Brazil, Chile, Colombia, Ecuador, Peru and Uruguay.
|
5
We also participate in what we estimate to be the $9.1 billion global market for specialty services in
venues, including high-speed internet, power distribution and rigging. We believe rigging constitutes nearly half of that market and has been an area of growth for us since 2011. We believe the need for these services will continue to grow in
importance for events. The proportion of our venue revenue generated by specialty services has increased from 10.6% in 2011 to 13.9% in 2015. Our ability to provide these complementary services enhances our value proposition to our customers and
allows us to capture a greater portion of the spend on each event.
Meeting and Event Activity Historically Correlated with RevPAR
In the United States, meeting and event activity historically has been highly correlated with the hospitality industry metric Revenue per Available Room
(“RevPAR”) and Group Revenue per Available Room (“Group RevPAR”), which are calculated by STR and PKF. STR is an independent, third-party service that collects and compiles the data used to calculate RevPAR and Group RevPAR, and
PKF is an independent, third-party service that collects and compiles historical data used to calculate RevPAR. Whereas RevPAR is a total industry metric, Group RevPAR measures total guest hotel room revenue generated by group bookings (blocks of
guest hotel rooms sold simultaneously in a group of 10 or more rooms), divided by total number of available guest hotel rooms. Because meetings and events generally require lodging for their participants, event activity typically correlates with
Group RevPAR at nearby hotels, regardless of whether the events themselves are held on-site at hotels or at other nearby venues. As we provide event technology services primarily in hotels in the luxury and upper upscale segments, we refer to Group
RevPAR for hotels in these segments as they more closely align with our business.
Within the United States, RevPAR has grown on average by 5.1%
annually since 1970 according to PKF. Group RevPAR is a newer industry metric and represents a segment of the RevPAR performance, but tracks closely to overall RevPAR. Since 1970, RevPAR has only decreased in times of significant downturns in travel
such as after September 11, 2001 and during the global financial crisis that began in 2008. More recently, both RevPAR and Group RevPAR have demonstrated strong growth in the rebound from the financial crisis, with overall RevPAR growing at a
compound annual growth rate of 9.3% since 2010. Looking ahead, we expect RevPAR for luxury and upper upscale hotels to grow between 2%-3% in 2016. Our revenue historically has been correlated with Group RevPAR and our same venue revenue growth has
exceeded Group RevPAR growth for each of the past six years as we have increased average revenue per event and expanded the services we offer through our venues.
Industry Trends
Continued Importance
of Meetings and Events.
In-person meetings and events continue to be rated as the single most effective marketing and communication vehicle. Companies recognize that face-to-face interactions are highly impactful and
continue to support in-person events, despite the ubiquity of technology-based solutions such as video conferencing, social media, company websites, articles and webinars. In most cases, these technologies are used to supplement rather than replace
in-person meetings. Meetings and events were estimated to contribute $280 billion of total spending in the United States in 2012, according to PwC, as companies and other organizations continued to deploy marketing budgets towards in-person
meetings.
Venues are Focused on Increasing Group Revenue.
Revenues generated by group bookings
(“Group Revenue”) were estimated to contribute approximately $40 billion in hotel revenue in the United States and approximately $100 billion globally as of 2013 according to research
consolidated by Travel Click by Passkey. Group
Revenue often constitutes a hotel’s most profitable segment because of the increased associated spend on meeting space, banquet catering and event
technology services. Luxury hotels in particular have focused on expanding Group Revenue
by
6
growing aggregate meeting space which has grown at a 10% compounded annual growth rate (“CAGR”) from 2009 through 2015. As hotels and other venues focus on this large and profitable
segment of their business, they seek expanded service offerings to support meetings and events, including event technology services.
Rising Complexity in Event Technology.
The rise in consumer technology has led to an increased demand for
technological sophistication at meetings and events. These heightened expectations drive meeting and event planners to deliver a more interactive and engaging audience experience than they have in the past. For example, our customers are frequently
requesting Wi-Fi access in all meeting spaces and seeking to use video, sound and staging to create branding and special effects for audience impact. The demands of tech-savvy audiences require more complex event technology solutions and trusted
providers who can implement those solutions. This development has led to an increase in our average revenue per event across our domestic venues from $2,359 in 2011 to $3,407 in 2015.
Venues are Increasingly Outsourcing Event Technology Services.
Given the rising complexity in event technology
services and associated capital expenditure requirements, venues are increasingly looking to partner with outsourced providers such as us. Venues and customers benefit from high-quality customer service, broad service offerings and deep domain
knowledge. At the corporate level, hotel chains benefit from a consistent standard of service across their venues. In addition, outsourced providers are often able to increase venues’ event technology revenue beyond what venues could achieve on
their own because of event technology providers’ expanded offerings and specific focus on meetings and events. Since 2011, we have contracted to provide event technology services at 56 venues that were previously in-sourcing these services.
During the same period, approximately 27% of our new domestic venues were conversions from self-operated sites.
Internationally, Event
Technology Opportunity Continues to Grow.
We forecast that spending on event technology services at international luxury and upper upscale hotels will grow from an estimated $4.6 billion in 2015 to $5.4 billion in
2020, with many individual markets growing more quickly. We believe this growth is driven primarily by outsized economic growth in developing economies, increased globalization driving more meetings and events and U.S. hotel chains seeking to expand
their international footprints. We expect international venues to increasingly adopt outsourcing of event technology services to realize the benefits of the on-site model that has proven successful in the United States.
Competitive Strengths
We believe our
competitive strengths are as follows:
Highly Skilled Workforce with a Focus on Customer Service
.
We
believe our ability to deliver high-quality, comprehensive event technology solutions is a direct result of our ability to hire, train and retain the best event technology services staff in the industry. Approximately 95% of our over 8,200 employees
are in customer-facing roles. We provide numerous education and training programs to develop our personnel, focusing on hospitality and customer service as well as technical expertise. Our venue managers have an average tenure of nearly nine years
and our regional vice presidents have an average tenure of approximately 15 years. Our employees’ technical expertise and familiarity with the specific venues in which they are based enable them to deliver seamless event execution to our
customers.
Long-Term Relationships with High-Profile Venues and Hotel Chains.
We have a long track record of
delivering high-quality, comprehensive event technology solutions at the venues with whom we partner, including luxury and upper upscale hotel chains who have high expectations for customer service and execution. In addition, hotel chains value our
ability to provide a consistent level
7
of service across their venues. We have long-term master service agreements (“MSAs”) signed with four of the five largest domestic hotel chains naming us as a preferred provider of
event technology services at their hotels. Individual venues in the chain may then choose to contract with us as the exclusive on-site provider pursuant to the terms established in the MSA. The MSAs typically provide us with a powerful endorsement
as the only chain-endorsed event technology services provider and position us well to establish new contracts with additional hotels in the chain. For the individual venues where we provide on-site service, our integration with their operations and
knowledge of their customers’ event technology needs provides them with strong incentives to renew their contracts with us, resulting in our average 98% annual venue retention rate since 2011.
U.S. Market Leader with Broad Reach, Expansive Scale and Breadth of Service Offerings.
We are the audiovisual and
event technology services market leader in the United States with significantly greater market share than any of our competitors. We have venue contracts representing 46% of the meeting and event space in all of the luxury and upper upscale hotel
properties in the United States. Our deep and broad platform includes over 8,200 employees, over 1,400 worldwide on-site event technology venues and 49 global branch warehouse locations. Our scale and reach offers several advantages. First, it
enables us to offer the broadest range of event technology services and solutions, from core audiovisual services to specialty services such as rigging and power. Second, our network density enables us to leverage our people and our specialized
equipment efficiently, driving higher margins and allowing us to provide our services at a wider range of venues cost effectively. Finally, our scale provides a barrier to entry to smaller, regional providers who we believe are unable to provide
comparable expertise and capabilities.
Strong Historical Same Venue Revenue Growth.
In the United States, our
historical same venue revenue growth has exceeded Group RevPAR by an average of 605 basis points since 2011 as shown in the table below. We have been able to achieve this revenue growth due to our track record of outstanding customer service,
increasing suite of services and sales team effectiveness. Our comprehensive solution set has enabled us to benefit from the industry-wide increase in technology spend per event as our customers migrate to more advanced technologies and purchase
more of our services to support their events. For example, the proportion of our venue revenue generated by specialty services has increased from 10.6% in 2011 to 13.9% in 2015. As these underlying trends continue, we expect our differentiated
capabilities will allow for continued growth in same venue revenue.
8
Strong and Growing International Presence.
We have a leading
market position in Canada, Germany, Mexico and the United Kingdom with a presence in France, Monaco, Switzerland, Austria, Hungary, United Arab Emirates,
Dominican Republic and Singapore. We have strong relationships internationally
with both
venues and customers, and we provide a broad range of services at nearly 400 on-site properties outside the United States. Our contractual relationships with leading hotel chains and strong market position provide us with a
competitive advantage over small, local providers who lack our scale and technological expertise.
Compelling Financial Model
with Multiple Levers to Drive Profitability and Manage Free Cash Flow.
Our strong free cash flow allows us to continue to invest in our business, our people and our equipment. Furthermore, we have a flexible cost
structure that allows resiliency in varied market
conditions. Our overall cost of revenue is approximately 75% variable, driven by the variable nature of
venue commissions, which is our primary expense. Our part-time
labor force and strategic network of branch locations allow us to manage peak demand and sustain margins. Furthermore, most of our capital investment is success-based, with most significant capital investments tied to new or renewed venue contracts
which are evaluated against our return requirements. The resulting flexibility in our cost structure and capital requirements allows us to deliver high-quality service to our customers while maintaining profitability and strong free cash flow.
Proven Management Team with Deep Industry Expertise.
Our management team combines deep industry
expertise with specific functional experience. They have presided over significant growth in the past several years and have led our transformation into a global event technology service provider. At the same time, they have instilled a
collaborative company culture focusing on innovation and customer service, which has resulted in significant growth, high levels of satisfaction across customers and venue partners and a best-in-class team. Our senior operational team has an average
of 18 years of industry experience and has operated across a variety of economic conditions and geographies.
Growth Strategies
We intend to pursue the following growth strategies in order to enhance our market leading position:
Capture More Events at Existing Venues.
We believe significant opportunity exists to capture incremental events at
our venues. We estimate that we currently service approximately 70% of the event technology spend in our existing venues with the remaining 30% spent by customers on other event service providers without an on-site venue presence.
Win New Venue Partners.
We intend to expand our revenue by pursuing new venue partners. We estimate we have
contracts with approximately 40% of the luxury and upper upscale U.S. hotel venues, and we believe that the remaining 60% provides a significant target market in which to win new venues. In addition, with less than 10% of our revenues generated from
events at non-hotel venues, we believe we have a significant opportunity in the $6.2 billion non-hotel venue market including convention centers, sports stadiums, theaters, museums and other cultural centers, as we have on-site contracts at select
non-hotel venues and additionally provide services to existing customers at non-hotel venues where we are not currently the preferred on-site provider of event technology services.
Win More Customers Independent of Venue
.
We manage approximately 250 customers as national accounts
because their event technology needs require highly customized solutions or because they seek a consistent solution across a range of venues or geographies. This market
9
represents a significant revenue opportunity as a large portion of the domestic marketplace continues to be serviced by event technology providers who are not on-site at a particular venue. We
plan to leverage our broad branch network and specialized sales teams to continue to capture incremental share in this market.
Develop and
Market Adjacent Services to Increase Revenue per Event.
The trend towards increased technology spend per event is creating substantial opportunities to increase our event technology revenue across our suite of
services. In the near term, we believe this trend will allow us to further penetrate the $9.1 billion specialty services market. Our event technology services that are considered part of the specialty services market include rigging, power, Wi-Fi
services and creative services and contributed $52.6 million of revenue in 2011, which has grown to $171.2 million of revenue in 2015. We will continue to focus on expanding our suite of services to grow our event technology revenue.
Continue to Expand Margins Through Operational Efficiencies.
We have proven our ability to leverage operational
efficiencies in driving profitability as our Adjusted EBITDA margin has expanded by approximately 350 basis points between 2011 and 2015. We have several initiatives in process to continue to increase margins, focused primarily on labor and
equipment utilization. For example, we are improving our labor utilization by standardizing our planning and forecasting of our hourly workforce to optimize staffing levels and introducing new initiatives on equipment sharing between venues and our
branch network.
Expand International Revenue.
The $4.6 billion international event technology services market
represents a compelling growth opportunity. The four largest U.S.-based hotel chains with whom we have strong domestic relationships represent approximately 25% of total hotels in key addressable international markets. We are already working with
these partners to add new venues across our existing international footprint. In addition, we intend to enter new markets as we have recently done in Singapore and are currently exploring further expansion opportunities in Asia through the
establishment of a new office in Hong Kong.
Selectively Pursue Acquisitions.
We intend to pursue
acquisitions to enter new markets and accelerate growth in existing markets. Over the past few years we have acquired and integrated four event technology service providers and have demonstrated a track record of achieving forecasted synergies. We
maintain a pipeline of acquisitions which we evaluate based on established investment criteria including alignment with our culture and customer focus. In February 2016, for example, we became a leading event technology service provider in Germany
with our acquisition of KFP Holding GmbH (“KFP”).
Our Principal Stockholders
On January 24, 2014, affiliates of The Goldman Sachs Group, Inc. (“Goldman Sachs”) and Olympus Partners (together with Goldman Sachs, the
“Sponsors”), together with certain management investors and other investors formed PSAV Holdings LLC, which in turn acquired 100% of the voting equity interests in AVSC Holding Corp., which became an indirect wholly-owned subsidiary of
PSAV Holdings LLC. We refer to the foregoing acquisition as the “Sponsors Acquisition.” Olympus Partners and Goldman Sachs currently each own approximately 45.53% of our equity.
In connection with the Sponsors Acquisition, one of our subsidiaries entered into a management advisory services agreement with Goldman,
Sachs & Co., and Olympus Advisors LLC, affiliates of our Sponsors, to provide business and organizational strategy, financial and advisory services to us. We pay an annual advisory fee of $1.5 million apportioned equally between the
Sponsors on January 24th of each year. We also paid a one-time fee of $6.0 million to Olympus Advisors LLC and $8.0 million to
10
Goldman, Sachs & Co. under the agreement at the time of the Sponsors Acquisition. The management advisory services agreement will terminate in connection with this offering, and we
believe the Sponsors currently intend to waive any amounts due to them pursuant to such termination. We expect the total amount of fees paid under the agreement to be $10.3 million to Goldman, Sachs & Co. and $8.3 million to Olympus
Advisors LLC. For further information regarding the management advisory services agreement, see “Certain Relationships and Related Person Transactions—The Sponsors Acquisition—Management Advisory Services Agreement. In addition, in
May 2015 and December 2015, we paid distributions totaling $174.1 million in the aggregate to the members of PSAV Holdings LLC, of which $79.3 million was paid to each of the Sponsors.
Following this offering, our Sponsors will continue to control our board of directors and corporate decisions. Our Sponsors may acquire or hold
interests that compete directly with us, or may pursue acquisition opportunities that are complementary to our business, making such an acquisition unavailable to us. Our amended and restated certificate of incorporation will contain provisions
renouncing any interest or expectancy held by our directors affiliated with our Sponsors in certain corporate opportunities. For further information, see “Management—Composition of Our Board of Directors” and “Risk
Factors—Risks Related to This Offering and Ownership of Our Common Stock—Our Sponsors can significantly influence our business and affairs and may have conflicts of interest with us in the future.”
Controlled Company
Following the
consummation of this offering, approximately 67.3% of our outstanding common stock (or approximately 65.3% if the underwriters exercise their option to purchase additional shares in full) will be beneficially owned by affiliates of Goldman Sachs and
Olympus Partners. In particular, affiliates of Goldman Sachs collectively will beneficially own approximately 33.6% of our common stock (or approximately 32.7% if the underwriters exercise their option to purchase additional shares in full) and
Olympus Partners will beneficially own approximately 33.6% of our common stock (or approximately 32.7% if the underwriters exercise their option to purchase additional shares in full). As a result, we will be a “controlled company” within
the meaning of the New York Stock Exchange’s corporate governance rules. For a discussion of the applicable limitations and risks that may result from our status as a controlled company, see “Risk Factors—Risks Related to This
Offering and Ownership of Our Common Stock—We are a ‘controlled company’ within the meaning of the New York Stock Exchange rules and, as a result, we will qualify for, and intend to rely on, exemptions from certain corporate
governance requirements. You will not have the same protections afforded to stockholders of companies that are subject to such requirements.”
11
Corporate Reorganization
Prior to this offering, PSAV Holdings LLC and its subsidiaries conducted our business. Prior to the completion of this offering, a series of
transactions will occur pursuant to which holders of equity interests in PSAV Holdings LLC will become holders of common stock in PSAV, Inc., the issuer of shares in this offering. For a more detailed description, see “Organizational
Structure.”
The diagram below reflects our organizational structure following the corporate reorganization, this offering and the use of
the net proceeds therefrom as if each occurred on June 30, 2016:
Risk Factors
An investment in our common stock involves a high degree of risk. Our ability to execute on our strategy also is subject to certain risks. Some of the
more significant challenges and risks include the following:
|
|
•
|
|
Unfavorable economic conditions have adversely affected, and in the future could adversely affect, our business, financial condition and results of operations.
|
|
|
•
|
|
Our failure to retain current venue partners and hotel chains or renew existing venue partner contracts and hotel chain MSAs would have a material adverse effect on our business, financial condition and results of
operations.
|
|
|
•
|
|
Our failure to increase the number of quality of properties covered by our venue partner contracts, increase the number of hotel chains for which we are the preferred provider could have a material adverse effect on our
business.
|
12
|
|
•
|
|
The widespread adoption of more effective teleconference and virtual meeting technologies could reduce the number of events held at our venue partners, the size and scope of such events, including reduced demand for our
services at events, or the attendance at such events, which could adversely affect our business results of operations or financial condition.
|
|
|
•
|
|
Potential venue partners may be reluctant to switch to a new preferred provider of event technology services, which may adversely affect our growth.
|
|
|
•
|
|
If venues reduce their outsourcing or use of preferred providers, it could have a material adverse effect on our business, financial condition and results of operations.
|
|
|
•
|
|
We have substantial indebtedness and we may incur additional indebtedness in the future, which may require us to use a substantial portion of our cash flow to service debt and limit our financial and operating
flexibility.
|
|
|
•
|
|
We are a “controlled company” within the meaning of the New York Stock Exchange rules and, as a result, we will qualify for, and intend to rely on, exemptions from certain corporate governance requirements.
Accordingly, stockholders will not have the same protections as stockholders of companies that are subject to such requirements.
|
The
above list is not exhaustive. Before you invest in our common stock, you should carefully consider all of the information in this prospectus, including matters set forth under the heading “Risk Factors” immediately following this summary.
Corporate Information
PSAV, Inc. was
incorporated in Delaware on August 11, 2015. Our principal executive offices are located at 5100 N. River Road, Suite 300, Schiller Park, Illinois 60176, and our telephone number is (847) 222-9800. Our website is www.psav.com. Our website
and the information contained on, or that can be accessed through, the website is not deemed to be incorporated by reference in, and is not considered part of, this prospectus. You should not rely on any such information in making your decision
whether to purchase our common stock.
13
The Offering
|
Common Stock Offered by Us
|
14,193,548 shares of common stock (16,322,580 shares if the underwriters’ option to purchase additional shares is exercised in full).
|
|
Common Stock to be Outstanding After This Offering
|
71,469,509 shares of common stock (73,598,541 shares if the underwriters’ option to purchase additional shares is exercised in full).
|
|
Option to Purchase Additional Shares of Common Stock
|
The underwriters have an option to purchase a maximum of 2,129,032 additional shares of common stock from us. The underwriters can exercise this option at any time within 30 days from the date of this prospectus.
|
|
Use of Proceeds
|
We estimate that the net proceeds from the sale of our common stock in this offering, after deducting the underwriting discount and estimated offering expenses payable by us, will be approximately $160.7 million based on an assumed initial
public offering price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus). We intend to use the net proceeds from this offering to repay a portion of the outstanding
borrowings under our second lien credit facility. See “Use of Proceeds.”
|
|
Conflicts of Interest
|
Because Goldman, Sachs & Co. is an underwriter and its affiliates own in excess of 10% of our issued and outstanding common stock, Goldman, Sachs & Co. is deemed to have a “conflict of interest” under FINRA Rule 5121.
Accordingly, this offering will be made in compliance with the applicable provisions of Rule 5121. Rule 5121 requires that a “qualified independent underwriter” meeting certain standards participate in the preparation of the
registration statement and prospectus and exercise the usual standards of due diligence in respect thereto, subject to certain exceptions which are not applicable here. Morgan Stanley & Co. LLC will serve as a qualified independent underwriter
within the meaning of Rule 5121 in connection with this offering. For more information, see “Underwriting (Conflicts of Interest and Other Relationships)—Conflicts of Interest and Other Relationships.”
|
14
|
Dividend Policy
|
We do not intend to pay dividends on our common stock. However, we may change this policy in the future. See “Dividend Policy.”
|
|
Listing
|
We have applied to have our common stock listed on the New York Stock Exchange under the symbol “PSAV.”
|
|
Risk Factors
|
Investing in our common stock involves a high degree of risk. See the “Risk Factors” section of this prospectus for a discussion of factors you should carefully consider before deciding to purchase shares of our common stock.
|
Except as otherwise indicated, all information in this prospectus:
|
|
•
|
|
includes 1,449,777 shares of unrestricted common stock and 3,040,800 shares of restricted common stock issued under our 2016 PSAV, Inc. Equity Incentive Plan, or the 2016 Equity Plan, to holders of
Class B Units and Phantom Units in connection with the corporate reorganization, with the number of shares of unrestricted common stock to be issued to holders of Phantom Units giving effect to the net settlement of 188,554 shares to
satisfy the tax withholding obligations of the holders;
|
|
|
•
|
|
excludes an aggregate of 4,320,869 additional shares of common stock that will be available for future awards pursuant to the 2016 Equity Plan;
|
|
|
•
|
|
assumes no exercise of the underwriters’ option to purchase additional shares;
|
|
|
•
|
|
gives effect to our amended and restated certificate of incorporation, which will be in effect prior to the consummation of this offering; and
|
|
|
•
|
|
assumes an initial public offering price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus).
|
15
SUMMARY HISTORICAL CONSOLIDATED FINANCIAL AND OTHER DATA
The following table sets forth our summary historical consolidated financial and other data for the periods and as of the dates indicated. The periods
prior to and including January 24, 2014, the date of the Sponsors Acquisition, are referred to in the following table as “Predecessor,” and all periods after such date are referred to in the following table as “Successor.”
The consolidated financial statements for all Successor periods are not comparable to those of the Predecessor periods.
We derived the summary
consolidated statement of operations and other data for the six months ended June 30, 2015 and 2016 and the balance sheet data as of June 30, 2016 from our unaudited condensed consolidated financial statements contained elsewhere in this prospectus.
We derived the summary consolidated statement of operations and other data for the year ended December 31, 2013, the period from January 1, 2014 through January 24, 2014, the period from January 25, 2014 through December 31,
2014 and the year ended December 31, 2015 from our audited consolidated financial statements contained elsewhere in this prospectus. We have prepared the unaudited condensed consolidated financial statements on the same basis as our audited
consolidated financial statements and have included all adjustments, consisting of only normal recurring adjustments, that we consider necessary for the fair presentation of our financial position and operating results for such periods. The interim
results are not necessarily indicative of results for the year ending December 31, 2016 or for any other period.
Our historical results
are not necessarily indicative of future operating results. You should read the information set forth below in conjunction with “Selected Historical Consolidated Financial Data,” “Unaudited Pro Forma Condensed Consolidated Financial
Statements,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes thereto contained elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,096,374
|
|
|
$
|
75,622
|
|
|
|
|
|
|
$
|
1,188,283
|
|
|
$
|
1,487,170
|
|
|
$
|
791,988
|
|
|
$
|
854,631
|
|
|
Income (loss) from operations
|
|
|
53,998
|
|
|
|
(33,960
|
)
|
|
|
|
|
|
|
33,755
|
|
|
|
52,815
|
|
|
|
50,980
|
|
|
|
77,047
|
|
|
Income (loss) before income taxes
|
|
|
14,576
|
|
|
|
(36,424
|
)
|
|
|
|
|
|
|
(10,673
|
)
|
|
|
(2,838
|
)
|
|
|
25,538
|
|
|
|
48,131
|
|
|
Net income (loss)
|
|
|
17,596
|
|
|
|
(25,921
|
)
|
|
|
|
|
|
|
(10,566
|
)
|
|
|
(5,801
|
)
|
|
|
15,133
|
|
|
|
27,274
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
51,330
|
|
|
$
|
(2,018
|
)
|
|
|
|
|
|
$
|
46,271
|
|
|
$
|
62,699
|
|
|
$
|
27,969
|
|
|
$
|
78,875
|
|
|
Investing activities
|
|
|
(77,219
|
)
|
|
|
(4,268
|
)
|
|
|
|
|
|
|
(911,732
|
)
|
|
|
(105,762
|
)
|
|
|
(72,480
|
)
|
|
|
(45,847
|
)
|
|
Financing activities
|
|
|
35,750
|
|
|
|
—
|
|
|
|
|
|
|
|
935,071
|
|
|
|
17,200
|
|
|
|
45,809
|
|
|
|
(6,836
|
)
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
36,506
|
|
|
$
|
4,268
|
|
|
|
|
|
|
$
|
34,130
|
|
|
$
|
61,869
|
|
|
$
|
28,587
|
|
|
$
|
19,769
|
|
|
Venue incentive payments
|
|
|
6,361
|
|
|
|
99
|
|
|
|
|
|
|
|
15,542
|
|
|
|
22,777
|
|
|
|
16,457
|
|
|
|
5,077
|
|
|
Adjusted EBITDA(1)
|
|
|
130,381
|
|
|
|
7,892
|
|
|
|
|
|
|
|
149,047
|
|
|
|
174,511
|
|
|
|
113,318
|
|
|
|
128,768
|
|
|
Adjusted EBITDA margin(1)
|
|
|
11.9
|
%
|
|
|
10.4
|
%
|
|
|
|
|
|
|
12.5
|
%
|
|
|
11.7
|
%
|
|
|
14.3
|
%
|
|
|
15.1
|
%
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
991,682
|
|
|
$
|
70,240
|
|
|
|
|
|
|
$
|
1,087,737
|
|
|
$
|
1,350,008
|
|
|
$
|
731,524
|
|
|
$
|
772,631
|
|
|
Adjusted EBITDA(1)
|
|
|
118,618
|
|
|
|
7,280
|
|
|
|
|
|
|
|
138,594
|
|
|
|
159,750
|
|
|
|
106,435
|
|
|
|
118,295
|
|
|
|
|
|
|
|
|
|
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
104,692
|
|
|
|
5,382
|
|
|
|
|
|
|
|
100,546
|
|
|
|
137,162
|
|
|
|
60,464
|
|
|
|
82,000
|
|
|
Adjusted EBITDA(1)
|
|
|
11,763
|
|
|
|
612
|
|
|
|
|
|
|
|
10,453
|
|
|
|
14,761
|
|
|
|
6,883
|
|
|
|
10,473
|
|
|
|
|
|
|
|
|
|
|
As of June 30,
2016
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
67,046
|
|
|
Total assets
|
|
|
1,293,417
|
|
|
Long-term debt (including current portion)
|
|
|
862,102
|
|
|
Total liabilities
|
|
|
1,188,537
|
|
|
Total members’ equity
|
|
|
104,880
|
|
|
(1)
|
Adjusted EBITDA represents net income before interest expense, income taxes, depreciation, amortization of intangibles, transaction-related expenses, long-term incentive plan payments, gain or loss on disposal of
assets, gains or losses on foreign currency transactions, changes in the fair value of our interest rate caps, amortization of venue incentives including the expense impact of certain venue incentive payments for which deferred expense recognition
was not applicable under U.S. GAAP, management fees paid to our Sponsors, equity-based compensation expense, executive severance and certain consulting and professional fee costs. Certain of the arrangements with venue operators to secure the right
to be the exclusive on-site provider of event technology services contain up-front incentive payments which are not deferred over the contract term as they do not contain a contractual requirement to repay a ratable portion of the incentive.
Management excludes these incentive payments from the calculation of Adjusted EBITDA as they are expensed at the beginning of the contract period and are therefore not indicative of the ongoing operations. We define Adjusted EBITDA margin as
Adjusted EBITDA as a percentage of revenue. Management believes Adjusted EBITDA and Adjusted EBITDA margin are useful because they allow management to more effectively evaluate our operating performance and compare the results of our operations from
period to period without regard to our financing methods, capital structure, investments in securing and renewing venue relationships or other items that we believe are not indicative of our ongoing operating performance. In addition, the
determination of Adjusted EBITDA is consistent with the definition of a similar measure in our credit agreements other than pro forma adjustments for acquisitions and certain forward-looking adjustments permitted by the credit agreements but not
considered by management in evaluating our performance using Adjusted EBITDA.
|
Adjusted EBITDA is a “non-GAAP financial
measure” as defined under the rules of the SEC. Our presentation of Adjusted EBITDA is intended as a supplemental measure of our performance that is not required by, or presented in accordance with, U.S. GAAP. Adjusted EBITDA should not be
considered as an alternative to income (loss) from operations, net income (loss), earnings per share or any other performance measures derived in accordance with U.S. GAAP as measures of
17
operating performance or operating cash flows or as measures of liquidity. Our presentation of
Adjusted EBITDA should not be construed to imply that our future results will be unaffected by these items. Adjusted EBITDA is included in this prospectus because it is a key metric used by management to assess our operating performance.
Management believes the inclusion of Adjusted EBITDA is meaningful to our investors to enhance their understanding of our financial performance. Although
Adjusted EBITDA is not necessarily a measure of liquidity or our ability to fund our operations, we understand that it is frequently used by securities analysts, investors and other interested parties as a supplemental measure of financial
performance.
Adjusted EBITDA has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for
analysis of our results as reported under U.S. GAAP. Some of these limitations are:
Adjusted EBITDA:
|
|
•
|
|
does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
|
•
|
|
does not reflect our cash expenditures for venue incentives or the amortization of those venue incentive payments;
|
|
|
•
|
|
although depreciation and amortization of intangibles are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash
requirements for such replacements;
|
|
|
•
|
|
does not reflect the costs of acquisitions of businesses or other capital market transactions;
|
|
|
•
|
|
does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
|
|
|
•
|
|
does not reflect our income tax expense or the cash requirements to pay our income taxes;
|
|
|
•
|
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
|
|
•
|
|
does not reflect the cash requirements for other excluded items;
|
|
|
•
|
|
does not reflect the impact of equity-based compensation upon our operations; and
|
|
|
•
|
|
may not be consistent with how other companies in our industry calculate Adjusted EBITDA.
|
In evaluating
Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation.
18
The following table reconciles net income (loss) to Adjusted EBITDA for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Net income (loss)
|
|
$
|
17,596
|
|
|
$
|
(25,921
|
)
|
|
|
|
|
|
$
|
(10,566
|
)
|
|
$
|
(5,801
|
)
|
|
$
|
15,133
|
|
|
$
|
27,274
|
|
|
Income tax (benefit) expense
|
|
|
(3,020
|
)
|
|
|
(10,503
|
)
|
|
|
|
|
|
|
(107
|
)
|
|
|
2,963
|
|
|
|
10,405
|
|
|
|
20,857
|
|
|
Interest expense, net
|
|
|
40,700
|
|
|
|
2,830
|
|
|
|
|
|
|
|
40,536
|
|
|
|
51,024
|
|
|
|
23,569
|
|
|
|
27,336
|
|
|
Depreciation and amortization of intangibles
|
|
|
47,502
|
|
|
|
3,222
|
|
|
|
|
|
|
|
71,950
|
|
|
|
84,541
|
|
|
|
42,419
|
|
|
|
41,335
|
|
|
Transaction-related expenses(a)
|
|
|
12,004
|
|
|
|
14,243
|
|
|
|
|
|
|
|
20,410
|
|
|
|
3,590
|
|
|
|
2,757
|
|
|
|
1,211
|
|
|
Long-term incentive plan payments(b)
|
|
|
—
|
|
|
|
18,021
|
|
|
|
|
|
|
|
42
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Loss on disposal of assets
|
|
|
2,052
|
|
|
|
127
|
|
|
|
|
|
|
|
2,918
|
|
|
|
3,164
|
|
|
|
1,608
|
|
|
|
1,333
|
|
|
Foreign currency transactions (gain)/loss(c)
|
|
|
(1,278
|
)
|
|
|
(366
|
)
|
|
|
|
|
|
|
2,075
|
|
|
|
2,659
|
|
|
|
763
|
|
|
|
1,088
|
|
|
Changes in fair value of interest rate caps(d)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
1,817
|
|
|
|
1,350
|
|
|
|
973
|
|
|
|
118
|
|
|
Amortization of venue incentives(e)
|
|
|
9,318
|
|
|
|
705
|
|
|
|
|
|
|
|
8,306
|
|
|
|
8,420
|
|
|
|
3,456
|
|
|
|
4,211
|
|
|
Management fee(f)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
1,405
|
|
|
|
1,500
|
|
|
|
786
|
|
|
|
750
|
|
|
Equity-based compensation expense(g)
|
|
|
—
|
|
|
|
5,365
|
|
|
|
|
|
|
|
299
|
|
|
|
326
|
|
|
|
163
|
|
|
|
213
|
|
|
Severance expense(h)
|
|
|
2,334
|
|
|
|
163
|
|
|
|
|
|
|
|
798
|
|
|
|
2,331
|
|
|
|
1,982
|
|
|
|
575
|
|
|
Consulting fees and other(i)
|
|
|
3,173
|
|
|
|
6
|
|
|
|
|
|
|
|
9,164
|
|
|
|
18,444
|
|
|
|
9,304
|
|
|
|
2,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
130,381
|
|
|
$
|
7,892
|
|
|
|
|
|
|
$
|
149,047
|
|
|
$
|
174,511
|
|
|
$
|
113,318
|
|
|
$
|
128,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Expenses incurred in connection with acquisitions, including the Sponsors Acquisition, such as pre-acquisition professional fees and costs to integrate these businesses.
|
|
(b)
|
Expenses associated with our long-term incentive plans for certain members of management paid in connection with the Sponsors Acquisition in 2014.
|
|
(c)
|
Gains and losses on transactions settled in foreign currencies.
|
|
(d)
|
Refer to Note 11 and Note 12 to our audited consolidated financial statements included elsewhere in this prospectus for further information on our interest rate caps.
|
|
(e)
|
Amortization of signing incentive payments made to venues over the term of related agreements, including the expense impact of $4.1 million for the twelve months ended December 31, 2014, $0.3 million for the six months
ended June 30, 2015 and $2.7 million for the year ended December 31, 2015 in venue incentive payments for which deferred expense recognition was not applicable under U.S. GAAP.
|
|
(f)
|
Annual management fee paid to our Sponsors.
|
|
(g)
|
For the period from January 1, 2014 through January 24, 2014, relates to distributions received on equity-based awards in connection with the Sponsors Acquisition.
|
|
(h)
|
Severance expense related to employees terminated subsequent to acquisitions.
|
|
(i)
|
Consulting fees and other related to interim management and strategic initiatives. For 2013 and 2014, includes costs related to an insurance policy purchased by the Predecessor.
|
19
RISK FACTORS
Investing in our common stock involves a high degree of risk. You should carefully consider the following risk factors and all other information
contained in this prospectus before purchasing our common stock. If any of the following risks occur, our business, financial condition or results of operations could be materially and adversely affected. In that case, the trading price of our
common stock could decline and you may lose some or all of your investment.
Risks Related to Our Business and Industry
Unfavorable economic conditions have adversely affected, and in the future could adversely affect, our business, financial condition and results of operations.
A national or international economic downturn has reduced, and in the future could reduce, demand for our services, which may result in the
loss of business or increased pressure to negotiate new contracts or renewals on less favorable terms than our generally preferred terms. Economic hardship among our venue partners and customers can also adversely affect our business. For example,
we provide services in hotels and convention centers that are sensitive to an economic downturn, as expenditures to hold or attend conventions or other events requiring our event technology services are funded to a partial or total extent by
discretionary income. The last economic downturn negatively affected the number of events held at our venue partners and the amount of spending on such events. Further, because our exposure to customers of our event technology services is limited in
large part by our dependence on our venue partners to attract those customers to hold their events at their properties, our ability to respond to such a reduction in events, and therefore our revenue, is limited. There are many other factors that
could reduce the numbers of events at a venue or attendance at any such events, including acts of terrorism, particularly acts that impact hotels or the travel industry, and the national and global military, diplomatic and financial response to such
acts or other threats or natural disasters, including hurricanes and earthquakes, and global calamities, such as an Ebola outbreak or a flu pandemic, which could adversely affect our business, financial condition and results of operations.
Our failure to retain our current venue partners and hotel chains or renew our existing venue partner contracts and hotel chain MSAs would have a material adverse
effect on our business, financial condition and results of operations.
Our business depends on our ability to retain our current venue
partners and hotel chains and renew our existing venue partner contracts and hotel chain MSAs. We may not be able to renew existing venue partner contracts and hotel chain MSAs on the same or more favorable terms. Our current venue partners may work
with our competitors, cease operations, elect to provide event technology services in-house, diversify their preferred providers, reduce their cooperation with our sales representatives or terminate contracts with us. Also, consolidation within the
hotel industry may result in our current venue partners being owned by hotel chains that we do not have an MSA with, that work with our competitors or that provide their event technology services in-house. While our MSAs and individual service
agreements generally do not provide for termination upon a change of control, we may not be able to enter into an MSA with the hotel chain or renew our venue partner contracts with the individual hotel properties when they expire.
In addition, while we enter into MSAs with major hotel chains, individual hotel properties typically make separate decisions as to their event
technology services providers. Therefore, our inability to renew hotel chain MSAs will not automatically terminate our relationships with the individual hotel properties. However, the corporate offices of major hotel chains may influence the
decisions of their individual properties. For example, if the hotel chain discontinues its relationship with us in favor of another service provider or an in-house solution, our relationship with the properties under that brand
20
may suffer even though, in nearly all cases, we negotiate with each property individually. This may lead to significant lost revenue or result in additional costs to complete sales of our event
technology services, any of which would adversely affect our results of operations.
The failure to renew a significant number of our existing
contracts or MSAs would have a material adverse effect on our business, financial condition and results of operations.
Our failure to increase the number or
quality of properties covered by our venue partner contracts, increase the number of hotel chains for which we are the preferred provider could have a material adverse effect on our business, financial condition and results of operations.
Our business and revenue growth depends on our ability to increase the services for which we are the preferred provider at our venue
partners and obtain new venue partners. While our contracts with our venue partners and hotel chain MSAs generally allow us to be the exclusive on-site provider of services, customers can bring in their own technologies or use other parties that are
not located on-site at these locations. In addition, such contracts do not generally provide any minimum revenue or event commitments. Accordingly, our ability to generate or increase revenue at these venues depends on a variety of factors,
including:
|
|
•
|
|
our ability to obtain and retain attractive venues for which we serve as preferred provider;
|
|
|
•
|
|
our ability to obtain leads for events from our venue partners;
|
|
|
•
|
|
the quality, price and appeal of our event technology services;
|
|
|
•
|
|
our ability to integrate new technologies into our event technology services to avoid obsolescence and provide scalability and meet evolving customer preferences; and
|
|
|
•
|
|
our ability to market our services effectively and differentiate ourselves from our competitors or the venue’s in-house solutions.
|
This risk is heightened by the concentrated nature of the hospitality industry, which is dominated by a relatively small number of major hotel chains
that are focused on hosting large business-oriented events. If we are unable to maintain and grow our network of hotel chains and venues, we may be unable to satisfy our customers’ needs, lose market share or incur additional costs to support
our customers, all of which could have a material adverse effect on our business, results of operations or financial condition.
The widespread adoption of
more effective teleconference and virtual meeting technologies could reduce the number of events held at our venue partners, the size and scope of such events, including reduced demand for our services at events, or the attendance at such events,
which could adversely affect our business, financial condition and results of operations.
Our business and growth strategies rely in part
upon our customers’ continued need for in-person meetings and conferences. Should more effective teleconference and virtual meeting technologies be developed, customers could choose to substitute these technologies for part or all of their
in-person meetings and conferences. The emergence of more effective teleconference or virtual meeting technologies, the widespread adoption of teleconference and virtual meeting technologies or changes in preferences of our customers could adversely
affect our business, financial condition and results of operations.
In addition, existing or potential venue partners and customers may elect to
use self-operated solutions, eliminating business opportunities for us. As technology advances, demand for our services at events at venue partners could be reduced as customers become more able to substitute readily
21
available products for our services. If it becomes easier and more cost-effective for customers to host events without the type of services we provide, our business, financial condition and
results of operations could be adversely affected.
Potential venue partners may be reluctant to switch to a new preferred provider of event technology
services, which may adversely affect our growth.
Many large hotel chains, convention centers and other venues have existing relationships
with event technology services providers and may be reluctant to switch to a new preferred provider due to a variety of factors, including service disruptions associated with a change of providers and potential impact on revenue during the
transition period. If we are unable to overcome these concerns, we may not be able to attract new venue partners, which could have a material adverse effect on our growth.
If venues reduce their outsourcing or use of preferred providers, it could have a material adverse effect on our business, financial condition and results of
operations.
Our business and growth strategies depend in part on the continuation of a current trend toward outsourcing services in general
and event technology services in particular. Venues will outsource if they perceive that outsourcing allows them to provide quality services at a lower cost, generates incremental revenue for them and permits them to focus on their core business
activities. Potential venue partners may seek to provide event technology services in-house in order to maintain control over the quality of the event technology services provided at their venues, enhance their customer relationships and increase
their revenue. If the trend to outsource does not continue or our venue partners elect to perform these event technology services in-house (due to consolidation in the hotel industry or otherwise), it could have a material adverse effect on our
business, financial condition and results of operations.
Furthermore, some of our large hotel chain partners have retained a limited number of
preferred partners to provide all or a large part of their required services across their portfolio of hotels. If we are not selected and retained as a preferred partner to provide event technology services or if hotel chains that have agreements
with other providers acquire our existing venue partners, it could limit our ability to pursue and enter into venue contracts and have a material adverse effect on our business, financial condition and results of operations.
Our success depends on our ability to maintain the value and reputation of our brand.
Our success depends on the value and reputation of the PSAV brand. Brand and name recognition is an important differentiator in the event technology
services business as prospective venue partners may only outsource to well-known and established event technology service providers. The PSAV name is integral to our business as well as to the implementation of our strategies for expanding our
business. Maintaining, promoting and positioning our brand will depend largely on the success of venue partner and customer relationships and our ability to provide consistent, high quality and innovative services. Our brand could be adversely
affected if we fail to achieve these objectives or if our public image or reputation were to be tarnished by negative publicity, which could have a material adverse effect on our business, financial condition and results of operations.
Competition in our industry could adversely affect our results of operations.
There is competition in the event technology services business from local, regional, national and international companies, of varying sizes, many of
which have substantial technical capabilities, venue relationships or financial resources. We compete with such providers for preferred provider contracts with venue partners and hotel chains as well as for event contracts with our customers. Our
ability to
22
successfully compete for venue partners and hotel chains depends on our ability to provide the event technology services demanded by their customers at a competitive price, our experience and
expertise, the availability of adequately trained personnel, access to equipment and our ability to generate revenue opportunities. Certain of our competitors have been and may in the future be willing to underbid us or accept a lower profit margin
or expend more capital in order to obtain or retain venue or customer relationships. Also, certain regional and local service providers may be better established than we are within a specific geographic region. In addition, existing or potential
venue partners and customers may elect to use self-operated solutions, eliminating business opportunities for us. While we have a significant U.S. presence, certain of our competitors may offer a broader range of services or have more established
presences in certain international markets than we do. Therefore, we may be placed at a competitive disadvantage for venue partners and customers who require services in multiple international markets. While most venue partners and customers focus
primarily on quality of service, venue partners and customers are also price-sensitive. If existing or future competitors seek to gain venue partners, customers or accounts by reducing prices, we may be required to lower prices, which could reduce
our revenue and profits, which, in turn, could have a material adverse effect on our business, financial condition and results of operations.
Any acquisition
that we make or strategic relationship that we enter into could disrupt our business and have a material adverse effect on our business, financial condition and results of operations.
We continuously review acquisition opportunities that would expand our business. In recent years, we have expanded our business through acquisitions,
having completed four acquisitions since 2013, including our February 2016 acquisition of KFP. We may seek to acquire companies or interests in companies or enter into strategic relationships in the future that complement our business, and our
inability to complete acquisitions, integrate acquired companies successfully or enter into strategic relationships may render us less competitive. We may not realize the anticipated benefits from our recent or future acquisitions or strategic
relationships. Likewise, we may not be able to obtain necessary financing for acquisitions on commercially reasonable terms, or at all. In addition, our ability to control the planning and operations of our strategic relationships and other less
than majority-owned affiliates may be subject to numerous restrictions imposed by the applicable agreements and majority stockholders. The parties to any strategic relationships that we may enter into may also have interests which differ from ours,
which could adversely impact the success of any such strategic relationship.
The process of integrating acquired operations into our existing
operations may result in operating and contract difficulties, such as the failure to retain venue partners, customers or management and technical personnel and problems coordinating services, personnel and technology. Also, in connection with any
acquisition, we could fail to discover liabilities of the acquired company for which we may be responsible as a successor owner or operator in spite of any investigation we make prior to the acquisition. In addition, labor laws in certain countries
may require us to retain more employees than would otherwise be optimal from entities we acquire. Such difficulties may divert significant financial, operational and managerial resources from our existing operations and make it more difficult to
achieve our operating and strategic objectives. The diversion of management attention, particularly in a difficult operating environment, may affect our revenue and our business. Similarly, our business depends on effective information technology
systems, and implementation delays or poor execution of the integration of different information technology systems could disrupt our operations and increase costs. Possible future acquisitions could result in the incurrence of additional debt and
related interest expense or contingent liabilities and amortization expenses related to intangible assets, which could have a material adverse effect on our financial condition, results of operations and cash flow. In addition, goodwill resulting
from business combinations represents a significant portion of our assets. If the goodwill were deemed to be impaired, we would need to take a charge to earnings to write down the goodwill to its fair value, which would adversely affect our results
of operations. To the
23
extent we pay for any acquisitions using cash, it would reduce our cash reserves, and to the extent the purchase price is paid in stock, it could be dilutive to our then existing stockholders. We
cannot ensure that any acquisition or strategic relationship that we enter into will not have a material adverse effect on our business, financial condition and results of operations.
We often face a long cycle to secure new agreements with venues and hotel chains as well as long implementation periods that require significant resource
commitments, which result in a long lead time before we generate revenue from new relationships.
We often face a long cycle to secure a new
contract with a venue or a hotel chain, and when we first execute an MSA with a new hotel chain, it may take 30 days to six months or longer before we can enter into agreements with individual venues. If we are successful in obtaining a new venue
partner, that is generally followed by a long implementation period in which the services are planned in detail and we obtain the requisite equipment and personnel. During this time, a venue contract is also negotiated and agreed. As a result, there
is an extended period before we commence providing the related services and receiving related revenue. We typically incur significant business development expenses during this period with both venues and hotel chains. Furthermore, even if we succeed
in developing a relationship with a potential new venue partner or hotel chain and begin to plan the services in detail, a potential venue partner may choose a competitor or decide to perform the event technology services in-house prior to the time
a final contract is signed. If we enter into an MSA with a new hotel chain, we still need to enter into new contracts with venues within the hotel chain before we can generate revenue. If we enter into a contract with a venue partner, we will not
generate any revenue until we are successful in selling our services to the customers holding events at the venue partner’s property, which can be 30 days to six months once the contract is signed. Our venue partners may also experience delays
in obtaining internal approvals or delays associated with technology or system implementations, further lengthening the implementation cycle. Once a contract is signed, we generally incur upfront costs and prepayments at the outset of the contract,
hire new employees and obtain new equipment in order to provide services to a new venue partner. We may face significant difficulties in hiring such employees and incur significant costs before we generate corresponding revenue. If we are not
successful in obtaining contractual commitments, in maintaining contractual commitments after the implementation cycle or in reducing the duration of unprofitable initial periods in our contracts, it could have a material adverse effect on our
business, financial condition and results of operations.
Our business may suffer if we are unable to hire and retain sufficient qualified personnel or if
labor costs increase.
We are dependent on a large and skilled workforce to implement our services at our venue locations. Our success
depends in part upon our ability to attract, train and retain a sufficient number of employees who understand and appreciate our culture and are able to represent our brand effectively and establish credibility with our venue partners and customers.
If we are unable to hire and retain employees capable of meeting our business needs and expectations, our business and brand image may be impaired. Any failure to meet our staffing needs or any material increase in turnover rates of our employees
may adversely affect our business, financial condition and results of operations. From time to time, we have had difficulty in hiring and retaining qualified technical and sales personnel. We will continue to have significant requirements to hire
such personnel. In the past, at times when the United States or other geographic regions have periodically experienced reduced levels of unemployment, there has been a shortage of qualified workers at all levels. Given that our workforce requires
large numbers of skilled workers and managers, low levels of unemployment when such conditions exist or mismatches between the labor markets and our skill requirements can compromise our ability in certain areas of our businesses to continue to
provide quality service or compete for new business. We also regularly hire a large number of part-time and seasonal workers. Any difficulty we
24
may encounter in hiring such workers could result in significant increases in labor costs, which could have a material adverse effect on our business, financial condition and results of
operations. Competition for labor has at times resulted in wage increases in the past and competition could substantially increase our labor costs in the future.
We rely on third-party equipment suppliers.
Some of
the equipment we utilize in providing our services consists of equipment that we rent from various suppliers. To the extent our suppliers cannot supply us with equipment or necessary replacement parts in a timely manner or significantly increase
their prices or provide us with faulty equipment, our equipment costs may increase and we may be unable to provide our services in a timely manner or may be liable for our inability to provide the contracted services. This could result in a material
adverse effect on our business, financial condition and results of operations.
We rely on our venue partners for billing and collection for event technology
services provided at their venues, which exposes us to certain risks.
Under the majority of our venue partner contracts, the venue partners
are responsible for billing and payment collection for the event technology services that we provide at their venues. The venues’ commissions are typically not dependent on such collections. As a result, if our venue partners do not bill and
collect on a timely basis, do not vigorously pursue such billing and collection activities, do not pay us on a timely basis after collection, do not pay us at all or experience financial difficulty, our receipt of revenue for the services that we
have provided may be delayed or may not occur. In addition, such billing and collection activities could adversely impact our relationships with our customers in the event of billing or collection disputes. We also retain the risk that our customers
may default on the payment for our services. As a result, these billing and collection activities could have a material adverse effect on our business, financial condition and results of operations.
If we fail to comply with requirements imposed by applicable law or other governmental regulations, we could become subject to lawsuits, investigations and other
liabilities and restrictions on our operations that could significantly and adversely affect our business.
We are subject to governmental
regulation at the federal, state, international, national, provincial and local levels in many areas of our business, such as employment laws, wage and hour laws, discrimination laws, immigration laws, human health and safety laws, import and export
controls and customs laws, environmental laws, false claims or whistleblower statutes, minority, women and disadvantaged business enterprise statutes, tax codes, antitrust and competition laws, consumer protection statutes, procurement regulations,
intellectual property laws, the Foreign Corrupt Practices Act, the U.K. Bribery Act, other anti-corruption laws, lobbying laws and data privacy laws.
From time to time, governmental agencies have conducted reviews and audits of certain of our practices as part of routine investigations of providers of
services under government contracts, or otherwise. We also receive requests for information from government agencies in connection with these reviews and audits. While we attempt to comply with all applicable laws and regulations, we may not be in
full compliance with all applicable laws and regulations or interpretations of these laws and regulations at all times or we may not be able to comply with any future laws, regulations or interpretations of these laws and regulations.
If we fail to comply with applicable laws and regulations, including those referred to above, we may be subject to investigations, criminal sanctions or
civil remedies, including fines, penalties, damages, reimbursement, injunctions, seizures, disgorgements or debarments from government contracts. The cost of compliance or the consequences of non-compliance, including debarments,
25
could have a material adverse effect on our business, financial condition and results of operations. In addition, government agencies may make changes in the regulatory frameworks within which we
operate that may require either the corporation as a whole or individual businesses to incur substantial increases in costs in order to comply with such laws and regulations.
We conduct a portion of our business in foreign countries, and we expect to expand our operations into additional foreign countries where we may be impacted by
operational and political risks that are greater than in the United States.
We have international operations and are further expanding our
business internationally. Conducting and expanding our international operations subjects us to other risks that we do not generally face in the United States. These include:
|
|
•
|
|
difficulties in managing the staffing of our international operations, including hiring and retaining qualified employees;
|
|
|
•
|
|
difficulties in establishing our services at new venues and hotel chains and developing brand recognition in new jurisdictions;
|
|
|
•
|
|
difficulties and increased expense introducing corporate policies and controls in our international operations;
|
|
|
•
|
|
increased expense related to localization of our services, including language translation and the creation of localized agreements;
|
|
|
•
|
|
potentially adverse tax consequences, including the complexities of foreign value added tax systems, restrictions on the repatriation of earnings and changes in tax rates;
|
|
|
•
|
|
exchange rate fluctuations;
|
|
|
•
|
|
increased expense to comply with foreign laws and legal standards, including laws that regulate pricing and promotion activities, and the import and export of information technology, which can be difficult to monitor
and are often subject to change;
|
|
|
•
|
|
increased expense to comply with U.S. laws that apply to foreign operations, including the Foreign Corrupt Practices Act and Office of Foreign Assets Control regulations;
|
|
|
•
|
|
increased expense to comply with U.K. laws that apply to foreign operations, including the U.K. Bribery Act;
|
|
|
•
|
|
longer accounts receivable payment cycles and difficulties in collecting accounts receivable;
|
|
|
•
|
|
increased financial accounting and reporting burdens and complexities;
|
|
|
•
|
|
political, social and economic instability;
|
|
|
•
|
|
terrorist attacks and security concerns in general; and
|
|
|
•
|
|
reduced or varied protection for intellectual property rights.
|
The occurrence of one or more of these
events could negatively affect our international operations and, consequently, have a material adverse effect on our business, financial condition and results of operations. Further, operating in international markets requires significant management
attention and financial resources. Due to the additional uncertainties and risks of doing business in foreign jurisdictions, international acquisitions tend to entail risks and require additional oversight and management attention that are typically
not attendant to acquisitions made within the United States. In addition, the rate of usage of event technology services in international markets and the pricing of such services may be significantly lower than in the United States. We cannot be
certain that the investment and additional resources required to establish, acquire or integrate operations in other countries will produce desired levels of revenue or profitability.
26
Continued or further unionization of our workforce may increase our costs and work stoppages could damage our
business.
Employees in the United States representing 8% of our direct labor costs are represented by unions and covered by collective
bargaining agreements. The continued or further unionization of a significantly greater portion of our workforce could increase our overall costs at the affected locations and adversely impact our flexibility to run our business in the most
efficient manner to remain competitive or acquire new business. In addition, any significant increase in the number of work stoppages at our various operations could adversely affect our business, financial condition and results of operations.
We may incur significant liability as a result of our participation in multiemployer defined benefit pension plans.
Under some of the collective bargaining agreements to which we are a party, we are obligated to contribute to multiemployer defined benefit pension
plans. As a contributing employer to such plans, should we trigger either a “complete” or a “partial withdrawal,” we would be subject to withdrawal liability (or partial withdrawal liability) for our proportionate share of any
unfunded vested benefits. In addition, if a multiemployer defined benefit pension plan fails to satisfy the minimum funding standards, we could be liable to increase our contributions to meet minimum funding standards. Also, if a participating
employer withdraws from the plan or experiences financial difficulty, including bankruptcy, our obligation could increase. In addition, we have received notices from some of the plans pursuant to which we are a contributing employer that such plans
are in critical status. Should we withdraw from these plans or any others in critical status, it would subject us to withdrawal liability, which is discussed in Note 16 to our audited consolidated financial statements included elsewhere in the
prospectus. In addition, any increased funding obligations for underfunded multiemployer defined benefit pension plans could have a material adverse effect on our financial condition and results of operations.
Healthcare reform legislation could have an impact on our business.
During 2010, the Patient Protection and Affordable Care Act and the Health Care and Education Reconciliation Act of 2010 were signed into law in the
United States. Certain of the provisions that have increased our healthcare costs include the removal of annual plan limits and the mandate that health plans provide 100% coverage on expanded preventative care. In addition, our healthcare costs
could increase as the new legislation and accompanying regulations require us to apply new eligibility rules, which could potentially cover more variable hour employees than we do currently or pay penalty amounts in the event that employees do not
elect our offered coverage. While much of the cost of the healthcare legislation enacted has not had an effect yet due to provisions of the legislation being delayed or phased in over time, such changes, once fully effected, could have a material
adverse effect on our business, financial condition and results of operations.
We may be subject to periodic litigation and regulatory proceedings, including
Fair Labor Standards Act and state wage and hour class action lawsuits, which may adversely affect our business and financial performance.
From time to time, we may be involved in lawsuits and regulatory actions, including class action lawsuits that are brought or threatened against us for
alleged violations of the Fair Labor Standards Act and state wage and hour laws. We have been a party to such actions in the past, and an adverse outcome of any such claim in the future could have a material effect on our business, financial
condition or results of operations.
27
Changes in accounting standards, subjective assumptions and estimates used by management related to complex
accounting matters could have a material adverse effect on our business, financial condition and results of operations.
U.S. GAAP and
related accounting pronouncements, implementation guidance and interpretations with regard to a wide range of matters, such as stock-based compensation, asset impairments, valuation reserves, income taxes and fair value accounting, are highly
complex and involve many subjective assumptions, estimates and judgments made by management. Changes in these rules or their interpretations or changes in underlying assumptions, estimates or judgments made by management could have a material
adverse effect on our business, financial condition and results of operations. We will also be affected by changes to U.S. GAAP as a result of the convergence with International Financial Reporting Standards.
Our business is contract intensive and may lead to disputes with venue partners or customers.
Our business is contract intensive, and we are party to many contracts with venue partners, hotel chains and customers in the U.S. and international
markets. Venue partners generally have the right to audit our contracts, and we periodically review our compliance with contract terms and provisions. If venue partners or customers were to dispute our contract determinations, the resolution of such
disputes in a manner adverse to our interests could negatively affect sales and operating results. While we do not believe any reviews, audits or other such matters should result in material adjustments, if a large number of our venue partner or
customer arrangements were modified in response to any such matter, it could have a material adverse effect on our business, financial condition or results of operations.
Our business is subject to seasonal and cyclical fluctuations, which may contribute to variation in our financial condition and results of operations.
The event and convention industries are seasonal in nature. The periods during which our venue partners experience higher volumes of events
vary from property to property, depending principally upon location and the customer base that they serve. We generally expect our revenue to be lower in the third quarter of each year due to the slower summer meeting season than the other quarters
with the second quarter generally being the highest. In addition, the hospitality industry is cyclical and demand generally follows the general economy on a lagged basis. The seasonality and cyclicality of our business and our ability to effectively
manage these trends may contribute to fluctuations in our financial condition and results of operations.
Our operations and reputation may be adversely
affected by disruptions to or breaches of our information security systems or if our customer data is otherwise compromised.
We are
increasingly utilizing information technology systems to enhance the efficiency of our business. We maintain confidential, proprietary and personal information about our potential, current and former customers, employees and other third parties in
these systems. Our systems are subject to damage or interruption from power outages, computer or telecommunication failures, computer viruses and catastrophic events. Our systems are also vulnerable to an increasing threat of rapidly evolving
cyber-based attacks, including malicious software, attempts to gain unauthorized access to data and other electronic security breaches. The development and maintenance of these systems is costly and requires ongoing monitoring and updating as
technologies change and efforts to overcome security measures become more sophisticated. In addition, we provide confidential, proprietary and personal information to third parties when it is necessary to pursue business objectives. While we obtain
assurances that these third parties will protect this information, there is also risk the confidentiality of data held by third parties may be compromised. In addition, data and security breaches can also occur as the result of non-technical issues,
including intentional or inadvertent breach by our employees or others with whom we have a relationship. For example, in the audit of our 2014 consolidated financial
28
statements, we identified a material weakness related to the general controls over information systems, including access security controls over financial applications. While we have remediated
the material weakness and no material weaknesses were identified in the most recent audit of our consolidated financial statements, any damage to, or compromise or breach of, our systems compromising our, customer or other data could impair our
ability to conduct our business. Any such damage to, or compromise or breach of, our systems could also result in a violation of applicable privacy and other laws, significant legal and financial exposure, including litigation and other potential
liability, and a loss of confidence in our security measures, which could have a material adverse effect on our business, financial condition and results of operations and our reputation as a brand, business partner or an employer.
Our success will depend on our ability to protect our intellectual property rights.
We rely on a combination of contractual provisions, confidentiality procedures and patent copyright, trademark, service mark and trade secret laws to
protect the proprietary aspects of our brands, technology and data. These legal measures afford only limited protection, and competitors or others may gain access to or use our intellectual property and proprietary information. Our success will
depend, in part, on preserving our trade secrets and maintaining the security of our data and know-how. Our trade secrets, data and know-how could be subject to unauthorized use, misappropriation, or disclosure to unauthorized parties, despite our
efforts to enter into confidentiality agreements with our employees, consultants, venue partners, customers and collaborators who have access to such information. Our trademarks could be challenged, forcing us to re-brand services, resulting in loss
of brand recognition and requiring us to devote resources to advertising and marketing new brands. Failure to protect, monitor and control the use of our intellectual property rights could negatively impact our ability to compete and cause us to
incur significant expenses. The intellectual property laws and other statutory and contractual arrangements we currently depend upon may not provide sufficient protection in the future to prevent the infringement, use or misappropriation of our
trademarks, data, technology and other services, and may not provide an adequate remedy if our intellectual property rights are infringed, misappropriated or otherwise violated. In addition, the growing need for product integration and global data,
along with increased competition and technological advances, puts increasing pressure on us to share our intellectual property with others, including venue partners and customers who wish to integrate our services with their systems. Policing
unauthorized use of intellectual property rights can be difficult and expensive, and adequate remedies may not be available. Litigation may be necessary to enforce our intellectual property rights, to protect our trade secrets and to determine the
validity and scope of our proprietary rights. Any future litigation, regardless of outcome, could result in substantial expense and diversion of resources and management attention and we may not prevail in any such litigation, which could have a
material adverse effect on our business, financial condition and results of operations.
We could incur costs as a result of any claim of infringement of
another party’s intellectual property rights.
In recent years, there has been significant litigation in the United States involving
patents and other intellectual property rights. Companies are increasingly bringing and becoming subject to suits alleging infringement of proprietary rights, particularly patent rights, and third parties may hold patents or have pending patent
applications, which could be related to the use of equipment, related software or content in our events. These risks have been amplified by the increase in third parties, which we refer to as non-practicing entities, whose sole primary business is
to assert such claims. From time to time, intellectual property suits alleged against us will involve us at the outset of such litigation. Regardless of the merits of any such intellectual property litigation, we may be required to expend management
time and financial resources on the defense of such claims, and any adverse outcome of any such claim or the above referenced review could have a material adverse effect on our business, financial condition or results of operations.
29
Changes in, new interpretations of or changes in the enforcement of the governmental regulatory framework may affect
our contracts and contract terms and may reduce our revenue or profits.
A portion of our revenue is derived from business with U.S. federal,
state and local governments and agencies. Changes or new interpretations in, or changes in the enforcement of, the statutory or regulatory framework applicable to services provided under government contracts or bidding procedures, including an
adverse change in government spending policies or appropriations, budget priorities or revenue levels, could result in fewer new contracts or contract renewals, modifications to the methods we apply to price government contracts, or in contract
terms of shorter duration than we have historically experienced. Any of these changes could result in lower revenue or profits than we have historically achieved, which could have an adverse effect on our business, financial condition and results of
operations.
Our senior leadership team is critical to our continued success, and the loss of such personnel could have a material adverse effect on our
business, financial condition and results of operations.
Our future success substantially depends on the continued service and performance
of the members of our senior leadership team. These personnel possess business and technical capabilities that are difficult to replace. If we lose key members of our senior management team, we may not be able to effectively manage our current
operations or meet ongoing and future business challenges, and this could have a material adverse effect on our business, financial condition and results of operations.
Risks Related to Our Indebtedness
We have substantial
indebtedness and we may incur additional indebtedness in the future, which may require us to use a substantial portion of our cash flow to service debt and limit our financial and operating flexibility.
We have substantial indebtedness and we may incur additional indebtedness in the future. As of June 30, 2016, after giving effect to this offering and
the application of our estimated net proceeds therefrom, we would have had $729.2 million of debt outstanding under our senior secured credit facilities, exclusive of $18.7 million of unamortized loan discount and deferred financing costs.
Our existing and future indebtedness will require interest payments and need to be repaid or refinanced, could require us to divert funds identified for other purposes to service our debt, could result in cash demands and impair our liquidity
position and could result in financial risk for us. Diverting funds identified for other purposes for debt service may adversely affect our growth prospects. If we cannot generate sufficient cash flow from operations to service our debt, we may need
to refinance our debt, dispose of assets or issue equity to obtain necessary funds. We do not know whether we would be able to take any of these actions on a timely basis, on terms satisfactory to us, or at all.
Our level of indebtedness has important consequences to you and your investment in our common stock. For example, our level of indebtedness might:
|
|
•
|
|
increase our vulnerability to adverse economic, industry or competitive developments;
|
|
|
•
|
|
require us to use a substantial portion of our cash flow from operations to pay interest and principal on our debt, which would reduce the funds available to us for working capital, capital expenditures and other
general corporate purposes;
|
|
|
•
|
|
expose us to the risk of increased interest rates because certain of our borrowings, including and most significantly borrowings under our senior secured credit facilities, are at variable rates of interest;
|
30
|
|
•
|
|
limit our ability to pay future dividends;
|
|
|
•
|
|
limit our ability to obtain additional financing for working capital, capital expenditures, acquisitions, expansion plans and other investments, which may limit our ability to implement our business strategy;
|
|
|
•
|
|
prevent us from taking advantage of business opportunities as they arise or successfully carrying out our plans to expand our business; and
|
|
|
•
|
|
limit our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to competitors that are less leveraged.
|
Our business may not generate sufficient cash flow from operations or future borrowings may be unavailable to us in amounts sufficient to enable us to
make payments on our indebtedness or to fund our operations. If we are unable to service our debt or repay or refinance our indebtedness when due, it could have a material adverse effect on our business, financial condition and results of
operations.
The terms of our existing senior secured credit facilities do, and the terms of any additional debt financing may, restrict our current and
future operations, and our debt may be downgraded, which could adversely affect our ability to manage our operations and respond to changes in our business.
Our existing senior secured credit facilities contain, and any additional debt financing we may incur would likely contain, covenants that restrict our
operations, including limitations on our ability to grant liens, incur additional debt, pay dividends, redeem our common stock, make certain investments and engage in certain merger, consolidation or asset sale transactions. A failure by us to
comply with the covenants or financial ratios contained in our existing senior secured credit facilities or any additional debt financing we may incur could result in an event of default, which could have a material adverse effect on our business,
financial condition and results of operations. Upon the occurrence of an event of default, the lenders could elect to declare all amounts outstanding to be due and payable and exercise other remedies. If the indebtedness under our existing senior
secured credit facilities or any additional debt financing we may incur were to be accelerated, it could have a material adverse effect on our business, financial condition and results of operations.
A decrease in the ratings that rating agencies assign to our short or long-term debt may negatively impact our access to the debt capital markets and
increase our cost of borrowing, which could have a material adverse effect on our business, financial condition and results of operations.
Despite our high
indebtedness level, we still may be able to incur significant additional amounts of debt, which could further exacerbate the risks associated with our substantial indebtedness.
We and our subsidiaries may be able to incur substantial additional indebtedness in the future. Although our existing senior secured credit facilities
contain restrictions on the incurrence of additional indebtedness, these restrictions are subject to a number of significant qualifications and exceptions, and under certain circumstances, the amount of indebtedness that could be incurred in
compliance with these restrictions could be substantial. For example, pursuant to an incremental facility under our existing senior secured credit facilities, we may incur (i) up to $150.0 million of additional debt and (ii) unlimited
additional debt, subject to compliance with certain leverage ratios, as described in the credit agreements governing the senior secured credit facilities. If new debt is added to our outstanding debt levels, the risks related to our indebtedness
that we will face would increase.
31
We are a holding company with no operations of our own and depend on our subsidiaries for cash.
As a holding company, most of our assets are held by our direct and indirect subsidiaries and we will primarily rely on dividends and other payments or
distributions from our subsidiaries to meet our debt service and other obligations and to enable us to pay dividends, if any. The ability of our subsidiaries to pay dividends or make other payments or distributions to us will depend on their
respective operating results and may be restricted by, among other things, the laws of their jurisdiction of organization (which may limit the amount of funds available for the payment of dividends or other payments), agreements of those
subsidiaries and the terms of any indebtedness we or our subsidiaries have incurred or may incur in the future.
Risks Related to This Offering
and Ownership of Our Common Stock
There may not be an active, liquid trading market for our common stock.
Prior to this offering, there has been no public market for shares of our common stock. We cannot predict the extent to which investor interest in our
company will lead to the development of a trading market on the New York Stock Exchange or how liquid that market may become. If an active trading market does not develop, you may have difficulty selling any of our common stock that you purchase.
The initial public offering price of shares of our common stock will be determined by negotiation between us and the underwriters and may not be indicative of market prices of our common stock that will prevail following the completion of this
offering. The market price of shares of our common stock may decline below the initial public offering price, and you may not be able to resell your shares of our common stock at or above the initial offering price.
Our share price may change significantly following the offering, and you could lose all or part of your investment as a result.
The trading price of our common stock could be highly volatile and could fluctuate due to a number of factors such as those listed in “—Risks
Related to Our Business and Industry” and the following, some of which are beyond our control:
|
|
•
|
|
quarterly variations in our results of operations;
|
|
|
•
|
|
results of operations that vary from the expectations of securities analysts and investors;
|
|
|
•
|
|
results of operations that vary from those of our competitors;
|
|
|
•
|
|
changes in expectations as to our future financial performance, including financial estimates by securities analysts and investors;
|
|
|
•
|
|
announcements by us, our competitors or our venues of significant contracts, acquisitions, joint marketing relationships, joint ventures or capital commitments;
|
|
|
•
|
|
announcements by third parties of significant claims or proceedings against us;
|
|
|
•
|
|
future sales of our common stock;
|
|
|
•
|
|
general domestic and international economic conditions; and
|
|
|
•
|
|
unexpected and sudden changes in senior management.
|
Furthermore, the stock market has experienced
extreme volatility that, in some cases, has been unrelated or disproportionate to the operating performance of particular companies. These broad market and industry fluctuations may adversely affect the market price of our common stock, regardless
of our actual operating performance.
32
In the past, following periods of market volatility, stockholders have instituted securities class action
litigation. If we are involved in any securities litigation, it could have a substantial cost and divert resources and the attention of executive management from our business regardless of the outcome of such litigation.
If we are unable to implement and maintain the effectiveness of our internal control over financial reporting, our investors may lose confidence in the accuracy
and completeness of our financial reports, which could adversely affect our stock price.
Pursuant to Section 404 of the Sarbanes-Oxley
Act of 2002 and the related rules adopted by the SEC and the PCAOB, starting with the second annual report that we file with the SEC after the consummation of this offering, our management will be required to report on the effectiveness of our
internal control over financial reporting. We may encounter problems or delays in completing the implementation of any changes necessary to our internal control over financial reporting to conclude such controls are effective. For example, in the
audit of our 2014 consolidated financial statements, we identified a material weakness related to the adequacy of the technical accounting knowledge and resources to complete a timely and accurate financial close as well as the existing internal
control processes around the review and reconciliation of certain accounts. While we have remediated the material weakness and no material weaknesses were identified in the most recent audit of our consolidated financial statements, we cannot
guarantee that we will not have additional material weaknesses in the future. If we identify additional material weaknesses in our internal control over financial reporting, if we are unable to comply with the requirements of Section 404 in a
timely manner or assert that our internal control over financial reporting is effective, or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal control over financial
reporting, investor confidence and our stock price could decline.
Matters impacting our internal controls may cause us to be unable to report our
financial information on a timely basis and thereby subject us to adverse regulatory consequences, including sanctions by the SEC or violations of New York Stock Exchange rules, and result in a breach of the covenants under our financing
arrangements. There also could be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements also could suffer if
we were to report a material weakness in our internal controls over financial reporting. This could materially adversely affect the price of our common stock.
If a substantial number of shares become available for sale and are sold in a short period of time, the market price of our common stock could decline.
After the completion of this offering, we will have 71,469,509 shares of common stock outstanding (73,598,541 shares if the
underwriters’ option to purchase additional shares is exercised in full). This number includes 14,193,548 shares of common stock that are being sold in this offering (16,322,580 shares if the underwriters’ option to purchase additional
shares is exercised in full), which may be resold immediately in the public market. If our Sponsors sell substantial amounts of our common stock in the public market following this offering, the market price of our common stock could decrease
significantly. The perception in the public market that our Sponsors might sell shares of common stock could also depress the market price of our common stock. Our directors, executive officers, Sponsors and substantially all of our other
stockholders will be subject to the lock-up agreements described in the “Underwriting” section and are subject to the Rule 144 holding period requirements described in “Shares Eligible for Future Sale—Rule 144.” After
these lock-up agreements have expired and holding periods have elapsed, 57,275,961 additional shares will be eligible for sale in the public market. The Sponsors, Race Street Funding LLC, FS Investment Corporation II, our named executive officers
and certain of our directors (and certain permitted transferees thereof) will have registration rights with respect to common stock they hold. See “Shares Eligible for Future Sale—Registration Rights.” We also intend to file a
33
registration statement on Form S-8 under the Securities Act of 1933, as amended, or the Securities Act, covering all of the common stock to be awarded under our 2016 Equity Plan. Once we register
these shares, they can be freely sold in the public market upon issuance and vesting, subject to the lock-up agreements described in the “Underwriting” section of this prospectus and contained in the terms of such plans, or unless they are
held by “affiliates,” as that term is defined in Rule 144 of the Securities Act.
The market price of shares of our common stock may drop
significantly when the restrictions on resale by our existing investors lapse as a result of sales by our stockholders in the market or the perception that such sales could or will occur. Any decline in the price of shares of our common stock could
impede our ability to raise capital through the issuance of additional shares of our common stock or other equity securities.
Our Sponsors can significantly
influence our business and affairs and may have conflicts of interest with us in the future.
Following the completion of this offering,
our Sponsors will collectively own approximately 67.3% of our common stock (or approximately 65.3% if the underwriters exercise their option to purchase additional shares in full). As a result, the Sponsors have the ability to prevent any
transaction that requires the approval of stockholders, including the election of directors, mergers and takeover offers, regardless of whether others believe that approval of those matters is in our best interests. In addition, under the
Stockholders Agreement that we will adopt in connection with this offering, each of the Sponsors will be entitled to designate between one to three members of our board of directors depending upon their ownership percentage at such time. See
“Management—Composition of Our Board of Directors.”
In addition, the Sponsors are in the business of making investments in
companies and may from time to time acquire and hold interests in businesses that compete directly or indirectly with us. One or more of the Sponsors may also pursue acquisition opportunities that may be complementary to our business and, as a
result, those acquisition opportunities may not be available to us. So long as the Sponsors, or funds controlled by or associated with the Sponsors, continue to own a significant amount of the outstanding shares of our common stock, even if such
amount is less than 50%, the Sponsors will continue to be able to strongly influence us. Our amended and restated certificate of incorporation provides that none of the Sponsors or any of their affiliates will have any duty to refrain from
(i) engaging in a corporate opportunity in the same or similar lines of business in which we or our affiliates now engage or propose to engage or (ii) otherwise competing with us or our affiliates. See “Description of Capital
Stock—Corporate Opportunities.”
Anti-takeover provisions in our amended and restated certificate of incorporation and bylaws and under Delaware law
could make an acquisition of us more difficult, limit attempts by our stockholders to replace or remove our current management and limit the market price of our common stock.
Provisions in our amended and restated certificate of incorporation and amended and restated bylaws may have the effect of delaying or preventing a
change of control or changes in our management. Our amended and restated certificate of incorporation and amended and restated bylaws will include provisions that:
|
|
•
|
|
authorize our board of directors to issue, without further action by the stockholders, up to 100,000,000 shares of undesignated preferred stock;
|
|
|
•
|
|
subject to certain exceptions, require that any action to be taken by our stockholders be effected at a duly called annual or special meeting and not by written consent;
|
|
|
•
|
|
specify that special meetings of our stockholders can be called only by a majority of our board of directors or the chairman of the board of directors;
|
34
|
|
•
|
|
establish an advance notice procedure for stockholder proposals to be brought before an annual meeting, including proposed nominations of persons for election to our board of directors;
|
|
|
•
|
|
establish that our board of directors is divided into three classes, with each class serving three-year staggered terms;
|
|
|
•
|
|
prohibit cumulative voting in the election of directors;
|
|
|
•
|
|
provide that vacancies on our board of directors may be filled only by a majority of directors then in office, even though less than a quorum;
|
|
|
•
|
|
allow for the removal of directors only for cause and upon the affirmative vote of the holders of at least 66
2
⁄
3
% in voting
power of all the then-outstanding common stock entitled to vote thereon, voting together as a single class, if the Sponsors and their affiliates beneficially own, in the aggregate, more than 50% in voting power of our common stock entitled to vote
generally in the election of directors; and
|
|
|
•
|
|
certain provisions may be amended only by the affirmative vote of the holders of at least 66
2
⁄
3
% in voting power of all the
then-outstanding common stock of the Company entitled to vote thereon, voting together as a single class, if the Sponsors and their affiliates beneficially own, in the aggregate, more than 50% in voting power of our common stock entitled to vote
generally in the election of directors.
|
These provisions may frustrate or prevent any attempts by our stockholders to replace or
remove our current management by making it more difficult for stockholders to replace members of our board of directors, which is responsible for appointing the members of our management.
In addition, because we are incorporated in Delaware, we are governed by the provisions of Section 203 of the Delaware General Corporation Law (the
“DGCL”), which generally prohibits a Delaware corporation from engaging in any of a broad range of business combinations with any “interested” stockholder (any stockholder with 15% or more of our capital stock) for a period of
three years following the date on which the stockholder became an “interested” stockholder. However, our amended and restated certificate of incorporation will contain a provision that provides that the Sponsors, or any successor to all or
substantially all of the Sponsor’s assets, or any affiliates thereof, or any person or entity to which any of the foregoing stockholders transfers shares of our voting stock (subject to specified exceptions), in each case regardless of the
total percentage of our voting stock owned by such stockholder or such person or entity, shall not be deemed an “interested stockholder” and therefore not subject to the restrictions set forth in section 203 of the DGCL.
Our amended and restated certificate of incorporation designates the Court of Chancery of the State of Delaware as the sole and exclusive forum for certain types
of actions and proceedings that may be initiated by our stockholders, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or other employees.
Our amended and restated certificate of incorporation will provide that, with certain limited exceptions, unless we consent in writing to the selection
of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for any stockholder (including any beneficial owner) to bring (i) any derivative action or proceeding brought on our behalf,
(ii) any action asserting a claim of breach of fiduciary duty owed by any director or officer owed to us or our stockholders, creditors or other constituents, (iii) any action asserting a claim against us or any of our directors or
officers arising pursuant to any provision of the DGCL or our amended and restated certificate of incorporation or our amended and restated bylaws, or (iv) any action asserting a claim against us or any of our directors or officers governed by
the internal affairs doctrine. Any person or
35
entity purchasing or otherwise acquiring any interest in shares of our capital stock is deemed to have received notice of and consented to the foregoing provisions. This choice of forum provision
may limit a stockholder’s ability to bring a claim in a judicial forum that it finds favorable for disputes with us or our directors, officers or other employees, which may discourage such lawsuits against us and our directors, officers and
employees. Alternatively, if a court were to find this choice of forum provision inapplicable to, or unenforceable in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving
such matters in other jurisdictions, which could adversely affect our business, financial condition or results of operations.
We are a “controlled
company” within the meaning of the New York Stock Exchange rules and, as a result, we will qualify for, and intend to rely on, exemptions from certain corporate governance requirements. You will not have the same protections afforded to
stockholders of companies that are subject to such requirements.
After completion of this offering, the Sponsors will continue to control a
majority of the voting power of all outstanding shares of our common stock. Under New York Stock Exchange corporate governance standards, a company of which more than 50% of the voting power is held by an individual, group or another company is a
“controlled company” and may elect not to comply with certain corporate governance requirements, including:
|
|
•
|
|
the requirement that a majority of the board of directors consist of independent directors as defined under the rules of the New York Stock Exchange;
|
|
|
•
|
|
the requirement that we have a nominating and corporate governance committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities;
|
|
|
•
|
|
the requirement that we have a compensation committee that is composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities; and
|
|
|
•
|
|
the requirement for an annual performance evaluation of the nominating and corporate governance and compensation committees.
|
Following this offering, we intend to utilize these exemptions. As a result, we may not have a majority of independent directors, our nominating and
corporate governance committee and compensation committee may not consist entirely of independent directors and such committees may not be subject to annual performance evaluations. Accordingly, you will not have the same protections afforded to
stockholders of companies that are subject to all of the corporate governance requirements of the New York Stock Exchange.
We will incur increased costs and
our management will face increased demands as a result of operating as a listed company.
As a listed company, we will incur significant
legal, accounting and other expenses that we did not incur as a private company. In addition, our administrative staff will be required to perform additional tasks. For example, in anticipation of becoming a listed company, we will need to adopt
additional internal controls and disclosure controls and procedures and bear all of the internal and external costs of preparing and distributing periodic public reports in compliance with our obligations under applicable securities laws. We will be
required to ensure that we have the ability to prepare consolidated financial statements that comply with SEC reporting requirements on a timely basis. We will also be subject to other reporting and corporate governance requirements, including the
applicable stock exchange listing standards and certain provisions of the Sarbanes-Oxley Act and the regulations promulgated thereunder, which impose significant compliance obligations upon us.
36
As a public company, we will be required to commit significant resources and management time and attention
to these requirements, which will cause us to incur significant costs and which may place a strain on our systems and resources. As a result, our management’s attention might be diverted from other business concerns. In addition, we might not
be successful in implementing these requirements. In addition, changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act, the Dodd-Frank Act and related regulations implemented
by the SEC, and the stock exchanges are creating uncertainty for public companies, increasing legal and financial compliance costs and making some activities more time-consuming. We are currently evaluating and monitoring developments with respect
to new and proposed rules and cannot predict or estimate the amount of additional costs we may incur or the timing of such costs.
We intend to
invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general and administrative expenses and a diversion of management’s time and attention from revenue-generating activities to
compliance activities. If our efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, regulatory authorities may initiate legal
proceedings against us and our business may be harmed. We also expect that being a listed company and these new rules and regulations will make it more expensive for us to obtain director and officer liability insurance, and we may be required to
accept reduced coverage or incur substantially higher costs to obtain coverage. These factors could also make it more difficult for us to attract and retain qualified members of our board of directors, particularly to serve on our audit committee
and compensation committee, and attract and retain qualified executive officers.
The increased costs associated with operating as a listed company
may decrease our net income, and may cause us to reduce costs in other areas of our business or increase the prices of our services to offset the effect of such increased costs. Additionally, if these requirements divert our management’s
attention from other business concerns, they could have a material adverse effect on our business, financial condition and results of operations.
Our
management team currently manages a private company and the transition to managing a public company will present new challenges.
Following
the completion of this offering, we will be subject to various regulatory requirements, including those of the SEC and the New York Stock Exchange. These requirements include record keeping, financial reporting and corporate governance rules and
regulations. Our management team has limited experience managing a public company and we may be unable to hire, train or retain necessary staff and may be reliant on engaging outside consultants or professionals to overcome our lack of experience or
employees. If we are unable to engage outside consultants or are otherwise unable to fulfill our public company obligations, it could have a material adverse effect on our business, financial condition and results of operations.
If securities or industry research analysts do not publish or cease publishing research or reports about our business or if they issue unfavorable commentary or
downgrade our common stock, our share price and trading volume could decline.
The trading market for our common stock will rely in part on
the research and reports that securities and industry research analysts publish about us, our industry, our competitors and our business. We do not have any control over these analysts. Our share price and trading volumes could decline if one or
more securities or industry analysts downgrade our common stock, issue unfavorable commentary about us, our industry or our business, cease to cover our company or fail to regularly publish reports about us, our industry or our business.
37
We do not expect to pay any cash dividends for the foreseeable future.
Because we do not expect to pay any cash dividends for the foreseeable future, investors may be forced to sell their shares in order to realize a return
on their investment, if any. Any payment of cash dividends will be at the discretion of our board of directors and will depend on our and our subsidiaries’ financial condition, capital requirements, legal requirements, contractual limitations,
earnings and other factors. Our ability to pay dividends is restricted by the terms of our senior secured credit facilities and might be restricted by the terms of any indebtedness that we incur in the future. Consequently, you should not rely on
dividends in order to receive a return on your investment. See “Dividend Policy.”
If you purchase shares of common stock sold in this offering, you
will incur immediate and substantial dilution.
The initial public offering price per share is substantially higher than the pro forma
net tangible book value per share immediately after this offering. As a result, you will pay a price per share that substantially exceeds the book value of our assets after subtracting the book value of our liabilities. Based on our pro forma net
tangible book value as of June 30, 2016 and assuming an offering price of $12.50 per share, the midpoint of the range set forth on the cover page of this prospectus, you will incur immediate and substantial dilution in the amount of $21.77 per
share. See “Dilution.”
38
FORWARD-LOOKING STATEMENTS
This prospectus contains “forward-looking statements.” Forward-looking statements can be identified by words such as “anticipates,”
“intends,” “plans,” “seeks,” “believes,” “estimates,” “expects” and similar references to future periods, or by the inclusion of forecasts or projections. Examples of forward-looking
statements include, but are not limited to, statements we make regarding the outlook for our future business and financial performance, such as those contained in the section entitled “Management’s Discussion and Analysis of Financial
Condition and Results of Operations.”
Forward-looking statements are based on our current expectations and assumptions regarding our business,
the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual
results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global
political, economic, business, competitive, market and regulatory conditions and the following:
|
|
•
|
|
our failure to retain current venue partners and hotel chains or renew our existing venue partner contracts and hotel chain MSAs;
|
|
|
•
|
|
our failure to increase the number of quality of properties covered by our venue partner contracts and the number of hotel chains for which we are the preferred event technology services provider;
|
|
|
•
|
|
reduced demand for our services at events or reduced attendance at such events due to the widespread adoption of more effective teleconference and virtual meeting technologies;
|
|
|
•
|
|
reluctance by potential venue partners to switch to a new preferred provider of event technology services;
|
|
|
•
|
|
reduced outsourcing of event technology services or use of preferred providers by venues;
|
|
|
•
|
|
damage to our reputation or brand;
|
|
|
•
|
|
competition in the event technology services market;
|
|
|
•
|
|
risks related to potential acquisitions;
|
|
|
•
|
|
risks related to our long cycle to secure new agreements with venues and hotel chains as well as long implementation periods that require significant resource commitments;
|
|
|
•
|
|
our inability to hire and retain sufficient qualified personnel;
|
|
|
•
|
|
our reliance on third-party equipment suppliers;
|
|
|
•
|
|
our reliance on venue partners for billing and collection for event technology services we provide at their venues;
|
|
|
•
|
|
our failure to comply with laws and regulations;
|
|
|
•
|
|
risks related to our business in foreign countries;
|
|
|
•
|
|
contract disputes with venue partners and customers;
|
|
|
•
|
|
disruptions to or breaches of our information security systems;
|
|
|
•
|
|
our substantial indebtedness;
|
|
|
•
|
|
our failure to service our debt or inability to comply with agreements contained in our credit agreements;
|
|
|
•
|
|
volatility and weakness in the capital markets; and
|
|
|
•
|
|
the other factors described in “Risk Factors.”
|
39
See “Risk Factors” for a further description of these and other factors. For the reasons
described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements that are included elsewhere in this prospectus. Any forward-looking statement made by us
in this prospectus speaks only as of the date on which we make it. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to
publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. If we do update one or more forward-looking statements, no inference should be drawn
that we will make additional updates with respect thereto or with respect to other forward-looking statements.
40
ORGANIZATIONAL STRUCTURE
Prior to this offering, PSAV Holdings LLC and its subsidiaries conducted our business. The diagram below reflects our organizational structure prior to
the transactions described below and this offering as of June 30, 2016.
Prior to the completion of this offering, we intend to complete an internal restructuring, which we refer to as the
corporate reorganization. Pursuant to the corporate reorganization, the holders of equity interests in PSAV Holdings LLC will become stockholders of PSAV, Inc., the issuer of shares in this offering, which is currently a wholly-owned subsidiary of
PSAV Holdings LLC and was incorporated in Delaware on August 11, 2015. PSAV, Inc. has not engaged in any business or other activities except in connection with its formation and in preparation for this offering. In connection with the corporate
reorganization, the following steps have been taken or will occur:
|
|
•
|
|
PSAV, Inc. formed a new limited liability company, PSAV Intermediate, LLC, as a wholly-owned subsidiary;
|
|
|
•
|
|
PSAV Intermediate Corp., a wholly-owned subsidiary of PSAV Holdings LLC, will merge with and into PSAV Intermediate, LLC, with PSAV Intermediate, LLC surviving, and in the merger shares of PSAV Intermediate Corp. will
be cancelled with PSAV Intermediate, LLC becoming an indirect wholly-owned subsidiary of PSAV Holdings LLC; and
|
|
|
•
|
|
PSAV Holdings LLC will merge with and into PSAV, Inc., with PSAV, Inc. surviving, and in the merger Class A Units, Class B
Units and Phantom Units will be cancelled and holders of such units will receive in the aggregate 52,785,384, 2,483,983 and 2,006,594 shares of common stock of PSAV, Inc., respectively. After giving effect to the corporate reorganization, but prior
to the offering, affiliates of Goldman Sachs and Olympus Partners will each own approximately
|
41
|
|
42.0% of our outstanding common stock and members of our board of directors, management and other pre-offering equity holders will own approximately 16.0% of our outstanding common stock.
|
In connection with the corporate reorganization and this offering, we will adopt the 2016 Equity Plan. The shares of our
common stock, some of which will be subject to vesting, received by the holders of Class B Units and Phantom Units in the corporate reorganization will be issued under the 2016 Equity Plan.
The corporate reorganization will not materially affect our operations, which we will continue to conduct through our operating subsidiaries.
The diagram below reflects our organizational structure following the corporate reorganization, this offering and the use of net proceeds therefrom as
if each occurred on June 30, 2016.
42
USE OF PROCEEDS
We estimate that the net proceeds to us from our sale of 14,193,548 shares of common stock in this offering will be approximately $160.7 million
after deducting underwriting discounts and commissions and estimated expenses payable by us in connection with this offering. This assumes an initial public offering price of $12.50 per share (the midpoint of the estimated public offering price
range set forth on the cover page of this prospectus).
We intend to use the net proceeds from this offering to repay a portion of the
outstanding borrowings and accrued interest under our second lien credit facility. Our second lien credit facility matures on January 24, 2022. As of June 30, 2016, we had $180.0 million of borrowings outstanding under our second lien credit
facility with a current interest rate of 9.25%. We are required to pay a premium equal to 1.00% of the aggregate principal amount of any second lien term loans voluntarily prepaid prior to January 24, 2017.
One of our stockholders and its affiliates are lenders under our second lien credit facility. Accordingly, such stockholder and its affiliates will
receive a portion of the net proceeds from this offering in connection with the partial repayment of our second lien credit facility. See “Certain Relationships and Related Person Transactions—Credit Agreements and Interest Rate Cap
Agreement.”
Each $1.00 increase (decrease) in the public offering price per share would increase (decrease) our net proceeds, after deducting
estimated underwriting discounts and commissions and estimated offering expenses payable by us, by approximately $13 million.
43
DIVIDEND POLICY
After this offering, we intend to retain all available funds and any future earnings to reduce debt and fund the development and growth of our business,
and we do not anticipate paying any dividends on our common stock. However, in the future, subject to the factors described below and our future liquidity and capitalization, we may change this policy and choose to pay dividends. We are a holding
company that does not conduct any business operations of our own. As a result, our ability to pay cash dividends on our common stock, if any, will be dependent upon cash dividends and distributions and other transfers from our subsidiaries. The
amounts available to us to pay cash dividends are restricted by our credit facilities and may be further restricted by any future indebtedness we incur. The declaration and payment of dividends also is subject to the discretion of our board of
directors and depends on various factors, including our net income, financial condition, cash requirements, future prospects and other factors deemed relevant by our board of directors.
In addition, under Delaware law, our board of directors may declare dividends only to the extent of our surplus (which is defined as total assets at
fair market value minus total liabilities, minus statutory capital) or, if there is no surplus, out of our net profits for the then current and/or immediately preceding fiscal year.
Any future determination to pay dividends will be at the discretion of our board of directors and will take into account:
|
|
•
|
|
restrictions in our credit facilities;
|
|
|
•
|
|
general economic and business conditions;
|
|
|
•
|
|
our financial condition and results of operations;
|
|
|
•
|
|
our capital requirements;
|
|
|
•
|
|
the ability of our operating subsidiaries to pay dividends and make distributions to us; and
|
|
|
•
|
|
such other factors as our board of directors may deem relevant.
|
In May 2015, we used the proceeds from
incremental loans under our first lien credit facility to pay a distribution of $149.1 million in the aggregate to the members of PSAV Holdings LLC, of which $2.3 million was a tax distribution to holders of Class B Units. In December 2015, we used
the remaining $25.0 million of proceeds from the incremental loans under our first lien credit facility to pay a distribution to Class A unit holders.
44
CAPITALIZATION
The following table sets forth our cash and cash equivalents and our capitalization as of June 30, 2016:
|
|
•
|
|
on an actual basis; and
|
|
|
•
|
|
on a pro forma basis to give effect to the corporate reorganization as more fully described in “Organizational Structure” and the sale of 14,193,548 shares of our common stock in this offering, based upon the
assumed initial public offering price of $12.50 per share, which is the midpoint of the estimated offering price range set forth on the cover of this prospectus after deducting the estimated underwriting discounts and commissions and estimated
offering expenses payable by us and the application of the net proceeds received by us from this offering as described under “Use of Proceeds.”
|
This table should be read in conjunction with “Organizational Structure,” “Use of Proceeds,” “Selected Historical Consolidated
Financial Data,” “Unaudited Pro Forma Condensed Consolidated Financial Statements,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Description of Capital Stock” and
the consolidated financial statements and notes thereto appearing elsewhere in this prospectus.
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2016
|
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
|
|
(unaudited; in thousands, except
share and per share data)
|
|
|
Cash and cash equivalents
|
|
$
|
67,046
|
|
|
$
|
67,046
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
Total long-term debt, including current portion, net of unamortized loan discount and deferred financing
costs of $23,825 and $18,659 on a pro forma basis
|
|
$
|
862,102
|
|
|
$
|
710,564
|
|
|
|
|
|
|
|
|
|
|
|
|
Members’ equity:
|
|
|
|
|
|
|
|
|
|
Class A Units, 270,159 units issued and outstanding, actual; no units issued and outstanding, pro
forma
|
|
|
109,933
|
|
|
|
—
|
|
|
Class B Units, 15,371 units issued and outstanding; no units issued and outstanding, pro forma
|
|
|
(1,155
|
)
|
|
|
—
|
|
|
Accumulated other comprehensive loss
|
|
|
(3,898
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Total members’ equity
|
|
|
104,880
|
|
|
|
—
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value per share, no shares authorized, issued and outstanding, actual; 600,000,000
shares authorized and 71,469,509 shares issued and outstanding, pro forma
|
|
|
—
|
|
|
|
715
|
|
|
Preferred stock, $0.01 par value per share, no shares authorized, issued and outstanding, actual;
100,000,000 shares authorized and no shares issued and outstanding, pro forma
|
|
|
—
|
|
|
|
—
|
|
|
Additional paid-in capital
|
|
|
—
|
|
|
|
282,411
|
|
|
Accumulated deficit
|
|
|
—
|
|
|
|
(15,288
|
)
|
|
Accumulated other comprehensive loss
|
|
|
—
|
|
|
|
(3,898
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
—
|
|
|
|
263,940
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
966,982
|
|
|
$
|
974,504
|
|
|
|
|
|
|
|
|
|
|
|
45
DILUTION
If you invest in our common stock, your interest will be diluted to the extent of the difference between the initial public offering price per share of
our common stock and the pro forma net tangible book value per share of our common stock after the corporate reorganization described in “Organizational Structure” and this offering. Dilution results from the fact that the per share
offering price of the common stock is substantially in excess of the book value per share attributable to our existing investors.
Our pro forma
net tangible book value as of June 30, 2016 would have been approximately $(825.2) million, or $(14.41) per share of our common stock. Pro forma net tangible book value represents the amount of total tangible assets less total liabilities, and pro
forma net tangible book value per share represents pro forma net tangible book value divided by the number of shares of common stock outstanding, in each case, after giving effect to the corporate reorganization but not this offering.
After giving effect to (i) the completion of the corporate reorganization more fully described in “Organizational Structure,”
(ii) the sale of 14,193,548 shares of common stock in this offering at the assumed initial public offering price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus) and
(iii) the application of the net proceeds from this offering, our pro forma net tangible book value would have been $(662.8) million, or $(9.27) per share. This represents an immediate increase in pro forma net tangible book value of $5.14
per share to our existing investors and an immediate dilution in pro forma net tangible book value of $21.77 per share to new investors.
The
following table illustrates this dilution on a per share of common stock basis:
|
|
|
|
|
|
|
|
|
|
|
Assumed initial public offering price per share
|
|
|
|
|
|
$
|
12.50
|
|
|
Pro forma net tangible book value per share as of June 30, 2016
|
|
$
|
(14.41
|
)
|
|
|
|
|
|
Increase in pro forma net tangible book value per share attributable to new investors
|
|
|
5.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net tangible book value per share after this offering
|
|
|
|
|
|
|
(9.27
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Dilution in pro forma net tangible book value per share to new investors
|
|
|
|
|
|
$
|
21.77
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes, on a pro forma basis as of June 30, 2016, after giving effect to the corporate
reorganization and this offering, the total number of shares of common stock purchased from us, the total cash consideration paid to us and the average price per share paid by our existing investors in the Sponsors Acquisition and by new investors
purchasing shares in this offering.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased
|
|
|
Total Consideration
|
|
|
Average
Price
Per Share
|
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
|
Existing stockholders
|
|
|
57,275,961
|
|
|
|
80.1
|
%
|
|
$
|
269,663,000
|
|
|
|
60.3
|
%
|
|
$
|
4.71
|
|
|
New investors
|
|
|
14,193,548
|
|
|
|
19.9
|
|
|
|
177,419,350
|
|
|
|
39.7
|
|
|
$
|
12.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
71,469,509
|
|
|
|
100.0
|
%
|
|
$
|
447,082,350
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If the underwriters were to fully exercise their option to purchase 2,129,032 additional shares of our common
stock from us, the percentage of shares of our common stock held by existing investors would be 77.8%, and the percentage of shares of our common stock held by new investors would be 22.2%.
46
The above discussion and tables are based on the number of shares outstanding at June 30, 2016 on a pro
forma basis. In addition, we may choose to raise additional capital due to market conditions or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. To the extent that additional capital is
raised through the sale of equity or convertible debt securities, the issuance of such securities could result in further dilution to our stockholders.
47
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following unaudited pro forma condensed consolidated financial statements of PSAV, Inc. reflect the historical financial statements of PSAV Holdings
LLC on a pro forma basis to give effect to the corporate reorganization, the Distribution (as defined below), this offering and the use of proceeds therefrom as described under “Use of Proceeds.”
Corporate Reorganization
Prior to the completion of
this offering, a series of transactions will occur pursuant to which holders of equity interests in PSAV Holdings LLC will become holders of common stock in PSAV, Inc., the issuer of shares in this offering. See “Organizational Structure.”
Distribution
In May 2015, we used a portion of
the proceeds from $180.0 million of incremental borrowings under our first lien credit agreement to make a $149.1 million distribution to the members of PSAV Holdings LLC, with $2.3 million distributed to holders of Class B Units as a tax
distribution and $146.8 million distributed to holders of Class A Units. In December 2015, we used the remaining $25.0 million of proceeds to pay a distribution to holders of Class A Units. We refer to the May and December
distributions as the “Distribution.” The $2.3 million distributed to holders of Class B Units in May 2015 is treated as an advance against future distributions to Class B Units that exceed the distribution threshold for those units.
The Offering
For purposes of the unaudited pro
forma condensed consolidated financial statements, the “Offering” is defined as the issuance and sale to the public of common stock of PSAV, Inc. based upon the assumed initial public offering price of $12.50 per share, which is the
midpoint of the estimated offering price range set forth on the cover of this prospectus after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us and the application of the net proceeds from
such issuance as described in “Use of Proceeds.”
The pro forma adjustments and the assumptions underlying the pro forma adjustments are
described in the accompanying notes, which should be read in conjunction with the unaudited pro forma condensed consolidated financial statements.
The unaudited pro forma condensed consolidated balance sheet of PSAV, Inc. is based on the unaudited historical condensed consolidated balance sheet of
PSAV Holdings LLC as of June 30, 2016 and includes pro forma adjustments to give effect to the corporate reorganization and the Offering as if they occurred on June 30, 2016.
The unaudited pro forma condensed consolidated statements of operations of PSAV, Inc. are based on the historical consolidated statements of operations
of PSAV Holdings LLC for the six months ended June 30, 2016 and for the year ended December 31, 2015 and include pro forma adjustments to give effect to the corporate reorganization, the Distribution and the Offering as if they occurred on
January 1, 2015.
The pro forma adjustments to the historical consolidated financial statements are based on currently available information
and certain estimates and assumptions and should not be relied upon as being indicative of our results of operations had the corporate reorganization, the Distribution or the Offering occurred on January 1, 2015 or June 30, 2016, as applicable.
Management believes that the
48
assumptions used to prepare the pro forma adjustments provide a reasonable basis for presenting the significant effects of the corporate reorganization and the Offering as currently contemplated
and that the unaudited pro forma adjustments are factually supportable, give appropriate effect to the expected impact of events that are directly attributable to the corporate reorganization and the Offering, and reflect those items expected to
have a continuing impact on PSAV, Inc.
The unaudited pro forma consolidated financial statements should be read in conjunction with
“Organizational Structure,” “Use of Proceeds,” “Selected Historical Consolidated Financial Data,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”
“Capitalization” and the financial statements and notes thereto appearing elsewhere in this prospectus.
49
PSAV, Inc.
Unaudited Pro Forma Condensed Consolidated Balance Sheet
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSAV Holdings
LLC
June 30,
2016
|
|
|
Corporate
Reorganization
and
Offering
Adjustments
|
|
|
PSAV, Inc.
Pro Forma
June 30,
2016
|
|
|
|
|
(in thousands, except unit, share and per share
amounts)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
67,046
|
|
|
$
|
—
|
(a)
|
|
$
|
67,046
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $2,121
|
|
|
135,695
|
|
|
|
—
|
|
|
|
135,695
|
|
|
Prepaid expenses
|
|
|
16,004
|
|
|
|
—
|
|
|
|
16,004
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Other current assets
|
|
|
2,565
|
|
|
|
—
|
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
221,310
|
|
|
|
|
|
|
|
221,310
|
|
|
Property and equipment, net
|
|
|
121,295
|
|
|
|
—
|
|
|
|
121,295
|
|
|
Goodwill
|
|
|
397,581
|
|
|
|
—
|
|
|
|
397,581
|
|
|
Trade names, net
|
|
|
160,769
|
|
|
|
—
|
|
|
|
160,769
|
|
|
Customer relationships, net
|
|
|
51,823
|
|
|
|
—
|
|
|
|
51,823
|
|
|
Venue contracts, net
|
|
|
298,570
|
|
|
|
—
|
|
|
|
298,570
|
|
|
Other intangible assets, net
|
|
|
2,750
|
|
|
|
—
|
|
|
|
2,750
|
|
|
Venue incentives
|
|
|
35,130
|
|
|
|
—
|
|
|
|
35,130
|
|
|
Other assets
|
|
|
4,189
|
|
|
|
—
|
|
|
|
4,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,293,417
|
|
|
$
|
—
|
|
|
$
|
1,293,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and members’/stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
7,218
|
|
|
$
|
—
|
|
|
$
|
7,218
|
|
|
Trade accounts payable
|
|
|
31,161
|
|
|
|
—
|
|
|
|
31,161
|
|
|
Accrued expenses
|
|
|
116,021
|
|
|
|
(7,522
|
)(a)(b)
|
|
|
108,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
154,400
|
|
|
|
(7,522
|
)
|
|
|
146,878
|
|
|
Long-term debt
|
|
|
854,884
|
|
|
|
(151,538
|
)(a)
|
|
|
703,346
|
|
|
Deferred tax liabilities
|
|
|
162,136
|
|
|
|
—
|
|
|
|
162,136
|
|
|
Other liabilities
|
|
|
17,117
|
|
|
|
—
|
|
|
|
17,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,188,537
|
|
|
|
(159,060
|
)
|
|
|
1,029,477
|
|
|
Members’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Units, 270,159 units issued and outstanding, actual; no units issued and outstanding, pro forma
|
|
|
109,933
|
|
|
|
(109,933
|
)(c)
|
|
|
—
|
|
|
Class B Units, 15,371 units issued and outstanding, actual; no units issued and outstanding, pro forma
|
|
|
(1,155
|
)
|
|
|
1,155
|
(c)
|
|
|
—
|
|
|
Accumulated other comprehensive loss
|
|
|
(3,898
|
)
|
|
|
3,898
|
(c)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total members’ equity
|
|
|
104,880
|
|
|
|
(104,880
|
)
|
|
|
—
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value per share, no shares authorized, issued and outstanding, actual;
600,000,000 shares authorized and 71,469,509 issued and outstanding, pro forma
|
|
|
—
|
|
|
|
715
|
(a)(c)
|
|
|
715
|
|
|
Preferred stock, $0.01 par value per share, no shares authorized, issued and outstanding, actual;
100,000,000 shares authorized and no shares issued outstanding, pro forma
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Additional paid-in capital
|
|
|
—
|
|
|
|
282,411
|
(a)(c)
|
|
|
282,411
|
|
|
Accumulated deficit
|
|
|
—
|
|
|
|
(15,288
|
)(a)(c)
|
|
|
(15,288
|
)
|
|
Accumulated other comprehensive loss
|
|
|
—
|
|
|
|
(3,898
|
)(c)
|
|
|
(3,898
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity
|
|
|
—
|
|
|
|
263,940
|
|
|
|
263,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members’/stockholders’ equity
|
|
$
|
1,293,417
|
|
|
$
|
—
|
|
|
$
|
1,293,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50
PSAV, Inc.
Notes to Unaudited Pro Forma Condensed Consolidated Balance Sheet
|
(a)
|
Represents the sale of 14,193,548 shares of our common stock in this offering, based upon the assumed initial public offering price of $12.50 per share, which is the midpoint of the estimated offering price range set
forth on the cover of this prospectus after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us and the application of the net proceeds to repay a portion of the outstanding borrowings and
accrued interest under our second lien credit facility. See “Use of Proceeds.” This adjustment also reflects a prepayment premium of $1.6 million, which represents 1.00% of the aggregate principal amount of the outstanding borrowings
to be repaid under our second lien credit facility.
|
|
(b)
|
Represents the current tax benefit recognized for the costs associated with the repayment of a portion of the outstanding borrowings under our second lien credit facility discussed in note (a) as well as for the
$13.7 million of equity-based compensation expense discussed in note (c). The current tax benefit is based upon the federal statutory rate of 35% but does not include a benefit for the compensation expense recognized on shares of unrestricted
common stock issued to holders of Class B Units as we will not receive a tax deduction for the value of those shares. The conversion from a limited liability company to a C corporation in the corporate reorganization does not result in pro
forma adjustments to income taxes, because while PSAV Holdings LLC has been organized as a limited liability company, which is a pass-through entity for federal and state income tax purposes, we have conducted our business through subsidiaries that
are subject to income taxes in both the United States and foreign jurisdictions.
|
|
(c)
|
Represents the change in equity accounts to reflect the corporate reorganization, including the shares of common stock of PSAV, Inc. issued to holders of Class A Units, in exchange for their interests in PSAV
Holdings LLC. This adjustment also reflects shares of unrestricted common stock issued to holders of Class B Units and Phantom Units, in exchange for their interests in PSAV Holdings LLC and equity-based compensation expense of approximately
$13.7 million we expect to record related to shares of unrestricted common stock that will be issued to holders of Class B Performance Units and Phantom Units in connection with the corporate reorganization. This one-time expense will be
recognized as the Class B Performance Units and Phantom Units have historically been accounted for as liability-based awards and expense was determined based on whether a cash distribution to holders of these awards was probable of occurring.
No such distribution event was determined to be probable as of June 30, 2016. See Note 14 to our annual audited consolidated financial statements included in this prospectus for further information on the historical accounting for the
Class B Performance Units and Phantom Units.
|
51
PSAV, Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSAV Holdings
LLC
Six
Months Ended
June 30,
2016
|
|
|
Corporate
Reorganization,
Distribution
and
Offering
Adjustments
|
|
|
PSAV, Inc.
Pro Forma
Six
Months Ended
June 30,
2016
|
|
|
|
|
(in thousands, except share
and per share amounts)
|
|
|
Revenue
|
|
$
|
854,631
|
|
|
$
|
—
|
|
|
$
|
854,631
|
|
|
Cost of revenue
|
|
|
(693,571
|
)
|
|
|
—
|
|
|
|
(693,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
161,060
|
|
|
|
—
|
|
|
|
161,060
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
65,793
|
|
|
|
5,153
|
(a)
|
|
|
70,946
|
|
|
Acquisition-related expenses
|
|
|
350
|
|
|
|
—
|
|
|
|
350
|
|
|
Depreciation
|
|
|
4,441
|
|
|
|
—
|
|
|
|
4,441
|
|
|
Amortization of intangibles
|
|
|
13,429
|
|
|
|
—
|
|
|
|
13,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
84,013
|
|
|
|
5,153
|
|
|
|
89,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
77,047
|
|
|
|
(5,153
|
)
|
|
|
71,894
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
(1,580
|
)
|
|
|
—
|
|
|
|
(1,580
|
)
|
|
Interest expense, net
|
|
|
(27,336
|
)
|
|
|
7,669
|
(b)
|
|
|
(19,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax expense
|
|
|
48,131
|
|
|
|
2,516
|
|
|
|
50,647
|
|
|
Income tax expense
|
|
|
(20,857
|
)
|
|
|
(1,530
|
)(c)
|
|
|
(22,387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
27,274
|
|
|
$
|
986
|
|
|
$
|
28,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic net income per common share(d)
|
|
|
|
|
|
|
|
|
|
$
|
0.41
|
|
|
Pro forma diluted net income per common share(d)
|
|
|
|
|
|
|
|
|
|
$
|
0.40
|
|
|
Pro forma weighted average common shares outstanding – basic(d)
|
|
|
|
|
|
|
|
|
|
|
69,360,339
|
|
|
Pro forma weighted average common shares outstanding – diluted(d)
|
|
|
|
|
|
|
|
|
|
|
70,308,986
|
|
52
PSAV, Inc.
Unaudited Pro Forma Condensed Consolidated Statement of Operations
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSAV Holdings
LLC
Year Ended
December 31,
2015
|
|
|
Corporate
Reorganization,
Distribution
and
Offering
Adjustments
|
|
|
PSAV, Inc.
Pro Forma
Year Ended
December 31,
2015
|
|
|
|
|
(in thousands, except share
and per share amounts)
|
|
|
Revenue
|
|
$
|
1,487,170
|
|
|
$
|
—
|
|
|
$
|
1,487,170
|
|
|
Cost of revenue
|
|
|
(1,265,083
|
)
|
|
|
—
|
|
|
|
(1,265,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
222,087
|
|
|
|
—
|
|
|
|
222,087
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
133,671
|
|
|
|
10,305
|
(a)
|
|
|
143,976
|
|
|
Acquisition-related expenses
|
|
|
2,076
|
|
|
|
—
|
|
|
|
2,076
|
|
|
Depreciation
|
|
|
6,853
|
|
|
|
—
|
|
|
|
6,853
|
|
|
Amortization of intangibles
|
|
|
26,672
|
|
|
|
—
|
|
|
|
26,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
169,272
|
|
|
|
10,305
|
|
|
|
179,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
52,815
|
|
|
|
(10,305
|
)
|
|
|
42,510
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
(4,629
|
)
|
|
|
—
|
|
|
|
(4,629
|
)
|
|
Interest expense, net
|
|
|
(51,024
|
)
|
|
|
10,851
|
(b)
|
|
|
(40,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before tax expense
|
|
|
(2,838
|
)
|
|
|
546
|
|
|
|
(2,292
|
)
|
|
Income tax expense
|
|
|
(2,963
|
)
|
|
|
(1,488
|
)(c)
|
|
|
(4,451
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,801
|
)
|
|
$
|
(942
|
)
|
|
$
|
(6,743
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic and diluted net loss per common share(d)
|
|
|
|
|
|
|
|
|
|
$
|
(0.10
|
)
|
|
Pro forma weighted average common shares outstanding – basic and diluted(d)
|
|
|
|
|
|
|
|
|
|
|
68,428,709
|
|
53
PSAV, Inc.
Notes to Unaudited Pro Forma Condensed Consolidated Statement of Operations
|
(a)
|
Additional equity-based compensation expense related to unvested restricted common stock issued to holders of Class B Performance Units and Phantom Units in connection with the corporate reorganization as if those
shares were issued on January 1, 2015. We also expect to record equity-based compensation expense of approximately $13.7 million related to shares of unrestricted common stock that will be issued to holders of Class B Performance Units and Phantom
Units in connection with the corporate reorganization, as further discussed in note (c) to the unaudited pro forma condensed consolidated balance sheet. As the impact of this expense is non-recurring, it is excluded from the unaudited pro forma
condensed consolidated statements of operations.
|
|
(b)
|
For the six months ended June 30, 2016, the adjustment represents the elimination of interest expense on $156.7 million of 9.25% borrowings under our second lien credit facility to be repaid from the proceeds of
the Offering. For the year ended December 31, 2015, the adjustment represents additional interest expense for the period from January 1, 2015 through May 17, 2015, related to the incremental borrowings under our first lien credit
facility incurred in connection with the distribution on May 18, 2015, offset by the elimination of interest expense on $156.7 million of 9.25% borrowings under our second lien credit facility to be repaid from the proceeds of the
Offering.
|
|
(c)
|
Reduction of federal income taxes related to foregoing adjustments based upon the statutory rate of 35% with the exception of equity-based compensation expense recognized on shares of restricted common stock granted to
holders of Class B Units as we will not receive a tax deduction for the value of those shares. The conversion from a limited liability company to a C corporation in the corporate reorganization does not result in pro forma adjustments to income
taxes, because while PSAV Holdings LLC has been organized as a limited liability company, which is a pass-through entity for federal and state income tax purposes, we have conducted our business through subsidiaries that are subject to income taxes
in both the United States and foreign jurisdictions.
|
|
(d)
|
Basic weighted average common shares outstanding used in the calculation of unaudited pro forma net income (loss) per common share gives effect to 54,235,161 unrestricted common shares to be issued in the corporate
reorganization and 14,193,548 common shares to be issued in the Offering, proceeds from which will be used to repay a portion of the outstanding borrowings under our second lien credit facility. Diluted weighted average common shares outstanding for
the six months ended June 30, 2016 also includes the dilutive impact of unvested restricted common stock that will be issued to holders of Class B Units and Phantom Units. Due to our loss position for the year ended December 31, 2015, the impact of
unvested restricted common stock was excluded from the calculation of diluted weighted average common shares because the effects are antidilutive.
|
54
SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
The following table sets forth our selected historical financial data for the periods and as of the dates indicated. The periods prior to and including
January 24, 2014, the date of the Sponsors Acquisition, are referred to in the following table as “Predecessor,” and all periods after such date are referred to in the following table as “Successor.” The consolidated
financial statements for all Successor periods are not comparable to those of the Predecessor periods.
We derived the consolidated statement of
operations and other data for the six months ended June 30, 2015 and 2016 and the balance sheet data as of June 30, 2016 from our unaudited condensed consolidated financial statements contained elsewhere in this prospectus. We derived the
consolidated statement of operations and other data for the year ended December 31, 2013, the period from January 1, 2014 through January 24, 2014, the period from January 25, 2014 through December 31, 2014 and the year
ended December 31, 2015 and the balance sheet data as of December 31, 2014 and 2015 from our audited consolidated financial statements contained elsewhere in this prospectus. We derived the consolidated statement of operations data for the year
ended December 31, 2012 and the consolidated balance sheet data as of December 31, 2013 from our audited consolidated financial statements that are not included in this prospectus. We derived the consolidated statement of operations data for the
year ended December 31, 2011 and the consolidated balance sheet data as of December 31, 2011 and 2012 from our unaudited consolidated financial statements that are not included in this prospectus.
We have prepared the unaudited condensed consolidated financial statements on the same basis as our audited consolidated financial statements and have
included all adjustments, consisting of only normal recurring adjustments, that we consider necessary for the fair presentation of our financial position and operating results for such periods. The interim results are not necessarily indicative of
results for the year ending December 31, 2016 or for any other period.
Our historical results are not necessarily indicative of future
operating results. You should read the information set forth below in conjunction with “Unaudited Pro Forma Condensed Consolidated Financial Statements,” “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” and our financial statements and the related notes thereto contained elsewhere in this prospectus.
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended December 31,
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year
Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
645,469
|
|
|
$
|
724,848
|
|
|
$
|
1,096,374
|
|
|
$
|
75,622
|
|
|
|
|
|
|
$
|
1,188,283
|
|
|
$
|
1,487,170
|
|
|
$
|
791,988
|
|
|
$
|
854,631
|
|
|
Income (loss) from operations
|
|
|
(3,758
|
)
|
|
|
18,507
|
|
|
|
53,998
|
|
|
|
(33,960
|
)
|
|
|
|
|
|
|
33,755
|
|
|
|
52,815
|
|
|
|
50,980
|
|
|
|
77,047
|
|
|
Income (loss) before income taxes
|
|
|
(18,164
|
)
|
|
|
(196
|
)
|
|
|
14,576
|
|
|
|
(36,424
|
)
|
|
|
|
|
|
|
(10,673
|
)
|
|
|
(2,838
|
)
|
|
|
25,538
|
|
|
|
48,131
|
|
|
Net income (loss)
|
|
|
(19,025
|
)
|
|
|
9,703
|
|
|
|
17,596
|
|
|
|
(25,921
|
)
|
|
|
|
|
|
|
(10,566
|
)
|
|
|
(5,801
|
)
|
|
|
15,133
|
|
|
|
27,274
|
|
|
Basic net income (loss) per common share
|
|
|
(5,543.41
|
)
|
|
|
2,814.10
|
|
|
|
2,462.42
|
|
|
|
(7,628.85
|
)
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Diluted net income (loss) per common share
|
|
|
(5,543.41
|
)
|
|
|
2,793.84
|
|
|
|
2,462.42
|
|
|
|
(7,628.85
|
)
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Pro forma basic net income (loss) per common share
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
$
|
(0.20
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.28
|
|
|
$
|
0.51
|
|
|
Pro forma diluted net income (loss) per common share
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
$
|
(0.20
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
0.28
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
27,373
|
|
|
$
|
57,431
|
|
|
$
|
51,330
|
|
|
$
|
(2,018
|
)
|
|
|
|
|
|
$
|
46,271
|
|
|
$
|
62,699
|
|
|
$
|
27,969
|
|
|
$
|
78,875
|
|
|
Investing activities
|
|
|
(28,910
|
)
|
|
|
(304,596
|
)
|
|
|
(77,219
|
)
|
|
|
(4,268
|
)
|
|
|
|
|
|
|
(911,732
|
)
|
|
|
(105,762
|
)
|
|
|
(72,480
|
)
|
|
|
(45,847
|
)
|
|
Financing activities
|
|
|
(2,250
|
)
|
|
|
232,693
|
|
|
|
35,750
|
|
|
|
—
|
|
|
|
|
|
|
|
935,071
|
|
|
|
17,200
|
|
|
|
45,809
|
|
|
|
(6,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
29,105
|
|
|
$
|
29,354
|
|
|
$
|
36,506
|
|
|
$
|
4,268
|
|
|
|
|
|
|
$
|
34,130
|
|
|
$
|
61,869
|
|
|
$
|
28,587
|
|
|
$
|
19,769
|
|
|
Venue incentive payments
|
|
|
6,754
|
|
|
|
4,578
|
|
|
|
6,361
|
|
|
|
99
|
|
|
|
|
|
|
|
15,542
|
|
|
|
22,777
|
|
|
|
16,457
|
|
|
|
5,077
|
|
|
Adjusted EBITDA(1)
|
|
|
53,386
|
|
|
|
72,467
|
|
|
|
130,381
|
|
|
|
7,892
|
|
|
|
|
|
|
|
149,047
|
|
|
|
174,511
|
|
|
|
113,318
|
|
|
|
128,768
|
|
|
Adjusted EBITDA margin(1)
|
|
|
8.3
|
%
|
|
|
10.0
|
%
|
|
|
11.9
|
%
|
|
|
10.4
|
%
|
|
|
|
|
|
|
12.5
|
%
|
|
|
11.7
|
%
|
|
|
14.3
|
%
|
|
|
15.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
558,270
|
|
|
|
631,105
|
|
|
|
991,682
|
|
|
|
70,240
|
|
|
|
|
|
|
|
1,087,737
|
|
|
|
1,350,008
|
|
|
|
731,524
|
|
|
|
772,631
|
|
|
Adjusted EBITDA(1)
|
|
|
45,664
|
|
|
|
62,933
|
|
|
|
118,618
|
|
|
|
7,280
|
|
|
|
|
|
|
|
138,594
|
|
|
|
159,750
|
|
|
|
106,435
|
|
|
|
118,295
|
|
|
Venue count
|
|
|
574
|
|
|
|
947
|
|
|
|
1,010
|
|
|
|
1,012
|
|
|
|
|
|
|
|
995
|
|
|
|
1,055
|
|
|
|
1,050
|
|
|
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
87,199
|
|
|
|
93,743
|
|
|
|
104,692
|
|
|
|
5,382
|
|
|
|
|
|
|
|
100,546
|
|
|
|
137,162
|
|
|
|
60,464
|
|
|
|
82,000
|
|
|
Adjusted EBITDA(1)
|
|
|
7,722
|
|
|
|
9,534
|
|
|
|
11,763
|
|
|
|
612
|
|
|
|
|
|
|
|
10,453
|
|
|
|
14,761
|
|
|
|
6,883
|
|
|
|
10,473
|
|
|
Venue count
|
|
|
241
|
|
|
|
234
|
|
|
|
233
|
|
|
|
231
|
|
|
|
|
|
|
|
221
|
|
|
|
269
|
|
|
|
268
|
|
|
|
392
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
2014
|
|
|
December 31,
2015
|
|
|
June 30,
2016
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
28,316
|
|
|
$
|
14,027
|
|
|
$
|
23,733
|
|
|
|
|
|
|
$
|
68,818
|
|
|
$
|
40,895
|
|
|
$
|
67,046
|
|
|
Total assets
|
|
|
286,905
|
|
|
|
566,532
|
|
|
|
634,198
|
|
|
|
|
|
|
|
1,184,164
|
|
|
|
1,221,350
|
|
|
|
1,293,417
|
|
|
Long-term debt (including current portion)
|
|
|
293,976
|
|
|
|
429,064
|
|
|
|
468,842
|
|
|
|
|
|
|
|
668,267
|
|
|
|
863,489
|
|
|
|
862,102
|
|
|
Total liabilities
|
|
|
362,858
|
|
|
|
530,416
|
|
|
|
582,689
|
|
|
|
|
|
|
|
925,396
|
|
|
|
1,144,213
|
|
|
|
1,188,537
|
|
|
Total equity (deficit)
|
|
|
(75,953
|
)
|
|
|
36,117
|
|
|
|
51,509
|
|
|
|
|
|
|
|
258,768
|
|
|
|
77,137
|
|
|
|
104,880
|
|
|
(1)
|
Adjusted EBITDA represents net income before interest expense, income taxes, depreciation, amortization of intangibles, transaction-related expenses, long-term incentive plan payments, gain or loss on disposal of
assets, gains or losses on foreign currency transactions, changes in the fair value of our interest rate caps, amortization of venue incentives, including the expense impact of certain venue incentive payments for which deferred expense recognition
was not applicable under U.S. GAAP, management fees paid to our Sponsors, equity-based compensation expense, executive severance and certain consulting and professional fee costs. Certain of the arrangements with venue operators to secure the right
to be the exclusive on-site provider of event technology services contain up-front incentive payments which are not deferred over the contract term as they do not contain a contractual requirement to repay a ratable portion of the incentive.
Management excludes these incentive payments from the calculation of Adjusted EBITDA as they are expensed at the beginning of the contract period and are therefore not indicative of the ongoing operations. We define Adjusted EBITDA margin as
Adjusted EBITDA as a percentage of revenue. Management believes Adjusted EBITDA and Adjusted EBITDA margin are useful because they allow management to more effectively evaluate our operating performance and compare the results of our operations from
period to period without regard to our financing methods, capital structure, investments in securing and renewing venue relationships or other items that we believe are not indicative of our ongoing operating performance. In addition, the
determination of Adjusted EBITDA is consistent with the definition of a similar measure in our credit agreements other than pro forma adjustments for acquisitions and certain forward-looking adjustments permitted by the credit agreements but not
considered by management in evaluating our performance using Adjusted EBITDA.
|
Adjusted EBITDA is a “non-GAAP financial
measure” as defined under the rules of the SEC. Our presentation of Adjusted EBITDA is intended as a supplemental measure of our performance that is not required by, or presented in accordance with, U.S. GAAP. Adjusted EBITDA should not be
considered as an alternative to income (loss) from operations, net income (loss), earnings per share or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or operating cash flows or as measures
of liquidity. Our presentation of Adjusted EBITDA should not be construed to imply that our future results will be unaffected by these items. Adjusted EBITDA is included in this prospectus because it is a key metric used by management to assess our
operating performance.
Management believes the inclusion of Adjusted EBITDA is meaningful to our investors to enhance their understanding of our
financial performance. Although Adjusted EBITDA is not necessarily a measure of liquidity or our ability to fund our operations, we understand that it is frequently used by securities analysts, investors and other interested parties as a
supplemental measure of financial performance.
57
Adjusted EBITDA has important limitations as an analytical tool and you should not consider it in isolation
or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are:
Adjusted EBITDA:
|
|
•
|
|
does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
|
•
|
|
does not reflect our cash expenditures for venue incentives or the amortization of those venue incentive payments;
|
|
|
•
|
|
although depreciation and amortization of intangibles are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash
requirements for such replacements;
|
|
|
•
|
|
does not reflect the costs of acquisitions of businesses or other capital market transactions;
|
|
|
•
|
|
does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
|
|
|
•
|
|
does not reflect our income tax expense or the cash requirements to pay our income taxes;
|
|
|
•
|
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
|
|
•
|
|
does not reflect the cash requirements for other excluded items;
|
|
|
•
|
|
does not reflect the impact of equity-based compensation upon our operations; and
|
|
|
•
|
|
may not be consistent with how other companies in our industry calculate Adjusted EBITDA.
|
In evaluating
Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to those eliminated in this presentation.
58
The following table reconciles net income (loss) to Adjusted EBITDA for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months
Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended December 31,
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year
Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
Net income (loss)
|
|
$
|
(19,025
|
)
|
|
$
|
9,703
|
|
|
$
|
17,596
|
|
|
$
|
(25,921
|
)
|
|
|
|
|
|
$
|
(10,566
|
)
|
|
$
|
(5,801
|
)
|
|
$
|
15,133
|
|
|
$
|
27,274
|
|
|
Income tax (benefit) expense
|
|
|
862
|
|
|
|
(9,899
|
)
|
|
|
(3,020
|
)
|
|
|
(10,503
|
)
|
|
|
|
|
|
|
(107
|
)
|
|
|
2,963
|
|
|
|
10,405
|
|
|
|
20,857
|
|
|
Interest expense, net
|
|
|
13,453
|
|
|
|
20,011
|
|
|
|
40,700
|
|
|
|
2,830
|
|
|
|
|
|
|
|
40,536
|
|
|
|
51,024
|
|
|
|
23,569
|
|
|
|
27,336
|
|
|
Depreciation and amortization of intangibles
|
|
|
39,971
|
|
|
|
30,174
|
|
|
|
47,502
|
|
|
|
3,222
|
|
|
|
|
|
|
|
71,950
|
|
|
|
84,541
|
|
|
|
42,419
|
|
|
|
41,335
|
|
|
Transaction-related expenses(a)
|
|
|
—
|
|
|
|
4,004
|
|
|
|
12,004
|
|
|
|
14,243
|
|
|
|
|
|
|
|
20,410
|
|
|
|
3,590
|
|
|
|
2,757
|
|
|
|
1,211
|
|
|
Long-term incentive plan payments(b)
|
|
|
—
|
|
|
|
6,850
|
|
|
|
—
|
|
|
|
18,021
|
|
|
|
|
|
|
|
42
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Loss on disposal of assets
|
|
|
455
|
|
|
|
1,695
|
|
|
|
2,052
|
|
|
|
127
|
|
|
|
|
|
|
|
2,918
|
|
|
|
3,164
|
|
|
|
1,608
|
|
|
|
1,333
|
|
|
Foreign currency transactions (gain)/loss(c)
|
|
|
954
|
|
|
|
(1,308
|
)
|
|
|
(1,278
|
)
|
|
|
(366
|
)
|
|
|
|
|
|
|
2,075
|
|
|
|
2,659
|
|
|
|
763
|
|
|
|
1,088
|
|
|
Changes in fair value of interest rate caps(d)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
1,817
|
|
|
|
1,350
|
|
|
|
973
|
|
|
|
118
|
|
|
Amortization of venue incentives(e)
|
|
|
8,366
|
|
|
|
8,623
|
|
|
|
9,318
|
|
|
|
705
|
|
|
|
|
|
|
|
8,306
|
|
|
|
8,420
|
|
|
|
3,456
|
|
|
|
4,211
|
|
|
Management fee(f)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
1,405
|
|
|
|
1,500
|
|
|
|
786
|
|
|
|
750
|
|
|
Equity-based compensation expense(g)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
5,365
|
|
|
|
|
|
|
|
299
|
|
|
|
326
|
|
|
|
163
|
|
|
|
213
|
|
|
Severance expense(h)
|
|
|
5,934
|
|
|
|
978
|
|
|
|
2,334
|
|
|
|
163
|
|
|
|
|
|
|
|
798
|
|
|
|
2,331
|
|
|
|
1,982
|
|
|
|
575
|
|
|
Consulting fees and other(i)
|
|
|
2,416
|
|
|
|
1,636
|
|
|
|
3,173
|
|
|
|
6
|
|
|
|
|
|
|
|
9,164
|
|
|
|
18,444
|
|
|
|
9,304
|
|
|
|
2,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
53,386
|
|
|
$
|
72,467
|
|
|
$
|
130,381
|
|
|
$
|
7,892
|
|
|
|
|
|
|
$
|
149,047
|
|
|
$
|
174,511
|
|
|
$
|
113,318
|
|
|
$
|
128,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Expenses incurred in connection with acquisitions, including the Sponsors Acquisition, such as pre-acquisition professional fees and costs to integrate these businesses.
|
|
(b)
|
Expenses associated with our long-term incentive plans for certain members of management paid in connection with the acquisition of Swank in 2012 and the Sponsors Acquisition in 2014.
|
|
(c)
|
Gains and losses on transactions settled in foreign currencies.
|
|
(d)
|
Refer to Note 11 and Note 12 to our audited consolidated financial statements included elsewhere in this prospectus for further information on our interest rate caps.
|
|
(e)
|
Amortization of incentive payments made to venues over the term of related agreements, including the expense impact of $4.1 million for the twelve months ended December 31, 2014, $0.3 million for the six months ended
June 30, 2015 and $2.7 million for the year ended December 31, 2015 in venue incentive payments for which deferred expense recognition was not applicable under U.S. GAAP.
|
|
(f)
|
Annual management fee paid to our Sponsors.
|
|
(g)
|
For the period from January 1, 2014 through January 24, 2014, relates to distributions received on equity-based awards in connection with the Sponsors Acquisition.
|
|
(h)
|
Severance expense related to employees terminated subsequent to acquisitions.
|
|
(i)
|
Consulting fees and other related to interim management and strategic initiatives. For 2011 through 2014, includes costs related to an insurance policy purchased by the Predecessor.
|
59
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
We conduct business through PSAV Holdings LLC and its subsidiaries and, except as indicated, this discussion and analysis does
not give effect to the corporate reorganization. See “Organizational Structure.” Prior to January 25, 2014, we conducted business through AVSC Holding Corp. See “—Basis of Presentation.” As a result of both of the
foregoing changes, our historical results of operations may not be comparable and may not be indicative of our future results of operations. In addition, this discussion and analysis contains forward-looking statements regarding the industry
outlook, our expectations for the performance of our business, our liquidity and capital resources and the other non-historical statements. These forward-looking statements are subject to numerous risks and uncertainties, including but not limited
to the risks and uncertainties described in “Risk Factors” and “Forward-Looking Statements.” Our actual results may differ materially from those contained in or implied by these forward-looking statements as a result of various
factors, including those set forth under “Risk Factors,” “Forward-Looking Statements” and elsewhere in this prospectus. You should read the following discussion and analysis of our financial condition and results of operations
together with the sections entitled “Summary—Summary Historical Consolidated Financial and Other Data,” “Risk Factors,” “Forward-Looking Statements,” “Selected Historical Consolidated Financial Data,”
“Unaudited Pro Forma Condensed Consolidated Financial Statements” and our consolidated financial statements and related notes thereto included elsewhere in this prospectus.
Business Overview
We are the event
technology provider of choice at leading hotels, resorts and convention centers. Our business model is based on long-term partnerships with these venues, which establish us as the exclusive on-site provider of event technology services. Our
customers, including corporations, event organizers, trade associations and meeting planners, hire us primarily through our on-site presence at venues to plan and execute their events. We have built a premier brand based on our comprehensive service
offerings, strong track record of customer service, broad geographic footprint and on-site employee service model. We are the exclusive on-site provider to over 1,400 venues and support approximately 1.5 million meetings each year. (Note that a
meeting represents individual rooms or event spaces where we provide event technology services. A single customer event may have multiple rooms and thus consist of multiple meetings.)
We offer our customers a comprehensive set of event technology solutions to address the entire scope of their events from planning to execution. The
rising technological complexity and growing importance of meetings and events enhances the importance of the relationships between the customers holding an event and the venues and service providers executing the event. Our sales and production
teams work with customers directly to identify key messages and goals for an event and develop ways to convey those messages in a creative and compelling fashion, leveraging our technical expertise. During the event, our technicians ensure the
services are effectively, professionally and reliably delivered.
We have experienced significant growth from the year ended December 31, 2011
to the year ended December 31, 2015. See “—Basis of Presentation” and “—Results of Operations.”
|
|
•
|
|
Revenue increased from $645.5 million to $1,487.2 million, a CAGR of 23.2%, and our same venue revenue increased by an average of 10.6% annually over the same period;
|
|
|
•
|
|
Adjusted EBITDA increased from $53.4 million to $174.5 million, a CAGR of 34.5%, and Adjusted EBITDA Margin increased from 8.3% to 11.7%;
|
|
|
•
|
|
Net loss improved from $19.0 million to $5.8 million; and
|
60
|
|
•
|
|
Venue count increased from 815 as of December 31, 2011 to 1,324 as of December 31, 2015. Venue count further increased to 1,467 as of June 30, 2016 primarily as a result of the acquisition of KFP Holding GmbH
on February 16, 2016 (see “Our Recent Acquisitions— Acquisition of KFP Holding GmbH” below for further information).
|
Our History
Through our focus on innovation
and customer service, we have evolved from a small, regionally-based provider of audiovisual services to a leading global event technology services provider. Initially focused on U.S. hotel venues, we started developing relationships with venues at
a time when most properties still chose to provide their own, in-house audiovisual services to their customers. By the 1990s, as events and the associated technology needs grew increasingly complex, we observed that more U.S. hotels began
outsourcing event technology services, bringing third-party providers on-site to work with guests directly regarding their need for specialized technological expertise. Over the last decade, this trend has accelerated and broadened to include other
venues such as convention centers, conference centers and sports stadiums. We anticipated this outsourcing trend and began establishing relationships with leading hotel chains at the corporate level. These relationships served as an endorsement of
our brand and provided us access to their venues which helped fuel our growth.
In addition to our core growth, we have continued to grow our
business through strategic acquisitions and through geographic expansion. Our largest acquisition was Swank in November 2012, and we have completed four more acquisitions since 2013 that have broadened our portfolio of services and increased our
density in key markets. See “—Our Recent Acquisitions.” More recently, we have focused on building our geographic footprint internationally. We continue to leverage our strong relationships with our leading international hotel chain
partners in Canada, Mexico, Europe and the Middle East.
On January 24, 2014, affiliates of The Goldman Sachs Group, Inc. and Olympus Partners,
members of management and other investors formed PSAV Holdings LLC, which in turn acquired 100% of the voting equity interests in our wholly-owned subsidiary AVSC Holding Corp. for $877.6 million. We refer to the affiliates of The Goldman Sachs
Group, Inc. and Olympus Partners collectively as our “Sponsors” and the foregoing acquisition as the “Sponsors Acquisition.” The Sponsors Acquisition was financed in part by $269.4 million of equity investments from the Sponsors,
management and other investors. We also entered into debt agreements totaling $685.0 million and repaid AVSC Holding Corp.’s outstanding debt of $492.1 million.
Factors Affecting Our Business
Hotel Group RevPAR
Performance
In the United States, meeting and event activity historically has been highly correlated with the hospitality industry metric
Revenue per Available Room (“RevPAR”) and Group Revenue per Available Room (“Group RevPAR”), which are calculated by STR and PKF. STR is an independent, third-party service that collects and compiles the data used to calculate
RevPAR and Group RevPAR and PKF is an independent, third-party service that collects and compiles historical data used to calculate RevPAR. Whereas RevPAR is a total industry metric, Group RevPAR measures total guest hotel room revenue generated by
group bookings (blocks of guest hotel rooms sold simultaneously in a group of ten or more rooms), divided by total number of available guest hotel rooms. Because meetings and events generally require lodging for their participants, event activity
typically correlates with Group RevPAR at nearby hotels, regardless of whether the events themselves are held on-site at hotels or at other nearby venues. As we provide event technology services primarily in hotels in the luxury and upper upscale
segments, we refer to Group RevPAR for hotels in these segments as they more closely align with our business.
61
Within the United States, RevPAR has grown on average by 5.1% annually since 1970 according to PKF.
Group RevPAR is a newer industry metric and represents a segment of the RevPAR performance, but tracks closely to overall RevPAR. Since 1970, RevPAR has only decreased in times of significant downturns in travel such as after September 11, 2001
and during the global financial crisis that began in 2008. More recently, both RevPAR and Group RevPAR have demonstrated strong growth in the rebound from the financial crisis, with overall RevPAR growing at a CAGR of 9.3% since 2010. Looking ahead,
we expect RevPAR for luxury and upper upscale hotels to grow between 2%-3% in 2016. Our revenue historically has been correlated with Group RevPAR and our same venue revenue growth has exceeded Group RevPAR growth for each of the past six years as
we have increased average revenue per event and expanded the services we offer through our venues.
Master Service and Venue Agreements
We enter into MSAs with hotel chain owners, operators or franchises, which provide the framework (including commission rates, incentives and other key
terms) for individual property level agreements with owned, managed and franchised venues. Recently, we renewed MSAs with, among others, four of our largest hotel chain partners and corresponding agreements with their related venues. Due in large
part to these renewals, approximately 64% of 2015 domestic revenue was generated in venues with contracts that have expirations in 2019 or later.
We may pay incentives to venues in connection with the execution of new contracts or renewals. The incentives typically represent up-front cash
payments, costs for capital equipment or installation services provided to venues which generally provide us with the right to be the exclusive on-site provider of event technology services and are deferred and amortized over the life of the
contract. Incentives paid in connection with executing these and other agreements were $5.1 million for the six months ended June 30, 2016 compared to $16.5 million for the six months ended June 30, 2015. Incentives paid for the year ended
December 31, 2015, the period from January 25, 2014 through December 31, 2014, the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013 were $22.8 million, $15.5 million, $0.1 million and $6.4 million,
respectively. We also made additional incentive payments totaling $2.7 million, $0.3 million and $4.1 million for the year ended December 31, 2015, the six months ended June 30, 2015 and the period from January 25, 2014 through
December 31, 2014, respectively, for which deferred expense recognition was not applicable under U.S. generally accepted accounting principles (“U.S. GAAP”) as these incentive payments did not contain a contractual requirement for the
venue operators to repay a ratable portion of the up-front cash payment. The level of incentives track with our five to six year MSA renewal cycle, which peaked in 2014 and the first half of 2015. As such, we expect our levels of incentives over the
next several years to return to historic levels as a percentage of our revenue. See “—Basis of Presentation” below.
General Economic
Conditions
Because a significant portion of our revenue is derived from corporate meetings and events, our business may also be more
generally impacted by global economic conditions, particularly economic conditions in the United States, that impact these corporations. While we believe our diverse customer base limits our exposure to any particular industry or geography, global
economic conditions may impact overall levels of corporate spending, which can directly affect our results of operations.
Unemployment
Employment levels can impact our ability to recruit the necessary talent to staff our venues. When the employment market is strong, with unemployment at
low levels, corporations may raise wages and expand the geographic scope of their recruitment efforts resulting in higher labor costs.
62
Globalization
Our ability to grow our business globally is impacted by both our venue partners’ continued expansion into new markets as well as the international
continuation of the trends towards outsourcing event technology services that started in the United States.
Outsourcing
The ability to grow our business is impacted by our continued ability to enter into contracts with new venue partners, which is partially impacted by the
continued trend of venues electing to outsource event technology services and bring third-party providers on-site to manage event technology services directly with customers.
Our Segments
We operate our business through
two segments: Domestic and International. They are organized based on the geographic location of the operations and both segments provide event technology services.
|
|
•
|
|
Domestic
: Operates in the United States and Puerto Rico and is the preferred provider of event technology services to customers at over 1,000 venues in the geographies.
|
|
|
•
|
|
International
: Operates in Canada, Mexico, the Caribbean, Europe and the Middle East, in addition to providing non-venue based services in Asia, where we are the preferred provider of event technology services to
customers at nearly 400 venues.
|
These segments are based on the geographic markets we serve, our management structure and the
financial information that is reviewed by the chief operating decision maker in deciding how to allocate resources and assess performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
Domestic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
991,682
|
|
|
$
|
70,240
|
|
|
|
|
|
|
$
|
1,087,737
|
|
|
$
|
1,350,008
|
|
|
$
|
731,524
|
|
|
$
|
772,631
|
|
|
Adjusted EBITDA
|
|
|
118,618
|
|
|
|
7,280
|
|
|
|
|
|
|
|
138,594
|
|
|
|
159,750
|
|
|
|
106,435
|
|
|
|
118,295
|
|
|
|
|
|
|
|
|
|
|
|
International:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
104,692
|
|
|
|
5,382
|
|
|
|
|
|
|
|
100,546
|
|
|
|
137,162
|
|
|
|
60,464
|
|
|
|
82,000
|
|
|
Adjusted EBITDA
|
|
|
11,763
|
|
|
|
612
|
|
|
|
|
|
|
|
10,453
|
|
|
|
14,761
|
|
|
|
6,883
|
|
|
|
10,473
|
|
How We Evaluate Our Business
In addition to revenue, our management uses a variety of financial and operational metrics to analyze our performance.
We evaluate the performance of each segment and the performance of our business as a whole based on revenue, same venue revenue growth, gross profit and
gross profit margin, Adjusted EBITDA and Adjusted EBITDA Margin and venue count. We view these metrics as important factors in evaluating our profitability and growth, and we review these measurements frequently to analyze trends and make decisions.
63
Same Venue Revenue Growth
We calculate the revenue of our venues on a comparable basis versus the prior period in order to help measure our performance excluding the impact of new
venues and acquisitions as well as to help benchmark our performance against Group RevPAR growth. We define same venues as locations where we have been the exclusive on-site provider for at least 13 months. A new location or a location from an
acquisition is not included in same venue revenue until the 13
th
month post-opening or acquisition. Locations that are closed (either permanently due to the venue closing or loss of the contract
or for three or more months for renovations) are removed from same venue revenue from the month of closure (and the corresponding period of the prior year). Revenue from non-venue based services is not included in this metric.
Gross Profit and Gross Profit Margin
Gross profit
(revenue less cost of revenue) and gross profit margin (gross profit as a percentage of revenue) are impacted by a number of factors, including those noted below for revenue and cost of revenue as well as mix of services provided during the period.
Adjusted EBITDA and Adjusted EBITDA Margin
We
define EBITDA as net income (loss) before interest expense, income tax expense, depreciation and amortization. We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation, amortization of intangibles,
transaction-related expenses, long-term incentive plan payments, gain or loss on disposal of assets, gains or losses on foreign currency transactions, changes in the fair value of our interest rate caps, amortization of venue incentives, including
the expense impact of certain venue incentive payments for which deferred expense recognition not applicable under U.S. GAAP, management fees paid to our Sponsors, equity-based compensation expense, executive severance and certain consulting and
professional fee costs. Certain of the arrangements with venue operators to secure the right to be the exclusive on-site provider of event technology services contain up-front incentive payments which are not deferred over the contract term as they
do not contain a contractual requirement to repay a ratable portion of the incentive. Management excludes these incentive payments from the calculation of Adjusted EBITDA as they are expensed at the beginning of the contract period and are therefore
not indicative of the ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of revenue. Management believes Adjusted EBITDA and Adjusted EBITDA Margin are useful because they allow management to more effectively
evaluate our operating performance and compare the results of our operations from period to period without regard to our financing methods, capital structure, investments in securing and renewing venue relationships or other items that we believe
are not indicative of our ongoing operating performance. In addition, the determination of Adjusted EBITDA is consistent with the definition of a similar measure in our credit agreements other than pro forma adjustments for acquisitions and certain
forward-looking adjustments permitted by the credit agreements but not considered by management in evaluating our performance using Adjusted EBITDA. Management also believes the inclusion of Adjusted EBITDA is meaningful to our investors to enhance
their understanding of our financial performance. Although Adjusted EBITDA is not necessarily a measure of liquidity or our ability to fund our operations, we understand that it is frequently used by securities analysts, investors and other
interested parties as a supplemental measure of financial performance. For a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable GAAP measure, see “Summary—Summary Consolidated Historical Financial and
Other Data” and “Selected Historical Consolidated Financial Data.”
Venue Count
We define venues as locations where we are contracted to provide event technology services (including locations where the contract has lapsed but we
continue to provide services). For venues where the contract has lapsed and there has been no revenue attributed to services delivered at that
64
venue in the quarter, management inquires as to whether the venue should remain as an active venue or should be classified as closed and removed from the count. A venue would remain in the count
if we still have equipment or personnel dedicated to the venue and/or we expect to have revenue going forward, for example, in a highly seasonal location or one closed for short-term renovation. Management believes venue count is a useful measure of
our ability to maintain our existing revenue base and continue to grow our revenue by expanding the venues at which we provide event technology services to our customers.
Our Recent Acquisitions
Acquisition of Swank
On November 9, 2012, we acquired 100% of the stock of Swank for an aggregate purchase price of $275.4 million. Swank was a premier
provider of event technology services, primarily through exclusive on-site venues in the United States. The Swank acquisition allowed us to enhance our market leadership position, strengthen and broaden our strategic relationships with leading venue
clients while realizing significant synergies from the consolidation of operations.
Acquisition of Visual Aids Electronics Corp. (“VAE”)
On November 7, 2013, we acquired 100% of the stock of VAE for $40.9 million. VAE was a provider of event technology services, including
communication systems, primarily through exclusive on-site venues in the United States. The acquisition of VAE added to our portfolio of operating locations and enabled us to provide greater service coverage for venue partners and customers. VAE was
headquartered in Germantown, Maryland, with operations in 24 states.
Acquisition of American Audio Visual Center, Inc. (“AAVC”)
On January 14, 2015, we acquired 100% of the stock of AAVC for $30.7 million comprised of cash and contingent consideration. AAVC was a premier
provider of event technology services, primarily at exclusive on-site venues in the United States, with a small presence in the Caribbean and Canada, and was based in Scottsdale, Arizona.
Acquisition of AVC Live Limited (“AVC Live”)
On April 14, 2015, we acquired 100% of the stock of AVC Live for $20.6 million comprised of cash, Class A Units of PSAV Holdings LLC valued at
$1.5 million and contingent consideration. AVC Live is based near London, England and is a premier in-house provider of event technology services and also provides off-site client direct presentation services. The acquisition increased our property
portfolio in the United Kingdom.
Acquisition of KFP Holding GmbH (“KFP”)
On February 16, 2016, we acquired 100% of the stock of KFP. KFP is based in Frankfurt, Germany, and is a market leading provider of event technology
services in Germany. KFP also has operations in Switzerland, Austria and Hungary. The acquisition will extend our existing presence in Europe that includes operations in the United Kingdom, Germany, France and Monaco. The purchase price to effect
the transaction was $26.1 million, net of cash acquired. The purchase price does not include
€
3 million to be paid to the former owners of KFP, contingent upon their continued employment
with us for two years subsequent to the acquisition date. This contingent consideration will be recognized ratably in selling, general and administrative expenses as it is earned over the two year employment period.
65
Basis of Presentation
The Sponsors Acquisition was accounted for as a business combination in accordance with Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 805, Business Combinations.
The accompanying consolidated financial statements are
presented as “Predecessor” or “Successor” to indicate whether they are related to the period preceding the Sponsors Acquisition or the period succeeding the Sponsors Acquisition, respectively. The periods from January 1,
2013 through January 24, 2014 represent the financial statements of AVSC Holding Corp., and are referred to as the “Predecessor Periods.” The periods from January 25, 2014, the date of the Sponsors Acquisition, through June 30,
2016 represent the financial statements of PSAV Holdings LLC and are referred to as the “Successor Periods.” The period from January 1, 2014 through January 24, 2014 is referred to as the “2014 Predecessor Period” and
the period from January 25, 2014 through December 31, 2014 is referred to as the “2014 Successor Period.”
We conduct our
business through PSAV Holdings LLC, a Delaware limited liability company, and its subsidiaries. In June 2016, PSAV, Inc., our wholly-owned subsidiary formed to be the issuer in this offering, formed a new limited liability company, PSAV
Intermediate, LLC, in connection with the planned corporate reorganization. Prior to the consummation of this offering, the following corporate reorganization steps will occur:
|
|
•
|
|
PSAV Intermediate Corp. will merge with and into PSAV Intermediate, LLC, with PSAV Intermediate, LLC surviving, and in the merger shares of PSAV Intermediate Corp. will be cancelled with PSAV Intermediate, LLC becoming
an indirect wholly-owned subsidiary of PSAV Holdings LLC; and
|
|
|
•
|
|
PSAV Holdings LLC will merge with and into PSAV, Inc., with PSAV, Inc. surviving, and in the merger Class A Units, Class B Units and Phantom Units will be cancelled and holders of such units will receive in the
aggregate 52,785,384, 2,483,983 and 2,006,594 shares of common stock of PSAV, Inc., respectively.
|
The corporate reorganization
will not materially affect our operations, which we will continue to conduct through our operating subsidiaries, and will not materially change the basis of presentation of our financial results.
Factors Affecting the Comparability of Our Results of Operations
As a result of a number of factors, our results of operations for the Predecessor Periods are not comparable to the Successor Periods, the results of
our operations within each of the Predecessor and Successor Periods may not be comparable from period to period, and our historical results of operations may not be comparable to our results of operations in future periods. Set forth below is a
brief discussion of the key factors impacting the comparability of our results of operations.
Historical Acquisitions
|
|
•
|
|
Our historical results do not reflect all of our acquisitions
– Our results of operations only include the results of operations from our acquisitions from the date of such acquisition. Accordingly, the
timing of acquisitions impacts our results of operations for such periods.
|
|
|
•
|
|
Acquisition-related costs –
In connection with each of the historical acquisitions, we incurred
acquisition-related expenses necessary to close the transaction, principally professional fees for legal and financial diligence work, investment banking fees, and sponsor fees. Acquisition-related expenses resulting from the KFP acquisition were
$0.4 million for the six months
|
66
|
|
ended June 30, 2016 while acquisition-related expenses resulting from the AVC Live acquisition were $1.0 million for the six months ended June 30, 2015. We also incurred $2.1 million of
acquisition-related expenses as part of the KFP and AVC Live acquisitions, which are included in our results in the year ended December 31, 2015. We incurred $1.2 million of acquisition-related expenses as part of the AAVC acquisition, which are
included in our results for the 2014 Successor Period. Acquisition-related costs of $3.1 million, $14.2 million and $17.8 million related to the Sponsors Acquisition are included in our results of operations in the year ended December 31, 2013,
the 2014 Predecessor Period and the 2014 Successor Period, respectively. Acquisition-related expenses related to the VAE acquisition of $0.3 million are included in our results of operations in the year ended December 31, 2013.
|
|
|
•
|
|
Other transaction and integration costs –
In addition to the costs to close each of our historical acquisitions, there have been additional costs related to integrating those acquisitions into our business,
including system integration, training, severance, relocation, consulting, facility closure and other integration costs as well as other costs triggered by certain acquisitions such as incentive compensation costs and use of outside experts for
purchase accounting valuations. In the 2014 Pro Forma Combined Period (as defined under “—Results of Operations”), we incurred $18.1 million related to long-term incentive plan payments triggered by the Sponsors Acquisition.
|
|
|
•
|
|
Increased interest expense
– We financed the Sponsors Acquisition as well as the acquisitions of AAVC and Swank partially with new debt. Additionally, in May 2015 and December 2015 we used the proceeds from
incremental borrowings under our credit facilities to pay a distribution to unit holders of PSAV Holdings LLC. Our interest expense has increased as a result of the additional indebtedness.
|
|
|
•
|
|
Increased depreciation and amortization expense –
Each of the historical acquisitions was accounted for as a business combination, whereby the acquired assets and assumed liabilities were measured and
reported in the consolidated financial statements at fair value. As a result, we significantly increased the recorded value of property and equipment and intangible assets, which has significantly increased our depreciation and amortization expense.
|
|
|
•
|
|
Income taxes –
In connection with each of the historical transactions, significant book and tax differences were accounted for in deferred taxes.
|
Seasonality
Our business is subject to seasonal
fluctuations. Historically, operating results have been strongest in the second quarter (approximately 28% of full year revenue) and lowest during the third quarter (approximately 20% of full year revenue) due to the slower summer meeting seasons,
with the balance of revenue split equally between the first and fourth quarters. A significant portion of the expenses we incur, such as venue commissions, sub-rental and some of our labor costs, are directly related to the number of events that
occur in a given period and therefore vary with revenue. However, certain of our other expenses, such as interest payments, facilities costs and certain personnel-related costs, are fixed and cannot be easily reduced during a seasonal slowdown.
Consequently, our net income is generally higher in the second quarter of each year than in other quarters, and we typically operate at a net loss during the third quarter.
Interest Rate Fluctuations
Our indebtedness contains
variable interest rate provisions. As a result, our interest expense may vary from period to period due to variations in prevailing interest rates. Since April 2014, we have maintained two interest rate caps covering a portion of our interest rate
exposure. The caps are not designated as hedges and as a result changes in the fair value of the interest rate caps flow through other income/expense creating additional variability.
67
Foreign Currency Fluctuations
As a result of our global operations, we generate a portion of our revenue and incur a portion of our expenses in currencies other than the U.S. dollar.
As a result, our revenue, cost of revenue, operating expenses and certain assets, liabilities and commitments fluctuate as the value of such currencies fluctuate in relation to the U.S. dollar and changes in currency exchange rates may impact our
results of operations. In addition, the results of operations of some of our operating entities are reported in currencies other than the U.S. dollar and then translated into U.S. dollars at the applicable exchange rate for inclusion in our
financial statements. As a result, appreciation of the U.S. dollar against these other currencies generally will have a negative impact on our reported revenue and profits while depreciation of the U.S. dollar against these other currencies will
generally have a positive effect on reported revenue and profits. We do not enter into foreign currency exchange contracts to mitigate this risk. Unless otherwise indicated the effect of foreign currency translation on the period to period
comparisons presented below are not material.
Equity-Based Compensation
The PSAV Holdings LLC 2014 Management Incentive Plan and the PSAV Holdings LLC Phantom Unit Appreciation Plan provide management with an incentive to
contribute to and participate in our success. Under these plans, we are authorized to issue, in the aggregate, 29,938 profits interests in the form of Class B Units and Phantom Units. We have issued Class B Service Units, Class B Performance Units,
Phantom Service Units and Phantom Performance Units. Generally, Class B Service Units vest ratably over five years. Class B Performance Units will vest upon a distribution event exceeding certain threshold amounts and the achievement of a targeted
multiple of invested capital. We account for the Class B Units as equity-based awards and the Phantom Units as a contingent bonus; therefore, the Phantom Units are not within the scope of ASC Topic 718.
How We Generate Revenue
We generate revenue
primarily by providing event technology services, which can include audiovisual services, audiovisual equipment rental, staging and meeting services and event related communications systems as well as related technical support, to our customers. We
primarily provide these services in venues, including hotels and convention centers, which we have contracted with to be the exclusive on-site provider of event technology services. Our customers, including corporations, event organizers, trade
associations and meeting planners, hire us primarily through our on-site presence at those venues to plan and execute their events. We also provide event technology services to certain customers at other locations where we do not have a contractual
relationship. Our revenue is impacted by the mix of event technology services (i.e., number or types of pieces of equipment and level of technical support) demanded by our customers.
We enter into long-term contracts (typically three to six years) with venues to be the exclusive on-site provider of audiovisual and event technology
services. We also sign MSAs with top hotel chains (including four of the five largest U.S. hotel companies) naming us as a preferred event technology services provider for each of the venues in a given hotel chain. Each local venue then executes an
individual contract if it elects to partner with us.
As the exclusive on-site provider, we provide staff (including a director of event technology,
audiovisual equipment technicians and sales staff) and equipment located on-site at the venue. Our employees meet with guests that are holding events at the venue to determine the scope of services required for the event and provide a quote for the
agreed upon scope. We execute written agreements with the event organizer based on the agreed upon scope of services for their event. Our employees set up all equipment and provide services throughout the course of the event.
68
The Costs of Conducting Our Business
Cost of Revenue
Cost of revenue principally includes
commissions paid to venues, direct labor costs, the cost of equipment sub-rentals, depreciation of equipment, amortization of venue incentives, as well as other costs such as supplies, freight, travel and other overhead from our venue and customer
facing operations and any losses on equipment disposal. For the year ended December 31, 2015, venue commissions, direct labor costs, cost of equipment sub-rentals, depreciation of operating equipment and amortization of venue incentives were 39.1%,
30.4%, 5.0%, 3.4% and 0.6%, respectively, as a percentage of revenue.
We pay commissions to our venue partners from revenue generated from our
customers within the respective venue. The commission is typically based on a percentage of revenue that is established in our contract with the venue. Commission rates typically vary by the different types of venues and event technology services,
and our overall commission expense is impacted accordingly. We may reduce the commission rates upon mutual agreement or set formulas to reflect discounts we give to a particular customer. Under certain contracts with our venue partners, minimum
commission rates or amounts may apply. We are generally the only event technology provider that is permitted to pay a commission to that venue. We believe this commission aligns the incentives of our venue partners with our own as we both seek to
maximize revenue.
Our direct labor costs are comprised of the wages of our workforce that is directly associated with providing services to our
customers. Approximately 40% of our labor costs are for fixed salaries with the balance for variable expenses, including hourly employees and outside labor. Direct labor costs also include associated benefits, payroll taxes and workers compensation
insurance. Less than 10% of our direct labor costs are associated with unionized labor. Labor costs are impacted by our ability to efficiently staff events, market wage conditions, our union agreements and by the costs of benefits and insurance.
Equipment sub-rental includes our cost to rent equipment required to deliver services to our customers. While we own most of the equipment used to
provide our services, we rent equipment in situations where we either do not own the required equipment (usually more specialized equipment) or where our owned equipment is being used for other events. Our equipment sub-rental costs are impacted by
our ability to maximize the utilization of owned equipment as well as the pricing we are able to obtain from providers of rental equipment. We maintain a network of 49 branch warehouses in key markets to help maximize our equipment utilization.
Depreciation included in cost of revenue includes the depreciation on equipment used in providing services to our customers. We depreciate our equipment
on a straight-line basis over the useful life of the equipment, which ranges from three to five years.
We defer certain up-front incentive
payments, and the estimated costs of capital equipment provided to venues and/or installation services obligations incurred in connection with signing or renewing venue contracts (collectively referred to as venue incentives), which generally
provide us with the right to be the exclusive on-site provider of event technology services at the venue. The venue incentive payments are deferred on our financial statements. The venue incentive payments are amortized over the life of the
contract, typically three to six years. The venue incentives are refundable to us, on a pro rata basis, in the rare event the venue cancels the exclusivity arrangement before the end of the contract period.
Other cost of revenue includes supplies, freight, travel and other overhead from our venue and customer facing operations such as rent, utilities,
telecom, repairs and maintenance, property taxes and credit card processing fees.
69
Selling, General and Administrative Expenses
Selling, general and administrative (“SG&A”) expenses consist of salary and benefits of our sales, marketing, management and administrative
personnel, travel costs for the same personnel, professional fees, corporate level rent and other occupancy costs, equity-based compensation expense and certain insurance costs. After the consummation of this offering, we expect to incur significant
additional expenses in connection with being a public company that we have previously not incurred, including compliance with the Sarbanes-Oxley Act and the Securities Exchange Act of 1934, as amended (the “Exchange Act”), increased
investor relations functions, stock exchange fees, registrar and transfer agent fees, incremental audit fees, incremental director and officer liability insurance costs and director and officer compensation. In conjunction with this offering and in
future periods, we expect to issue long-term equity incentive awards in the form of restricted stock or stock options to our directors, officers, key employees and consultants. The result will be an increase in our SG&A in future periods as the
grant-date value of the awards are recognized as an expense over the vesting term of the awards.
Acquisition-Related Expenses
Acquisition-related expenses consist of direct expenses necessary to close the transaction, principally professional fees for legal and financial
diligence work, investment banking fees and sponsor fees, but do not include costs incurred post-closing related to integration and related activity.
Other
Income (Expense), Net
Other income (expense), net primarily consists of foreign currency transaction gains and losses and gains and losses
attributable to the changes in fair value of our interest rate caps.
Interest Expense, Net
Interest expense, net primarily consists of interest on borrowings and the amortization of costs incurred to obtain long-term financing. Our interest
income has been de minimis.
Income Tax (Expense) Benefit
We are currently organized as a limited liability company, which is a pass-through entity for federal and state income tax purposes. However, we conduct
our business through subsidiaries that are subject to income taxes. Income tax (expense) benefit consists of federal, state and local taxes based on income in multiple jurisdictions. Our income tax (expense) benefit is impacted by the pre-tax
earnings in jurisdictions with varying tax rates. Our current and future provision for income taxes will vary from statutory rates due to the impact of valuation allowances in certain countries, income and certain non-deductible expenses.
Furthermore, as a result of the Sponsors Acquisition and other acquisitions, we have significant book and tax accounting differences that impact the amount of deferred taxes.
70
Results of Operations
The following table sets forth our results of operations for the periods presented. Our consolidated financial statements will not be directly
comparable to the consolidated financial statements of the Predecessor due to the effects of the Sponsors Acquisition in January 2014. For purposes of the revenue, SG&A expenses and Adjusted EBITDA discussions, we compared the year ended
December 31, 2013 to the combined Predecessor period from January 1, 2014 through January 24, 2014 and Successor period from January 25, 2014 through December 31, 2014 adjusted to give effect to the Sponsors Acquisition
(“2014 Pro Forma Combined Period”). Similarly, we compared the 2014 Pro Forma Combined Period to the year ended December 31, 2015. The pro forma adjustments made to the Predecessor period to give effect to the Sponsors Acquisition for the
2014 Pro Forma Combined Period included: (a) additional depreciation and amortization expense resulting from the step-up of property and equipment and intangible assets; (b) removal of acquisition-related expenses and other incentive payments
settled in connection with the Sponsors Acquisition; and (c) reduction in interest expense resulting from a decrease in the interest rate on the debt issued in connection with the Sponsors Acquisition. We believe this comparison assists readers in
understanding and assessing the trends and significant changes in our results of operations and provides a more meaningful method of comparison in those categories. We compare the other categories within results of operations separately for the
Predecessor and Successor periods, as these categories are not comparable for the periods before and after the Sponsors Acquisition due to changes in depreciation, amortization and incentive amortization caused by the change in the carrying value of
our assets resulting from the Sponsors Acquisition.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year
Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Twelve
Months
Ended
December 31,
2014
Pro Forma
|
|
|
Year
Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
Predecessor
Period
|
|
|
|
|
|
2014
Successor
Period
|
|
|
2014 Pro
Forma
Combined
Period
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,096,374
|
|
|
$
|
75,622
|
|
|
|
|
|
|
$
|
1,188,283
|
|
|
$
|
1,263,905
|
|
|
$
|
1,487,170
|
|
|
$
|
791,988
|
|
|
$
|
854,631
|
|
|
Cost of revenue
|
|
|
(929,871
|
)
|
|
|
(63,684
|
)
|
|
|
|
|
|
|
(1,012,548
|
)
|
|
|
(1,077,418
|
)
|
|
|
(1,265,083
|
)
|
|
|
(657,031
|
)
|
|
|
(693,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
166,503
|
|
|
|
11,938
|
|
|
|
|
|
|
|
175,735
|
|
|
|
186,487
|
|
|
|
222,087
|
|
|
|
134,957
|
|
|
|
161,060
|
|
|
Gross profit margin
|
|
|
15.2
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
14.8
|
%
|
|
|
14.8
|
%
|
|
|
14.9
|
%
|
|
|
17.0
|
%
|
|
|
18.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
92,781
|
|
|
|
30,448
|
|
|
|
|
|
|
|
96,657
|
|
|
|
103,677
|
|
|
|
133,671
|
|
|
|
67,291
|
|
|
|
65,793
|
|
|
Acquisition-related expenses
|
|
|
3,316
|
|
|
|
14,160
|
|
|
|
|
|
|
|
18,977
|
|
|
|
1,226
|
|
|
|
2,076
|
|
|
|
1,049
|
|
|
|
350
|
|
|
Depreciation
|
|
|
3,917
|
|
|
|
340
|
|
|
|
|
|
|
|
3,740
|
|
|
|
4,080
|
|
|
|
6,853
|
|
|
|
2,449
|
|
|
|
4,441
|
|
|
Amortization of intangibles
|
|
|
12,491
|
|
|
|
950
|
|
|
|
|
|
|
|
22,606
|
|
|
|
24,217
|
|
|
|
26,672
|
|
|
|
13,188
|
|
|
|
13,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
112,505
|
|
|
|
45,898
|
|
|
|
|
|
|
|
141,980
|
|
|
|
133,200
|
|
|
|
169,272
|
|
|
|
83,977
|
|
|
|
84,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
53,998
|
|
|
|
(33,960
|
)
|
|
|
|
|
|
|
33,755
|
|
|
|
53,287
|
|
|
|
52,815
|
|
|
|
50,980
|
|
|
|
77,047
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year
Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Twelve
Months
Ended
December 31,
2014
Pro Forma
|
|
|
Year
Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
Predecessor
Period
|
|
|
|
|
|
2014
Successor
Period
|
|
|
2014 Pro
Forma
Combined
Period
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
1,278
|
|
|
|
366
|
|
|
|
|
|
|
|
(3,892
|
)
|
|
|
(3,526
|
)
|
|
|
(4,629
|
)
|
|
|
(1,873
|
)
|
|
|
(1,580
|
)
|
|
Interest expense, net
|
|
|
(40,700
|
)
|
|
|
(2,830
|
)
|
|
|
|
|
|
|
(40,536
|
)
|
|
|
(42,894
|
)
|
|
|
(51,024
|
)
|
|
|
(23,569
|
)
|
|
|
(27,336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax (expense) benefit
|
|
|
14,576
|
|
|
|
(36,424
|
)
|
|
|
|
|
|
|
(10,673
|
)
|
|
|
6,867
|
|
|
|
(2,838
|
)
|
|
|
25,538
|
|
|
|
48,131
|
|
|
Income tax (expense) benefit
|
|
|
3,020
|
|
|
|
10,503
|
|
|
|
|
|
|
|
107
|
|
|
|
(8,277
|
)
|
|
|
(2,963
|
)
|
|
|
(10,405
|
)
|
|
|
(20,857
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
17,596
|
|
|
$
|
(25,921
|
)
|
|
|
|
|
|
$
|
(10,566
|
)
|
|
$
|
(1,410
|
)
|
|
$
|
(5,801
|
)
|
|
$
|
15,133
|
|
|
$
|
27,274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
130,381
|
|
|
$
|
7,892
|
|
|
|
|
|
|
$
|
149,047
|
|
|
$
|
156,939
|
|
|
$
|
174,511
|
|
|
$
|
113,318
|
|
|
$
|
128,768
|
|
|
Adjusted EBITDA margin
|
|
|
11.9
|
%
|
|
|
10.4
|
%
|
|
|
|
|
|
|
12.5
|
%
|
|
|
12.4
|
%
|
|
|
11.7
|
%
|
|
|
14.3
|
%
|
|
|
15.1
|
%
|
|
Venue count
|
|
|
1,243
|
|
|
|
1,243
|
|
|
|
|
|
|
|
1,216
|
|
|
|
1,216
|
|
|
|
1,324
|
|
|
|
1,318
|
|
|
|
1,467
|
|
Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 2015
The following key points highlight our results:
|
|
•
|
|
7.9% increase in revenue from the six months ended June 30, 2015 to the six months ended June 30, 2016, driven approximately 66% by organic growth and 34% from three acquisitions;
|
|
|
•
|
|
Organic growth was principally driven by 6.3% Domestic same venue revenue growth, which was approximately 450 basis points above the industry Group RevPAR of 1.8%;
|
|
|
•
|
|
13.6% increase in Adjusted EBITDA from $113.3 million in the six months ended June 30, 2015 to $128.8 million in the six months ended June 30, 2016, with Adjusted EBITDA margin increasing from 14.3% to 15.1%,
respectively, on strong revenue growth and a decrease in equipment sub-rental and labor-related costs as a percentage of revenue;
|
|
|
•
|
|
Net income increased from $15.1 million to $27.3 million, principally on revenue growth and margin improvement, partially offset by a higher income tax provision; and
|
|
|
•
|
|
Venue count increased by 11.3% from 1,318 to 1,467, largely driven by the acquisition of KFP.
|
Revenue
Revenue increased $62.6 million, or 7.9%, from $792.0 million for the six months ended June 30, 2015 to $854.6 million for the six months ended June
30, 2016. Of the increase, $41.1 million was from the Domestic segment, which grew 5.6% from $731.5 million for the six months ended June 30, 2015 to $772.6 million for the six months ended June 30, 2016. The increase in the Domestic segment was due
to $40.6 million (6.3%) same venue revenue growth, $1.9 million in growth from net new venues ($19.0 million in revenue from new venues less $17.1 million in lost revenue from closed venues) and $1.8 million in growth related to venues acquired
as part of the AAVC acquisition in January 2015 (not included in same venue revenue until February), partially offset by a $3.9 million decrease in other revenue primarily from events
72
executed outside of our venues. The growth in same venue revenue was driven primarily by an increase in revenue per event with a slight increase in the number of events. The increase in revenue
per event was driven by customers holding more complex events requiring more event technology services, the mix of event technology services provided and our ability to charge more for our services. The 6.3% same venue revenue growth was favorable
compared to an increase of 1.8% in Group RevPAR, which is consistent with our historical outperformance of Group RevPAR over the last six years. The outperformance to Group RevPAR was driven by our continued ability to grow average spend per event
primarily through the growth of specialty services.
The remaining $21.5 million revenue increase resulted from 35.6% growth in our International
segment from $60.5 million to $82.0 million. $19.4 million of the increase in International segment revenue relates to the impact of the AVC Live and KFP acquisitions. Improved performance from existing operations in Canada, Mexico and Europe also
drove the increase, which was partially offset by the impact of the relative strength of the U.S. dollar versus the Canadian dollar and the Mexican peso during the six months ended June 30, 2016 compared to the six months ended June 30, 2015.
Cost of Revenue and Gross Profit Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
|
|
|
2015
|
|
|
2016
|
|
|
|
|
(dollars in thousands)
|
|
|
Revenue
|
|
$
|
791,988
|
|
|
$
|
854,631
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
(314,573
|
)
|
|
|
(338,547
|
)
|
|
Labor
|
|
|
(228,751
|
)
|
|
|
(242,173
|
)
|
|
Equipment sub-rental
|
|
|
(37,866
|
)
|
|
|
(34,811
|
)
|
|
Depreciation
|
|
|
(26,782
|
)
|
|
|
(23,464
|
)
|
|
Amortization of incentive payments
|
|
|
(3,449
|
)
|
|
|
(4,210
|
)
|
|
Other
|
|
|
(45,610
|
)
|
|
|
(50,366
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
(657,031
|
)
|
|
|
(693,571
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
134,957
|
|
|
$
|
161,060
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
17.0
|
%
|
|
|
18.8
|
%
|
The gross profit margin increased from 17.0% for the six months ended June 30, 2015 to 18.8% for the six months
ended June 30, 2016, primarily due to a decrease in equipment sub-rental and labor-related costs, both as a percentage of revenue. The decrease in equipment sub-rental costs was driven by continued efforts to improve utilization of our owned
equipment. The improvement in labor-related costs was driven in part by a continued transition to a network operating model in key markets. Additionally, venue commission costs as a percentage of revenue were consistent in both periods.
The gross profit margin for our Domestic segment increased from 17.1% for the six months ended June 30, 2015 to 18.9% for the six months ended June 30,
2016, driven by a decrease in equipment sub-rental and labor-related costs, partially offset by an increase in venue commission costs, all as a percentage of revenue. The gross profit margin for our International segment increased from 15.7% to
18.5%, driven by a decline in venue commission costs as a percentage of revenue, which is primarily attributed to lower commission rates for our AVC Live and KFP acquisitions.
73
Selling, General and Administrative Expenses
SG&A expenses were $67.3 million, or 8.5% of revenue, for the six months ended June 30, 2015 and $65.8 million, or 7.7% of revenue, for the
six months ended June 30, 2016. SG&A expenses for the Domestic segment decreased from $60.4 million to $54.3 million while SG&A expenses for the International segment increased from $6.9 million to $11.5 million. The absolute decrease in
SG&A expenses for the Domestic segment is the result of the absence of costs for filling certain management positions on an interim basis during the six months ended June 30, 2016 as well as $4.8 million in lower costs associated with the
preparation for our initial public offering. The decrease was also driven by lower integration costs related to the acquisition of AAVC, which were incurred primarily in the first half of 2015. The increase in SG&A expenses for the International
segment is in line with the growth of the business as well as the acquisitions of AVC Live and KFP.
Acquisition-Related Expenses
Acquisition-related expenses resulting from the AVC Live acquisition were $1.0 million for the six months ended June 30, 2015. Due to the timing of the
KFP acquisition, $1.0 million of acquisition-related expenses were recognized in the fourth quarter of 2015, while an additional $0.4 million was recognized for the six months ended June 30, 2016.
Depreciation
Depreciation (excluding depreciation
reported in Cost of Revenue) as a percentage of revenue was 0.3% and 0.5% for the six months ended June 30, 2015 and 2016, respectively.
Amortization of
Intangibles
Amortization of intangibles was $13.2 million and $13.4 million for the six months ended June 30, 2015 and 2016, respectively.
The increase was driven by new intangible assets arising from the acquisitions of AVC Live and KFP.
Interest Expense
Interest expense was $23.6 million and $27.3 million for the six months ended June 30, 2015 and 2016, respectively. The increase was driven by additional
borrowings in January 2015 and May 2015 of $35 million and $180 million, respectively ($208.0 million combined, net of original issue discount and deferred financing fees), as described in “—Factors Affecting the Comparability of Our
Results of Operations” above.
Income Taxes
Income tax expense was $10.4 million and $20.9 million for the six months ended June 30, 2015 and 2016, respectively. Our effective income tax rate was
40.7% and 43.3% for the six months ended June 30, 2015 and 2016, respectively. The rates differ from the U.S. federal statutory rate due to state income taxes (net of federal benefit), the impact of non-deductible expenses (including disallowed
transaction costs and meals and entertainment expenses), the foreign rate differential and certain foreign losses for which no current tax benefit is provided.
Net Income
Net income was $15.1 million and $27.3
million for the six months ended June 30, 2015 and 2016, respectively, primarily due to the factors discussed above.
74
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA increased $15.5 million from $113.3 million for the six months ended June 30, 2015 to $128.8 million for the six months ended June 30,
2016, with Adjusted EBITDA margin increasing from 14.3% to 15.1%, respectively. Within our segments, Adjusted EBITDA in the Domestic segment increased $11.9 million, or 11.1%, from $106.4 million for the six months ended June 30, 2015 to $118.3
million for the six months ended June 30, 2016, with Adjusted EBITDA margin increasing from 14.6% to 15.3%, respectively. Of the increase in Adjusted EBITDA, $8.7 million was due to higher revenue with the additional $3.2 million driven primarily by
decreased equipment
sub-rental
and
labor-related
costs, both as a percentage of revenue.
Adjusted EBITDA in the International segment increased $3.6 million, or 52.2%, from $6.9 million for the six months ended June 30, 2015 to $10.5 million
for the six months ended June 30, 2016, with Adjusted EBITDA margin increasing from 11.4% to 12.8%, respectively. Of the increase in Adjusted EBITDA, $4.3 million was due to higher revenue from our existing operations as well as the acquisitions of
AVC Live and KFP, which was partially offset by increased SG&A expenses to support the growth of the business.
Year Ended December 31, 2015 Compared
to Year Ended December 31, 2014
As noted above, we make use of 2014 Pro Forma Combined Period financial statements in comparing our results
to the year ended December 31, 2015. The following key points highlight our results on a pro forma basis:
|
|
•
|
|
17.7% increase in revenue from the 2014 Pro Forma Combined Period to the year ended December 31, 2015, driven approximately 55% by organic growth, including 8.9% Domestic same venue revenue growth, and with
approximately 45% coming from the acquisitions of AAVC and AVC Live in 2015;
|
|
|
•
|
|
11.2% increase in Adjusted EBITDA from $156.9 million in the 2014 Pro Forma Combined Period to $174.5 million in the year ended December 31, 2015, with Adjusted EBITDA margin declining slightly from 12.4% to 11.7%,
respectively, on strong revenue growth, partially offset by higher commissions on significant venue contract renewals as well as an increase in SG&A expenses;
|
|
|
•
|
|
Net loss increased from $1.4 million to $5.8 million primarily due to an increase in SG&A expenses and interest expense as described below; and
|
|
|
•
|
|
Venue count increased by 8.9% from 1,216 to 1,324, largely driven by the acquisitions of AAVC and AVC Live.
|
Revenue
Revenue increased $223.3 million, or 17.7%, from $1,263.9 million for the 2014 Pro Forma Combined Period to $1,487.2 million for the year ended
December 31, 2015. Of the increase, $192.0 million was from the Domestic segment, which grew 16.6% from $1,158.0 million for the 2014 Pro Forma Combined Period to $1,350.0 million for the year ended December 31, 2015. The increase in the Domestic
segment was due to $91.1 million (8.9%) same venue revenue growth, $87.2 million in growth related to venues acquired as part of the AAVC acquisition in January 2015, $15.4 million in growth from net new venues ($31.2 million in revenue from
new venues less $15.8 million in lost revenue from closed venues) and a $1.7 million decline in other revenue primarily from events executed outside of our venues. The growth in same venue revenue was driven primarily by an increase in revenue per
event with a slight increase in the number of events. The increase in revenue per event was driven by customers holding more complex events requiring more event technology services, the mix of event technology services provided and our ability to
charge more for our services. The 8.9% same venue revenue growth was favorable compared to an increase of 4.5% in Group
75
RevPAR, which is consistent with our historical outperformance of Group RevPAR over the last six years. The outperformance to Group RevPAR was driven by our continued ability to grow average
spend per event and capture more revenue through the growth of specialty services. The remaining $31.3 million revenue increase resulted from 29.5% growth in our International segment from $105.9 million to $137.2 million. Of this increase, $20.5
million relates to a single event in the fourth quarter of 2015. An additional $13.7 million of the increase in International segment revenue relates to the impact of the AAVC and AVC Live acquisitions with the offsetting $2.9 million decline coming
from existing operations in Canada and Europe largely due to strengthening of the U.S. dollar versus the Canadian dollar and the euro.
Cost of Revenue and Gross
Profit Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year
Ended
December 31,
2015
|
|
|
|
|
(dollars in thousands)
|
|
|
Revenue
|
|
$
|
75,622
|
|
|
|
|
|
|
$
|
1,188,283
|
|
|
$
|
1,487,170
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
(29,756
|
)
|
|
|
|
|
|
|
(461,310
|
)
|
|
|
(581,214
|
)
|
|
Labor
|
|
|
(25,111
|
)
|
|
|
|
|
|
|
(366,516
|
)
|
|
|
(452,563
|
)
|
|
Equipment sub-rental
|
|
|
(2,318
|
)
|
|
|
|
|
|
|
(53,542
|
)
|
|
|
(74,458
|
)
|
|
Depreciation
|
|
|
(1,932
|
)
|
|
|
|
|
|
|
(45,604
|
)
|
|
|
(51,016
|
)
|
|
Amortization of incentive payments
|
|
|
(705
|
)
|
|
|
|
|
|
|
(8,306
|
)
|
|
|
(8,420
|
)
|
|
Other
|
|
|
(3,862
|
)
|
|
|
|
|
|
|
(77,270
|
)
|
|
|
(97,412
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
(63,684
|
)
|
|
|
|
|
|
|
(1,012,548
|
)
|
|
|
(1,265,083
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
11,938
|
|
|
|
|
|
|
$
|
175,735
|
|
|
$
|
222,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
15.8
|
%
|
|
|
|
|
|
|
14.8
|
%
|
|
|
14.9
|
%
|
The gross profit margin decreased from 15.8% for the 2014 Predecessor Period to 14.8% for the 2014 Successor Period. As
previously noted, the 24 day period in January 2014 is not comparable to the remainder of the year due to seasonal fluctuations.
The gross profit
margin increased from 14.8% for the 2014 Successor Period to 14.9% for the year ended December 31, 2015, primarily due to a decrease in labor-related costs as a percentage of revenue resulting from our ability to leverage fixed salaries on increased
revenue while controlling variable hourly labor. The increase in gross profit margin was partially offset by an increase in Domestic venue commission costs from new contract renewals and an increase in equipment sub-rental costs, both as a
percentage of revenue.
The gross profit margin for our Domestic segment remained flat at 15.0% for the 2014 Successor Period and the year ended
December 31, 2015, driven by an increase in venue commission costs, offset by a decrease in labor-related costs and other costs of revenue, all as a percentage of revenue. The gross profit margin for our International segment increased from 12.8% to
14.3%, driven by a decline in venue commission costs, primarily as a result of the single $20.5 million event in the fourth quarter of 2015 where we did not pay venue commissions. The increase in gross profit margin was partially offset by increases
in sub-rental costs and other costs of revenue, all as a percentage of revenue.
76
Selling, General and Administrative Expenses
SG&A expenses were $103.7 million, or 8.2% of revenue, for the 2014 Pro Forma Combined Period and $133.7 million, or 9.0% of revenue, for
the year ended December 31, 2015. SG&A expenses for the Domestic segment increased from $91.8 million to $119.1 million while SG&A expenses for the International segment increased from $11.9 million to $14.6 million. The absolute increase in
SG&A expenses for the Domestic segment is the result of higher salary and related costs to support growth as well as certain non-recurring costs associated with our initial public offering and implementing various strategic initiatives. The
increase in SG&A expenses for the International segment is in line with the growth of the business as well as the acquisition of AVC Live.
Acquisition-Related Expenses
Acquisition-related expenses
were $14.2 million, $19.0 million and $2.1 million for the 2014 Predecessor Period, the 2014 Successor Period and the year ended December 31, 2015, respectively. Acquisition-related costs for the 2014 Predecessor Period primarily related to seller
expenses for the Sponsors Acquisition. Acquisition-related costs for the 2014 Successor Period primarily related to buyer expenses for the Sponsors Acquisition and the acquisition of AAVC in January 2015. Acquisition-related costs for the year ended
December 31, 2015 related to the acquisitions of AVC Live in April 2015 and KFP in February 2016.
Depreciation
Depreciation (excluding depreciation reported in Cost of Revenue) as a percentage of revenue was consistent at 0.4%, 0.3% and 0.5% for the 2014
Predecessor Period, the 2014 Successor Period and the year ended December 31, 2015, respectively.
Amortization of Intangibles
Amortization of intangibles was $1.0 million, $22.6 million and $26.7 million for the 2014 Predecessor Period, the 2014 Successor Period and the year
ended December 31, 2015, respectively. The increase from $1.0 million for the 2014 Predecessor Period to $22.6 million for the 2014 Successor Period beyond that to be expected as a result of a longer period of time covered was primarily the result
of the write-up of the value of intangible assets as part of the accounting for the Sponsors Acquisition. The increase in amortization of intangibles in the year ended December 31, 2015 is a result of new intangible assets arising from the
acquisitions of AAVC and AVC Live.
Interest Expense
Interest expense was $2.8 million, $40.5 million and $51.0 million for the 2014 Predecessor Period, the 2014 Successor Period and the year ended December
31, 2015, respectively, and reflects the new debt structure put into place on January 24, 2014 in connection with the Sponsors Acquisition. The increase in interest expense during the year ended December 31, 2015 is a result of additional debt
added in January 2015 and May 2015 of $35 million and $180 million, respectively ($208.0 million combined, net of original issue discount and deferred financing fees), as described in “—Factors Affecting the Comparability of Our Results of
Operations” above.
Income Taxes
Our income tax
benefit was $10.5 million and $0.1 million for the 2014 Predecessor and Successor Periods, respectively, while income tax expense was $3.0 million for the year ended December 31, 2015. Our effective income tax rate was 28.8%, 1.0% and (104.4%)
for the 2014 Predecessor Period, the 2014 Successor Period and the year ended December 31, 2015. The rates differ from the U.S. federal statutory rate due to state income taxes (net of federal benefit), the impact of non-deductible expenses
(including disallowed transaction costs and meals and entertainment
77
expenses), the foreign rate differential and the increase of valuation allowance for foreign net operating losses (“NOLs”). The (104.4%) effective income tax rate in the year ended
December 31, 2015 was primarily driven by state income taxes and non-deductible meal and entertainment expenses applied against a decreased loss compared to prior periods. The 1.0% effective income tax rate in the 2014 Successor Period was primarily
driven by non-deductible transaction costs from the Sponsors Acquisition and the AAVC acquisition.
Net Income
Net loss was $25.9 million for the 2014 Predecessor Period, $10.6 million for the 2014 Successor Period and $5.8 million for the year ended December 31,
2015, primarily due to the factors discussed above.
Adjusted EBITDA and Adjusted EBITDA Margin
For purposes of the discussion of Adjusted EBITDA, we compared the Adjusted EBITDA for the year ended December 31, 2015 to the Adjusted EBITDA for the
2014 Pro Forma Combined Period. When considering the effects of the Sponsors Acquisition, the Adjusted EBITDA for the 2014 Pro Forma Combined Period is equal to the sum of the Adjusted EBITDA for the 2014 Predecessor Period and the 2014
Successor Period. We believe the comparison to Adjusted EBITDA assists readers in understanding and assessing the trends and significant changes in our Adjusted EBITDA and provides a more meaningful method of comparison.
Adjusted EBITDA increased $17.6 million from $156.9 million for the 2014 Pro Forma Combined Period to $174.5 million for the year ended December 31,
2015, with Adjusted EBITDA margin declining from 12.4% to 11.7%, respectively. Within our segments, Adjusted EBITDA in the Domestic segment increased $13.9 million, or 9.5%, from $145.9 million for the 2014 Pro Forma Combined Period to $159.8
million for the year ended December 31, 2015, with Adjusted EBITDA margin decreasing from 12.6% to 11.8%, respectively. Of the increase in Adjusted EBITDA, $24.2 million was due to higher revenue offset by a $10.3 million decline resulting from
higher venue commission costs and higher SG&A driven by investment in infrastructure, partially offset by declines in labor costs from continued efficiencies in handling higher revenue, all as a percentage of revenue.
Adjusted EBITDA in the International segment increased $3.7 million, or 33.4%, from $11.1 million for the 2014 Pro Forma Combined Period to $14.8
million for the year ended December 31, 2015, with Adjusted EBITDA margin increasing from 10.4% to 10.8%, respectively. Of the increase in Adjusted EBITDA, $3.3 million was due to higher revenue from the single $20.5 million event in the fourth
quarter of 2015 as well as the acquisitions of AAVC and AVC Live. The additional $0.4 million increase was primarily due to a decline in venue commission costs.
Year Ended December 31, 2014 Compared to Year Ended December 31, 2013 (Predecessor)
As noted above, we make use of the 2014 Pro Forma Combined Period financial statements in comparing our results to the year ended December 31, 2013.
The following key points highlight our results on a pro forma basis:
|
|
•
|
|
15.3% increase in revenue from 2013 to the 2014 Pro Forma Combined Period is driven primarily by 11.9% organic growth, including 14.5% Domestic same venue revenue growth, with 3.4% coming from the acquisition of VAE;
|
|
|
•
|
|
20.4% increase in Adjusted EBITDA from $130.4 million in 2013 to $156.9 million in the 2014 Pro Forma Combined Period with Adjusted EBITDA margin increasing from 11.9% to 12.4%, respectively, on strong revenue growth
and improvements in labor and sub-rental costs as a percentage of revenue;
|
78
|
|
•
|
|
Net income declined from $17.6 million to a loss of $1.4 million due to in large part to the increase in amortization expense from the intangible assets arising from the Sponsors Acquisition; and
|
|
|
•
|
|
Venue count declined by 2.2% from 1,243 to 1,216 as we exited some smaller or lower profit venues following the Swank and VAE acquisitions.
|
Revenue
Revenue increased $167.5 million, or 15.3%, from
$1,096.4 million for the year ended December 31, 2013 to $1,263.9 million for the 2014 Pro Forma Combined Period. Of this increase, $166.3 million was from the Domestic segment, which grew 16.8% from $991.7 million in 2013 to $1,158.0 million
in 2014. The increase in the Domestic segment was due to $123.2 million, or 14.5%, in same venue revenue growth, $37.5 million in growth from venues from the acquisition of VAE in November 2013, $7.7 million of growth from net new venues ($24.3
million in revenue from new venues less $16.6 million in lost revenue from closed venues) and $2.1 million decline in other revenue, largely driven by shedding lower profit margin clients executed outside of our partner venues, partially offset by
added outside communication services revenue from the VAE acquisition. The growth in same venue revenue was driven in large part by an increase in revenue per event with modest growth in the number of events. The increase in revenue per event was
driven by customers holding more complex events requiring more event technology services, the mix of event technology services provided and our ability charge more for our services. The 14.5% same venue revenue growth was favorable compared to an
increase of 6.7% in Group RevPAR. The excess of our same venue revenue growth versus Group RevPAR was slightly above our average outperformance since 2010 as we were able to continue to drive additional growth from specialty services, upsell our
core audiovisual services and capture a greater share of the audiovisual spend in our venues.
The remaining $1.2 million revenue increase resulted
from 1.2% growth in our International segment from $104.7 million in 2013 to $105.9 million in 2014. Growth of 8.5% in Mexico and 5.3% in Europe and the Middle East, both largely driven by same venue revenue growth, were offset by a 3.6% decline in
revenue in Canada, driven primarily by the loss of a nine hotel ownership group in March 2014 and the decline of the Canadian dollar in 2014 compared to 2013.
Cost of Revenue and Gross Profit Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
Predecessor
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
Year
Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
|
|
(dollars in thousands)
|
|
|
Revenue
|
|
$
|
1,096,374
|
|
|
$
|
75,622
|
|
|
|
|
|
|
|
|
|
|
$
|
1,188,283
|
|
|
Cost of revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions
|
|
|
(412,763
|
)
|
|
|
(29,756
|
)
|
|
|
|
|
|
|
|
|
|
|
(461,310
|
)
|
|
Labor
|
|
|
(350,717
|
)
|
|
|
(25,111
|
)
|
|
|
|
|
|
|
|
|
|
|
(366,516
|
)
|
|
Equipment sub-rental
|
|
|
(53,504
|
)
|
|
|
(2,318
|
)
|
|
|
|
|
|
|
|
|
|
|
(53,542
|
)
|
|
Depreciation
|
|
|
(31,095
|
)
|
|
|
(1,932
|
)
|
|
|
|
|
|
|
|
|
|
|
(45,604
|
)
|
|
Amortization of incentive payments
|
|
|
(9,318
|
)
|
|
|
(705
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,306
|
)
|
|
Other
|
|
|
(72,474
|
)
|
|
|
(3,862
|
)
|
|
|
|
|
|
|
|
|
|
|
(77,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
(929,871
|
)
|
|
|
(63,684
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,012,548
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
$
|
166,503
|
|
|
$
|
11,938
|
|
|
|
|
|
|
|
|
|
|
$
|
175,735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit margin
|
|
|
15.2
|
%
|
|
|
15.8
|
%
|
|
|
|
|
|
|
|
|
|
|
14.8
|
%
|
79
The gross profit margin increased from 15.2% for the year ended December 31, 2013 to 15.8% for the
2014 Predecessor Period. This increase is primarily the result of seasonal dynamics that make comparing a single 24-day period to a full year not relevant.
The gross profit margin decreased by 0.4% as a percentage of revenue from 15.2 % for the year ended December 31, 2013 to 14.8% for the 2014
Successor Period. This decrease is the result of a 1.2% increase in venue commissions as a percentage of revenue due to certain contract renewals occurring during 2014 at higher commission rates than the prior contracts, as well as a 1.0% increase
in depreciation as a percentage of revenue due to the step-up in basis of the our fixed assets as a result of purchase accounting from the Sponsors Acquisition. The increases in commissions and depreciation were offset by a 1.1% decline in
labor-related costs as a percentage of revenue resulting from our ability to leverage fixed salaries on increased revenue while controlling variable hourly labor. Additionally, equipment sub-rental costs decreased 0.4% as a percentage of revenue as
we continued efforts to maximize utilization of our owned equipment through better internal equipment sharing and as targeted equipment purchases reduced rental requirements.
The gross profit margin for our Domestic segment declined from 15.3% for the year ended December 31, 2013 to 15.0% for the 2014 Successor Period on
similar factors as noted for the consolidated results. The gross profit margin for our International segment declined from 13.9% to 12.8% over the same period, primarily driven by increasing labor and depreciation costs as well as the unfavorable
impact of foreign exchange.
Selling, General and Administrative Expenses
SG&A expenses were $92.8 million, or 8.5% of revenue for the year ended December 31, 2013 and $103.7 million, or 8.2% of revenue, in the 2014
Pro Forma Combined Period. SG&A expenses for the Domestic segment increased from $81.7 million to $91.8 million while SG&A expenses for the International segment increased from $11.1 million to $11.9 million. The absolute increase in
SG&A expenses for both segments is the result of investment in administrative infrastructure to support the continued growth of the business as well as some non-recurring costs associated with implementing various strategic initiatives and
filling certain management positions on an interim basis for a period of time after the Sponsors Acquisition.
Acquisition-Related Expenses
Acquisition-related expenses were $3.3 million, $14.2 million and $19.0 million for the year ended December 31, 2013, the 2014 Predecessor Period
and the 2014 Successor Period, respectively. Acquisition-related costs for the 2014 Predecessor Period primarily related to seller expenses related to the Sponsors Acquisition. Acquisition-related costs for the 2014 Successor Period primarily
related to buyer expenses related to the Sponsors Acquisition as well as expenses associated with the acquisition of AAVC in January 2015.
Depreciation
Depreciation (excluding depreciation reported in cost of revenue), as a percentage of revenue was consistent at 0.4%, 0.4% and 0.3% for the year ended
December 31, 2013, the 2014 Predecessor Period and the 2014 Successor Period, respectively. The decrease from 0.4% for the 2014 Predecessor Period to 0.3% for the 2014 Successor Period is the result of increased revenue.
Amortization of Intangibles
Amortization of intangibles was
$12.5 million, $1.0 million and $22.6 million for the year ended December 31, 2013, the 2014 Predecessor Period and the 2014 Successor Period. The increase from
80
$12.5 million for the year ended December 31, 2013 to $22.6 million for the 2014 Successor Period was primarily the result of the write-up of the value of intangible assets as part of the
purchase accounting for the Sponsors Acquisition.
Interest Expense
Interest expense was $40.7 million, $2.8 million and $40.5 million for the year ended December 31, 2013, the 2014 Predecessor Period and the 2014
Successor Period, respectively, and reflects the new debt structure put into place on January 25, 2014 as a result of the Sponsors Acquisition, which resulted in incremental debt of $192.9 million, partially offset by a reduction in interest
rate.
Income Taxes
Our income tax benefit was $3.0
million, $10.5 million and $0.1 million for the year ended December 31, 2013, the 2014 Predecessor Period and the 2014 Successor Period, respectively. Our effective income tax rate was (20.7%), 28.8% and 1.0% for the year ended
December 31, 2013, the 2014 Predecessor Period and the 2014 Successor Period, respectively. The rates differ from the U.S. federal statutory rate due to state income taxes (net of federal benefit), the impact of non-deductible expenses
(including disallowed transaction costs and meals and entertainment expenses) and the increase of valuation allowance for foreign NOLs. The 1.0% effective tax rate in the 2014 Successor Period was significantly lower than the other two periods as a
result of permanent book to tax differences related to transaction costs from the Sponsors Acquisition and the AAVC acquisition.
Net Income
Net income decreased $54.1 million from net income of $17.6 million for the year ended December 31, 2013 to net loss of $25.9 million for the 2014
Predecessor Period and a net loss of $10.6 million for the 2014 Successor Period. The loss in the 2014 Predecessor Period was driven by $14.2 million in acquisition-related costs and $23.4 million of long-term incentive and stock compensation costs
triggered by the Sponsors Acquisition. The loss in the 2014 Successor Period was driven by $19.0 million in acquisition-related costs, the significant increase in depreciation and amortization triggered by the Sponsors Acquisition as well as the
other factors discussed above.
Adjusted EBITDA and Adjusted EBITDA Margin
For purposes of the discussion of Adjusted EBITDA, we compared the Adjusted EBITDA of the Predecessor for the fiscal year ended December 31, 2013 to
the 2014 Pro Forma Combined Period. When considering the effects of the Sponsors Acquisition, the Adjusted EBITDA for the 2014 Pro Forma Combined Period is equal to the sum of the Adjusted EBITDA for the 2014 Predecessor Period and the 2014
Successor Period. We believe the comparison to Adjusted EBITDA assists readers in understanding and assessing the trends and significant changes in our Adjusted EBITDA and provides a more meaningful method of comparison.
Adjusted EBITDA increased $26.6 million from $130.4 million for the year ended December 31, 2013 to $156.9 million for the 2014 Pro Forma Combined
Period and Adjusted EBITDA margin increasing from 11.9% to 12.4%, respectively. Within our segments, Adjusted EBITDA in the Domestic segment increased $27.3 million, or 23.0%, from $118.6 million for the year ended December 31, 2013 to $145.9
million for the 2014 Pro Forma Combined Period, with Adjusted EBITDA margin increasing from 12.0% to 12.6%, respectively. Of the increase in Adjusted EBITDA, $19.9 million was due to higher revenue while $7.4 million resulted from improvements in
gross profit margin, prior to depreciation, largely driven by improvements in labor and equipment sub-rental costs partially offset by increased venue commission expense as discussed above.
81
Adjusted EBITDA in the International segment decreased $0.7 million, or 5.9%, from $11.8 million for the
year ended December 31, 2013 to $11.1 million for the 2014 Pro Forma Combined Period, with Adjusted EBITDA margin decreasing from 11.2% to 10.4%, respectively. Of the decrease in Adjusted EBITDA, $0.8 million was due to higher SG&A offset
by $0.1 million in EBITDA growth from higher revenue.
Liquidity and Capital Resources
Overview
Our principal liquidity requirements
historically have been to service our debt, to meet our working capital, venue incentives and capital expenditure needs and to finance acquisitions. Our principal sources of liquidity are cash generated from operating activities, funds from
borrowings and existing cash on hand. As of June 30, 2016, we had $67.0 million of cash and cash equivalents and approximately $65.6 million of available borrowing capacity under our $75 million Revolving Facility (as defined under
“—Credit Facilities”) (with no draws and $9.4 million of letters of credit outstanding).
Our liquidity is also favorably
impacted by our U.S. NOL carryforward. We had $71.6 million of gross NOL carryforwards as of December 31, 2015. The cash benefits associated with those NOLs is $25.0 million. These NOLs are generally limited under Section 382 of the
Internal Revenue Code, and we anticipate being able to use $28.6 million ($10.0 million cash benefit) each year.
We believe that cash generated
through operations and our financing arrangements will be sufficient to meet working capital requirements, anticipated venue incentives, capital expenditures and scheduled debt payments for at least the next 12 months. We anticipate that to the
extent that we require additional liquidity it will be funded through the incurrence of other indebtedness, equity financings or a combination thereof. We cannot assure you that we will be able to obtain this additional liquidity on reasonable
terms, or at all. Additionally, our liquidity and our ability to meet our obligations and fund our capital requirements are also dependent on our future financial performance, which is subject to general economic, financial and other factors that
are beyond our control. Accordingly, we cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available under our credit facilities or otherwise to meet our liquidity needs. Although
we have no specific current plans to do so, if we decide to pursue one or more significant acquisitions, we may incur additional debt or sell additional equity to finance such acquisitions.
82
Working Capital
Working capital is the amount by which current assets exceed current liabilities and is a measure of our ability to pay our liabilities as they become
due. Our working capital was $22.8 million at December 31, 2013, $52.7 million at December 31, 2014, $48.2 million at December 31, 2015 and $66.9 million at June 30, 2016. The following table presents the components of our
working capital as of December 31, 2013, 2014 and 2015 and June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
|
|
December 31,
2013
|
|
|
|
|
|
December 31,
2014
|
|
|
December 31,
2015
|
|
|
June 30,
2016
|
|
|
|
|
(in thousands)
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
23,733
|
|
|
|
|
|
|
$
|
68,818
|
|
|
$
|
40,895
|
|
|
$
|
67,046
|
|
|
Trade accounts receivable, net
|
|
|
77,319
|
|
|
|
|
|
|
|
76,946
|
|
|
|
103,420
|
|
|
|
135,695
|
|
|
Prepaid expenses
|
|
|
11,655
|
|
|
|
|
|
|
|
15,487
|
|
|
|
13,600
|
|
|
|
16,004
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
|
|
|
|
6,440
|
|
|
|
10,536
|
|
|
|
—
|
|
|
Other current assets
|
|
|
264
|
|
|
|
|
|
|
|
400
|
|
|
|
841
|
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
112,971
|
|
|
|
|
|
|
|
168,091
|
|
|
|
169,292
|
|
|
|
221,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
3,400
|
|
|
|
|
|
|
|
15,050
|
|
|
|
7,218
|
|
|
|
7,218
|
|
|
Trade accounts payable
|
|
|
26,183
|
|
|
|
|
|
|
|
29,921
|
|
|
|
22,094
|
|
|
|
31,161
|
|
|
Accrued expenses
|
|
|
60,599
|
|
|
|
|
|
|
|
70,411
|
|
|
|
91,792
|
|
|
|
116,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
90,182
|
|
|
|
|
|
|
|
115,382
|
|
|
|
121,104
|
|
|
|
154,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
$
|
22,789
|
|
|
|
|
|
|
$
|
52,709
|
|
|
$
|
48,188
|
|
|
$
|
66,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increase of $44.1 million in working capital from $22.8 million at December 31, 2013 to $66.9
million at June 30, 2016 primarily reflects a combination of improved cash position of $43.3 million and net growth in other short term assets and liabilities of $4.6 million, partially offset by an increase in the current portion of long-term
debt of $3.8 million. The changes in other short term assets and liabilities reflect a combination of growth in the business, including the acquisitions of AAVC, AVC Live and KFP.
Trade Accounts Receivable
Trade accounts receivable
decreased $0.4 million from $77.3 million at December 31, 2013 to $76.9 million at December 31, 2014, primarily due to a focused effort to reduce days sales outstanding (“DSO”) in both the Domestic and International segments,
which offset the impact of revenue growth. Trade accounts receivable increased $26.5 million from $76.9 million at December 31, 2014 to $103.4 million at December 31, 2015 as a result of revenue growth and an increase in DSO driven by slower
collections in the International segment. Trade accounts receivable increased $32.3 million from $103.4 million at December 31, 2015 to $135.7 million at June 30, 2016 as a result of seasonal revenue growth and the acquisition of KFP, partially
offset by improved DSO in both the Domestic and International segments compared to December 31, 2015.
Trade Accounts Payable
Trade accounts payable increased $3.7 million from $26.2 million at December 31, 2013 to $29.9 million at December 31, 2014 in line with the
growth in cost of revenue. Trade accounts payable decreased $7.8 million from $29.9 million at December 31, 2014 to $22.1 million at December 31, 2015, primarily due to timing of payments to suppliers, including higher capital expenditures paid
in early January 2015. Trade accounts payable increased $9.1 million from $22.1 million at December 31, 2015 to $31.2 million at June 30, 2016, primarily due to seasonal growth of the business, as well as timing of payments to suppliers and the
acquisition of KFP.
83
Accrued Expenses
Accrued expenses increased $9.8 million from $60.6 million at December 31, 2013 to $70.4 million at December 31, 2014, primarily due to
increased accrued interest expense due to timing of our interest rate elections which impacts timing of payment and higher accrued payroll and related cost due to timing of the pay period versus the prior period end. Accrued expenses increased $21.4
million from $70.4 million at December 31, 2014 to $91.8 million at December 31, 2015, primarily due to the timing of payroll cycles, the acquisitions of AAVC and AVC Live and general growth of the business. Accrued expenses increased $24.2
million from $91.8 million at December 31, 2015 to $116.0 million at June 30, 2016, primarily due to an increase in federal income taxes payable as well as the acquisition of KFP.
Cash Flow Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
Successor
|
|
|
|
|
Year Ended
December 31,
2013
|
|
|
January 1,
through
January 24,
2014
|
|
|
|
|
|
January 25,
through
December 31,
2014
|
|
|
Year Ended
December 31,
2015
|
|
|
Six Months
Ended
June 30,
2015
|
|
|
Six Months
Ended
June 30,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
51,330
|
|
|
$
|
(2,018
|
)
|
|
|
|
|
|
$
|
46,271
|
|
|
$
|
62,699
|
|
|
$
|
27,969
|
|
|
$
|
78,875
|
|
|
Investing activities
|
|
|
(77,219
|
)
|
|
|
(4,268
|
)
|
|
|
|
|
|
|
(911,732
|
)
|
|
|
(105,762
|
)
|
|
|
(72,480
|
)
|
|
|
(45,847
|
)
|
|
Financing activities
|
|
|
35,750
|
|
|
|
—
|
|
|
|
|
|
|
|
935,071
|
|
|
|
17,200
|
|
|
|
45,809
|
|
|
|
(6,836
|
)
|
Net Cash Provided By (Used In) Operating Activities
Net cash provided by operating activities consists primarily of net income adjusted for non-cash items, including depreciation and amortization, cash
outflows for venue incentives and the effect of working capital changes. The variability in net cash provided by operating activities, other than the overall growth of the business, is primarily driven by the level of venue incentives, which peaked
in 2014 and the first half of 2015 due to the concentration of contract renewals that occurs every five to six years, and acquisition-related costs which are unique to each period based on the occurrence of an acquisition.
Net cash provided by operating activities for the six months ended June 30, 2016 was $78.9 million. This principally reflects the results of operations
exclusive of non-cash income and expenses, primarily depreciation and amortization, less $5.1 million in venue signing incentives, the change in deferred income taxes and an increase in working capital.
Net cash provided by operating activities for the six months ended June 30, 2015 was $28.0 million. This principally reflects the results of operations
exclusive of non-cash income and expenses, primarily depreciation and amortization, less $16.5 million in venue signing incentives, the change in deferred income taxes and a decrease in working capital.
Net cash provided by operating activities for the year ended December 31, 2015 was $62.7 million. This principally reflects the results of operations
exclusive of non-cash income and expenses, primarily depreciation and amortization, less $22.8 million in venue signing incentives, the change in deferred income taxes and the slight decrease in working capital.
Net cash provided by operating activities for the 2014 Successor Period was $46.3 million. This principally reflects the results of operations exclusive
of non-cash income and expenses, primarily
84
depreciation and amortization, less $15.5 million in venue signing incentives, the change in deferred income taxes and the increase in working capital. The cash provided by operating activities
is offset by $19.0 million of acquisition-related expenses, primarily related to the Sponsors Acquisition.
Net cash used in operating activities
for the 2014 Predecessor Period was $2.0 million. This principally reflects the results of operations, burdened by significant acquisition-related expenses, exclusive of non-cash income and expenses, primarily depreciation, amortization and
stock-based compensation expense, less $0.1 million in venue signing incentives and the change in deferred income taxes, partially offset by a decrease in working capital. The cash provided by operating activities is offset by $14.2 million of
acquisition-related expenses related to the Sponsors Acquisition.
Net cash provided by operating activities for the year ended December 31,
2013 was $51.3 million. This principally reflects the results of operations exclusive of non-cash income and expenses, primarily depreciation and amortization, less $6.4 million in venue signing incentives, the change in deferred income taxes and
the increase in working capital.
Net Cash Used in Investing Activities
Investing activities consist primarily of capital expenditures for growth and maintenance, and in certain periods, acquisitions of other businesses.
Growth capital expenditures generally are for purchase of equipment for new venues and other new facilities. Maintenance capital expenditures generally are for replacement of existing equipment at the end of its useful life, equipment upgrades and
service expansion at existing venues as well as corporate systems and related infrastructure.
We anticipate that our capital expenditures for the
year ending December 31, 2016 will be approximately $60 million. We believe that cash flows from operations will be sufficient to fund our anticipated capital expenditures, but additional borrowings may be required to fund future acquisitions.
Net cash used in investing activities for the six months ended June 30, 2016 was $45.9 million. This is principally due to $19.8 million of
capital expenditures and $26.1 million used for the acquisition of KFP.
Net cash used in investing activities for the six months ended June 30,
2015 was $72.5 million. This is principally due to $28.6 million of capital expenditures and $43.9 million used for the acquisition of AAVC and AVC Live. The $28.6 million of capital expenditures includes $3.3 million for the build out of our new
headquarters in Schiller Park, Illinois, which was paid for by the landlord as part of a tenant improvement allowance resulting in an offsetting operating cash inflow.
Net cash used in investing activities for the year ended December 31, 2015 was $105.8 million. This is principally due to $61.9 million of capital
expenditures, $26.9 million used for the acquisition of AAVC and $17.0 million used for the acquisition of AVC Live. The $61.9 million of capital expenditures includes $11.1 million related to the build out of our new headquarters, of which $4.5
million was paid for by the landlord as part of a tenant improvement allowance resulting in an offsetting operating cash inflow. The balance of the capital expenditures relates to equipment for new venues, upgrading and replacement of existing
equipment, including equipment for expanded service offerings at existing venues, such as additional services, and information technology infrastructure and software.
Net cash used in investing activities for the 2014 Successor Period was $911.7 million. This was principally due to $877.6 million used for the Sponsors
Acquisition and $34.1 million in capital expenditures.
Net cash used in investing activities for the 2014 Predecessor Period was $4.3 million, all
for capital expenditures, primarily for equipment for new and existing venues. In aggregate for both the
85
Successor and Predecessor Periods, capital expenditures increased $1.9 million over 2013 driven by the growth of the business, while declining as a percentage of revenue from 3.3% to 3.0% on
continued improvements in equipment utilization.
Net cash used in investing activities for the year ended December 31, 2013 was $77.2 million.
This was principally due to $40.9 million used for the acquisition of VAE and $36.5 million of capital expenditures.
Net Cash Provided By (Used In)
Financing Activities
Financing activities consist primarily of borrowings and repayments under our first lien and second lien credit
facilities and our Revolving Facility. Outside of mandatory principal payments on our first lien credit facilities, our financing activities relate to the financing of specific transactions as discussed below.
Net cash used in financing activities for the six months ended June 30, 2016 was $6.8 million, driven by $3.6 million of mandatory principal payments
under our first lien credit facility as well as $3.2 million of the $3.6 million in payments related to the AAVC and AVC Live contingent consideration arrangements paid in January and June, respectively, following the first anniversary of the
acquisition, with the remaining $0.4 million of the payment classified as an operating cash outflow. In February 2016, we borrowed $25.5 million under our Revolving Facility to fund the acquisition of KFP. These borrowings were repaid during the
period from February 16 to March 31, 2016.
Net cash provided by financing activities for the six months ended June 30, 2015 was $45.8 million.
This was principally due to two incremental first lien term loan borrowings of $35.0 million and $180.0 million, respectively ($208.0 million combined, net of original issue discount and debt issuance costs), and a distribution of $149.1 million,
all described in “—Factors Affecting the Comparability of Our Results of Operations” above. In addition, we repaid $10.0 million of borrowings under our Revolving Facility and made $3.1 million of mandatory principal payments under
our first lien credit facility. We also issued $1.5 million of Class A Units as part of the acquisition of AVC Live.
Net cash provided by
financing activities for the year ended December 31, 2015 was $17.2 million. This was principally due to two incremental first lien term loan borrowings of $35.0 million and $180.0 million, respectively ($208.0 million combined, net of original
issue discount and debt issuance costs), and a distribution of $174.1 million, all described in “—Factors Affecting the Comparability of Our Results of Operations” above. In addition, we repaid $10.0 million of borrowings under our
Revolving Facility and made $6.7 million of mandatory principal payments under our first lien credit facility. We also issued $1.5 million of Class A Units as part of the acquisition of AVC Live.
Net cash provided by financing activities for the 2014 Successor Period was $935.1 million. This was principally due to the initial borrowing under our
new $505.0 million first lien credit facility and $180 million second lien credit facility ($679.8 million net of $5.2 million of original issue discount), a $269.4 million capital contribution from our Sponsors as part of the Sponsors Acquisition,
and borrowings of $10.0 million on our Revolving Facility. In addition, there were $20.6 million of debt issuance associated with the new loans under our credit facilities and $3.8 million of mandatory principal payments under our first lien credit
facility.
There were no financing activities for the 2014 Predecessor Period.
Net cash provided by financing activities for the year ended December 31, 2013 was $35.8 million. This is principally due to $40.0 million of net
borrowings under the Revolving Facility offset by $4.3 million of principal payments on long-term debt.
86
Credit Facilities
Successor Borrowing Arrangements
On January 24,
2014, we entered into (i) a First Lien Credit Agreement (the “First Lien Credit Agreement”) and (ii) a Second Lien Credit Agreement (the “Second Lien Credit Agreement,” and together with the First Lien Credit Agreement
the “Credit Agreements”) with the lenders party thereto (the “Lenders”), including Barclay’s Bank PLC, as administrative and collateral agent, and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital
(USA) Inc. and Morgan Stanley Senior Funding, Inc., as joint bookrunners and joint lead arrangers, in connection with the Sponsors Acquisition. The Lenders also extended credit in the form of a revolving facility (the “Revolving Facility”)
with aggregate commitments of $60.0 million as part of the First Lien Credit Agreement.
Pursuant to the terms of the Credit Agreements, the Lenders
provided us with term loan facilities in an aggregate principal amount of $685.0 million, consisting of a $505.0 million first lien term loan (“First Lien Loan”) and a $180.0 million second-lien term loan (“Second Lien Loan”).
Net proceeds from the First Lien Loan and the Second Lien Loan were $659.2 million ($685.0 million aggregate principal amount less $5.2 million stated discount and $20.6 million in debt issuance costs). The proceeds were used to finance the Sponsors
Acquisition and to pay off the Predecessor Borrowing Arrangements.
On January 16, 2015, we amended our First Lien Loan to obtain additional
first lien term loans in an aggregate principal amount of $35.0 million for purposes of financing our acquisition of AAVC as well as fees and expenses associated with the borrowings and general corporate purposes.
On May 18, 2015, we amended our First Lien Loan to obtain additional first lien term loans in an aggregate principal amount of $180.0 million for
purposes of funding a distribution to our equity holders as well as the fees and expenses associated with the borrowing and related transactions. The amendment also increased the maximum borrowing capacity under the Revolving Facility by $15.0
million to a maximum of $75.0 million and increased the sublimit on capacity of letters of credit by $10.0 million to a sublimit of $25.0 million.
First Lien
Loan
The First Lien Loan bears interest at either, at our election, (a) the Alternate Base Rate plus 2.5% or (b) the Eurocurrency Rate
plus 3.5%. The Alternate Base Rate is defined as the highest of (1) Federal Funds Effective Rate plus 0.5%, (2) LIBOR plus 1%, (3) Prime Rate (as defined in the First Lien Credit Agreement) or (4) 2%. The Eurocurrency Rate is
defined as adjusted LIBOR (at a period of one, two, three, six or 12 months at our election) subject to a floor of 1%. Interest is due either monthly, for one month elections, every two months, for two month elections, or every three months for all
other elections. The maturity of the First Lien Loan is January 24, 2021.
Depending on the Senior Secured Leverage Ratio as defined in the
First Lien Term Agreement, we are required to make mandatory prepayments on the outstanding First Lien Loan in an aggregate principal amount equal to 50% of excess cash flow, as defined in the First Lien Credit Agreement, less any principal
prepayments made for the year then ended and less any prepayment made pursuant to the Second Lien Credit Agreement, subject to certain other exceptions and deductions. The percentage is reduced to 25% of excess cash flow if the Senior Secured
Leverage Ratio is less than or equal to 4.00 to 1.00, but greater than 3.25 to 1.00, and it is reduced to 0% if the Senior Secured Leverage Ratio is less than or equal to 3.25 to 1.00. Subject to certain exceptions and reinvestment rights, the First
Lien Credit Agreement also requires 100% of the net cash proceeds from certain asset sales, insurance recoveries and debt issuances be used to pay down outstanding borrowings. No mandatory prepayments were made during the 2014 Successor Period, the
year ended December 31, 2015 or the six months ended June 30, 2016.
87
We must make mandatory quarterly amortization payments on the First Lien Loan in an amount of $1.8
million. We made $3.8 million, $6.7 million and $3.6 million of amortization payments on the First Lien Loan during the 2014 Successor Period, the year ended December 31, 2015 and the six months ended June 30, 2016, respectively.
Second Lien Loan
The Second Lien Loan bears interest at
either, at our election, (a) the Alternate Base Rate plus 7.25% or (b) the Eurocurrency Rate plus 8.25%. The Alternate Base Rate is defined as the highest of (1) Federal Funds Effective Rate plus 0.5%, (2) LIBOR plus 1%,
(3) Prime Rate (as defined in the Second Lien Credit Agreement) or (4) 2%. The Eurocurrency Rate is defined as adjusted LIBOR (at a period of one, two, three, six or 12 months at our election) subject to a floor of 1%. Interest is due
either monthly, for one month elections, every two months, for two month elections, or every three months for all other elections. The maturity of the Second Lien Loan is January 24, 2022.
The mandatory prepayment requirements under the Second Lien Loan are substantially the same as under the First Lien Loan, except that no mandatory
prepayment is required to be made under the Second Lien Loan until the First Lien Loan has been repaid in full, unless such amounts are declined by the Lenders under the First Lien Loan.
If we prepay or reprice any portion of the Second Lien Loan on or prior to January 24, 2017, we are required to pay a premium equal to 1.00% of the
aggregate principal amount of the Second Lien Loan voluntarily prepaid or repriced.
We did not make any prepayments on the Second Lien Loan
during the 2014 Successor Period, the year ended December 31, 2015 or the six months ended June 30, 2016. We intend to use the proceeds from this offering to repay a portion of the outstanding borrowings under our Second Lien Loan. See “Use of
Proceeds.”
Revolving Facility
The
Revolving Facility, which has a maximum borrowing limit of $75.0 million, was established on January 24, 2014 pursuant to the terms included in the First Lien Credit Agreement. The Revolving Facility bears interest at either, at our election
(a) the Alternate Base Rate plus 2.5% or (b) the Eurocurrency Rate plus 3.5%. The Alternate Base Rate is defined as the highest of (1) Federal Funds Effective Rate plus 0.5% or (2) Prime Rate (as defined in the First Lien Credit
Agreement). The Eurocurrency Rate is defined as adjusted LIBOR (at a period of one, two, three, six or 12 months at our election). The interest rate spread on the Revolving Facility is reduced if we meet certain leverage ratios. The Revolving
Facility also includes an option to borrow funds under the terms of a swingline loan subfacility, subject to a sublimit of $10.0 million. We had $10.0 million in borrowings under the Revolving Facility as of December 31, 2014 and no borrowings
outstanding under the Revolving Facility as of December 31, 2015 and June 30, 2016.
The Revolving Facility also includes capacity for $25.0 million
of letters of credit. As of June 30, 2016, we had issued letters of credit with an aggregate face value of $9.4 million. These letters of credit were issued primarily to support various insurance programs.
As of June 30, 2016, there was $65.6 million available for borrowing on the Revolving Facility, which matures on January 24, 2019.
The Revolving Facility is subject to a commitment fee that varies based on our Senior Secured Leverage Ratio, as defined in the First Lien Credit
Agreement, of which we paid $0.3 million during both the 2014 Successor Period and the year ended December 31, 2015 and $0.2 million for the six months ended June 30, 2016.
88
Financial Covenants and Terms
The Senior Secured Leverage Ratio may not exceed 6.75 to 1.00 if more than 25% of Revolving Facility is utilized (borrowings plus the amount of
outstanding letters of credit in excess of $17.5 million). We utilized less than 25% of the Revolving Facility as of December 31, 2014 and 2015 and June 30, 2016. The Senior Secured Leverage Ratio is calculated as Consolidated Senior Secured
Debt to Consolidated Adjusted EBITDA, as each term is defined in the First Lien Credit Agreement, for the trailing 12 months.
Obligations
under the Credit Agreements are secured by a first and second lien, respectively, on substantially all of our assets, including the capital stock of our subsidiaries, subject to customary exceptions and carve outs.
The Credit Agreements contain customary affirmative and negative covenants, including limitations on our ability to incur indebtedness, create liens,
dispose of assets, make restricted payments and make investments or acquisitions, among other things. Events of default under the Credit Agreements include, among other things and subject to customary grace periods, failure to make applicable
principal or interest payments when they are due, cross defaults, breach of certain covenants and representations or change in control. At the occurrence of such an event, the administrative agent, at the request of the Lenders, may terminate the
commitments and declare the outstanding principal and accrued interest thereon and all fees and other obligations to be due and payable and exercise other rights and remedies provided for in the Credit Agreements. We were in compliance with the
Credit Agreements at June 30, 2016.
Predecessor Borrowing Arrangements
In November 2012, our Predecessor entered into two credit agreements with Barclays Bank PLC, as Administrative Agent and Collateral Agent, as part of the
Swank acquisition that occurred on November 9, 2012. The agreements consisted of a $340.0 million First Lien Term Loan Facility (the “Predecessor First Lien Loan”), a $115.0 million Second Lien Term Loan Facility (the
“Predecessor Second Lien Loan”) and a $40.0 million Revolving Credit Facility (the “Predecessor Revolving Facility” and collectively with the Predecessor First Lien Loan and the Predecessor Second Lien Loan, the “Predecessor
Borrowing Arrangements”). Our Predecessor had pledged substantially all of its assets as collateral for the facilities. The agreements contained restrictive covenants providing for quarterly and annual measures of financial condition and also
limited the payment of dividends, permitted acquisitions financed by the agreement, the sale of certain assets and other loans, advances and indebtedness. The agreements also contained maximum leverage and interest coverage ratio covenants, which
became effective for the first quarter of 2013. The maximum leverage ratio was scheduled to be 4.5x trailing 12 months EBITDA at the end of each quarter in 2014. The leverage ratio was scheduled to decrease annually. The interest coverage ratio was
not to be less than 3.0 at the end of each quarter in 2014. The interest coverage ratio increased annually. We were in compliance with all applicable financial covenants through the date the Predecessor Borrowing Arrangements were extinguished.
In connection with the Sponsors Acquisition, all outstanding obligations under the Predecessor Borrowing Arrangements were fulfilled with proceeds from
the Successor Borrowing Arrangements.
Predecessor First Lien Loan
The Predecessor First Lien Loan dated November 9, 2012, was scheduled to mature in November 2018. Amounts borrowed under the First Lien Loan bore
interest at an annual rate equal to, at our Predecessor’s option, LIBOR plus 5.5% with a LIBOR floor of 1.25% or the Base Rate plus 4.5% with a 2.25% Base Rate floor. Principal repayments in $0.9 million installments were due for each quarter
of 2013.
89
Predecessor Second Lien Loan
The Predecessor Second Lien Loan dated November 9, 2012, was scheduled to mature in May 2018. Amounts borrowed under the Second Lien Loan bore
interest at an annual rate equal to, at our Predecessor’s option, LIBOR plus 9.5% with a 1.25% LIBOR floor or the Base Rate plus 8.5% with a 2.25% Base Rate floor. No principal repayments were required prior to maturity.
Predecessor Revolving Facility
The Predecessor Revolving
Facility dated November 9, 2012, was scheduled to mature in November 2017. Our Predecessor was subject to a commitment fee of 0.50% per annum on the average daily amount of the available revolving commitment during 2013.
Contractual Obligations
The following table
summarizes our contractual obligations and commitments as of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
(in thousands)
|
|
|
Contractual Obligations
|
|
Total
|
|
|
Less than
1 year
|
|
|
1 - 3
years
|
|
|
3 - 5
years
|
|
|
More than
5 years
|
|
|
Long-term debt(1)
|
|
$
|
889,536
|
|
|
$
|
7,218
|
|
|
$
|
14,436
|
|
|
$
|
14,436
|
|
|
$
|
853,446
|
|
|
Estimated interest payments(2)
|
|
|
266,937
|
|
|
|
50,122
|
|
|
|
98,964
|
|
|
|
97,780
|
|
|
|
20,071
|
|
|
Operating lease obligations
|
|
|
43,928
|
|
|
|
9,227
|
|
|
|
15,401
|
|
|
|
10,174
|
|
|
|
9,126
|
|
|
Venue contracts(3)
|
|
|
20,630
|
|
|
|
8,159
|
|
|
|
7,477
|
|
|
|
3,911
|
|
|
|
1,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,221,031
|
|
|
$
|
74,726
|
|
|
$
|
136,278
|
|
|
$
|
126,301
|
|
|
$
|
883,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Payments are based on debt balances outstanding at December 31, 2015. We expect to use proceeds from this offering to repay $156.7 million of principal on our Second Lien Loan, which is scheduled to mature in
2022.
|
|
(2)
|
Estimated interest payments are based on debt balances outstanding at December 31, 2015 and the interest rate in effect at that time. We expect to use proceeds from this offering to repay $156.7 million of
principal on our Second Lien Loan, which will reduce future interest payments.
|
|
(3)
|
Venue contracts include fixed annual incentives, fixed minimum guarantees and other incentives that are paid over time.
|
We have excluded our liability for uncertain tax positions from the table above because we are unable to make a reasonably reliable estimate of the
timing of payments.
The above table does not reflect estimated contractual obligations under the multi-employer pension plans in which our union
employees participate. We are party to various collective bargaining agreements that require us to provide to the employees subject to these agreements specified wages and benefits, as well as to make contributions to multi-employer pension plans.
Our multi-employer pension plan contribution rates generally are specified in the collective bargaining agreements (usually on an annual basis), and contributions are made to the plans on a “pay-as-you-go” basis based on our union employee
payrolls. Our obligations for contributions to multi-employer pension plans cannot be determined for future periods because the location and number of union employees that we have employed at any given time and the plans in which they may
participate vary depending on the need for union resources.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are likely to have a current or future material effect on our financial condition, changes in
financial condition, revenue, expenses, results of operations, liquidity, capital expenditures or capital resources.
90
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been
prepared in accordance with U.S. GAAP. The preparation of our consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the dates of the consolidated financial statements and the reported revenues and expenses during the reporting periods. We evaluate these estimates and assumptions on an ongoing basis and base our estimates on historical experience,
current conditions and various other assumptions that are believed to be reasonable under the circumstances. The results of these estimates form the basis for making judgments about the carrying values of assets and liabilities as well as
identifying and assessing the accounting treatment with respect to commitments and contingencies. Our actual results may materially differ from these estimates.
Listed below are the accounting policies that we believe are critical to our financial statements due to the degree of uncertainty regarding the
estimates or assumptions involved and are critical to the understanding of our operations.
Revenue Recognition
We generate revenue by providing event technology services, such as audiovisual services, audiovisual equipment rental, staging and meeting services and
event related communication systems as well as related technical support, to our customers in various venues, including hotels and convention centers. We recognize revenue when persuasive evidence of an arrangement exists, services have been
rendered, the fee is fixed or determinable and collectability is reasonably assured. Revenue is recognized in the period in which services are provided pursuant to the terms of the contractual arrangements with our customers. Revenue related to
multi-day events is recognized using the proportional performance model as services are provided over the course of the event. Revenue related to contracts for rigging, power and network installations is recognized when the installation is complete.
We also evaluate whether it is appropriate to present as revenue the gross amount that our customers pay for our services as revenue, and the
related commissions paid to the venue as cost of revenue, or to recognize the net amount (gross revenue less the related commissions paid to the venue) as revenue. In our standard arrangement, we contract directly with the customers, and we are
responsible for the delivery of the services, including providing the necessary labor and equipment to perform the services. We are subject to inventory risk, have latitude in establishing prices and selecting suppliers and, while in many cases the
venue bills the end customer on our behalf, we bear the risk of collection from the customer. The venues’ commissions are not dependent on collections. As a result, our revenue is primarily reported on a gross basis.
Venue Incentives
We enter into long-term contracts
with venue operators for the right to be the exclusive on-site provider of audiovisual and event technology services and to receive customer referrals from the venue operator over the contract period. We defer certain up-front cash payments and the
estimated cost of capital equipment and/or installation services obligations incurred in connection with signing new venue contracts or renewing existing venue contracts. In the event the contract is early terminated by the venue operator, the venue
operator must repay a ratable portion of the cash payment and the value of the capital equipment and/or installation services obligations based on the remaining contract period. Venue incentives are amortized into cost of revenue over the life of
the contract with the venue operator, which typically range from three to six years. We review our venue incentives for impairment whenever events or changes in circumstances indicate the carrying amount of the venue incentives
91
may not be recoverable. For agreements that do not contain a contractual requirement for the venue operator to repay a ratable portion of the up-front cash payment in the event of early
termination, the entire payment is recognized immediately into cost of revenue.
Acquisitions
The recording of an acquisition entails the allocation of the purchase price of an acquired business to its identifiable assets and liabilities based on
the fair value of those assets and liabilities on the acquisition date. Any excess amount of the purchase price over the fair value is recognized as goodwill.
Determination of identifiable assets and liabilities and the respective fair values requires us to make significant judgments and estimates. We estimate
the fair value of assets and liabilities using widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Other estimates used in determining fair value include, but are not limited to, future cash flows or
income related to intangibles, market rate assumptions and appropriate discount rates. These estimates and assumptions are subject to a considerable degree of uncertainty.
The following table presents the valuation techniques that we typically use to value assets acquired as part of business combinations:
|
|
|
|
|
Asset Class
|
|
Valuation Technique
|
|
Tangible personal property
|
|
Replacement cost, reproduction cost and market approach
|
|
Venue contracts
|
|
Discounted cash flow
|
|
Customer relationships
|
|
Discounted cash flow
|
|
Trade name
|
|
Relief from royalty
|
Impairment of Goodwill and Other Indefinite-Lived Intangible Assets
We evaluate goodwill and other indefinite lived assets for impairment annually or more often if a triggering even occurs between annual tests. The annual
tests are performed as of October 1.
We evaluate goodwill for impairment at the reporting unit level. A reporting unit is an operating segment
or one level below the operating segment if discrete financial information is prepared and regularly reviewed by segment management. Each of our segments, Domestic and International, is made up of a single reporting unit. We assess goodwill for
possible impairment using a two-step method. The first step of the goodwill impairment test compares the fair value of each reporting unit with its carrying value, including goodwill. If the carrying amount of a reporting unit exceeds its fair
value, an indication of impairment exists. The second step of the goodwill impairment test is performed to measure the amount of the impairment loss, if any. If the carrying value of goodwill exceeds its implied fair value, an impairment loss is
recognized equal to the excess. The implied fair value of goodwill is determined by allocating the fair value of each reporting unit in a manner similar to a purchase price allocation. The residual fair value after this allocation is the implied
fair value of the reporting unit goodwill. We use combination of discounted cash flows and market multiples to estimate the fair value of each reporting unit.
We are also permitted to make a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its
carrying value prior to applying the quantitative assessment. If based on our qualitative assessment it is not more likely than not that the carrying value of the reporting unit is less than its fair value, then a quantitative assessment is not
required. Our Predecessor performed a qualitative assessment for the annual impairment tests in the year ended December 31, 2013. We did not use the qualitative assessment to assess goodwill for impairment at our annual test in 2014 and 2015.
92
Determination of our reporting units, impairment indicators and fair value measurements require us to make
significant judgments and estimates, including the extent and timing of future cash flows. As part of the determination of future cash flows, we make assumptions relating to the following:
|
|
•
|
|
future general economic conditions;
|
|
|
•
|
|
industry specific economic conditions;
|
These assumptions are subject to a considerable degree of uncertainty and different
assumptions could materially affect our conclusions. No impairment charges were recorded in the year ended December 31, 2013, the 2014 Predecessor Period, the 2014 Successor Period, the year ended December 31, 2015 or the six months ended June
30, 2016. In our most recent annual impairment test of goodwill performed as of the fourth quarter of 2015, the estimated fair value of our Domestic and International reporting units exceeded the carrying values of those reporting units by 47% and
67%, respectively.
Intangible assets have been acquired through various business acquisitions and include contractual relationships, customer
relationships and trade names. Intangible assets with indefinite useful lives are not amortized but are tested for impairment at least annually. We test intangible assets with indefinite useful lives for impairment by comparing the fair value of the
intangible asset with the carrying value. If the carrying value exceeds the fair value, an impairment loss is recognized equal to the excess. We test intangible assets with indefinite useful lives for impairment each year. The impairment test would
be conducted more frequently if an event or circumstances indicate that an impairment loss has been incurred. Conditions that would trigger an impairment assessment include, but are not limited to, a significant adverse change in legal factors or
business climate that could affect the fair value of an asset. No such conditions occurred during the year ended December 31, 2013, the 2014 Predecessor Period, the 2014 Successor Period, the year ended December 31, 2015 or the six months ended June
30, 2016.
Impairment of Long-Lived Assets
We periodically evaluate whether current events or circumstances indicate that the carrying value of our property, plant and equipment and definite-lived
intangible assets may not be recoverable. If circumstances indicate that the carrying value may not be recoverable, we estimate future undiscounted net cash flows using estimates of related revenue and operating costs. If the undiscounted cash flows
are less than the carrying value of the assets, we recognize an impairment loss equal to the amount by which the carrying value exceeds the fair value of the assets.
Our estimates of future cash flows are subject to certain risks and uncertainties which may affect the recoverability of our long lived assets. Although
we have made our best estimate of these factors based on current conditions, it is reasonably possible that changes could occur, which could adversely affect our estimate of the net cash flows expected to be generated from our operating assets. No
impairment charges were recorded during the year ended December 31, 2013, the 2014 Predecessor Period, the 2014 Successor Period, the year ended December 31, 2015 or the six months ended June 30, 2016.
Income Taxes
We are currently organized as a limited
liability company, which is a pass-through entity for federal and state income tax purposes. However, we conduct our business through subsidiaries that
93
are subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgment is required in determining provision for income taxes and income tax assets and
liabilities, including evaluating uncertainties with the application of accounting principles and corporate laws.
We record a provision for income
taxes for the anticipated tax results of operations using the asset and liability method. Under this method, we recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial
reporting and tax bases of assets and liabilities as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities measured using the tax rates that are expected to apply to taxable income for the years in which those
tax assets and liabilities are expected to be realized or settled. We record a valuation allowance to reduce our deferred tax assets to the net amount that we believe is more likely than not to be realized.
We evaluate the realizability of our deferred tax assets quarterly by assessing the need for a valuation allowance and by adjusting the amount of such
allowance, if necessary. We consider the four sources of taxable income used in determining whether a valuation allowance is required and are able to rely on a single source of taxable income to determine if a valuation allowance is required.
Because our deferred tax liability provides for existing taxable temporary differences greater than our deductible temporary differences and loss carryforwards and the general reversal patterns are such that offset would be expected under the tax
law, a valuation allowance is not necessary.
We recognize a tax benefit associated with an uncertain tax position when, in our judgment, it is more
likely than not that the position will be sustained upon examination by a taxing authority based on the technical merits of the position. For a tax position that meets the more-likely-than-not recognition threshold, we initially and subsequently
measure the tax benefit as the largest amount that we judge to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The liability associated with unrecognized tax benefits is adjusted periodically
due to changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in which they are identified. To the extent that the final tax outcome
of these matters is different than the amounts recorded, it could have a material impact on our operating results. In addition, we operate within multiple taxing jurisdictions and are subject to audit in these jurisdictions. These audits can involve
complex issues, which may require an extended time to resolve. We believe that adequate provisions for income taxes have been made for all years.
Equity-Based Compensation
The PSAV Holdings LLC 2014
Management Incentive Plan and the PSAV Holdings LLC Phantom Unit Appreciation Plan provide management with an incentive to contribute to and participate in our success. Under these plans, we are authorized to issue, in the aggregate, 29,938 profits
interests in the form of Class B Units and Phantom Units. We have issued Class B Service Units, Class B Performance Units, Phantom Service Units and Phantom Performance Units. Generally, Class B Service Units vest ratably over five years. Class B
Performance Units will vest upon a distribution event exceeding certain threshold amounts and the achievement of a targeted multiple of invested capital.
Equity-based compensation expense related to the Class B Service Units is recorded based upon the fair value of the award at grant date. Such costs are
recognized as expense over the corresponding requisite service period. The fair value of the awards granted in connection with the Sponsors Acquisition of $212 per share was calculated utilizing a Black-Scholes Option Pricing Model (OPM). The
application of the OPM involves inputs and assumptions that are judgmental and highly
94
sensitive in the valuation of incentive awards and affects compensation expense related to these awards. These inputs and assumptions for the awards granted in connection with the Sponsors
Acquisition include the following:
Value of PSAV Holdings LLC equity
—The value of PSAV Holdings LLC equity was determined based
on the total fair value of equity derived from the Sponsors Acquisition.
Exercise price
—The exercise price input considers the
distribution threshold assigned to the Class B units and the multiples of invested capital that must be achieved with respect to the performance units.
Expected volatility
—In estimating the expected volatility applicable to the Class B Units, we considered (a) the historical
volatility of comparable, publicly traded companies share prices; (b) implied volatility of comparable, publicly traded companies share prices determined from the longest dated publicly traded call options; and (c) relevered volatilities that adjust
the public companies levered volatilities to be more consistent with our expected leverage over the expected term. A volatility factor of 45.0% was selected for application in our OPM.
Risk free interest rate
—We utilized the five-year U.S. Treasury bond yield consistent with the expected term described below to
estimate a risk-free rate of return of 1.6%.
Expected term
—Our equity interests do not have a contractual term and rather
represent economic interests in a privately held company without an active market for its equity which will benefit from a liquidation event. Since we are controlled by private equity affiliates of Goldman Sachs and Olympus Partners, the expected
term utilized in our analysis is estimated to be five years which is based on the typical period private equity firms hold their investments.
Dividend yield
—We have no current plans to declare a dividend that would require a dividend yield assumption other than zero.
Incorporating each of these inputs into the Black-Scholes Model yields a call option value for the publicly traded equivalent value of our equity as of
the grant date. We calculated the incremental option value between the concluded call option values at each of the exercise prices. These incremental option values were then allocated amongst our Class A and Class B Units. A discount for lack of
marketability was applied which yielded the fair value of the Class B Units.
We will continue to use judgment in evaluating the inputs and
assumptions into our OPM on a prospective basis. However, once our shares are publicly traded, we will use the actual market price and will no longer need to estimate the value of our common stock.
As of June 30, 2016, we have determined that a distribution event relating to Class B Performance Units was not probable, and accordingly, no
compensation cost has been recognized.
The Phantom Units act as an incentive for holders that are employed as of a distribution date to
receive a cash payment. We are accounting for the Phantom Units as a contingent bonus; therefore, the Phantom Units are not within the scope of ASC Topic 718. Accordingly, related expense will be recognized only when payments become probable to
Phantom Unit holders.
New Accounting Standard Updates
See Note 4 to our audited consolidated financials and Note 2 to our unaudited interim consolidated financials included in this prospectus for a full
description of recent accounting standard updates, including the expected dates of adoption.
95
Quantitative and Qualitative Disclosure About Market Risk
We are exposed to changes in interest rates and foreign currency exchange rates because we finance certain operations through variable rate debt
instruments and denominate our transactions in a variety of foreign currencies. Changes in these interest rates and foreign currency exchange rates may have an impact on future cash flow and earnings.
We manage these risks through normal operating and financing activities and, when deemed appropriate, through the use of derivative financial
instruments. By their nature, all such instruments involve risk, including the possibility that a loss may occur from the failure of another party to perform according to the terms of a contract (credit risk) or the possibility that future changes
in market price may make a financial instrument less valuable or more onerous (market risk). As is customary for these types of instruments, we do not require collateral or other security from other parties to these instruments. In management’s
opinion, there is no significant risk of loss in the event of nonperformance of the counterparties to these financial instruments. We do not use derivative financial instruments for trading or speculative purposes.
Interest Rate Risk
We are subject to market risks
from fluctuation in interest rates on our variable-rate term loan borrowings. Our risk management philosophy is to limit our exposure to rising interest rates and minimize the negative impact on its earnings and cash flows. We currently use deferred
premium interest rate caps agreements to limit this exposure. The fair value of the interest rate caps, which are not designated as hedging instruments, are included in other liabilities in the consolidated balance sheet as of December 31, 2015
and June 30, 2016 (net liabilities of $2.2 million and $1.9 million, respectively). The two caps limit our exposure to fluctuations in the U.S. dollar LIBOR rate above 3% through April 2018 on $342.5 million of debt. As we did not designate these as
hedge instruments, the impact of changes in the fair values the interest rate caps is included in other income (expense), net.
A hypothetical
increase in interest rates of 100 basis points would have increased our interest expense in the 2014 Successor Period and the year ended December 31, 2015 by $1.4 million and $2.0 million, respectively (with no impact to our interest rate caps which
are set at a higher level).
Foreign Currency Risk
As a result of our global operations, we generated approximately 9.2% of our sales and incurred a similar portion of our expenses in currencies other
than the U.S. dollar in the year ended December 31, 2015. As a result, our revenue, cost of sales, operating expenses and certain assets and liabilities fluctuate as the value of such currencies fluctuate in relation to the U.S. dollar. In
addition, the results of operations of some of our operating entities are reported in currencies other than the U.S. dollar and then translated into U.S. dollars at the applicable exchange rate for inclusion in our financial statements. As a result,
appreciation of the U.S. dollar against these other currencies generally will have a negative impact on our reported sales and profits while depreciation of the U.S. dollar against these other currencies will generally have a positive effect on
reported sales and profits. We do not currently hedge our foreign currency exposure. Our exposure is primarily related to the Canadian dollar, Mexican peso, Dominican peso, British pound, euro, Emirati dirham and Singapore dollar.
During the year ended December 31, 2013, the 2014 Predecessor Period, the 2014 Successor Period and the year ended December 31, 2015, exchange rate
changes did not have a material impact on our financial statements.
96
BUSINESS
Overview
PSAV is a leading provider of
audiovisual and event technology services in North America. Our highly-trained technical staff delivers innovative solutions in support of events ranging from small meetings in single conference rooms to global multi-media conference events with
thousands of attendees. As our customers look to deliver more dynamic and impactful events, the event technology services we provide are a critical need and continue to grow in importance.
We are the event technology provider of choice at leading hotels, resorts and convention centers (“venues” or “venue partners”). Our
business model is based on long-term partnerships with these venues, which establish us as the exclusive on-site provider of event technology services. Our customers, including corporations, event organizers, trade associations and meeting planners,
hire us primarily through our on-site presence at venues to plan and execute their events. We have built a premier brand based on our comprehensive service offerings, strong track record of customer service, broad geographic footprint and on-site
employee service model. Our largest market is the United States where we hold the number one position and serve more than five times the total venues of our closest competitor. In addition, we have a leading position in four of the 12 countries we
serve internationally.
Our market-leading position and scale is evidenced by the following:
|
|
•
|
|
We support over 1.5 million meetings per year and are hired by over 1,100 meeting planners and event organizers on average each day.
|
|
|
•
|
|
We are the exclusive on-site event technology provider to over 1,400 venues globally, including venues representing 46% of the meeting and event space across all luxury and upper upscale hotel properties within the
United States.
|
|
|
•
|
|
Approximately 95% of our over 8,200 employees are customer-facing, working alongside our venue partners’ sales teams and hospitality staff.
|
|
|
•
|
|
We are the market leader in 19 of the top 20 U.S. hotel markets.
|
|
|
•
|
|
We operate in 12 international markets with leading positions in Canada, Germany, Mexico and the United Kingdom.
|
|
|
•
|
|
We have averaged 98% venue retention rates and organic growth of 48 new venue openings per year since 2011.
|
We offer a compelling value proposition to both our venue partners and our customers. For our venue partners, meetings and events are an important
source of revenue and profit. Through our services, these venues are able to generate significant incremental revenue with limited investment on their part. For our customers, meetings and events are critical marketing and communication vehicles to
reach clients, employees and other stakeholders. Our event technology services enhance the delivery of the customer’s message to its audience and increase the overall impact of the event.
Our premier brand, scale and differentiated capabilities allow us to partner with some of the most iconic, marquee venues in the world, for whom we are
the exclusive on-site provider of event technology services. Our venue partners consist primarily of luxury and upper upscale hotel properties, including properties operating under all 10 of the largest hotel chains as measured by meeting space in
the United States, high-profile convention centers and other meeting spaces. Our long-term contracts with venues help align our mutual interests to maximize revenue and profitability from the customer events hosted at the venues. Our on-site staff
interacts with the customer directly and is entrusted with maintaining the brand equity and professional standards of that particular venue. As a result of our
97
strong customer service provided by our on-site staff, we have a +70 Net Promoter Score for the twelve months ended June 30, 2016,
2
which we believe is a very strong measure of our customers’ willingness to recommend our company to others.
We offer our customers a comprehensive set of event technology solutions to address the entire scope of their events from planning to execution. The
rising technological complexity and growing importance of meetings and events enhances the importance of the relationship between the customers holding an event and the venues and service providers executing the event. Leveraging our technical
expertise, our sales and production teams work with customers directly to identify key messages and goals for an event and develop ways to convey those messages in a creative and compelling fashion. During the event, our technicians work to ensure
the services are effectively, professionally and reliably delivered.
Our suite of services capitalizes on the industry’s growing demand for
greater technological sophistication. We believe we have the broadest suite of services and solutions to meet the varied needs of venues and to capture the majority of their customers’ event planning spend. The following graphic illustrates
some of our visible, and less visible, services:
|
(2)
|
A Net Promoter Score ranges from negative 100 to 100. It is a measure of customer satisfaction and willingness to recommend us based on our “Likelihood to Recommend” question provided to customers following an
event. Our Net Promoter Score is obtained from the Medallia Guest Satisfaction Survey System.
|
98
We have experienced rapid growth as a result of our market-leading position, our contractual
relationships with venues, our broad service offering and our strategic acquisitions. Since 2011, we have increased the number of contracted venues by approximately 80%. We also averaged same venue revenue growth of 10.6% from 2011 through 2015. In
addition to our strong organic growth, our strategic acquisitions have enhanced our capabilities, increased our density in local markets and expanded our scale.
Internationally, our broad, established and highly scalable platform allows us to capitalize on increasing customer spending on overseas events, and the
global trend towards event technology outsourcing. We are taking advantage of this opportunity by entering new markets, expanding within the international markets of our leading hotel chain partners, building relationships with new international
venue partners and making strategic acquisitions. By extending our international footprint, we will further solidify our existing venue relationships. Our annual international revenue has grown 57% since 2011.
Between 2011 and 2015, our revenue increased from $645.5 million to $1,487.2 million, Adjusted EBITDA increased from $53.4 million to $174.5 million and
net loss improved from $19.0 million to $5.8 million. For the year ended December 31, 2015, our revenue of $1,487.2 million grew 17.7% versus the 2014 Pro Forma Combined Period. In this same period, our Adjusted EBITDA of $174.5 million represented
11.7% of revenue and 11.2% growth over the 2014 Pro Forma Combined Period. Adjusted EBITDA is a non-GAAP measure. For a reconciliation of Adjusted EBITDA to net income (loss), see “Selected Historical Consolidated Financial Data.”
Our History
Through our focus on innovation
and customer service, we have evolved from a small, regionally-based provider of audiovisual services to a leading global event technology services provider. Initially focused on U.S. hotel venues, we started developing relationships with venues at
a time when most properties still chose to provide their own, in-house audiovisual services to their customers. By the 1990s, as events and the associated technology needs grew increasingly complex, we observed that more U.S. hotels began
outsourcing event technology services given the need for specialized technical expertise and equipment. Over the last decade, this trend has accelerated. Hotels and other venues (such as convention centers, conference centers and sports stadiums)
have increasingly outsourced a broader suite of event technology services to third parties in order to focus on their own core services. The majority of luxury and upper upscale U.S. hotels now outsource event technology services.
We anticipated this outsourcing trend and began establishing relationships with leading hotel chains at the corporate level, providing them with high
quality and consistent services across multiple locations. These relationships served as an endorsement of our brand and provided access to their venues which helped fuel our growth. Over time, we have enhanced our original audiovisual services with
more technically complex capabilities to meet our venue partners’ and customers’ evolving demands. The expansion of our service offering has increased the revenues for both us and our venue partners and has further solidified our
long-standing relationships.
In addition to our core growth, we have continued to expand our business through strategic acquisitions. Our largest
acquisition was Swank in November 2012. Swank was the second largest outsourced provider of event technology services for hotels, resorts and conference centers throughout the United States and brought to us additional talent and complementary venue
relationships. Additionally, we acquired VAE in 2013, which broadened our portfolio of services, and we acquired AAVC in 2015, which increased our density in key U.S. markets. Each of these businesses has been fully integrated and allows us to offer
our expanded suite of services across all venues.
99
More recently, we have focused on building our geographic footprint internationally. We continue to
leverage our strong relationships with our leading international hotel chain partners in Canada, Mexico, Europe and the Middle East. In addition, we recently entered the Asian market by opening a location in Singapore and are currently exploring
further expansion opportunities in Asia through the establishment of a new office in Hong Kong. In April 2015, we acquired AVC Live to increase our venue footprint and customer relationships in the United Kingdom. In February 2016, we acquired KFP
to extend our presence in Germany, Switzerland, Austria and Hungary. We intend to continue to selectively pursue international acquisitions to further our growth.
Industry Background
Our Addressable Market
We believe we have an approximately $42 billion total addressable market. Our primary addressable market is an estimated $23 billion global audiovisual
and event technology services industry. In addition, we selectively participate in the just under $20 billion estimated market for the design and construction of permanent audiovisual installations.
The market for core event technology services focuses on equipment, staging and production, which we estimate to be
$9.3 billion across U.S. hotels, conference and convention centers and non-traditional venues (e.g., museums, sports stadiums and wedding halls). Today, we provide event technology services primarily in hotels, with the substantial majority in the
luxury and upper upscale segments. These segments comprise more than half of the hotel meeting space in the United States and tend to be a location of choice for business meetings and conferences which typically have more significant event
technology requirements. Our Domestic segment revenue for the year ended December 31, 2015 was $1,350.0 million.
We estimate the market for core
event technology services at luxury and upper upscale hotels internationally is $4.6 billion. There is a significant installed base of our targeted luxury and upper upscale hotel venues that presents an attractive opportunity to generate growth,
including approximately 1,750 of such hotels in Asia Pacific
,
3
1,670 in Europe, Middle East and Africa
|
(3)
|
Asia Pacific: Australia, China, India, Indonesia, Japan, Malaysia, New Zealand, Singapore and Thailand; EMEA: Egypt, Belgium, France, Germany, Greece, Ireland, Israel, Italy, Jordan, Russia, Spain, Switzerland, Turkey,
United Arab Emirates and United Kingdom; South America: Argentina, Brazil, Chile, Colombia, Ecuador, Peru and Uruguay.
|
100
(collectively, “EMEA”
3
), 370 in Mexico and Canada, and 220 in South America
.
3
In these regions, our largest hotel chain partners, Starwood, Hilton, Marriott and Hyatt, have approximately 1,000 locations that may facilitate our expansion. Outside the United States, the
geographies with the largest event technology spending include China, Western Europe, Southeast Asia, Japan and Canada. We expect demand for event technology services to grow faster in many regions internationally than in the United States, driven
by higher economic growth rates, the trend toward more complex U.S.-style event production and the transition to outsourced event technology services. We currently operate in 12 countries outside the United States, including Canada, Germany,
Mexico and the United Kingdom and generated International segment revenue of $137.2 million for the year ended December 31, 2015.
We also
participate in what we estimate to be the $9.1 billion global market for specialty services in venues, including high-speed internet, power distribution and rigging. We believe rigging constitutes nearly half of that market and has been an area of
growth for us since 2011. We believe the need for these services will continue to grow in importance for events. The proportion of our venue revenue generated by specialty services has increased from 10.6% in 2011 to 13.9% in 2015. Our ability to
provide these complementary services enhances our value proposition to our customers and allows us to capture a greater portion of the spend on each event.
Meeting and Event Activity Historically Correlated with RevPAR
In the United States, meeting and event activity historically has been highly correlated with the hospitality industry metric Revenue per Available Room
(“RevPAR”) and Group Revenue per Available Room (“Group RevPAR”), which are calculated by STR and PKF. STR is an independent, third-party service that collects and compiles the data used to calculate RevPAR and Group RevPAR, and
PKF is an independent, third-party service that collects and compiles historical data used to calculate RevPAR. Whereas RevPAR is a total industry metric, Group RevPAR measures total guest hotel room revenue generated by group bookings (blocks of
guest hotel rooms sold simultaneously in a group of ten or more rooms), divided by total number of available guest hotel rooms. Because meetings and events generally require lodging for their participants, event activity typically correlates with
Group RevPAR at nearby hotels, regardless of whether the events themselves are held on-site at hotels or at other nearby venues. As we provide event technology services primarily in hotels in the luxury and upper upscale segments, we refer to Group
RevPAR for hotels in these segments as they more closely align with our business.
101
Within the United States, RevPAR has grown on average by 5.1% annually since 1970 according to PKF.
Group RevPAR is a newer industry metric and represents a segment of the RevPAR performance, but tracks closely to overall RevPAR. Since 1970, RevPAR has only decreased in times of significant downturns in travel such as after September 11, 2001
and during the global financial crisis that began in 2008. More recently, both RevPAR and Group RevPAR have demonstrated strong growth in the rebound from the financial crisis, with overall RevPAR growing at a CAGR of 9.3% since 2010. Looking ahead,
we expect RevPAR for luxury and upper upscale hotels to grow between 2%-3% in 2016. Our revenue historically has been correlated with Group RevPAR and our same venue revenue growth has exceeded Group RevPAR growth for each of the past six years as
we have increased average revenue per event and expanded the services we offer through our venues.
Industry Trends
Continued Importance of Meetings and Events.
In-person meetings and events continue to be rated as the single most
effective marketing and communication vehicle. Companies recognize that face-to-face interactions are highly impactful and continue to support in-person events, despite the ubiquity of technology-based solutions such as video conferencing, social
media, company websites, articles and webinars. In most cases these technologies are used to supplement rather than replace in-person meetings. Meetings and events were estimated to contribute $280 billion of total spending in the United States in
2012, according to PwC, as companies and other organizations continue to deploy marketing budgets towards in-person meetings.
Venues
are Focused on Increasing Group Revenue.
Revenues generated by group bookings (“Group Revenue”) were estimated to contribute approximately $40 billion in hotel revenue in the United States and
approximately $100 billion globally as of 2013 according to research consolidated by Travel Click by Passkey. Group Revenue often constitutes
a hotel’s most profitable segment because of the increased associated spend on meeting space,
banquet catering and event technology services. Luxury hotels in particular have focused on
expanding Group Revenue by growing aggregate meeting space which has grown at a 10% CAGR from 2009 through 2015. As hotels and other venues focus on
this large and profitable segment of their business, they seek expanded service offerings to support meetings and events, including event technology services.
Rising Complexity in Event Technology.
The rise in consumer technology has led to an increased demand for
technological sophistication at meetings and events. These heightened expectations drive meeting and event planners to deliver a more interactive and engaging audience experience than they have in the past. For example, our customers are frequently
requesting Wi-Fi access in all meeting spaces and seeking to use video, sound and staging to create branding and
102
special effects for audience impact. The demands of tech-savvy audiences require more complex event technology solutions and trusted providers who can implement those solutions. This development
has led to an increase in our average revenue per event across our domestic venues from $2,359 in 2011 to $3,407 in 2015.
Venues are
Increasingly Outsourcing Event Technology Services.
Given the rising complexity in event technology services and associated capital expenditure requirements, venues are increasingly looking to partner with outsourced
providers such as us. Venues and customers benefit from high-quality customer service, broad service offerings and deep domain knowledge. At the corporate level, hotel chains benefit from a consistent standard of service across their venues. In
addition, outsourced providers are often able to increase venues’ event technology revenue beyond what venues could achieve on their own because of event technology providers’ expanded offerings and specific focus on meetings and events.
Since 2011, we have contracted to provide event technology services at 56 venues that were previously in-sourcing these services. During the same period, approximately 27% of our new domestic venues were conversions from self-operated sites.
Internationally, Event Technology Opportunity Continues to Grow.
We forecast that spending on event technology
services at international luxury and upper upscale hotels will grow from an estimated $4.6 billion in 2015 to $5.4 billion in 2020, with many individual markets growing more quickly. We believe this growth is driven primarily by outsized economic
growth in developing economies, increased globalization driving more meetings and events and U.S. hotel chains seeking to expand their international footprints. We expect international venues to increasingly adopt outsourcing of event technology
services to realize the benefits of the on-site model that has proven successful in the United States.
Competitive Strengths
We believe our competitive strengths are as follows:
Highly Skilled Workforce with a Focus on Customer Service
.
We believe our ability to deliver high-quality,
comprehensive event technology solutions is a direct result of our ability to hire, train and retain the best event technology services staff in the industry. Approximately 95% of our over 8,200 employees are in customer-facing roles. We provide
numerous education and training programs to develop our personnel, focusing on hospitality and customer service as well as technical expertise. Our venue managers have an average tenure of nearly nine years and our regional vice presidents have an
average tenure of approximately 15 years. Our employees’ technical expertise and familiarity with the specific venues in which they are based enable them to deliver seamless event execution to our customers.
Long-Term Relationships with High-Profile Venues and Hotel Chains.
We have a long track record of delivering
high-quality, comprehensive event technology solutions at the venues with whom we partner, including luxury and upper upscale hotel chains who have high expectations for customer service and execution. In addition, hotel chains value our ability to
provide a consistent level of service across their venues. We have long-term master service agreements (“MSAs”) signed with four of the five largest domestic hotel chains naming us as a preferred provider of event technology services at
their hotels. Individual venues in the chain may then choose to contract with us as the exclusive on-site provider pursuant to the terms established in the MSA. The MSAs typically provide us with a powerful endorsement as the only chain-endorsed
event technology services provider and position us well to establish new contracts with additional hotels in the chain. Our average relationship with our largest 20 venues is approximately 11 years. For the individual venues where we provide on-site
service, our integration with their operations and knowledge of their customers’ event technology needs provides them with strong incentives to renew their contracts with us, resulting in our average 98% annual venue retention rate since 2011.
103
U.S. Market Leader with Broad Reach, Expansive Scale and Breadth of Service
Offerings.
We are the audiovisual and event technology services market leader in the United States with significantly greater market share than any of our competitors. We have venue contracts representing 46% of the
meeting and event space in all of the luxury and upper upscale hotel properties in the United States. Our deep and broad platform includes over 8,200 employees, over 1,400 worldwide on-site event technology venues and 49 global branch warehouse
locations. Our scale and reach offers several advantages. First, it enables us to offer the broadest range of event technology services and solutions, from core audiovisual services to specialty services such as rigging and power. Second, our
network density enables us to leverage our people and our specialized
equipment efficiently, driving higher margins and allowing us to provide our services at a wider range of venues cost effectively. Finally, our scale provides a
barrier to entry to smaller, regional providers who we believe are unable to provide comparable expertise and capabilities.
Strong Historical Same Venue Revenue Growth.
In the United States, our historical same venue revenue growth has
exceeded Group RevPAR by an average of 605 basis points since 2011 as shown in the table below. We have been able to achieve this revenue growth due to our track record of outstanding customer service, increasing suite of services and sales team
effectiveness. Our comprehensive solution set has enabled us to benefit from the industry-wide increase in technology spend per event as our customers migrate to more advanced technologies and purchase more of our services to support their events.
For example, the proportion of our venue revenue generated by specialty services has increased from 10.6% in 2011 to 13.9% in 2015. As these underlying trends continue, we expect our differentiated capabilities will allow for continued growth in
same venue revenue.
Strong and Growing International Presence.
We have a leading market position in
Canada, Germany, Mexico and the United Kingdom with a presence in France, Monaco, Switzerland, Austria, Hungary, United Arab Emirates, Dominican Republic and Singapore. We have strong relationships internationally with both venues and customers, and
we provide a broad range of services at nearly 400 on-site properties outside the United States. Our contractual relationships with leading hotel chains and strong market position provide us with a competitive advantage over small, local providers
who lack our scale and technological expertise.
Compelling Financial Model with Multiple Levers to Drive Profitability and Manage Free Cash
Flow.
Our strong free cash flow allows us to continue to invest in our business, our people and our equipment. Furthermore, we have a flexible cost structure that allows resiliency in varied market
104
conditions. Our overall cost of revenue is approximately 75% variable, driven by the variable nature of venue commissions, which is our primary expense. Our part-time labor force and strategic
network of branch locations allow us to manage peak demand and sustain margins. Furthermore, most of our capital investment is success-based, with most significant capital investments tied to new or renewed venue contracts which are evaluated
against our return requirements. The resulting flexibility in our cost structure and capital requirements allows us to deliver high-quality service to our customers while maintaining profitability and strong free cash flow.
Proven Management Team with Deep Industry Expertise
. Our management team combines deep industry expertise with
specific functional experience. They have presided over significant growth in the past several years and have led our transformation into a global event technology service provider. At the same time, they have instilled a collaborative company
culture focusing on innovation and customer service, which has resulted in significant growth, high levels of satisfaction across customers and venue partners and a best-in-class team. Our senior operational team has an average of 18 years of
industry experience and has operated across a variety of economic conditions and geographies.
Growth Strategies
We intend to pursue the following growth strategies in order to enhance our market leading position:
Capture More Events at Existing Venues.
We believe significant opportunity exists to capture incremental events at
our venues. We estimate that we currently service approximately 70% of the event technology spend in our existing venues with the remaining 30% spent by customers on other event service providers without an on-site venue presence. In particular,
capturing a greater percentage of large events (i.e., those with more than 500 attendees) represents a significant opportunity as we believe our current capture rate for these events is just over 50%. We are developing a number of initiatives with
our on-site sales teams and our venue partners to increase our capture rate at existing venues.
Win New Venue
Partners.
We intend to expand our revenue by pursuing new venue partners. We estimate we have contracts with approximately 40% of the luxury and upper upscale U.S. hotel venues, and we believe that the remaining 60%
provides a significant target market in which to win new venues. In addition, with less than 10% of our revenues generated from events at non-hotel venues, we believe we have a significant opportunity in the $6.2 billion non-hotel venue market
including convention centers, sports stadiums, theaters, museums and other cultural centers, as we have on-site contracts at select non-hotel venues and additionally provide services to existing customers at non-hotel venues where we are not
currently the preferred on-site provider of event technology services.
Win More Customers Independent of
Venue
. Certain customers choose to work directly with us because their event technology needs require highly customized solutions or because they seek a consistent solution across a range of venues or geographies. We
currently engage with approximately 250 of these customers by assigning a single PSAV point of contact to manage the customer’s events regardless of their venue selection. This market represents a significant revenue opportunity as a large
portion of the domestic marketplace continues to be serviced by event technology providers who are not on-site at a particular venue. We plan to leverage our broad branch network and specialized sales teams to continue to capture incremental market
share through established relationships with large corporations, associations and meeting planners.
Develop and Market Adjacent Services to
Increase Revenue per Event.
The trend towards increased technology spend per event is creating substantial opportunities to increase our event
105
technology revenue across our suite of services. In the near term, we believe this trend will allow us to further penetrate the $9.1 billion specialty services market. Our event technology
services that are considered part of the specialty services market include rigging, power, Wi-Fi services and creative services and contributed $52.6 million of revenue in 2011, which has grown to $171.2 million of revenue in 2015. We will continue
to focus on expanding our suite of services to grow our event technology revenue. Over the longer term, we believe that our close relationships with customers and extensive market presence will enable us to continue to anticipate event technology
trends and innovate new services, thereby capturing additional revenue opportunities.
Continue to Expand Margins Through Operational
Efficiencies.
We have proven our ability to leverage operational efficiencies in driving profitability as our Adjusted EBITDA margin has expanded by approximately 350 basis points between 2011 and 2015. We have several
initiatives in process to continue to increase margins, focused primarily on labor and equipment utilization. For example, we are improving our labor utilization by standardizing our planning and forecasting of our hourly workforce to optimize
staffing levels. We are improving our equipment utilization by increasing the sharing of equipment between individual venues within a market and improving the use of our branch network to serve multiple, nearby venues. We also expect growth in our
free cash flow as we implement further capital expenditure efficiencies.
Expand International Revenue.
The
$4.6 billion international event technology services market represents a compelling growth opportunity. The four largest U.S.-based hotel chains with whom we have strong domestic relationships represent approximately 25% of total hotels in key
addressable international markets. We intend to leverage our relationships with these and other U.S.-based hotel chains to expand our footprint into their international locations. In addition, we intend to enter new markets as we have recently done
in Singapore and are currently exploring further expansion opportunities in Asia through the establishment of a new office in Hong Kong. Our brand recognition, industry expertise and scale make us well-positioned to seize this significant growth
opportunity.
Selectively Pursue Acquisitions.
We intend to pursue acquisitions to enter new markets and
accelerate growth in existing markets, such as was the case with our acquisitions of AVC Live in April 2015 and KFP in February 2016. Over the past few years we have acquired and integrated four event technology service providers and have
demonstrated a track record of achieving forecasted synergies. We maintain a pipeline of acquisitions which we evaluate based on established investment criteria including alignment with our culture and customer focus. We source acquisition targets
through market research, direct relationships within our industry and reverse inquiry from founders and CEOs of smaller event technology service providers. We believe international markets represent a compelling opportunity for acquisitions given
their highly fragmented nature and early stages in outsourcing of event technology services.
106
Our Platform
Our highly trained and skilled workforce and our extensive venue and branch network establish a differentiated platform to deliver event technology
services.
Our people are the most important asset in developing and maintaining our venue and customer relationships and in delivering high quality
service. More than 40% of our full-time domestic workforce has worked with us for more than five years and has an average tenure of 11.3 years. We recruit highly motivated people who have expertise in selling tailored solutions to customers, and we
train them in sophisticated technical solutions. We are fully committed to the ongoing professional development of our personnel. In 2014, we hired new leadership to focus on training and the further enhancement of our systems. We have also recently
implemented a learning management system, which includes technical, general business, sales leadership and management training.
Our global delivery
network consists of an unmatched footprint of more than 1,400 venue partners and 49 global branch warehouse locations strategically located in the key meeting and event geographies where we operate. This network provides our customers access to a
broad range of service capabilities and equipment, including specialized or less frequently used equipment and enables us to service even small venues efficiently.
We enter into long-term contracts with our venues to be the exclusive on-site provider of audiovisual and event technology services. In exchange for
exclusivity, we pay a commission to our venues based on event technology revenue we generate at their meeting facilities. We believe this commission aligns the incentives of our venue partners with our own as we both seek to maximize revenue. We
also sign MSAs with top hotel chains (including four of the five largest U.S. hotel companies) naming us as a preferred event technology services provider for each of the venues in a given hotel chain. Each local venue then executes an individual
contract if it elects to partner with us.
We believe that entering into an MSA with the corporate hotel chain provides an endorsement of our brand
that individual properties will consider when determining whether to enter into a contract for us to be their exclusive on-site provider of event technology services.
107
The MSAs typically have terms of three to six years and provide the framework (including commission rates,
incentives, reporting and execution obligations, insurance and indemnification obligations and obligations of the hotel chain to endorse us to their properties). The MSAs typically include the form of individual property level service agreements
which specify our equipment and service levels, commission rates and each parties’ obligations for the individual hotel properties within the hotel chain that choose to partner with us. Our contracts with venues typically have terms of three to
six years. MSAs and individual service agreements can typically be terminated by the hotel chain or partner venue for a breach by us of a material provision of the agreement (following a cure period of typically 30-60 days) or specified bankruptcy
events with respect to us. We generally can terminate the MSA or individual service agreements for a breach of a material provision by the hotel chain or individual property (following a cure period of typically 30-60 days) and in connection with
specified bankruptcy events of the hotel chain or individual property.
Our Venue Model
Our services are deployed as follows by our team during the event planning and execution phases:
|
|
•
|
|
Event Planning
. Our sales personnel meet customers during the planning phase to provide consultation around our portfolio of event technology services. The sales personnel then communicate
the customer’s vision to our production team, which consists of industry experts such as staff producers, stage managers, video editors and graphic designers. These staff members can also work in concert with our innovative creative services
team to collaborate with customers to establish ways in which the technical solutions and services can convey key messages in a more compelling fashion. We also embed a senior relationship manager at each venue whose responsibility is the general
oversight of all the functions associated with servicing our customers at the venue.
|
|
|
•
|
|
Event Execution
. During the actual event, our trained technicians achieve a high level of execution by closely monitoring and troubleshooting the event to address any issues promptly as
they occur. Our customers rely on our experience at venues to advise them on event technology needs. Our equipment is either already held on-site or delivered from our branch network to support the event. Our skilled technicians focus on service
delivery and have earned a reputation for customer satisfaction.
|
108
Sales and Marketing
Our sales and marketing team is organized across three different dimensions: winning new venues; increasing sales at existing venues; and selling to
customers directly independent of venue.
To continue to expand our venue footprint, our regionally-based sales and marketing teams foster
relationships with key executives, solicit prospects and execute direct marketing campaigns at the venue level. These teams are focused on adding venues to our network across hotels, convention centers, conference centers and non-traditional venues.
The sales team pursues a disciplined sales process and utilizes economic models to evaluate capital investment against projected cash flow over a specific target payback period.
Within our venues, our on-site event sales team leads the sales process with customers. Working in partnership with the venue’s own staff, our
sales professionals analyze the venue’s reservations and together identify strategies to best manage group meetings and events. This relationship allows our sales team to secure more business. To help service over 1.5 million meetings per
year, our sales team leverages our advanced customer relationship management (“CRM”) platform, which contains proprietary customer and industry information, along with an innovative suite of e-tools, which includes tailored websites and a
mobile app to track customer history and preferences within our network. Once the scope of services is contracted with the customer, our sales team will work with our technicians to plan and execute the event.
For a small but growing number of repeat customers, we have begun selling directly through a single, PSAV point of contact. These customers are holding
either very large shows with thousands of attendees or frequent, smaller shows that require consistent services replicated across the globe. They are covered by our most experienced event sales managers who are organized by customer segment to
create distinct strategies based on the customers’ requests. Our sales managers become intimately familiar with the specific needs of each customer and our dedicated support staff delivers a high-touch customer experience regardless of venue.
Today, we serve over 250 national accounts through this channel, including national associations and trade shows, international government agencies, leading corporations and production companies.
Our Services
Our large and highly trained
workforce delivers the industry’s broadest suite of event technology services to allow our customers maximum flexibility in creatively designing and executing events
.
Customers use an increasing number of our services, depending on the
scope and complexity of the event, to accomplish their meeting or event objective.
The following are some examples of customer uses of our service
offerings:
|
|
•
|
|
A small and growing business holding its leadership meeting will use our digital projection and sound technology to ensure all attendees leave with a clear message.
|
|
|
•
|
|
A consumer goods company announcing a product launch will use lighting and visual imagery to create the right branding for the event while leveraging our rigging and power capabilities to transform the physical meeting
space.
|
|
|
•
|
|
A technology company holding a major developers’ conference will engage our creative services team to design messaging and content that will impact audience engagement to reinforce its culture.
|
|
|
•
|
|
A global pharmaceutical company training its sales force will work with us to stream video to an audience around the world while using interactive tools and our simultaneous language translation platform to enable any
viewer to ask questions.
|
109
Regardless of our customers’ event size or objective, our services deliver an exceptional experience
to their attendees. The service offerings that we offer our customers are detailed below:
|
|
|
|
|
|
|
|
|
Video
|
|
Audio
|
|
|
Technology includes front and rear projection from large format HD high lumen projection to boardroom-style projectors, playback systems, image magnification, digital capture, cameras and display systems, including LED displays and
video walls
|
|
|
|
Full range of microphone and sound solutions with digital mixers, wireless microphones, networked audio and proprietary software to control live sound systems
|
|
|
|
|
Rigging Solutions
|
|
Lighting
|
|
|
Solutions include design and installation of permanently installed rig points in meeting venues, day-to-day deployment of rigging systems to safely transform meeting and event spaces for larger and more sophisticated set and
lighting designs and certified trainers and inspectors
|
|
|
|
Speaker and stage lighting, intelligent lighting and decorative and theatrical lighting through gel lights and LED lights
|
|
|
|
|
Wi-Fi Solutions
|
|
Power Distribution Solutions
|
|
|
Our capabilities include managing our venues’ entire network to provide customers secure and reliable wired and wireless solutions. Our Meeting Room Manager configuration allows bandwidth allocation for mission-critical
applications
|
|
|
|
Streamlining of special event power distribution for event and production power across events, meeting rooms and trade shows
|
|
|
|
|
Staging
|
|
Event Consultation and Support
|
|
|
With one of the largest collections of custom screens and the ability to provide concert sound, broadcast quality projection, seasoned stage producers, CAD drawing and the experienced production team, staging incorporates the
elements listed above but in large, technically complex settings
|
|
|
|
Trained staff (including producers and stage managers) consult with customers for the entire scope of their event from planning to execution. This includes meeting accessories necessary to create a productive environment, including
simple flip charts, laptop computers, dongles, printers and teleconference support
|
|
|
|
|
Creative Services
|
|
Virtual Meetings and Events
|
|
|
Thematic creation, PowerPoint display, video creation, stage sets and a team of producers engage to deliver a customer’s marketing and communication goals
|
|
|
|
Webcasting, webstreaming and social media display support this growing non-traditional segment that complements face-to-face events. Capabilities give customers streamable, playable and recordable solutions for delivering on-site
audio, video and presentations to off-site viewers and listeners
|
110
|
|
|
|
|
|
|
|
|
|
|
|
Mobile Device Applications
|
|
Video Mapping / Simultaneous Translation
|
|
|
Custom-designed mobile device applications tailored to the specific events that provide the schedule of events, maps, sponsors and detailed information on the host customer
|
|
|
|
Video Mapping:
Advanced projection technologies (including 3D projection mapping) allows images to be projected on to a variety of building
surfaces to provide illusion of movement
Simultaneous Translation:
Leading provider of
simultaneous interpretation equipment and services in the United States in support of key global and governmental customers
|
Competition
We are the largest provider of event technology services in the United States, and we compete with a limited number of global event technology
providers. We have more than five times the total venues of our closest competitor, which is Freeman Company. Beyond Freeman, the market is highly fragmented and includes a number of smaller regional providers with limited service offerings.
Additionally, a number of venues still in-source event technology services, including many Marriott properties in the United States. Internationally, the market is even more fragmented than in the United States, as numerous small staging companies
support venues and customers in single regions.
Within some regions we also compete with regionally-based staging companies, which support selected
events within our contracted venues. We estimate that 30% of the event technology services spend taking place within our venues is spent with outside vendors. Many of our larger geographic markets have several small staging companies ranging from
simple rental companies that will drop off equipment to production companies that will manage and produce the event for a customer.
We believe that
we have a competitive advantage over local providers given our scale, network locations, breadth of services and highly-skilled and stable workforce. We also believe that venues will continue to shift away from in-sourcing of event technology
services as they realize the benefits of the outsourced model.
Customers and Venue Partners
Our venue partners include hotel chains, convention centers, meeting spaces and sport facilities. We have entered into long-term contracts with many of
these venues, which establish us as the exclusive on-site provider of event technology services. For some of the larger hotel chains, we have entered into long-term MSAs, whereby they have agreed to name us as the preferred event technology services
provider to their hotels. Individual hotels in the chain may then choose to contract with us as the exclusive on-site provider of their event technology services and provide us with access to the customers who book events at their hotels. See
“—Our Platform” for further information regarding our MSAs and individual property level service agreements.
We operate in venues
belonging to all 10 of the top hotel chains in the United States. In 2014, we renewed our MSAs with, among others, Starwood Hotels & Resorts Worldwide, Inc., Hilton Worldwide Holdings Inc., Fairmont Hotels and InterContinental Hotels Group PLC,
extending our MSAs with these partners to 2019 or later. Approximately 38% of 2015 domestic revenue was generated in venues affiliated with these four hotel chains. For the year ended December 31, 2015, sales through locations affiliated with
the following hotels as a percentage of total domestic revenues were: Starwood (17.4%), Hilton (16.0%), Marriott (14.4%), Hyatt (10.1%), Gaylord (3.2%), Four Seasons (2.9%), Loews (2.6%),
111
Fairmont (2.4%) and the InterContinental Hotels Group (2.0%). Furthermore, with more than 1.5 million meetings per year at 1,300 venues globally, as of December 31, 2015, no contract with
any individual venue accounted for more than 1% of our consolidated revenue for the year ended December 31, 2015.
Our customers include
corporations, event organizers, trade associations and meeting planners.
Regulation
Although we do not believe that significant existing laws or government regulations adversely impact us, our business could be affected by different
interpretations or applications of existing laws or regulations, future laws or regulations or actions by domestic or foreign regulatory agencies. Failure to comply with these and other laws and regulations may result in, among other consequences,
administrative enforcement actions and fines, class action lawsuits and civil and criminal liability.
Many jurisdictions impose an obligation on
any entity that holds personally identifiable information or payment card information to adopt appropriate security to protect such data against unauthorized access, misuse, destruction, or modification. Many jurisdictions have enacted laws
requiring holders of such information to take certain actions in response to data breach incidents, such as providing prompt notification of the breach to affected individuals and government authorities. We are implementing and maintaining physical,
technical and administrative safeguards intended to protect all personal data and have processes in place to assist us in complying with applicable laws and regulations regarding the protection of this data and properly responding to any security
incidents. We are adopting a system security plan and security breach incident response plans to address our compliance with these laws.
Employees
As of June 30, 2016, we
employed over 8,200 people, more than 6,500 of which were on a full-time basis. In the United States, approximately 8% of our direct labor costs related to employees who are covered by union agreements that expire at various times from 2016 to 2026.
We have not experienced any work stoppages, strikes or labor disputes. We consider our relations with employees to be good.
112
Properties
Our corporate headquarters are located at 5100 N. River Road, Suite 300, Schiller Park, Illinois 60176, in a leased facility. We lease all of our
properties. The following table summarizes information regarding our significant leased properties as of July 31, 2016.
|
|
|
|
|
Location
|
|
Type
|
|
Domestic
|
|
|
|
Tempe, Arizona (Phoenix)
|
|
Branch
|
|
Cerritos, California (Los Angeles)
|
|
Branch
|
|
Long Beach, California
|
|
Field Support
|
|
Oakland, California
|
|
Field Support
|
|
San Bruno, California
|
|
Warehouse
|
|
San Diego, California
|
|
Branch
|
|
San Francisco, California
|
|
Branch
|
|
Denver, Colorado
|
|
Branch
|
|
Vail, Colorado
|
|
Branch
|
|
Davie, Florida (South Florida)
|
|
Branch
|
|
Orlando, Florida
|
|
Branch
|
|
Norcross, Georgia (Atlanta)
|
|
Branch
|
|
Honolulu, Hawaii
|
|
Branch
|
|
Kawaihae, Hawaii (Big Island)
|
|
Warehouse
|
|
Maui, Hawaii
|
|
Warehouse
|
|
Elgin, Illinois
|
|
Warehouse
|
|
Elmhurst, Illinois (Chicago)
|
|
Branch
|
|
Schiller Park, Illinois
|
|
Corporate
|
|
Erlanger, Kentucky (Cincinnati)
|
|
Branch
|
|
Kenner, Louisiana (New Orleans)
|
|
Branch
|
|
Metairie, Louisiana (New Orleans)
|
|
Branch
|
|
|
|
|
|
Location
|
|
Type
|
|
Domestic
|
|
|
|
Dedham, Massachusetts (Boston)
|
|
Branch
|
|
Germantown, Maryland
|
|
Warehouse
|
|
Lanham, Maryland (Washington D.C.)
|
|
Branch
|
|
New Brighton, Minnesota
|
|
Branch
|
|
Fenton, Missouri (St. Louis)
|
|
Branch
|
|
St. Louis, Missouri
|
|
Warehouse
|
|
Asheville, North Carolina
|
|
Branch
|
|
Cary, North Carolina
|
|
Branch
|
|
Charlotte, North Carolina
|
|
Branch
|
|
Las Vegas, Nevada
|
|
Branch
|
|
New York, New York
|
|
Branch
|
|
Philadelphia, Pennsylvania
|
|
Branch
|
|
Charleston, South Carolina
|
|
Branch
|
|
Hilton Head Island, South Carolina
|
|
Branch
|
|
Coppell, Texas (Dallas)
|
|
Branch
|
|
Houston, Texas
|
|
Branch
|
|
San Antonio, Texas
|
|
Branch
|
|
Salt Lake City, Utah
|
|
Branch
|
|
Alexandria, Virginia
|
|
Warehouse
|
|
Fairfax, Virginia
|
|
Sales Office
|
|
Tukwila, Washington (Seattle)
|
|
Branch
|
|
|
|
|
|
International
|
|
|
|
Vienna, Austria
|
|
Branch
|
|
Calgary, Canada
|
|
Branch
|
|
Montreal, Canada
|
|
Branch
|
|
Vancouver, Canada
|
|
Branch
|
|
Vaughan, Canada (Toronto)
|
|
Branch/Corporate
|
|
Alfortville, France (Paris)
|
|
Branch
|
|
Berlin, Germany
|
|
Branch
|
|
Düsseldorf, Germany
|
|
Branch
|
|
Frankfurt, Germany
|
|
Branch
|
|
Frankfurt, Germany
|
|
Corporate
|
|
Hamburg, Germany
|
|
Branch
|
|
Munich, Germany
|
|
Branch
|
|
|
|
|
|
International
|
|
|
|
Budapest, Hungary
|
|
Branch
|
|
Cabos, Mexico
|
|
Branch
|
|
Cancun, Mexico
|
|
Branch
|
|
Guadalajara, Mexico
|
|
Warehouse
|
|
Monterrey, Mexico
|
|
Warehouse
|
|
Monterrey, Mexico
|
|
Sales Office
|
|
Naucalpan, Mexico
|
|
Branch/Corporate
|
|
Vallarta, Mexico
|
|
Warehouse
|
|
Glattbrugg, Switzerland
|
|
Branch
|
|
London, United Kingdom
|
|
Corporate
|
|
London, United Kingdom
|
|
Branch
|
|
Slough, United Kingdom
|
|
Branch
|
|
Surrey, United Kingdom
|
|
Branch
|
Intellectual Property
Our ability to protect our intellectual property is and will be an important factor in the success and continued growth of our business. We rely on a
combination of copyright, trademark, patent and trade secret laws, as well as employee and third-party non-disclosure, confidentiality and other types of contractual arrangements to establish, maintain and enforce our intellectual property rights.
Legal Proceedings
From time to time, we
are subject to claims in legal proceedings, including employment claims, wage and hour claims, contractual and commercial disputes and other matters that arise in the ordinary course of our business. While the outcome of these and other claims
cannot be predicted with certainty, we do not believe that the outcome of these matters will have a material adverse effect on our business, results of operations or financial condition.
113
MANAGEMENT
Directors and Executive Officers
The
following table sets forth the names, ages and positions as of August 1, 2016, of the individuals who will serve as our executive officers and directors at the time of this offering.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
J. Michael McIlwain
|
|
51
|
|
President, Chief Executive Officer and Director
|
|
Benjamin E. Erwin
|
|
39
|
|
Chief Financial Officer
|
|
Skylar Cunningham
|
|
58
|
|
Chief Operating Officer
|
|
J. Whitney Markowitz
|
|
48
|
|
Chief Legal Officer and Secretary
|
|
Manu Bettegowda
|
|
43
|
|
Director
|
|
Louis J. D’Ambrosio
|
|
52
|
|
Director
|
|
Evan Eason
|
|
42
|
|
Director
|
|
John J. Gavin
|
|
60
|
|
Director
|
|
Bradley J. Gross
|
|
43
|
|
Director
|
|
Larry B. Porcellato
|
|
58
|
|
Director
|
|
Leonard Seevers
|
|
33
|
|
Director
|
J. Michael McIlwain
has served as our President and Chief Executive Officer and as a member of our board of
directors since May 2011. In addition, Mr. McIlwain served as our Chief Financial Officer from August 2009 to May 2011. Prior to joining us, Mr. McIlwain served as Chief Financial Officer of Motor Coach Industries International Inc.
Mr. McIlwain has more than 20 years of financial and managerial experience, and began his career as a Certified Public Accountant with KPMG. Mr. McIlwain was elected to serve on our board of directors due to his role as our President and
Chief Executive Officer, his experience in the event technology services industry, his executive leadership experience and his intimate knowledge of the operational, financial and strategic development of our company.
Benjamin E. Erwin
has served as our Chief Financial Officer since February 2015. Prior to joining us, Mr. Erwin served as Chief Financial
Officer of TestAmerica Laboratories, Inc. from April 2011 to January 2015, where he led all accounting, finance, treasury, information technology and legal functions. Prior to 2011, Mr. Erwin joined the Cornell Companies Inc. in 2002 and served
as Senior Vice President Corporate Development from March 2007 to December 2010, where he managed corporate strategy, financial planning and analysis, public market capital transactions and investor relations. Additionally, Mr. Erwin held
various positions at Enron Corporation and Trilogy Software Inc.
Skylar Cunningham
has served as our Chief Operating Officer since July
2009. Since joining us in 1997, Mr. Cunningham has held a variety of positions with us, including Senior Vice President of Operations, Senior Vice President of Finance, Divisional President and Executive Vice President of Hotel Operations.
Prior to joining us, Mr. Cunningham served as President of Bauer Audio Visual, Inc. before its acquisition by us in 1997. Additionally, Mr. Cunningham served as Vice President of Finance for Pratt Hotel Corporation.
J. Whitney Markowitz
has served as our Chief Legal Officer and Secretary since July 2000, overseeing legal and compliance for us, including legal
services and risk management. Prior to joining us, Mr. Markowitz served as the Assistant General Counsel for KSL Resorts. Prior to KSL Resorts, Mr. Markowitz worked in both the public and private sectors, where he practiced general
corporate, transactional, labor and employment, real estate and land use planning law.
Manu Bettegowda
has served on our board of directors
since January 2014, and as Chairman of our board of directors since May 2015. Mr. Bettegowda will continue to serve as Chairman of our board of directors until the time of this offering. Mr. Bettegowda joined Olympus Partners in 1998 and has
served as Partner since 2005. Previously, Mr. Bettegowda focused on mergers and acquisitions,
114
leveraged buyouts, and refinancing of middle market companies at Bowles Hollowell Conner & Co. Mr. Bettegowda was selected to serve on our board of directors due to his experience
in private equity fund management, his financial expertise and his affiliation with Olympus Partners.
Louis J. D’Ambrosio
has served on
our board of directors since August 2014 and will become the Chairman of our board of directors at the time of this offering. Mr. D’Ambrosio currently serves as the Executive Chairman of the board of directors of Sensus, a smart metering
company. Mr. D’Ambrosio served as Chief Executive Officer and President of Sears Holdings Corporation from February 2011 to February 2013 and as the Chief Executive Officer and President of Avaya Inc. from July 2006 to June 2008.
Mr. D’Ambrosio previously served in various other roles for Avaya Inc., joining the company in December 2002. Before joining Avaya Inc., Mr. D’Ambrosio spent 16 years at International Business Machines Corporation, where he held
several executive posts and was a member of the worldwide management committee. His roles included leading strategy for global services, sales and marketing for software, and industry operations for Asia Pacific. Mr. D’Ambrosio was selected to
serve on our board of directors due to his valuable experience in leading Fortune 500 companies, his experience serving as a director of public and private companies and overall business acumen.
Evan Eason
has served on our board of directors since January 2014. Mr. Eason joined Olympus Partners in 2006 and has served as Partner
since 2012. Previously, Mr. Eason was a Vice President at American Capital Strategies, where he focused on leveraged buyouts and financings of middle market companies. Prior to that, Mr. Eason worked at FdG Associates, a middle market
private equity firm, and as an investment banker and research analyst at Montgomery Securities. Mr. Eason has served on the board of directors of NPC Restaurant Holdings LLC since December 2011. Mr. Eason was selected to serve on our board of
directors due to his experience in private equity fund management, his financial expertise and his affiliation with Olympus Partners.
John
J. Gavin
has served on our board of directors since July 2015 and as chair of our audit committee since July 2015. Mr. Gavin has served as Chairman and former Chief Executive Officer and President of Strategic Distribution, Inc. since 2011
and as a Senior Operating Advisor of LLR Partners, LLC since 2010. Prior to joining LLR Partners, Mr. Gavin served as Vice Chairman of Drake Beam Morin, Inc., where he had previously served as Chief Executive Officer and President since 2006.
Prior to joining Drake Beam Morin, Inc., Mr. Gavin spent eight years at Right Management Consultants Inc. as Director, President and Chief Operating Officer. Mr. Gavin was employed at Arthur Andersen LLP for 18 years in which he served as
the Partner-in-Charge of the Manufacturing, Distribution and Consumer Products Practice, from 1995 to 1996. Mr. Gavin currently serves on the board of directors of CareerMinds, Inc. and Strategic Distribution, Inc. since 2011, Ameriquest
Business Services, Inc. since 2012 and GMS Inc. since 2014. He served on the board of directors of Tribridge, Inc. from 2010 to 2015, DFC Global Corp. from 2007 to 2014, CSS Industries, Inc. from 2007 to 2013, GCA Services, Inc. from 2004 to 2012
and Interline Brands, Inc. from 2005 to 2012. Mr. Gavin was selected to serve on our board of directors due to his significant experience and expertise in international operations, finance and human capital management.
Bradley J. Gross
has served on our board of directors since January 2014. Mr. Gross first joined Goldman, Sachs & Co. in 1995 and
has served as a Managing Director in the Principal Investment Area of Goldman, Sachs & Co. since 2007. Mr. Gross has also served as a director of Americold Realty Trust since December 2010, Griffon Corporation since September 2008,
Neovia Logistics Services, LLC since February 2015 and Proquest, LLC since December 2013. During the last five years, Mr. Gross served as a director of Aeroflex Holding Corporation, Cequel Communications, LLC, Flynn Restaurant Group, LLC and
Interline Brands, Inc. Mr. Gross was selected to serve on our board of directors due to his service on a variety of corporate boards, his financial expertise and his affiliation with Goldman, Sachs & Co.
115
Larry B. Porcellato
has served on our board of directors since August 2014. He served as Chief
Executive Officer of The Homax Group, Inc., a specialty application consumer products supplier to the home care and repair markets, from January 2009 to July 2014. Prior to that, Mr. Porcellato served as Chief Executive Officer of ICI Paints
North America, a manufacturer and distributor of decorative coatings, from December 2000 to January 2007, and as an independent business consultant from February 2007 to December 2008. Mr. Porcellato has served on the board of directors of HNI
Corporation since 2004 and OMNOVA Solutions, Inc. since September 2008. Mr. Porcellato was selected to serve on our board of directors due to his chief executive officer experience, his service as a director of other publicly traded companies and
his significant knowledge and expertise in the areas of strategy, general management and finance, accounting and financial reporting.
Leonard
Seevers
has served on our board of directors since January 2014. Mr. Seevers joined Goldman, Sachs & Co. in 2005 and is currently a Managing Director in the Principal Investment Area. Mr. Seevers also serves on the board of
directors of Sensus, PSS Companies and Cell Site Solutions. Mr. Seevers was selected to serve on our board of directors due to his service on a variety of corporate boards, his financial expertise and his affiliation with Goldman, Sachs &
Co.
Skylar Cunningham, our Chief Operating Officer, is planning to retire from PSAV in March 2019. We are in the process of searching for a new
Chief Operating Officer. Once a new Chief Operating Officer is hired, Mr. Cunningham will transition his duties to his successor and then continue to serve us and our board of directors as an executive advisor.
Composition of Our Board of Directors
Our
business and affairs are managed under the direction of the board of directors. Our board currently consists of eight directors and will consist of nine directors at the time of this offering. Under the stockholders agreement, entities affiliated
with Goldman Sachs will have the right to designate (i) three directors if it owns at least 50% of the common stock it holds at the closing of this offering (the “Closing Date Shares”), (ii) two directors if it owns at least 25%
but less than 50% of its Closing Date Shares and (iii) one director if it owns at least 15% but less than 25% of its Closing Date Shares. Olympus Partners will have the right to designate (i) three directors if it owns at least 50% of its
Closing Date Shares, (ii) two directors if it owns at least 25% but less than 50% of its Closing Date Shares and (iii) one director if it owns at least 15% but less than 25% of its Closing Date Shares. The Goldman Sachs director designees
are initially Bradley J. Gross and Leonard Seevers. The Olympus Partners director designees are initially Manu Bettegowda and Evan Eason. One additional Olympus designee will be appointed contemporaneously with this offering.
Our amended and restated certificate of incorporation that will be in effect prior to the consummation of this offering provides that the number of
directors may be fixed from time to time by resolution of our board of directors. In the case of a vacancy on our board of directors created by the removal or resignation of a director designated by entities affiliated with Goldman Sachs or Olympus
Partners, as applicable, the stockholders agreement will require us to fill such vacancy with an individual designated by such entity. Upon the completion of this offering, our board of directors will have nine members and the terms of office of
members of our board of directors will be divided into three classes:
|
|
•
|
|
Class I directors, whose terms will expire at the annual meeting of stockholders to be held in 2017;
|
|
|
•
|
|
Class II directors, whose terms will expire at the annual meeting of stockholders to be held in 2018; and
|
|
|
•
|
|
Class III directors, whose terms will expire at the annual meeting of stockholders to be held in 2019.
|
116
Our Class I directors will be Messrs. Bettegowda, Gavin and Gross, our Class II directors will be
Messrs. D’Ambrosio, McIlwain and Porcellato and our Class III directors will be Messrs. Eason, Seevers and the new Olympus designee appointed contemporaneously with this offering. At each annual meeting of stockholders, the successors to
the directors whose terms will then expire will be elected to serve from the time of election and qualification until the third annual meeting following such election and until their successors are duly elected and qualified or until his or her
earlier death, resignation or removal. Subject to the stockholders agreement, any vacancies in our classified board of directors will be filled by the remaining directors, and the elected person will serve the remainder of the term of the class to
which he or she is appointed. Any additional directorships resulting from an increase in the number of directors will be distributed among the three classes so that, as nearly as possible, each class will consist of one-third of the directors.
Controlled Company Exemption
Following this
offering, we will be considered a “controlled company” under the New York Stock Exchange listing standards. “Controlled companies” under those rules are companies of which more than 50% of the voting power is held by an
individual, a group or another company. On this basis, we will avail ourselves of the “controlled company” exception under the New York Stock Exchange listing standards, and we are not subject to the New York Stock Exchange listing
requirements that would otherwise require us to have: (a) a board of directors comprised of a majority of independent directors; (b) a compensation committee composed solely of independent directors; and (c) a nominating committee
composed solely of independent directors.
Role of the Board in Risk Oversight
One of the key functions of our board of directors is informed oversight of our risk management process. Our board of directors will administer this
oversight function directly, with support from its three standing committees, the audit committee, the compensation committee and the nominating and corporate governance committee, each of which addresses risks specific to its respective areas of
oversight.
The audit committee will monitor compliance with legal and regulatory requirements. Our compensation committee will assess and monitor
whether any of our compensation policies and programs has the potential to encourage excessive risk-taking. Our nominating and corporate governance committee will monitor the effectiveness of our corporate governance guidelines and recommend
amendments to our board of directors as necessary.
Independent Directors
As a controlled company, our board of directors is not required to consist of a majority of directors who meet the definition of independent under the
New York Stock Exchange listing requirements, but will become subject to certain independence requirements relating to the audit committee. The audit committee is currently required to consist of only one director who satisfies the independence
requirements under the New York Stock Exchange listing requirements and Rule 10A-3 under the Securities Exchange Act of 1934, as amended, or the Exchange Act, until the date that is 90 days after the date of this public offering, after which
time the audit committee must consist of a majority of directors who satisfy the independence requirements under the New York Stock Exchange listing requirements and Rule 10A-3 under the Exchange Act. The audit committee is required to consist
solely of independent directors by the first anniversary of the initial public offering.
117
Our corporate governance guidelines will provide that after we cease to be a controlled company and
following any phase-in period permitted under the New York Stock Exchange listing standards, our board of directors will consist of a majority of independent directors. Our board of directors will carefully consider all relevant facts and
circumstances in evaluating the relationships of each director and nominee before making an affirmative determination that such director or nominee is independent. Under our corporate governance guidelines, an “independent” director will
be one who meets the qualification requirements for being independent under applicable laws and the corporate governance listing standards of the New York Stock Exchange.
Our board of directors will evaluate the independence of directors and director nominees under the criteria established by the New York Stock Exchange
for director independence and for audit committee membership.
Our board of directors has affirmatively determined that Messrs. D’Ambrosio,
Gavin, Gross, Porcellato and Seevers are independent directors under the applicable rules of the New York Stock Exchange and Messrs. D’Ambrosio, Gavin and Porcellato are independent directors as such term is defined in Rule 10A-3(b)(1)
under the Exchange Act.
Board Committees
Prior to the completion of this offering, our board of directors will establish an audit committee, a compensation committee and a nominating and
corporate governance committee. Each committee will operate under a charter approved by our board of directors. Following this offering, copies of each committee’s charter will be posted on the Corporate Governance section of our website.
Audit Committee.
The primary purpose of our audit committee is to assist the board’s oversight of:
|
|
•
|
|
the audits and integrity of our financial statements;
|
|
|
•
|
|
our processes relating to risk management;
|
|
|
•
|
|
our processes relating the systems of internal control over financial reporting and disclosure controls and procedures;
|
|
|
•
|
|
the qualifications, engagement, compensation, independence and performance of our independent auditor;
|
|
|
•
|
|
the auditor’s conduct of the annual audit of our financial statements and any other auditor services provided;
|
|
|
•
|
|
the performance of our internal audit function;
|
|
|
•
|
|
our legal and regulatory compliance; and
|
|
|
•
|
|
the application of our codes of business conduct and ethics as established by management and the board of directors.
|
Our audit committee will also produce the annual report of the audit committee as required by SEC rules. Upon the consummation of this offering, our
audit committee will consist of Messrs. Gavin, D’Ambrosio and Porcellato. Mr. Gavin will serve as chairman of the audit committee and also qualifies as an “audit committee financial expert” as such term has been defined by
the SEC in Item 401(h)(2) of Regulation S-K and each audit committee member meets the financial literacy requirements of the New York Stock Exchange. Our board of directors has affirmatively determined that Messrs. Gavin, D’Ambrosio and
Porcellato meet the definition of an “independent director” for the purposes of serving on the audit committee under applicable SEC and New York Stock Exchange rules. The audit committee is governed by a charter that complies with the
rules of the New York Stock Exchange.
118
Following this offering, both our independent registered public accounting firm and management personnel will periodically meet privately with our audit committee.
Compensation Committee.
The primary purposes of our compensation committee are to:
|
|
•
|
|
oversee our employee compensation policies and practices;
|
|
|
•
|
|
determine, approve or recommend to the board of directors for approval the compensation of our chief executive officer and other executive officers; review, approve or recommend to the board of directors for approval
incentive compensation and equity compensation policies and programs; and
|
|
|
•
|
|
produce the annual report of the compensation committee as required by SEC rules.
|
Upon the consummation
of this offering, our compensation committee will consist of Messrs. Gross, Bettegowda, Eason and Seevers. Mr. Gross will serve as chair of the compensation committee. The compensation committee is governed by a charter.
Nominating and Corporate Governance Committee
. The primary purposes of our nominating and corporate governance
committee are to:
|
|
•
|
|
identify and screen individuals qualified to serve as directors and recommend to the board of directors candidates for nomination for election;
|
|
|
•
|
|
evaluate, monitor and make recommendations to the board of directors with respect to our corporate governance guidelines;
|
|
|
•
|
|
coordinate and oversee the annual self-evaluation of the board of directors and its committees and management; and
|
|
|
•
|
|
review our overall corporate governance and recommend improvements for approval by the board of directors where appropriate.
|
Upon the consummation of this offering, our nominating and corporate governance committee will consist of Messrs. Bettegowda, Gross, Eason and
Seevers. Mr. Bettegowda will serve as chair of the nominating and corporate governance committee. The nominating and corporate governance committee is governed by a charter.
Compensation Committee Interlocks and Insider Participation
None of our executive officers serves, or in the past year has served, as a member of the board of directors or compensation committee (or other
committee performing equivalent functions) of any entity that has one or more executive officers serving on our board of directors or compensation committee. No interlocking relationship exists between any member of the compensation committee (or
other committee performing equivalent functions) and any executive, member of the board of directors or member of the compensation committee (or other committee performing equivalent functions) and of any other company.
Code of Business Conduct and Ethics
We
intend to adopt a code of business conduct and ethics that applies to all of our employees, officers and directors, including those officers responsible for financial reporting. These standards are designed to deter wrongdoing and to promote honest
and ethical conduct. The code of business conduct and ethics will be available on our website. Any waiver of the code for directors or executive
119
officers may be made only by our board of directors and will be promptly disclosed to our stockholders as required by applicable U.S. federal securities laws and the corporate governance rules of
the New York Stock Exchange. Amendments to the code must be approved by our board of directors and will be promptly disclosed (other than technical, administrative or non-substantive changes). Any amendments to the code, or any waivers of its
requirements, will be disclosed on our website.
Corporate Governance Guidelines
Our board of directors will adopt corporate governance guidelines in accordance with the corporate governance rules of the New York Stock Exchange that
serve as a flexible framework within which our board of directors and its committees operate. These guidelines will cover a number of areas including the size and composition of the board of directors, board membership criteria and director
qualifications, director responsibilities, board agenda, roles of the Chairman of the Board, Chief Executive Officer and presiding director, meetings of independent directors, committee responsibilities and assignments, board member access to
management and independent advisors, director communications with third parties, director compensation, director orientation and continuing education, evaluation of senior management and management succession planning. A copy of our corporate
governance guidelines will be posted on our website.
Indemnification of Officers and Directors
Our amended and restated bylaws provide that we will indemnify our directors and officers to the fullest extent permitted by the DGCL. We have
established directors’ and officers’ liability insurance that insures such persons against the costs of defense, settlement or payment of a judgment under certain circumstances.
Our amended and restated certificate of incorporation provides that our directors will not be liable for monetary damages for breach of fiduciary duty,
except for liability relating to any breach of the director’s duty of loyalty, acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, violations under Section 174 of the DGCL or any
transaction from which the director derived an improper personal benefit.
Prior to the completion of this offering, we will enter into
indemnification agreements with each of our directors and executive officers. The indemnification agreements will provide the directors and executive officers with contractual rights to indemnifications, expense advancement and reimbursement to the
fullest extent permitted under the DGCL.
120
EXECUTIVE AND DIRECTOR COMPENSATION
The following discussion and analysis of compensation arrangements should be read with the compensation tables and related disclosures set forth
below. This discussion contains forward-looking statements that are based on our current plans and expectations regarding future compensation programs. Actual compensation programs that we adopt may differ materially from the programs summarized in
this discussion. Except with respect to disclosure related to awards to be granted in connection with this offering or unless otherwise noted, all unit award numbers and related values do not give effect to our corporate reorganization. See
“Organizational Structure.”
Compensation Discussion and Analysis
This section explains the material elements of our executive compensation program and our compensation-setting process. It provides qualitative
information regarding the manner in which compensation is earned by, paid to or awarded to our named executive officers and explains the decisions we made for compensation with respect to 2015 for each of the named executive officers listed below.
Named Executive Officers
For 2015, our named
executive officers were:
|
|
•
|
|
J. Michael McIlwain, President and Chief Executive Officer;
|
|
|
•
|
|
Benjamin E. Erwin, Chief Financial Officer;
|
|
|
•
|
|
Skylar Cunningham, Chief Operating Officer; and
|
|
|
•
|
|
J. Whitney Markowitz, Chief Legal Officer and Secretary.
|
Overview, Objectives and Design
The objective of our overall compensation program is to attract, motivate and retain highly qualified executive officers by providing pay which is
strongly aligned with our success and the executive officer’s contribution to that success. We believe compensation should be designed to ensure that a significant portion of compensation opportunity will be related to factors that directly and
indirectly influence stockholder value. Accordingly, a significant portion of each named executive officer’s compensation is tied directly to the increase in stockholder value as well as to the financial performance of our company.
During 2015, we were a privately-held company. We were acquired by our Sponsors on January 24, 2014, and the compensation practices for our named
executive officers, other than Mr. Erwin, were determined at that time in association with the Sponsors Acquisition. Our compensation plan design for named executive officers reflects this private ownership and was not reflective of typical
practices for publicly held companies. We anticipate transitioning over time to a more market comparable compensation program in the future following the completion of this offering.
Most significantly, each of our named executive officers, other than Mr. Erwin who joined us in 2015, was awarded a substantial interest in our equity,
in the form of Class B Units of PSAV Holdings LLC at the time of the Sponsors Acquisition, which represented the majority of their compensation for 2014 and represented approximately 5.8% of our total equity. These Class B Units were structured as
“profits interests” and only have value to the extent that the value of the stockholder’s equity increases after issuance. These equity interests were designed to incent and reward our named executive officer
121
for significantly increasing stockholder value over a long-term time horizon. Each of our named executive officers, other than Mr. Erwin, was also provided the opportunity to make a capital
investment in PSAV Holdings LLC in connection with the Sponsors Acquisition. Accordingly, no equity awards were granted to Messrs. McIlwain, Cunningham and Markowitz in 2015.
When Mr. Erwin joined us in February 2015, he received a grant of 1,946 Phantom Units and a one-time signing bonus of $200,000. Phantom Units act
as an incentive for holders that are employed as of a distribution date to receive a cash payment equal to the cash distribution for a Class B Unit with the same distribution threshold, as further described in “Long-Term Incentives” below.
In connection with the corporate reorganization, holders of the Class B Units and Phantom Units will receive shares of our common stock, some of
which will be subject to vesting. In connection with the corporate reorganization, our named executive officers will receive the following shares of common stock and restricted common stock with respect to their Class B Units or Phantom Units, as
applicable, in PSAV Holdings LLC.
|
|
|
|
|
|
|
|
|
|
|
Named Executive Officer
|
|
Shares of
Common
Stock
|
|
|
Shares of
Restricted
Common
Stock
|
|
|
J. Michael McIlwain
|
|
|
464,325
|
|
|
|
696,488
|
|
|
Benjamin E. Erwin
|
|
|
46,821
|
|
|
|
267,548
|
|
|
Skylar Cunningham
|
|
|
232,195
|
|
|
|
348,292
|
|
|
J. Whitney Markowitz
|
|
|
232,195
|
|
|
|
348,292
|
|
The shares of restricted common stock received by each of Messrs. McIlwain, Cunningham and Markowitz will vest in
equal installments over three years on January 24, 2017 and on each of the first two anniversaries following such date, subject to continued employment on each applicable vesting date. The shares of restricted common stock received by
Mr. Erwin will vest in equal installments over four years on February 9, 2017 and on each of the three anniversaries following such date, subject to continued employment on each applicable vesting date.
The total compensation for our named executive officers consists of both cash and equity compensation (though equity awards have not been granted each
year), providing a balance between short-term and long-term incentives to drive our financial performance and to align the interests of management with the interests of stockholders.
122
Principal Components of Compensation
The following table provides a summary of our executive compensation structure.
|
|
|
|
|
|
|
Compensation Component
|
|
Description
|
|
Objectives
|
|
Base Salary
|
|
•
Fixed salary paid in biweekly
installments for service as an executive.
|
|
•
Attract and retain individuals with
superior talent.
•
Recognize performance of job responsibilities.
|
|
|
|
|
|
Executive Incentive Plan
|
|
•
Annual cash incentive—plan based on
financial and qualitative individual objectives.
•
The award is tied to financial objectives based on Compensation EBITDA (as defined below) performance goals.
•
Targeted between 65% and 100% of annual base salary for
named executive officers, with an opportunity to earn between 0% and 250% of target based on our performance.
|
|
•
Encourage individual effort and group
teamwork toward the accomplishment of our goals.
•
Focus the attention of plan participants on achieving the budgeted levels of Compensation EBITDA.
•
Reward outstanding managerial performance.
•
Provide an incentive to the participant to make a positive
contribution to our goals and objectives during the plan year.
|
|
|
|
|
|
Long-term Incentive Plan
|
|
•
One-time award of Class B Units or Phantom
Units, as applicable, half of which are subject to time-based vesting and half of which are subject to performance-based vesting, subject to continued employment on each vesting date.
•
Performance-based vesting measured based on capital returns
to the Sponsors.
•
Time-based portion vesting over a five-year time horizon.
•
Class B Units structured as “profits interests,”
which reward participants based on the increase in value since the acquisition.
|
|
•
Motivate, incentivize and reward
management for building towards our long-term business goals and delivering significant financial return to our stockholders.
•
Mix of time-based and performance based equity intended to
provide added retention incentive while also requiring that performance goals are met in order for executive officers to realize a significant portion of the award.
|
|
|
|
|
|
Retirement Savings
Benefits
|
|
•
Participation in our defined contribution plan, which has a quarterly discretionary match of 25% up to 6% of earnings. The plan has a graded five-year vesting schedule.
|
|
•
Provide an opportunity for tax-efficient savings and
long-term financial security.
|
|
|
|
|
|
Other Elements of
Compensation and
Perquisites
|
|
•
Automobile allowance.
•
Commencing in 2016, financial advisory, tax and estate
planning services.
|
|
•
Attract and retain talented executive officers in a
cost-efficient manner by providing benefits with high perceived values at a relatively low cost to us.
|
123
Process for Determining Compensation
The compensation committee, which consisted exclusively of representatives of our Sponsors in 2015, does not benchmark pay against a peer group and did
not use a compensation consultant to make pay decisions. The compensation committee did review pay data from survey sources provided by our human resources department in evaluating pay decisions for 2015, although the compensation committee did not
explicitly target any specific percentile of market practices in determining pay. Rather, in setting the 2015 compensation, the compensation committee determined the total amount and structure of compensation for our named executive officers, the
judgment and general industry knowledge of its members, based on experience with comparably-sized companies and other private investments of the Sponsors to ensure we attract, develop and retain superior talent.
2015 Compensation Determinations
Base Salaries
Base salaries are intended to provide competitive fixed compensation for the performance of an executive officer’s regular job duties. The annual
base salaries for our named executive officers in 2015 were as follows:
|
|
|
|
|
|
|
Named Executive Officer
|
|
2015
Salary
|
|
|
J. Michael McIlwain
|
|
$
|
669,500
|
|
|
Benjamin E. Erwin
|
|
$
|
400,000
|
|
|
Skylar Cunningham
|
|
$
|
437,750
|
|
|
J. Whitney Markowitz
|
|
$
|
412,000
|
|
In May 2016, Mr. McIlwain’s base salary was increased to $700,000. The base salaries of our other named executive
officers have not changed.
2015 Executive Incentive Plan
The 2015 Executive Incentive Plan is designed to reward executive officers and managers for their role in helping us achieve our financial goals. Each
participant in the plan has an annual target bonus amount, expressed as a percentage of his or her annual base salary. Target bonuses for the named executive officers are set at 100% of annual base salary for Mr. McIlwain and 65% of annual base
salary for the other named executive officers. For 2015, the target bonuses for our named executive officers were $669,500 for Mr. McIlwain, $260,000 for Mr. Erwin, $284,538 for Mr. Cunningham and $267,800 for Mr. Markowitz.
124
The award pool for our incentive plan is funded entirely based on our actual Compensation EBITDA
performance compared to the Compensation EBITDA budget for the year. For 2015, actual payments under the incentive plan to our named executive officers were then based 75% on Compensation EBITDA performance versus budget and 25% on individual goals
set for each named executive officer, which goals include executing strategic priorities and organizational priorities for our company.
|
|
|
|
|
Goal
|
|
Mechanics
|
|
EBITDA vs. Budget
|
|
•
Based on PSAV worldwide performance.
•
Compensation EBITDA is defined as income before interest,
income taxes, depreciation and amortization (but inclusive of accruals for all bonuses) and before:
•
foreign currency and interest rate hedge gains or losses,
•
fees and expenses associated with any business
acquisitions,
•
cash restructuring charges and other non-cash add backs and
deductions (nonrecurring items) as permitted by our credit facilities; provided, however, forward looking cost savings, operating improvements and expense reductions are not an eligible add back for Compensation EBITDA.
A participant’s achievement against his or her target bonus amount is determined by our actual
reported EBITDA performance against budget.
|
The award pool for the incentive plan is determined based on performance against the Compensation EBITDA budget of
$182 million established at the beginning of the year, with a 50% multiplier for achieving 90% of budget and a maximum multiplier of 250% for achieving 125% of budget for the year. No payout is made for performance below 90% of budget for the
year. For 2015, actual Compensation EBITDA was $173 million, or 95% of Compensation EBITDA budget, and the compensation committee determined that the award pool for the 2015 incentive plan was 75% of target based upon the achievement of the
financial objective. Because each named executive officer met his individual goals for 2015, each received his full payout under the 2015 incentive plan of 75% of his target. See the column “Non-Equity Incentive Plan Compensation” under
“—Summary Compensation Table” for the amounts earned by our named executive officers under the 2015 Executive Incentive Plan.
In
addition, each of Messrs. McIlwain, Erwin and Markowitz received one-time cash incentive payments in connection with services provided in connection with various corporate transactions in 2015 that are reflected in the “Bonus” column under
“—Summary Compensation Table.”
Long-Term Incentives
In 2014, we granted long-term incentive awards in the form of Class B Units in PSAV Holdings LLC under our 2014 Management Incentive Plan to Messrs.
McIlwain, Cunningham and Markowitz. As
125
noted above, the Class B Units were structured to qualify as “profits interests” for U.S. federal income tax purposes and only have value to the extent a distribution threshold is met
and equity value of PSAV Holdings LLC increases after issuance. Profits interests are used regularly in private equity investments as a means of tying compensation to value creation and thereby aligning the interests of key leaders and managers with
the interests of investors. Half of the Class B Units vest equally on each of the first five anniversaries of the grant date (the “Service Units”) and half of the Class B Units vest upon the achievement of certain returns to investors (the
“Performance Units”), in each case subject to continued employment and the terms and conditions of the 2014 Management Incentive Plan, the applicable grant agreement and the Amended and Restated Limited Liability Company Agreement of PSAV
Holding LLC. Half of the performance based Class B Units vest upon the Sponsors achieving a multiple of their invested capital of at least 1.5 times and half of the Performance Units vest upon the Sponsors achieving multiple of their invested
capital of at least 2.0 times.
The number of Class B Units for such named executive officer was determined based on the share of the equity
appreciation that such units would represent and relative to the overall pool of equity allocated to the management team and employees of our company as a whole. The goal was to provide significant incentives for value creation over a long-term time
horizon of up to five years. The value of the Class B Units reflected in the Summary Compensation Table below was determined based on the requirements of FASB ASC Topic 718
Compensation – Stock Compensation
(“FASB ASC Topic
718”) using a Black-Scholes valuation but was not a consideration of the compensation committee in determining the number of Class B Units to award.
We also granted Phantom Units, which are comprised of both Phantom Service Units and Phantom Performance Units, to certain employees pursuant to the
Phantom Unit Appreciation Plan and applicable grant agreements. The holders of Phantom Units are generally entitled to receive a cash payment equal to the amount (if any) that a holder of a corresponding Class B Service Unit or Performance Unit, as
applicable, would receive, subject to the holder’s continued employment. None of the named executive officers received Phantom Units in 2014, and Mr. Erwin received Phantom Units in 2015.
In connection with this offering, holders of Phantom Units will receive an aggregate of 2,006,594 shares of our common stock, of which 1,566,630 shares
will be restricted and subject to time-based vesting.
Transaction Bonuses
Each of our named executive officers, other than Mr. Erwin, was a participant under the AVSC Holding Corp. 2012 Long-Term Incentive Bonus Plan, or
the AVSC Bonus Plan. In connection with the AVSC Bonus Plan, a bonus pool was formed that would only be paid if an exit event occurred and the prior private equity owners of AVSC Holding Corp. received an investment multiple equal to or greater than
one.
The Sponsors Acquisition constituted an exit event for purposes of the AVSC Bonus Plan and the investment multiple was met. See footnote 4 to
the column “All Other Compensation” under “—Summary Compensation Table” for the amounts paid to our named executive officers under the AVSC Bonus Plan in 2014. The bonus pool under the AVSC Plan was paid out in full and
terminated in connection with the Sponsors Acquisition.
Retirement and Other Benefits
Each named executive officer is entitled to benefits consistent with the benefits offered to other employees. These include medical, dental, prescription
drug and vision insurance, long- and short-term
126
disability, life insurance, and a defined contribution plan. Each named executive officer also receives an automobile allowance with a value of up to $1,000 per month. In addition, in 2016 we
began offering certain senior employees (including our named executive officers) access to financial advisory and estate planning services. Our named executive officers also have access to tax planning services as part of this program. We estimate
the value of these services at up to $10,000 per named executive officer.
Tax and Accounting Considerations
Our compensation committee considers the impact of tax and accounting treatments when determining executive compensation.
Our Class B Units were structured as “profits interests” in PSAV Holdings LLC, which are treated as capital investments for the purpose of
federal taxes and provide tax benefits to the participants.
Section 162(m) of the Internal Revenue Code places a limit of $1,000,000 on the
amount that can be deducted in any one year for compensation paid to certain executive officers. As a private company Section 162(m) did not apply to us during 2014 or 2015. We will consider the implications of 162(m) in the future as a public
company. However, our compensation committee may recommend or approve compensation that will not meet these requirements.
Our compensation
committee also considers the accounting impact when structuring and approving awards. We account for share-based payments, including long-term incentive grants, in accordance with FASB ASC Topic 718, which governs the appropriate accounting
treatment of share-based payments under U.S. GAAP. We account for the Phantom Units as a contingent bonus; therefore, the Phantom Units are not within the scope of FASB ASC Topic 718.
Summary Compensation Table
The following
table sets forth certain information with respect to compensation awarded to, earned by or paid to our named executive officers for the years ended December 31, 2015 and 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Principal
Position
|
|
Year
|
|
|
Salary
($)
|
|
|
Bonus
($)(1)
|
|
|
Stock
Awards
($)(2)
|
|
|
Non-Equity Incentive
Plan Compensation
($)(3)
|
|
|
All Other
Compensation
($)(4)
|
|
|
Total
($)(3)
|
|
|
J. Michael McIlwain,
President and Chief Executive Officer
|
|
|
2015
|
|
|
|
662,690
|
|
|
|
250,000
|
|
|
|
—
|
|
|
|
502,125
|
|
|
|
10,200
|
|
|
|
1,425,015
|
|
|
|
|
|
2014
|
|
|
|
638,072
|
|
|
|
—
|
|
|
|
761,610
|
|
|
|
617,500
|
|
|
|
3,661,715
|
|
|
|
5,678,897
|
|
|
Benjamin E. Erwin,
Chief Financial Officer
|
|
|
2015
|
|
|
|
354,023
|
|
|
|
600,000
|
|
|
|
—
|
|
|
|
195,000
|
|
|
|
330,267
|
|
|
|
1,479,290
|
|
|
Skylar Cunningham,
Chief Operation Officer
|
|
|
2015
|
|
|
|
434,136
|
|
|
|
—
|
|
|
|
—
|
|
|
|
213,403
|
|
|
|
12,000
|
|
|
|
659,539
|
|
|
|
|
|
2014
|
|
|
|
418,325
|
|
|
|
—
|
|
|
|
380,858
|
|
|
|
262,438
|
|
|
|
2,377,758
|
|
|
|
3,439,379
|
|
|
J. Whitney Markowitz,
Chief Legal Officer and Secretary
|
|
|
2015
|
|
|
|
479,935
|
|
|
|
250,000
|
|
|
|
—
|
|
|
|
200,850
|
|
|
|
12,000
|
|
|
|
942,785
|
|
|
|
|
|
2014
|
|
|
|
394,552
|
|
|
|
—
|
|
|
|
380,858
|
|
|
|
247,000
|
|
|
|
1,839,629
|
|
|
|
2,862,039
|
|
127
|
(1)
|
Represents one-time cash incentive payment made to Messrs. McIlwain, Erwin and Markowitz in connection with services provided in connection with various corporate transactions in 2015. In addition, we also paid Mr.
Erwin a one-time $200,000 signing bonus upon his employment in 2015.
|
|
(2)
|
Represents the grant date fair value of the Class B Units calculated in accordance with FASB ASC Topic 718 granted to our named executive officers in 2014. Because required distribution events and the achievement of a
targeted return for holders of units in PSAV Holdings LLC were not deemed probable to occur as of the grant date, the values in this column are attributable only to the Service Units that were granted to our named executive officers in 2014. For a
description of the vesting terms associated with the Service Units and the Performance Units, see footnotes 2 and 3 to the “Outstanding Equity Awards at Year-End Table.” See Note 14 to our audited consolidated financials included in this
prospectus for further information on the assumptions used to calculate the grant date fair value of the Class B Units. We account for the Phantom Units as a contingent bonus; therefore, the Phantom Units granted to Mr. Erwin in 2015 are not
within the scope of FASB ASC Topic 718.
|
|
(3)
|
For 2015, represents performance-based annual bonuses earned by the named executive officer under the terms of the 2015 Executive Incentive Plan as described under “—Compensation Discussion and
Analysis—2015 Compensation Determinations—2015 Executive Incentive Plan.” In 2014, represents performance-based annual bonuses earned by the named executive officer under the terms of the 2014 Executive Incentive Plan.
|
|
(4)
|
In 2015, consists of perks whose value exceeds $10,000. In 2014, consists of a transaction bonus paid pursuant to the 2012 Long Term Incentive Plan in connection with the Sponsors Acquisition and perks whose value
exceeds $10,000. We paid health insurance premiums on behalf of Mr. Markowitz in 2014 that are reflected below. In addition, we reimbursed Mr. Erwin $322,306 in relocation expenses in 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Named Executive Officer
|
|
Year
|
|
|
Transaction
Bonus
|
|
|
Auto
Allowance
|
|
|
Health
Insurance
Premiums
|
|
|
Relocation
|
|
|
Total
|
|
|
J. Michael McIlwain
|
|
|
2015
|
|
|
$
|
—
|
|
|
$
|
10,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,200
|
|
|
|
|
|
2014
|
|
|
$
|
3,651,515
|
|
|
$
|
10,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,661,715
|
|
|
Benjamin E. Erwin
|
|
|
2015
|
|
|
$
|
—
|
|
|
$
|
7,961
|
|
|
$
|
—
|
|
|
$
|
322,306
|
|
|
$
|
330,267
|
|
|
Skylar Cunningham
|
|
|
2015
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
|
|
|
2014
|
|
|
$
|
2,365,758
|
|
|
$
|
12,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,377,758
|
|
|
J. Whitney Markowitz
|
|
|
2015
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,000
|
|
|
|
|
|
2014
|
|
|
$
|
1,825,758
|
|
|
$
|
12,000
|
|
|
$
|
1,871
|
|
|
$
|
—
|
|
|
$
|
1,839,629
|
|
128
Grants of Plan-Based Awards Table
The following table sets forth information concerning awards granted to the named executive officers during the fiscal year ended December 31,
2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Payouts
Under Non-Equity Incentive Plan Awards(1)
|
|
|
All Other Stock
Awards:
Number of
Shares of
Stock or Units
(#)(2)
|
|
|
Grant Date
Fair Value of
Stock Awards
($)(3)
|
|
|
Name
|
|
Grant
Date
|
|
|
Threshold
($)
|
|
|
Target
($)
|
|
|
Maximum
($)
|
|
|
|
|
J. Michael McIlwain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Executive Incentive Plan
|
|
|
n/a
|
|
|
$
|
334,750
|
|
|
$
|
669,500
|
|
|
$
|
1,673,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benjamin E. Erwin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Executive Incentive Plan
|
|
|
n/a
|
|
|
$
|
130,000
|
|
|
$
|
260,000
|
|
|
$
|
650,000
|
|
|
|
|
|
|
|
|
|
|
Phantom Performance Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
973.0
|
|
|
|
—
|
|
|
Phantom Service Units
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
973.0
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Skylar Cunningham
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Executive Incentive Plan
|
|
|
n/a
|
|
|
$
|
142,269
|
|
|
$
|
284,538
|
|
|
$
|
711,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Whitney Markowitz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Executive Incentive Plan
|
|
|
n/a
|
|
|
$
|
133,900
|
|
|
$
|
267,800
|
|
|
$
|
669,500
|
|
|
|
|
|
|
|
|
|
|
(1)
|
All such potential payouts are pursuant to the 2015 Executive Incentive Plan, as more particularly described under “—Compensation Discussion and Analysis—2015 Compensation Determinations—2015
Executive Incentive Plan” above, and actual payouts are recorded under “Non-Equity Incentive Plan Compensation” under “—Summary Compensation Table.”
|
|
(2)
|
Subject to Mr. Erwin’s continued service through the applicable vesting date, (i) Phantom Service Units vest ratably over a five-year period on each of the first five anniversaries of the grant date of
February 9, 2015, and (ii) Phantom Performance Units vest when a corresponding Class B Performance Unit vests.
|
|
(3)
|
We account for the Phantom Units as a contingent bonus; therefore, the Phantom Units granted to Mr. Erwin in 2015 are not within the scope of FASB ASC Topic 718 and no grant date fair value was required to be
determined.
|
129
Outstanding Equity Awards at Year-End Table
The following table sets forth certain information with respect to outstanding equity awards held by our named executive officers at December 31,
2015 assuming the corporate reorganization had occurred as of such date but there was no change to the vesting of Performance Units or Service Units and the named executive officers held shares of common stock with respect to such units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name
|
|
Number of
Shares or Units
of Stock That
Have Not
Vested
(#)
|
|
|
Market Value of
Shares or Units of
Stock That Have Not
Vested
($)(1)
|
|
|
Equity Incentive Plan
Awards: Number of
Unearned Shares,
Units or Other Rights
That Have Not Vested
(#)
|
|
|
Equity Incentive Plan
Awards: Market or
Payout Value of
Unearned Shares,
Units or Other Rights
That Have
Not
Vested
($)(1)
|
|
|
J. Michael McIlwain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Units(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
580,407
|
|
|
$
|
7,255,088
|
|
|
Service Units(3)
|
|
|
464,325
|
|
|
$
|
5,804,063
|
|
|
|
—
|
|
|
|
—
|
|
|
Benjamin E. Erwin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Phantom Performance Units(4)
|
|
|
—
|
|
|
|
—
|
|
|
|
157,185
|
|
|
$
|
1,964,813
|
|
|
Phantom Service Units(4)
|
|
|
—
|
|
|
|
—
|
|
|
|
157,185
|
|
|
$
|
1,964,813
|
|
|
Skylar Cunningham
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Units(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
290,244
|
|
|
$
|
3,628,050
|
|
|
Service Units(3)
|
|
|
232,195
|
|
|
$
|
2,902,438
|
|
|
|
—
|
|
|
|
—
|
|
|
J. Whitney Markowitz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Units(2)
|
|
|
—
|
|
|
|
—
|
|
|
|
290,244
|
|
|
$
|
3,628,050
|
|
|
Service Units(3)
|
|
|
232,195
|
|
|
$
|
2,902,438
|
|
|
|
—
|
|
|
|
—
|
|
|
(1)
|
The market value of the unvested Class B Units and Phantom Units was determined as of December 31, 2015 assuming the corporate reorganization had occurred and that this offering was completed at the assumed initial
public offering price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus).
|
|
(2)
|
Subject to the grantee’s continued service through the applicable vesting date, the Performance Units vest as described above under “—Compensation Discussion and Analysis—2015 Compensation
Determinations—Long-Term Incentives.” In connection with the corporate reorganization, the Performance Units will convert to common stock, some of which will be restricted and vest on the same schedule as the Service Units as described in
footnote 3.
|
|
(3)
|
Subject to the grantee’s continued service through the applicable vesting date, Service Units vest ratably over a five-year period on each of the first five anniversaries of the grant date of January 24, 2014.
In connection with the corporate reorganization, the Service Units will convert to common stock, some of which will be restricted and vest in equal installments on January 24, 2017 and each of the two anniversaries thereafter.
|
|
(4)
|
The Phantom Units act as an incentive for holders that are employed as of a distribution date to receive a cash payment and are accounted for as a contingent bonus. Holders of Phantom Units will receive shares of our
common stock, some of which will be restricted, in connection with our corporate reorganization. Mr. Erwin will receive restricted stock with respect to his unvested Performance Units and Service Units that vest in equal installments over a
five-year period on each of the first five anniversaries of the grant date of February 9, 2015.
|
130
Stock Vested Table
The following table sets forth certain information with respect to vested Class B Units held by our named executive officers at December 31, 2015
assuming the corporate reorganization had occurred as of such date and the named executive officers held shares of common stock with respect to such units. None of the Phantom Units held by Mr. Erwin vested in 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Awards
|
|
|
Name
|
|
Number of Shares
Acquired on Vesting
(#)
|
|
|
Value Realized
on Vesting
($)(1)
|
|
|
J. Michael McIlwain
|
|
|
116,081
|
|
|
$
|
1,451,013
|
|
|
Skylar Cunningham
|
|
|
58,049
|
|
|
$
|
725,613
|
|
|
J. Whitney Markowitz
|
|
|
58,049
|
|
|
$
|
725,613
|
|
|
(1)
|
The market value of the vested Class B Units was determined as of December 31, 2015 assuming the corporate reorganization had occurred and that this offering was completed at the assumed initial public offering
price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus).
|
Pension Benefits Table
Executive officers
received no pension benefits and had no accumulated pension benefits in 2015.
Nonqualified Deferred Compensation Table
Executive officers received no nonqualified deferred compensation and had no deferred compensation balances in 2015.
Employment Agreements, Change of Control and Severance Benefits
Employment Agreements
In connection with the Sponsors
Acquisition, we entered into amended and restated employment agreements in January 2014 with J. Michael McIlwain, our President and Chief Executive Officer, Skylar Cunningham, our Chief Operating officer and J. Whitney Markowitz, our Chief Legal
Officer. We also entered into an amended and restated employment agreement with Benjamin E. Erwin, our Chief Financial Officer who started in 2015, in September 2015. The employment agreements reflect the then current compensation arrangements of
these officers but provide that the salary may be changed from time to time based upon the criteria set forth in the respective agreement as well as on our other policies and practices. In May 2016, we amended Mr. Cunningham’s employment
agreement to provide for a three-year term. Each of the employment agreements includes restrictive covenants, including confidentiality, non-competition, non-solicitation and non-hiring provisions. The non-competition and non-solicitation periods
are 24 months for each of Messrs. McIlwain, Cunningham and Markowitz and 18 months for Mr. Erwin. In addition, none of Messrs. McIlwain, Erwin, Cunningham or Markowitz may hire any person who was employed by us or any of our subsidiaries within
12 months prior to such hiring.
Each of Messrs. McIlwain’s, Erwin’s and Markowitz’s employment is at-will. Mr. Cunningham’s
employment agreement with us expires on March 1, 2019 but is subject to extension if agreed to by us and Mr. Cunningham. Upon our termination of Mr. McIlwain or Mr. Erwin without cause (as defined in each named executive officer’s
employment agreement), each such named executive officer is entitled
131
to a single lump sum payment equal to one and half times the sum of his annual base salary plus his annual target bonus (as in effect as of his last day of employment with us) and any amounts due
to such officer prior to the date of discharge. Upon our termination of Mr. Cunningham without cause (as defined in Mr. Cunningham’s employment agreement), Mr. Cunningham is entitled to be paid his then current regular wage and benefits plus
target bonus in equal installments over the remainder of such term.
Upon our termination of Mr. Markowitz without cause (as defined in Mr.
Markowitz’s employment agreement) or if Mr. Markowitz terminates his employment with us for good reason (as defined in Mr. Markowitz’s employment agreement), Mr. Markowitz is entitled to a single lump sum payment equal to
his accrued but unpaid base salary plus all amounts owing to him under any compensation and benefit plans and reimbursement of all reasonable expenses incurred by Mr. Markowitz in the performance of his services as our Chief Legal Officer. In
addition, Mr. Markowitz will be entitled to a lump sum payment equal to (i) his pro rata annual target bonus through the date of termination plus (ii) two times the sum of his annual base salary plus annual target bonus. Furthermore,
if Mr. Markowitz elects to receive continuing coverage under our employee benefit plans pursuant to the Consolidated Omnibus Budget Reconciliation Act, or COBRA, we will reimburse Mr. Markowitz for any premium expenses paid by him during
such period (up to 18 months).
The severance payments to the named executive officers described above (other than Mr. Erwin) are subject to each
named executive officer signing a waiver and release of claims.
Accelerated Vesting of Units and Restricted Stock
Pursuant to the award agreements for the Class B Units issued to our named executive officers under the 2014 Management Incentive Plan, all Service Units
will vest upon a change of control. Performance Units will vest only to the extent the compensation committee makes a good faith determination that the Sponsors achieved a multiple of their invested capital of at least 1.5 times or 2.0 times in
connection with the change of control. In addition, if recommended by the Chief Executive Officer (or, in the case of a conflict of interest, the compensation committee), unvested Performance Units will remain outstanding and be eligible to vest for
one year following the termination of the named executive officer’s employment by us without cause or by such named executive officer for good reason (as defined in the named executive officer’s employment agreement or in the unit award
agreement if such executive officer’s employment agreement does not contain a definition of good reason). See “—Compensation Discussion and Analysis—2015 Compensation Determinations—Long-Term Incentives” and
“Outstanding Equity Awards at Year-End Table” for further information regarding the Class B Units.
Pursuant to the Amended and Restated
Phantom Unit Appreciation Plan, Phantom Service Units and Phantom Performance Units are generally entitled to distributions if distributions are made with respect to Class B Units having the same distribution threshold. As such, if there was a
distribution event with respect to the Class B Units (Service Units or Performance Units) following a change of control, there would also be a distribution event with respect to the outstanding Phantom Units.
In connection with the corporate reorganization, holders of Class B Units and Phantom Units will receive shares of our common stock, some of which
will be restricted and the 2014 Management Incentive Plan and Amended and Restated Phantom Unit Appreciation Plan will be terminated. The restricted stock received by the holders of Class B Units and Phantom Units will vest in full upon a
change of control, subject to continued service through the change of control. In addition, pursuant to the restricted stock agreements, if a holder of restricted stock is terminated without cause, resigns for good reason or if such person’s
service is terminated due to death or disability, the number of shares of restricted stock that are scheduled to vest on the next vesting date immediately following the date of such termination of service, shall vest upon such termination date.
132
Potential Payments
The following table summarizes our named executive officers’ potential payments upon the occurrence of the events noted below under their respective
employment agreements and restricted stock award agreements to be entered into at the time of this offering assuming that such events occurred as of December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
Salary(1)
|
|
|
Bonus(2)
|
|
|
Benefit
Continuation
|
|
|
Accelerated
Vesting of
Units(3)
|
|
|
Total
|
|
|
J. Michael McIlwain
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination without cause
|
|
$
|
1,004,250
|
|
|
$
|
1,673,750
|
|
|
$
|
—
|
|
|
$
|
13,059,151
|
|
|
$
|
15,737,151
|
|
|
Termination for good reason
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,059,151
|
|
|
$
|
13,059,151
|
|
|
Change of control
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,059,151
|
|
|
$
|
13,059,151
|
|
|
Benjamin E. Erwin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination without cause
|
|
$
|
600,000
|
|
|
$
|
650,000
|
|
|
$
|
—
|
|
|
$
|
3,929,626
|
|
|
$
|
5,179,626
|
|
|
Termination for good reason
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,929,626
|
|
|
$
|
3,929,626
|
|
|
Change of control
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,929,626
|
|
|
$
|
3,929,626
|
|
|
Skylar Cunningham
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination without cause
|
|
$
|
1,386,208
|
|
|
$
|
1,185,575
|
|
|
$
|
—
|
|
|
$
|
6,530,488
|
|
|
$
|
9,102,271
|
|
|
Termination for good reason
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,530,488
|
|
|
$
|
6,530,488
|
|
|
Change of control
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,530,488
|
|
|
$
|
6,530,488
|
|
|
J. Whitney Markowitz
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination without cause
|
|
$
|
824,000
|
|
|
$
|
803,400
|
|
|
$
|
7,365
|
|
|
$
|
6,530,488
|
|
|
$
|
8,165,253
|
|
|
Termination for good reason
|
|
$
|
824,000
|
|
|
$
|
803,400
|
|
|
$
|
7,365
|
|
|
$
|
6,530,488
|
|
|
$
|
8,165,253
|
|
|
Change of control
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,530,488
|
|
|
$
|
6,530,488
|
|
|
(1)
|
In the case of Messrs. McIlwain and Erwin, base salary refers to one and half times his annual base salary. In the case of Mr. Cunningham, base salary gives effect to the amendment to his employment agreement and
refers to his annual base salary from January 1, 2016 through March 1, 2019. In the case of Mr. Markowitz, base salary refers to two times his annual base salary.
|
|
(2)
|
In the case of Messrs. McIlwain and Erwin, bonus refers to such executive officer’s prorated annual target bonus through December 31, 2015, assuming they are entitled to a prorated bonus upon a termination
without cause under applicable law, plus one and a half times his annual target bonus (without proration). In the case of Mr. Cunningham, bonus gives effect to the amendment to his employment agreement and refers to his prorated annual target
bonus through December 31, 2015, plus his annual and prorated target bonus through the term of his employment agreement (assuming such target bonus for Mr. Cunningham in such subsequent years is the same as his target bonus for 2015). In
the case of Mr. Markowitz, bonus refers to his prorated annual target bonus through December 31, 2015 plus two times his target bonus (without proration).
|
|
(3)
|
Assumes that the market value of the unvested restricted stock to be granted at the time of the offering was determined as of December 31, 2015 assuming the corporate reorganization had occurred and that this
offering was completed at the assumed initial public offering price of $12.50 per share (the midpoint of the estimated public offering price range set forth on the cover page of this prospectus).
|
133
2016 Equity Incentive Plan
In connection with this offering, we intend to adopt the 2016 PSAV, Inc. Equity Incentive Plan (the “2016 Equity Plan”). The 2016 Equity Plan
will authorize us to grant options, restricted stock or other awards to our employees, directors and consultants. The following summary describes the material terms of the 2016 Equity Plan but does not include all provisions of the 2016 Equity Plan.
For further information regarding the 2016 Equity Plan, we refer you to a complete copy of the 2016 Equity Plan, which we have filed as an exhibit to the registration statement of which this prospectus forms a part.
Reservation of Shares
Subject to adjustments as
described below, the maximum aggregate number of shares of common stock that may be issued pursuant to awards granted under the 2016 Equity Plan will be 9,000,000. Any shares of common stock delivered under the 2016 Equity Plan will consist of
authorized and unissued shares or treasury shares.
In the event of any recapitalization, reclassification, stock dividend, extraordinary
dividend, stock split, reverse stock split, or other distribution with respect to our common stock, or any merger, reorganization, consolidation, combination, spin-off or other similar corporate change, or any other change affecting our common
stock, appropriate and equitable adjustments will be made to the number and kind of shares of common stock available for grant, as well as to other maximum limitations under the 2016 Equity Plan, and/or other terms of the awards that are affected by
the event.
Share Counting
Awards that are
required to be paid in cash pursuant to their terms will not reduce the share reserve. To the extent that an award granted under the 2016 Equity Plan is canceled, expired, forfeited, surrendered, settled by delivery of fewer shares than the number
underlying the award or otherwise terminated without delivery of the shares to the participant, the shares of common stock retained by or returned to us will not be deemed to have been delivered under the 2016 Equity Plan and will be available for
future awards under the 2016 Equity Plan. Notwithstanding the foregoing, shares that are (i) withheld or separately surrendered from an award in payment of the exercise or purchase price or taxes relating to such an award or (ii) not issued or
delivered as a result of the net settlement of an outstanding stock option or stock appreciation right will be deemed to constitute delivered shares and will not be available for future awards under the 2016 Equity Plan.
Administration
The 2016 Equity Plan will be
administered by the compensation committee, another committee of the board of directors or the full board of directors, each of which we refer to as the “committee” for purposes of this description. Subject to the limitations set forth in
the 2016 Equity Plan, the committee has the authority to, among other things, determine the persons to whom awards are to be granted, prescribe the restrictions, terms and conditions of all awards, interpret the 2016 Equity Plan and terms of awards,
adopt rules for the administration, interpretation and application of the 2016 Equity Plan and delegate authority to our officers to grant and determine the terms and conditions of certain awards.
Eligibility
Awards under the 2016 Equity Plan may be
granted to any employees, non-employee directors, consultants or other personal service providers of the company or any of our subsidiaries.
134
Types of Awards
Stock
Options
Stock options granted under the 2016 Equity Plan may be issued as either incentive stock options, within the meaning of Section 422 of
the Code, or as nonqualified stock options. The exercise price of an option will be not less than 100% of the fair market value of a share of common stock on the date of the grant of the option, or such higher amount determined by the committee. The
committee will determine the vesting and/or exercisability requirements and the term of exercise of each option, including the effect of termination of service of a participant or a change of control. The vesting requirements may be based on the
continued employment or service of the participant for a specified time period or on the attainment of specified performance goals established by the committee. The maximum term of an option will be 10 years from the date of grant.
To exercise an option, the participant must pay the exercise price, subject to specified conditions, (i) in cash or, (ii) to the extent permitted by the
committee, (A) in shares of common stock, (B) through an open-market broker-assisted transaction, (C) by reducing the number of shares of common stock otherwise deliverable upon the exercise of the stock option, (D) by combination of any of the
above methods, or (E) by such other method approved by the committee, and must satisfy any required tax withholding amounts. All options generally are nontransferable. Without the prior approval of our stockholders, the 2016 Equity Plan prohibits
the cancellation of underwater stock options in exchange for cash or another award (other than in connection with a change of control of the company) or the “repricing” of stock options. Dividends will not be paid with respect to stock
options. Dividend equivalent rights may be granted with respect to the shares of common stock subject to stock options to the extent permitted by the committee and set forth in the award agreement.
Stock Appreciation Rights
A stock appreciation right may be
granted either in tandem with an option or without a related option. A stock appreciation right entitles the participant, upon settlement or exercise, to receive a payment based on the excess of the fair market value of a share of common stock on
the date of settlement or exercise over the base price of the right, multiplied by the number of shares of common stock as to which the right is being settled or exercised. Stock appreciation rights may be granted on a basis that allows for the
exercise of the right by the participant or that provides for the automatic payment of the right upon a specified date or event. The base price per share of a stock appreciation right may not be less than the fair market value of a share of common
stock on the date of grant. The committee will determine the vesting requirements and the term of exercise of each stock appreciation right, including the effect of termination of service of a participant or a change of control. The vesting
requirements may be based on the continued employment or service of the participant for a specified time period or on the attainment of specified business performance goals established by the committee. The maximum term of a stock appreciation right
will be 10 years from the date of grant. Stock appreciation rights may be payable in cash or in shares of common stock or in a combination of both. Without the prior approval of our stockholders, the 2016 Equity Plan prohibits the cancellation
of underwater stock appreciation rights in exchange for cash or another award (other than in connection with a change of control of the company) or the “repricing” of stock appreciation rights. Dividends shall not be paid with respect to
stock appreciation rights. Dividend equivalent rights may be granted with respect to the shares of common stock subject to stock appreciation rights to the extent permitted by the committee and set forth in the award agreement.
Restricted Stock Awards
A restricted stock award represents
shares of common stock that are issued subject to restrictions on transfer and vesting requirements. The vesting requirements may be based on the
135
continued service of the participant for a specified time period or on the attainment of specified performance goals established by the committee and/or on such other terms and conditions as
approved by the committee in its discretion. Unless otherwise set forth in an award agreement, restricted stock award holders will have all of the rights of a stockholder of the company, including the right to vote the shares and the right to
receive dividends, during the restricted period. Any dividends with respect to a restricted stock award that is subject to performance-based vesting shall be subject to the same restrictions on transfer and vesting requirements as the underlying
restricted stock award.
Restricted Stock Units
An award
of a restricted stock unit, or “RSU,” provides the participant the right to receive a payment based on the value of a share of common stock. RSUs may be subject to vesting requirements, restrictions and conditions to payment. Such
requirements may be based on the continued service of the participant for a specified time period or on the attainment of specified performance goals established by the committee and/or on such other terms and conditions as approved by the committee
in its discretion. In addition, an RSU may be designated as a “performance stock unit” or “PSU,” the vesting requirements of which may be based, in whole or in part, on the attainment of pre-established performance goal(s) over a
specified performance period, as approved by the committee in its discretion. An RSU award will become payable to a participant at the time or times determined by the committee and set forth in the award agreement, which may be upon or following the
vesting of the award. RSUs are payable in cash or in shares of common stock or in a combination of both. RSUs may be granted together with a dividend equivalent right with respect to the shares of common stock subject to the award. Dividend
equivalent rights may be subject to conditions that apply to the underlying RSUs.
Stock Awards
A stock award represents shares of common stock that are issued free of restrictions on transfer and free of forfeiture conditions and to which the
participant is entitled all incidents of ownership. A stock award may be granted for past services, in lieu of bonus or other cash compensation, directors’ compensation or for any other valid purpose as determined by the committee. The
committee will determine the terms and conditions of stock awards, and such stock awards may be made without vesting requirements, subject to certain conditions. Upon the issuance of shares of common stock under a stock award, the participant will
have all rights of a stockholder with respect to such shares of common stock, including the right to vote the shares and receive all dividends and other distributions on the shares.
Cash Performance Awards
A cash performance award is
denominated in a cash amount (rather than in shares) and is payable based on the attainment of pre-established business and/or individual performance goals over a specified performance period. The requirements for vesting may be also based upon the
continued service of the participant during the performance period. The maximum amount of cash performance awards intended to qualify as “performance-based compensation” under Section 162(m) of the Code that may be paid to a participant
during any one calendar year under all cash performance awards is $15,000,000.
Performance Criteria
For purposes of cash performance awards, PSUs, as well as for any other awards under the 2016 Equity Plan intended to qualify as “performance-based
compensation” under Section 162(m) of the Code, the performance criteria will be one or any combination of the following, for us or any
136
identified subsidiary or business unit, as determined by the committee at the time of the award: (i) net earnings; (ii) earnings per share; (iii) net debt; (iv) revenue or sales growth; (v) net
or operating income; (vi) net operating profit; (vii) return measures (including, but not limited to, return on assets, capital, equity or sales); (viii) cash flow (including, but not limited to, operating cash flow, distributable cash flow and free
cash flow); (ix) earnings before or after taxes, interest, depreciation, amortization and/or rent; (x) share price (including, but not limited to growth measures and total stockholder return); (xi) expense control or loss management; (xii)
market share; (xiii) economic value added; (xiv) working capital; (xv) the formation of joint ventures or the completion of other corporate transactions; (xvi) gross or net profit margins; (xvii) revenue mix; (xviii) operating efficiency; (xix)
product diversification; (xx) market penetration; (xxi) measurable achievement in quality, operation or compliance initiatives; (xxii) quarterly dividends or distributions; (xxiii) employee retention or turnover; (xxiv) operating income before
depreciation, amortization and certain additional adjustments to operating income permitted under our senior secured credit facilities; and/or (xxv) any combination of or a specified increase or decrease, as applicable in any of the foregoing. Each
of the performance criteria shall be applied and interpreted in accordance with an objective formula or standard established by the committee at the time the applicable award is granted including, without limitation, U.S. GAAP. The performance
criteria may be applied on an absolute, relative or cumulative basis or on the basis of percentage of improvement over time, and may be measured in terms of our performance or measured relative to selected peer companies or a market or other index.
At the time that an award is granted, the committee may provide that performance will be measured in such objective manner as it deems appropriate,
including, without limitation, adjustments to reflect charges for restructurings, non-operating income, the impact of corporate transactions or discontinued operations, events that are unusual in nature or infrequent in their occurrence and other
non-recurring items, currency fluctuations, litigation or claim judgements, settlements and the cumulative effects of accounting or tax law changes. In addition, with respect to a participant hired or promoted following the beginning of a
performance period, the committee may determine to prorate the amount of any payment in respect of such participant’s awards for the partial performance period.
Further, the committee shall, to the extent provided in an award agreement, have the right, in its discretion, to reduce or eliminate the amount
otherwise payable to any participant under an award and to establish rules or procedures that have the effect of limiting the amount payable to any participant to an amount that is less than the amount that is otherwise payable under an award.
Following the conclusion of the performance period, the committee shall certify in writing whether the applicable performance goals have been achieved.
Award
Limitations
For purposes of complying with the requirements of Section 162(m) of the Code, the maximum number of shares of common stock that
may be subject to stock options, stock appreciation rights, performance-based restricted stock awards, performance-based RSUs and performance-based stock awards granted to any participant other than a non-employee director during any calendar year
will be limited to 900,000 shares of common stock for each such award type individually.
Further, the maximum number of shares of common stock
that may be subject to stock options, stock appreciation rights, restricted stock awards, RSUs and stock awards granted to any non-employee director during any calendar year will be limited to an amount equal to $300,000 for all such award types in
the aggregate.
Effect of Change of Control
Upon
the occurrence of a “change of control” (as defined in the 2016 Equity Plan), unless otherwise provided in the applicable award agreement, the committee is authorized to make
137
adjustments in the terms and conditions of outstanding awards, including without limitation the following (or any combination thereof): (i) continuation or assumption of such outstanding awards
by the company (if we are the surviving company or corporation) or by the surviving company or corporation or its parent; (ii) substitution by the surviving company or corporation or its parent of awards with substantially the same terms as such
outstanding awards (with appropriate adjustments to the type of consideration payable upon settlement of the awards); (iii) acceleration of exercisability, vesting and/or payment; and (iv) if all or substantially all of our outstanding shares of
common stock are transferred in exchange for cash consideration in connection with such change of control: (A) upon written notice, provide that any outstanding stock options and stock appreciation rights are exercisable during a reasonable period
of time immediately prior to the scheduled consummation of the event or such other reasonable period as determined by the committee (contingent upon the consummation of the event), and at the end of such period, such stock options and stock
appreciation rights will terminate to the extent not so exercised within the relevant period; and (B) cancel all or any portion of outstanding awards for fair value, as determined in the sole discretion of the committee.
Substitute Awards in Corporate Transactions
The
committee may grant awards under the 2016 Equity Plan to employees or directors of corporations that are acquired by us in substitution of awards previously granted by such corporations to such persons. Any such substitute awards shall not reduce
the share reserve; provided, however, that such treatment is permitted by applicable law and the listing requirements of the New York Stock Exchange or other exchange or securities market on which the common stock is listed.
Forfeiture / Right of Recapture
The committee may
specify in an award agreement that an award will be subject to reduction, cancellation, forfeiture or recoupment upon the occurrence of certain specified events, including termination of service for “cause” (as defined in the 2016 Equity
Plan), violation of material company policies, breach of non-competition, non-solicitation, confidentiality or other restrictive covenants that may apply to the participant.
If within one year (or such longer time specified in an award agreement or other agreement or policy applicable to a participant) after the date on
which a participant exercises a stock option or stock appreciation right or on which a stock award, restricted stock award or restricted stock unit vests or becomes payable or on which a cash performance award is paid to a participant, or on which
income otherwise is realized by a participant in connection with an award, either (i) a participant is terminated for cause, (ii) the committee determines in its discretion that the participant is subject to any recoupment of benefits pursuant to
any company compensation recovery policy or similar policy, as may be in effect from time to time and/or any compensation recovery, “clawback” or similar policy made applicable by law including the Dodd-Frank Wall Street Reform and
Consumer Protection Act, or (iii) after a participant is terminated for any other reason, the committee determines in its discretion either that, (A) during the participant’s period of service, the participant engaged in an act or omission
which would have warranted termination of service for “cause” and a forfeiture event has occurred with respect to the participant or (B) after termination, the participant engaged in conduct that violated any continuing material obligation
or duty of the participant in respect of us or any of our subsidiaries, then any gain realized by the participant from the exercise, vesting, payment or other realization of income by the participant in connection with an award, may be required to
be paid by the participant to us upon notice from us, subject to applicable state law.
Awards to Non U.S. Participants
To comply with the laws in countries other than the United States in which we or any of our subsidiaries or affiliates operates or have employees,
non-employee directors or consultants, the
138
committee, in its sole discretion, has the power and authority to (i) modify the terms and conditions of any award granted to participants outside the United States to comply with applicable
foreign laws, (ii) take any action, before or after an award is made, that it deems advisable to obtain approval or comply with any necessary local government regulatory exemptions or approvals and (iii) establish subplans and modify exercise
procedures and other terms and procedures, to the extent such actions may be necessary or advisable.
Term, Amendment and Termination
The term of the 2016 Equity Plan is 10 years from the date it is approved by the stockholders. Our board of directors may amend, modify, suspend or
terminate the 2016 Equity Plan at any time, provided, however, that no termination or amendment of the 2016 Equity Plan will materially and adversely affect any award granted under the 2016 Equity Plan without the consent of the participant or the
permitted transferee of the award. Our board of directors may seek the approval of any amendment by our stockholders to the extent it deems necessary for purposes of compliance with Section 162(m) or Section 422 of the Code, the listing requirements
of the New York Stock Exchange, or for any other purpose. Notwithstanding the foregoing, our board of directors shall have broad authority to amend the 2016 Equity Plan and any award without the consent of a participant to the extent it deems
necessary or desirable in its discretion to comply with, take into account changes in, or interpretation of, applicable tax laws, securities laws, employment laws, accounting rules and other applicable laws, rules and regulations.
Director Compensation
During 2015, our
directors who were either our employees or affiliated with our Sponsors did not receive any fees or other compensation for their services as our directors. We reimburse all of our directors for travel expenses and other out-of-pocket costs incurred
in connection with attendance at meetings of the board of directors.
The following table sets forth all non-employee, non-affiliated director
compensation information for the year ended December 31, 2015.
|
|
|
|
|
|
|
Name
|
|
Fees Paid or Earned
in Cash
($)
|
|
|
Louis J. D’Ambrosio
|
|
$
|
50,000
|
|
|
John J. Gavin
|
|
|
36,429
|
|
|
Larry B. Porcellato
|
|
|
50,000
|
|
After this offering, each of our non-employee, non-affiliated directors will be paid quarterly in arrears:
|
|
•
|
|
an annual cash retainer of $60,000;
|
|
|
•
|
|
an additional cash retainer of $30,000 for the chairman of our board of directors;
|
|
|
•
|
|
an additional retainer of $25,000 for the audit committee chair, $15,000 for the compensation committee chair and $10,000 for the nomination and governance committee chair;
|
|
|
•
|
|
an additional retainer of $12,500 for audit committee members, $7,500 for compensation committee members and $5,000 for the nomination and governance committee members;
|
|
|
•
|
|
an additional retainer of $20,000 for a lead director; and
|
|
|
•
|
|
an annual equity grant upon terms determined by our board of directors.
|
139
PRINCIPAL STOCKHOLDERS
The following table shows information regarding the beneficial ownership of our common stock (1) immediately following the corporate
reorganization, but prior to this offering and (2) as adjusted to give effect to the corporate reorganization and this offering by:
|
|
•
|
|
each person whom we know to own beneficially more than 5% of our common stock;
|
|
|
•
|
|
each of our directors and named executive officers individually; and
|
|
|
•
|
|
all directors and executive officers as a group.
|
Beneficial ownership of shares is determined under
rules of the SEC and generally includes any shares over which a person exercises sole or shared voting or investment power. Except as indicated by footnote, and subject to community property laws where applicable, we believe based on the information
provided to us that the persons and entities named in the table below have sole voting and investment power with respect to all shares of our common stock shown as beneficially owned by them. Percentage of beneficial ownership is based on 57,275,961
shares of common stock outstanding prior to the offering and 71,469,509 shares of common stock to be outstanding after the completion of this offering, assuming no exercise of the underwriters’ option to purchase additional shares, and
73,598,541 shares of common stock to be outstanding after the completion of this offering, assuming full exercise of the underwriters’ option to purchase additional shares. Shares of common stock subject to options currently exercisable or
exercisable within 60 days of the date of this prospectus are deemed to be outstanding and beneficially owned by the person holding the options for the purpose of computing the percentage of beneficial ownership of that person and any group of which
that person is a member, but are not deemed outstanding for the purpose of computing the percentage of beneficial ownership for any other person. Unless otherwise indicated, the address for each holder listed below is 5100 N. River Road, Suite 300,
Schiller Park, Illinois 60176.
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficially
Owned Before Offering
|
|
|
Percentage of Shares Beneficially
Owned
|
|
|
|
|
|
Before
the
Offering
|
|
|
After This
Offering
Assuming
Underwriters’
Option Not
Exercised
|
|
|
After This
Offering
Assuming
Underwriters’
Option
Exercised in
Full
|
|
|
|
|
Number
|
|
|
|
|
|
5% Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliates of The Goldman Sachs Group, Inc.(1)
|
|
|
24,032,476
|
|
|
|
42.0
|
%
|
|
|
33.6
|
%
|
|
|
32.7
|
%
|
|
Olympus Growth Fund VI, L.P.(2)
|
|
|
24,032,476
|
|
|
|
42.0
|
%
|
|
|
33.6
|
%
|
|
|
32.7
|
%
|
|
Race Street Funding LLC and FS Investment Corporation II(3)
|
|
|
3,907,720
|
|
|
|
6.8
|
%
|
|
|
5.5
|
%
|
|
|
5.3
|
%
|
|
Directors and Named Executive Officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
J. Michael McIlwain
|
|
|
1,375,738
|
|
|
|
2.4
|
%
|
|
|
1.9
|
%
|
|
|
1.9
|
%
|
|
Benjamin E. Erwin
|
|
|
314,369
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
Skylar Cunningham
|
|
|
683,065
|
|
|
|
1.2
|
%
|
|
|
1.0
|
%
|
|
|
*
|
|
|
J. Whitney Markowitz
|
|
|
683,065
|
|
|
|
1.2
|
%
|
|
|
1.0
|
%
|
|
|
*
|
|
|
Manu Bettegowda
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Louis J. D’Ambrosio
|
|
|
110,406
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
Evan Eason
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
John J. Gavin
|
|
|
79,484
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
Bradley J. Gross(1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Larry B. Porcellato(4)
|
|
|
129,944
|
|
|
|
*
|
|
|
|
*
|
|
|
|
*
|
|
|
Leonard Seevers(1)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
All directors and executive officers as a group (11 people)
|
|
|
3,376,071
|
|
|
|
5.9
|
%
|
|
|
4.7
|
%
|
|
|
4.6
|
%
|
* Less than 1%
|
(1)
|
Shares shown as beneficially owned by affiliates of The Goldman Sachs Group, Inc. reflect an aggregate of the following record ownership: 22,274,003 shares held by Broad Street Principal Investments, L.L.C., 1,582,626
shares held by Bridge Street 2013 Holdings, L.P. and 175,847 shares held by MBD 2013 Holdings, L.P.
|
Goldman,
Sachs & Co. and Broad Street Principal Investments, L.L.C. are wholly-owned subsidiaries of The Goldman Sachs Group, Inc. Goldman, Sachs & Co. is the investment manager of Bridge Street 2013 Holdings, L.P. and MBD 2013 Holdings,
L.P. (collectively, with Broad Street Principal Investments, L.L.C., the “Goldman Sachs Affiliates”). The Goldman Sachs Group, Inc. and Goldman, Sachs & Co. may be deemed to beneficially own indirectly all of the common stock
owned by the Goldman Sachs Affiliates because affiliates of The Goldman Sachs Group, Inc. and Goldman, Sachs & Co., are the parent, general partner, managing general partner, managing member or member of each of the Goldman Sachs
Affiliates. The address for the Goldman Sachs Affiliates, The Goldman Sachs Group, Inc. and Goldman, Sachs & Co. is 200 West Street, New York, New York 10282.
|
(2)
|
The general partner of Olympus Growth Fund VI, L.P. is OGP VI, LLC. The managing member of OGP VI, LLC is Robert S. Morris. Accordingly, Mr. Morris has investment and voting control over the shares of common stock
held by Olympus Growth Fund VI, L.P. The address of Olympus Growth Fund VI, L.P., OGP VI, LLC and Mr. Morris is c/o Olympus Partners, Metro Center, One Station Place, Stamford, Connecticut 06902.
|
|
(3)
|
Includes 1,953,860 shares held by Race Street Funding LLC and 1,953,860 shares held by FS Investment Corporation II.
|
FS Investment Corporation is the sole member of Race Street Funding LLC. Each of FS Investment Corporation and FS Investment
Corporation II are externally managed, non-diversified, closed-end management investment companies that have elected to be regulated as business development companies under the Investment Company Act of 1940, as amended. The investment advisor
to FS Investment Corporation is FB Income Advisor, LLC and the investment advisor to FS Investment Corporation II is FSIC II Advisor, LLC. Each of FB Income Advisor, LLC
141
and FSIC II Advisor, LLC are registered investment advisors under the Investment Advisors Act of 1940, as amended. FB Income Advisor, LLC has investment and voting control over the shares of
common stock held by Race Street Funding LLC and FSIC II Advisor, LLC has investment and voting control over the shares of common stock held by FS Investment Corporation II, in each case pursuant to the respective investment advisory agreements they
have entered into with FS Investment Corporation and FS Investment Corporation II. The address of Race Street Funding, LLC, FS Investment Corporation, FS Investment Corporation II, FB Income Advisor, LLC and FSIC II Advisor, LLC is 201 Rouse
Boulevard, Philadelphia, Pennsylvania 19112.
|
(4)
|
Shares are held by the Porcellato Living Trust dated August 27, 2015 (the “Porcellato Trust”). Mr. Porcellato and Jileen Porcellato are the trustees of the Porcellato Trust and each have voting and
dispositive power over the shares of common stock held by the Porcellato Trust.
|
142
DESCRIPTION OF CERTAIN INDEBTEDNESS
Credit Facilities
On January 24, 2014,
we entered into (a) a $565.0 million first lien credit agreement (the “First Lien Credit Agreement”), comprised of a $60.0 million revolving facility (the “Revolving Facility”) and a $505.0 million term loan (the “First
Lien Loan”), and (b) a $180.0 million second lien credit agreement (the “Second Lien Credit Agreement”). We refer to the First Lien Credit Agreement and Second Lien Credit Agreement together as the “Credit Agreements.”
On January 16, 2015, we amended our First Lien Credit Agreement in order to obtain additional first lien term loans in an aggregate principal amount of $35.0 million to finance our acquisition of American Audio Visual Center, Inc. as well as to
pay fees and expenses associated with borrowing and general corporate purposes. On May 18, 2015, we amended our Credit Agreements to obtain additional first lien term loans in an aggregate principal amount of $180.0 million and increase the
maximum borrowing capacity under the Revolving Facility by $15.0 million, to a maximum of $75.0 million. The proceeds of the incremental term loans were used to pay a distribution to members of PSAV Holdings LLC as well as to pay fees and expenses
associated with the borrowing and related transactions.
Interest Rates and Fees
Borrowings under the Credit Agreements bear interest at a rate per annum equal to an applicable margin, plus, at our election, either (a) base rate
determined by reference to the highest of (i) the federal funds effective rate in effect on such day plus 0.5%, (ii) with respect to the First Lien Loan or a second lien term loan (the “Second Lien Loan”) only, the Eurocurrency
Rate, plus 1.00%, (iii) the prime commercial lending rate of the administrative agent, as in effect on such day and (iv) with respect to the First Lien Loan and the Second Lien Loan only, 2.00% or (b) the Eurocurrency Rate determined
by reference to the applicable Reuters screen page two business days prior to the interest period relevant to such borrowing adjusted for certain additional costs, subject to a LIBOR floor of 1.00% applicable to term loans only.
First Lien Credit Agreement
The applicable margin for
borrowings under the First Lien Credit Agreement is (a) with respect to both the initial term loans and the incremental term loans, 2.50% for base rate borrowings and 3.50% for LIBOR borrowings, and (b) with respect to both the initial
revolving and swingline loans and additional revolving loans, 2.50% for base rate borrowings and 3.50% for LIBOR borrowings when our first lien leverage ratio is greater than 3.00 to 1.00, with step downs to (i) 2.25% for base rate borrowings
and 3.25% for LIBOR borrowings when our first lien leverage ratio is less than or equal to 3.00 to 1.00 but greater than 2.50 to 1.00 and (ii) 2.00% for base rate borrowings and 3.00% for LIBOR borrowings when our first lien leverage ratio is
less than or equal to 2.50 to 1.00. Our first lien leverage ratio is determined in accordance with the terms of the First Lien Credit Agreement.
Additionally, the following fees are required to be paid pursuant to the terms of the First Lien Credit Agreement: (a) a commitment fee on the
average daily unused portion of the revolving credit commitments of 0.50% per annum when our senior secured leverage ratio is greater than or equal to 4.00 to 1.00 or 0.375% when our senior secured leverage ratio is less than 4.00 to 1.00,
(b) a participation fee on the daily face amount of each revolving lender’s letter of credit exposure at a rate equal to the applicable margin for eurocurrency loans under the First Lien Credit Agreement, (c) a fronting fee on the
daily face amount of each letter of credit issued by each issuing bank at a rate equal to the rate agreed between us and such issuing bank, but not to exceed 0.125%, and (d) a customary annual administration fee to the first lien administrative
agent. Our senior secured leverage ratio is determined in accordance with the terms of the First Lien Credit Agreement.
143
Second Lien Credit Agreement
The applicable margin for borrowings under the Second Lien Credit Agreement is 7.25% for base rate borrowings or 8.25% for eurocurrency borrowings.
Additionally, we are required to pay under the Second Lien Credit Agreement a customary annual administration fee to the second lien administrative
agent.
Voluntary Prepayments
We may voluntarily
prepay outstanding loans under either the First Lien Credit Agreement or the Second Lien Credit Agreement, in whole or in part, and such payments will be applied in accordance with each lender’s applicable percentage of the applicable class.
Voluntary prepayments may be made under either credit agreement without premium or penalty, subject to certain notice requirements, customary “breakage” costs with respect to eurocurrency borrowings and subject to prepayment premiums under
our Second Lien Credit Agreement:
If we prepay or reprice any second lien term loans on or prior to January 24, 2017, we are required to pay a
premium equal to 1.00% of the aggregate principal amount of any second lien terms loans voluntarily prepaid or repriced.
Mandatory Prepayments
First Lien Credit Agreement
The First Lien Credit Agreement
requires us to prepay, subject to certain exceptions, the first lien term loans with:
|
|
•
|
|
50% of excess cash flow (determined in accordance with the terms of the First Lien Credit Agreement) for the fiscal year then ended, minus, at our option, any optional prepayments under either the First Lien Credit
Agreement or the Second Lien Credit Agreement and cash payments that reduce the outstanding amount of any loan under either credit agreement, subject to certain stepdowns when our senior secured leverage ratio is less than or equal to 4.00 to 1.00;
|
|
|
•
|
|
100% of the net cash proceeds of certain asset sales or insurance/condemnation events above a threshold amount, subject to reinvestment rights and other exceptions; and
|
|
|
•
|
|
100% of the net cash proceeds of any issuance or incurrence of debt other than debt permitted under the Credit Agreements.
|
Second Lien Credit Agreement
The mandatory prepayment
requirements under the Second Lien Credit Agreement for second lien term loans are substantially the same as under the First Lien Credit Agreement for first lien term loans, except that no mandatory prepayment is required to be made under the Second
Lien Credit Agreement until the First Lien Credit Agreement has been terminated, unless such amounts are declined by the lenders under the first lien credit facility.
Final Maturity and Amortization
First Lien Credit Agreement
The First Lien Loan will mature on January 24, 2021 and the Revolving Facility will mature on January 24, 2019. The First Lien Loan
requires quarterly amortization payments equal to approximately 0.25% of the original principal amount.
144
Second Lien Credit Agreement
The Second Lien Credit Agreement will mature on January 24, 2022.
Guarantors
All obligations under the Credit
Agreements are unconditionally guaranteed by our direct wholly-owned subsidiary, PSAV Intermediate Corp., as parent guarantor, and substantially all of our existing and future direct and indirect wholly-owned domestic subsidiaries, other than
certain excluded subsidiaries. In connection with our corporate reorganization, PSAV Intermediate, LLC will become the parent guarantor under the Credit Agreements. See “Organizational Structure.”
Security
First Lien Credit Agreement
All obligations under the First Lien Credit Agreement are secured, subject to permitted liens and other exceptions, by first-priority perfected security
interests in substantially all of the borrower’s and the guarantors’ assets.
Second Lien Credit Agreement
All obligations under the Second Lien Credit Agreement are secured, subject to permitted liens and other exceptions, by second-priority perfected
security interests in substantially all of the borrower’s and the guarantors’ assets.
Certain Covenants, Representations and Warranties
The Credit Agreements contain customary representations and warranties, affirmative covenants, reporting obligations and negative covenants.
With respect to the negative covenants, these restrictions include, among other things and subject to certain exceptions, restrictions on our and our subsidiaries’ ability to:
|
|
•
|
|
incur additional indebtedness or other contingent obligations;
|
|
|
•
|
|
enter into burdensome agreements with negative pledge clauses or restrictions on subsidiary distributions;
|
|
|
•
|
|
pay dividends on our equity interests or make other payments in respect of capital stock;
|
|
|
•
|
|
make payments in respect of subordinated debt;
|
|
|
•
|
|
make investments, acquisitions, loans and advances;
|
|
|
•
|
|
consolidate, merge, liquidate or dissolve;
|
|
|
•
|
|
sell, transfer or otherwise dispose of our assets, including capital stock of our subsidiaries;
|
|
|
•
|
|
engage in sale-leaseback transactions;
|
|
|
•
|
|
engage in transactions with our affiliates;
|
|
|
•
|
|
materially alter the business we conduct;
|
|
|
•
|
|
modify organizational documents in a manner that is materially adverse to the lenders under the Credit Agreements;
|
|
|
•
|
|
amend or otherwise change the terms of any restricted debt or any other agreement governing either credit facility; and
|
|
|
•
|
|
change our fiscal year.
|
145
Financial Covenant
Additionally, the revolving facility under the First Lien Credit Agreement requires, in the event amounts utilized under the revolving facility
(borrowings plus the amount of outstanding letters of credit in excess of $17.5 million) exceed 25% of the total commitments, us to maintain a senior secured leverage ratio, determined in accordance with the terms of the First Lien Credit Agreement,
of no greater than 6.75:1.00.
In the event that we fail to comply with the financial covenant, the parent guarantor has the option to issue equity
or contribute any cash equity contributions received by it to the borrower in order to increase consolidated adjusted EBITDA for the purpose of calculating and determining compliance with such covenant, subject to certain other conditions and
limitations.
Events of Default
The lenders under
both Credit Agreements are permitted to accelerate the loans and terminate commitments thereunder or exercise other remedies upon the occurrence of certain customary events of default, subject to certain grace periods and exceptions. These events of
default include, among others, payment defaults, cross-defaults to certain material indebtedness (provided, that a default under the First Lien Credit Agreement will only constitute a default under the Second Lien Credit Agreement if it results in
the acceleration of loans under the First Lien Credit Agreement), covenant defaults, material inaccuracy of representations and warranties, certain events of bankruptcy, material judgments, material defects with respect to lenders’ perfection
on the collateral, invalidity of subordination provisions of the subordinated debt and changes of control, none of which are expected to be triggered by this offering.
146
CERTAIN RELATIONSHIPS AND RELATED PERSON TRANSACTIONS
Set forth below is a description of certain relationships and related person transactions between us or our subsidiaries and our directors, executive
officers and holders of more than 5% of our voting securities since January 1, 2013.
Corporate Reorganization
Prior to the completion of this offering, we intend to complete an internal restructuring, which we refer to as the corporate reorganization. Pursuant
to the corporate reorganization, the holders of equity interests in PSAV Holdings LLC will become stockholders of PSAV, Inc. which is currently a wholly-owned subsidiary of PSAV Holdings LLC and was incorporated in Delaware on August 11, 2015.
PSAV, Inc. has not engaged in any business or other activities except in connection with its formation and in preparation for this offering. In connection with the corporate reorganization, the following steps have been taken or will occur:
|
|
•
|
|
PSAV, Inc. formed a new limited liability company, PSAV Intermediate, LLC, as a wholly-owned subsidiary;
|
|
|
•
|
|
PSAV Intermediate Corp., a wholly-owned subsidiary of PSAV Holdings LLC, will merge with and into PSAV Intermediate, LLC, with PSAV Intermediate, LLC surviving, and the shares of PSAV Intermediate Corp. will be
cancelled with PSAV Intermediate LLC, becoming an indirect wholly-owned subsidiary of PSAV Holdings LLC; and
|
|
|
•
|
|
PSAV Holdings LLC will merge with and into PSAV, Inc. with PSAV, Inc. surviving, and in the merger Class A Units, Class B Units and Phantom Units will be cancelled and holders of such units will receive in the aggregate
52,785,384, 2,483,983 and 2,006,594 shares of common stock of PSAV, Inc, respectively.
|
In connection with the corporate
reorganization and this offering, we will adopt the 2016 Equity Plan. The shares of our common stock, some of which will be subject to vesting, received by the holders of Class B Units and Phantom Units in the corporate reorganization will be issued
under the 2016 Equity Plan.
The corporate reorganization will not materially affect our operations, which we will continue to conduct through our
operating subsidiaries. See “Organizational Structure.”
In connection with the corporate reorganization, the following holders of
membership units of PSAV Holdings LLC will receive the number of shares of common stock of PSAV, Inc. set forth below in exchange for such membership units:
|
|
|
|
|
|
|
Name
|
|
Number of Shares
|
|
|
Entities affiliated with Goldman Sachs
|
|
|
24,032,476
|
|
|
Olympus Growth Fund VI, L.P.
|
|
|
24,032,476
|
|
|
Race Street Funding LLC and FS Investment Corporation II
|
|
|
3,907,720
|
|
|
J. Michael McIlwain, our President and Chief Executive Officer(1)
|
|
|
1,375,738
|
|
|
Benjamin E. Erwin, our Chief Financial Officer(2)
|
|
|
314,369
|
|
|
Skylar Cunningham, our Chief Operating Officer(1)
|
|
|
683,065
|
|
|
J. Whitney Markowitz, our Chief Legal Officer and Secretary(1)
|
|
|
683,065
|
|
|
Louis J. D’Ambrosio(1)
|
|
|
110,406
|
|
|
John J. Gavin(2)
|
|
|
79,484
|
|
|
Larry B. Porcellato(1)
|
|
|
129,944
|
|
|
(1)
|
Includes shares of common stock and restricted common stock each executive officer or director, as applicable, will receive in exchange for their Class B Units.
|
|
(2)
|
Includes shares of common stock and/or restricted common stock that each executive officer or director, as applicable, will receive in exchange for their Phantom Units.
|
147
The Sponsors Acquisition
Stock Purchase, Subscription, Rollover and Contribution and Exchange Agreements
On November 15, 2013, PSAV Acquisition Corp. entered into a stock purchase agreement with AVSC Holding LLC, which was amended on January 26,
2015. The stock purchase agreement provided for a series of transactions, which we refer to as the “Sponsors Acquisition,” pursuant to which PSAV Holdings LLC, whose members include affiliates of Goldman Sachs and Olympus Growth Fund VI,
L.P., Race Street Funding LLC, FS Investment Corporation II and certain management and other investors, acquired all of the equity interests in AVSC Holding Corp.
In connection with the Sponsors Acquisition, members (i) purchased Class A Units directly from PSAV Holdings pursuant to subscription
agreements, (ii) entered into a series of agreements, as described below, pursuant to which they rolled over their equity in AVSC Holding LLC to receive Class A Units in PSAV Holding LLC or (iii) utilized a combination of (i) and
(ii) above to receive Class A Units in PSAV Holdings LLC. In connection with the Sponsors Acquisition, and as a result of such agreements, (a) Goldman Sachs and Olympus Growth Fund VI, L.P. each received 123,000 Class A Units in
PSAV Holdings LLC, (b) Race Street Funding LLC and FS Investment Corporation II collectively received 20,000 Class A Units and (c) executive officers J. Michael McIlwain, Skylar Cunningham and J. Whitney Markowitz each received 1,100,
525 and 525 Class A Units, respectively. In each case the Class A Units were valued $1,000 per Class A Unit.
In connection with the
Sponsors Acquisition, certain investors that held equity interests in AVSC Holding LLC prior to the transactions entered into a series of agreements pursuant to which (i) AVSC Holding LLC distributed shares of common stock in AVSC Holding Corp.
pursuant to distribution agreements, (ii) such investors then rolled over such shares in AVSC Holding Corp. in exchange for shares of PSAV Intermediate Corp. pursuant to rollover agreements and (iii) such investors entered into exchange
and contribution agreements with PSAV Holdings LLC pursuant to which they exchanged the shares of common stock in PSAV Intermediate Corp. for Class A Units.
Equity Grants
In connection with the Sponsors
Acquisition, Messrs. McIlwain, Cunningham and Markowitz were granted 7,185, 3,593 and 3,593 Class B Units in PSAV Holdings LLC, respectively. Mr. McIlwain will receive 1,160,813 shares of our common stock, including 696,488 shares of restricted
stock and Messrs. Cunningham and Markowitz will each receive 580,487 shares of our common stock, including 348,292 shares of restricted common stock in exchange for such Class B Units in connection with the corporate reorganization. See
“—Corporate Reorganization” above and “Executive and Director Compensation—Compensation Discussion and Analysis—Overview, Objectives and Design.”
Management Advisory Services Agreement
On
January 24, 2014, in connection with the Sponsors Acquisition, one of our subsidiaries entered into a management advisory services agreement with Olympus Advisors LLC and Goldman, Sachs & Co. (together, the “Advisors”),
affiliates of our Sponsors, pursuant to which the Advisors provide business and organizational strategy, financial and advisory services to us. The annual advisory fee is $1.5 million, apportioned equally between them and payable on January 24
of each year. We must also pay transaction fees in connection with transactions we may be party to, including acquisitions, divestitures, financings or liquidity events, equal to a fee of 1% of the aggregate value as defined in the management
advisory services agreement. Under the management advisory services agreement, we paid a one-time fee of $6.0 million to Olympus Advisors LLC and $8.0 million to Goldman, Sachs & Co. The management advisory services agreement will terminate
in connection with this offering, and we believe the Sponsors currently intend to waive any amounts due to them pursuant to such termination.
148
M&A Advisory Fees and Reimbursement of Expenses
In connection with the Sponsors Acquisition, we paid Goldman, Sachs & Co. an M&A advisory fee of $525,000 and reimbursed approximately of
$170,000 of their expenses.
PSAV Holdings Limited Liability Company Agreement
On January 24, 2014, PSAV Holdings LLC entered into the Amended and Restated Limited Liability Company Agreement (the “LLC Agreement”)
which provided for the issuance of Class A and Class B Units. Pursuant to the LLC Agreement, the board of managers of PSAV Holdings LLC was set at seven managers, three of whom were appointed by affiliates of Goldman Sachs and three of whom
were appointed by Olympus Partners. Certain matters, such as a change of control, sales and acquisitions of assets of certain amounts, termination or replacement of auditors, declaration of any dividends, issuance of new securities and incurrence of
debt in certain amounts, among others, required the approval of a majority of the seven managers, including the approval of at least one manager appointed by affiliates of Goldman Sachs and one manager appointed by Olympus Partners. The agreement
also gave PSAV Holdings LLC’s members certain rights of preemption, drag along rights and tag along rights, with respect to the transfer of units. In connection with our corporate reorganization and this offering, the LLC Agreement will
terminate.
Stockholders’ Agreement
In connection with this offering, we intend to enter into a stockholders agreement with the Sponsors, pursuant to which we will be required to take all
necessary action to cause the board of directors to include individuals designated by the Sponsors. These designation rights are described in this prospectus in the sections titled “Management—Composition of Our Board of Directors.”
Our stockholders agreement also provides that we will obtain customary director indemnity insurance and enter into indemnification agreements with the Sponsors’ director designees. The stockholders’ agreement also requires the Sponsors to
consult with one another regarding the transfer of their equity securities in us, so long as they own, in the aggregate, at least 50% of our outstanding common stock.
Registration Rights Agreement
In connection
with the Sponsors Acquisition and pursuant to the LLC Agreement, registration rights were granted to all of PSAV Holdings LLC’s limited liability company members, which included affiliates of Goldman Sachs and Olympus Growth Fund VI, L.P., Race
Street Funding LLC, FS Investment Corporation II, certain members of management, including J. Michael McIlwain, Skylar Cunningham and J. Whitney Markowitz and our directors Louis J. D’Ambrosio and Larry B. Porcellato. Under the terms of the LLC
Agreement, PSAV Holdings LLC, among other things, agreed to use its best efforts to effect registered offerings upon request from the members and to grant incidental or “piggyback” registration rights with respect to any registerable
securities held by the members.
In connection with the corporate reorganization and this offering, the LLC Agreement will be terminated and we will
enter into a registration rights agreement with the Sponsors, Race Street Funding LLC, FS Investment Corporation II, all of our named executive officers and our directors Louis J. D’Ambrosio, John J. Gavin and Larry B. Porcellato. The terms of
the registration rights agreement will be substantially similar to the registration rights members of PSAV Holdings LLC had under the LLC Agreement.
Employment and Transition Agreements
We have
entered into employment agreements with J. Michael McIlwain, Benjamin E. Erwin, Skylar Cunningham and J. Whitney Markowitz. See “Executive and Director Compensation—Employment Agreements, Change of Control and Severance
Benefits—Employment Agreements.”
149
In addition, we entered into employment agreements in November 2012 with Gregory Diekemper, our former
Chief Executive Officer, that included restrictive covenants, including confidentiality, non-competition, non-solicitation and non-hiring provisions. Mr. Diekemper’s employment agreement also set forth amounts that would be payable to him
upon his termination by us without cause or by him for good reason. On February 27, 2013, we entered into a transition agreement and general release with Mr. Diekemper. Pursuant to the transition agreement, Mr. Diekemper’s
employment was terminated as of March 1, 2013 and the termination was treated as “without cause” for purposes of his employment agreement.
In connection with the transition agreement and release of claims, Mr. Diekemper served as a special advisor to the board of directors of AVSC
Holding Corp. from March 2, 2013 through December 31, 2013 as was paid approximately $229,000 for such services. In addition, Mr. Diekemper received a separation payment on March 1, 2013 of $562,500. Mr. Diekemper was also
eligible to receive payment under an AVSC long-term incentive bonus plan as if his employment continued through the date of a change of control under such AVSC long-term incentive bonus plan, and he received an additional change of control bonus of
approximately $1.5 million pursuant to the transition agreement and general release.
Issuances of Class A Units, Class B Units and Phantom
Units
On July 30, 2014, PSAV Holdings LLC sold 150 of its Class A Units to our director Louis J. D’Ambrosio for $1,000
per Class A Unit and on August 30, 2014 PSAV Holdings LLC sold 250 of its Class A Units to our director Larry B. Porcellato for $1,000 per Class A Unit pursuant to subscription agreements with each director. In connection with
the corporate reorganization, Mr. D’Ambrosio will receive 29,308 shares of our common stock and Mr. Porcellato will receive 48,846 shares of our common stock in exchange for their Class A Units.
On July 30, 2014, PSAV Holdings LLC granted 500 Class B Units to each of Messrs. D’Ambrosio and Porcellato in connection with their joining our
board of directors. In connection with the corporate reorganization, Mr. D’Ambrosio and Mr. Porcellato will each receive 81,098 shares of our common stock, 40,549 of which will be restricted, in exchange for their Class B Units. The shares
of restricted common stock received by each of Messrs. D’Ambrosio and Porcellato shares will vest in equal installments over two years on July 30, 2017 and July 30, 2018, subject to continued service on each applicable vesting date.
On February 9, 2015, PSAV Holdings LLC granted 1,946 Phantom Units to Benjamin E. Erwin pursuant to the terms of his employment agreement. In
connection with the corporate reorganization, as a holder of Phantom Units, Mr. Erwin will receive 314,369 shares of our common stock, 267,548 of which will be restricted. The shares of restricted common stock received by Mr. Erwin will
vest in equal installments over four years on February 9, 2017 and on each of the three anniversaries following such date, subject to continued employment on each applicable vesting date.
On May 3, 2016, PSAV Holdings LLC granted 500 Phantom Units to John J. Gavin in connection with his service on our board of directors. In
connection with the corporate reorganization, Mr. Gavin will receive 79,484 shares of our common stock, 64,447 of which will be restricted, in exchange for his Phantom Units. The shares of restricted common stock received by Mr. Gavin will vest in
equal installments over three years on July 29, 2017 and on each of the two anniversaries following such date, subject to continued service on each applicable vesting date.
150
Indemnification Agreements
PSAV Holdings LLC has entered into indemnification agreements with our directors and executive officers. We expect to enter into new indemnification
agreements with our current directors and executive officers prior to the completion of this offering and expect to enter in a similar agreement with any new directors or executive officers. These agreements, among other things, will require us to
indemnify each director and executive officer to the fullest extent permitted by Delaware law, including indemnification of expenses such as attorneys’ fees, judgments, fines and settlement amounts incurred by the director or officer in any
action or proceeding, including any action or proceeding by or in right of us, arising out of the person’s services as a director or officer.
Credit Agreements and Interest Rate Cap Agreement
On January 24, 2014, we entered into (a) a $565.0 million First Lien Credit Agreement, comprised of a $60.0 million Revolving Facility and a
$505.0 million First Lien Loan and (b) a $180.0 million Second Lien Credit Agreement. On January 16, 2015, we amended our First Lien Loan in order to obtain additional first lien term loans in an aggregate principal amount of
$35.0 million to finance our acquisition of American Audio Visual Center, Inc. as well as to pay fees and expenses associated with borrowing and general corporate purposes. On May 18, 2015, we amended our Credit Agreements to obtain
additional first lien term loans in an aggregate principal amount of $180.0 million and increase the maximum borrowing capacity under the Revolving Facility by $15.0 million, to a maximum of $75.0 million. The proceeds of the incremental term
loans were used to pay a distribution to Class A unit holders of PSAV Holdings LLC as well as to pay fees and expenses associated with the borrowing and related transactions. See “Dividend Policy.”
Goldman Sachs Lending Partners LLC, an affiliate of Goldman Sachs, was a joint bookrunner and joint lead arranger for our Credit Agreements, and Goldman
Sachs Bank USA is a lender under our First Lien Credit Agreement. We paid debt financing costs of $1.1 million and $5.0 million associated with borrowings under our Credit Agreements to affiliates of Goldman Sachs during the year ended
December 31, 2015 and the period from January 25, 2014 through December 31, 2014, respectively.
In January 2014, FS Investment
Corporation II, Lehigh River LLC (a subsidiary of FS Investment Corporation II) and Locust Street Funding LLC (a subsidiary of FS Investment Corporation), which we collectively refer to as the “FS Entities” provided financing to support
the Sponsors Acquisition. The FS Entities provided $180.0 million of fully committed financing to us pursuant to the Second Lien Credit Agreement. In connection with the amendment of our Second Lien Credit Agreement in May 2015, the FS Entities
received amendment fees of $1.2 million. As of June 30, 2016, the FS Entities and their affiliates, held $160.0 million of the $180.0 million of loans outstanding under our Second Lien Agreement. We intend to use the net proceeds from this offering
to repay a portion of the outstanding borrowings under our Second Lien Credit Agreement. Accordingly, the FS Entities will receive a portion of the net proceeds we receive from this offering. See “Use of Proceeds.”
Furthermore, the counterparty to one of the deferred premium interest rate cap agreements described in Note 11 to our audited consolidated financial
statements is an affiliate of Goldman Sachs. For the period from January 25, 2014 through December 31, 2014, the year ended December 31, 2015 and the six months ended June 30, 2016 we made payments of approximately $118,000, $471,000
and $234,000, respectively, on the option premium to such affiliate.
Other Transactions
In the normal course of business, we provide event technology services to Goldman Sachs. We recognized revenue of $1.5 million, $2.3 million and $1.2
million for event technology services provided to Goldman Sachs during the period from January 25, 2014 through December 31, 2014, the year ended December 31, 2015 and the six months ended June 30, 2016, respectively.
151
Policies for Approval of Related Person Transactions
In connection with this offering, we will adopt a written policy relating to the approval of related person transactions. Our audit committee will
review and approve or ratify all relationships and related person transactions between us and (i) our directors, director nominees, executive officers or their immediate family members, (ii) any 5% record or beneficial owner of our common
stock or (iii) any immediate family member of any person specified in (i) and (ii) above. Our Chief Legal Officer will be primarily responsible for the development and implementation of processes and controls to obtain information
from our directors and executive officers with respect to related party transactions and for determining, based on the facts and circumstances, whether we or a related person have a direct or indirect material interest in the transaction.
As set forth in the related person transaction policy, in the course of its review and approval or ratification of a related party transaction, the
committee will consider:
|
|
•
|
|
the nature of the related person’s interest in the transaction;
|
|
|
•
|
|
the availability of other sources of comparable products or services;
|
|
|
•
|
|
the material terms of the transaction, including without limitation, the amount and type of transaction; and
|
|
|
•
|
|
the importance of the transaction to us.
|
Any member of the audit committee who is a related person with
respect to a transaction under review will not be permitted to participate in the discussions or approval or ratification of the transaction. However, such member of the audit committee will provide all material information concerning the
transaction to the audit committee.
152
DESCRIPTION OF CAPITAL STOCK
The following is a description of the material terms of our amended and restated certificate of incorporation and amended and restated bylaws as they
will be in effect following the corporate reorganization and at the time of this offering. We refer you to our amended and restated certificate of incorporation and amended and restated bylaws, copies of which will be filed as exhibits to the
registration statement of which this prospectus is a part.
Authorized Capitalization
Following this offering, our authorized capital stock will consist of 600,000,000 shares of common stock, par value $0.01 per share, of which
71,469,509 shares will be outstanding (or 73,598,541 shares if the underwriters’ option to purchase additional shares is exercised in full), and 100,000,000 shares of preferred stock, par value $0.01 per share, of which no shares will
be outstanding.
Common Stock
Voting Rights
Directors are elected by a plurality of the votes entitled to be cast. Our stockholders do not have cumulative voting rights. Except as
otherwise provided in our amended and restated certificate of incorporation, our amended and restated bylaws or as required by law, all matters to be voted on by our stockholders other than matters relating to the election and removal of directors
must be approved by a majority of the shares present in person or by proxy at the meeting and entitled to vote on the subject matter or by a written resolution of the stockholders representing the number of affirmative votes required for such matter
at a meeting. See “Management—Composition of Our Board of Directors” for information regarding board designation rights of our Sponsors.
Dividend Rights
Subject to the rights of holders of
any outstanding preferred stock, the holders of shares of our common stock are entitled to receive ratably such dividends, if any, as may be declared from time to time by the board of directors out of funds legally available therefor. We do we not
anticipate paying any dividends on our common stock in the foreseeable future. See “Dividend Policy.”
Liquidation Rights
In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, holders of our common stock are entitled to share
ratably in all assets remaining after payment of our debts and other liabilities, subject to prior distribution rights of preferred stock, then outstanding, if any.
Other Rights
Our stockholders have no preemptive or
conversion rights or other subscription rights for additional shares. There are no redemption or sinking fund provisions applicable to the common stock. The rights, preferences and privileges of holders of our common stock will be subject to those
of the holders of any shares of our preferred stock we may issue in the future.
Preferred Stock
Our board of directors has the authority to issue shares of preferred stock in one or more series and to fix, without further stockholder approval, the
designation of such series, the powers (including voting powers), preferences and relative, participating, optional and other special rights, and the
153
qualifications, limitations or restrictions thereof. Any preferred stock so issued may rank senior to our common stock with respect to the payment of dividends or amounts upon liquidation,
dissolution or winding up, or both. In addition, any such shares of preferred stock may have class or series voting rights. The issuance of preferred stock may have the effect of delaying, deferring or preventing a change in control of our company
without further action by the stockholders and may adversely affect the voting and other rights of the holders of our common stock.
Registration
Rights
Following this offering, certain of our stockholders will have registration rights with respect to our common stock pursuant to a
registration rights agreement. For further information regarding this agreement, see “Certain Relationships and Related Person Transactions—The Sponsors Acquisition—Registration Rights Agreement” and “Shares Eligible for
Future Sale.”
Anti-takeover Effects of our Amended and Restated Certificate of Incorporation and Amended and Restated Bylaws
Our amended and restated certificate of incorporation and amended and restated bylaws contain provisions that may delay, defer or discourage another
party from acquiring control of us. We expect that these provisions, which are summarized below, will discourage coercive takeover practices or inadequate takeover bids. These provisions are also designed to encourage persons seeking to acquire
control of us to first negotiate with our board of directors, which we believe may result in an improvement of the terms of any such acquisition in favor of our stockholders. However, they also give our board of directors the power to discourage
acquisitions that some stockholders may favor.
Classified Board of Directors
Our amended and restated certificate of incorporation provides that our board of directors is divided into three classes of directors, with the classes
to be as nearly equal in number as possible, and with the directors serving three-year terms. As a result, approximately one-third of our board of directors will be elected each year. The classification of directors will have the effect of making it
more difficult for stockholders to change the composition of our board of directors. Our amended and restated certificate of incorporation and amended and restated bylaws provide that, subject to any rights of holders of preferred stock to elect
additional directors under specified circumstances, the number of directors will be fixed from time to time exclusively pursuant to a resolution adopted by the board of directors. See “Management—Composition of Our Board of Directors”
for information regarding class membership.
Removal of Directors and Vacancies
Our amended and restated certificate of incorporation provides that directors may be removed at any time either with or without cause by the affirmative
vote of a majority in voting power of all outstanding shares of stock, provided, that so long as our Sponsors and their affiliates beneficially own, in the aggregate, less than 50% in voting power of our stock entitled to vote generally in the
election of directors, directors may be removed only for cause by the affirmative vote of the holders of at least 66
2
⁄
3
% of the voting power of all shares of
capital stock then entitled to vote on the election of directors, voting together as a single class. Furthermore, any vacancy on our board of directors however occurring, including a vacancy resulting from an increase in the size of our board of
directors, at a time when our Sponsors and their affiliates beneficially own, in the aggregate, less than 50% in voting power of our stock entitled to vote generally in the election of directors, may only be filled by the affirmative vote of a
majority of our directors then in office even if less than a quorum.
154
No Stockholder Action by Written Consent
Our amended and restated certificate of incorporation and amended and restated bylaws provide that, subject to the rights of any holders of preferred
stock to act by written consent instead of a meeting, stockholder action may be taken only at an annual meeting or special meeting of stockholders and may not be taken by written consent instead of a meeting, unless our Sponsors and their affiliates
beneficially own, in the aggregate, at least 50% in voting power of our stock entitled to vote generally in the election of directors.
Requirements for
Advance Notification of Stockholder Meetings, Nominations and Proposals
Our amended and restated certificate of incorporation and amended
and restated bylaws provide that special meetings of the stockholders may be called only by or at the direction of our board of directors or by the chairman of our board of directors. In addition, at any time when either entities affiliated with
Goldman Sachs or Olympus Partners beneficially owns at least 20% in voting power of our stock entitled to vote generally in the election of directors, special meetings of the stockholders may be called by or at the direction of our board of
directors or by the chairman of our board of directors at the request of entities affiliated with Goldman Sachs or Olympus Partners, as applicable. Our amended and restated bylaws prohibit the conduct of any business at a special meeting other than
as specified in the notice for such meeting. These provisions may have the effect of deferring, delaying or discouraging hostile takeovers or changes in control or management of our company.
Our amended and restated bylaws contain advance notice procedures with respect to stockholder proposals and the nomination of candidates for election as
directors, other than nominations made by or at the direction of our board of directors or a committee of the board of directors. In order for any matter to be “properly brought” before a meeting, a stockholder must comply with the advance
notice requirements. Our amended and restated bylaws allow the presiding officer at a meeting of the stockholders to adopt rules and regulations for the conduct of meetings which may have the effect of precluding the conduct of certain business at a
meeting if the rules and regulations are not followed. These provisions may also defer, delay or discourage a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to
obtain control of our company.
Supermajority Provisions
Our amended and restated certificate of incorporation and amended and restated bylaws provide that the board of directors is expressly authorized to
make, alter, amend, change, add to, rescind or repeal, in whole or in part, our bylaws without a stockholder vote in any matter not inconsistent with the laws of the State of Delaware or our amended and restated certificate of incorporation. For as
long as the Sponsors and their affiliates beneficially own, in the aggregate, at least 50% in voting power of our stock entitled to vote generally in the election of directors, any amendment, alteration, rescission or repeal of our bylaws by our
stockholders requires the affirmative vote of a majority in voting power of the outstanding shares of our stock present in person or represented by proxy and entitled to vote on such amendment, alteration, rescission or repeal. At any time when the
Sponsors and their affiliates beneficially own, in the aggregate, less than 50% in voting power of our stock entitled to vote generally in the election of directors, any amendment, alteration, rescission or repeal of our bylaws by our stockholders
will require the affirmative vote of the holders of at least 66
2
⁄
3
% in voting power of all the then-outstanding shares of our stock entitled to vote thereon,
voting together as a single class.
The DGCL provides generally that the affirmative vote of a majority of the outstanding shares entitled to vote
thereon, voting together as a single class, is required to amend a corporation’s certificate of incorporation, unless the certificate of incorporation requires a greater percentage. Our
155
amended and restated certificate of incorporation provides that at any time when the Sponsors and their affiliates beneficially own, in the aggregate, less than 50% in voting power of our stock
entitled to vote generally in the election of directors, the amendment of the following provisions of our amended and restated certificate of incorporation require the approval of holders of at least
66
2
⁄
3
% in voting power of all the then-outstanding shares of our stock entitled to vote thereon, voting together as a single class:
|
|
•
|
|
the provisions relating to the amendment of the certificate of incorporation and bylaws;
|
|
|
•
|
|
the provisions regarding the election and removal of directors;
|
|
|
•
|
|
the provisions regarding exculpation and indemnification;
|
|
|
•
|
|
the provisions regarding ability of stockholders to act by written consent and calling special meetings of stockholders;
|
|
|
•
|
|
the provisions regarding competition and corporate opportunities; and
|
|
|
•
|
|
the provisions regarding entering into business combinations with interested stockholders.
|
Authorized but
Unissued Shares
The authorized but unissued shares of our common stock and our preferred stock will be available for future issuance without
any further vote or action by our stockholders. These additional shares may be utilized for a variety of corporate purposes, including future public offerings to raise additional capital, corporate acquisitions and employee benefit plans. The
existence of authorized but unissued shares of our common stock and our preferred stock could render more difficult or discourage an attempt to obtain control over us by means of a proxy contest, tender offer, merger or otherwise.
Exclusive Forum
Our amended and restated certificate
of incorporation provides that, subject to certain exceptions, the Court of Chancery of the State of Delaware shall be the sole and exclusive forum for certain stockholder litigation matters. However, it is possible that a court could rule that this
provision is unenforceable or inapplicable.
Business Combinations
We are governed by Section 203 of the DGCL. Section 203 of the DGCL provides that we may not engage in certain “business combinations”
with any “interested stockholder” for a three-year period following the time that the stockholder became an interested stockholder, unless:
|
|
•
|
|
prior to such time, our board of directors approved either the business combination or the transaction which resulted in the stockholder becoming an interested stockholder;
|
|
|
•
|
|
upon consummation of the transaction that resulted in the stockholder becoming an interested stockholder, the interested stockholder owned at least 85% of our voting stock outstanding at the time the transaction
commenced, excluding certain shares; or
|
|
|
•
|
|
at or subsequent to that time, the business combination is approved by our board of directors and authorized by the affirmative vote of holders of at least 66
2
⁄
3
% of the outstanding voting stock that is not owned by the interested stockholder.
|
Generally, a
“business combination” includes a merger, asset or stock sale or other transaction resulting in a financial benefit to the interested stockholder. Subject to certain exceptions, an “interested stockholder” is a person who,
together with that person’s affiliates and associates, owns, or within the previous three years owned, 15% or more of our voting stock.
156
Under certain circumstances, this provision will make it more difficult for a person who would be an
“interested stockholder” to effect various business combinations with a corporation for a three-year period. This provision may encourage companies interested in acquiring us to negotiate in advance with our board of directors because the
stockholder approval requirement would be avoided if our board of directors approves either the business combination or the transaction which results in the stockholder becoming an interested stockholder. These provisions also may have the effect of
preventing changes in our board of directors and may make it more difficult to accomplish transactions which stockholders may otherwise deem to be in their best interests.
Our amended and restated certificate of incorporation provides that the Sponsors and their affiliates and any of their respective direct or indirect
transferees and any group as to which such persons are a party do not constitute “interested stockholders” for purposes of Section 203 of the DGCL.
Corporate Opportunities
Delaware law permits
corporations to adopt provisions renouncing any interest or expectancy in certain opportunities that are presented to the corporation or its officers, directors or stockholders. Our amended and restated certificate of incorporation renounces, to the
maximum extent permitted from time to time by Delaware law, any interest or expectancy that we have in, or right to be offered an opportunity to participate in, specified business opportunities that are from time to time presented to our officers,
directors or stockholders or their respective affiliates, other than those officers, directors, stockholders or affiliates who are our or our subsidiaries’ employees. Our amended and restated certificate of incorporation provides that, to the
fullest extent permitted by law, each of the Sponsors or any of their affiliates or any director who is not employed by us (including any non-employee director who serves as one of our officers in both his director and officer capacities) or his or
her affiliates has no duty to refrain from (i) engaging in a corporate opportunity in the same or similar lines of business in which we or our affiliates now engage or propose to engage or (ii) otherwise competing with us or our
affiliates. In addition, to the fullest extent permitted by law, in the event that the Sponsors or any non-employee director acquires knowledge of a potential transaction or other business opportunity which may be a corporate opportunity for
themselves or himself or their or his affiliates or for us or our affiliates, such person has no duty to communicate or offer such transaction or business opportunity to us or any of our affiliates and they may take any such opportunity for
themselves or offer it to another person or entity. Our amended and restated certificate of incorporation does not renounce our interest in any business opportunity that is expressly offered to a non-employee director solely in his or her capacity
as a director or officer of the Company. To the fullest extent permitted by law, no business opportunity will be deemed to be a potential corporate opportunity for us unless we would be permitted to undertake the opportunity under our amended and
restated certificate of incorporation, we have sufficient financial resources to undertake the opportunity and the opportunity would be in line with our business.
Limitations on Liability and Indemnification of Officers and Directors
The DGCL authorizes corporations to limit or eliminate the personal liability of directors to corporations and their stockholders for monetary damages
for breaches of directors’ fiduciary duties, subject to certain exceptions. Our amended and restated certificate of incorporation includes a provision that eliminates the personal liability of directors for monetary damages for any breach of
fiduciary duty as a director, except to the extent such exemption from liability or limitation thereof is not permitted under the DGCL. The effect of these provisions is to eliminate the rights of us and our stockholders, through stockholders’
derivative suits on our behalf, to recover monetary damages from a director for breach of fiduciary duty as a director, including breaches resulting from grossly negligent
157
behavior. However, exculpation does not apply to any director if the director has acted in bad faith, knowingly or intentionally violated the law, authorized illegal dividends or redemptions or
derived an improper benefit from his or her actions as a director.
Our amended and restated bylaws provide that we must generally indemnify, and
advance expenses to, our directors and officers to the fullest extent authorized by the DGCL. We also are expressly authorized to carry directors’ and officers’ liability insurance providing indemnification for our directors, officers and
certain employees for some liabilities. We believe that these indemnification and advancement provisions and insurance are useful to attract and retain qualified directors and executive officers.
The limitation of liability, indemnification and advancement provisions in our amended and restated certificate of incorporation and amended and
restated bylaws may discourage stockholders from bringing a lawsuit against directors for breach of their fiduciary duty. These provisions also may have the effect of reducing the likelihood of derivative litigation against directors and officers,
even though such an action, if successful, might otherwise benefit us and our stockholders. In addition, your investment may be adversely affected to the extent we pay the costs of settlement and damage awards against directors and officers pursuant
to these indemnification provisions.
Listing
We have applied to list our common stock on the New York Stock Exchange under the symbol “PSAV.”
Transfer Agent and Registrar
The transfer
agent and registrar for the common stock is American Stock Transfer & Trust Company, LLC.
158
SHARES ELIGIBLE FOR FUTURE SALE
Prior to this offering, there has been no market for our common stock. Future sales of substantial amounts of our common stock in the public market or
the perception that such sales might occur could adversely affect market prices prevailing from time to time. Furthermore, because only a limited number of shares will be available for sale shortly after this offering due to existing contractual and
legal restrictions on resale as described below, there may be sales of substantial amounts of our common stock in the public market after the restrictions lapse. This may adversely affect the prevailing market price of our common stock and our
ability to raise equity capital in the future.
After completion of this offering and after giving effect to the corporate reorganization, we
will have 71,469,509 shares of common stock outstanding (or 73,598,541 shares if the underwriters’ option to purchase additional shares is exercised in full).
All of the shares of common stock sold in this offering will be freely tradable without restrictions or further registration under the Securities Act,
unless the shares are purchased by our “affiliates” as that term is defined in Rule 144 and except certain shares that will be subject to the lock-up period described below after completion of this offering. Any shares owned by our
affiliates may not be resold except in compliance with Rule 144 volume limitations, manner of sale and notice requirements, pursuant to another applicable exemption from registration or pursuant to an effective registration statement.
In addition, at our request, the underwriters may reserve up to 2.5% of the 14,193,548 shares of common stock offered for sale pursuant to this
prospectus for sale to some of our directors and employees in a directed share program. Any of these directed shares purchased by our directors and employees will be subject to the 180-day lock-up restriction described under “Underwriting
(Conflicts of Interest and Other Relationships).” Accordingly, the number of shares freely transferable upon completion of this offering will be reduced by the number of directed shares purchased by our directors and employees, and there will
be a corresponding increase in the number of shares that become eligible for sale after 180-day lock-up period expires.
Lock-up Agreements
In connection with this offering, we, each of our directors and executive officers and all of our stockholders have entered into lock-up
agreements described under “Underwriting (Conflicts of Interest and Other Relationships)” that restrict the sale of our securities, subject to certain exceptions, for up to 180 days after the date of this prospectus, subject to an
extension in certain circumstances.
In addition, following the expiration of the lock-up period, certain stockholders will have the right, subject
to certain conditions, to require us to register the sale of their shares of our common stock under federal securities laws. If these stockholders exercise this right, our other existing stockholders may require us to register their registrable
securities.
Following the lock-up periods described above, all of the shares of our common stock that are restricted securities or are held by our
affiliates as of the date of this prospectus will be eligible for sale in the public market in compliance with Rule 144 under the Securities Act.
159
Rule 144
In general, under Rule 144 as currently in effect, a person who has beneficially owned restricted shares of our common stock sold in this offering will
generally be freely transferable without restriction or further registration under the Securities Act, except that any shares of our common stock held by an “affiliate” of ours may not be resold publicly except in compliance with the
registration requirements of the Securities Act or under an exemption under Rule 144 or otherwise. Rule 144 permits our common stock that has been acquired by a person who is an affiliate of ours, or has been an affiliate of ours within the past
three months, to be sold into the market in an amount that does not exceed, during any three-month period, the greater of:
|
|
•
|
|
one percent of the total number of shares of our common stock outstanding; or
|
|
|
•
|
|
the average weekly reported trading volume of our common stock for the four calendar weeks prior to the sale.
|
Such sales are also subject to specific manner of sale provisions, a one-year holding period requirement, notice requirements and the availability of
current public information about us.
Rule 144 also provides that a person who is not deemed to have been an affiliate of ours at any time
during the three months preceding a sale, and who has for at least six months beneficially owned shares of our common stock that are restricted securities, will be entitled to freely sell such shares of our common stock subject only to the
availability of current public information regarding us. A person who is not deemed to have been an affiliate of ours at any time during the three months preceding a sale, and who has beneficially owned for at least one year shares of our common
stock that are restricted securities, will be entitled to freely sell such shares of our common stock under Rule 144 without regard to the current public information requirements of Rule 144.
Registration Rights
After giving effect
to this offering, holders of an aggregate of 55,348,743 shares of our common stock are entitled to rights with respect to the registration of these shares under the Securities Act. Registration of these shares under the Securities Act would
result in these shares becoming freely tradable without restriction under the Securities Act immediately upon the effectiveness of registration, except for shares purchased by affiliates. For more information, see “Certain Relationships and
Related Person Transactions—The Sponsors Acquisition—Registration Rights Agreement.”
Additional Registration Statements
We intend to file one or more registration statements on Form S-8 under the Securities Act to register shares of our common stock issued
or reserved for issuance under our equity incentive plans, including the 2016 Equity Plan we intend to adopt in connection with this offering. The first such registration statement is expected to be filed soon after the date of this prospectus and
will automatically become effective upon filing with the SEC. Accordingly, shares registered under such registration statement will be available for sale in the open market, unless such shares are subject to vesting restrictions with us or the
lock-up restrictions described above.
160
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR NON-U.S. HOLDERS
The following is a general discussion of the material U.S. federal income and estate tax consequences to non-U.S. holders (as defined below) of the
purchase, ownership and disposition of our common stock. This discussion does not provide a complete analysis of all potential U.S. federal income tax and estate tax considerations relating thereto. This description is based on the Internal Revenue
Code of 1986, as amended, or the Code, existing and proposed U.S. Treasury regulations promulgated thereunder, administrative pronouncements, judicial decisions, and interpretations of the foregoing, all as of the date hereof and all of which are
subject to change, possibly with retroactive effect. This discussion is limited to non-U.S. Holders who hold shares of our common stock as capital assets within the meaning of Section 1221 of the Code. Moreover, this discussion is for general
information only and does not address all of the tax consequences that may be relevant to you in light of your particular circumstances, nor does it discuss special tax provisions, which may apply to you if you are subject to special treatment under
U.S. federal income tax laws, such as for certain financial institutions or financial services entities, insurance companies, tax-exempt entities, dealers in securities or currencies, entities that are treated as partnerships for U.S. federal income
tax purposes, “controlled foreign corporations,” “passive foreign investment companies,” former U.S. citizens or long-term residents, persons deemed to sell common stock under the constructive sale provisions of the Code, and
persons that hold common stock as part of a straddle, hedge, conversion transaction, or other integrated investment. In addition, this summary does not address the Medicare tax on certain investment income or any state, local or foreign taxes or any
U.S. federal tax laws other than U.S. federal income tax laws and estate tax laws.
You are urged to consult with your own tax advisor
concerning the U.S. federal income tax consequences of acquiring, owning and disposing of our common stock, as well as the application of any state, local, and foreign income and other tax laws.
As used in this section, a “non-U.S. holder” is a beneficial owner of our common stock that is not, for U.S. federal income tax purposes:
|
|
•
|
|
an individual who is a citizen or resident of the United States;
|
|
|
•
|
|
a corporation (or other entity taxable as a corporation) that is created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
|
|
•
|
|
an estate the income of which is subject to U.S. federal income taxation regardless of its source; or
|
|
|
•
|
|
a trust if (i) a court within the United States is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of
the trust or (ii) it has a valid election in effect under applicable U.S. Treasury regulations to be treated as a domestic trust.
|
If you are an individual, you may, in many cases, be deemed to be a resident alien, as opposed to a nonresident alien, by virtue of being present in the
United States for at least 31 days in the calendar year and for an aggregate of at least 183 days during a three-year period ending in the current calendar year. For these purposes, all the days present in the current year, one-third of the days
present in the immediately preceding year, and one-sixth of the days present in the second preceding year are counted. Resident aliens are subject to U.S. federal income tax as if they were U.S. citizens. Such an individual is urged to consult his
or her own tax advisor regarding the U.S. federal income tax consequences of the purchase, ownership or disposition of our common stock.
If a
partnership or other pass-through entity is a beneficial owner of our common stock, the tax treatment of a partner in the partnership or an owner of the entity will depend upon the status of the
161
partner or other owner and the activities of the partnership or other entity. Any partner in a partnership or owner of a pass-through entity holding shares of our common stock should consult its
own tax advisor.
INVESTORS CONSIDERING THE PURCHASE OF OUR COMMON STOCK SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THE APPLICATION OF THE U.S. FEDERAL
INCOME AND ESTATE TAX LAWS TO THEIR PARTICULAR SITUATIONS AND THE CONSEQUENCES OF OTHER FEDERAL, FOREIGN, STATE OR LOCAL TAX LAWS, AND TAX TREATIES.
Distributions on Common Stock
If we pay
distributions on shares of our common stock, such distributions will constitute dividends for U.S. federal income tax purposes to the extent paid from our current or accumulated earnings and profits, as determined under U.S. federal income tax
principles. Distributions in excess of our current and accumulated earnings and profits will constitute a return of capital that is applied against and reduces, but not below zero, a non-U.S. holder’s adjusted tax basis in shares of our common
stock. Any remaining excess will be treated as gain realized on the sale or other disposition of our common stock. See “—Dispositions of Common Stock.”
Any dividend paid to a non-U.S. holder on our common stock will generally be subject to U.S. federal withholding tax at a 30% rate. The withholding tax
might not apply, however, or might apply at a reduced rate, under the terms of an applicable income tax treaty between the United States and the non-U.S. holder’s country of residence. You should consult your tax advisors regarding your
entitlement to benefits under a relevant income tax treaty. Generally, in order for us or our paying agent to withhold tax at a lower treaty rate, a non-U.S. holder must certify its entitlement to treaty benefits. A non-U.S. holder generally can
meet this certification requirement by providing an Internal Revenue Service, or IRS, Form W-8BEN or IRS Form W-8BEN-E, as applicable, to us or our paying agent. If the non-U.S. holder holds the stock through a financial institution or other agent
acting on the holder’s behalf, the holder will be required to provide appropriate documentation to the agent. The holder’s agent will then be required to provide certification to us or our paying agent, either directly or through other
intermediaries. A non-U.S. holder that does not timely furnish the required documentation, but that qualifies for a reduced treaty rate, may obtain a refund of any excess amounts withheld by timely filing an appropriate claim for refund with the
IRS.
Dividends received by a non-U.S. holder that are effectively connected with a U.S. trade or business conducted by the non-U.S. holder and, if
required by an applicable income tax treaty between the United States and the non-U.S. holder’s country of residence, are attributable to a permanent establishment (or, in certain cases involving individual holders, a fixed base) maintained by
the
non-U.S.
holder in the United States are not subject to such withholding tax. To obtain this exemption, a non-U.S. holder must provide us with an IRS Form W-8ECI properly certifying such exemption. Such
effectively connected dividends, although not subject to withholding tax, are taxed at the same graduated rates applicable to U.S. persons, net of certain deductions and credits. In addition to the graduated tax described above, such effectively
connected dividends received by corporate non-U.S. holders may also be subject to a branch profits tax at a rate of 30% or such lower rate as may be specified by an applicable income tax treaty.
Dispositions of Common Stock
Subject to the
discussion below on backup withholding and other withholding requirements, gain realized by a non-U.S. holder on a sale, exchange or other disposition of our common stock generally will not be subject to U.S. federal income or withholding tax,
unless:
|
|
•
|
|
the gain (1) is effectively connected with the conduct by the non-U.S. holder of a U.S. trade or business and
(2) if required by an applicable income tax treaty between the United States and
|
162
|
|
the non-U.S. holder’s country of residence, is attributable to a permanent establishment (or, in certain cases involving individual holders, a fixed base) maintained by the non-U.S. holder
in the United States (in which case the special rules described below apply);
|
|
|
•
|
|
the non-U.S. holder is an individual who is present in the United States for 183 or more days in the taxable year of such disposition and certain other conditions are met (in which case the gain would be subject to a
flat 30% tax, or such reduced rate as may be specified by an applicable income tax treaty, which may be offset by certain U.S. source capital losses); or
|
|
|
•
|
|
we are, or have been, a U.S. real property holding corporation, or a USRPHC, for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition of our common
stock and the non-U.S. holder’s holding period for our common stock.
|
Generally, a corporation is a USRPHC if the fair market
value of its “United States real property interests” equals 50% or more of the sum of the fair market value of (a) its worldwide real property interests and (b) its other assets used or held for use in a trade or business. The
tax relating to stock in a USRPHC does not apply to a non-U.S. holder whose holdings, actual and constructive, amount to 5% or less of our common stock at all times during the applicable period, provided that our common stock is regularly traded on
an established securities market. We believe we have not been and are not currently a USRPHC, and do not anticipate being a USRPHC in the future.
If any gain from the sale, exchange or other disposition of our common stock, (1) is effectively connected with a U.S. trade or business conducted
by a non-U.S. holder and (2) if required by an applicable income tax treaty between the United States and the non-U.S. holder’s country of residence, is attributable to a permanent establishment (or, in certain cases involving individuals,
a fixed base) maintained by such non-U.S. holder in the United States, then the gain generally will be subject to U.S. federal income tax at the same graduated rates applicable to U.S. persons, net of certain deductions and credits. If the
non-U.S. holder is a corporation, under certain circumstances, that portion of its earnings and profits that is effectively connected with its U.S. trade or business, subject to certain adjustments, generally would also be subject to a “branch
profits tax.” The branch profits tax rate is generally 30%, although an applicable income tax treaty between the United States and the non-U.S. holder’s country of residence might provide for a lower rate.
U.S. Federal Estate Tax
Individuals, or an
entity the property of which is includable in an individual’s gross estate for U.S. federal estate tax purposes, should note that any of our common stock held at the time of such individual’s death will be included in such
individual’s gross estate for U.S. federal estate tax purposes, and may be subject to U.S. federal estate tax, unless an applicable estate tax treaty provides otherwise.
Backup Withholding and Information Reporting
Any dividends that are paid to a non-U.S. holder must be reported annually to the IRS and to the non-U.S. holder. Copies of these information returns
also may be made available to the tax authorities of the country in which the non-U.S. holder resides under the provisions of various treaties or agreements for the exchange of information. Unless the non-U.S. holder is an exempt recipient,
dividends paid on our common stock and the gross proceeds from a taxable disposition of our common stock may be subject to additional information reporting and may also be subject to U.S. federal backup withholding (currently at a rate of 28%) if
such non-U.S. holder fails to comply with applicable U.S. information reporting and certification requirements. Provision of any IRS Form W-8 appropriate to the non-U.S. holder’s circumstances will generally satisfy the certification
requirements necessary to avoid the backup withholding.
163
Backup withholding is not an additional tax. Any amounts so withheld under the backup withholding rules
will be refunded by the IRS or credited against the non-U.S. holder’s U.S. federal income tax liability, provided that the required information is timely furnished to the IRS.
Other Withholding Requirements
Non-U.S.
holders of our common stock may be subject to U.S. withholding tax at a rate of 30% under sections 1471 through 1474 of the Code (commonly referred to as “FATCA”). This withholding tax may apply if a non-U.S. holder (or any foreign
financial institution or other non-U.S. non-financial entity that receives a payment on a non-U.S. holder’s behalf) does not comply with certain U.S. informational reporting requirements or otherwise qualifies for an exemption from these rules.
The payments potentially subject to this withholding tax include dividends on, and gross proceeds from the sale or other disposition of, our common stock. Withholding under FATCA generally will apply to dividends paid on our common stock regardless
of when they are paid. However, withholding under FATCA generally will only apply to payments of gross proceeds from the sale or other disposition of our common stock on or after January 1, 2017. Non-U.S. holders should consult their tax
advisors regarding the possible implications of FATCA for their investment in our common stock.
THE PRECEDING DISCUSSION OF U.S. FEDERAL TAX CONSIDERATIONS IS
FOR GENERAL INFORMATION ONLY. IT IS NOT TAX ADVICE. EACH PROSPECTIVE INVESTOR SHOULD CONSULT ITS OWN TAX ADVISOR REGARDING THE PARTICULAR U.S. FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF PURCHASING, HOLDING AND DISPOSING OF OUR COMMON
STOCK, INCLUDING THE CONSEQUENCES OF ANY PROPOSED CHANGE IN APPLICABLE LAWS.
164
UNDERWRITING (CONFLICTS OF INTEREST AND OTHER RELATIONSHIPS)
We and the underwriters named below have entered into an underwriting agreement with respect to the shares being offered. Subject to the terms and
conditions stated in the underwriting agreement dated the date of this prospectus, each underwriter has severally agreed to purchase the number of shares indicated in the following table. Goldman, Sachs & Co. and Morgan Stanley &
Co. LLC are the representatives of the underwriters.
|
|
|
|
|
|
|
Underwriters
|
|
Number of Shares
|
|
|
Goldman, Sachs & Co.
|
|
|
|
|
|
Morgan Stanley & Co. LLC
|
|
|
|
|
|
Barclays Capital Inc.
|
|
|
|
|
|
Credit Suisse Securities (USA) LLC
|
|
|
|
|
|
Macquarie Capital (USA) Inc.
|
|
|
|
|
|
Piper Jaffray & Co.
|
|
|
|
|
|
William Blair & Company, L.L.C.
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
14,193,548
|
|
|
|
|
|
|
|
The underwriters are committed to take and pay for all of the shares being offered, if any are taken, other than the
shares covered by the option described below unless and until this option is exercised in full.
The underwriters have an option to buy up to an
additional 2,129,032 shares from us to cover sales by the underwriters of a greater number of shares than the total number set forth in the table above. They may exercise that option for 30 days from the date of this prospectus. If any shares are
purchased pursuant to this option, the underwriters will severally purchase shares in approximately the same proportion as set forth in the table above.
The following tables show the per share and total underwriting discounts and commissions to be paid to the underwriters by us. Such amounts are shown
assuming both no exercise and full exercise of the underwriters’ option to purchase 2,129,032 additional shares.
Paid by the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
No Exercise
|
|
|
Full Exercise
|
|
|
Per Share
|
|
$
|
|
|
|
$
|
|
|
|
Total
|
|
$
|
|
|
|
$
|
|
|
Shares sold by the underwriters to the public will initially be offered at the initial public offering price set forth
on the cover of this prospectus. Any shares sold by the underwriters to securities dealers may be sold at a discount of up to $ per share from the initial public offering
price. After the initial offering of the shares, the representatives may change the offering price and the other selling terms. The offering of the shares by the underwriters is subject to receipt and acceptance and subject to the underwriters’
right to reject any order in whole or in part.
We and our officers, directors, and holders of all of our common stock have agreed with the
underwriters, subject to certain exceptions, not to dispose of or hedge any of their common stock or securities convertible into or exchangeable for shares of common stock during the period from the date of this prospectus continuing through the
date 180 days after the date of this prospectus, except with the prior written consent of the representatives. This agreement does not apply to any existing
165
employee benefit plans or the 2016 Equity Plan to be adopted in connection with this offering. See “Shares Eligible for Future Sale” for a discussion of certain transfer restrictions.
The representatives may, in their sole discretion, release any of the securities subject to these agreements at any time without notice.
Prior to
this offering, there has been no public market for the shares. The initial public offering price has been negotiated among us and the representatives. Among the factors to be considered in determining the initial public offering price of the shares,
in addition to prevailing market conditions, will be our historical performance, estimates of the business potential and our earnings prospects, an assessment of our management and the consideration of the above factors in relation to market
valuation of companies in related businesses.
We have applied to list the common stock on the New York Stock Exchange under the symbol
“PSAV.”
In connection with the offering, the underwriters may purchase and sell shares of common stock in the open market. These
transactions may include short sales, stabilizing transactions and purchases to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater number of shares than they are required to purchase in the
offering, and a short position represents the amount of such sales that have not been covered by subsequent purchases. A “covered short position” is a short position that is not greater than the amount of additional shares for which the
underwriters’ option described above may be exercised. The underwriters may cover any covered short position by either exercising their option to purchase additional shares or purchasing shares in the open market. In determining the source of
shares to cover the covered short position, the underwriters will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which they may purchase additional shares pursuant to the
option described above. “Naked” short sales are any short sales that create a short position greater than the amount of additional shares for which the option described above may be exercised. The underwriters must cover any such naked
short position by purchasing shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common stock in the open market after pricing that
could adversely affect investors who purchase in the offering. Stabilizing transactions consist of various bids for or purchases of common stock made by the underwriters in the open market prior to the completion of this offering.
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting
discount received by it because the representatives have repurchased shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
Purchases to cover a short position and stabilizing transactions, as well as other purchases by the underwriters for their own accounts, may have the
effect of preventing or retarding a decline in the market price of our common stock, and together with the imposition of the penalty bid, may stabilize, maintain or otherwise affect the market price of our common stock. As a result, the price of our
common stock may be higher than the price that otherwise might exist in the open market. The underwriters are not required to engage in these activities and may end any of these activities at any time. These transactions may be effected on the New
York Stock Exchange, in the over-the-counter market or otherwise.
166
The underwriters do not expect sales to discretionary accounts to exceed five percent of the total number
of shares offered.
We estimate that the total expenses of the offering, including registration, filing and listing fees, printing fees and legal
and accounting expenses and the expenses of Financial Industry Regulatory Authority, or FINRA, qualification, but excluding underwriting discounts and commissions, will be approximately $5.2 million. We have agreed to reimburse the underwriters
for up to $50,000 of expenses relating to clearance of this offering with FINRA.
We have agreed to indemnify the several underwriters against
certain liabilities, including liabilities under the Securities Act, or to contribute to payments the underwriters may be required to make because of any of those liabilities.
Directed Share Program
At our request, the
underwriters have reserved up to 2.5% of the 14,193,548 shares of common stock offered by this prospectus for sale, at the initial public offering price, to some of our directors and employees. We call this our Directed Share Program. Reserved
shares purchased by our directors and employees will be subject to a 180-day restricted period.
Sales in the Directed Share Program will be made at
our direction by Morgan Stanley & Co. LLC. We do not know if individual investors will choose to purchase all or any portion of these reserved shares, but any purchases they do make will reduce the number of shares available in the overall
offering. Any reserved shares not purchased in the Directed Share Program will be offered by the underwriters to the general public on the same terms as the other shares of common stock.
Notice to Prospective Investors in the European Economic Area
In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a “Relevant Member
State”), each underwriter has represented and agreed that with effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the Relevant Implementation Date) it has not made and will not
make an offer of shares to the public in that Relevant Member State prior to the publication of a prospectus in relation to the shares which has been approved by the competent authority in that Relevant Member State or, where appropriate, approved
in another Relevant Member State and notified to the competent authority in that Relevant Member State, all in accordance with the Prospectus Directive, except that it may, with effect from and including the Relevant Implementation Date, make an
offer of shares to the public in that Relevant Member State at any time:
|
|
(a)
|
to legal entities which are authorized or regulated to operate in the financial markets or, if not so authorized or regulated, whose corporate purpose is solely to invest in securities;
|
|
|
(b)
|
to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than
€
43,000,000 and (3) an annual net turnover of more than
€
50,000,000, as shown in its last annual or consolidated accounts;
|
|
|
(c)
|
to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representative for any such offer; or
|
|
|
(d)
|
in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive.
|
167
For the purposes of this provision, the expression an “offer of shares to the public” in relation
to any shares in any Relevant Member State means the communication in any form and by any means of
sufficient information on the terms of the offer and the shares
to be offered so as to enable an investor to decide to purchase or subscribe the shares, as the same may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that Relevant Member State and the expression
Prospectus Directive means Directive 2003/71/EC and includes any relevant implementing measure in each Relevant Member State.
Notice to Prospective Investors in the United Kingdom
Each underwriter has represented and agreed that:
|
|
(a)
|
it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of Section 21 of the
Financial Services and Markets Act (“FSMA”) received by it in connection with the issue or sale of the shares in circumstances in which Section 21(1) of the FSMA does not apply to the Issuer; and
|
|
|
(b)
|
it has complied and will comply with all applicable provisions of the FSMA with respect to anything done by it in relation to the shares in, from or otherwise involving the United Kingdom.
|
Notice to Prospective Investors in Hong Kong
The shares may not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to the public
within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), or (ii) to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder, or
(iii) in other circumstances which do not result in the document being a “prospectus” within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), and no advertisement, invitation or document relating to the shares may
be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except if
permitted to do so under the laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to “professional investors” within the meaning of the Securities and
Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder.
Notice to Prospective Investors in Singapore
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or
material in connection with the offer or sale, or invitation for subscription or purchase, of the shares may not be circulated or distributed, nor may the shares be offered or sold, or be made the subject of an invitation for subscription or
purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore (the “SFA”), (ii) to a relevant
person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of
the SFA.
168
Where the shares are subscribed or purchased under Section 275 by a relevant person which is:
(a) a corporation (which is not an accredited investor) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or (b) a trust
(where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary is an accredited investor, shares, debentures and units of shares and debentures of that corporation or the beneficiaries’ rights
and interest in that trust shall not be transferable for six months after that corporation or that trust has acquired the shares under Section 275 except: (1) to an institutional investor under Section 274 of the SFA or to a
relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA; (2) where no consideration is given for the transfer; or (3) by operation of law.
Notice to Prospective Investors in Canada
The shares may be sold only to purchasers purchasing, or deemed to be purchasing, as principal that are accredited investors, as defined in National
Instrument 45-106 Prospectus Exemptions or subsection 73.3(1) of the Securities Act (Ontario), and are permitted clients, as defined in National Instrument 31-103 Registration Requirements, Exemptions and Ongoing Registrant Obligations. Any resale
of the shares must be made in accordance with an exemption from, or in a transaction not subject to, the prospectus requirements of applicable securities laws.
Securities legislation in certain provinces or territories of Canada may provide a purchaser with remedies for rescission or damages if this prospectus
(including any amendment thereto) contains a misrepresentation, provided that the remedies for rescission or damages are exercised by the purchaser within the time limit prescribed by the securities legislation of the purchaser’s province or
territory. The purchaser should refer to any applicable provisions of the securities legislation of the purchaser’s province or territory for particulars of these rights or consult with a legal advisor.
Pursuant to section 3A.3 (or, in the case of securities issued or guaranteed by the government of a non-Canadian jurisdiction, section 3A.4) of National
Instrument 33-105 Underwriting Conflicts (“NI 33-105”), the underwriters are not required to comply with the disclosure requirements of NI 33-105 regarding underwriter conflicts of interest in connection with this offering.
Notice to Prospective Investors in Japan
The securities have not been and will not be registered under the Financial Instruments and Exchange Law of Japan (the “Financial Instruments and
Exchange Law”) and each underwriter has agreed that it will not offer or sell any securities, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan (which term as used herein means any person resident in Japan,
including any corporation or other entity organized under the laws of Japan), or to others for re-offering or resale, directly or indirectly, in Japan or to a resident of Japan, except pursuant to an exemption from the registration requirements of,
and otherwise in compliance with, the Financial Instruments and Exchange Law and any other applicable laws, regulations and ministerial guidelines of Japan.
Conflicts of Interest and Other Relationships
Because Goldman, Sachs & Co. is an underwriter and its affiliates own in excess of 10% of our issued and outstanding common stock, Goldman,
Sachs & Co. is deemed to have a “conflict of interest” under FINRA Rule 5121.
169
Accordingly, this offering will be made in compliance with the applicable provisions of Rule 5121. Rule
5121 requires that a “qualified independent underwriter” meeting certain standards participate in the preparation of the registration statement and prospectus and exercise the usual standards of due diligence in respect thereto, subject to
certain exceptions which are not applicable here. Morgan Stanley & Co. LLC will serve as a qualified independent underwriter within the meaning of Rule 5121 in connection with this offering. Morgan Stanley & Co. LLC will not receive any
additional compensation for acting as a qualified independent underwriter. In addition, no underwriter with a conflict of interest will confirm sales to any accounts over which it exercises discretionary authority without first receiving a written
consent from those accounts. We have agreed to indemnify Morgan Stanley & Co. LLC against certain liabilities incurred in connection with acting as a qualified independent underwriter, including liabilities under the Securities Act.
The underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include sales and
trading, commercial and investment banking, advisory, investment management, investment research, principal investment, hedging, market making, brokerage and other financial and non-financial activities and services. Certain of the underwriters and
their respective affiliates have provided, and may in the future provide, a variety of these services to the issuer and to persons and entities with relationships with the issuer, for which they received or will receive customary fees and expenses.
Certain of the underwriters or their affiliates are lenders under our credit facilities. In addition, affiliates of certain of the underwriters are parties to interest rate cap agreements with us. Furthermore, one of our subsidiaries is party to a
management advisory services agreement with, among others, an affiliate of Goldman, Sachs & Co., an underwriter in this offering. Pursuant to the management advisory services agreement, we paid a one-time fee of $8.0 million to the
affiliate of Goldman, Sachs & Co. party to the agreement, as well as an annual advisory fee of $750,000. We must also pay transaction fees in connection with transactions we may be party to, including acquisitions, divestitures, financings or
liquidity events, equal to a fee of 1% of the aggregate value as defined in the management advisory services agreement. The management advisory services agreement will terminate in connection with this offering, and we believe the Sponsors currently
intend to waive any amounts due to them pursuant to such termination.
In the ordinary course of their various business activities, the underwriters
and their respective affiliates, officers, directors and employees may purchase, sell or hold a broad array of investments and actively trade securities, derivatives, loans, commodities, currencies, credit default swaps and other financial
instruments for their own account and for the accounts of their customers, and such investment and trading activities may involve or relate to assets, securities and/or instruments of the issuer (directly, as collateral securing other obligations or
otherwise) and/or persons and entities with relationships with the issuer. The underwriters and their respective affiliates may also communicate independent investment recommendations, market color or trading ideas and/or publish or express
independent research views in respect of such assets, securities or instruments and may at any time hold, or recommend to clients that they should acquire, long and/or short positions in such assets, securities and instruments. In addition, as
described above, an affiliate of Goldman, Sachs & Co. owns in excess of 10% of our issued and outstanding common stock. Bradley Gross and Leonard Seevers, a Managing Director and Vice President, respectively, of an affiliate of Goldman,
Sachs & Co., are members of our board of directors.
170
LEGAL MATTERS
Weil, Gotshal & Manges LLP, New York, New York, has passed upon the validity of the common stock offered hereby on behalf of us. Certain legal
matters will be passed upon on behalf of the underwriters by Kirkland & Ellis LLP, New York, New York.
EXPERTS
The financial statement of PSAV, Inc. as of December 31, 2015 and the consolidated financial statements of PSAV Holdings LLC at
December 31, 2015 and 2014 and for the year ended December 31, 2015, the periods from January 1, 2014 through January 24, 2014 and January 25, 2014 through December 31, 2014 and for the year ended December 31, 2013
included in this Prospectus and the Registration Statement have been audited by Ernst & Young LLP, independent registered public accounting firm, as set forth in their reports thereon, appearing elsewhere herein, and are included in
reliance upon such reports given on the authority of such firm as experts in accounting and auditing.
WHERE YOU CAN
FIND MORE INFORMATION
We have filed with the SEC a registration statement on Form S-1 under the Securities Act with respect to the shares of
our common stock offered by this prospectus. For purposes of this section, the term registration statement means the original registration statement and any and all amendments including the schedules and exhibits to the original registration
statement or any amendment. This prospectus, filed as part of the registration statement, does not contain all of the information set forth in the registration statement or the exhibits and schedules thereto as permitted by the rules and regulations
of the SEC. For further information about us and our common stock, you should refer to the registration statement, including the exhibits. This prospectus summarizes provisions that we consider material of certain contracts and other documents to
which we refer you. Because the summaries may not contain all of the information that you may find important, you should review the full text of those documents.
The registration statement, including its exhibits and schedules, may be inspected and copied at the public reference facilities maintained by the SEC
at 100 F Street, N.E., Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the public reference room by calling
1-202-551-8909.
Copies of such materials are also available by mail
from the Public Reference Branch of the SEC at 100 F Street, N.E., Room 1580, Washington, D.C. 20549 at prescribed rates. In addition, the SEC maintains a website at (
http://www.sec.gov
) from which interested persons can electronically access
the registration statement, including the exhibits and schedules to the registration statement.
We have not authorized anyone to give you any
information or to make any representations about us or the transactions we discuss in this prospectus other than those contained in this prospectus. If you are given any information or representations about these matters that is not discussed in
this prospectus, you must not rely on that information. This prospectus is not an offer to sell or a solicitation of an offer to buy securities anywhere or to anyone where or to whom we are not permitted to offer or sell securities under applicable
law.
171
INDEX TO FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
Page
|
|
|
PSAV, Inc.
|
|
|
|
|
|
Audited Financial Statement
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2
|
|
|
Balance Sheet as of December 31, 2015
|
|
|
F-3
|
|
|
Notes to Balance Sheet
|
|
|
F-4
|
|
|
|
|
|
Unaudited Financial Statement
|
|
|
|
|
|
Unaudited Balance Sheet as of June 30, 2016
|
|
|
F-5
|
|
|
Notes to Unaudited Balance Sheet
|
|
|
F-6
|
|
|
|
|
|
PSAV Holdings LLC
|
|
|
|
|
|
Audited Consolidated Financial Statements
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-7
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and
2014
|
|
|
F-8
|
|
|
Consolidated Statements of Operations for the year ended December 31, 2015, the period from
January 25, 2014 through December 31, 2014 (Successor), the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013 (Predecessor)
|
|
|
F-9
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the year ended December 31, 2015,
the period from January 25, 2014 through December 31, 2014 (Successor), the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013 (Predecessor)
|
|
|
F-10
|
|
|
Consolidated Statements of Shareholders’ Equity (Predecessor) for the period from January 1,
2014 through January 24, 2014 and the year ended December 31, 2013
|
|
|
F-11
|
|
|
Consolidated Statement of Members’ Equity (Successor) for the year ended December 31,
2015 and the period from January 25, 2014 through December 31, 2014
|
|
|
F-12
|
|
|
Consolidated Statements of Cash Flows for the year ended December 31, 2015, the period from
January 25, 2014 through December 31, 2014 (Successor), the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013 (Predecessor)
|
|
|
F-13
|
|
|
Notes to Consolidated Financial Statements
|
|
|
F-14
|
|
|
|
|
|
Unaudited Condensed Consolidated Financial Statements
|
|
|
|
|
|
Unaudited Condensed Consolidated Balance Sheets as of June 30, 2016 and December
31, 2015
|
|
|
F-55
|
|
|
Unaudited Condensed Consolidated Statements of Operations for the six months ended June
30, 2016 and 2015
|
|
|
F-56
|
|
|
Unaudited Condensed Consolidated Statements of Comprehensive Income for the six months ended
June 30, 2016 and 2015
|
|
|
F-57
|
|
|
Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June
30, 2016 and 2015
|
|
|
F-58
|
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
F-59
|
|
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholder
PSAV, Inc.
We have audited the accompanying balance sheet of PSAV, Inc. (the Company) as of December 31, 2015. The balance sheet is the responsibility of the
Company’s management. Our responsibility is to express an opinion on this balance sheet based on our audit.
We conducted our audit in
accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material
misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the balance sheet referred to above presents fairly, in all material
respects, the financial position of PSAV, Inc. as of December 31, 2015, in conformity with U.S. generally accepted accounting principles.
/s/ Ernst &
Young LLP
Chicago, Illinois
March 11, 2016
F-2
PSAV, INC.
BALANCE SHEET
December 31, 2015
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash
|
|
$
|
100
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
100
|
|
|
|
|
|
|
|
|
Stockholder’s equity
|
|
|
|
|
|
Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding)
|
|
$
|
10
|
|
|
Additional paid-in capital
|
|
|
90
|
|
|
|
|
|
|
|
|
Total stockholder’s equity
|
|
$
|
100
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
PSAV, INC.
NOTES TO BALANCE SHEET
1. Organization and Operations
PSAV, Inc.
(the “Company”) is a Delaware Corporation, incorporated on August 11, 2015 to serve as the issuer of an initial public offering of equity (the “IPO”). The Company is wholly owned by PSAV Holdings LLC. Prior to the completion
of the IPO, PSAV Holdings LLC will merge with and into the Company and shares of the Company’s common stock will be issued in exchange for the membership interests of PSAV Holdings LLC.
2. Summary of Significant Accounting Policies
Basis of
Presentation
The Company’s balance sheet has been prepared in accordance with U.S. generally accepted accounting principles. Separate
statements of operations, cash flows, and changes in stockholder’s equity and comprehensive income have not been presented because this entity has had no operations to date.
Subsequent Events
The Company has evaluated
subsequent events through March 11, 2016, which is the date the balance sheet was issued.
3. Stockholder’s Equity
The Company is authorized to issue 1,000 shares of common stock with a par value $0.01 per share. The Company issued 1,000 shares of its common stock to
PSAV Holdings LLC in exchange for a $100 capital contribution.
F-4
PSAV, INC.
UNAUDITED CONSOLIDATED BALANCE SHEET
June 30, 2016
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Cash
|
|
$
|
100
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
100
|
|
|
|
|
|
|
|
|
Stockholder’s equity
|
|
|
|
|
|
Common stock ($0.01 par value; 1,000 shares authorized, issued and outstanding)
|
|
$
|
10
|
|
|
Additional paid-in capital
|
|
|
90
|
|
|
|
|
|
|
|
|
Total stockholder’s equity
|
|
$
|
100
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
PSAV, INC.
NOTES TO UNAUDITED CONSOLIDATED BALANCE SHEET
1. Organization and Operations
PSAV, Inc.
(the “Company”) is a Delaware Corporation, incorporated on August 11, 2015 to serve as the issuer of an initial public offering of equity (the “IPO”). The Company is wholly owned by PSAV Holdings LLC. Prior to the completion
of the IPO, PSAV Holdings LLC will merge with and into the Company and shares of the Company’s common stock will be issued in exchange for the membership interests of PSAV Holdings LLC.
2. Summary of Significant Accounting Policies
Basis of
Presentation
The Company’s consolidated balance sheet has been prepared in accordance with U.S. generally accepted accounting
principles and includes all the accounts of PSAV, Inc. and its subsidiary. Separate statements of operations, cash flows, and changes in stockholder’s equity and comprehensive income have not been presented because this entity has had no
operations to date.
Subsequent Events
The Company has evaluated subsequent events through August 19, 2016, which is the date the balance sheet was issued.
3. Stockholder’s Equity
The Company is
authorized to issue 1,000 shares of common stock with a par value $0.01 per share. The Company issued 1,000 shares of its common stock to PSAV Holdings LLC in exchange for a $100 capital contribution.
F-6
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Members
PSAV Holdings LLC
We have audited the accompanying consolidated balance sheets of PSAV Holdings LLC (the Company) as of December 31, 2015 and 2014 (Successor), and
the related consolidated statements of operations, comprehensive income (loss), changes in members’ equity, and cash flows for the year ended December 31, 2015 and the period from January 25, 2014 through December 31, 2014 (Successor)
and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013
(Predecessor). These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our
audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of
PSAV Holdings LLC as of December 31, 2015 and 2014 (Successor), and the results of its operations and its cash flows for the year ended December 31, 2015 and the period from January 25, 2014 through December 31, 2014 (Successor) and
for the period from January 1, 2014 through January 24, 2014 and the year ended December 31, 2013 (Predecessor) in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
Chicago, Illinois
March 11, 2016, except for the impact of the adoption of ASU 2015-17
discussed in
Note 4, as to which the date is May 19, 2016
F-7
PSAV HOLDINGS LLC
CONSOLIDATED BALANCE SHEETS
(In thousands, except for share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
40,895
|
|
|
$
|
68,818
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $1,646 and $181 at December 31, 2015
and 2014, respectively
|
|
|
103,420
|
|
|
|
76,946
|
|
|
Prepaid expenses
|
|
|
13,600
|
|
|
|
15,487
|
|
|
Income taxes receivable
|
|
|
10,536
|
|
|
|
6,440
|
|
|
Other current assets
|
|
|
841
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
169,292
|
|
|
|
168,091
|
|
|
Property and equipment, net
|
|
|
118,786
|
|
|
|
109,678
|
|
|
Goodwill
|
|
|
385,948
|
|
|
|
367,000
|
|
|
Trade names, net
|
|
|
159,958
|
|
|
|
160,395
|
|
|
Customer relationships, net
|
|
|
53,561
|
|
|
|
58,420
|
|
|
Venue contracts, net
|
|
|
295,606
|
|
|
|
301,886
|
|
|
Other intangible assets, net
|
|
|
3,000
|
|
|
|
—
|
|
|
Venue incentives
|
|
|
31,850
|
|
|
|
14,784
|
|
|
Other assets
|
|
|
3,349
|
|
|
|
3,910
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,221,350
|
|
|
$
|
1,184,164
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and members’ equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
7,218
|
|
|
$
|
15,050
|
|
|
Trade accounts payable
|
|
|
22,094
|
|
|
|
29,921
|
|
|
Accrued expenses
|
|
|
91,792
|
|
|
|
70,411
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
121,104
|
|
|
|
115,382
|
|
|
Long-term debt
|
|
|
856,271
|
|
|
|
653,217
|
|
|
Deferred tax liabilities
|
|
|
153,453
|
|
|
|
154,146
|
|
|
Other liabilities
|
|
|
13,385
|
|
|
|
2,651
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,144,213
|
|
|
|
925,396
|
|
|
Commitments and contingencies (Note 18)
|
|
|
|
|
|
|
|
|
|
Members’ equity:
|
|
|
|
|
|
|
|
|
|
Class A units, 270,159 and 269,663 units issued and outstanding at December 31, 2015 and 2014,
respectively
|
|
|
83,019
|
|
|
|
259,097
|
|
|
Class B units, 15,371 units issued and outstanding at December 31, 2015 and 2014
|
|
|
(1,688
|
)
|
|
|
299
|
|
|
Accumulated other comprehensive loss
|
|
|
(4,194
|
)
|
|
|
(628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total members’ equity
|
|
|
77,137
|
|
|
|
258,768
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members’ equity
|
|
$
|
1,221,350
|
|
|
$
|
1,184,164
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-8
PSAV HOLDINGS LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
1,487,170
|
|
|
$
|
1,188,283
|
|
|
$
|
75,622
|
|
|
$
|
1,096,374
|
|
|
Cost of revenue
|
|
|
(1,265,083
|
)
|
|
|
(1,012,548
|
)
|
|
|
(63,684
|
)
|
|
|
(929,871
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
222,087
|
|
|
|
175,735
|
|
|
|
11,938
|
|
|
|
166,503
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
133,671
|
|
|
|
96,657
|
|
|
|
30,448
|
|
|
|
92,781
|
|
|
Acquisition-related expenses
|
|
|
2,076
|
|
|
|
18,977
|
|
|
|
14,160
|
|
|
|
3,316
|
|
|
Depreciation
|
|
|
6,853
|
|
|
|
3,740
|
|
|
|
340
|
|
|
|
3,917
|
|
|
Amortization of intangibles
|
|
|
26,672
|
|
|
|
22,606
|
|
|
|
950
|
|
|
|
12,491
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
169,272
|
|
|
|
141,980
|
|
|
|
45,898
|
|
|
|
112,505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
52,815
|
|
|
|
33,755
|
|
|
|
(33,960
|
)
|
|
|
53,998
|
|
|
Other income (expense), net
|
|
|
(4,629
|
)
|
|
|
(3,892
|
)
|
|
|
366
|
|
|
|
1,278
|
|
|
Interest expense, net
|
|
|
(51,024
|
)
|
|
|
(40,536
|
)
|
|
|
(2,830
|
)
|
|
|
(40,700
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax benefit (expense)
|
|
|
(2,838
|
)
|
|
|
(10,673
|
)
|
|
|
(36,424
|
)
|
|
|
14,576
|
|
|
Income tax benefit (expense)
|
|
|
(2,963
|
)
|
|
|
107
|
|
|
|
10,503
|
|
|
|
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(5,801
|
)
|
|
$
|
(10,566
|
)
|
|
$
|
(25,921
|
)
|
|
$
|
17,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock paid-in-kind dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
(574
|
)
|
|
|
(9,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to members/common shareholders
|
|
$
|
(5,801
|
)
|
|
$
|
(10,566
|
)
|
|
$
|
(26,495
|
)
|
|
$
|
8,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share information (Note 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
$
|
(7,628.85
|
)
|
|
$
|
2,462.42
|
|
|
Basic and diluted weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
3,473
|
|
|
|
3,473
|
|
|
|
|
|
|
|
|
Pro forma net loss per common share information (Note 3, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic and diluted net loss per common share
|
|
$
|
(0.11
|
)
|
|
$
|
(0.20
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma basic and diluted weighted-average common shares outstanding
|
|
|
53,562,612
|
|
|
|
53,144,274
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-9
PSAV HOLDINGS LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(5,801
|
)
|
|
$
|
(10,566
|
)
|
|
$
|
(25,921
|
)
|
|
$
|
17,596
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
(3,566
|
)
|
|
|
(628
|
)
|
|
|
(330
|
)
|
|
|
(2,204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive loss
|
|
|
(3,566
|
)
|
|
|
(628
|
)
|
|
|
(330
|
)
|
|
|
(2,204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
$
|
(9,367
|
)
|
|
$
|
(11,194
|
)
|
|
$
|
(26,251
|
)
|
|
$
|
15,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-10
PSAV HOLDINGS LLC
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (PREDECESSOR)
(In thousands, except for share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
|
Preferred Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
Total
Shareholders’
Equity
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
|
|
|
|
Predecessor:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2012
|
|
|
3,473
|
|
|
$
|
0
|
|
|
|
65,000
|
|
|
$
|
0
|
|
|
$
|
232,297
|
|
|
$
|
(198,919
|
)
|
|
$
|
2,739
|
|
|
$
|
36,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock paid-in-kind dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
9,044
|
|
|
|
0
|
|
|
|
9,044
|
|
|
|
(9,044
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Net income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
17,596
|
|
|
|
—
|
|
|
|
17,596
|
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,204
|
)
|
|
|
(2,204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2013
|
|
|
3,473
|
|
|
$
|
0
|
|
|
|
74,044
|
|
|
$
|
0
|
|
|
$
|
241,341
|
|
|
$
|
(190,367
|
)
|
|
$
|
535
|
|
|
$
|
51,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock paid-in-kind dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
574
|
|
|
|
0
|
|
|
|
574
|
|
|
|
(574
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(25,921
|
)
|
|
|
—
|
|
|
|
(25,921
|
)
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(330
|
)
|
|
|
(330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at January 24, 2014
|
|
|
3,473
|
|
|
$
|
0
|
|
|
|
74,618
|
|
|
$
|
0
|
|
|
$
|
241,915
|
|
|
$
|
(216,862
|
)
|
|
$
|
205
|
|
|
$
|
25,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-11
PSAV HOLDINGS LLC
CONSOLIDATED STATEMENT OF MEMBERS’ EQUITY (SUCCESSOR)
(In thousands, except for share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
Units
|
|
|
Class B Units
|
|
|
Accumulated
Other
Comprehensive
Loss
|
|
|
Total
Members’
Equity
|
|
|
|
|
Units
|
|
|
Amount
|
|
|
Units
|
|
|
Amount
|
|
|
|
|
Balances at January 25, 2014
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Initial equity funding
|
|
|
269,438
|
|
|
|
269,438
|
|
|
|
14,371
|
|
|
|
—
|
|
|
|
—
|
|
|
|
269,438
|
|
|
Issuances of Class A and Class B Units
|
|
|
425
|
|
|
|
425
|
|
|
|
1,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
425
|
|
|
Repurchases of Class A Units
|
|
|
(200
|
)
|
|
|
(200
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(200
|
)
|
|
Net loss
|
|
|
—
|
|
|
|
(10,566
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(10,566
|
)
|
|
Equity-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
299
|
|
|
|
—
|
|
|
|
299
|
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(628
|
)
|
|
|
(628
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2014
|
|
|
269,663
|
|
|
$
|
259,097
|
|
|
|
15,371
|
|
|
$
|
299
|
|
|
$
|
(628
|
)
|
|
$
|
258,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of Class A Units
|
|
|
496
|
|
|
|
1,493
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,493
|
|
|
Distribution
|
|
|
—
|
|
|
|
(171,770
|
)
|
|
|
—
|
|
|
|
(2,313
|
)
|
|
|
—
|
|
|
|
(174,083
|
)
|
|
Net loss
|
|
|
—
|
|
|
|
(5,801
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5,801
|
)
|
|
Equity-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
326
|
|
|
|
—
|
|
|
|
326
|
|
|
Other comprehensive loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,566
|
)
|
|
|
(3,566
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances
at
December
31,
2015
|
|
|
270,159
|
|
|
$
|
83,019
|
|
|
|
15,371
|
|
|
$
|
(1,688
|
)
|
|
$
|
(4,194
|
)
|
|
$
|
77,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-12
PSAV HOLDINGS LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(5,801
|
)
|
|
$
|
(10,566
|
)
|
|
$
|
(25,921
|
)
|
|
$
|
17,596
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
57,869
|
|
|
|
49,344
|
|
|
|
2,272
|
|
|
|
35,011
|
|
|
Amortization of intangibles
|
|
|
26,672
|
|
|
|
22,606
|
|
|
|
950
|
|
|
|
12,491
|
|
|
Amortization of deferred financing costs and debt discounts
|
|
|
3,940
|
|
|
|
2,859
|
|
|
|
281
|
|
|
|
4,028
|
|
|
Loss on disposal of assets
|
|
|
3,164
|
|
|
|
2,918
|
|
|
|
127
|
|
|
|
2,052
|
|
|
Venue incentive amortization
|
|
|
5,738
|
|
|
|
4,332
|
|
|
|
616
|
|
|
|
9,310
|
|
|
Venue incentive payments
|
|
|
(22,777
|
)
|
|
|
(15,542
|
)
|
|
|
(99
|
)
|
|
|
(6,361
|
)
|
|
Deferred tax provision
|
|
|
1,256
|
|
|
|
(3,702
|
)
|
|
|
(10,567
|
)
|
|
|
(4,389
|
)
|
|
Equity-based compensation expense
|
|
|
326
|
|
|
|
299
|
|
|
|
5,365
|
|
|
|
—
|
|
|
Changes in assets and liabilities, net of effects of acquired businesses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(20,851
|
)
|
|
|
6,015
|
|
|
|
(5,644
|
)
|
|
|
(14,292
|
)
|
|
Prepaid expenses and other current assets
|
|
|
(755
|
)
|
|
|
(8,462
|
)
|
|
|
(1,947
|
)
|
|
|
356
|
|
|
Other assets
|
|
|
1,767
|
|
|
|
(115
|
)
|
|
|
163
|
|
|
|
1,004
|
|
|
Accounts payable
|
|
|
(6,648
|
)
|
|
|
7,170
|
|
|
|
(3,433
|
)
|
|
|
3,664
|
|
|
Accrued expenses and other liabilities
|
|
|
18,799
|
|
|
|
(10,885
|
)
|
|
|
35,819
|
|
|
|
(9,140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
62,699
|
|
|
|
46,271
|
|
|
|
(2,018
|
)
|
|
|
51,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
170
|
|
|
Purchase of property and equipment
|
|
|
(61,869
|
)
|
|
|
(34,130
|
)
|
|
|
(4,268
|
)
|
|
|
(36,506
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
(43,893
|
)
|
|
|
(877,602
|
)
|
|
|
—
|
|
|
|
(40,883
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(105,762
|
)
|
|
|
(911,732
|
)
|
|
|
(4,268
|
)
|
|
|
(77,219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions
|
|
|
—
|
|
|
|
269,438
|
|
|
|
—
|
|
|
|
—
|
|
|
Issuances of Class A and Class B Units
|
|
|
—
|
|
|
|
425
|
|
|
|
—
|
|
|
|
—
|
|
|
Repurchases of Class A Units
|
|
|
—
|
|
|
|
(200
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Distribution
|
|
|
(174,083
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Borrowings of revolving facility
|
|
|
—
|
|
|
|
10,000
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayments of revolving facility
|
|
|
(10,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Repayments of long-term debt
|
|
|
(6,676
|
)
|
|
|
(3,788
|
)
|
|
|
—
|
|
|
|
(61,250
|
)
|
|
Borrowings of long-term debt
|
|
|
213,225
|
|
|
|
679,775
|
|
|
|
—
|
|
|
|
97,000
|
|
|
Payment of deferred financing costs
|
|
|
(5,266
|
)
|
|
|
(20,579
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
17,200
|
|
|
|
935,071
|
|
|
|
—
|
|
|
|
35,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(2,060
|
)
|
|
|
(792
|
)
|
|
|
(344
|
)
|
|
|
(155
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(27,923
|
)
|
|
|
68,818
|
|
|
|
(6,630
|
)
|
|
|
9,706
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
68,818
|
|
|
|
—
|
|
|
|
23,733
|
|
|
|
14,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
40,895
|
|
|
$
|
68,818
|
|
|
$
|
17,103
|
|
|
$
|
23,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (refunds received) during the period for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
47,390
|
|
|
$
|
31,816
|
|
|
$
|
1,344
|
|
|
$
|
36,552
|
|
|
Income taxes
|
|
|
3,663
|
|
|
|
13,166
|
|
|
|
(29
|
)
|
|
|
2,080
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of contingent consideration
|
|
$
|
5,875
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Issuance of Class A units in connection with the acquisition of AVC Live
|
|
|
1,493
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
The accompanying notes are an integral part of these consolidated financial statements
F-13
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands except for share and per share amounts)
1. Description of the Business
PSAV Holdings
LLC (the “Company” or “PSAV”) is owned by affiliates of The Goldman Sachs Group, Inc. (“Goldman Sachs”) and Olympus Partners (together, the “Sponsors”) and certain management investors and other investors. The
Company and its subsidiaries provide event technology services, such as audiovisual services, equipment rental, staging and meeting services, communication systems and related technical support to its customers in various venues, including hotels
and convention centers. The Company’s business is primarily conducted under the name PSAV. The Company is organized and operated as two operating segments: Domestic and International. The Domestic segment provides these services to customers
throughout the United States and Puerto Rico. The International segment provides services to its customers in Canada, Mexico, the Caribbean, Europe and the Middle East, in addition to providing non-venue based services in Asia.
2. Basis of Presentation
On January 24,
2014, PSAV Acquisition Corp., a wholly owned subsidiary of the Company, acquired AVSC Holding Corp. pursuant to a Stock Purchase Agreement (the “Purchase Agreement”) dated November 15, 2013. Subsequent to the acquisition, PSAV
Acquisition Corp. was merged with and into AVSC Holding Corp., with AVSC Holding Corp. being the surviving entity. The acquisition and merger transactions are collectively referred to as the “Sponsors Acquisition.” The Sponsors Acquisition
was accounted for as a business combination in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 805,
Business Combinations
, and the resulting new basis of
accounting is reflected in the Company’s consolidated financial statements for all periods beginning on or after January 25, 2014.
The
accompanying consolidated financial statements of the Company include all the accounts of PSAV Holdings LLC and its subsidiaries for periods designated as “Successor” and relate to periods after the Sponsors Acquisition. Periods designated
as “Predecessor” relate to periods prior to the Sponsors Acquisition and include all the accounts of AVSC Holding Corp. and its subsidiaries. The period from January 1, 2014 through January 24, 2014 is referred to herein as the
“Predecessor 2014 Period.” The period from January 25, 2014 through December 31, 2014 is referred to herein as the “Successor 2014 Period.” The Successor 2014 Period includes certain acquisition-related expenses of PSAV
Acquisition Corp. (see Note 5).
The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (“U.S. GAAP”) and all significant intercompany balances and transactions have been eliminated in consolidation.
3.
Significant Accounting Policies
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant areas that
require management’s estimates relate to the allowance for doubtful accounts, impairment testing
F-14
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
of goodwill, trade names and long-lived assets, valuation of assets acquired and liabilities assumed in a business combination, reserves for self-insurance losses, income taxes and the useful
lives of property and equipment and intangible assets.
Net Income (Loss) Attributable to Members/Common Shareholders
In the Predecessor periods, holders of Series A preferred stock were entitled to paid-in-kind dividends. Net income (loss) attributable to members/common
shareholders represents net income (loss) of the Company, less dividends owed to preferred stockholders. See Note 15 for a description of the Predecessor Series A preferred stock.
Net
Income (
Loss
)
Per Common Share
Basic and diluted net income (loss) per common share is computed using net income (loss) divided by the weighted-average number of common shares
outstanding during the period. There were no dilutive equity-based awards outstanding for the Predecessor 2014 Period and the year ended December 31, 2013.
See
Note 14 for a description of the Predecessor Equity-Based Compensation Plans.
Unaudited Pro Forma Net Loss Per Common Share
Prior to the issuance of any shares of common stock in an initial public offering, PSAV Holdings LLC will complete a corporate reorganization whereby
holders of equity interests in PSAV Holdings LLC will become stockholders of PSAV, Inc., a Delaware corporation. Holders of Class A Units will receive common stock while holders of Class B Units will receive common stock and unvested restricted
common stock at the time of the corporate reorganization.
Pro forma net loss per share of common stock is computed as if (a) the corporate
reorganization of PSAV Holdings LLC was completed and the entity was merged with and into PSAV, Inc. as of January 25, 2014 and (b) the holders of equity interests of PSAV Holdings LLC became stockholders of PSAV, Inc. as of
January 25, 2014. Pro forma basic and diluted net loss per common share is computed using net loss divided by the pro forma weighted-average number of common shares outstanding during the period. Due to the Company’s loss position for the
year ended December 31, 2015 and the Successor 2014 Period, the pro forma impacts of unvested restricted common stock were excluded from the calculation of pro forma diluted net loss per common share because the effects are antidilutive. The
Company has 777,634 restricted stock awards that may have a dilutive effect in future periods.
Revenue Recognition
The Company’s primary source of revenue is providing event technology services, which can include audiovisual services, audiovisual equipment
rental, staging and meeting services and event related communication systems as well as related technical support, to customers in various venues, including hotels and convention centers. The Company recognizes revenue when persuasive evidence of an
arrangement exists, services have been rendered, the fee is fixed or determinable and collectability is reasonably assured. Revenue is recognized in the period in which services are provided pursuant to the terms of the Company’s contractual
arrangements with its customers. Revenue related
F-15
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
to multi-day events is recognized using the proportional performance model as services are provided over the course of the event. Revenue related to contracts for rigging, power and network
installations is recognized when the installation is complete.
The Company also evaluates whether it is appropriate to present as revenue the gross
amount that customers pay for the Company’s services, and the related commissions paid to the venue as cost of revenue, or to recognize the net amount (gross revenue less the related commissions paid to the venue). In a standard arrangement,
the Company negotiates and executes a contract directly with the customer and the Company is responsible for the delivery of the services, including providing the necessary labor and equipment to perform the services. The Company is subject to risk
of loss with its equipment and has latitude in establishing prices and selecting suppliers. Additionally, while in many cases the venue bills the end customer on behalf of the Company, the Company bears the collection risk from the customer. As a
result, the Company’s revenue is primarily reported based on the gross basis.
Venue Incentives
The Company enters into long-term contracts with venue operators for the right to be the exclusive on-site provider of audiovisual and event technology
services and to receive customer referrals from the venue operator over the contract period. The Company defers certain up-front cash payments and the estimated cost of capital equipment and/or installation services obligations incurred in
connection with signing new venue contracts or renewing existing venue contracts. In the event the contract is early terminated by the venue operator, the venue operator must repay a ratable portion of the cash payment and the value of the capital
equipment and/or installation services obligations based on the remaining contract period. Venue incentives are amortized into cost of revenue over the life of the contract with the venue operator, which typically range from three to six years. The
Company reviews its venue incentives for impairment whenever events or changes in circumstances indicate the carrying amount of the venue incentives may not be recoverable. For agreements that do not contain a contractual requirement for the venue
operator to repay a ratable portion of the up-front cash payment, the entire payment is recognized immediately into cost of revenue.
Cost of Revenue
Cost of revenue principally includes commissions paid to venues, direct labor costs, the cost of equipment sub-rentals, depreciation of
equipment, amortization of venue incentives and losses on disposals of equipment.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are uncollateralized customer obligations due under normal trade terms, and do not bear interest. The carrying amount of accounts
receivable is reduced by an allowance for estimated losses, which is based upon the aging of outstanding balances and other account monitoring
F-16
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
analysis. Fully reserved receivables are reviewed on a monthly basis and uncollectible accounts are written off against the allowance after reasonable collection efforts have been exhausted.
Concentrations of credit risk with respect to accounts receivable are limited due to the number of customers making up the Company’s customer base.
The Company does not require collateral for trade accounts receivable.
A summary of the activity with respect to the accounts receivable allowance
for doubtful accounts is as follows:
|
|
|
|
|
|
|
Accounts receivable allowance balance at December 31, 2012 (Predecessor)
|
|
$
|
1,444
|
|
|
Additions charged to costs and expenses
|
|
|
582
|
|
|
Write-offs
|
|
|
(601
|
)
|
|
|
|
|
|
|
|
Accounts receivable allowance balance at December 31, 2013 (Predecessor)
|
|
|
1,425
|
|
|
Credits to costs and expenses
|
|
|
(6
|
)
|
|
Write-offs
|
|
|
(78
|
)
|
|
|
|
|
|
|
|
Accounts receivable allowance balance at January 24, 2014 (Predecessor)
|
|
$
|
1,341
|
|
|
|
|
|
|
|
|
Accounts receivable allowance balance at January 25, 2014 (Successor)
|
|
$
|
—
|
|
|
Additions charged to costs and expenses
|
|
|
276
|
|
|
Write-offs
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
Accounts receivable allowance balance at December 31, 2014 (Successor)
|
|
|
181
|
|
|
Additions charged to costs and expenses
|
|
|
1,760
|
|
|
Write-offs
|
|
|
(295
|
)
|
|
|
|
|
|
|
|
Accounts receivable allowance balance at December 31, 2015 (Successor)
|
|
$
|
1,646
|
|
|
|
|
|
|
|
Fair Value of Financial Instruments
The Company considers carrying amounts of cash and cash equivalents, trade accounts receivable and accounts payable to approximate fair value because of
the short maturity of these financial instruments.
Derivative Financial Instruments
The Company accounts for derivative instruments in accordance with ASC Topic 815,
Derivatives and Hedging
. Derivative instruments are recognized
as either assets or liabilities at fair value in the Company’s consolidated balance sheet. Changes in fair value are recognized in other income (expense), net in the Company’s consolidated statements of operations.
Property and Equipment
Property and equipment are
recorded at cost. Depreciation is calculated on the straight-line method over the estimated useful lives of the assets.
F-17
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The estimated useful lives of property and equipment are as follows:
|
|
|
|
|
|
|
Estimated
Useful Lives
|
|
Audiovisual rental and production equipment
|
|
3-5
|
|
Furniture and fixtures
|
|
5
|
|
Information systems and software
|
|
3-5
|
|
Leasehold improvements
|
|
1-10
|
Leases
The Company
categorizes leases at their inception as either operating or capital leases and may receive renewal or expansion options, rent holidays, and leasehold improvement and other incentives on certain lease agreements. The Company recognizes lease costs
on a straight-line basis, taking into account adjustments for free or escalating rental payments and deferred payment terms. Additionally, lease incentives are accounted for as a reduction of lease costs over the term of the agreement. Leasehold
improvements are capitalized at cost and amortized over the shorter of their useful life or the non-cancellable term of the lease.
Business Combinations
The Company accounts for business combinations using the acquisition method of accounting in accordance with ASC Topic 805. ASC Topic 805
requires the Company to recognize acquired assets, including identifiable intangible assets and all assumed liabilities, at fair value on the acquisition date. Determining the fair value of assets acquired and liabilities assumed requires
management’s judgment and often involves the use of significant estimates and assumptions, including assumptions with respect to future cash flows, discount rates and asset lives.
Goodwill and Indefinite-Lived Intangible Assets
The
Company does not amortize goodwill, but tests it at least annually for impairment at the reporting unit level. A reporting unit is the operating segment or one level below that operating segment (the component level) if discrete financial
information is prepared and regularly reviewed by segment management. Each of the Company’s operating segments, Domestic and International, is made up of a single reporting unit. The Company has the option to assess goodwill for impairment by
first performing a qualitative assessment to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount. If the Company determines that it is not more-likely-than-not that the fair value of
a reporting unit is less than its carrying amount, then further goodwill impairment testing is not required to be performed. If the Company determines that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying
amount, or if the Company does not elect the option to perform an initial qualitative assessment, the Company is required to perform a two-step goodwill impairment test. The first step of the goodwill impairment test compares the fair value of each
reporting unit with its carrying value, including goodwill. If the carrying amount of a reporting unit exceeds its fair value, an indication of impairment exists. The second step of the goodwill impairment test is performed to measure the amount of
the impairment loss, if any. If the carrying value of goodwill exceeds its implied fair value, an impairment loss is recognized equal to the excess. The implied fair value of goodwill is determined by allocating the fair value of each reporting unit
in a
F-18
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
manner similar to a purchase price allocation. The residual fair value after this allocation is the implied fair value of the reporting unit goodwill. The Company uses a combination of discounted
cash flows and market multiples to estimate the fair value of each reporting unit.
Intangible assets with indefinite useful lives are not amortized
but are tested for impairment at least annually. Indefinite-lived intangible assets are tested for impairment by comparing the fair value of the intangible asset with its carrying value. If the carrying value exceeds the fair value, an impairment
loss is recognized equal to the excess. The Company did not recognize any impairments of its goodwill and indefinite-lived intangible assets during the three years ended December 31, 2015.
The Company performs its annual impairment test as of October 1 of each year for goodwill and indefinite-lived intangible assets. The impairment
test would be conducted more frequently if an event or circumstances indicate that an impairment loss has been incurred. Conditions that would trigger an impairment assessment include, but are not limited to, a significant adverse change in legal
factors or business climate that could affect the fair value of an asset. No such conditions occurred during the year ended December 31, 2015, the Successor and Predecessor 2014 Periods or the year ended December 31, 2013.
Long-Lived Assets Impairment Assessments
Under the
provisions of ASC Topic 360,
Property, Plant, and Equipment
, the Company reviews property and equipment and intangibles with finite lives for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted cash flows expected to be generated by the asset over its remaining useful life. If such
assets are not recoverable under this test, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. There was no impairment of the Company’s long-lived assets
recognized for the year ended December 31, 2015, the Successor and Predecessor 2014 Periods and the year ended December 31, 2013.
Long-Term Debt and
Deferred Financing Costs
The Company classifies long-term debt that is expected to be settled shortly after the balance sheet date as
current if the debt is expected to be repaid with existing resources classified as current assets or if there are scheduled principal payments due on the long-term debt within the next 12 months after the balance sheet date.
The Company records financing costs incurred as a part of obtaining long-term financing as a reduction in the carrying amount of the related debt
liability. These costs are amortized into interest expense over the term of the related debt using the effective interest rate method. Deferred financing costs of $20,362 and $18,235 are included as a reduction in the carrying amount of long-term
debt at December 31, 2015 and 2014, respectively, net of accumulated amortization of $5,484 and $2,344, respectively.
Income Taxes
The Company is currently organized as a limited liability company, which is a pass-through entity for federal and state income tax purposes. However, the
Company conducts its business through
F-19
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
subsidiaries that are subject to income taxes in both the United States and numerous foreign jurisdictions. Significant judgment is required in determining the provision for income taxes and
income tax assets and liabilities, including evaluating uncertainties with the application of accounting principles and corporate laws.
The Company
records a provision for income taxes using the asset and liability method. Under this method, the Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial
reporting and tax bases of assets and liabilities as well as for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates that are expected to apply to taxable income for the years in
which those tax assets and liabilities are expected to be realized or settled. The Company records valuation allowances to reduce its deferred tax assets to the net amount that management believes is more likely than not to be realized.
The Company recognizes a tax benefit associated with an uncertain tax position when, in management’s judgment, it is more likely than not that the
position will be sustained upon examination by a taxing authority based on the technical merits of the position. For a tax position that meets the more-likely-than-not recognition threshold, the Company initially and subsequently measures the tax
benefit as the largest amount that management judges to have a greater than 50% likelihood of being realized upon ultimate settlement with a taxing authority. The liability associated with unrecognized tax benefits is adjusted periodically due to
changing circumstances, such as the progress of tax audits, case law developments and new or emerging legislation. Such adjustments are recognized entirely in the period in which they are identified. The Company includes interest and penalties in
the provision for income taxes on its consolidated statements of operations.
Foreign Currency
The financial statements of foreign subsidiaries are translated into U.S. dollars at current rates as of the balance sheet dates, and revenue, costs and
expenses are translated at average current rates during each reporting period. The gains or losses resulting from translation are included as a component of accumulated other comprehensive loss, net of taxes, in members’ equity.
Gains and losses resulting from foreign currency transactions are included in the Company’s consolidated statements of operations in other income
(expense), net. Net transaction gains and (losses) for the year ended December 31, 2015, the Successor 2014 Period, the Predecessor 2014 Period and the year ended December 31, 2013 were $(2,659), $(2,075), $366 and $1,278, respectively.
Internal-Use Software
The Company incurs costs
related to internal-use software. Costs incurred in the planning and evaluation stage of internally-developed software are expensed as incurred. Costs incurred and accumulated during the application development stage are capitalized and included
within property and equipment, net on the Company’s consolidated balance sheet. Capitalized internally-developed software is amortized over its expected economic life ranging from three to five years using the straight-line method.
F-20
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Unamortized internal-use software development costs totaled $3,189 and $2,249 as of December 31,
2015 and 2014, respectively. Total amortization of these costs, included in depreciation for the year ended December 31, 2015, the Successor 2014 Period, the Predecessor 2014 Period and the year ended December 31, 2013, was $1,486, $816, $63
and $1,137, respectively.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents
and trade accounts receivable. The Company maintains deposits at a number of foreign and U.S.-based financial institutions. At December 31, 2015 and 2014, the amount held at U.S.-based financial institutions in excess of Federal Deposit
Insurance Corporation limits was $39,676 and $61,486, respectively. The Company believes its deposits are at institutions with strong credit ratings.
4. Recent Accounting Pronouncements
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, “
Leases (Topic 842)
.” Under ASU 2016-02, lessees will be required to recognize, for all leases of 12 months or more, a liability to make lease
payments and a right-of-use asset representing the right to use the underlying asset for the lease term. Additionally, the guidance requires improved disclosures to help users of financial statements better understand the nature of an entity’s
leasing activities. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2018, with early adoption permitted, and must be adopted using a modified retrospective approach. The Company is in
the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
In January 2016, the FASB issued
ASU 2016-01, “
Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
.” This ASU enhances the reporting model for financial instruments, which includes
amendments to address aspects of recognition, measurement, presentation and disclosure. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2017. Early adoption is permitted for certain
provisions. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
In
November 2015, the FASB issued ASU 2015-17, “
Balance Sheet Classification of Deferred Taxes
.” This ASU simplifies the presentation of deferred taxes by requiring that all deferred tax assets and liabilities, along with any related
valuation allowances, be classified as non-current on the balance sheet. This ASU, which is effective for public reporting companies for interim and annual periods beginning after December 15, 2016, may be applied either prospectively or
retrospectively. If applied retrospectively, quantitative disclosure of the effects of the change on prior periods is required. Early adoption is permitted as of the beginning of an interim or annual reporting period. The Company elected to
retrospectively adopt this ASU in connection with the preparation of its first quarter 2016 condensed consolidated financial statements. As a result of the adoption, $1.6 million and $1.8 million net deferred tax assets are presented as
non-current as of December 31, 2015 and 2014, respectively, and $153.5 million and $154.1 million net deferred tax liabilities are presented as non-current as of December 31, 2015 and 2014, respectively. There was no impact to the
Company’s members’ equity or to the consolidated statements of operations as a result of this adoption.
F-21
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
In September 2015, the FASB issued ASU 2015-16, “
Business Combinations (Topic 805): Simplifying
the Accounting for Measurement-Period Adjustments.
” This ASU requires the acquirer to recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustment amount is
determined. The acquirer is required to also record, in the same period’s financial statements, the effect on earnings as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition
date. This ASU, which is effective for interim and annual periods beginning after December 15, 2015, should be applied prospectively to adjustments to provisional amounts that occur after the effective date, with earlier application permitted
for financial statements that have not been issued. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
In January 2015, the FASB issued ASU 2015-01, “
Income Statement—Extraordinary and Unusual Items (Subtopic 225-20); Simplifying Income
Statement Presentation by Eliminating the Concept of Extraordinary Items
,” which eliminates from U.S. GAAP the concept of extraordinary items stating that the concept causes uncertainty because it is unclear when an item should be
considered both unusual and infrequent and that users do not find the classification and presentation necessary to identify those events and transactions. This ASU is effective for fiscal years, and interim periods within those fiscal years,
beginning after December 15, 2015, with early adoption permitted provided the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect this standard to have an impact on its consolidated financial
statements upon adoption.
In August 2014, the FASB issued ASU 2014-15, “
Presentation of Financial Statements—Going Concern (Subtopic
205-40); Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going
Concern
,” which requires management of a company to evaluate whether there is substantial doubt about the company’s ability to continue
as a going concern. This ASU is effective for the annual reporting period ending after December 15, 2016, and for interim and annual reporting periods thereafter, with early adoption permitted. The Company does not expect this standard to have
an impact on its consolidated financial statements upon adoption.
In May 2014, the FASB issued ASU 2014-09, “
Revenue from Contracts with
Customers
.” Under ASU 2014-09, companies recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled, in exchange
for those goods or services. Additionally, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing and uncertainty of revenue that is recognized. In August 2015, the FASB approved
an effective date for interim and annual periods beginning after December 15, 2017, and can be adopted using either the full retrospective method or a modified retrospective method. Early adoption is permitted in interim and annual periods
beginning after December 15, 2016. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
5. Acquisition of AVSC Holding Corp.
On
January 24, 2014, PSAV Acquisition Corp., a wholly owned subsidiary of the Company, acquired 100% of the outstanding common shares of AVSC Holding Corp. from AVSC Holding LLC (the “Seller”) pursuant to the Purchase Agreement.
Subsequent to the Sponsors Acquisition, PSAV Acquisition Corp. was merged with and into AVSC Holding Corp., with AVSC Holding Corp. being the surviving entity.
F-22
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The Sponsors Acquisition was financed by $269,438 of equity investments from the Sponsors. The Company
also entered into debt agreements totaling $685,000. The proceeds were used to fund the total consideration paid, pay transaction fees associated with the Sponsors Acquisition and settle certain employee arrangements. The Company also repaid AVSC
Holding Corp.’s outstanding debt of $492,094 on the Sponsors Acquisition date. The repayment of the debt has been included as a component of consideration transferred and is presented in “Acquisitions, net of cash acquired” in the
Company’s consolidated statement of cash flows. Additionally, pursuant to the terms of the Purchase Agreement, the Company was required to redeem all of AVSC Holding Corp.’s outstanding Series A Preferred Stock using funds provided by PSAV
Acquisition Corp.
Transaction costs of $17,751, $14,160 and $3,058 were expensed as incurred and included in acquisition-related expenses in the
Company’s consolidated statement of operations in the Successor 2014 Period, the Predecessor 2014 Period and the year ended December 31, 2013, respectively.
The Company has accounted for the Sponsors Acquisition as a business combination in accordance with ASC Topic 805, whereby the purchase price paid to
effect the Sponsors Acquisition was allocated to record acquired assets and assumed liabilities at fair value as of the Sponsors Acquisition date. The fair value of the acquired assets and assumed liabilities was recognized in the Company’s
consolidated financial statements as of the close of business on January 24, 2014.
The following tables summarize the fair value of the
consideration transferred for the Sponsors Acquisition and the allocation of the aggregate purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at
the Sponsors Acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
402,611
|
|
|
Debt repaid at closing
|
|
|
492,094
|
|
|
Less cash acquired
|
|
|
(17,103
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
877,602
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
82,962
|
|
|
Other current assets
|
|
|
13,865
|
|
|
Property and equipment
|
|
|
123,791
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
160,600
|
|
|
Venue contracts
|
|
|
318,700
|
|
|
Customer relationships
|
|
|
64,600
|
|
|
Other assets
|
|
|
1,853
|
|
|
Current liabilities
|
|
|
(96,757
|
)
|
|
Other liabilities
|
|
|
(2,244
|
)
|
|
Deferred tax liabilities, net
|
|
|
(149,832
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
517,538
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
360,064
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
877,602
|
|
|
|
|
|
|
|
F-23
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The cash paid at closing includes $253,313 for the outstanding common shares of AVSC Holding Corp.,
$74,619 for the redemption of the outstanding Series A Preferred Stock of AVSC Holding Corp., $20,668 for the settlement of transaction costs incurred by the Seller, $1,114 for the settlement of employee arrangements and a reduction of $4,378 for a
working capital adjustment.
The fair value of acquired receivables is $82,962, with a gross contractual amount of $84,303.
During the year ended December 31, 2015, the Company recorded an immaterial adjustment related to certain deferred income tax liabilities recorded in
connection with the Sponsors Acquisition that were outside of the measurement period. The Company recognized a $7,408 increase in the fair value of acquired identifiable net assets and a $7,408 decrease to goodwill on its consolidated balance sheet
as of December 31, 2015.
Goodwill resulting from the Sponsors Acquisition is primarily attributable to the assembled workforce and expected future
growth, including future growth in the Company’s customer base and geographic expansion, not attributable to other identifiable intangibles. The goodwill is not deductible for tax purposes. Intangible assets related to the Sponsors Acquisition
consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
160,600
|
|
|
|
Indefinite
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Venue contracts
|
|
|
318,700
|
|
|
|
18.0 Years
|
|
|
Customer relationships
|
|
|
64,600
|
|
|
|
10.0 Years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
543,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following unaudited combined pro forma results of operations for the Company assume that the Sponsors Acquisition
occurred on January 1, 2013. This unaudited combined pro forma information should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the Sponsors Acquisition had actually occurred on
that date, nor the results that will be obtained in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended
|
|
|
|
|
December 31,
2014
|
|
|
December 31,
2013
|
|
|
Revenues
|
|
$
|
1,263,905
|
|
|
$
|
1,096,374
|
|
|
Net income (loss)
|
|
|
7,904
|
|
|
|
(31,231
|
)
|
Pro forma adjustments for 2014 include the elimination of $31,911 of acquisition-related costs, comprised of $14,160
recognized in the Predecessor 2014 Period and $17,751 recognized in the Successor 2014 Period, incurred in connection with the Sponsors Acquisition. These costs would not have been incurred in 2014 had the transaction occurred on January 1,
2013.
Pro forma adjustments for the fiscal year 2013 include the addition of $17,751 of acquisition-related expenses that would have been incurred
in 2013 had the transaction taken place on January 1, 2013.
F-24
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
6. Other Acquisitions
AVC Live
On April 14, 2015, the Company acquired 100%
of the stock of AVC Live Limited (“AVC Live”). AVC Live is based in London, England and is the in-house provider of audiovisual services at 38 hotels and other event venues. AVC Live also provides off-site client direct presentation
services. The acquisition increases the Company’s property portfolio in the United Kingdom and is reported as part of the Company’s International segment. Total consideration was $20,554, net of cash acquired. The consideration was
comprised of cash, 496 Class A Units of PSAV Holdings LLC and $2,075 for the fair value of contingent consideration for amounts potentially payable under an earn-out provision. The maximum amount payable under the earn-out is £2,000 and
is payable in two annual installments on the first and second anniversaries of the acquisition date based on the achievement of annual gross profit targets for each of the post-acquisition periods.
The following tables summarize the fair value of the consideration transferred for the acquisition of AVC Live and the allocation of the aggregate
purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
17,685
|
|
|
Fair value of contingent consideration
|
|
|
2,075
|
|
|
PSAV Holdings LLC Class A Units
|
|
|
1,493
|
|
|
Less cash acquired
|
|
|
(699
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
20,554
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
1,892
|
|
|
Other current assets
|
|
|
707
|
|
|
Property and equipment
|
|
|
3,920
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
385
|
|
|
Venue contracts
|
|
|
6,225
|
|
|
Customer relationships
|
|
|
1,779
|
|
|
Deferred tax liabilities, net
|
|
|
(1,952
|
)
|
|
Other liabilities
|
|
|
(2,157
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
10,799
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
9,755
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
20,554
|
|
|
|
|
|
|
|
The fair value of acquired receivables is $1,892, with a gross contractual amount of $1,898.
Transaction expenses of $1,125 were recorded in the year ended December 31, 2015 in conjunction with the acquisition of AVC Live.
F-25
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The goodwill is primarily attributable to expected synergies and the assembled workforce. The goodwill
is not deductible for tax purposes. Intangible assets related to the AVC Live acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
385
|
|
|
|
1.0 year
|
|
|
Venue contracts
|
|
|
6,225
|
|
|
|
15.0 years
|
|
|
Customer relationships
|
|
|
1,779
|
|
|
|
10.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
8,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and
will be amortized on a straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer contracts intangible assets were based on the Company’s forecasts of venue contract renewals and customer turnover
and thus approximates the period of benefit of the intangible asset. The useful life for the trade name intangible asset was based on the Company’s estimate of the intended remaining useful economic life of the asset.
The Company’s revenues and income from operations before taxes for the year ended December 31, 2015 included $11,150 and $1,773, respectively,
from AVC Live.
American Audio Visual Center, Inc.
On January 14, 2015, the Company acquired 100% of the stock of American Audio Visual Center, Inc. (“AAVC”). AAVC was an in-house, high-end
production company based in Scottsdale, AZ. The acquisition increased the Company’s portfolio of operating locations by over 60 hotels and resorts in strategic markets across North America and the Caribbean. The total consideration was $30,707,
net of cash acquired, including post-closing adjustments, and $3,800 for the fair value of contingent consideration for amounts potentially payable under an earn-out provision. The maximum amount payable under the earn-out is $4,400 and is payable
in two annual installments on the first and second anniversaries of the acquisition date based on the achievement of non-financial criteria related to the retention of certain venue agreements to be managed by the seller (see below). The Company
paid out $2,200 related to the earn-out in January 2016 based on the full achievement of the non-financial criteria through the first anniversary date. The purchase price was funded with incremental borrowings under the Company’s First Lien
Loan in January 2015 (see Note 10).
F-26
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The following tables summarize the fair value of the consideration transferred for the acquisition of
AAVC and the allocation of the aggregate purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
28,254
|
|
|
Fair value of contingent consideration
|
|
|
3,800
|
|
|
Less cash acquired
|
|
|
(1,347
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
30,707
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
3,731
|
|
|
Other current assets
|
|
|
1,187
|
|
|
Other non-current assets
|
|
|
66
|
|
|
Property and equipment
|
|
|
8,129
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
800
|
|
|
Venue contracts
|
|
|
6,600
|
|
|
Other contractual relationships
|
|
|
3,500
|
|
|
Customer relationships
|
|
|
300
|
|
|
Current liabilities
|
|
|
(6,843
|
)
|
|
Deferred tax liabilities, net
|
|
|
(4,551
|
)
|
|
Other long-term liabilities
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
12,800
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
17,907
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
30,707
|
|
|
|
|
|
|
|
The fair value of acquired receivables is $3,731, with a gross contractual amount of $3,816.
No transaction expenses were incurred in the year ended December 31, 2015 related to the acquisition of AAVC as all $1,180 of transaction expenses
were recognized during the fourth quarter of 2014 due to the timing of the acquisition.
The goodwill is primarily attributable to expected
synergies and the assembled workforce. The goodwill is not deductible for tax purposes. Intangible assets related to the AAVC acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
800
|
|
|
|
1.0 year
|
|
|
Venue contracts
|
|
|
6,600
|
|
|
|
15.0 years
|
|
|
Other contractual relationships
|
|
|
3,500
|
|
|
|
7.0 years
|
|
|
Customer relationships
|
|
|
300
|
|
|
|
7.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
11,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-27
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and will be amortized on a
straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer relationships intangible assets were based on the Company’s forecasts of venue contract renewals and customer turnover and thus
approximates the period of benefit of the intangible asset. The useful life for the trade name intangible asset was based on the Company’s estimate of the intended remaining useful economic life of the asset.
In addition to acquiring venue contracts and customer relationships, the Company also entered into three seven-year audiovisual service agreements
(representing the other contractual relationships intangible) with a new entity formed by the seller, pertaining to three hotels in the New York metropolitan region. The terms of the contracts provide the Company with a specified percentage of
revenues realized by the entity on the three hotel properties in exchange for the Company providing the entity with equipment and certain back office administration and technical support. The contracts have a term of seven years and the fair value
of the related intangible will be amortized over this period.
Revenues and income from operations before taxes from AAVC are included in the
Company’s consolidated statements of operations for the year ended December 31, 2015 and are not separately disclosed as AAVC was significantly integrated immediately upon consummation of the acquisition and, therefore, it is impracticable to
separately identify AAVC financial information for the periods following the acquisition.
The following combined unaudited pro forma results of
operations for the Company assume that the acquisitions of AVC Live and AAVC occurred on January 1, 2014. This unaudited pro forma information should not be relied upon as necessarily being indicative of the historical results that would have
been obtained if the acquisition had actually occurred on that date, nor the results that will be obtained in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended
|
|
|
|
|
December 31,
2015
|
|
|
December 31,
2014
|
|
|
Revenues
|
|
$
|
1,492,812
|
|
|
$
|
1,375,594
|
|
|
Net loss
|
|
|
(1,493
|
)
|
|
|
(37,781
|
)
|
Acquisition of Visual Aids Electronics Corp.
On November 7, 2013, the Company acquired 100% of the stock of Visual Aids Electronics Corp. (“VAE”). The purchase price was funded through
cash on hand. The acquisition of VAE added to the Company’s portfolio of operating locations and greater service coverage for hotel partners and customers. VAE was headquartered in Germantown, Maryland, with operations in 24 U.S. states. The
results of VAE have been included in the consolidated financial statements from the date of acquisition.
F-28
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The following tables summarize the fair value of the consideration transferred for the acquisition of
VAE and the allocation of the aggregate purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
42,559
|
|
|
Less cash acquired
|
|
|
(1,676
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
40,883
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
5,411
|
|
|
Other current assets
|
|
|
1,117
|
|
|
Property and equipment
|
|
|
1,614
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
3,700
|
|
|
Venue contracts
|
|
|
17,600
|
|
|
Customer relationships
|
|
|
7,600
|
|
|
Accounts payable and accrued expenses
|
|
|
(4,613
|
)
|
|
Deferred tax liabilities, net
|
|
|
(11,948
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
20,481
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
20,402
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
40,883
|
|
|
|
|
|
|
|
The fair value of acquired receivables is $5,411, with a gross contractual amount of $5,437.
Transaction expenses of $258 were recorded in the year ended December 31, 2013 in conjunction with the acquisition of VAE.
The goodwill is primarily attributable to expected synergies and the assembled workforce. The goodwill is not deductible for tax purposes. Intangible
assets related to the VAE acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Venue contracts
|
|
$
|
17,600
|
|
|
|
15.0 years
|
|
|
Customer relationships
|
|
|
7,600
|
|
|
|
15.0 years
|
|
|
Trade name
|
|
|
3,700
|
|
|
|
3.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
28,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and
will be amortized on a straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer contracts intangible assets were based on the Company’s forecasts of venue contract renewals and customer turnover
and thus approximates the
F-29
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
period of benefit of the intangible asset. The useful life for the trade name intangible asset was based on the Company’s estimate of the remaining useful economic life of the asset.
The Company’s revenues for 2013 included $6,241 from VAE. The impact since the acquisition date to net income for 2013 from VAE was not material.
Additionally, the Company has determined that the pro forma impact of VAE to consolidated revenue and net income for the year ended December 31, 2013 is not material.
7. Goodwill and Intangible Assets
The
following table presents the changes in goodwill by segment in the periods from January 1, 2014 through December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
International
|
|
|
Total
|
|
|
January 1, 2014 and January 24, 2014 (Predecessor)
|
|
$
|
231,443
|
|
|
$
|
—
|
|
|
$
|
231,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 25, 2014 (Successor)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Goodwill recognized as part of the Sponsors Acquisition
|
|
|
359,173
|
|
|
|
8,299
|
|
|
|
367,472
|
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
(472
|
)
|
|
|
(472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 (Successor)
|
|
|
359,173
|
|
|
|
7,827
|
|
|
|
367,000
|
|
|
Goodwill recognized as part of the AAVC acquisition
|
|
|
17,624
|
|
|
|
283
|
|
|
|
17,907
|
|
|
Goodwill recognized as part of the AVC Live acquisition
|
|
|
—
|
|
|
|
9,755
|
|
|
|
9,755
|
|
|
Other adjustments
|
|
|
(6,977
|
)
|
|
|
(431
|
)
|
|
|
(7,408
|
)
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
(1,306
|
)
|
|
|
(1,306
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 (Successor)
|
|
$
|
369,820
|
|
|
$
|
16,128
|
|
|
$
|
385,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of the Sponsors Acquisition, the carrying value of the Predecessor’s goodwill as of January 24,
2014 was eliminated and new goodwill was recorded by the Successor on January 25, 2014.
During the year ended December 31, 2015, the Company
recorded an immaterial adjustment related to certain deferred income tax liabilities recorded in connection with the Sponsors Acquisition that were outside of the measurement period. The Company recognized a $7,408 increase in the fair value of
acquired identifiable net assets and a $7,408 decrease to goodwill on its consolidated balance sheet as of December 31, 2015.
F-30
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The following table presents the changes in intangible assets in the periods from January 1, 2014
through December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venue
Contracts
|
|
|
Other
Contractual
Relationships
|
|
|
Customer
Relationships
|
|
|
Amortizable
Trade Names
|
|
|
Indefinite-
Lived Trade
Names
|
|
|
Total
|
|
|
Gross Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2014 and January 24, 2014 (Predecessor)
|
|
$
|
175,938
|
|
|
$
|
—
|
|
|
$
|
29,534
|
|
|
$
|
17,100
|
|
|
$
|
44,200
|
|
|
$
|
266,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2014 (Successor)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Sponsors Acquisition
|
|
|
318,700
|
|
|
|
—
|
|
|
|
64,600
|
|
|
|
—
|
|
|
|
160,600
|
|
|
|
543,900
|
|
|
Foreign currency translation adjustment
|
|
|
(254
|
)
|
|
|
—
|
|
|
|
(134
|
)
|
|
|
—
|
|
|
|
(205
|
)
|
|
|
(593
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 (Successor)
|
|
|
318,446
|
|
|
|
—
|
|
|
|
64,466
|
|
|
|
—
|
|
|
|
160,395
|
|
|
|
543,307
|
|
|
Intangible assets acquired as part of the AAVC acquisition
|
|
|
6,600
|
|
|
|
3,500
|
|
|
|
300
|
|
|
|
800
|
|
|
|
—
|
|
|
|
11,200
|
|
|
Intangible assets acquired as part of the AVC Live acquisition
|
|
|
6,225
|
|
|
|
—
|
|
|
|
1,779
|
|
|
|
385
|
|
|
|
—
|
|
|
|
8,389
|
|
|
Foreign currency translation adjustment
|
|
|
(649
|
)
|
|
|
—
|
|
|
|
(307
|
)
|
|
|
—
|
|
|
|
(537
|
)
|
|
|
(1,493
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 (Successor)
|
|
$
|
330,622
|
|
|
$
|
3,500
|
|
|
$
|
66,238
|
|
|
$
|
1,185
|
|
|
$
|
159,858
|
|
|
$
|
561,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2014 (Predecessor)
|
|
$
|
(71,423
|
)
|
|
$
|
—
|
|
|
$
|
(8,062
|
)
|
|
$
|
(5,309
|
)
|
|
$
|
—
|
|
|
$
|
(84,794
|
)
|
|
Amortization
|
|
|
(483
|
)
|
|
|
—
|
|
|
|
(98
|
)
|
|
|
(369
|
)
|
|
|
—
|
|
|
|
(950
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 24, 2014 (Predecessor)
|
|
$
|
(71,906
|
)
|
|
$
|
—
|
|
|
$
|
(8,160
|
)
|
|
$
|
(5,678
|
)
|
|
$
|
—
|
|
|
$
|
(85,744
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 25, 2014 (Successor)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Amortization
|
|
|
(16,560
|
)
|
|
|
—
|
|
|
|
(6,046
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(22,606
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 (Successor)
|
|
|
(16,560
|
)
|
|
|
—
|
|
|
|
(6,046
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(22,606
|
)
|
|
Amortization
|
|
|
(18,456
|
)
|
|
|
(500
|
)
|
|
|
(6,631
|
)
|
|
|
(1,085
|
)
|
|
|
—
|
|
|
|
(26,672
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 (Successor)
|
|
$
|
(35,016
|
)
|
|
$
|
(500
|
)
|
|
$
|
(12,677
|
)
|
|
$
|
(1,085
|
)
|
|
$
|
—
|
|
|
$
|
(49,278
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014 (Successor)
|
|
$
|
301,886
|
|
|
$
|
—
|
|
|
$
|
58,420
|
|
|
$
|
—
|
|
|
$
|
160,395
|
|
|
$
|
520,701
|
|
|
December 31, 2015 (Successor)
|
|
$
|
295,606
|
|
|
$
|
3,000
|
|
|
$
|
53,561
|
|
|
$
|
100
|
|
|
$
|
159,858
|
|
|
$
|
512,125
|
|
The Company performed a qualitative assessment for its goodwill and trade name balances as of October 1, 2013 and
concluded it was more likely than not that the fair value exceeded the carrying value.
In 2015 and 2014, the first step of the goodwill impairment
analysis was performed by comparing the carrying value of the Company’s reporting units to their fair value determined by applying equal weight to the discounted cash flow method and the guideline public company method. The discounted cash flow
method assumes the fair value is based on the present value of projected cash flows. The key estimates in this calculation are the growth forecast and discount rate. The guideline public company method uses multiples as seen in the market for
publicly traded companies in a similar line of business. The key assumption in this calculation is the selection of the comparable public companies. The analyses did not indicate that goodwill was impaired, and accordingly the Company did not
perform the second step of the goodwill impairment analysis.
F-31
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Predecessor Intangible Assets
The Predecessor venue contracts and customer relationships were amortized on a straight-line basis over a useful life of 15 years. The Predecessor trade
name had an indefinite life while the Swank Holdings, Inc. (“Swank”) and VAE trade names were amortized over a period of three years, which was the expected life of the trade name. The weighted-average amortization period at
January 24, 2014 and December 31, 2013 were both 10.6 years.
Successor Intangible Assets
The weighted-average remaining amortization period for acquired intangible assets at December 31, 2015 is 14.7 years.
Future expected amortization expense relating to intangible assets is as follows for the years ending December 31:
|
|
|
|
|
|
|
2016
|
|
$
|
25,838
|
|
|
2017
|
|
|
25,738
|
|
|
2018
|
|
|
25,738
|
|
|
2019
|
|
|
25,738
|
|
|
2020
|
|
|
25,738
|
|
|
Thereafter
|
|
|
223,477
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
352,267
|
|
|
|
|
|
|
|
8. Property and Equipment
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Audiovisual rental and production equipment
|
|
$
|
168,127
|
|
|
$
|
131,902
|
|
|
Furniture and fixtures
|
|
|
6,646
|
|
|
|
2,396
|
|
|
Information systems and software
|
|
|
28,495
|
|
|
|
18,157
|
|
|
Leasehold improvements
|
|
|
15,341
|
|
|
|
5,437
|
|
|
Other
|
|
|
1,510
|
|
|
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,119
|
|
|
|
158,465
|
|
|
Less: accumulated depreciation
|
|
|
(101,333
|
)
|
|
|
(48,787
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total property and equipment, net
|
|
$
|
118,786
|
|
|
$
|
109,678
|
|
|
|
|
|
|
|
|
|
|
|
The related depreciation expense for the year ended December 31, 2015, the Successor 2014 Period, the Predecessor 2014
Period and the year ended December 31, 2013, was $57,869, $49,344, $2,272 and $35,011, respectively, of which $51,016, $45,604, $1,932 and $31,094, respectively, was included in cost of revenue.
F-32
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
9. Accrued Expenses
Accrued expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Accrued payroll and benefits
|
|
$
|
43,438
|
|
|
$
|
35,186
|
|
|
Accrued venue commissions
|
|
|
12,556
|
|
|
|
10,367
|
|
|
Accrued interest payable
|
|
|
5,682
|
|
|
|
6,103
|
|
|
Accrued other
|
|
|
30,116
|
|
|
|
18,755
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
91,792
|
|
|
$
|
70,411
|
|
|
|
|
|
|
|
|
|
|
|
10. Long-Term Debt
The Company’s total outstanding indebtedness at December 31, 2015 and 2014, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
First Lien Loan
|
|
$
|
709,536
|
|
|
$
|
501,212
|
|
|
Second Lien Loan
|
|
|
180,000
|
|
|
|
180,000
|
|
|
Revolving Facility
|
|
|
—
|
|
|
|
10,000
|
|
|
Less: unamortized loan discount
|
|
|
(5,685
|
)
|
|
|
(4,710
|
)
|
|
Less: unamortized deferred financing costs
|
|
|
(20,362
|
)
|
|
|
(18,235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
863,489
|
|
|
|
668,267
|
|
|
Less: current portion
|
|
|
(7,218
|
)
|
|
|
(15,050
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
856,271
|
|
|
$
|
653,217
|
|
|
|
|
|
|
|
|
|
|
|
Successor Borrowing Arrangements
On January 24, 2014, the Company entered into (i) a First Lien Credit Agreement (the “First Lien Credit Agreement”) and (ii) a
Second Lien Credit Agreement (the “Second Lien Credit Agreement,” and together with the First Lien Credit Agreement the “Credit Agreements”) with the lenders party thereto (the “Lenders”), including Barclay’s Bank
PLC, as administrative and collateral agent, and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as joint bookrunners and joint lead arrangers, in connection with the
Sponsors Acquisition. The Lenders also extended credit in the form of a revolving credit facility (the “Revolving Facility”) with aggregate commitments of $60,000 as part of the First Lien Credit Agreement.
Pursuant to the terms of the Credit Agreements, the Lenders provided the Company with term loan facilities in an aggregate principal amount of $685,000,
consisting of a $505,000 first-lien term loan (“First Lien Loan”) and a $180,000 second-lien term loan (“Second Lien Loan”). Net proceeds from the First Lien Loan and the Second Lien Loan were $659,196 ($685,000 aggregate
principal amount less $5,225 stated discount and $20,579 in debt transaction costs). The proceeds were used to finance the Sponsors Acquisition and to pay off the Predecessor Borrowing Arrangements.
F-33
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
On January 16, 2015, the Company amended the First Lien Credit Agreement to obtain additional
first lien term loans in an aggregate principal amount of $35,000 for purposes of financing the acquisition of AAVC as well as fees and expenses associated with the borrowings and general corporate purposes.
On May 18, 2015, the Company further amended the First Lien Credit Agreement to obtain additional first lien term loans in an aggregate principal
amount of $180,000 for purposes of funding a special dividend as well as fees and expenses associated with the borrowing and related transactions. The amendment also increased the maximum borrowing capacity under the Revolving Facility by $15,000 to
a maximum of $75,000 and increased the sublimit on capacity of letters of credit by $10,000 to a sublimit of $25,000.
First Lien Loan
The First Lien Loan bears interest at either, at the Company’s election, (a) the Alternate Base Rate plus 2.5% or (b) the Eurocurrency
Rate plus 3.5%. The Alternate Base Rate is defined as the highest of (1) Federal Funds Effective Rate plus 0.5% (2) LIBOR plus 1% (3) Prime Rate (as defined in the First Lien Credit Agreement), or (4) 2%. The Eurocurrency Rate is
defined as adjusted LIBOR (at a period of one, two, three, six or twelve months at the Company’s election) subject to a floor of 1%. Interest is due either monthly, for one month elections, every two months, for two month elections, or every
three months for all other elections. The Company has elected the Eurocurrency Rate for all elections in the year ended December 31, 2015 and in the Successor 2014 Period resulting in an interest rate of 4.5% for both periods. The maturity of the
First Lien Loan is January 24, 2021.
Depending on the Senior Secured Leverage Ratio as defined in the First Lien Credit Agreement, the Company
is required to make mandatory prepayments on the outstanding First Lien Loan in an aggregate principal amount equal to 50% of excess cash flow, as defined in the First Lien Credit Agreement, less any principal prepayments made for the year then
ended and less any prepayment made pursuant to the Second Lien Credit Agreement, subject to certain other exceptions and deductions. The percentage is reduced to 25% of excess cash flow if the Senior Secured Leverage Ratio is less than or equal to
4.00 to 1.00, but greater than 3.25 to 1.00, and it is reduced to 0% if the Senior Secured Leverage Ratio is less than or equal to 3.25 to 1.00. Subject to certain exceptions and reinvestment rights, the First Lien Credit Agreement also requires
100% of the net cash proceeds from certain asset sales, insurance recoveries and debt issuances be used to pay down outstanding borrowings.
The
Company must make mandatory quarterly principal payments on the First Lien Loan in an amount of $1,805. The Company made $6,676 and $3,788 of principal payments on the First Lien Loan during the year ended December 31, 2015 and the Successor 2014
Period, respectively.
Second Lien Loan
The
Second Lien Loan bears interest at either, at the Company’s election, (a) the Alternate Base Rate plus 7.25% or (b) the Eurocurrency Rate plus 8.25%. The Alternate Base Rate is defined as the highest of (1) Federal Funds
Effective Rate plus 0.5%, (2) LIBOR plus 1% (3) Prime Rate (as defined in the Second Lien Credit Agreement), or (4) 2%. The Eurocurrency Rate is defined as adjusted LIBOR (at a period of one, two, three, six or twelve months at the
Company’s election) subject to a floor of 1%.
F-34
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Interest is due either monthly, for one month elections, every two months, for two month elections, or every three months for all other elections. The Company has elected the Eurocurrency Rate
for all elections in the year ended December 31, 2015 and the Successor 2014 Period resulting in an interest rate of 9.25% for both periods. The maturity of the Second Lien Loan is January 24, 2022.
The mandatory prepayment requirements under the Second Lien Loan are substantially the same as under the First Lien Loan, except that no mandatory
prepayment is required to be made under the Second Lien Loan until the First Lien Loan has been repaid in full, unless such amounts are declined by the Lenders under the First Lien Loan.
If the Company prepays or reprices any portion of the Second Lien Loan on or prior to January 24, 2017, the Company is required to pay a premium
equal to 1.00% of the aggregate principal amount of the Second Lien Loan voluntarily prepaid or repriced.
The Company did not make any
prepayments on the Second Lien Loan during the year ended December 31, 2015 or the Successor 2014 Period.
Revolving Facility
The Revolving Facility, which has a maximum borrowing limit of $75,000, was established on January 24, 2014 pursuant to the terms included in the
First Lien Credit Agreement. The Revolving Facility bears interest at either, at the Company’s election, (a) the Alternate Base Rate plus 2.5% or (b) the Eurocurrency Rate plus 3.5%. The Alternate Base Rate is defined as the highest
of (1) Federal Funds Effective Rate plus 0.5% or (2) Prime Rate (as defined in the First Lien Credit Agreement). The Eurocurrency Rate is defined as adjusted LIBOR (at a period of one, two, three, six or twelve months at the Company’s
election). The Company has elected the Alternate Base Rate for all elections in the Successor 2014 Period resulting in an interest rate of 5.5%. The Company had $0 and $10,000 of outstanding borrowings under the Revolving Credit Facility as of
December 31, 2015 and 2014, respectively. The $10,000 was repaid in January 2015. The interest rate spread on the Revolving Facility is reduced if the Company meets certain leverage ratios. The Revolving Facility also includes an option to borrow
funds under the terms of a swingline loan subfacility, subject to a sublimit of $10,000.
The Revolving Facility also includes capacity for $25,000
of letters of credit. As of December 31, 2015, the Company had issued letters of credit with an aggregate face value of $16,347. These letters of credit were issued to support various insurance programs, the security deposit on the
Company’s new office lease and to backstop a major customer event.
As of December 31, 2015, there was $58,653 available for borrowing on
the Revolving Facility, which matures on January 24, 2019.
The Revolving Facility is subject to a commitment fee that varies based on the
Company’s Senior Secured Leverage Ratio, as defined in the First Lien Credit Agreement, of which the Company paid $279 and $278 during the year ended December 31, 2015 and the Successor 2014 Period.
F-35
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Financial Covenants and Terms
The Senior Secured Leverage Ratio may not exceed 6.75 to 1.00 if more than 25% of Revolving Facility is utilized (borrowings plus the amount of
outstanding letters of credit in excess of $17,500). The Senior Secured Leverage Ratio is calculated as Consolidated Senior Secured Debt to Consolidated Adjusted EBITDA, as each term is defined in the First Lien Credit Agreement, for the trailing 12
months. The Company utilized less than 25% of the Revolving Credit Facility as of December 31, 2014 and none as of December 31, 2015.
Obligations under the First and Second Lien Credit Agreements are secured by a first and second lien, respectively, on substantially all of the
Company’s assets, including the capital stock of the Company’s subsidiaries, subject to customary exceptions and carve outs.
The Credit
Agreements contain customary affirmative and negative covenants, including limitations on the Company’s ability to incur indebtedness, create liens, dispose of assets, make restricted payments and make investments or acquisitions, among other
things. Events of default under the Credit Agreements include, among other things, failure to make applicable principal or interest payments when they are due, breach of certain covenants and representations or change in control. At the occurrence
of such an event, the administrative agent, at the request of the Lenders, may terminate the commitments and declare the outstanding principal and accrued interest thereon and all fees and other obligations to be due and payable and exercise other
rights and remedies provided for in the Credit Agreements.
The Company is not currently in default of any of its loan provisions under the First
and Second Lien Credit Agreements.
Predecessor Borrowing Arrangements
In November 2012, the Company entered into two credit agreements with Barclays Bank PLC, as part of the Swank acquisition that occurred on
November 9, 2012. The agreements consist of a $340,000 First Lien Term Loan Facility (the “Predecessor First Lien Loan”), a $115,000 Second Lien Term Loan Facility (the “Predecessor Second Lien Loan”), and a $40,000
Revolving Credit Facility (the “Predecessor Revolving Facility” and collectively with the Predecessor First Lien Loan and the Predecessor Second Lien Loan, the “Predecessor Borrowing Arrangements”). The agreements also contained
maximum leverage and interest coverage ratio covenants, which became effective for the first quarter of 2013. The Company was in compliance with all applicable financial covenants through the date the Predecessor Borrowing Arrangements were
extinguished.
In connection with the Sponsors Acquisition, all outstanding obligations under the Predecessor Borrowing Arrangements were
extinguished and replaced with the Successor Borrowing Arrangements.
Predecessor First Lien Loan
The Predecessor First Lien Loan dated November 9, 2012 was scheduled to mature in November 2018. Amounts borrowed under the Predecessor First
Lien Loan bore interest at an annual rate equal to, at the Company’s option, LIBOR plus 5.5% with a LIBOR floor of 1.25% or the Base Rate plus 4.5% with a 2.25% Base Rate floor. Principal repayments in $850 installments were due for each
quarter of 2013.
F-36
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Predecessor Second Lien Loan
The Predecessor Second Lien Loan dated November 9, 2012 was scheduled to mature in May 2018. Amounts borrowed under the Predecessor Second Lien
Loan bore interest at an annual rate equal to, at the Company’s option, LIBOR plus 9.5% with a 1.25% LIBOR floor or the Base Rate plus 8.5% with a 2.25% Base Rate floor. No principal repayments were required prior to maturity.
Predecessor Revolving Facility
The Predecessor
Revolving Facility dated November 9, 2012 was scheduled to mature in November 2017. The Company was subject to a commitment fee of 0.50% per annum on the average daily amount of the available revolving commitment during 2013.
Maturities of Long-Term Debt
Annual maturities of
debt outstanding at December 31, 2015, are as follows:
|
|
|
|
|
|
|
2016
|
|
$
|
7,218
|
|
|
2017
|
|
|
7,218
|
|
|
2018
|
|
|
7,218
|
|
|
2019
|
|
|
7,218
|
|
|
2020
|
|
|
7,218
|
|
|
Thereafter
|
|
|
853,446
|
|
|
|
|
|
|
|
|
|
|
$
|
889,536
|
|
|
|
|
|
|
|
This table does not reflect future excess cash flow prepayments, if any, that may be required under the Credit
Agreements.
11. Interest Rate Derivatives
The Company is subject to market risks from fluctuation in interest rates on their variable-rate term loan borrowings. The Company’s risk
management philosophy is to limit its exposure to rising interest rates and minimize the negative impact on its earnings and cash flows.
In May
2014, the Company entered into two deferred premium interest rate cap agreements (“Cap Agreements”) that were effective in July 2014, each with a notional amount of $171,250 and related option premium of $1,750 each. The option premium is
being paid quarterly over the term of the Cap Agreements. Each Cap Agreement is a series of 15 individual caplets that reset and settle quarterly over the period from October 2014 to April 2018.
The Cap Agreements limit the Company’s cash flow exposure to an increase in the USD-LIBOR three month rate above 3% over the next 2.25 years. ASC
Topic 815
Derivatives and Hedging
, requires recognition of all derivative instruments as either assets or liabilities at fair value in the statement of financial position. See Note 12 for the fair value measurement disclosures. The Company
adjusts the value of the derivatives to market each period and records the related gains or losses in income.
F-37
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The fair value of the interest rate caps, which are not designated as hedging instruments in accordance
with ASC Topic 815, of $(2,172) and $(1,664) are included in other liabilities in the consolidated balance sheets as of December 31, 2015 and 2014, respectively. Losses on the interest rate caps of $(1,350) and $(1,817) are included in other
income (expense), net in the consolidated statement of operations for the year ended December 31, 2015 and the Successor 2014 Period.
12. Fair
Value Measurements
Fair value is defined under ASC Topic 820,
Fair Value Measurement
, as the price that would be received to sell an
asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a three-level hierarchy, which requires an entity to
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The
three levels are defined as follows:
|
|
•
|
|
Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market.
|
|
|
•
|
|
Level 2—Inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for
substantially the full term of the asset or liability.
|
|
|
•
|
|
Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability.
|
The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014, by the
ASC Topic 820 valuation hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Fair
Value
|
|
|
Cash and cash equivalents
|
|
$
|
40,895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,895
|
|
|
Interest rate cap agreements
|
|
|
—
|
|
|
|
(2,172
|
)
|
|
|
—
|
|
|
|
(2,172
|
)
|
|
Contingent consideration liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,470
|
)
|
|
|
(6,470
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Fair
Value
|
|
|
Cash and cash equivalents
|
|
$
|
68,818
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68,818
|
|
|
Interest rate cap agreements
|
|
|
—
|
|
|
|
(1,664
|
)
|
|
|
—
|
|
|
|
(1,664
|
)
|
Cash and Cash Equivalents
Cash equivalents primarily consist of highly rated money market funds with overnight liquidity and no stated maturities. The Company classified cash
equivalents as Level 1 due to the short-term nature of these instruments and measured the fair value based on quoted prices in active markets for identical assets.
F-38
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Interest Rate Cap
The estimated fair value of the Company’s interest rate caps are determined using broker quotes that are based on widely accepted valuation
techniques, including discounted cash flow analysis on the expected cash flows of each derivative contract. This analysis reflects the contractual terms of the instrument, including the period to maturity as well as observable market-based inputs,
including interest rate curves and implied volatilities. These inputs fall within Level 2 of the fair value hierarchy.
Contingent Consideration Liabilities
The Company has recognized contingent consideration liabilities for potential earn-out payments related to its acquisitions of AAVC and AVC
Live (see Note 6). The estimated fair value of these liabilities was based on probability-weighted future cash flows, discounted at rates commensurate with the subordinated nature of these obligations. These inputs fall within Level 3 of the
fair value hierarchy due to the lack of observable market data over the fair value inputs such as the probability-weighted estimates of future cash flows, which are based largely on management’s projections.
The Company recognized $620 of expense in other income (expense), net in its consolidated statement of operations for the year ended December 31, 2015
related to an increase in the fair value of the contingent consideration liabilities since the acquisition dates.
Long-Term Debt
Estimated fair values and carrying amounts of the Company’s financial instruments that are not measured at fair value on a recurring basis as of
December 31, 2015 and 2014 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
First Lien Loan
|
|
$
|
680,268
|
|
|
$
|
690,733
|
|
|
Second Lien Loan
|
|
|
172,575
|
|
|
|
173,681
|
|
|
Revolving Facility
|
|
|
—
|
|
|
|
(925
|
)
|
|
|
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
First Lien Loan
|
|
$
|
498,080
|
|
|
$
|
486,743
|
|
|
Second Lien Loan
|
|
|
178,875
|
|
|
|
172,749
|
|
|
Revolving Facility
|
|
|
9,938
|
|
|
|
8,775
|
|
The fair value of the outstanding principal balance of the Company’s First Lien Loan at December 31, 2015 and
2014 is based on observable market prices. The Company’s First Lien Loan borrowings would be classified in Level 2 of the fair value hierarchy. The fair value of the outstanding principal balance of the Company’s Second Lien Loan at
December 31, 2015 and 2014 is based on an estimate using market prices for the Company’s First Lien Loan borrowings. The Company’s Second Lien Loan borrowings would be classified in Level 3 of the fair value hierarchy.
The carrying amounts in the above table are net of the unamortized loan discount and the unamortized deferred financing costs.
F-39
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
13. Members’ Equity
The PSAV Holdings LLC operating agreement (the “Operating Agreement”) provides for classes of membership units, the allocation of profits and
losses to each member class, distribution preferences and other member rights.
Allocation of Profits and Losses
Pursuant to the Operating Agreement, net income or net loss shall be allocated among the members (Class A Units and Class B Units) in a manner such that
the capital account of each member, immediately after making such allocation, is, as nearly as possible, equal (proportionately) to (a) the distributions that would be made to such member if the Company were dissolved, its affairs wound up and
its assets sold for cash equal to their gross asset carrying values, all liabilities of the Company were satisfied and the net assets of the Company were distributed to the members immediately after making such allocations, minus (b) such
member’s share of Company nonrecourse debt minimum gains, computed immediately prior to the hypothetical sale of the assets.
Net income or net
loss allocated to any member cannot exceed the maximum amount that can be allocated without causing the member to have a capital account deficit, unless each of the members would have a capital account deficit. Net loss in excess of this limitation
is allocated first to members who do not have a capital account deficit pro rata in proportion to their capital account balances until no member would be entitled to any further allocation, and then to the members in a manner determined in good
faith by the Company’s Board of Directors taking into account the relative economic interests of the members.
Accordingly, to the extent there
is a net loss reported in a period, it will first be allocated to the Class A Units because those are the only unit holders that have a contributed capital balance. Net income will be allocated to both Class A and Class B Units once there is net
income reported in excess of net losses on a cumulative basis. During the year ended December 31, 2015 and the Successor 2014 Period, the Company incurred net losses of $5,801 and $10,566, respectively, which were allocated entirely to the
Class A Units since only the Class A Units had positive capital accounts.
Distributions
The Operating Agreement provides that any distributions, other than tax distributions, will be made according to the following priority:
|
|
a)
|
first, to the members holding Class A Units, pro rata among such members in proportion to their unreturned capital contributions with respect to such Class A Units, until the amount of their unreturned capital
contributions with respect to such Class A Units has been reduced to zero;
|
|
|
b)
|
second, to the members holding vested Class B Units, until such members have received, with respect to each such vested
Class B Unit, a cumulative amount equal to the cumulative amount distributed, after the date such vested Class B Unit was originally issued, with respect to a Class A Unit (excluding, with respect to a vested Class B Unit that has a
distribution threshold greater than $0, distributions received with respect to such Class A Unit prior to the time that the aggregate amount of distributions to all Units outstanding on
|
F-40
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
|
|
the date of issuance of such vested Class B Unit is equal to the distribution threshold with respect to such vested Class B Unit), pro rata in proportion to the amounts that would need to be
distributed to each such member with respect to such vested Class B Units immediately prior to the distribution; and
|
|
|
c)
|
Thereafter, to the members holding Class A Units and vested Class B Units, pro rata in proportion to the number of such units held by them.
|
|
|
d)
|
Notwithstanding the foregoing, no holder of a vested Class B Unit shall be entitled to receive any distributions (other than tax distributions, to the extent applicable) until distributions have been made to holders of
units that were outstanding at the time of the issuance of such Class B Unit after the issuance of such Class B Unit (on a cumulative basis) equal to the distribution threshold with respect to such Class B Unit, and then such holder of a vested
Class B Unit shall be entitled to receive with respect to such vested Class B Unit only distributions made after such time and priority (i.e., only in excess of such distribution threshold).
|
On May 6, 2015, the Company’s Board of Directors approved a special distribution to its equity holders in the approximate amount of up to $174,000
to be paid utilizing net proceeds from incremental borrowings under the First Lien Credit Agreement. Of this amount, $149,083 was distributed to the Company’s equity holders on May 18, 2015, with $2,313 distributed to holders of Class B Units
and $146,770 distributed to holders of Class A Units. On December 4, 2015, the Company used the remaining $25,000 to pay a distribution to holders of Class A Units. The $2,313 paid to holders of Class B Units represents a tax distribution which is
treated as an advance against any other distributions to be made to them under the LLC agreement.
14. Equity-Based Compensation
Successor Equity-Based Compensation Plans
On
January 24, 2014, in connection with the Sponsors Acquisition, the Company established two equity-based compensation plans: the PSAV Holdings LLC 2014 Management Incentive Plan and the PSAV Holdings LLC Phantom Unit Appreciation Plan. These
plans provide management and employees of the Company with an incentive to contribute to and participate in the success of the Company. A total of 29,938 units are reserved for issuance under these plans.
Profits Interests
The Company is authorized to issue profits
interests in the form of Class B Units to employees, officers, managers and directors of the Company, under the PSAV Holdings LLC 2014 Management Incentive Plan. The Company has issued Service Units and Performance Units under this plan. The Company
has determined that the Class B Units are a substantive class of members’ equity for accounting purposes because the Class B Units are legal equity of PSAV Holdings LLC, they have participation features, including distribution and liquidation
rights which allow them to participate in the residual returns of the LLC, and vested interests are retained upon termination. As a result, these awards are accounted for under ASC Topic 718,
Compensation—Stock Compensation
.
F-41
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Service Units
The Service Units generally vest ratably over a five-year period. Vested Service Units will participate in distributions in excess of an underlying
benchmark value (“Distribution Threshold”) determined on the issue date. As of December 31, 2015 there were 8,185.5 Service Units outstanding. The Company is recognizing expense related to the Class B Service Units on a straight-line
basis over the requisite service period of five years from the grant date. The Company recognized compensation expense of $326 and $299 in the year ended December 31, 2015 and the Successor 2014 period, respectively, which is included in selling,
general and administrative expenses.
Performance Units
The Performance Units will vest based on an equity distribution event exceeding certain threshold amounts to equity holders (“Distribution
Event”) and the achievement of a targeted multiple of invested capital. Vested Performance Units will participate in distributions above the Distribution Threshold determined on the issue date. As of December 31, 2015 there were 7,185.5
Performance Units outstanding. Unvested units are forfeited upon termination, subject to certain conditions. As of December 31, 2015, the Company has determined that the Distribution Event is not probable of being satisfied. No compensation
cost has been recognized related to the Performance Units in the year ended December 31, 2015 or the Successor 2014 Period.
The following table
summarizes the Service and Performance Units activity during the year ended December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Units
|
|
|
Performance
Units
|
|
|
|
|
Units
|
|
|
Weighted-average
grant date fair
value per unit
|
|
|
Units
|
|
|
Non-vested at December 31, 2014
|
|
|
8,185.5
|
|
|
$
|
212
|
|
|
|
7,185.5
|
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Vested
|
|
|
(1,687.1
|
)
|
|
|
212
|
|
|
|
—
|
|
|
Forfeited / canceled
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2015
|
|
|
6,498.4
|
|
|
$
|
212
|
|
|
|
7,185.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The grant date fair value was determined using the Black-Scholes option pricing model. Significant assumptions used in
the determination include:
|
|
|
|
|
|
|
Expected term
|
|
|
5 years
|
|
|
Expected volatility
|
|
|
45%
|
|
|
Risk-free interest rate
|
|
|
1.6%
|
|
|
Dividend yield
|
|
|
0%
|
|
The Class B Units do not have a contractual term and rather represent economic interests in a privately held company
without an active market for its equity which will benefit from a liquidation event. The expected term is based on the typical period private equity firms hold their investments.
Because the Company was unable to calculate specific stock price volatility as a private company, the Company considered (a) the historical
volatility of comparable, publicly traded
F-42
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
companies share prices; (b) implied volatility of comparable, publicly traded companies share prices determined from the longest dated publicly traded call options; and (c) relevered
volatilities that adjust the public companies levered volatilities to be more consistent with the expected leverage of the Company over the expected term.
As of December 31, 2015, total unrecognized compensation expense related to non-vested Service Units was $1,111, which is expected to be recognized
over a weighted-average period of 3.1 years.
Phantom Units
The Company is authorized to issue Phantom Units under the PSAV Holdings LLC Phantom Unit Appreciation Plan. PSAV Holdings LLC has issued Phantom Service
Units and Phantom Performance Units under this plan. The Phantom Service Units provide the holder the right to receive a cash payment from the Company equal to the distribution paid to the holder of Service Unit with the same Distribution Threshold.
Similarly, the Phantom Performance Units provide the holder the right to receive a cash payment from the Company equal to the distribution paid to the holder of Performance Unit with the same Distribution Threshold. Phantom Units are forfeited by
the holder upon termination from the Company. The Phantom Units act as an incentive for holders that are employed as of a distribution date. The Company is accounting for the Phantom Units as a contingent bonus; therefore, the Phantom Units are not
within the scope of ASC Topic 718. Accordingly, related expense will be recognized only when payments become probable to Phantom Unit holders. As of December 31, 2015, the Company has determined that a distribution event is not probable of
being satisfied. The following table summarizes the Phantom Units activity during the year ended December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
Phantom
Service Units
|
|
|
Phantom
Performance Units
|
|
|
Non-vested at December 31, 2014
|
|
|
4,939.0
|
|
|
|
4,939.0
|
|
|
Granted
|
|
|
2,395.0
|
|
|
|
2,395.0
|
|
|
Vested
|
|
|
(718.4
|
)
|
|
|
—
|
|
|
Forfeited / canceled
|
|
|
(2,095.5
|
)
|
|
|
(2,095.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at December 31, 2015
|
|
|
4,520.1
|
|
|
|
5,238.5
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Equity-Based Compensation Plans
In 2007, AVSC Holding LLC, the parent entity of the Predecessor, initiated two share-based plans for key management employees of the Predecessor and its
subsidiaries: Override Units and Phantom Units. Payment of benefits under these plans was contingent on a distribution event, which included the sale of AVSC Holding Corp. This was deemed to be a performance condition and no expense was recognized
until the distribution event was deemed probable, which occurred immediately prior to the Sponsors Acquisition in the Predecessor 2014 Period.
The
Predecessor accounted for share-based awards granted to its employees by its parent as a capital contribution from its parent, and recognized related compensation costs in its consolidated statements of operations.
F-43
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Predecessor Override Units
Predecessor override units consisted of four types of units (Operating, Value A, Value B and Value C) that could participate in future company
distributions subject to financial terms and conditions for each respective type of override unit. All of these units would participate in distributions under specific conditions based on an underlying benchmark value determined as of the issue
date. Override units were fully vested when issued, and distributions would be settled in cash. On January 24, 2014, the holders of 160.531 Operating Units and 122 Value C Units received distributions in connection with the Sponsors Acquisition
pursuant to the original terms of the awards. Stock compensation expense of $5,365 was recorded in the Predecessor 2014 Period in selling, general, and administrative expenses in the consolidated statement of operations. Pursuant to their terms and
based on the total amount of distributions, the Value A and Value B Units did not participate in any distributions.
Predecessor Phantom Units
Predecessor phantom units consisted of four types of units (Operating, Value A, Value B and Value C) that could participate in future company
distributions subject to financial terms and conditions for each respective type of phantom unit. All of these units would participate in distributions under similar conditions as the Predecessor common units with an underlying benchmark value equal
to common unit values as of the issue date. Phantom units were fully vested when issued; distributions would be settled in cash and were to expire in 2017. On January 24, 2014, the holders of 25.984 Operating Phantom Units received
distributions in connection with the Sponsors Acquisition. Stock compensation expense of $1,063 was recorded in the Predecessor 2014 Period in selling, general, and administrative expenses in the consolidated statement of operations. Pursuant to
their terms and based on the total amount of distributions, the Value A, Value B and Value C Phantom Units did not participate in any distributions.
15. Predecessor Preferred Stock
In
connection with the acquisition of Swank in November 2012, AVSC Holding Corp. issued 65,000 shares of Series A preferred stock. Preferred stockholders were entitled to a payment-in-kind dividend of 12% for the first and second years, 15%
for the third year, 17% for the fourth year, and 20% thereafter, payable in preference to common stock dividends. Holders of the Series A Preferred Stock had no voting rights, and the Series A Preferred Stock contained a provision to prohibit
additional indebtedness unless certain leverage ratios are achieved.
In the event of a change of control or the sale or transfer of all or
substantially all of the assets of the Company occurred, the Series A Preferred Stockholders were entitled to receive an amount equal to 100% of the $1 liquidation preference per share (adjusted for any subdivisions, combinations, or similar
events), plus any accrued and unpaid dividends and dividends paid-in-kind, all payable in cash. The Predecessor Series A Preferred Stock was redeemed in connection with the Sponsors Acquisition.
F-44
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
16. Employee Benefit Plans
Defined Contribution Plan
The Company maintains a
defined-contribution plan covering all qualified employees. The Company matched 25% of the first 6% of 401(k) contributions that were contributed by an employee during 2015, 2014 and 2013. Company-matching contributions during the year ended
December 31, 2015, the Successor 2014 Period, the Predecessor 2014 Period and the year ended December 31, 2013 resulted in expense of $2,410, $1,914, $159 and $1,067, respectively.
Multi-employer Pension Plans
The Company contributes
to multi-employer pension plans that cover its union employees. Contributions to the plans are based on a percentage of applicable wages. Total contributions to the plans correspond to the number of union employees employed at any given time and
vary depending on the location and number of ongoing events at a given time and the need for union resources in connection with such events. The risks of participating in a multi-employer plan are different from single-employer plans in the
following aspects:
|
|
•
|
|
Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
|
•
|
|
If a participating employer stops contributing to the plan, the unfunded obligation of the plan may be borne by the remaining participating employers.
|
|
|
•
|
|
If the Company chose to stop participating in a multi-employer plan, the Company may be required to pay the plan an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
|
F-45
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The following table provides certain information for individually significant multi-employer plans that
the Company participates in. The “Plan’s Employer Identification Number” column provides the Employer Identification Number (EIN) and the three-digit plan number. The Pension Protection Act (PPA) zone status is for the most recently
available plan’s year-end. The zone status is based on information that the Company received from the plan. Among other factors, plans in the red zone are generally less than 65% funded, plans in the yellow zone are less than 80% funded, and
plans in the green zone are at least 80% funded. The “FIP/RP Status Pending/Implemented” column indicates plans for which a financial improvement plan (FIP) or a rehabilitation plan (RP) is either pending or has been implemented. The
“Surcharge Imposed” column indicates whether the Company contribution rate included an amount in addition to the contribution rate specified in the applicable collective bargaining agreement. The last column lists the expiration date of
the collective-bargaining agreement to which the plan is subject. The Company’s contributions to the Chicago Moving Picture Operators Union Local 110 of the IATSE & MPMO Severance Trust and the Stagehands Local Two Retirement Plan
exceeded 5% of total contributions to the plan as indicated in the plan’s most recently available annual report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan
|
|
Plan’s
Employer
Identification
Number
|
|
|
Pension
Protected Act
Certified Zone
Status
|
|
Plan Year-End
|
|
|
FIP/RP
Status
Pending/
Implemented
|
|
Surcharge
Imposed
|
|
Expiration Date of
Collective
Bargaining
Agreement
|
|
|
New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund
|
|
|
13-1764242
|
|
|
Green
|
|
|
12/31/2014
|
|
|
N/A
|
|
N/A
|
|
|
6/30/2026
|
|
|
Chicago Moving Picture Operators Union Local 110 of the IATSE & MPMO Severance Trust
|
|
|
36-6487635
|
|
|
Yellow
|
|
|
8/31/2014
|
|
|
Implemented
|
|
No
|
|
|
8/31/2018
|
|
|
IATSE Local 16 Pension Plan
|
|
|
94-6296420
|
|
|
Red
|
|
|
12/31/2014
|
|
|
Implemented
|
|
10%
|
|
|
6/30/2018
|
|
|
San Diego Theatrical Pension Plan
|
|
|
95-6336895
|
|
|
Green
|
|
|
9/30/2014
|
|
|
N/A
|
|
N/A
|
|
|
5/14/2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
Plan
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
|
|
|
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
New York Hotel Trades Council and Hotel Association of New York City, Inc. Pension Fund
|
|
$
|
759
|
|
|
$
|
869
|
|
|
|
|
|
|
|
|
|
|
$
|
65
|
|
|
$
|
753
|
|
|
Chicago Moving Picture Operators Union Local 110 of the IATSE & MPMO Severance Trust
|
|
|
687
|
|
|
|
736
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
865
|
|
|
IATSE Local 16 Pension Plan
|
|
|
403
|
|
|
|
279
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
206
|
|
|
San Diego Theatrical Pension Plan
|
|
|
499
|
|
|
|
549
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
538
|
|
F-46
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
17. Income Taxes
Significant components of the benefit (provision) for income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
|
|
|
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
(2,418
|
)
|
|
$
|
(8,698
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(36,993
|
)
|
|
$
|
8,466
|
|
|
Foreign
|
|
|
(420
|
)
|
|
|
(1,975
|
)
|
|
|
|
|
|
|
|
|
|
|
569
|
|
|
|
6,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pretax income (loss)
|
|
$
|
(2,838
|
)
|
|
$
|
(10,673
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(36,424
|
)
|
|
$
|
14,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current tax benefit (provision)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal and state
|
|
$
|
(829
|
)
|
|
$
|
(3,137
|
)
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
$
|
73
|
|
|
Foreign
|
|
|
(878
|
)
|
|
|
(458
|
)
|
|
|
|
|
|
|
|
|
|
|
(64
|
)
|
|
|
(1,442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current tax (provision)
|
|
$
|
(1,707
|
)
|
|
$
|
(3,595
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(64
|
)
|
|
$
|
(1,369
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax benefit (provision):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal and state
|
|
$
|
(1,619
|
)
|
|
$
|
3,750
|
|
|
|
|
|
|
|
|
|
|
$
|
10,468
|
|
|
$
|
4,986
|
|
|
Foreign
|
|
|
363
|
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|
|
(597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax benefit (provision)
|
|
$
|
(1,256
|
)
|
|
$
|
3,702
|
|
|
|
|
|
|
|
|
|
|
$
|
10,567
|
|
|
$
|
4,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit (provision)
|
|
$
|
(2,963
|
)
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
$
|
10,503
|
|
|
$
|
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The reconciliation of income taxes attributable to operations computed at the 35% U.S. federal statutory tax rate to
income tax benefit (provision) is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
|
|
|
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax book income (loss)
|
|
$
|
(2,838
|
)
|
|
$
|
(10,673
|
)
|
|
|
|
|
|
|
|
|
|
$
|
(36,424
|
)
|
|
$
|
14,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal income tax benefit (provision) at U.S. statutory rate
|
|
$
|
993
|
|
|
$
|
3,735
|
|
|
|
|
|
|
|
|
|
|
$
|
12,748
|
|
|
$
|
(5,101
|
)
|
|
Nondeductible expenses
|
|
|
(1,148
|
)
|
|
|
(2,506
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,317
|
)
|
|
|
(2,321
|
)
|
|
Foreign rate differential
|
|
|
(481
|
)
|
|
|
(389
|
)
|
|
|
|
|
|
|
|
|
|
|
147
|
|
|
|
457
|
|
|
State expense
|
|
|
(1,217
|
)
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
1,027
|
|
|
|
(433
|
)
|
|
FIN 48 reserve
|
|
|
(23
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
(51
|
)
|
|
Valuation allowance
|
|
|
(962
|
)
|
|
|
(866
|
)
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
10,493
|
|
|
Other
|
|
|
(125
|
)
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
(140
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit (provision)
|
|
$
|
(2,963
|
)
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
$
|
10,503
|
|
|
$
|
3,020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
(104
|
%)
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
29
|
%
|
|
|
(21
|
%)
|
F-47
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
In addition, the change in the valuation allowance above for the year ended December 31, 2015 differs
from the change between the beginning and ending deferred tax position due to a reduction of certain deferred tax assets and valuation allowance with no impact to the consolidated statements of operations.
The Company is currently organized as a limited liability company, which is a pass-through for federal income tax purposes. However, the Company
conducts its business through subsidiaries that are subject to income taxes.
U.S. income tax has not been recognized on the excess of book basis
over the tax basis of investments in foreign subsidiaries that are indefinitely reinvested outside of the United States. This amount would become taxable in the United States upon a repatriation of assets from the foreign subsidiary or a sale or
liquidation of the foreign subsidiary. Determination of the amount of any unrecognized deferred income tax liability on this temporary difference is not practicable because of the complexities of the hypothetical calculation.
Significant components of the Company’s deferred tax assets and liabilities are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2015
|
|
|
2014
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
U.S. NOL and tax credit carryforwards
|
|
$
|
30,606
|
|
|
$
|
39,383
|
|
|
Allowance for doubtful accounts
|
|
|
653
|
|
|
|
570
|
|
|
Tax start up costs
|
|
|
556
|
|
|
|
649
|
|
|
Accrued compensation
|
|
|
12,091
|
|
|
|
10,718
|
|
|
Foreign NOL carryforward
|
|
|
8,539
|
|
|
|
9,147
|
|
|
Transaction costs
|
|
|
2,723
|
|
|
|
1,622
|
|
|
Foreign deferrals
|
|
|
—
|
|
|
|
80
|
|
|
Interest rate caps
|
|
|
1,229
|
|
|
|
708
|
|
|
Deferred financing fees
|
|
|
1,848
|
|
|
|
2,308
|
|
|
Deferred rent
|
|
|
2,629
|
|
|
|
33
|
|
|
Venue incentives
|
|
|
6,136
|
|
|
|
3,670
|
|
|
Other accruals
|
|
|
2,698
|
|
|
|
2,150
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
69,708
|
|
|
|
71,038
|
|
|
Valuation allowance
|
|
|
(8,258
|
)
|
|
|
(9,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
61,450
|
|
|
$
|
61,980
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Tax over book depreciation and amortization
|
|
$
|
(21,023
|
)
|
|
$
|
(16,958
|
)
|
|
Intangible assets
|
|
|
(192,097
|
)
|
|
|
(197,390
|
)
|
|
Foreign deferrals
|
|
|
(159
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(213,279
|
)
|
|
|
(214,348
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(151,829
|
)
|
|
$
|
(152,368
|
)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2015, the Company had net operating loss (“NOL”) carryforwards for U.S. federal income
tax purposes of approximately $71,561 that begin to expire in 2027. As of
F-48
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
December 31, 2015, the Company had NOL carryforwards for state income tax purposes of approximately $5,347 that begin to expire in 2016. In addition, all of the NOL carryforwards are subject
to limitations under the change in ownership provisions of the Internal Revenue Code and are also limited for state and local income tax purposes.
The Company has foreign NOL carryforwards of $37,882 as of December 31, 2015. Management believes that it is more likely than not that the benefit
from the majority of the foreign NOL carryforwards will not be realized. Therefore, the Company has provided a valuation allowance on the deferred tax assets related to the majority of these foreign NOL carryforwards in the amount of $8,258. The
following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
Beginning unrecognized tax benefits
|
|
$
|
803
|
|
|
$
|
780
|
|
|
$
|
780
|
|
|
$
|
729
|
|
|
Gross increases—tax positions in prior period
|
|
|
23
|
|
|
|
23
|
|
|
|
—
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending unrecognized tax benefits
|
|
$
|
826
|
|
|
$
|
803
|
|
|
$
|
780
|
|
|
$
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The entire $826 balance of unrecognized tax benefits as of December 31, 2015, if recognized, would affect the
effective tax rate. The Company does not anticipate that the total amount of unrecognized tax benefits will increase or decrease significantly in the next 12 months.
The Company recognizes interest and penalty expense related to unrecognized tax positions as a component of the income tax benefit (provision). As of
both December 31, 2015 and 2014, interest and penalties accrued were $144.
The Company is subject to taxation in the United States and various
foreign and state jurisdictions. As of December 31, 2015, tax years from 2011 to the present remain subject to examination by major tax jurisdictions. Tax years 2011 and 2012 are currently under audit by the Internal Revenue Service. While the
final outcome of these matters is inherently uncertain, the Company believes it has made adequate tax provisions for all years subject to examination.
18. Commitments and Contingencies
Lease Commitments
The Company leases office facilities and equipment for various terms under long-term operating leases expiring at various dates. In the
normal course of business, it is expected that these leases will be renewed or replaced with leases for other properties or equipment. The leases provide for increases in future minimum annual rental payments and generally require the Company to pay
real estate taxes, insurance and maintenance expenses.
F-49
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Minimum annual rentals under noncancelable leases as of December 31, 2015 are payable as follows
for the years ending December 31:
|
|
|
|
|
|
|
2016
|
|
$
|
9,227
|
|
|
2017
|
|
|
8,346
|
|
|
2018
|
|
|
7,055
|
|
|
2019
|
|
|
5,500
|
|
|
2020
|
|
|
4,674
|
|
|
Thereafter
|
|
|
9,126
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
43,928
|
|
|
|
|
|
|
|
Rent expense charged to operations during the year ended December 31, 2015, the Successor 2014 Period, the Predecessor
2014 Period and the year ended December 31, 2013 was $11,849, $10,754, $728 and $9,205, respectively.
On January 20, 2015, the Company
entered into a new lease for its corporate headquarters. The lease expires on October 31, 2026. During 2015, the Company received allowances totaling $4,499 to partially offset the costs of tenant improvements made to its corporate
headquarters. In addition, the lease provides for the abatement of base rent payments by the Company through January 31, 2017. Thereafter, the Company will have minimum annual cash rent commitments of $875, $990, and $1,028 for the years
ending December 31, 2017, 2018 and 2019, respectively, and additional annual payments totaling $8,027 through the expiration of the lease.
Venue
Contract Commitments
The Company enters into long-term contracts with venue operators for the right to be the
exclusive on-site provider of audiovisual and event technology services and to receive customer referrals from the venue operator over the contract period. Venue
contracts may include commitments for fixed minimum commission guarantees and other incentives that are paid over time.
Commitments under venue
contracts as of December 31, 2015 are payable as follows for the years ending December 31:
|
|
|
|
|
|
|
2016
|
|
$
|
8,159
|
|
|
2017
|
|
|
4,763
|
|
|
2018
|
|
|
2,714
|
|
|
2019
|
|
|
2,522
|
|
|
2020
|
|
|
1,389
|
|
|
Thereafter
|
|
|
1,083
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
20,630
|
|
|
|
|
|
|
|
F-50
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
19. Transactions with Related Parties
It is possible that the terms of the following transactions with related parties are not the same as those that would result from transactions among
wholly unrelated parties.
Successor Related Party Transactions
The Company is party to an advisory fee agreement (the “Advisory Agreement”) with Goldman, Sachs & Co. and Olympus Advisors LLC (the
“Advisors”), affiliates of the Sponsors, pursuant to which the Advisors provide business and organizational strategy, financial and advisory services to the Company and its subsidiaries. The annual advisory fee is $1,500, of which $1,500
and $1,405 has been expensed in the year ended December 31, 2015 and the Successor 2014 Period, respectively. $95 is included in prepaid expenses and other current assets in the Company’s consolidated balance sheet at both December 31,
2015 and 2014. The Company must also pay transaction fees in connection with transactions the Company or its subsidiaries may be party to, including acquisitions, divestitures, financings or liquidity events, equal to a fee of 1% of the aggregate
value as defined in the Advisory Agreement. The Company paid transaction fees to the Advisors of $14,696, included in acquisition-related expenses in the Successor 2014 Period, for financial advisory and corporate structure review related to the
Sponsors Acquisition.
An affiliate of Goldman Sachs, one of the Sponsors, was a joint bookrunner and lead arranger for the issuance of the First
Lien Loan and Second Lien Loan. The Company paid $1,130 and $4,999 of debt financing costs associated with borrowings under the Company’s debt facilities to the affiliate during the year ended December 31, 2015 and the Successor 2014 period,
respectively. An affiliate of Goldman Sachs is also a lender under the Company’s First Lien Credit Agreement.
One of the counterparties to the
Cap Agreements (see Note 11) is a Goldman Sachs affiliate. Payments of $471 and $118 were made to this entity on the option premium for the Cap Agreement during the year ended December 31, 2015 and the Successor 2014 Period, respectively.
Predecessor Related Party Transactions
Transaction
fees of $8,426 were incurred by the Predecessor in connection with the Sponsors Acquisition and paid to equity investors of the Predecessor. As these fees were considered seller costs and paid by the Company, they were included in the total
consideration paid as part of the Sponsors Acquisition (see Note 5).
20. Segment Reporting
The Company is organized and operated as two segments: Domestic and International. They are organized based on geographic location of operations and
provide a similar range of services to customers.
The Domestic segment operates in the United States and Puerto Rico and is the preferred provider
of event technology services at over 1,000 hotel properties and other event venues in these geographies.
F-51
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
The International segment has operations in Canada, Mexico, the Caribbean, Europe and the Middle East,
in addition to providing non-venue based services in Asia, and is the exclusive provider of event technology services at nearly 300 international hotel properties and other event venues.
Segment operating results reflect Adjusted EBITDA, which is defined as net income before interest expense, income taxes, depreciation, amortization of
intangibles, transaction-related expenses, long-term incentive plan payments, gain or loss on disposal of assets, gains or losses on foreign currency transactions, changes in the fair value of the interest rate caps, amortization of venue incentives
including the expense impact of certain venue incentive payments for which deferred expense recognition is not applicable under U.S. GAAP, management fees paid to the Sponsors, equity-based compensation expense, executive severance and certain
consulting and professional fee costs. Certain of the arrangements with venue operators to secure the right to be the exclusive on-site provider of event technology services contain up-front incentive payments which are not deferred over the
contract term as they do not contain a contractual requirement to repay a ratable portion of the incentive. Management excludes these incentive payments from the calculation of Adjusted EBITDA as they are expensed at the beginning of the contract
period and are, therefore, not indicative of the ongoing operations. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company’s operating performance and compare the results of
operations from period to period without regard to financing methods, capital structure, investments in securing and renewing venue relationships or other items management believes are not indicative of the Company’s ongoing operating
performance. In addition, the determination of Adjusted EBITDA is consistent with the definition of a similar measure in the Company’s Credit Agreements other than pro forma adjustments for acquisitions and certain forward-looking adjustments
permitted by the Credit Agreements but not considered by management in evaluating the Company’s performance using Adjusted EBITDA. Management also believes the inclusion of Adjusted EBITDA is meaningful to the Company’s investors to
enhance their understanding of the Company’s financial performance. Although Adjusted EBITDA is not necessarily a measure of liquidity or the Company’s ability to fund its operations, management understands that it is frequently used by
securities analysts, investors and other interested parties as a supplemental measure of financial performance.
F-52
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
Segment information was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
|
Year ended
December 31,
2015
|
|
|
January 25,
through
December 31,
2014
|
|
|
January 1,
through
January 24,
2014
|
|
|
Year ended
December 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
1,350,008
|
|
|
$
|
1,087,737
|
|
|
$
|
70,240
|
|
|
$
|
991,682
|
|
|
International
|
|
|
137,162
|
|
|
|
100,546
|
|
|
|
5,382
|
|
|
|
104,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,487,170
|
|
|
$
|
1,188,283
|
|
|
$
|
75,622
|
|
|
$
|
1,096,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
159,750
|
|
|
$
|
138,594
|
|
|
$
|
7,280
|
|
|
$
|
118,618
|
|
|
International
|
|
|
14,761
|
|
|
|
10,453
|
|
|
|
612
|
|
|
|
11,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of all reportable segments
|
|
|
174,511
|
|
|
|
149,047
|
|
|
|
7,892
|
|
|
|
130,381
|
|
|
Interest expense, net
|
|
|
(51,024
|
)
|
|
|
(40,536
|
)
|
|
|
(2,830
|
)
|
|
|
(40,700
|
)
|
|
Depreciation and amortization of intangibles
|
|
|
(84,541
|
)
|
|
|
(71,950
|
)
|
|
|
(3,222
|
)
|
|
|
(47,502
|
)
|
|
Transaction-related expenses
|
|
|
(3,590
|
)
|
|
|
(20,410
|
)
|
|
|
(14,243
|
)
|
|
|
(12,004
|
)
|
|
Long-term incentive plan payments
|
|
|
—
|
|
|
|
(42
|
)
|
|
|
(18,021
|
)
|
|
|
—
|
|
|
Loss on disposal of assets
|
|
|
(3,164
|
)
|
|
|
(2,918
|
)
|
|
|
(127
|
)
|
|
|
(2,052
|
)
|
|
Foreign currency transactions gain/(loss)
|
|
|
(2,659
|
)
|
|
|
(2,075
|
)
|
|
|
366
|
|
|
|
1,278
|
|
|
Changes in fair value of interest rate caps
|
|
|
(1,350
|
)
|
|
|
(1,817
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Amortization of venue incentives
|
|
|
(8,420
|
)
|
|
|
(8,306
|
)
|
|
|
(705
|
)
|
|
|
(9,318
|
)
|
|
Management fee
|
|
|
(1,500
|
)
|
|
|
(1,405
|
)
|
|
|
—
|
|
|
|
—
|
|
|
Equity-based compensation expense
|
|
|
(326
|
)
|
|
|
(299
|
)
|
|
|
(5,365
|
)
|
|
|
—
|
|
|
Severance expense
|
|
|
(2,331
|
)
|
|
|
(798
|
)
|
|
|
(163
|
)
|
|
|
(2,334
|
)
|
|
Consulting fees and other
|
|
|
(18,444
|
)
|
|
|
(9,164
|
)
|
|
|
(6
|
)
|
|
|
(3,173
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before tax benefit (expense)
|
|
$
|
(2,838
|
)
|
|
$
|
(10,673
|
)
|
|
$
|
(36,424
|
)
|
|
$
|
14,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
54,249
|
|
|
$
|
31,400
|
|
|
$
|
4,111
|
|
|
$
|
32,818
|
|
|
International
|
|
|
7,620
|
|
|
|
2,730
|
|
|
|
157
|
|
|
|
3,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
61,869
|
|
|
$
|
34,130
|
|
|
$
|
4,268
|
|
|
$
|
36,506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
|
|
December 31,
2015
|
|
|
December 31,
2014
|
|
|
Property and equipment, net:
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
101,829
|
|
|
$
|
97,234
|
|
|
International
|
|
|
16,957
|
|
|
|
12,444
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
118,786
|
|
|
$
|
109,678
|
|
|
|
|
|
|
|
|
|
|
|
F-53
PSAV HOLDINGS LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for share and per share amounts)
21. Subsequent Events
Management evaluates events occurring subsequent to the date of the financial statements in determining the accounting for and disclosure of
transactions and events that affect the financial statements. Subsequent events have been evaluated through March 11, 2016, the date the financial statements were originally issued and through May 19, 2016, which is the date the financial
statements were reissued reflecting the impact of the adoption of ASU 2015-17 as further described in Note 4.
On February 16, 2016, the
Company acquired 100% of the stock of KFP Holding GmbH (“KFP”). KFP is based in Frankfurt, Germany, and is a market leading provider of event technology services in Germany. KFP also has operations in Switzerland, Austria and Hungary. The
acquisition increases the Company’s property portfolio in Europe and is reported as a part of the Company’s International segment. Total consideration was $25,897, net of cash acquired, and is subject to final adjustments for net debt and
working capital. The consideration does not include
€
3,000 to be paid to the former owners of KFP, contingent upon their continued employment with the Company for two years subsequent to the
acquisition date. The transaction was funded with borrowings on the Revolving Facility and available cash.
F-54
PSAV HOLDINGS LLC
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016
|
|
|
December 31,
2015
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
67,046
|
|
|
$
|
40,895
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts of $2,121 at June 30, 2016 and $1,646 at
December 31, 2015
|
|
|
135,695
|
|
|
|
103,420
|
|
|
Prepaid expenses
|
|
|
16,004
|
|
|
|
13,600
|
|
|
Income taxes receivable
|
|
|
—
|
|
|
|
10,536
|
|
|
Other current assets
|
|
|
2,565
|
|
|
|
841
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
221,310
|
|
|
|
169,292
|
|
|
Property and equipment, net
|
|
|
121,295
|
|
|
|
118,786
|
|
|
Goodwill
|
|
|
397,581
|
|
|
|
385,948
|
|
|
Trade names, net
|
|
|
160,769
|
|
|
|
159,958
|
|
|
Customer relationships, net
|
|
|
51,823
|
|
|
|
53,561
|
|
|
Venue contracts, net
|
|
|
298,570
|
|
|
|
295,606
|
|
|
Other intangible assets, net
|
|
|
2,750
|
|
|
|
3,000
|
|
|
Venue incentives
|
|
|
35,130
|
|
|
|
31,850
|
|
|
Other assets
|
|
|
4,189
|
|
|
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,293,417
|
|
|
$
|
1,221,350
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and members’ equity
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
7,218
|
|
|
$
|
7,218
|
|
|
Trade accounts payable
|
|
|
31,161
|
|
|
|
22,094
|
|
|
Accrued expenses
|
|
|
116,021
|
|
|
|
91,792
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
154,400
|
|
|
|
121,104
|
|
|
Long-term debt
|
|
|
854,884
|
|
|
|
856,271
|
|
|
Deferred tax liabilities
|
|
|
162,136
|
|
|
|
153,453
|
|
|
Other liabilities
|
|
|
17,117
|
|
|
|
13,385
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
1,188,537
|
|
|
|
1,144,213
|
|
|
Members’ equity:
|
|
|
|
|
|
|
|
|
|
Class A units, 270,159 units issued and outstanding at June 30, 2016 and December 31,
2015
|
|
|
109,933
|
|
|
|
83,019
|
|
|
Class B units, 15,371 units issued and outstanding at June 30, 2016 and December 31, 2015
|
|
|
(1,155
|
)
|
|
|
(1,688
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(3,898
|
)
|
|
|
(4,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total members’ equity
|
|
|
104,880
|
|
|
|
77,137
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and members’ equity
|
|
$
|
1,293,417
|
|
|
$
|
1,221,350
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements
F-55
PSAV HOLDINGS LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Revenue
|
|
$
|
854,631
|
|
|
$
|
791,988
|
|
|
Cost of revenue
|
|
|
(693,571
|
)
|
|
|
(657,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
161,060
|
|
|
|
134,957
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
65,793
|
|
|
|
67,291
|
|
|
Acquisition-related expenses
|
|
|
350
|
|
|
|
1,049
|
|
|
Depreciation
|
|
|
4,441
|
|
|
|
2,449
|
|
|
Amortization of intangibles
|
|
|
13,429
|
|
|
|
13,188
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
84,013
|
|
|
|
83,977
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
77,047
|
|
|
|
50,980
|
|
|
Other expense, net
|
|
|
(1,580
|
)
|
|
|
(1,873
|
)
|
|
Interest expense, net
|
|
|
(27,336
|
)
|
|
|
(23,569
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax expense
|
|
|
48,131
|
|
|
|
25,538
|
|
|
Income tax expense
|
|
|
(20,857
|
)
|
|
|
(10,405
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
27,274
|
|
|
$
|
15,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income per common share information (Note 2)
|
|
|
|
|
|
|
|
|
|
Pro forma basic net income per common share
|
|
$
|
0.51
|
|
|
$
|
0.28
|
|
|
Pro forma diluted net income per common share
|
|
$
|
0.50
|
|
|
$
|
0.28
|
|
|
Pro forma basic weighted-average common shares outstanding
|
|
|
53,590,051
|
|
|
|
53,233,870
|
|
|
Pro forma diluted weighted-average common shares outstanding
|
|
|
54,077,527
|
|
|
|
53,951,944
|
|
The accompanying notes are an integral part
of these condensed consolidated financial statements
F-56
PSAV HOLDINGS LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months
ended June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Net income
|
|
$
|
27,274
|
|
|
$
|
15,133
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
|
296
|
|
|
|
(1,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
|
296
|
|
|
|
(1,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
$
|
27,570
|
|
|
$
|
13,895
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements
F-57
PSAV HOLDINGS LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
27,274
|
|
|
$
|
15,133
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
27,906
|
|
|
|
29,231
|
|
|
Amortization of intangibles
|
|
|
13,429
|
|
|
|
13,188
|
|
|
Amortization of deferred financing costs and debt discounts
|
|
|
2,223
|
|
|
|
1,747
|
|
|
Loss on disposal of assets
|
|
|
1,333
|
|
|
|
1,608
|
|
|
Venue incentive amortization
|
|
|
4,211
|
|
|
|
3,112
|
|
|
Venue incentive payments
|
|
|
(5,077
|
)
|
|
|
(16,457
|
)
|
|
Deferred tax provision
|
|
|
3,727
|
|
|
|
(1,938
|
)
|
|
Equity-based compensation expense
|
|
|
213
|
|
|
|
163
|
|
|
Non-cash loss on interest rate caps
|
|
|
118
|
|
|
|
973
|
|
|
Changes in assets and liabilities, net of effects of acquired businesses:
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(27,928
|
)
|
|
|
(43,267
|
)
|
|
Prepaid expenses and other current assets
|
|
|
7,110
|
|
|
|
3,463
|
|
|
Other assets
|
|
|
637
|
|
|
|
339
|
|
|
Accounts payable
|
|
|
5,811
|
|
|
|
2,472
|
|
|
Accrued expenses and other liabilities
|
|
|
17,888
|
|
|
|
18,202
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
78,875
|
|
|
|
27,969
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(19,769
|
)
|
|
|
(28,587
|
)
|
|
Acquisitions, net of cash acquired
|
|
|
(26,078
|
)
|
|
|
(43,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(45,847
|
)
|
|
|
(72,480
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
(40
|
)
|
|
|
(149,083
|
)
|
|
Borrowings of revolving facility
|
|
|
25,500
|
|
|
|
—
|
|
|
Repayments of revolving facility
|
|
|
(25,500
|
)
|
|
|
(10,000
|
)
|
|
Borrowings of long-term debt
|
|
|
—
|
|
|
|
213,225
|
|
|
Repayments of long-term debt
|
|
|
(3,610
|
)
|
|
|
(3,067
|
)
|
|
Payments of contingent consideration
|
|
|
(3,186
|
)
|
|
|
—
|
|
|
Payment of deferred financing costs
|
|
|
—
|
|
|
|
(5,266
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(6,836
|
)
|
|
|
45,809
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
(41
|
)
|
|
|
(932
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
26,151
|
|
|
|
366
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
40,895
|
|
|
|
68,818
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
67,046
|
|
|
$
|
69,184
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
Fair value of contingent consideration
|
|
$
|
—
|
|
|
$
|
5,875
|
|
|
Issuance of Class A Units in connection with the acquisition of AVC Live
|
|
|
—
|
|
|
|
1,493
|
|
|
Purchase of property and equipment financed by seller
|
|
|
3,821
|
|
|
|
—
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements
F-58
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands except for unit, share and per share amounts)
1. Description of the Business
PSAV Holdings
LLC (the “Company” or “PSAV”) is owned by affiliates of The Goldman Sachs Group, Inc. (“Goldman Sachs”) and Olympus Partners (together, the “Sponsors”) and certain management investors and other investors. The
Company and its subsidiaries provide event technology services, such as audiovisual services, equipment rental, staging and meeting services, communication systems and related technical support to its customers in various venues, including hotels
and convention centers. The Company’s business is primarily conducted under the name PSAV. The Company is organized and operated as two operating segments: Domestic and International. The Domestic segment provides these services to customers
throughout the United States and Puerto Rico. The International segment provides services to its customers in Canada, Mexico, the Caribbean, Europe and the Middle East, in addition to providing non-venue based services in Asia.
2. Basis of Presentation
The
accompanying unaudited condensed consolidated financial statements and notes of the Company have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and the regulations of the U.S.
Securities and Exchange Commission for interim financial reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying
unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of June 30, 2016 and December 31, 2015 and the results of operations and cash flows for the six
months ended June 30, 2016 and 2015 and are of a normal and recurring nature. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year ended December 31, 2016. These unaudited
condensed consolidated financial statements should be read in conjunction with the Company’s annual audited consolidated financial statements and notes thereto included elsewhere in this prospectus.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts
reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from these estimates.
The
unaudited condensed consolidated financial statements include the accounts of PSAV Holdings LLC and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Pro Forma Net Income Per Common Share
Prior to the
issuance of any shares of common stock in an initial public offering, PSAV Holdings LLC will complete a corporate reorganization whereby holders of equity interests in PSAV Holdings LLC will become stockholders of PSAV, Inc., a Delaware corporation.
Holders of Class A Units will receive common stock while holders of Class B Units will receive common stock and unvested restricted common stock at the time of the corporate reorganization.
Pro forma net income per share of common stock is computed as if (a) the corporate reorganization of PSAV Holdings LLC was completed and the entity
was merged with and into
F-59
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
PSAV, Inc. as of January 1, 2015 and (b) the holders of equity interests of PSAV Holdings LLC became stockholders of PSAV, Inc. as of January 1, 2015. Pro forma basic and
diluted net income per common share is computed using net income divided by the pro forma weighted-average number of common shares outstanding during the period. The dilutive effect of unvested restricted common stock is reflected in the denominator
for diluted net income per common share.
The following is a reconciliation of basic common shares outstanding to diluted common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Basic shares
|
|
|
53,590,051
|
|
|
|
53,233,870
|
|
|
Effect of dilutive securities
|
|
|
487,476
|
|
|
|
718,074
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares
|
|
|
54,077,527
|
|
|
|
53,951,944
|
|
|
|
|
|
|
|
|
|
|
|
Recent Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13,
“
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
.” This ASU requires that financial assets measured at amortized cost be presented at the net amount expected to be
collected. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions and reasonable and supportable forecasts that affect the collectability of the reported
amount. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2019. Early adoption is permitted. The Company is in the process of evaluating the effect of the new guidance on its
consolidated financial statements and disclosures.
In March 2016, the FASB issued ASU 2016-09, “
Compensation—Stock Compensation (Topic
718): Improvements to Employee Share-Based Payment Accounting
.” This ASU addresses several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or
liabilities, classification on the statement of cash flows and forfeiture assumptions. This ASU, which is effective for public reporting companies for interim and annual periods beginning after December 15, 2016, will be applied either
prospectively, retrospectively or using a modified retrospective approach, depending on the provision. Early adoption is permitted. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements
and disclosures.
In February 2016, the FASB issued ASU 2016-02, “
Leases (Topic 842)
.” Under ASU 2016-02, lessees will be
required to recognize, for all leases of 12 months or more, a liability to make lease payments and a right-of-use asset representing the right to use the underlying asset for the lease term. Additionally, the guidance requires improved disclosures
to help users of financial statements better understand the nature of an entity’s leasing activities. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2018, with early
adoption permitted, and must be adopted using a modified retrospective approach. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements and disclosures.
F-60
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
In January 2016, the FASB issued ASU 2016-01, “
Financial Instruments—Overall (Subtopic
825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
.” This ASU enhances the reporting model for financial instruments, which includes amendments to address aspects of recognition, measurement, presentation and
disclosure. This ASU is effective for public reporting companies for interim and annual periods beginning after December 15, 2017. Early adoption is permitted for certain provisions. The Company is in the process of evaluating the effect of the
new guidance on its consolidated financial statements and disclosures.
In November 2015, the FASB issued ASU 2015-17, “
Balance Sheet
Classification of Deferred Taxes
.” This ASU simplifies the presentation of deferred taxes by requiring that all deferred tax assets and liabilities, along with any related valuation allowances, be classified as non-current on the balance
sheet. This ASU, which is effective for public reporting companies for interim and annual periods beginning after December 15, 2016, may be applied either prospectively or retrospectively. If applied retrospectively, quantitative disclosure of
the effects of the change on prior periods is required. Early adoption is permitted as of the beginning of an interim or annual reporting period. The Company elected to retrospectively adopt this ASU in the first quarter of 2016. As a result of the
adoption, $2.4 million and $1.6 million net deferred tax assets are presented as non-current as of June 30, 2016 and December 31, 2015, respectively, and $162.1 million and $153.5 million net deferred tax liabilities are presented as
non-current as of June 30, 2016 and December 31, 2015, respectively. There was no impact to the Company’s members’ equity or to the consolidated statements of operations as a result of this adoption.
In September 2015, the FASB issued ASU 2015-16, “
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period
Adjustments
.” This ASU requires the acquirer to recognize adjustments to provisional amounts identified during the measurement period in the reporting period in which the adjustment amount is determined. The acquirer is required to also
record, in the same period’s financial statements, the effect on earnings as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. This ASU, which is effective for interim
and annual periods beginning after December 15, 2015, should be applied prospectively to adjustments to provisional amounts that occur after the effective date, with earlier application permitted for financial statements that have not been
issued. The Company has adopted this ASU with no impact to its consolidated financial statements and disclosures.
In January 2015, the FASB
issued ASU 2015-01, “
Income Statement—Extraordinary and Unusual Items (Subtopic 225-20); Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items
,” which eliminates from U.S. GAAP the concept
of extraordinary items stating that the concept causes uncertainty because it is unclear when
an item should be considered both unusual and infrequent and that users do not find the classification and presentation necessary to identify those
events and transactions. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted provided the guidance is applied from the beginning of the fiscal
year of adoption. The Company has adopted this ASU with no impact to its consolidated financial statements and disclosures.
In August 2014,
the FASB issued ASU 2014-15, “
Presentation of Financial Statements—Going Concern (Subtopic 205-40); Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
,” which requires management of a
company to evaluate whether there is substantial doubt about the company’s ability to continue as a going concern. This ASU is effective for the annual
F-61
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
reporting period ending after December 15, 2016, and for interim and annual reporting periods thereafter, with early adoption permitted. The Company does not expect this standard to have an
impact on its consolidated financial statements upon adoption.
In May 2014, the FASB issued ASU 2014-09, “
Revenue from Contracts with
Customers
.” Subsequently, the FASB issued additional clarifying amendments. Under ASU 2014-09, companies recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled, in exchange for those goods or services. Additionally, the guidance requires improved disclosures to help users of financial statements better understand the nature, amount, timing and
uncertainty of revenue that is recognized. In August 2015, the FASB approved an effective date for interim and annual periods beginning after December 15, 2017, and can be adopted using either the full retrospective method or a modified
retrospective method. Early adoption is permitted in interim and annual periods beginning after December 15, 2016. The Company is in the process of evaluating the effect of the new guidance on its consolidated financial statements and
disclosures.
3. Acquisitions
KFP Holding GmbH
On February 16, 2016, the Company acquired 100% of the stock of KFP Holding GmbH (“KFP”). KFP is based in Frankfurt,
Germany and provides a broad suite of conference and event technology services, along with creative event management and content production solutions at over 100 venues in Germany, Austria, Switzerland and Hungary. The acquisition increases the
Company’s property portfolio in Europe and is reported as part of the Company’s International segment. Total consideration was $26,078, net of cash acquired, and includes a net debt and working capital adjustment recorded in the second
quarter of 2016. The consideration does not include
€
3,000 to be paid to the former owners of KFP, contingent upon their continued employment with the Company for two years subsequent to the
acquisition date. This contingent consideration will be recognized ratably in selling, general, and administrative expenses as it is earned over the two year employment period.
F-62
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
The following tables summarize the fair value of the consideration transferred for the acquisition of
KFP and the preliminary allocation of the aggregate purchase price to the fair values of the assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid
|
|
$
|
29,291
|
|
|
Less cash acquired
|
|
|
(3,213
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
26,078
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
4,347
|
|
|
Other current assets
|
|
|
703
|
|
|
Property and equipment
|
|
|
6,009
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
1,004
|
|
|
Venue contracts
|
|
|
12,943
|
|
|
Customer relationships
|
|
|
1,674
|
|
|
Deferred tax liabilities, net
|
|
|
(4,956
|
)
|
|
Other liabilities
|
|
|
(8,011
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
13,713
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
12,365
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
26,078
|
|
|
|
|
|
|
|
The fair value of acquired receivables is $4,347, with a gross contractual amount of $4,586.
Transaction expenses of $350 were recorded in the six months ended June 30, 2016 in conjunction with the acquisition of KFP. $951 of transaction
expenses were recorded during the fourth quarter of 2015 due to the timing of the acquisition.
The goodwill is primarily attributable to the
assembled workforce as well as expected future growth in KFP’s customer base and geographic expansion. The goodwill is not deductible for tax purposes. Intangible assets related to the KFP acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
1,004
|
|
|
|
2.0 years
|
|
|
Venue contracts
|
|
|
12,943
|
|
|
|
15.0 years
|
|
|
Customer relationships
|
|
|
1,674
|
|
|
|
10.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
15,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and
will be amortized on a straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer contracts intangible assets were based on the
F-63
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
Company’s forecasts of venue contract renewals and customer turnover and thus approximates the period of benefit of the intangible asset. The useful life for the trade name intangible asset
was based on the Company’s estimate of the intended remaining useful economic life of the asset.
The Company’s revenue and income
from operations before taxes for the period from February 16, 2016 to June 30, 2016 included $16,014 and $162, respectively, from KFP.
The
Company is in the process of finalizing its allocation of the purchase price to the individual assets acquired and liabilities assumed in the KFP acquisition. This may result in adjustments in future periods to the carrying values of recorded assets
and liabilities, refinement of amounts recorded for certain identifiable intangible assets, revisions of the useful lives of the amortizable intangible assets and the determination of any residual amount that will be allocated to goodwill. The
related depreciation and amortization expense from the acquired assets of KFP recognized in the Company’s condensed consolidated statement of operations for the six months ended June 30, 2016 are also subject to such revisions on a prospective
basis.
AVC Live
On April 14, 2015,
the Company acquired 100% of the stock of AVC Live Limited (“AVC Live”). AVC Live is an in-house provider of audiovisual services based in London, England and also provides off-site client direct presentation services. The acquisition
increased the Company’s property portfolio in the United Kingdom and is reported as part of the Company’s International segment. Total consideration was $20,554, net of cash acquired. The consideration was comprised of cash, 496
Class A Units of PSAV Holdings LLC and $2,075 for the fair value of contingent consideration for amounts potentially payable under an earn-out provision. The maximum amount payable under the earn-out is £2,000 and is payable in two annual
installments on the first and second anniversaries of the acquisition date based on the achievement of annual gross profit targets for each of the
post-acquisition
periods. The Company paid out $1,423 related
to the earn-out in June 2016 based on the full achievement of the annual gross profit target through the first anniversary date. See Note 8 for a further description of the Company’s contingent consideration liabilities.
F-64
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
The following tables summarize the fair value of the consideration transferred for the acquisition of
AVC Live and the allocation of the aggregate purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
17,685
|
|
|
Fair value of contingent consideration
|
|
|
2,075
|
|
|
PSAV Holdings LLC Class A Units
|
|
|
1,493
|
|
|
Less cash acquired
|
|
|
(699
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
20,554
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
1,892
|
|
|
Other current assets
|
|
|
707
|
|
|
Property and equipment
|
|
|
3,920
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
385
|
|
|
Venue contracts
|
|
|
6,225
|
|
|
Customer relationships
|
|
|
1,779
|
|
|
Deferred tax liabilities, net
|
|
|
(1,952
|
)
|
|
Other liabilities
|
|
|
(2,157
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
10,799
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
9,755
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
20,554
|
|
|
|
|
|
|
|
The fair value of acquired receivables is $1,892, with a gross contractual amount of $1,898.
Transaction expenses of $1,049 were recorded in the six months ended June 30, 2015 in conjunction with the acquisition of AVC Live.
The goodwill is primarily attributable to expected synergies and the assembled workforce. The goodwill is not deductible for tax purposes. Intangible
assets related to the AVC Live acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
385
|
|
|
|
1.0 year
|
|
|
Venue contracts
|
|
|
6,225
|
|
|
|
15.0 years
|
|
|
Customer relationships
|
|
|
1,779
|
|
|
|
10.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
8,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and
will be amortized on a straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer contracts intangible assets were based on the
F-65
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
Company’s forecasts of venue contract renewals and customer turnover and thus approximates the period of benefit of the intangible asset. The useful life for the trade name intangible asset
was based on the Company’s estimate of the intended remaining useful economic life of the asset.
American Audio Visual Center, Inc.
On January 14, 2015, the Company acquired 100% of the stock of American Audio Visual Center, Inc. (“AAVC”). AAVC was an in-house, high-end
production company based in Scottsdale, AZ. The acquisition increased the Company’s portfolio of operating locations by over 60 hotels and resorts in strategic markets across North America and the Caribbean. The total consideration was $30,707,
net of cash acquired, including post-closing adjustments, and $3,800 for the fair value of contingent consideration for amounts potentially payable under an earn-out provision. The maximum amount payable under the earn-out is $4,400 and is payable
in two annual installments on the first and second anniversaries of the acquisition date based on the achievement of non-financial criteria related to the retention of certain venue agreements to be managed by the seller (see below). The Company
paid out $2,200 related to the earn-out in January 2016 based on the full achievement of the non-financial criteria through the first anniversary date. See Note 8 for a further description of the Company’s contingent consideration liabilities.
The purchase price was funded with incremental borrowings under the Company’s First Lien Loan in January 2015.
The following tables summarize
the fair value of the consideration transferred for the acquisition of AAVC and the allocation of the aggregate purchase price to the fair values of assets acquired and liabilities assumed that were recognized in the Company’s consolidated
financial statements at the acquisition date:
|
|
|
|
|
|
|
Consideration:
|
|
|
|
|
|
Cash paid at closing
|
|
$
|
28,254
|
|
|
Fair value of contingent consideration
|
|
|
3,800
|
|
|
Less cash acquired
|
|
|
(1,347
|
)
|
|
|
|
|
|
|
|
Total consideration
|
|
$
|
30,707
|
|
|
|
|
|
|
|
|
Allocated Fair Value of Acquired Assets and Assumed Liabilities:
|
|
|
|
|
|
Trade receivables
|
|
$
|
3,731
|
|
|
Other current assets
|
|
|
1,187
|
|
|
Other non-current assets
|
|
|
66
|
|
|
Property and equipment
|
|
|
8,129
|
|
|
Intangible assets:
|
|
|
|
|
|
Trade name
|
|
|
800
|
|
|
Venue contracts
|
|
|
6,600
|
|
|
Other contractual relationships
|
|
|
3,500
|
|
|
Customer relationships
|
|
|
300
|
|
|
Current liabilities
|
|
|
(6,843
|
)
|
|
Deferred tax liabilities, net
|
|
|
(4,551
|
)
|
|
Other long-term liabilities
|
|
|
(119
|
)
|
|
|
|
|
|
|
|
Total identifiable net assets
|
|
|
12,800
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
17,907
|
|
|
|
|
|
|
|
|
Total net assets acquired
|
|
$
|
30,707
|
|
|
|
|
|
|
|
F-66
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
The fair value of acquired receivables is $3,731, with a gross contractual amount of $3,816.
No transaction expenses were incurred in the six months ended June 30, 2015 related to the acquisition of AAVC as all $1,180 of transaction expenses
were recognized during the fourth quarter of 2014 due to the timing of the acquisition.
The goodwill is primarily attributable to expected
synergies and the assembled workforce. The goodwill is not deductible for tax purposes. Intangible assets related to the AAVC acquisition consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Fair Value
|
|
|
Amortization
Period
|
|
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
$
|
800
|
|
|
|
1.0 year
|
|
|
Venue contracts
|
|
|
6,600
|
|
|
|
15.0 years
|
|
|
Other contractual relationships
|
|
|
3,500
|
|
|
|
7.0 years
|
|
|
Customer relationships
|
|
|
300
|
|
|
|
7.0 years
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets subject to amortization
|
|
$
|
11,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortizable intangible assets reflected in the table above were determined by the Company to have finite lives and
will be amortized on a straight-line basis over the estimated useful lives. The useful life for the venue contracts and customer relationships intangible assets were based on the Company’s forecasts of venue contract renewals and customer
turnover and thus approximates the period of benefit of the intangible asset. The useful life for the trade name intangible asset was based on the Company’s estimate of the intended remaining useful economic life of the asset.
In addition to acquiring venue contracts and customer relationships, the Company also entered into three seven-year audiovisual service agreements
(representing the other contractual relationships intangible) with a new entity formed by the seller, pertaining to three hotels in the New York metropolitan region. The terms of the contracts provide the Company with a specified percentage of
revenue realized by the entity on the three hotel properties in exchange for the Company providing the entity with equipment and certain back office administration and technical support. The contracts have a term of seven years and the fair value of
the related intangible will be amortized over this period.
The following combined unaudited pro forma results of operations for the Company assume
that the acquisitions of KFP, AVC Live and AAVC occurred on January 1, 2015. This unaudited pro forma information should not be relied upon as necessarily being indicative of the historical results that would have been obtained if the
acquisition had actually occurred on that date, nor the results that will be obtained in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Revenue
|
|
$
|
860,588
|
|
|
$
|
818,206
|
|
|
Net income
|
|
|
27,826
|
|
|
|
15,353
|
|
F-67
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
4. Goodwill and Intangible Assets
The following table presents the changes in goodwill by segment for the six months ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
International
|
|
|
Total
|
|
|
December 31, 2015
|
|
$
|
369,820
|
|
|
$
|
16,128
|
|
|
$
|
385,948
|
|
|
Goodwill recognized as part of the KFP acquisition
|
|
|
—
|
|
|
|
12,365
|
|
|
|
12,365
|
|
|
Foreign currency translation adjustment
|
|
|
—
|
|
|
|
(732
|
)
|
|
|
(732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
$
|
369,820
|
|
|
$
|
27,761
|
|
|
$
|
397,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the changes in intangible assets for the six months ended June 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venue
Contracts
|
|
|
Other
Contractual
Relationships
|
|
|
Customer
Relationships
|
|
|
Amortizable
Trade
Names
|
|
|
Indefinite-
Lived
Trade
Names
|
|
|
Total
|
|
|
Gross Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
$
|
330,622
|
|
|
$
|
3,500
|
|
|
$
|
66,238
|
|
|
$
|
1,185
|
|
|
$
|
159,858
|
|
|
$
|
561,403
|
|
|
Intangible assets acquired as part of the KFP acquisition
|
|
|
12,943
|
|
|
|
—
|
|
|
|
1,674
|
|
|
|
1,004
|
|
|
|
—
|
|
|
|
15,621
|
|
|
Foreign currency translation adjustment
|
|
|
(437
|
)
|
|
|
—
|
|
|
|
(66
|
)
|
|
|
(4
|
)
|
|
|
102
|
|
|
|
(405
|
)
|
|
Other adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(800
|
)
|
|
|
—
|
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
$
|
343,128
|
|
|
$
|
3,500
|
|
|
$
|
67,846
|
|
|
$
|
1,385
|
|
|
$
|
159,960
|
|
|
$
|
575,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
$
|
(35,016
|
)
|
|
$
|
(500
|
)
|
|
$
|
(12,677
|
)
|
|
$
|
(1,085
|
)
|
|
$
|
—
|
|
|
$
|
(49,278
|
)
|
|
Amortization
|
|
|
(9,542
|
)
|
|
|
(250
|
)
|
|
|
(3,346
|
)
|
|
|
(291
|
)
|
|
|
—
|
|
|
|
(13,429
|
)
|
|
Other adjustments
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
800
|
|
|
|
—
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
$
|
(44,558
|
)
|
|
$
|
(750
|
)
|
|
$
|
(16,023
|
)
|
|
$
|
(576
|
)
|
|
$
|
—
|
|
|
$
|
(61,907
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
$
|
295,606
|
|
|
$
|
3,000
|
|
|
$
|
53,561
|
|
|
$
|
100
|
|
|
$
|
159,858
|
|
|
$
|
512,125
|
|
|
June 30, 2016
|
|
$
|
298,570
|
|
|
$
|
2,750
|
|
|
$
|
51,823
|
|
|
$
|
809
|
|
|
$
|
159,960
|
|
|
$
|
513,912
|
|
Future expected amortization expense relating to intangible assets as of June 30, 2016 is as follows for the
six-month period ending December 31, 2016 and annual periods thereafter:
|
|
|
|
|
|
|
2016
|
|
$
|
13,570
|
|
|
2017
|
|
|
27,140
|
|
|
2018
|
|
|
26,699
|
|
|
2019
|
|
|
26,639
|
|
|
2020
|
|
|
26,639
|
|
|
Thereafter
|
|
|
233,265
|
|
|
|
|
|
|
|
|
Total
|
|
|
$353,952
|
|
|
|
|
|
|
|
F-68
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
5. Long-Term Debt
See Note 10 to the Company’s annual audited consolidated financial statements included in this prospectus for a description of the Company’s
borrowing arrangements.
The Company’s total outstanding indebtedness at June 30, 2016 and December 31, 2015, consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016
|
|
|
December 31,
2015
|
|
|
First Lien Loan
|
|
$
|
705,926
|
|
|
$
|
709,536
|
|
|
Second Lien Loan
|
|
|
180,000
|
|
|
|
180,000
|
|
|
Revolving Facility
|
|
|
—
|
|
|
|
—
|
|
|
Less: unamortized loan discount
|
|
|
(5,239
|
)
|
|
|
(5,685
|
)
|
|
Less: unamortized deferred financing costs
|
|
|
(18,585
|
)
|
|
|
(20,362
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
862,102
|
|
|
|
863,489
|
|
|
Less: current portion
|
|
|
(7,218
|
)
|
|
|
(7,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
854,884
|
|
|
$
|
856,271
|
|
|
|
|
|
|
|
|
|
|
|
First Lien Loan
The Company must make mandatory quarterly principal payments on the First Lien Loan in an amount of $1,805. The Company made $3,610 and $3,067 of
principal payments on the First Lien Loan during the six months ended June 30, 2016 and 2015, respectively.
Second Lien Loan
There are no mandatory scheduled principal amortization payments required on the Second Lien Loan. The full amount is due at maturity. The mandatory
prepayment requirements under the Second Lien Loan are substantially the same as under the First Lien Loan, except that no mandatory prepayment is required to be made under the Second Lien Loan until the First Lien Loan has been repaid in full,
unless such amounts are declined by the Lenders under the First Lien Loan.
The Company did not make any prepayments on the Second Lien Loan
during the six months ended June 30, 2016 and 2015.
Revolving Facility
During the six months ended June 30, 2016, the Company borrowed and repaid $25,500 on the Revolving Facility. The borrowings were used to fund the
acquisition of KFP. The Company had no outstanding borrowings under the Revolving Facility as of June 30, 2016 and December 31, 2015.
The
Revolving Facility also includes capacity for $25,000 of letters of credit. As of June 30, 2016, the Company had issued letters of credit with an aggregate face value of $9,355. These letters of credit were issued primarily to support various
insurance programs.
As of June 30, 2016, there was $65,645 available for borrowing on the Revolving Facility, which matures on January 24,
2019.
F-69
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
6. Accrued Expenses
Accrued expenses consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016
|
|
|
December 31,
2015
|
|
|
Accrued payroll and benefits
|
|
$
|
45,639
|
|
|
$
|
43,438
|
|
|
Accrued venue commissions
|
|
|
9,899
|
|
|
|
12,556
|
|
|
Accrued interest payable
|
|
|
8,461
|
|
|
|
5,682
|
|
|
Income taxes payable
|
|
|
12,193
|
|
|
|
1,582
|
|
|
Accrued other
|
|
|
39,829
|
|
|
|
28,534
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accrued expenses
|
|
$
|
116,021
|
|
|
$
|
91,792
|
|
|
|
|
|
|
|
|
|
|
|
7. Interest Rate Derivatives
The Company is subject to market risks from fluctuation in interest rates on their variable-rate term loan borrowings. The Company’s risk
management philosophy is to limit its exposure to rising interest rates and minimize the negative impact on its earnings and cash flows.
In May
2014, the Company entered into two deferred premium interest rate cap agreements (“Cap Agreements”) that were effective in July 2014, each with a notional amount of $171,250 and related option premium of $1,750 each. The option premium is
being paid quarterly over the term of the Cap Agreements. Each Cap Agreement is a series of 15 individual caplets that reset and settle quarterly over the period from October 2014 to April 2018.
The Cap Agreements limit the Company’s cash flow exposure to an increase in the USD-LIBOR three month rate above 3% over the next 1.75 years. ASC
Topic 815,
Derivatives and Hedging
, requires recognition of all derivative instruments as either assets or liabilities at fair value in the statement of financial position. See Note 8 for the fair value measurement disclosures. The Company
adjusts the value of the derivatives to market each period and records the related gains or losses in income.
The fair value of the interest rate
caps, which are not designated as hedging instruments in accordance with ASC Topic 815, of $(1,860) and $(2,172) are included in other liabilities in the condensed consolidated balance sheets as of June 30, 2016 and December 31, 2015,
respectively. Losses on the interest rate caps of $(118) and $(973) are included in other expense, net in the condensed consolidated statements of operations for the six months ended June 30, 2016 and 2015, respectively.
F-70
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
8. Fair Value Measurements
Fair value is defined under ASC Topic 820,
Fair Value Measurement
, as the price that would be received to sell an asset or paid to transfer a
liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a three-level hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the measurement date. The three levels are defined as
follows:
|
|
•
|
|
Level 1—Inputs to the valuation methodology are quoted prices (unadjusted) for an identical asset or liability in an active market.
|
|
|
•
|
|
Level 2—Inputs to the valuation methodology include quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for
substantially the full term of the asset or liability.
|
|
|
•
|
|
Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement of the asset or liability.
|
The following table presents financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2016 and December 31,
2015, by the ASC Topic 820 valuation hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Fair
Value
|
|
|
Cash and cash equivalents
|
|
$
|
67,046
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67,046
|
|
|
Interest rate cap agreements
|
|
|
—
|
|
|
|
(1,860
|
)
|
|
|
—
|
|
|
|
(1,860
|
)
|
|
Contingent consideration liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,987
|
)
|
|
|
(2,987
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total Fair
Value
|
|
|
Cash and cash equivalents
|
|
$
|
40,895
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,895
|
|
|
Interest rate cap agreements
|
|
|
—
|
|
|
|
(2,172
|
)
|
|
|
—
|
|
|
|
(2,172
|
)
|
|
Contingent consideration liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,470
|
)
|
|
|
(6,470
|
)
|
Cash and Cash Equivalents
Cash equivalents primarily consist of highly rated money market funds with overnight liquidity and no stated maturities. The Company classified cash
equivalents as Level 1 due to the short-term nature of these instruments and measured the fair value based on quoted prices in active markets for identical assets.
Interest Rate Cap
The estimated fair value of the
Company’s interest rate caps are determined using broker quotes that are based on widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative contract. This analysis reflects the
contractual terms of the
F-71
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
instrument, including the period to maturity as well as observable market-based inputs, including interest rate curves and implied volatilities. These inputs fall within Level 2 of the fair value
hierarchy.
Contingent Consideration Liabilities
The Company has recognized contingent consideration liabilities for potential earn-out payments related to its acquisitions of AAVC and AVC Live (see
Note 3). The estimated fair value of these liabilities was based on probability-weighted future cash flows, discounted at rates commensurate with the subordinated nature of these obligations. These inputs fall within Level 3 of the fair value
hierarchy due to the lack of observable market data over the fair value inputs such as the probability-weighted estimates of future cash flows, which are based largely on management’s projections.
The Company recognized $374 and $137 of expense in other expense, net in its condensed consolidated statements of operations for the six months ended
June 30, 2016 and 2015, respectively, related to an increase in the fair value of the contingent consideration liabilities since the acquisition dates.
Long-Term Debt
Estimated fair values and
carrying amounts of the Company’s financial instruments that are not measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value
|
|
|
Carrying
Amount
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
First Lien Loan
|
|
$
|
683,867
|
|
|
$
|
688,811
|
|
|
Second Lien Loan
|
|
|
174,375
|
|
|
|
174,066
|
|
|
Revolving Facility
|
|
|
—
|
|
|
|
(775
|
)
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
First Lien Loan
|
|
$
|
680,268
|
|
|
$
|
690,733
|
|
|
Second Lien Loan
|
|
|
172,575
|
|
|
|
173,681
|
|
|
Revolving Facility
|
|
|
—
|
|
|
|
(925
|
)
|
The fair value of the outstanding principal balance of the Company’s First Lien Loan at
June 30, 2016 and December 31, 2015 is based on observable market prices. The Company’s First Lien Loan borrowings would be classified in Level 2 of the fair value hierarchy. The fair value of the outstanding principal balance of
the Company’s Second Lien Loan at June 30, 2016 and December 31, 2015 is based on an estimate using market prices for the Company’s First Lien Loan borrowings. The Company’s Second Lien Loan borrowings would be classified in
Level 3 of the fair value hierarchy.
The carrying amounts in the above table are net of the unamortized loan discount and the unamortized
deferred financing costs.
F-72
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
9. Members’ Equity
See Note 13 to the Company’s annual audited consolidated financial statements included in this prospectus for a description of the PSAV Holdings
LLC operating agreement, which provides for classes of membership units, the allocation of profits and losses to each member class, distribution preferences and other member rights. During the six months ended June 30, 2016, the Company reported net
income of $27,274, of which $26,954 was allocated to the Class A Units and $320 was allocated to the Class B Units.
10.
Equity-Based Compensation
See Note 14 to the Company’s annual audited consolidated financial statements included in this prospectus
for a description of the Company’s equity-based compensation plans. The following table sets forth summary information with respect to the Company’s equity-based awards for the six months ended June 30, 2016.
Class B Units
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
Units
|
|
|
Performance
Units
|
|
|
Non-vested at December 31, 2015
|
|
|
6,498.4
|
|
|
|
7,185.5
|
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
Vested
|
|
|
(1,437.1
|
)
|
|
|
—
|
|
|
Forfeited / cancelled
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at June 30, 2016
|
|
|
5,061.3
|
|
|
|
7,185.5
|
|
|
|
|
|
|
|
|
|
|
|
Phantom Units
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
Units
|
|
|
Performance
Units
|
|
|
Non-vested at December 31, 2015
|
|
|
4,520.1
|
|
|
|
5,238.5
|
|
|
Granted
|
|
|
949.0
|
|
|
|
449.0
|
|
|
Vested
|
|
|
(913.0
|
)
|
|
|
—
|
|
|
Forfeited / cancelled
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at June 30, 2016
|
|
|
4,556.1
|
|
|
|
5,687.5
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2016 and 2015, the Company recognized equity-based compensation expense of
$213 and $163, respectively, related to its Class B Service Units.
11. Income Taxes
Income tax expense of $20,857 for the six months ended June 30, 2016 represents an effective rate of 43.3%. Income tax expense of $10,405 for the six
months ended June 30, 2015 represents an effective tax rate of 40.7%.
F-73
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
The effective rate is impacted by state income taxes, non-deductible items, foreign rate differential
and certain foreign losses for which no current tax benefit is provided.
12. Transactions with Related Parties
It is possible that the terms of the following transactions with related parties are not the same as those that would result from transactions among
wholly unrelated parties.
The Company is party to an advisory fee agreement (the “Advisory Agreement”) with Goldman, Sachs &
Co. and Olympus Advisors LLC (the “Advisors”), affiliates of the Sponsors, pursuant to which the Advisors provide business and organizational strategy, financial and advisory services to the Company and its subsidiaries. The annual
advisory fee is $1,500, of which $750 and $744 has been expensed in the six months ended June 30, 2016 and 2015, respectively. $845 and $95 is included in prepaid expenses and other current assets in the Company’s condensed consolidated balance
sheets at June 30, 2016 and December 31, 2015, respectively. The Company must also pay transaction fees in connection with transactions the Company or its subsidiaries may be party to, including acquisitions, divestitures, financings or
liquidity events, equal to a fee of 1% of the aggregate value as defined in the Advisory Agreement.
In the normal course of business, the Company
provides event technology services to Goldman Sachs affiliates. The Company recognized revenue of $1,157 and $1,168 for event technology services provided to these entities during the six months ended June 30, 2016 and 2015, respectively.
A Goldman Sachs affiliate is one of the counterparties to the Cap Agreements (see Note 7). Payments of $234 were made to this entity on the option
premium for the Cap Agreement during both the six months ended June 30, 2016 and 2015.
A Goldman Sachs affiliate was a joint bookrunner and
lead arranger for the issuance of the First Lien Loan and Second Lien Loan.
A Goldman Sachs affiliate is also a lender under the Company’s
First Lien Credit Agreement.
13. Segment Reporting
The Company is organized and operated as two segments: Domestic and International. They are organized based on geographic location of operations and
provide a similar range of services to customers.
The Domestic segment operates in the United States and Puerto Rico and is the preferred provider
of event technology services at over 1,000 hotel properties and other event venues in these geographies.
The International segment has operations
in Canada, Mexico, the Caribbean, Europe and the Middle East, in addition to providing non-venue based services in Asia, and is the exclusive provider of event technology services at nearly 400 international hotel properties and other event venues.
F-74
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
Segment operating results reflect Adjusted EBITDA, which is defined as net income before interest
expense, income taxes, depreciation, amortization of intangibles, transaction-related expenses, long-term incentive plan payments, gain or loss on disposal of assets, gains or losses on foreign currency transactions, changes in the fair value of the
interest rate caps, amortization of venue incentives including the expense impact of certain venue incentive payments for which deferred expense recognition is not applicable under U.S. GAAP, management fees paid to the Sponsors, equity-based
compensation expense, executive severance and certain consulting and professional fee costs. Certain of the arrangements with venue operators to secure the right to be the exclusive on-site provider of event technology services contain up-front
incentive payments which are not deferred over the contract term as they do not contain a contractual requirement to repay a ratable portion of the incentive. Management excludes these incentive payments from the calculation of Adjusted EBITDA as
they are expensed at the beginning of the contract period and are, therefore, not indicative of the ongoing operations. Management believes Adjusted EBITDA is useful because it allows management to more effectively evaluate the Company’s
operating performance and compare the results of operations from period to period without regard to financing methods, capital structure, investments in securing and renewing venue relationships or other items management believes are not indicative
of the Company’s ongoing operating performance. In addition, the determination of Adjusted EBITDA is consistent with the definition of a similar measure in the Company’s Credit Agreements other than pro forma adjustments for acquisitions
and certain forward-looking adjustments permitted by the Credit Agreements but not considered by management in evaluating the Company’s performance using Adjusted EBITDA. Management also believes the inclusion of Adjusted EBITDA is meaningful
to the Company’s investors to enhance their understanding of the Company’s financial performance. Although Adjusted EBITDA is not necessarily a measure of liquidity or the Company’s ability to fund its operations, management
understands that it is frequently used by securities analysts, investors and other interested parties as a supplemental measure of financial performance.
F-75
PSAV HOLDINGS LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(In thousands except for unit, share and per share amounts)
Segment information was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
|
2016
|
|
|
2015
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
772,631
|
|
|
$
|
731,524
|
|
|
International
|
|
|
82,000
|
|
|
|
60,464
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
854,631
|
|
|
$
|
791,988
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
118,295
|
|
|
$
|
106,435
|
|
|
International
|
|
|
10,473
|
|
|
|
6,883
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of all reportable segments
|
|
|
128,768
|
|
|
|
113,318
|
|
|
Interest expense, net
|
|
|
(27,336
|
)
|
|
|
(23,569
|
)
|
|
Depreciation and amortization of intangibles
|
|
|
(41,335
|
)
|
|
|
(42,419
|
)
|
|
Transaction-related expenses
|
|
|
(1,211
|
)
|
|
|
(2,757
|
)
|
|
Loss on disposal of assets
|
|
|
(1,333
|
)
|
|
|
(1,608
|
)
|
|
Foreign currency transactions loss
|
|
|
(1,088
|
)
|
|
|
(763
|
)
|
|
Changes in fair value of interest rate caps
|
|
|
(118
|
)
|
|
|
(973
|
)
|
|
Amortization of venue incentives
|
|
|
(4,211
|
)
|
|
|
(3,456
|
)
|
|
Management fee
|
|
|
(750
|
)
|
|
|
(786
|
)
|
|
Equity-based compensation expense
|
|
|
(213
|
)
|
|
|
(163
|
)
|
|
Severance expense
|
|
|
(575
|
)
|
|
|
(1,982
|
)
|
|
Consulting fees and other
|
|
|
(2,467
|
)
|
|
|
(9,304
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax expense
|
|
$
|
48,131
|
|
|
$
|
25,538
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
13,808
|
|
|
$
|
24,630
|
|
|
International
|
|
|
5,961
|
|
|
|
3,957
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
19,769
|
|
|
$
|
28,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016
|
|
|
December 31,
2015
|
|
|
Property and equipment, net:
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
$
|
97,477
|
|
|
$
|
101,829
|
|
|
International
|
|
|
23,818
|
|
|
|
16,957
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
121,295
|
|
|
$
|
118,786
|
|
|
|
|
|
|
|
|
|
|
|
14. Subsequent Events
Management evaluates events occurring subsequent to the date of the financial statements in determining the accounting for and disclosure of
transactions and events that affect the financial statements. Subsequent events have been evaluated through August 19, 2016, which is the date the financial statements were issued.
F-76
14,193,548 Shares
PSAV, Inc.
Common Stock
|
|
|
|
|
|
|
Goldman, Sachs & Co.
|
|
|
|
Morgan Stanley
|
|
Barclays
|
|
|
|
Credit Suisse
|
|
Macquarie Capital
|
|
Piper Jaffray
|
|
William Blair
|
Through and including , 2016
(the 25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to
deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
PART II—INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution.
The following table sets forth all costs and expenses, other than underwriting discounts and commissions, paid or payable by us in connection with the
sale of the common stock being registered. All amounts shown are estimates except for the SEC registration fee, the FINRA filing fee and the listing fee for the New York Stock Exchange.
|
|
|
|
|
|
|
|
|
Amount Paid
or to be Paid
|
|
|
SEC registration fee
|
|
$
|
21,368
|
|
|
FINRA filing fee
|
|
|
32,330
|
|
|
New York Stock Exchange listing fee
|
|
|
250,000
|
|
|
Blue sky qualification fees and expenses
|
|
|
5,000
|
|
|
Printing and engraving expenses
|
|
|
635,000
|
|
|
Legal fees and expenses
|
|
|
2,400,000
|
|
|
Accounting fees and expenses
|
|
|
1,500,000
|
|
|
Transfer agent and registrar fees and expenses
|
|
|
15,000
|
|
|
Miscellaneous expenses
|
|
|
341,302
|
|
|
|
|
|
|
|
|
Total
|
|
|
$5,200,000
|
|
|
|
|
|
|
|
|
*
|
To be provided by amendment
|
Item 14. Indemnification of Officers and Directors.
The Registrant is governed by the Delaware General Corporation Law (the “DGCL”). Section 145 of the DGCL provides that a corporation may
indemnify any person, including an officer or director, who was or is, or is threatened to be made, a party to any threatened, pending or completed legal action, suit or proceeding, whether civil, criminal, administrative or investigative (other
than an action by or in the right of such corporation), by reason of the fact that such person was or is an officer, director, employee or agent of such corporation or is or was serving at the request of such corporation as a director, officer,
employee or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by such person in connection with such
action, suit or proceeding, provided such officer, director, employee or agent acted in good faith and in a manner such person reasonably believed to be in, or not opposed to, the corporation’s best interest and, for criminal proceedings, had
no reasonable cause to believe that such person’s conduct was unlawful. A Delaware corporation may indemnify any person, including an officer or director, who was or is, or is threatened to be made, a party to any threatened, pending or
contemplated action or suit by or in the right of such corporation, under the same conditions, except that such indemnification is limited to expenses (including attorneys’ fees) actually and reasonably incurred by such person, and except that
no indemnification is permitted without judicial approval if such person is adjudged to be liable to such corporation. Where an officer or director of a corporation is successful, on the merits or otherwise, in the defense of any action, suit or
proceeding referred to above, or any claim, issue or matter therein, the corporation must indemnify that person against the expenses (including attorneys’ fees) which such officer or director actually and reasonably incurred in connection
therewith.
The Registrant’s amended and restated bylaws will authorize the indemnification of its officers and directors, consistent with
Section 145 of the Delaware General Corporation Law, as amended. The Registrant intends to enter into indemnification agreements with each of its directors and executive officers. These agreements, among other things, will require the
Registrant to indemnify each director and executive officer to the fullest extent permitted by Delaware law, including indemnification of
II-1
expenses such as attorneys’ fees, judgments, fines and settlement amounts incurred by the director or executive officer in any action or proceeding, including any action or proceeding by or
in right of the Registrant, arising out of the person’s services as a director or executive officer.
Reference is made to
Section 102(b)(7) of the DGCL, which enables a corporation in its original certificate of incorporation or an amendment thereto to eliminate or limit the personal liability of a director for violations of the director’s fiduciary duty,
except (i) for any breach of the director’s duty of loyalty to the corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law,
(iii) pursuant to Section 174 of the DGCL, which provides for liability of directors for unlawful payments of dividends of unlawful stock purchase or redemptions or (iv) for any transaction from which a director derived an improper
personal benefit.
The Registrant expects to maintain standard policies of insurance that provide coverage (i) to its directors and officers
against loss rising from claims made by reason of breach of duty or other wrongful act and (ii) to the Registrant with respect to indemnification payments that it may make to such directors and officers.
The Underwriting Agreement filed as Exhibit 1.1 to this Registration Statement provides for indemnification to the Registrant’s directors and
officers by the underwriters against certain liabilities.
Item 15. Recent Sales of Unregistered Securities
The following sets forth all unregistered securities sold by the Registrant since its formation.
On August 11, 2015, the Registrant issued and sold 1,000 shares of its common stock to PSAV Holdings LLC for $0.10 per share.
As described in the prospectus included in this Registration Statement, the Registrant will issue 52,785,384 shares of common stock to holders of
Class A Units of PSAV Holdings LLC as part of the corporate reorganization.
The shares of common stock in all transactions listed above were
issued or will be issued in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended, as the sale of such securities did not or will not involve a public offering. Appropriate legends were affixed to the share certificate.
II-2
Item 16. Exhibits
EXHIBIT INDEX
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
1.1**
|
|
Form of Underwriting Agreement
|
|
|
|
|
2.1**
|
|
Stock Purchase Agreement, dated November 15, 2013, by and between PSAV Acquisition Corp. and AVSC Holding LLC
|
|
|
|
|
2.2**
|
|
Amendment to the Stock Purchase Agreement, dated January 26, 2015, to the Stock Purchase Agreement, dated November 15, 2013, by and between PSAV Acquisition Corp. and AVSC Holding LLC
|
|
|
|
|
2.3**
|
|
Form of Agreement and Plan of Merger
|
|
|
|
|
3.1**
|
|
Form of Amended and Restated Certificate of Incorporation of PSAV, Inc. to be in effect prior to the consummation of the offering made under this Registration Statement
|
|
|
|
|
3.2**
|
|
Form of Amended and Restated Bylaws of PSAV, Inc. to be in effect prior to the consummation of the offering made under this Registration Statement
|
|
|
|
|
4.1**
|
|
Form of Common Stock Certificate
|
|
|
|
|
4.2**
|
|
Form of Stockholders’ Agreement
|
|
|
|
|
4.3**
|
|
Form of Registration Rights Agreement
|
|
|
|
|
5.1**
|
|
Opinion of Weil, Gotshal & Manges LLP
|
|
|
|
|
10.1**
|
|
Amended and Restated Limited Liability Company Agreement of PSAV Holdings LLC, dated as of January 24, 2014
|
|
|
|
|
10.2**
|
|
Amendment No. 1, dated as of July 2, 2014, to the Amended and Restated Limited Liability Company Agreement of PSAV Holdings LLC, dated as of January 24, 2014
|
|
|
|
|
10.3**
|
|
Management Advisory Services Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC, PSAV Intermediate Corp. and AVSC Holding Corp. and each Olympus Advisors LLC and Goldman, Sachs & Co.
|
|
|
|
|
10.4†**
|
|
First Lien Credit Agreement, dated January 24, 2014, among PSAV Acquisition Corp. (to be merged with and into AVSC Holding Corp.), PSAV Intermediate Corp., the Subsidiaries of AVSC Holding Corp. from time to time party thereto, the
financial institutions party thereto, as Lenders, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Joint Bookrunners
and Joint Lead Arrangers
|
|
|
|
|
10.5†**
|
|
Second Lien Credit Agreement, dated January 24, 2014, among PSAV Acquisition Corp. (to be merged with and into AVSC Holding Corp.), PSAV Intermediate Corp., the Subsidiaries of AVSC Holding Corp. from time to time party thereto, the
financial institutions party thereto, as Lenders, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Joint Bookrunners
and Joint Lead Arrangers
|
|
|
|
|
10.6**
|
|
Tranche 1 Incremental Facility Agreement, dated January 16, 2015, among PSAV Intermediate Corp., AVSC Holding Corp. as Borrower, the subsidiaries of the Borrower party thereto as guarantors, the Tranche 1 Incremental Term Lenders
party thereto and Barclays Bank PLC as Administrative Agent
|
II-3
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
10.7**
|
|
First Amendment to First Lien Credit Agreement, dated May 18, 2015, to First Lien Credit Agreement, dated January 24, 2014, among PSAV Intermediate Corp., AVSC Holding Corp., the Subsidiaries of AVSC Holding Corp., the Lenders party
thereto, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Lead Arrangers
|
|
|
|
|
10.8**
|
|
First Amendment to Second Lien Credit Agreement, dated May 18, 2015, to Second Lien Credit Agreement, dated January 24, 2014, among PSAV Intermediate Corp., AVSC Holding Corp., the Subsidiaries of AVSC Holding Corp., the
Lenders party thereto, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Lead Arrangers
|
|
|
|
|
10.9†**
|
|
Amended & Restated Employment Agreement, dated September 4, 2015, by and between Audio Visual Services Group, Inc. and Ben Erwin
|
|
|
|
|
10.10†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and J. Michael McIlwain
|
|
|
|
|
10.11†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and Skylar Cunningham
|
|
|
|
|
10.11.1**
|
|
Amendment to Amended and Restated Employment Agreement, dated May 17, 2016, by and between Audio Visual Services Group, Inc. and Skylar Cunningham
|
|
|
|
|
10.12†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and James Whitney Markowitz
|
|
|
|
|
10.13**
|
|
PSAV Holdings LLC Amended and Restated Phantom Unit Appreciation Plan
|
|
|
|
|
10.14**
|
|
Form of PSAV Holdings LLC Phantom Unit Appreciation Plan Award Agreement
|
|
|
|
|
10.15**
|
|
PSAV Holdings LLC 2014 Management Incentive Plan
|
|
|
|
|
10.16**
|
|
Form of PSAV Holdings LLC 2014 Management Incentive Plan Unit Award Agreement for Directors
|
|
|
|
|
10.17**
|
|
Form of PSAV Holdings LLC 2014 Management Incentive Plan Unit Award Agreement for Named Executive Officers
|
|
|
|
|
10.18**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and J. Michael McIlwain
|
|
|
|
|
10.19**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Skylar Cunningham
|
|
|
|
|
10.20**
|
|
Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Broad Street Principal Investments, L.L.C., Bridge Street 2013 Holdings, L.P., MBD 2013 Holdings, L.P. and Olympus Growth Fund VI,
L.P.
|
|
|
|
|
10.21**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and FS Investment Corporation II
|
|
|
|
|
10.22**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Race Street Funding LLC
|
|
|
|
|
10.23**
|
|
Rollover Agreement, dated as of January 24, 2014, by and among PSAV Intermediate Corp. and J. Michael McIlwain
|
|
|
|
|
10.24**
|
|
Rollover Agreement, dated as of January 24, 2014, by and among PSAV Intermediate Corp. and J. Whitney Markowitz
|
II-4
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
10.25**
|
|
Contribution Agreement, dated as of January 24, 2014, by and between PSAV Intermediate Corp. and PSAV Acquisition Corp.
|
|
|
|
|
10.26**
|
|
Contribution and Exchange Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC and J. Michael McIlwain
|
|
|
|
|
10.27**
|
|
Contribution and Exchange Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC and J. Whitney Markowitz
|
|
|
|
|
10.28**
|
|
Form of Indemnification Agreement for PSAV Holdings LLC
|
|
|
|
|
10.29**
|
|
Form of Indemnification Agreement for PSAV, Inc.
|
|
|
|
|
10.30**
|
|
Class A Unit Subscription Agreement, dated as of July 30, 2014, by and between PSAV Holdings LLC and Lou D’Ambrosio
|
|
|
|
|
10.31**
|
|
Class A Unit Subscription Agreement, dated as of August 30, 2014, by and between PSAV Holdings LLC and Larry Porcellato
|
|
|
|
|
10.32**
|
|
Form of 2016 PSAV, Inc. Equity Incentive Plan
|
|
|
|
|
10.33**
|
|
Form of Restricted Stock Award Agreement (Former Profits Interest Holder – Employee)
|
|
|
|
|
10.34**
|
|
Form of Restricted Stock Award Agreement (Former Profits Interest Holder – Director)
|
|
|
|
|
10.35**
|
|
Form of Restricted Stock Award Agreement (Former Phantom Unit Holder – Employee)
|
|
|
|
|
10.36**
|
|
Form of Restricted Stock Award Agreement (Former Phantom Unit Holder – Director)
|
|
|
|
|
10.37**
|
|
Form of Stock Award Agreement (Former Profits Interest Holder)
|
|
|
|
|
10.38**
|
|
Form of Stock Award Agreement (Former Phantom Unit Holder)
|
|
|
|
|
11.1
|
|
Statement re computation of per share earnings (incorporated by reference to the Notes to the Consolidated Financial Statements included in Part I of this Registration Statement)
|
|
|
|
|
21.1**
|
|
List of subsidiaries of PSAV, Inc.
|
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
23.2**
|
|
Consent of Weil, Gotshal & Manges LLP (included in Exhibit 5.1)
|
|
|
|
|
24.1**
|
|
Power of Attorney
|
|
†
|
Confidential treatment requested as to certain portions, which portions have been provided separately to the Securities and Exchange Commission.
|
Item 17. Undertakings
The undersigned Registrant
hereby undertakes to provide to the underwriters at the closing specified in the underwriting agreements, certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the provisions referenced in Item 14 of this registration statement, or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the
Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer, or controlling person of the
II-5
Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered hereunder,
the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in
the Securities Act and will be governed by the final adjudication of such issue.
The undersigned Registrant hereby undertakes that:
|
|
(1)
|
For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a
form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.
|
|
|
(2)
|
For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities
offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
|
|
|
(3)
|
For the purpose of determining liability under the Securities Act of 1933 to any purchaser, if the Registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration
statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date
it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the
registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or
prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use.
|
|
|
(4)
|
For the purpose of determining liability of the Registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned Registrant undertakes that in a primary
offering of securities of the undersigned Registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any
of the following communications, the undersigned Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
|
|
|
(a)
|
Any preliminary prospectus or prospectus of the undersigned Registrant relating to the offering required to be filed pursuant to Rule 424;
|
|
|
(b)
|
Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned Registrant or used or referred to by the undersigned Registrant;
|
|
|
(c)
|
The portion of any other free writing prospectus relating to the offering containing material information about the undersigned Registrant or its securities provided by or on behalf of the undersigned Registrant;
and
|
|
|
(d)
|
Any other communication that is an offer in the offering made by the undersigned Registrant to the purchaser.
|
II-6
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the Registrant has duly caused this registration statement to be signed on its behalf by the undersigned,
thereunto duly authorized in the City of Schiller Park, State of Illinois, on August 19, 2016.
|
|
|
|
|
PSAV, Inc.
|
|
|
|
|
By:
|
|
/s/ Benjamin E. Erwin
|
|
Name:
|
|
Benjamin E. Erwin
|
|
Title:
|
|
Chief Financial Officer
|
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following
persons in the capacities indicated on August 19, 2016.
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
/s/ J. Michael McIlwain
J. Michael McIlwain
|
|
President, Chief Executive Officer
and Director
(Principal Executive
Officer)
|
|
|
|
|
/s/ Benjamin E. Erwin
Benjamin E. Erwin
|
|
Chief Financial Officer
(Principal Financial and
Accounting
Officer)
|
|
|
|
|
*
Manu Bettegowda
|
|
Chairman
|
|
|
|
|
*
Louis J. D’Ambrosio
|
|
Director
|
|
|
|
|
*
Evan Eason
|
|
Director
|
|
|
|
|
*
John J. Gavin
|
|
Director
|
|
|
|
|
*
Bradley J. Gross
|
|
Director
|
|
|
|
|
*
Larry B. Porcellato
|
|
Director
|
|
|
|
|
*
Leonard Seevers
|
|
Director
|
|
|
|
|
|
|
|
|
* By:
|
|
/s/ J. Whitney Markowitz
|
|
|
|
|
|
|
|
J. Whitney Markowitz
|
|
|
|
Attorney-in-fact
|
EXHIBIT INDEX
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
1.1**
|
|
Form of Underwriting Agreement
|
|
|
|
|
2.1**
|
|
Stock Purchase Agreement, dated November 15, 2013, by and between PSAV Acquisition Corp. and AVSC Holding LLC
|
|
|
|
|
2.2**
|
|
Amendment to the Stock Purchase Agreement, dated January 26, 2015, to the Stock Purchase Agreement, dated November 15, 2013, by and between PSAV Acquisition Corp. and AVSC Holding LLC
|
|
|
|
|
2.3**
|
|
Form of Agreement and Plan of Merger
|
|
|
|
|
3.1**
|
|
Form of Amended and Restated Certificate of Incorporation of PSAV, Inc. to be in effect prior to the consummation of the offering made under this Registration Statement
|
|
|
|
|
3.2**
|
|
Form of Amended and Restated Bylaws of PSAV, Inc. to be in effect prior to the consummation of the offering made under this Registration Statement
|
|
|
|
|
4.1**
|
|
Form of Common Stock Certificate
|
|
|
|
|
4.2**
|
|
Form of Stockholders’ Agreement
|
|
|
|
|
4.3**
|
|
Form of Registration Rights Agreement
|
|
|
|
|
5.1**
|
|
Opinion of Weil, Gotshal & Manges LLP
|
|
|
|
|
10.1**
|
|
Amended and Restated Limited Liability Company Agreement of PSAV Holdings LLC, dated as of January 24, 2014
|
|
|
|
|
10.2**
|
|
Amendment No. 1, dated as of July 2, 2014, to the Amended and Restated Limited Liability Company Agreement of PSAV Holdings LLC, dated as of January 24, 2014
|
|
|
|
|
10.3**
|
|
Management Advisory Services Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC, PSAV Intermediate Corp. and AVSC Holding Corp. and each Olympus Advisors LLC and Goldman, Sachs & Co.
|
|
|
|
|
10.4†**
|
|
First Lien Credit Agreement, dated January 24, 2014, among PSAV Acquisition Corp. (to be merged with and into AVSC Holding Corp.), PSAV Intermediate Corp., the Subsidiaries of AVSC Holding Corp. from time to time party thereto, the
financial institutions party thereto, as Lenders, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Joint Bookrunners
and Joint Lead Arrangers
|
|
|
|
|
10.5†**
|
|
Second Lien Credit Agreement, dated January 24, 2014, among PSAV Acquisition Corp. (to be merged with and into AVSC Holding Corp.), PSAV Intermediate Corp., the Subsidiaries of AVSC Holding Corp. from time to time party thereto, the
financial institutions party thereto, as Lenders, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Joint Bookrunners
and Joint Lead Arrangers
|
|
|
|
|
10.6**
|
|
Tranche 1 Incremental Facility Agreement, dated January 16, 2015, among PSAV Intermediate Corp., AVSC Holding Corp. as Borrower, the subsidiaries of the Borrower party thereto as guarantors, the Tranche 1 Incremental Term Lenders
party thereto and Barclays Bank PLC as Administrative Agent
|
|
|
|
|
10.7**
|
|
First Amendment to First Lien Credit Agreement, dated May 18, 2015, to First Lien Credit Agreement, dated January 24, 2014, among PSAV Intermediate Corp., AVSC Holding Corp., the Subsidiaries of AVSC Holding Corp., the
Lenders party thereto, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Lead
Arrangers
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
10.8**
|
|
First Amendment to Second Lien Credit Agreement, dated May 18, 2015, to Second Lien Credit Agreement, dated January 24, 2014, among PSAV Intermediate Corp., AVSC Holding Corp., the Subsidiaries of AVSC Holding Corp., the Lenders
party thereto, and Barclays Bank PLC, as Administrative Agent and Goldman Sachs Lending Partners LLC, Barclays Bank PLC, Macquarie Capital (USA) Inc. and Morgan Stanley Senior Funding, Inc., as Lead Arrangers
|
|
|
|
|
10.9†**
|
|
Amended & Restated Employment Agreement, dated September 4, 2015, by and between Audio Visual Services Group, Inc. and Ben Erwin
|
|
|
|
|
10.10†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and J. Michael McIlwain
|
|
|
|
|
10.11†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and Skylar Cunningham
|
|
|
|
|
10.11.1**
|
|
Amendment to Amended and Restated Employment Agreement, dated May 17, 2016, by and between Audio Visual Services Group, Inc. and Skylar Cunningham
|
|
|
|
|
10.12†**
|
|
Amended and Restated Employment Agreement, dated January 24, 2014, by and between Audio Visual Services Group, Inc. and James Whitney Markowitz
|
|
|
|
|
10.13**
|
|
PSAV Holdings LLC Amended and Restated Phantom Unit Appreciation Plan
|
|
|
|
|
10.14**
|
|
Form of PSAV Holdings LLC Phantom Unit Appreciation Plan Award Agreement
|
|
|
|
|
10.15**
|
|
PSAV Holdings LLC 2014 Management Incentive Plan
|
|
|
|
|
10.16**
|
|
Form of PSAV Holdings LLC 2014 Management Incentive Plan Unit Award Agreement for Directors
|
|
|
|
|
10.17**
|
|
Form of PSAV Holdings LLC 2014 Management Incentive Plan Unit Award Agreement for Named Executive Officers
|
|
|
|
|
10.18**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and J. Michael McIlwain
|
|
|
|
|
10.19**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Skylar Cunningham
|
|
|
|
|
10.20**
|
|
Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Broad Street Principal Investments, L.L.C., Bridge Street 2013 Holdings, L.P., MBD 2013 Holdings, L.P. and Olympus Growth Fund VI,
L.P.
|
|
|
|
|
10.21**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and FS Investment Corporation II
|
|
|
|
|
10.22**
|
|
Class A Unit Subscription Agreement, dated as of January 24, 2014, by and between PSAV Holdings LLC and Race Street Funding LLC
|
|
|
|
|
10.23**
|
|
Rollover Agreement, dated as of January 24, 2014, by and among PSAV Intermediate Corp. and J. Michael McIlwain
|
|
|
|
|
10.24**
|
|
Rollover Agreement, dated as of January 24, 2014, by and among PSAV Intermediate Corp. and J. Whitney Markowitz
|
|
|
|
|
10.25**
|
|
Contribution Agreement, dated as of January 24, 2014, by and between PSAV Intermediate Corp. and PSAV Acquisition Corp.
|
|
|
|
|
10.26**
|
|
Contribution and Exchange Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC and J. Michael McIlwain
|
|
|
|
|
10.27**
|
|
Contribution and Exchange Agreement, dated as of January 24, 2014, by and among PSAV Holdings LLC and J. Whitney Markowitz
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
10.28**
|
|
Form of Indemnification Agreement for PSAV Holdings LLC
|
|
|
|
|
10.29**
|
|
Form of Indemnification Agreement for PSAV, Inc.
|
|
|
|
|
10.30**
|
|
Class A Unit Subscription Agreement, dated as of July 30, 2014, by and between PSAV Holdings LLC and Lou D’Ambrosio
|
|
|
|
|
10.31**
|
|
Class A Unit Subscription Agreement, dated as of August 30, 2014, by and between PSAV Holdings LLC and Larry Porcellato
|
|
|
|
|
10.32**
|
|
Form of 2016 PSAV, Inc. Equity Incentive Plan
|
|
|
|
|
10.33**
|
|
Form of Restricted Stock Award Agreement (Former Profits Interest Holder—Employee)
|
|
|
|
|
10.34**
|
|
Form of Restricted Stock Award Agreement (Former Profits Interest Holder – Director)
|
|
|
|
|
10.35**
|
|
Form of Restricted Stock Award Agreement (Former Phantom Unit Holder—Employee)
|
|
|
|
|
10.36**
|
|
Form of Restricted Stock Award Agreement (Former Phantom Unit Holder – Director)
|
|
|
|
|
10.37**
|
|
Form of Stock Award Agreement (Former Profits Interest Holder)
|
|
|
|
|
10.38**
|
|
Form of Stock Award Agreement (Former Phantom Unit Holder)
|
|
|
|
|
11.1
|
|
Statement re computation of per share earnings (incorporated by reference to the Notes to the Consolidated Financial Statements included in Part I of this Registration Statement)
|
|
|
|
|
21.1**
|
|
List of subsidiaries of PSAV, Inc.
|
|
|
|
|
23.1
|
|
Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm
|
|
|
|
|
23.2**
|
|
Consent of Weil, Gotshal & Manges LLP (included in Exhibit 5.1)
|
|
|
|
|
24.1**
|
|
Power of Attorney
|
|
†
|
Confidential treatment requested as to certain portions, which portions have been provided separately to the Securities and Exchange Commission.
|
PSAV, INC. (NYSE:PSAV)
過去 株価チャート
から 11 2024 まで 12 2024
PSAV, INC. (NYSE:PSAV)
過去 株価チャート
から 12 2023 まで 12 2024
