PHH Corporation (NYSE: PHH) today announced results for the quarter
ended March 31, 2005. Net revenues for the quarter ended March 31,
2005 were $279 million, an increase of 27% over net revenues of
$220 million for the quarter ended March 31, 2004. The pre-tax loss
from continuing operations for the first quarter of $204 million
included spin-off related expenses of $280 million, which
approximates previously disclosed estimates of these expenses.
Pre-tax income was $6 million for the corresponding quarter of last
year. For the first quarter of 2005, net loss including
discontinued operations was $250 million or $4.75 per share
compared to net income of $23 million or $0.44 per share for the
first quarter of 2004. Excluding spin-off related expenses of $280
million, pre-tax income from continuing operations was $76 million
compared to pre-tax income from continuing operations of $6 million
in the first quarter of 2004. Spin-off related expenses included a
goodwill impairment charge of $239 million for the Company's fleet
management business and a net charge of $37 million resulting from
the prepayment of debt. These expenses were not allocated to the
reportable segment results. The mortgage services segment
contributed $61 million of pre-tax income in the first quarter of
2005. Servicing contributed $87 million, which more than offset
losses in production of $26 million. Servicing was aided by
positive results in our mortgage servicing rights ("MSRs") risk
management activities of approximately $58 million. Rising interest
rates throughout the quarter resulted in an increase in value of
MSRs, which was partially offset by losses on the derivatives
associated with the MSRs. The 10-year treasury rate, widely
regarded as a benchmark for mortgage rates, increased 28 basis
points during the first quarter of 2005. Production losses were
expected as the Company maintained capacity in anticipation of the
addition of new private label partners. The servicing portfolio
ended the quarter at $146 billion. Loans closed during the quarter
totaled $9.4 billion. The fleet management segment contributed $16
million of pre-tax income, an increase of $6 million or 60% from
the first quarter of last year resulting in part from unit
increases in all major product lines and higher average transaction
volumes. Of that $6 million increase, $4 million was due to lower
debt costs driven by capital restructuring at the time of the
spin-off. The fleet segment was successful in maintaining its
existing client base and developing a strong pipeline of
prospective clients. As of March 31, 2005, the Company's
stockholders' equity was $1.428 billion. The Company's January 31,
2005 stockholders' equity, adjusted for the subsequent goodwill
impairment and debt prepayment charges, was $1.390 billion which
was $68 million less than the estimated stockholders' equity of
$1.458 billion provided in the pro forma balance sheet as of
September 30, 2004 included in the Information Statement filed on
Form 8-K on January 19, 2005. This difference is the result of the
following adjustments: (a) a $35 million adjustment to PHH
Mortgage's deferred tax liability resulting from lower taxable
income for 2004 than had been estimated in preparing the
Information Statement; (b) an $18 million change in deferred tax
assets distributed to Cendant due to the final pension allocation;
(c) a shortfall from estimates of $7 million related to the January
2005 net income results for the two businesses which were excluded
from the spin-off, Wright Express and Cendant Mobility; (d) $5
million related to the final PHH Arval Canadian tax position; and
(e) $3 million due to the final asset and liability position of PHH
Corporation. The Company's debt to equity ratio at the end of the
first quarter of 2005 was 4.3 to 1. Terry Edwards, president and
chief executive officer commented, "We are off to a good start with
the results of our first quarter and are pleased with the
performance of our business units. We are encouraged by the
discussions we are having with potential clients in our mortgage
business and are happy to announce that Cendant has agreed to
extend the minimum term of our joint venture from 10 years to 12
years." He continued, "Since the quarter was aided by positive
results in our MSRs risk management activities which are unlikely
to recur and because we expect the mortgage and fleet businesses to
continue to operate in competitive environments, our guidance for
2005 remains unchanged at a range of $170 million to $190 million
of pre-tax income after minority interest, excluding spin-off
related items, or a range of $1.90 to $2.13 basic earnings per
share." Non-GAAP Financial Measures This press release contains
certain financial measures related to the spin-off which are not
calculated in accordance with generally accepted accounting
principles in the United States (GAAP), including pre-tax income
from continuing operations, excluding spin-off related expenses and
stockholders' equity, as adjusted at January 31, 2005. A
reconciliation of these non-GAAP financial measures to their
respective comparable GAAP financial measures is shown in the
reconciliation table attached to this press release. Management
believes that it is useful to investors to present such measures
because of the one-time, non-recurring nature of the spin-off.
These non-GAAP financial measures should not be viewed as a
substitute for the comparable GAAP financial measures. The Company
will conduct a conference call for investors on Friday morning, May
13 at 11:00 a.m. Interested investors can access the conference
call by dialing 1-800-946-0713 or 1-719-457-2642, pass code 2319847
ten minutes prior to the start time. The conference call will also
be broadcast on the company's website at www.phh.com. A replay will
be available after the call for approximately two weeks by dialing
1-888-203-1112 or 1-719-457-0820, pass code 2319847, or by logging
on to the company's website. About PHH Corporation Headquartered in
Mount Laurel, New Jersey, PHH Corporation is a leading outsource
provider of mortgage and vehicle fleet management services. Its
subsidiary, PHH Mortgage, is the seventh-largest retail originator
of residential mortgages in the United States(1), and its
subsidiary, PHH Arval, is the second-largest fleet management
services provider in the United States and Canada(2). For
additional information about the company and its subsidiaries
please visit our website at www.phh.com. (1) Inside Mortgage
Finance, February 2005 (2) Automotive Fleet Fact Book, June 2004
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
These statements are based on current expectations and the current
economic environment. The Company cautions that these statements
are not guarantees of future performance. Forward-looking
statements are subject to known and unknown risks, uncertainties
and other factors which may cause our actual results, performance
or achievements to be materially different from any future results,
performance or achievements expressed or implied by such
statements. Statements preceded by, followed by or that otherwise
include the words "believes", "expects", "anticipates", "intends",
"projects", "estimates", "plans", "may increase", "may fluctuate"
and similar expressions or future or conditional verbs such as
"will", "shall", "should", "would", "may" and "could" are generally
forward-looking in nature and not historical facts. For example,
Mr. Edwards' statement as to pre-tax income for 2005. You should
consider the areas of risk described under the heading "Cautionary
Note Regarding Forward Looking Statements" in periodic reports
under the Securities Exchange Act of 1934, as amended, and those
risk factors included as Exhibit 99 thereto, titled "Risk Factors
Affecting our Business and Future Results," in connection with any
forward-looking statements that may be made by us and our
businesses generally. Except for our ongoing obligations to
disclose material information under the federal securities laws, we
undertake no obligation to release publicly any revisions to any
forward-looking statements, to report events or to report the
occurrence of unanticipated events unless required by law. -0- *T
PHH CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS
OF INCOME (UNAUDITED) (In millions, except per share data) Three
Months Ended March 31, ------------------ 2005 2004 ------- -------
Revenues Mortgage fees $ 55 $ 67 Fleet management fees 37 33
------- ------- Net fee income 92 100 ------- ------- Gain on sale
of mortgage loans, net 48 51 Fleet lease income 366 310
Depreciation on operating leases (319) (280) Mortgage interest
income 50 52 Interest expense (68) (51) ------- ------- Net finance
income 29 31 ------- ------- Loan servicing income 126 120
Amortization and valuation adjustments related to mortgage
servicing rights, net (20) (93) ------- ------- Net loan servicing
income 106 27 ------- ------- Other income 4 11 ------- ------- Net
revenues 279 220 ------- ------- Expenses Salaries and related
expenses 97 98 Occupancy and other office expenses 21 20
Depreciation and amortization 10 10 Other operating expenses 75 86
Spin-Off related expenses Goodwill impairment 239 - Other 41 -
------- ------- Total expenses 483 214 ------- ------- (Loss)
income from continuing operations before income taxes (204) 6
Provision for income taxes 45 3 ------- ------- (Loss) income from
continuing operations (249) 3 (Loss) income from discontinued
operations, net of income taxes of $- and $13 (1) 20 -------
------- Net (loss) income $ (250) $ 23 ======= ======= (Loss)
earnings per share: Basic and diluted: (Loss) income from
continuing operations $(4.73) $0.06 (Loss) income from discontinued
operations (0.02) 0.38 ------- ------- Net (loss) income $(4.75)
$0.44 ======= ======= PHH CORPORATION AND SUBSIDIARIES CONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In millions) March Dec.
31, 31, 2005 2004 ------- ------- ASSETS Cash and cash equivalents
$ 53 $ 179 Restricted cash 462 854 Mortgage loans held for sale,
net 2,180 1,981 Accounts receivable, net 346 361 Net investment in
fleet leases 3,807 3,765 Mortgage servicing rights, net 1,692 1,608
Investment securities 43 47 Property, plant and equipment, net 91
98 Goodwill 58 512 Other assets 470 592 Assets of discontinued
operations - 1,650 ------- ------- Total assets $9,202 $11,647
======= ======== LIABILITIES AND STOCKHOLDERS' EQUITY Accounts
payable and accrued expenses $ 409 $ 350 Debt 6,135 6,494 Deferred
income taxes 835 780 Other liabilities 395 414 Liabilities of
discontinued operations - 1,389 ------- ------- Total liabilities
7,774 9,427 Commitments and contingencies - - Total stockholders'
equity 1,428 2,220 ------- -------- Total liabilities and
stockholders' equity $9,202 $ 11,647 ======= ======== PHH
CORPORATION AND SUBSIDIARIES CONSOLIDATING SEGMENT RESULTS
(UNAUDITED) (In millions) Three months Ended March 31, Income
(Loss) From Continuing Operations Total Net Revenues Before Income
Taxes -------------------- -------------------- 2005 2004 Change
2005 2004 Change ------ ------ ------ ------ ------ ------ Mortgage
Services $222 $175 $47 $ 61 $(1) $ 62 Fleet Management Services 57
45 12 16 10 6 ------ ------ ------ ------ ------ ------ Total
segments 279 220 59 77 9 68 Other (1) - - - (281) (3) (278) ------
------ ------ ------ ------ ------ Total Company $279 $220 $59
$(204) $ 6 $ (210) ====== ====== ====== ====== ====== ====== (1)
Expenses grouped under the heading Other for the three months ended
March 31, 2005 are primarily Spin-Off related expenses, including a
goodwill impairment charge of $239 million for the fleet business
and a net charge of $37 million resulting from the prepayment of
debt. PHH CORPORATION AND SUBSIDIARIES MORTGAGE SERVICES SEGMENT
RESULTS (UNAUDITED) Three Months Ended March 31,
-------------------- 2005 2004 $Change %Change -------- --------
-------- -------- (In millions) Loans closed to be sold $ 6,815 $
7,189 $ (374) (5)% Fee-based closings 2,600 4,062 (1,462) (36)%
-------- -------- -------- -------- Total closings $ 9,415 $ 11,251
$(1,836) (16)% ======== ======== ======== ======== Purchase
closings $ 6,158 $ 6,784 $ (626) (9)% Refinance closings 3,257
4,467 (1,210) (27)% -------- -------- -------- -------- Total
closings $ 9,415 $ 11,251 $(1,836) (16)% ======== ======== ========
======== Loans sold $ 6,416 $ 6,638 $ (222) (3)% ======== ========
======== ======== Average loan servicing portfolio $145,974
$139,267 $ 6,707 5 % ======== ======== ======== ======== Mortgage
fees $ 55 $ 67 $ (12) (18)% Gain on sale of mortgage loans, net 48
51 (3) (6)% Mortgage interest income 50 52 (2) (4)% Interest
expense (38) (30) (8) (27)% -------- -------- -------- -------- Net
finance income 12 22 (10) (45)% -------- -------- -------- --------
Loan servicing income 126 120 6 5 % -------- -------- --------
-------- Amortization and valuation adjustments related to MSRs,
net: Amortization of MSRs (106) (72) (34) (47)% Recovery of
(provision for) impairment of MSRs 114 (192) 306 159 % Net
derivative (loss) gain related to MSRs (28) 171 (199) (116)%
-------- -------- -------- -------- (20) (93) 73 78 % --------
-------- -------- -------- Net loan servicing income 106 27 79 293
% -------- -------- -------- -------- Other income 1 8 (7) (88)%
-------- -------- -------- -------- Net revenues 222 175 47 27 %
-------- -------- -------- -------- Salaries and related expenses
74 79 (5) (6)% Occupancy and other office expenses 17 16 1 6 %
Depreciation and amortization 7 7 - - Other operating expenses 63
74 (11) (15)% -------- -------- -------- -------- Total expenses
161 176 (15) (9)% -------- -------- -------- -------- Income (loss)
before income taxes $ 61 $ (1) $ 62 n/m(1) ======== ========
======== ======== Net contribution from production $ (26) $ (9) $
(17) n/m(1) Net contribution from servicing 87 8 79 n/m(1) ========
======== ======== ======== Income (loss) before income taxes $ 61 $
(1) $ 62 n/m(1) ======== ======== ======== ======== (1) n/m - Not
meaningful PHH CORPORATION AND SUBSIDIARIES FLEET MANAGEMENT
SERVICES SEGMENT RESULTS (UNAUDITED) Three Months Ended March 31,
------------------- 2005 2004 Change %Change -------- --------
-------- -------- Leased vehicles 320,871 313,254 7,617 2%
Maintenance cards 334,704 327,117 7,587 2% Fuel cards 316,816
293,007 23,809 8% Accident management vehicles 328,792 306,789
22,003 7% Three Months Ended March 31, ------------------- 2005
2004 $Change %Change -------- -------- ------- ------- (in
millions) Fleet management fees $ 37 $ 33 $ 4 12% Fleet lease
income 366 310 56 18% Interest expense (30) (21) (9) (43)%
Depreciation on operating leases (319) (280) (39) (14)% --------
-------- ------- ------- Net finance income 17 9 8 89% Other income
3 3 - - -------- -------- ------- ------- Net revenues 57 45 12 27%
-------- -------- ------- ------- Salaries and related expenses 21
19 2 11% Occupancy and other office expenses 4 4 - - Depreciation
and amortization 3 3 - - Other operating expenses 13 9 4 44%
-------- -------- ------- ------- Total expenses 41 35 6 17%
-------- -------- ------- ------- Income before income taxes $ 16 $
10 $ 6 60% ======== ======== ======= ======= PHH CORPORATION AND
SUBSIDIARIES MORTGAGE LOAN SERVICING PORTFOLIO (UNAUDITED)
Portfolio Composition March 31, ------------------ 2005 2004
-------- -------- (in millions) Owned servicing portfolio $141,459
$134,671 Subserviced portfolio 4,573 5,666 -------- -------- Total
Servicing Portfolio $146,032 $140,337 ======== ======== Fixed rate
$ 82,652 $ 83,242 Adjustable rate 63,380 57,095 -------- --------
Total servicing portfolio $146,032 $140,337 ======== ========
Conventional loans $134,461 $128,362 Government loans (FHA/VA)
7,651 9,003 Home equity lines of credit 3,920 2,972 --------
-------- Total servicing portfolio $146,032 $140,337 ========
======== Weighted-average note rate (1) 5.5% 5.3% ======== ========
Portfolio Delinquency (1) March 31,
---------------------------------------- 2005 2004
------------------- ------------------- Number Unpaid Number Unpaid
of Loans Balance of Loans Balance -------- -------- --------
-------- 30 days 1.7% 1.3% 1.7% 1.3% 60 days 0.3% 0.2% 0.3% 0.2% 90
or more days 0.4% 0.2% 0.5% 0.3% -------- -------- --------
-------- Total delinquency 2.4% 1.7% 2.5% 1.8% ======== ========
======== ======== Foreclosure/Real estate owned/Bankruptcies 1.0%
0.6% 1.1% 0.7% ======== ======== ======== ======== (1) Excludes
certain home equity loans subserviced for others. These amounts
were approximately $2.5 billion and $2.3 billion as of March 31,
2005 and 2004, respectively. PHH CORPORATION AND SUBSIDIARIES
COMPONENTS OF NET GAIN ON MSRs RISK MANAGEMENT ACTIVITIES
(UNAUDITED) (In millions) Three Months Ended March 31, 2005
------------------- Net derivative loss related to MSRs $ (28)
Recovery of impairment of MSRs 114 Application of amortization rate
to the valuation allowance (28) ------------------- Net gain on
MSRs risk management activities $ 58 =================== PHH
CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL
MEASURES (UNAUDITED) (In millions) To supplement its condensed
consolidated financial statements presented in accordance with
accounting principles generally accepted in the United States
(GAAP), the Company is providing additional measures of results.
The Company believes that these non-GAAP financial measures are
useful to investors because of the one-time, non-recurring nature
of the spin-off. A reconciliation of the differences between these
non-GAAP financial measures with the most directly comparable
financial measures calculated in accordance with GAAP follows.
Pre-tax income from continuing operations, excluding Spin-Off
related expenses The calculation of pre-tax income from continuing
operations, excluding Spin-Off related expenses of $280 million in
2005, for the quarters ended March 31, 2005 and 2004, follows:
Three Months Ended March 31, --------------------------- 2005 2004
------ ------ (Loss) income from continuing operations before
income taxes $(204) $ 6 Add: Spin-Off related expenses Goodwill
impairment 239 - Other 41 - ------ ------ Income from continuing
operations before income taxes, excluding Spin-Off related expenses
$ 76 $ 6 ====== ====== Stockholders' equity, as adjusted at January
31, 2005 The calculation of stockholders' equity at January 31,
2005 adjusted for the subsequent goodwill impairment and debt
prepayment charges, follows: January 31, 2005 ----------------
Stockholders' equity, before adjustments $ 1,650 Less: Goodwill
impairment charge, net of income taxes (237) Debt prepayment
charge, net of income taxes (23) ---------------- Stockholders'
equity, as adjusted $ 1,390 ================ *T
Phh (NYSE:PHH)
éŽåŽ» æ ªä¾¡ãƒãƒ£ãƒ¼ãƒˆ
ã‹ã‚‰ 7 2024 ã¾ã§ 8 2024
Phh (NYSE:PHH)
éŽåŽ» æ ªä¾¡ãƒãƒ£ãƒ¼ãƒˆ
ã‹ã‚‰ 8 2023 ã¾ã§ 8 2024