UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant To Rule 13a-16 Or 15d-16 of the
Securities Exchange Act of 1934
For the month of October 2020
Commission File Number: 1-33659
COSAN LIMITED
(Translation of registrant’s name into
English)
Av. Brigadeiro
Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file
annual reports under cover of Form 20-F or Form 40-F:
Form
20-F ☒ Form
40-F ☐
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form
6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐
No ☒
Contents
Consolidated statements of financial position
(In thousands of Brazilian Reais - R$)
|
|
|
|
|
|
|
|
|
Note
|
|
June 30, 2020
|
|
December 31, 2019
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
5.1
|
|
|
|
10,953,572
|
|
|
|
8,472,274
|
|
Marketable securities
|
|
|
5.2
|
|
|
|
2,658,608
|
|
|
|
3,115,503
|
|
Trade receivables
|
|
|
5.3
|
|
|
|
1,796,514
|
|
|
|
1,786,095
|
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
219,105
|
|
|
|
144,422
|
|
Inventories
|
|
|
7
|
|
|
|
869,598
|
|
|
|
787,322
|
|
Receivables from related parties
|
|
|
5.4
|
|
|
|
68,146
|
|
|
|
58,619
|
|
Income tax receivable
|
|
|
|
|
|
|
179,003
|
|
|
|
215,578
|
|
Other current tax receivable
|
|
|
6
|
|
|
|
1,055,462
|
|
|
|
950,246
|
|
Dividends receivable
|
|
|
|
|
|
|
42,217
|
|
|
|
23,252
|
|
Sector financial assets
|
|
|
12
|
|
|
|
404,907
|
|
|
|
—
|
|
Other financial assets
|
|
|
|
|
|
|
92,475
|
|
|
|
81,972
|
|
Other current assets
|
|
|
|
|
|
|
482,110
|
|
|
|
356,554
|
|
Total current assets
|
|
|
|
|
|
|
18,821,717
|
|
|
|
15,991,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
5.3
|
|
|
|
28,558
|
|
|
|
28,299
|
|
Restricted cash
|
|
|
5.2
|
|
|
|
42,672
|
|
|
|
147,910
|
|
Deferred tax assets
|
|
|
14
|
|
|
|
1,665,304
|
|
|
|
1,607,566
|
|
Receivables from related parties
|
|
|
5.4
|
|
|
|
120,190
|
|
|
|
114,722
|
|
Income taxes receivable
|
|
|
|
|
|
|
219,291
|
|
|
|
168,089
|
|
Other non-current tax receivable
|
|
|
6
|
|
|
|
766,370
|
|
|
|
726,766
|
|
Judicial deposits
|
|
|
15
|
|
|
|
823,746
|
|
|
|
943,457
|
|
Other financial assets
|
|
|
|
|
|
|
1,168
|
|
|
|
69,791
|
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
9,350,821
|
|
|
|
3,679,988
|
|
Contract asset
|
|
|
10.4
|
|
|
|
719,382
|
|
|
|
600,541
|
|
Dividends receivable
|
|
|
|
|
|
|
15,725
|
|
|
|
—
|
|
Other non-current assets
|
|
|
|
|
|
|
261,370
|
|
|
|
245,716
|
|
Investments in associates
|
|
|
8.1
|
|
|
|
374,093
|
|
|
|
377,707
|
|
Investments in joint ventures
|
|
|
9
|
|
|
|
7,598,440
|
|
|
|
7,548,960
|
|
Property, plant and equipment
|
|
|
10.1
|
|
|
|
12,759,902
|
|
|
|
12,153,136
|
|
Intangible assets and goodwill
|
|
|
10.2
|
|
|
|
17,067,413
|
|
|
|
16,843,659
|
|
Right-of-use assets
|
|
|
10.3
|
|
|
|
7,883,327
|
|
|
|
4,469,730
|
|
Total non-current assets
|
|
|
|
|
|
|
59,697,772
|
|
|
|
49,726,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
78,519,489
|
|
|
|
65,717,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim financial statements.
|
Consolidated statements of financial position
(In thousands of Brazilian Reais - R$)
|
|
Note
|
|
June 30, 2020
|
|
December 31, 2019
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures
|
|
|
5.5
|
|
|
|
4,810,360
|
|
|
|
3,518,225
|
|
Leases
|
|
|
5.6
|
|
|
|
1,134,841
|
|
|
|
542,475
|
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
11,578
|
|
|
|
30,784
|
|
Trade payables
|
|
|
5.7
|
|
|
|
2,377,310
|
|
|
|
2,190,264
|
|
Employee benefits payables
|
|
|
|
|
|
|
289,163
|
|
|
|
381,337
|
|
Income tax payables
|
|
|
|
|
|
|
193,448
|
|
|
|
424,138
|
|
Other taxes payable
|
|
|
13
|
|
|
|
437,755
|
|
|
|
363,051
|
|
Dividends payable
|
|
|
|
|
|
|
8,596
|
|
|
|
214,104
|
|
Sector financial liabilities
|
|
|
12
|
|
|
|
93,587
|
|
|
|
—
|
|
Concessions payable
|
|
|
11
|
|
|
|
111,652
|
|
|
|
9,847
|
|
Payables to related parties
|
|
|
5.4
|
|
|
|
398,644
|
|
|
|
392,458
|
|
Deferred revenue
|
|
|
|
|
|
|
6,358
|
|
|
|
7,300
|
|
Other financial liabilities
|
|
|
|
|
|
|
405,798
|
|
|
|
543,879
|
|
Other current liabilities
|
|
|
|
|
|
|
354,482
|
|
|
|
299,349
|
|
Total current liabilities
|
|
|
|
|
|
|
10,633,572
|
|
|
|
8,917,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures
|
|
|
5.5
|
|
|
|
34,666,904
|
|
|
|
25,533,990
|
|
Leases
|
|
|
5.6
|
|
|
|
6,867,114
|
|
|
|
4,052,413
|
|
Preferred shareholders payable in
subsidiaries
|
|
|
|
|
|
|
446,984
|
|
|
|
611,537
|
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
124,401
|
|
|
|
50,267
|
|
Other taxes payable
|
|
|
13
|
|
|
|
150,476
|
|
|
|
155,070
|
|
Provision for legal proceedings
|
|
|
15
|
|
|
|
1,374,249
|
|
|
|
1,354,171
|
|
Concessions payable
|
|
|
11
|
|
|
|
2,851,064
|
|
|
|
3,445,033
|
|
Payables to related parties
|
|
|
5.4
|
|
|
|
741
|
|
|
|
—
|
|
Post-employment benefits
|
|
|
23
|
|
|
|
715,063
|
|
|
|
705,003
|
|
Deferred tax liabilities
|
|
|
14
|
|
|
|
3,609,989
|
|
|
|
3,883,564
|
|
Sector financial liabilities
|
|
|
12
|
|
|
|
403,467
|
|
|
|
—
|
|
Deferred revenue
|
|
|
|
|
|
|
46,099
|
|
|
|
48,036
|
|
Other non-current liabilities
|
|
|
|
|
|
|
778,503
|
|
|
|
721,098
|
|
Total non-current liabilities
|
|
|
|
|
|
|
52,035,054
|
|
|
|
40,560,182
|
|
Total liabilities
|
|
|
|
|
|
|
62,668,626
|
|
|
|
49,477,393
|
|
Shareholders' equity
|
|
|
16
|
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
|
|
|
|
5,328
|
|
|
|
5,328
|
|
Additional paid-in capital
|
|
|
|
|
|
|
631,031
|
|
|
|
887,165
|
|
Accumulated other comprehensive loss
|
|
|
|
|
|
|
(1,590,933
|
)
|
|
|
(805,471
|
)
|
Retained earnings
|
|
|
|
|
|
|
5,180,179
|
|
|
|
5,314,843
|
|
Profit for the period
|
|
|
|
|
|
|
748,552
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
|
|
|
|
4,974,157
|
|
|
|
5,401,865
|
|
Non-controlling interests
|
|
|
8.3
|
|
|
|
10,876,706
|
|
|
|
10,838,616
|
|
Total shareholders' equity
|
|
|
|
|
|
|
15,850,863
|
|
|
|
16,240,481
|
|
Total shareholders' equity and liabilities
|
|
|
|
|
|
|
78,519,489
|
|
|
|
65,717,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim financial statements.
|
Consolidated statement of profit or loss
and other comprehensive income
(In thousands of Brazilian Reais - R$,
except earnings per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated) 1
|
|
January
1, 2019 to June 30, 2019 (Restated) 1
|
Net sales
|
|
|
18
|
|
|
|
4,174,911
|
|
|
|
9,097,417
|
|
|
|
5,072,851
|
|
|
|
9,792,758
|
|
Cost of sales
|
|
|
19
|
|
|
|
(2,793,309
|
)
|
|
|
(6,343,520
|
)
|
|
|
(3,477,315
|
)
|
|
|
(6,946,642
|
)
|
Gross profit
|
|
|
|
|
|
|
1,381,602
|
|
|
|
2,753,897
|
|
|
|
1,595,536
|
|
|
|
2,846,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expenses
|
|
|
19
|
|
|
|
(315,013
|
)
|
|
|
(603,618
|
)
|
|
|
(267,902
|
)
|
|
|
(532,032
|
)
|
General and administrative expenses
|
|
|
19
|
|
|
|
(316,488
|
)
|
|
|
(611,807
|
)
|
|
|
(281,770
|
)
|
|
|
(539,734
|
)
|
Other expenses, net
|
|
|
20
|
|
|
|
214,457
|
|
|
|
86,595
|
|
|
|
7,075
|
|
|
|
5,788
|
|
Operating expenses
|
|
|
|
|
|
|
(417,044
|
)
|
|
|
(1,128,830
|
)
|
|
|
(542,597
|
)
|
|
|
(1,065,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before equity in earnings of investees, finance results and taxes
|
|
|
|
|
|
|
964,558
|
|
|
|
1,625,067
|
|
|
|
1,052,939
|
|
|
|
1,780,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in earnings of associates
|
|
|
8.1
|
|
|
|
7,180
|
|
|
|
10,420
|
|
|
|
6,004
|
|
|
|
(22,112
|
)
|
Interest in earnings of joint ventures
|
|
|
9
|
|
|
|
(221,151
|
)
|
|
|
(29,808
|
)
|
|
|
58,410
|
|
|
|
362,243
|
|
Equity in earnings of investees
|
|
|
|
|
|
|
(213,971
|
)
|
|
|
(19,388
|
)
|
|
|
64,414
|
|
|
|
340,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense
|
|
|
|
|
|
|
(755,660
|
)
|
|
|
(2,983,294
|
)
|
|
|
(1,120,766
|
)
|
|
|
(1,924,801
|
)
|
Finance income
|
|
|
|
|
|
|
61,129
|
|
|
|
381,062
|
|
|
|
191,623
|
|
|
|
318,039
|
|
Foreign exchange, net
|
|
|
|
|
|
|
(766,358
|
)
|
|
|
(3,967,798
|
)
|
|
|
177,485
|
|
|
|
106,668
|
|
Derivatives
|
|
|
|
|
|
|
1,246,203
|
|
|
|
5,970,945
|
|
|
|
437,113
|
|
|
|
666,158
|
|
Finance results, net
|
|
|
21
|
|
|
|
(214,686
|
)
|
|
|
(599,085
|
)
|
|
|
(314,545
|
)
|
|
|
(833,936
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
|
|
|
|
535,901
|
|
|
|
1,006,594
|
|
|
|
802,808
|
|
|
|
1,286,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
(242,315
|
)
|
|
|
(404,329
|
)
|
|
|
(253,209
|
)
|
|
|
(405,479
|
)
|
Deferred
|
|
|
|
|
|
|
46,272
|
|
|
|
263,071
|
|
|
|
(4,167
|
)
|
|
|
66,814
|
|
|
|
|
|
|
|
|
(196,043
|
)
|
|
|
(141,258
|
)
|
|
|
(257,376
|
)
|
|
|
(338,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from continuing operations
|
|
|
|
|
|
|
339,858
|
|
|
|
865,336
|
|
|
|
545,432
|
|
|
|
947,668
|
|
Profit (loss) from discontinued operation,
net of tax
|
|
|
25
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,769
|
)
|
|
|
(10,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period
|
|
|
|
|
|
|
339,858
|
|
|
|
865,336
|
|
|
|
540,663
|
|
|
|
937,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may not be reclassified
to profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial loss on defined benefit plan
|
|
|
|
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
|
—
|
|
|
|
4
|
|
|
|
—
|
|
|
|
(2
|
)
|
Items that are or may subsequently be reclassified
to profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation effect
|
|
|
|
|
|
|
(20,417
|
)
|
|
|
(200,027
|
)
|
|
|
(19,152
|
)
|
|
|
(52,246
|
)
|
Gain on cash flow hedge in joint ventures
|
|
|
|
|
|
|
(262,828
|
)
|
|
|
(418,462
|
)
|
|
|
27,957
|
|
|
|
(151,920
|
)
|
Changes in fair value of financial assets
|
|
|
|
|
|
|
40
|
|
|
|
40
|
|
|
|
65
|
|
|
|
75
|
|
|
|
|
|
|
|
|
(283,205
|
)
|
|
|
(618,449
|
)
|
|
|
8,870
|
|
|
|
(204,091
|
)
|
Total other comprehensive (loss) income,
net of tax
|
|
|
|
|
|
|
(283,205
|
)
|
|
|
(618,445
|
)
|
|
|
8,870
|
|
|
|
(204,093
|
)
|
Consolidated statement of profit or loss
and other comprehensive income
(In thousands of Brazilian Reais - R$,
except earnings per share)
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
56,653
|
|
|
|
246,891
|
|
|
|
549,533
|
|
|
|
743,575
|
|
Comprehensive income (loss) - Discontinued operation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(10,576
|
)
|
Total comprehensive income for the period
|
|
|
56,653
|
|
|
|
246,891
|
|
|
|
549,533
|
|
|
|
732,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
101,899
|
|
|
|
748,552
|
|
|
|
208,401
|
|
|
|
398,617
|
|
Non-controlling interests
|
|
|
237,959
|
|
|
|
116,784
|
|
|
|
332,262
|
|
|
|
538,475
|
|
|
|
|
339,858
|
|
|
|
865,336
|
|
|
|
540,663
|
|
|
|
937,092
|
|
Total comprehensive income attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
(158,798
|
)
|
|
|
(36,910
|
)
|
|
|
228,318
|
|
|
|
282,294
|
|
Non-controlling interests
|
|
|
215,451
|
|
|
|
283,801
|
|
|
|
321,215
|
|
|
|
450,705
|
|
|
|
|
56,653
|
|
|
|
246,891
|
|
|
|
549,533
|
|
|
|
732,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continued operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated interim financial statements.
¹ For details on this restated, see Note 25.
|
Consolidated statement of changes in equity
(In thousands of Brazilian Reais - R$)
|
|
Share capital
|
|
Additional paid-in capital
|
|
Accumulated other comprehensive loss
|
|
Retained earnings
|
|
Equity attributable to owners of the Company
|
|
Non-controlling interest
|
|
Total equity
|
At December 31, 2019
|
|
|
5,328
|
|
|
|
887,165
|
|
|
|
(805,471
|
)
|
|
|
5,314,843
|
|
|
|
5,401,865
|
|
|
|
10,838,616
|
|
|
|
16,240,481
|
|
Net income for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
748,552
|
|
|
|
748,552
|
|
|
|
116,784
|
|
|
|
865,336
|
|
Other comprehensive income (Note 16):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on cash flow hedge in joint ventures
|
|
|
—
|
|
|
|
—
|
|
|
|
(274,029
|
)
|
|
|
—
|
|
|
|
(274,029
|
)
|
|
|
(144,433
|
)
|
|
|
(418,462
|
)
|
Foreign currency translation effects
|
|
|
—
|
|
|
|
—
|
|
|
|
(511,460
|
)
|
|
|
—
|
|
|
|
(511,460
|
)
|
|
|
311,433
|
|
|
|
(200,027
|
)
|
Actuarial loss on defined benefit plan
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4
|
|
|
|
4
|
|
Change in fair value of financial assets
|
|
|
—
|
|
|
|
—
|
|
|
|
27
|
|
|
|
—
|
|
|
|
27
|
|
|
|
13
|
|
|
|
40
|
|
Total comprehensive income for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
(785,462
|
)
|
|
|
748,552
|
|
|
|
(36,910
|
)
|
|
|
283,801
|
|
|
|
246,891
|
|
Contributions by and distributions to
owners of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital increase in subsidiary
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
6,666
|
|
|
|
6,666
|
|
Dividends - non-controlling interests
|
|
|
—
|
|
|
|
(6,145
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,145
|
)
|
|
|
(7,516
|
)
|
|
|
(13,661
|
)
|
Dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(134,664
|
)
|
|
|
(134,664
|
)
|
|
|
—
|
|
|
|
(134,664
|
)
|
Stock option exercised
|
|
|
—
|
|
|
|
(12,911
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(12,911
|
)
|
|
|
(6,539
|
)
|
|
|
(19,450
|
)
|
Share-based payment transactions
|
|
|
—
|
|
|
|
34,233
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34,233
|
|
|
|
7,423
|
|
|
|
41,656
|
|
Total contributions by and distributions to
owners of the Company
|
|
|
—
|
|
|
|
15,177
|
|
|
|
—
|
|
|
|
(134,664
|
)
|
|
|
(119,487
|
)
|
|
|
34
|
|
|
|
(119,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of shareholding interest in subsidiary
|
|
|
—
|
|
|
|
(271,311
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(271,311
|
)
|
|
|
(245,745
|
)
|
|
|
(517,056
|
)
|
Total transactions with shareholders
|
|
|
—
|
|
|
|
(271,311
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(271,311
|
)
|
|
|
(245,745
|
)
|
|
|
(517,056
|
)
|
At June 30, 2020
|
|
|
5,328
|
|
|
|
631,031
|
|
|
|
(1,590,933
|
)
|
|
|
5,928,731
|
|
|
|
4,974,157
|
|
|
|
10,876,706
|
|
|
|
15,850,863
|
|
The accompanying notes are an integral part of these consolidated interim financial statements.
|
Consolidated statement of changes in equity
(In thousands of Brazilian Reais - R$)
|
|
Share capital
|
|
Additional paid-in capital
|
|
Accumulated other comprehensive loss
|
|
Retained earnings
|
|
Equity attributable to owners of the Company
|
|
Non-controlling interest
|
|
Total equity
|
At December 31, 2018
|
|
|
5,328
|
|
|
|
3,112,274
|
|
|
|
(587,173
|
)
|
|
|
4,083,974
|
|
|
|
6,614,403
|
|
|
|
11,354,953
|
|
|
|
17,969,356
|
|
Adjustment on initial application
of IFRS 16, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(97,971
|
)
|
|
|
(97,971
|
)
|
|
|
(377,420
|
)
|
|
|
(475,391
|
)
|
At January 1, 2019
|
|
|
5,328
|
|
|
|
3,112,274
|
|
|
|
(587,173
|
)
|
|
|
3,986,003
|
|
|
|
6,516,432
|
|
|
|
10,977,533
|
|
|
|
17,493,965
|
|
Net income for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
398,617
|
|
|
|
398,617
|
|
|
|
538,475
|
|
|
|
937,092
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on cash flow hedge in joint ventures
|
|
|
—
|
|
|
|
—
|
|
|
|
(91,541
|
)
|
|
|
—
|
|
|
|
(91,541
|
)
|
|
|
(60,379
|
)
|
|
|
(151,920
|
)
|
Foreign currency translation effects
|
|
|
—
|
|
|
|
—
|
|
|
|
(24,827
|
)
|
|
|
—
|
|
|
|
(24,827
|
)
|
|
|
(27,419
|
)
|
|
|
(52,246
|
)
|
Actuarial loss on defined benefit plan
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Change in fair value of financial assets
|
|
|
—
|
|
|
|
—
|
|
|
|
45
|
|
|
|
—
|
|
|
|
45
|
|
|
|
30
|
|
|
|
75
|
|
Total comprehensive income for the period
|
|
|
—
|
|
|
|
—
|
|
|
|
(116,323
|
)
|
|
|
398,617
|
|
|
|
282,294
|
|
|
|
450,705
|
|
|
|
732,999
|
|
Contributions by and distributions to
owners of the Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends - non-controlling interests
|
|
|
—
|
|
|
|
(5,667
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(5,667
|
)
|
|
|
5,667
|
|
|
|
—
|
|
Share options exercised - Subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(12,131
|
)
|
|
|
(12,131
|
)
|
Treasury shares acquired
|
|
|
—
|
|
|
|
(473,456
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(473,456
|
)
|
|
|
—
|
|
|
|
(473,456
|
)
|
Share-based payment transactions
|
|
|
—
|
|
|
|
23,502
|
|
|
|
—
|
|
|
|
—
|
|
|
|
23,502
|
|
|
|
5,587
|
|
|
|
29,089
|
|
Total contributions by and distributions to
owners of the Company
|
|
|
—
|
|
|
|
(455,621
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(455,621
|
)
|
|
|
(877
|
)
|
|
|
(456,498
|
)
|
Transactions with owners of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of shareholding interest in subsidiary
|
|
|
—
|
|
|
|
(639,499
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(639,499
|
)
|
|
|
(939,053
|
)
|
|
|
(1,578,552
|
)
|
At June 30, 2019
|
|
|
5,328
|
|
|
|
2,017,154
|
|
|
|
(703,496
|
)
|
|
|
4,384,620
|
|
|
|
5,703,606
|
|
|
|
10,488,308
|
|
|
|
16,191,914
|
|
The accompanying notes are an integral part of these consolidated interim financial statements.
|
Consolidated statement of cash flows
(In thousands of Brazilian Reais - R$)
|
|
Note
|
|
June 30, 2020
|
|
June 30, 2019
(Restated)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
|
|
|
|
1,006,595
|
|
|
|
1,286,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
1,244,856
|
|
|
|
1,118,126
|
|
Lease and concession
|
|
|
|
|
|
|
(348,319
|
)
|
|
|
—
|
|
Interest in earnings of associates
|
|
|
8.1
|
|
|
|
(10,420
|
)
|
|
|
22,112
|
|
Interest in earnings of joint ventures
|
|
|
9
|
|
|
|
29,808
|
|
|
|
(362,243
|
)
|
Loss on disposals assets
|
|
|
|
|
|
|
2,309
|
|
|
|
7,346
|
|
Share-based payment
|
|
|
|
|
|
|
35,501
|
|
|
|
30,091
|
|
Legal proceedings provision
|
|
|
|
|
|
|
64,101
|
|
|
|
64,739
|
|
Indexation charges, interest and exchange, net
|
|
|
|
|
|
|
656,039
|
|
|
|
912,844
|
|
Sectorial financial assets and liabilities
|
|
|
12
|
|
|
|
101,812
|
|
|
|
—
|
|
Deferred revenue
|
|
|
|
|
|
|
(3,162
|
)
|
|
|
(5,080
|
)
|
Provisions for employee benefits
|
|
|
|
|
|
|
64,999
|
|
|
|
104,351
|
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
67,699
|
|
|
|
(6,786
|
)
|
Contractual obligations for sales of credit rights
|
|
|
20
|
|
|
|
68,311
|
|
|
|
—
|
|
Gas paid and not used
|
|
|
|
|
|
|
—
|
|
|
|
(91,821
|
)
|
Recovering tax credits
|
|
|
20
|
|
|
|
(18,062
|
)
|
|
|
(48,285
|
)
|
Other
|
|
|
|
|
|
|
11,048
|
|
|
|
(45,801
|
)
|
|
|
|
|
|
|
|
2,973,115
|
|
|
|
2,985,926
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
|
|
|
|
181,313
|
|
|
|
(450,877
|
)
|
Inventories
|
|
|
|
|
|
|
(40,621
|
)
|
|
|
(99,728
|
)
|
Other current tax, net
|
|
|
|
|
|
|
(59,623
|
)
|
|
|
132,276
|
|
Income tax
|
|
|
|
|
|
|
(603,065
|
)
|
|
|
(120,840
|
)
|
Related parties, net
|
|
|
|
|
|
|
(36,252
|
)
|
|
|
4,578
|
|
Trade payables
|
|
|
|
|
|
|
4,608
|
|
|
|
173,007
|
|
Employee benefits
|
|
|
|
|
|
|
(151,381
|
)
|
|
|
(150,718
|
)
|
Provision for legal proceedings
|
|
|
|
|
|
|
(59,183
|
)
|
|
|
(59,298
|
)
|
Other financial liabilities
|
|
|
|
|
|
|
(213,886
|
)
|
|
|
(67,244
|
)
|
Judicial deposits
|
|
|
|
|
|
|
(7,636
|
)
|
|
|
(36,295
|
)
|
Discontinued operation
|
|
|
25
|
|
|
|
—
|
|
|
|
1,377
|
|
Contractual obligations for sales of credit rights
|
|
|
20
|
|
|
|
(1,278
|
)
|
|
|
—
|
|
Post-employment benefits
|
|
|
|
|
|
|
(17,885
|
)
|
|
|
(16,645
|
)
|
Gas paid and not used
|
|
|
|
|
|
|
—
|
|
|
|
161,463
|
|
Concessions payable
|
|
|
|
|
|
|
—
|
|
|
|
(7,730
|
)
|
Other assets and liabilities, net
|
|
|
|
|
|
|
(190,201
|
)
|
|
|
(250,357
|
)
|
|
|
|
|
|
|
|
(1,195,090
|
)
|
|
|
(787,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) generated by operating activities
|
|
|
|
|
|
|
1,778,025
|
|
|
|
2,198,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contribution in associates
|
|
|
8.1
|
|
|
|
(1,142
|
)
|
|
|
(26,045
|
)
|
Acquisition of subsidiary, net of cash acquired in consolidated
|
|
|
8.2
|
|
|
|
(90,247
|
)
|
|
|
(8,785
|
)
|
Sale (purchase) of marketable securities
|
|
|
|
|
|
|
497,553
|
|
|
|
2,071,851
|
|
Consolidated statement of cash flows
(In thousands of Brazilian Reais - R$)
Restricted cash
|
|
|
|
|
|
|
112,954
|
|
|
|
(52,818
|
)
|
Dividends received from associates
|
|
|
|
|
|
|
6,274
|
|
|
|
8,246
|
|
Dividends received from joint ventures
|
|
|
|
|
|
|
—
|
|
|
|
688,120
|
|
Other financial assets
|
|
|
|
|
|
|
9
|
|
|
|
—
|
|
Acquisition of property, plant and equipment, intangible assets and contract assets
|
|
|
|
|
|
|
(1,791,888
|
)
|
|
|
(1,315,448
|
)
|
Net cash from sale of discontinued operations
|
|
|
25
|
|
|
|
—
|
|
|
|
1,108
|
|
Discontinued operation
|
|
|
|
|
|
|
(22,586
|
)
|
|
|
—
|
|
Cash received on sale of fixed assets,
and intangible assets
|
|
|
|
|
|
|
—
|
|
|
|
8,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash generated (used) in investing activities
|
|
|
|
|
|
|
(1,289,073
|
)
|
|
|
1,374,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures raised
|
|
|
5.5
|
|
|
|
5,511,144
|
|
|
|
3,019,872
|
|
Repayment of principal on loans,
borrowings and debentures
|
|
|
5.5
|
|
|
|
(2,413,001
|
)
|
|
|
(1,801,878
|
)
|
Payment of interest on loans,
borrowings and debentures
|
|
|
5.5
|
|
|
|
(736,372
|
)
|
|
|
(614,254
|
)
|
Payment of derivative financial instruments
|
|
|
|
|
|
|
(39,856
|
)
|
|
|
(93,007
|
)
|
Receipt of derivative financial instruments
|
|
|
|
|
|
|
619,595
|
|
|
|
137,171
|
|
Payment of derivative financial instruments, except debt
|
|
|
|
|
|
|
(101,461
|
)
|
|
|
—
|
|
Receipt of derivative financial instruments, except debt
|
|
|
|
|
|
|
106,519
|
|
|
|
—
|
|
Payment of principal on leases
|
|
|
5.6
|
|
|
|
(184,578
|
)
|
|
|
(108,214
|
)
|
Payment of interest on leases
|
|
|
5.6
|
|
|
|
(254,651
|
)
|
|
|
(85,255
|
)
|
Equity contribution from non-controlling interest
|
|
|
8.3
|
|
|
|
75,000
|
|
|
|
434,000
|
|
Equity contribution from shareholders interest
|
|
|
8.3
|
|
|
|
6,666
|
|
|
|
—
|
|
Payments to redeem entity's shares
|
|
|
|
|
|
|
(318,828
|
)
|
|
|
(473,456
|
)
|
Non-controlling interest subscription
|
|
|
|
|
|
|
—
|
|
|
|
1,192
|
|
Acquisition of non-controlling interests
|
|
|
|
|
|
|
(269,977
|
)
|
|
|
(2,141,675
|
)
|
Dividends paid
|
|
|
|
|
|
|
(341,417
|
)
|
|
|
(171,945
|
)
|
Dividends paid - Preferential shares
|
|
|
|
|
|
|
(174,227
|
)
|
|
|
(242,965
|
)
|
Receipts of consideration assets
|
|
|
8.1
|
|
|
|
65,478
|
|
|
|
—
|
|
Discontinued operation
|
|
|
25
|
|
|
|
—
|
|
|
|
(10,702
|
)
|
Share options exercised
|
|
|
|
|
|
|
(20,431
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
|
|
|
|
1,529,603
|
|
|
|
(2,151,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in cash and cash equivalents
|
|
|
|
|
|
|
2,018,555
|
|
|
|
1,422,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
|
|
8,472,274
|
|
|
|
3,621,798
|
|
Effect of exchange rate fluctuations on cash held
|
|
|
|
|
|
|
462,797
|
|
|
|
(41,071
|
)
|
Cash and cash equivalents at end of period
|
|
|
|
|
|
|
10,953,626
|
|
|
|
5,002,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax paid
|
|
|
|
|
|
|
539,604
|
|
|
|
115,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim financial statements.
|
1 For details on this restated, see Note 25.
|
Consolidated statement of cash flows
(In thousands of Brazilian Reais - R$)
Non-cash transaction
|
i.
|
At the Cosan Logística
subsidiary, provision was made for social security tax assets related to the recovery of credits on the salary limit for contributions
on behalf of third parties and taxation of the co-participation expenses of health plans, food vouchers and transportation vouchers,
in the amount of R$ 20,022, of the of which R$ 18,062 (Note 20) are recorded under the heading “Recovering tax credits”
and R$ 2,014 as “Interest, monetary and exchange variations, net”.
|
|
ii.
|
Acquisition of assets
for construction of the distribution network with payment in installments in the amount of R$ 24,894, (R$ 60,493 on June 30, 2019).
|
|
iii.
|
Contribution of Comgás
assets and liabilities, as detailed in note 8.2;
|
|
iv.
|
Refinancing of some debts
with BNDES.
|
|
v.
|
Capital contribution in
the subsidiary Payly Soluções de Payments S.A. (“Payly”) in the amount of R$ 10,000, through the capitalization
of reimbursable expenses.
|
|
vi.
|
Recognition of interest
on equity decided by the Raízen Combustíveis S.A. in the amount of R$ 37,500
|
|
vii.
|
Recognition of contractual
obligations for sales of credit rights, in the amount of R$ 68,311 (Note 20).
|
|
viii.
|
Registration of rights
of use in the amount of R$ 3,434,832 related to new contracts covered by the lease (Note 5.6).
|
|
ix.
|
In the period ended June
30, 2020, the subsidiary controlled by Compass, Comgás, recorded the net sectoral financial liability balance of (R$ 92,747)
against net sales (Note 18) and costs and expenses by nature (Note 19).
|
Disclosure of interest and dividends
The Company discloses the dividends and
interest on shareholders' equity received as cash flow from investing activities.
Interest received or paid is classified
as cash flow in financing activities.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
1 Operations
Cosan Limited (“Cosan”)
was incorporated in Bermuda on April 30, 2007. Cosan’s class A common shares are traded on the New York Stock Exchange, or
“NYSE,” (ticker—CZZ). Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan. Cosan
controls its subsidiaries Cosan S.A. and Cosan Logística S.A. (“Cosan Logística”) through a 66.28% and
73.49% interest, respectively. Cosan, Cosan S.A., Cosan Logística and its subsidiaries are collectively referred to as the
“Company.”
On January 14, 2020,
the subsidiary Cosan S.A. contributed to the share capital of the subsidiary Compass Gás e Energia S.A. (“Compass
Gás e Energia”), the totality of the shares it held in Companhia de Gás de São Paulo - COMGÁS
(“Comgás” ), that is, 103,699,333 common shares and 27,682,044 preferred shares equivalent to 99.15% of the
share capital, for the amount of R$ 2,861,936. Contributed shareholders' equity was that of December 31, 2019 and, therefore, as
of January 1, 2020, Compass Gás e Energia became the holder of its control.
On January 30, 2020,
the Company acquired, through its subsidiary Comercializadora de Gás S.A. (“Comercialização”),
control of Black River Participações Ltda. (“Black River”), Compass Comercializadora de Energia Ltda.,
Compass Geração Ltda. and Compass Energia Ltda. jointly called “Compass Trading” for an amount equivalent
to R$ 95,000. The purpose of the investment is to enter the electricity trading business.
On March 9, 2020,
Cosan S.A. announced the creation of the “Gas and Energy” segment. This segment will integrate the operations of Comgás,
TRSP - LNG Regasification Terminal of São Paulo S.A. (“TRSP”), Rota 4 Participações S.A. (“Rota
4”) and Compass Trading. Our new gas and energy segment will be the vehicle through which we will develop the activities
of (i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential,
commercial, automotive and cogeneration sectors; (ii) sale of electricity and natural gas; (iii) infrastructure in a regasification
terminal and offshore flow pipeline; and (iv) thermal generation through natural gas.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Cybersecurity
Incident
On March 11, 2020,
the Company, its subsidiaries, jointly controlled and affiliated companies were subject to a ransomware cyberattack that caused
a partial and temporary interruption of its operations. The affected entities within our group implemented their contingency plans,
continued operating partially during the cyberattack, and have been progressively reconnecting their operating systems since the
attack.
Following the incident,
we have taken certain additional preventative measures to reduce cyber risks, including engaging a company to carry out a forensic
analysis of the cyberattack we suffered, which affected the data center located at our Shared Service Center as well as user desktops
and laptops connected to our network. Based on the experience and tools of the company we engaged, interviews with our information
technology personnel and technical evidence present in the environment, we identified a number of servers to be examined in more
detail. Although the entrance vector of the cyber-attack could not be identified, the process and characteristics of the cyber-attack
could be satisfactorily identified. We believe this will assist us in reviewing our information technology systems to prevent further
cyber-attacks.
Until June 30, 2020,
Cosan Group companies had spent R$ 7,595 in relation to the cyber attack, including the costs of prevention, detection, response
and management, implementation of additional cybersecurity technologies and hiring of specialized labor.
Renewal of Malha
Paulista’s concession
On May 27, 2020,
Cosan Logística, through its subsidiary Rumo Malha Paulista, celebrated with the union through the regulatory agency, the
National Land Transportation Agency (ANTT), the 2nd amendment to the Rumo Malha Paulista Concession Agreement. The amendment was
reviewed and authorized by the TCU - Federal Audit Court according to the order of May 20, 2020, a statement issued under TC 009.032
/ 2016-9. As a result, the concession term for Malha Paulista was extended until 2058, through a series of financial commitments,
in addition to the operational obligations stipulated in the renewal amendment:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
·
|
Payment of an additional grant in the amount
of R$ 3,382,030, which is divided into quarterly installments over the term of the contract;
|
|
·
|
Resumption of payment of the lease and
concession of the original contract, quarterly payments that extend until December 2028;
|
|
·
|
Payment of the remaining balance of the
meeting of accounts related to the economic imbalance action, in the amount of R$ 1,347,609, in eight annual installments;
|
|
·
|
Execution of a set of investment projects
to increase capacity and reduce urban conflicts, estimated by the agency at R$ 6,100,000 (updated value until December 2017).
|
The extension of the concession of
Rumo Malha Paulista fits as a relevant amendment to a contract registered in accordance with the provisions of IFRS 16. In this
context, the present value of the additional grant, as well as the variation of the pre-existing lease due to the recalculation
at the rate of implicit interest of the addendum (regulatory WACC), were recorded in lease liabilities against the corresponding
use rights asset. In addition, future investments related to the concession contract will be recorded in property, plant and equipment
as incurred.
Covid-19
On March 11,
2020, the World Health Organization officially declared this Covid-19 outbreak a pandemic. Our business has been and will continue
to be adversely affected by the coronavirus pandemic and, as a consequence, some of our businesses decided to suspend the guidance
for 2020.
The Company
implemented a contingency plan with the objective of preserving the health and integrity of its employees and partners, in addition
to ensuring the safety and continuity of operations considered essential activities, as it is a strategic input in hospitals, safety,
food and energy.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Despite the
measures taken to curb the progress of Covid-19 and the aid measures announced by governments worldwide, including the Brazilian
government, to date, we cannot predict the extent, duration and impacts of these containment measures. or the results of aid measures
in the countries where we operate and / or sell our products. Based on the information available, the main assessments and, where
applicable, the main effects of the Covid-19 pandemic on our results of operations are:
|
a)
|
Government assistance measures
|
Several measures of economic
and financial assistance were introduced by the federal entities, with the objective of assisting companies in mitigating the effects
of the pandemic, with emphasis on the following, which were adopted by the companies of the Group:
|
i.
|
Ordinance of the Ministry of Economy No.
139 and No. 150 postponed the term for collecting the following federal taxes, due to the COVID-19 pandemic. The (a) Social contributions
due by employers and domestic employers related to March and April, 2020 should be paid in August and October, 2020, respectively;
and (b) PIS/PASEP and COFINS contributions regarding March and April, 2020 were also postponed to August and October, 2020, respectively.
|
|
ii.
|
Provisional Measure No. 927 suspended
the enforceability of the FGTS payments by employers concerning March, April and May of 2020, with maturity in April, May and June,
respectively, which can be paid as from July in up to six installments.
|
|
iii.
|
Provisional Measure No. 932. The Provisional
Measure No. 932 reduces, until June 30, 2020, the rates of contributions to autonomous social services. The reductions were different
for each entity that belongs to autonomous social services, varying from 0.05% to 1.25%.
|
|
iv.
|
Federal Decree No. 10,305. The Federal
Decree No. 10,305 reduces to zero the tax on financial transactions (Imposto sobre Operações Financeiras), or “IOF,”
applicable to credit transactions contracted between April 3 and July 3, 2020.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
v.
|
Ordinance of the Ministry of Economy No.
201. Ordinance No. 201 extended the maturity date of the monthly installments related to the installment programs administered
by the Special Secretariat of the Federal Revenue of Brazil (Receita Federal do Brasil), or “RFB,” and by the National
Treasury Attorney's Office (Procuradoria-Geral da Fazenda Nacional), or “PGFN.” As a result, the installments due in
May, June and July 2020 are extended until the last business day of August, October and December 2020, respectively.
|
|
vi.
|
Commitment signed between Comgás
and the Government of the State of São Paulo to maintain the supply of gas to defaulting customers until July 31, 2020.
|
b)
Impact on interim financial statements
The Company ended the period
ended June 30, 2020 with cash of R$10,953,572, positive net working capital of R$ 8,188,145 and a profit of R$ 865,336 million.
In order to preventively
reinforce the liquidity level during this period of high volatility, in March to June 2020, financing lines were contracted and
used with financial institutions in the amount of R$ 7,697,300, (R$ 2,276,000 contracted by joint ventures) without any financial
covenant clauses. Considering the current level of liquidity, the additional initiatives mentioned above, other lines of credit
under negotiation and the prospects for the short and medium term, the Company does not foresee a material impairment of its operational
and financial capacity that could affect the Company's continuity.
Our covenants are assessed
monthly for our need to generate sufficient cash flows to meet indebtedness and our ability to meet the covenants contained in
the contracts that govern our indebtedness. As of June 30, 2020, the Company's leverage (gross debt / pro forma EBITDA) was 2.48x
(2.3x as of December 31, 2019). As of June 30, 2020, the Company and its subsidiaries have been complying with all restrictive
financial clauses.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Amid high market volatility,
the Company believes that, at that moment, there will be a shift in cash flow between the months with circulation restrictions
for the following months. Additionally, considering the low level of interest rates in Brazil and in the locations of our subsidiaries,
we believe that despite the short-term fluctuations in some macroeconomic assumptions due to the impacts of the Covid-19 pandemic,
our weighted average cost of capital should not change materials.
The Company assessed the
circumstances that could indicate the impairment of its non-financial assets and concluded that there were no changes in the circumstances
that would indicate an impairment loss. Therefore, the main long-term assumptions applied in the preparation of the cash flow models
remain unchanged for the assessment of the impairment indicator. As a conclusion, it was verified that the discounted cash flows
when compared to the book value of each segment, would result in a recoverable value higher than the book value. Our tax recovery
projections are based on the same scenarios and assumptions above.
Losses due to the non-recoverability
of financial assets were calculated based on the credit risk analysis, which includes the history of losses, the individual situation
of customers, the situation of the economic group to which they belong, the real guarantees for debts and macroeconomic indicators.
, and is considered, on June 30, 2020, sufficient to cover possible losses on the amounts receivable, in addition to a prospective
assessment that takes into account the change or expected change in economic factors that affect the expected credit losses, which
will be determined based on weighted probabilities and measured at an amount equal to the expected credit loss for life.
The maximum exposure to
the Company's credit risk, net of losses due to the non-recoverability of financial assets, is the value of accounts receivable.
The credit quality of accounts receivable falling due is considered adequate, and the amount of the effective risk of possible
losses in accounts receivable from customers is presented as losses due to the non-recoverability of financial assets. Other counterparty
credit risks for cash and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined
by rating agencies widely accepted by the market. Balances are allocated to institutions with a minimum grade of “A”.
As of June 30, 2020, there was no deterioration in credit risk in these counterparties.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The Company will continue,
throughout 2020, its constant monitoring of the market seeking to identify any deterioration, significant drop in demand from the
sectors in which we operate, relevant changes in the economy or financial market that lead to an increase in the perception of
credit risk on accounts a receive from customers. Eventual changes that deteriorate the economic and business environment, if manifested
at a greater intensity than anticipated in the scenarios evaluated by the Company, may result in an additional expected credit
loss recognition.
Inventories are valued based
on the loweer of the historical acquisition or production cost and the net realizable value. The Company uses the estimated sale
price in the normal course of business to estimate the net realizable value, therefore, a decline in the level of activity in the
domestic or international markets in which the Company operates, as a result of the Covid-19 pandemic and measures to contain it,
can affect the demand and price of these products and have an adverse effect on the realizable value of inventories. As our inventories
are substantially comprised of lubricants, basic oil and materials for the construction of gas pipelines that are products that
are not valid or have a long duration, we have identified any indicators of impairment.
To date, there have been
no changes in the scope of the Company's leases, no adjustments to the right of use, including adding or terminating the right
to use one or more underlying assets, or extending or reducing the term of the contractual lease. We also believe that there has
been no change in the consideration for the leases that we are both lessees and lessors.
2 Statement of compliance
The consolidated
interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, as issued by the International
Accounting Standards Board (IASB). They do not include all the information required for a complete set of IFRS financial statements.
However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of
the changes in the Company’s financial position and performance since the last annual consolidated financial statements
as at and for the period ended June 30, 2020.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
These interim financial
statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation
of the financial statements of December 31, 2019 and should be read together.
The information in
the explanatory notes that have not undergone significant changes compared to December 31, 2019 has not been fully presented in
this quarterly information.
On December 2, 2019,
Cosan S.A. sold its shares in Cosan Biomassa S.A. to Raízen Energia S.A.. The comparative consolidated statement of profit
or loss and statements of cash flows have been restated to show the discontinued operation separately from continuing operations
(See Note 25).
These consolidated
financial statements were authorized for issue by the Board of Directors on August 07, 2020.
3 Accounting policies
These interim consolidated financial statements
were prepared based on the preparation basis and accounting policies consistent with those adopted in the preparation of the financial
statements as of December 31, 2019. All balances have been rounded to the nearest thousand, except where otherwise indicated.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
4 Segment information
Segment information is used by the Company's
top management (the Chief Operating Decision Maker) to assess the performance of the operating segments and make decisions
regarding the allocation of resources. This information is prepared in a manner consistent with the accounting policies used in
the preparation of the financial statements. The Company evaluates the performance of its operating segments based on earnings
before interest, depreciation and amortization (“EBITDA - Earnings before interest, taxes, depreciation, and amortization”).
Reported segments:
|
i.
|
Raízen Energia: production and marketing
of a variety of products derived from sugar cane, including raw sugar (Very High Polarization, or “VHP”), anhydrous
and hydrated ethanol, and activities related to energy cogeneration from sugarcane bagasse. In addition, this segment holds interests
in companies engaged in research and development on new technology;
|
|
ii.
|
Raízen Combustíveis: distribution
and marketing of fuels, mainly through a franchised network of service stations under the “Shell” brand throughout
Brazil, petroleum refining, the operation of fuel resellers, a convenience store business, the manufacture and sale of automotive
and industrial lubricants, and the production and sale of liquefied petroleum gas throughout Argentina;
|
|
iii.
|
Gas and Energy: its main activities are:
(i) distribution of piped natural gas in part of the State of São Paulo to customers in the industrial, residential, commercial,
automotive and cogeneration sectors; and (ii) commercialization of electricity, comprising the purchase and sale of electricity
to other traders, to consumers who have a free choice of supplier and to other agents permitted by law.
|
|
iv.
|
Logistics: logistics services for rail
transportation, storage and port loading of commodities, mainly for grains
and sugar, leasing of locomotives, wagons and another railway equipment;
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
v.
|
Moove: production and distribution of lubricants
under the Mobil brand in Brazil, Argentina, Bolivia, Uruguay, Paraguay, the United States of America and Europe, as well as in
the European and Asian markets under the “Comma” trademark and corporate activities;
|
Reconciliation:
|
i.
|
Cosan Corporate: digital wallet platform
and other investments, in addition to the corporate activities of the Company. The Cosan corporate segment includes the financing
subsidiaries for the Cosan group.
|
Although Raízen
Energia and Raízen Combustíveis are joint ventures recorded under the equity method and are no longer proportionally
consolidated, Management continues to review the information by segment. The reconciliation of these segments is shown in the “Deconsolidated
effects” column.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
April 1, 2020 to June 30, 2020
|
|
|
Reported segments
|
|
Reconciliation
|
|
Consolidated
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logistics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
|
|
|
|
Brazil
|
|
Argentina
|
|
Statement of profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales
|
|
|
5,293,288
|
|
|
|
14,346,684
|
|
|
|
2,738,951
|
|
|
|
2,552,575
|
|
|
|
1,017,223
|
|
|
|
1,925,826
|
|
|
|
228
|
|
|
|
(22,378,923
|
)
|
|
|
(9,881
|
)
|
|
|
5,485,971
|
|
Domestic market (i)
|
|
|
4,023,825
|
|
|
|
14,346,684
|
|
|
|
2,738,951
|
|
|
|
2,552,575
|
|
|
|
986,387
|
|
|
|
1,925,826
|
|
|
|
228
|
|
|
|
(21,109,460
|
)
|
|
|
(9,881
|
)
|
|
|
5,455,135
|
|
External market (i)
|
|
|
1,269,463
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30,836
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,269,463
|
)
|
|
|
—
|
|
|
|
30,836
|
|
Net sales
|
|
|
4,993,446
|
|
|
|
13,751,175
|
|
|
|
1,791,114
|
|
|
|
1,559,752
|
|
|
|
796,866
|
|
|
|
1,827,960
|
|
|
|
214
|
|
|
|
(20,535,735
|
)
|
|
|
(9,881
|
)
|
|
|
4,174,911
|
|
Cost of sales
|
|
|
(4,505,679
|
)
|
|
|
(13,432,855
|
)
|
|
|
(1,982,828
|
)
|
|
|
(1,033,876
|
)
|
|
|
(617,878
|
)
|
|
|
(1,150,885
|
)
|
|
|
(551
|
)
|
|
|
19,921,362
|
|
|
|
9,881
|
|
|
|
(2,793,309
|
)
|
Gross profit
|
|
|
487,767
|
|
|
|
318,320
|
|
|
|
(191,714
|
)
|
|
|
525,876
|
|
|
|
178,988
|
|
|
|
677,075
|
|
|
|
(337
|
)
|
|
|
(614,373
|
)
|
|
|
—
|
|
|
|
1,381,602
|
|
Selling expenses
|
|
|
(167,878
|
)
|
|
|
(326,632
|
)
|
|
|
(165,421
|
)
|
|
|
(202,166
|
)
|
|
|
(104,256
|
)
|
|
|
(8,169
|
)
|
|
|
(422
|
)
|
|
|
659,931
|
|
|
|
—
|
|
|
|
(315,013
|
)
|
General and administrative expenses
|
|
|
(162,586
|
)
|
|
|
(105,013
|
)
|
|
|
(41,386
|
)
|
|
|
(107,140
|
)
|
|
|
(57,172
|
)
|
|
|
(86,130
|
)
|
|
|
(66,046
|
)
|
|
|
308,985
|
|
|
|
—
|
|
|
|
(316,488
|
)
|
Other income (expenses), net
|
|
|
(28,916
|
)
|
|
|
53,329
|
|
|
|
24,189
|
|
|
|
29,677
|
|
|
|
688
|
|
|
|
205,683
|
|
|
|
(21,591
|
)
|
|
|
(48,602
|
)
|
|
|
—
|
|
|
|
214,457
|
|
Interest in earnings of associates
|
|
|
—
|
|
|
|
(275,205
|
)
|
|
|
—
|
|
|
|
3
|
|
|
|
—
|
|
|
|
4,264
|
|
|
|
71,487
|
|
|
|
275,205
|
|
|
|
(68,574
|
)
|
|
|
7,180
|
|
Interest in earnings of joint ventures
|
|
|
(82,759
|
)
|
|
|
518
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(221,151
|
)
|
|
|
82,241
|
|
|
|
—
|
|
|
|
(221,151
|
)
|
Finance results, net
|
|
|
(178,825
|
)
|
|
|
(49,579
|
)
|
|
|
(4,604
|
)
|
|
|
(45,256
|
)
|
|
|
(30,977
|
)
|
|
|
(201,031
|
)
|
|
|
62,578
|
|
|
|
233,008
|
|
|
|
—
|
|
|
|
(214,686
|
)
|
Finance expense
|
|
|
(463,470
|
)
|
|
|
(95,977
|
)
|
|
|
(47,768
|
)
|
|
|
(83,117
|
)
|
|
|
(7,653
|
)
|
|
|
(452,400
|
)
|
|
|
(212,490
|
)
|
|
|
607,215
|
|
|
|
—
|
|
|
|
(755,660
|
)
|
Finance income
|
|
|
90,918
|
|
|
|
47,470
|
|
|
|
2,218
|
|
|
|
68,999
|
|
|
|
6,782
|
|
|
|
42,217
|
|
|
|
(56,869
|
)
|
|
|
(140,606
|
)
|
|
|
—
|
|
|
|
61,129
|
|
Foreign exchange, net
|
|
|
(131,889
|
)
|
|
|
(657,122
|
)
|
|
|
50,386
|
|
|
|
(48,507
|
)
|
|
|
(41,827
|
)
|
|
|
(389,353
|
)
|
|
|
(286,671
|
)
|
|
|
738,625
|
|
|
|
—
|
|
|
|
(766,358
|
)
|
Derivatives
|
|
|
325,616
|
|
|
|
656,050
|
|
|
|
(9,440
|
)
|
|
|
17,369
|
|
|
|
11,721
|
|
|
|
598,505
|
|
|
|
618,608
|
|
|
|
(972,226
|
)
|
|
|
—
|
|
|
|
1,246,203
|
|
Income tax (expense)benefit
|
|
|
29,228
|
|
|
|
48,245
|
|
|
|
103,731
|
|
|
|
(70,122
|
)
|
|
|
(905
|
)
|
|
|
(185,182
|
)
|
|
|
60,166
|
|
|
|
(181,204
|
)
|
|
|
—
|
|
|
|
(196,043
|
)
|
Profit for the period
|
|
|
(103,969
|
)
|
|
|
(336,017
|
)
|
|
|
(275,205
|
)
|
|
|
130,872
|
|
|
|
(13,634
|
)
|
|
|
406,510
|
|
|
|
(115,316
|
)
|
|
|
715,191
|
|
|
|
(68,574
|
)
|
|
|
339,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
(106,647
|
)
|
|
|
(335,679
|
)
|
|
|
(275,205
|
)
|
|
|
128,408
|
|
|
|
(10,001
|
)
|
|
|
86,104
|
|
|
|
(113,856
|
)
|
|
|
717,531
|
|
|
|
11,244
|
|
|
|
101,899
|
|
Non-controlling interests
|
|
|
2,678
|
|
|
|
(338
|
)
|
|
|
—
|
|
|
|
2,464
|
|
|
|
(3,633
|
)
|
|
|
320,406
|
|
|
|
(1,460
|
)
|
|
|
(2,340
|
)
|
|
|
(79,818
|
)
|
|
|
237,959
|
|
|
|
|
(103,969
|
)
|
|
|
(336,017
|
)
|
|
|
(275,205
|
)
|
|
|
130,872
|
|
|
|
(13,634
|
)
|
|
|
406,510
|
|
|
|
(115,316
|
)
|
|
|
715,191
|
|
|
|
(68,574
|
)
|
|
|
339,858
|
|
Other select data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
618,630
|
|
|
|
73,766
|
|
|
|
172,773
|
|
|
|
119,518
|
|
|
|
26,221
|
|
|
|
532,028
|
|
|
|
3,963
|
|
|
|
(865,169
|
)
|
|
|
—
|
|
|
|
681,730
|
|
EBITDA
|
|
|
664,258
|
|
|
|
(260,917
|
)
|
|
|
(201,559
|
)
|
|
|
365,768
|
|
|
|
44,469
|
|
|
|
1,324,751
|
|
|
|
(234,097
|
)
|
|
|
(201,782
|
)
|
|
|
(68,574
|
)
|
|
|
1,432,317
|
|
Additions to PP&E, intangible and Contracts assets
|
|
|
574,010
|
|
|
|
54,912
|
|
|
|
55,627
|
|
|
|
234,702
|
|
|
|
7,219
|
|
|
|
722,215
|
|
|
|
7,388
|
|
|
|
(684,549
|
)
|
|
|
—
|
|
|
|
971,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
(103,969
|
)
|
|
|
(336,017
|
)
|
|
|
(275,205
|
)
|
|
|
130,872
|
|
|
|
(13,634
|
)
|
|
|
406,510
|
|
|
|
(115,316
|
)
|
|
|
715,191
|
|
|
|
(68,574
|
)
|
|
|
339,858
|
|
Income tax and (expense) benefit
|
|
|
(29,228
|
)
|
|
|
(48,245
|
)
|
|
|
(103,731
|
)
|
|
|
70,122
|
|
|
|
905
|
|
|
|
185,182
|
|
|
|
(60,166
|
)
|
|
|
181,204
|
|
|
|
—
|
|
|
|
196,043
|
|
Finance results, net
|
|
|
178,825
|
|
|
|
49,579
|
|
|
|
4,604
|
|
|
|
45,256
|
|
|
|
30,977
|
|
|
|
201,031
|
|
|
|
(62,578
|
)
|
|
|
(233,008
|
)
|
|
|
—
|
|
|
|
214,686
|
|
Depreciation and amortization
|
|
|
618,630
|
|
|
|
73,766
|
|
|
|
172,773
|
|
|
|
119,518
|
|
|
|
26,221
|
|
|
|
532,028
|
|
|
|
3,963
|
|
|
|
(865,169
|
)
|
|
|
—
|
|
|
|
681,730
|
|
EBITDA
|
|
|
664,258
|
|
|
|
(260,917
|
)
|
|
|
(201,559
|
)
|
|
|
365,768
|
|
|
|
44,469
|
|
|
|
1,324,751
|
|
|
|
(234,097
|
)
|
|
|
(201,782
|
)
|
|
|
(68,574
|
)
|
|
|
1,432,317
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
January 1, 2020 to June 30, 2020
|
|
|
Reported segments
|
|
Reconciliation
|
|
Consolidated
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logistics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
|
|
|
Brazil
|
|
Argentina
|
|
Statement of profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales
|
|
|
14,748,306
|
|
|
|
35,957,615
|
|
|
|
6,926,719
|
|
|
|
5,651,450
|
|
|
|
2,331,065
|
|
|
|
3,424,177
|
|
|
|
328
|
|
|
|
(57,632,640
|
)
|
|
|
(17,542
|
)
|
|
|
11,389,478
|
|
Domestic market (i)
|
|
|
8,934,768
|
|
|
|
35,957,615
|
|
|
|
6,926,719
|
|
|
|
5,651,450
|
|
|
|
2,247,093
|
|
|
|
3,424,177
|
|
|
|
328
|
|
|
|
(51,819,102
|
)
|
|
|
(17,542
|
)
|
|
|
11,305,506
|
|
External market (i)
|
|
|
5,813,538
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
83,972
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(5,813,538
|
)
|
|
|
—
|
|
|
|
83,972
|
|
Net sales
|
|
|
13,988,779
|
|
|
|
34,288,848
|
|
|
|
4,777,566
|
|
|
|
4,035,097
|
|
|
|
1,828,033
|
|
|
|
3,251,524
|
|
|
|
305
|
|
|
|
(53,055,193
|
)
|
|
|
(17,542
|
)
|
|
|
9,097,417
|
|
Cost of sales
|
|
|
(12,685,462
|
)
|
|
|
(33,177,384
|
)
|
|
|
(4,715,762
|
)
|
|
|
(2,714,337
|
)
|
|
|
(1,422,616
|
)
|
|
|
(2,222,053
|
)
|
|
|
(2,056
|
)
|
|
|
50,578,608
|
|
|
|
17,542
|
|
|
|
(6,343,520
|
)
|
Gross profit
|
|
|
1,303,317
|
|
|
|
1,111,464
|
|
|
|
61,804
|
|
|
|
1,320,760
|
|
|
|
405,417
|
|
|
|
1,029,471
|
|
|
|
(1,751
|
)
|
|
|
(2,476,585
|
)
|
|
|
—
|
|
|
|
2,753,897
|
|
Selling expenses
|
|
|
(377,123
|
)
|
|
|
(695,473
|
)
|
|
|
(356,180
|
)
|
|
|
(360,994
|
)
|
|
|
(223,879
|
)
|
|
|
(17,321
|
)
|
|
|
(1,424
|
)
|
|
|
1,428,776
|
|
|
|
—
|
|
|
|
(603,618
|
)
|
General and administrative expenses
|
|
|
(307,048
|
)
|
|
|
(232,071
|
)
|
|
|
(78,634
|
)
|
|
|
(192,808
|
)
|
|
|
(103,842
|
)
|
|
|
(184,565
|
)
|
|
|
(130,592
|
)
|
|
|
617,753
|
|
|
|
—
|
|
|
|
(611,807
|
)
|
Other income (expenses), net
|
|
|
240,905
|
|
|
|
166,371
|
|
|
|
48,678
|
|
|
|
40,364
|
|
|
|
29,028
|
|
|
|
113,781
|
|
|
|
(96,578
|
)
|
|
|
(455,954
|
)
|
|
|
—
|
|
|
|
86,595
|
|
Interest in earnings of associates
|
|
|
—
|
|
|
|
(288,511
|
)
|
|
|
—
|
|
|
|
8
|
|
|
|
—
|
|
|
|
6,684
|
|
|
|
540,206
|
|
|
|
288,511
|
|
|
|
(536,478
|
)
|
|
|
10,420
|
|
Interest in earnings of joint ventures
|
|
|
(87,097
|
)
|
|
|
967
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(29,808
|
)
|
|
|
86,130
|
|
|
|
—
|
|
|
|
(29,808
|
)
|
Finance results, net
|
|
|
(514,835
|
)
|
|
|
(214,724
|
)
|
|
|
(56,277
|
)
|
|
|
(45,852
|
)
|
|
|
(70,017
|
)
|
|
|
(731,696
|
)
|
|
|
248,480
|
|
|
|
785,836
|
|
|
|
—
|
|
|
|
(599,085
|
)
|
Finance expense
|
|
|
(691,550
|
)
|
|
|
(374,478
|
)
|
|
|
(71,543
|
)
|
|
|
(172,598
|
)
|
|
|
(15,765
|
)
|
|
|
(1,792,512
|
)
|
|
|
(1,002,419
|
)
|
|
|
1,137,571
|
|
|
|
—
|
|
|
|
(2,983,294
|
)
|
Finance income
|
|
|
188,250
|
|
|
|
122,628
|
|
|
|
9,709
|
|
|
|
124,617
|
|
|
|
16,769
|
|
|
|
78,660
|
|
|
|
161,016
|
|
|
|
(320,587
|
)
|
|
|
—
|
|
|
|
381,062
|
|
Foreign exchange, net
|
|
|
(740,100
|
)
|
|
|
(3,536,461
|
)
|
|
|
19,662
|
|
|
|
(199,787
|
)
|
|
|
(115,840
|
)
|
|
|
(1,965,117
|
)
|
|
|
(1,687,054
|
)
|
|
|
4,256,899
|
|
|
|
—
|
|
|
|
(3,967,798
|
)
|
Derivatives
|
|
|
728,565
|
|
|
|
3,573,587
|
|
|
|
(14,105
|
)
|
|
|
201,916
|
|
|
|
44,819
|
|
|
|
2,947,273
|
|
|
|
2,776,937
|
|
|
|
(4,288,047
|
)
|
|
|
—
|
|
|
|
5,970,945
|
|
Income tax (expense)benefit
|
|
|
(80,004
|
)
|
|
|
(48,315
|
)
|
|
|
92,098
|
|
|
|
(253,018
|
)
|
|
|
(14,516
|
)
|
|
|
(86,351
|
)
|
|
|
212,627
|
|
|
|
36,221
|
|
|
|
—
|
|
|
|
(141,258
|
)
|
Profit for the period
|
|
|
178,115
|
|
|
|
(200,292
|
)
|
|
|
(288,511
|
)
|
|
|
508,460
|
|
|
|
22,191
|
|
|
|
130,003
|
|
|
|
741,160
|
|
|
|
310,688
|
|
|
|
(536,478
|
)
|
|
|
865,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
137,736
|
|
|
|
(198,395
|
)
|
|
|
(288,511
|
)
|
|
|
500,604
|
|
|
|
15,284
|
|
|
|
27,060
|
|
|
|
741,108
|
|
|
|
349,170
|
|
|
|
(535,304
|
)
|
|
|
748,752
|
|
Non-controlling interests
|
|
|
40,379
|
|
|
|
(1,897
|
)
|
|
|
—
|
|
|
|
7,856
|
|
|
|
6,907
|
|
|
|
102,943
|
|
|
|
52
|
|
|
|
(38,482
|
)
|
|
|
(1,174
|
)
|
|
|
116,584
|
|
|
|
|
178,115
|
|
|
|
(200,292
|
)
|
|
|
(288,511
|
)
|
|
|
508,460
|
|
|
|
22,191
|
|
|
|
130,003
|
|
|
|
741,160
|
|
|
|
310,688
|
|
|
|
(536,478
|
)
|
|
|
865,336
|
|
Other select data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,816,150
|
|
|
|
151,987
|
|
|
|
315,357
|
|
|
|
236,280
|
|
|
|
49,690
|
|
|
|
951,213
|
|
|
|
7,673
|
|
|
|
(2,283,494
|
)
|
|
|
—
|
|
|
|
1,244,856
|
|
EBITDA
|
|
|
2,589,104
|
|
|
|
214,734
|
|
|
|
(8,975
|
)
|
|
|
1,043,610
|
|
|
|
156,414
|
|
|
|
1,899,263
|
|
|
|
287,726
|
|
|
|
(2,794,863
|
)
|
|
|
(536,478
|
)
|
|
|
2,850,535
|
|
Additions to PP&E, intangible and Contracts assets
|
|
|
1,642,320
|
|
|
|
129,834
|
|
|
|
142,999
|
|
|
|
485,460
|
|
|
|
10,359
|
|
|
|
1,283,310
|
|
|
|
12,759
|
|
|
|
(1,915,153
|
)
|
|
|
—
|
|
|
|
1,791,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period
|
|
|
178,115
|
|
|
|
(200,292
|
)
|
|
|
(288,511
|
)
|
|
|
508,460
|
|
|
|
22,191
|
|
|
|
130,003
|
|
|
|
741,160
|
|
|
|
310,688
|
|
|
|
(536,478
|
)
|
|
|
865,336
|
|
Income tax and (expense) benefit
|
|
|
80,004
|
|
|
|
48,315
|
|
|
|
(92,098
|
)
|
|
|
253,018
|
|
|
|
14,516
|
|
|
|
86,351
|
|
|
|
(212,627
|
)
|
|
|
(36,221
|
)
|
|
|
—
|
|
|
|
141,258
|
|
Finance results, net
|
|
|
514,835
|
|
|
|
214,724
|
|
|
|
56,277
|
|
|
|
45,852
|
|
|
|
70,017
|
|
|
|
731,696
|
|
|
|
(248,480
|
)
|
|
|
(785,836
|
)
|
|
|
—
|
|
|
|
599,085
|
|
Depreciation and amortization
|
|
|
1,816,150
|
|
|
|
151,987
|
|
|
|
315,357
|
|
|
|
236,280
|
|
|
|
49,690
|
|
|
|
951,213
|
|
|
|
7,673
|
|
|
|
(2,283,494
|
)
|
|
|
—
|
|
|
|
1,244,856
|
|
EBITDA
|
|
|
2,589,104
|
|
|
|
214,734
|
|
|
|
(8,975
|
)
|
|
|
1,043,610
|
|
|
|
156,414
|
|
|
|
1,899,263
|
|
|
|
287,726
|
|
|
|
(2,794,863
|
)
|
|
|
(536,478
|
)
|
|
|
2,850,535
|
|
(i) Domestic markets: sales within the countries
where each entity is located; external markets: sales export.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
April 1, 2019 to June 30, 2019
|
|
|
Reported segments
|
|
Reconciliation
|
|
Consolidated
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logistics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
|
|
|
Brazil
|
|
Argentina
|
|
Statement of profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales
|
|
|
6,414,950
|
|
|
|
23,106,912
|
|
|
|
4,361,663
|
|
|
|
2,956,167
|
|
|
|
1,255,566
|
|
|
|
1,821,590
|
|
|
|
—
|
|
|
|
(33,883,525
|
)
|
|
|
828
|
|
|
|
6,034,151
|
|
Domestic market (i)
|
|
|
5,322,458
|
|
|
|
23,106,912
|
|
|
|
4,361,663
|
|
|
|
2,956,167
|
|
|
|
1,239,762
|
|
|
|
1,821,590
|
|
|
|
—
|
|
|
|
(32,791,033
|
)
|
|
|
828
|
|
|
|
6,018,347
|
|
External market (i)
|
|
|
1,092,492
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,804
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,092,492
|
)
|
|
|
—
|
|
|
|
15,804
|
|
Net sales
|
|
|
6,084,101
|
|
|
|
22,026,216
|
|
|
|
3,084,782
|
|
|
|
2,338,800
|
|
|
|
1,004,483
|
|
|
|
1,728,740
|
|
|
|
—
|
|
|
|
(31,195,099
|
)
|
|
|
828
|
|
|
|
5,072,851
|
|
Cost of sales
|
|
|
(5,690,189
|
)
|
|
|
(21,209,525
|
)
|
|
|
(2,806,390
|
)
|
|
|
(1,550,871
|
)
|
|
|
(784,921
|
)
|
|
|
(1,140,694
|
)
|
|
|
(1
|
)
|
|
|
29,706,104
|
|
|
|
(828
|
)
|
|
|
(3,477,315
|
)
|
Gross profit
|
|
|
393,912
|
|
|
|
816,691
|
|
|
|
278,392
|
|
|
|
787,929
|
|
|
|
219,562
|
|
|
|
588,046
|
|
|
|
(1
|
)
|
|
|
(1,488,995
|
)
|
|
|
—
|
|
|
|
1,595,536
|
|
Selling expenses
|
|
|
(172,208
|
)
|
|
|
(386,104
|
)
|
|
|
(166,731
|
)
|
|
|
(152,088
|
)
|
|
|
(120,743
|
)
|
|
|
7,258
|
|
|
|
(2,329
|
)
|
|
|
725,043
|
|
|
|
—
|
|
|
|
(267,902
|
)
|
General and administrative expenses
|
|
|
(150,989
|
)
|
|
|
(121,047
|
)
|
|
|
(31,390
|
)
|
|
|
(89,503
|
)
|
|
|
(39,713
|
)
|
|
|
(88,385
|
)
|
|
|
(64,169
|
)
|
|
|
303,426
|
|
|
|
—
|
|
|
|
(281,770
|
)
|
Other income (expenses), net
|
|
|
423
|
|
|
|
117,241
|
|
|
|
28,825
|
|
|
|
17,450
|
|
|
|
(972
|
)
|
|
|
(5,489
|
)
|
|
|
(3,914
|
)
|
|
|
(146,489
|
)
|
|
|
—
|
|
|
|
7,075
|
|
Interest in earnings of associates
|
|
|
—
|
|
|
|
51,242
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(774
|
)
|
|
|
3,825
|
|
|
|
655,127
|
|
|
|
(51,242
|
)
|
|
|
(652,174
|
)
|
|
|
6,004
|
|
Interest in earnings of joint ventures
|
|
|
(8,947
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
58,410
|
|
|
|
8,947
|
|
|
|
—
|
|
|
|
58,410
|
|
Finance results, net
|
|
|
(243,951
|
)
|
|
|
(106,568
|
)
|
|
|
(19,125
|
)
|
|
|
(36,898
|
)
|
|
|
13,049
|
|
|
|
(258,617
|
)
|
|
|
(32,079
|
)
|
|
|
369,644
|
|
|
|
—
|
|
|
|
(314,545
|
)
|
Finance expense
|
|
|
(443,947
|
)
|
|
|
(295,372
|
)
|
|
|
(14,614
|
)
|
|
|
(100,418
|
)
|
|
|
(15,793
|
)
|
|
|
(624,910
|
)
|
|
|
(379,645
|
)
|
|
|
753,933
|
|
|
|
—
|
|
|
|
(1,120,766
|
)
|
Finance income
|
|
|
122,308
|
|
|
|
89,958
|
|
|
|
7,106
|
|
|
|
63,480
|
|
|
|
14,647
|
|
|
|
45,354
|
|
|
|
68,142
|
|
|
|
(219,372
|
)
|
|
|
—
|
|
|
|
191,623
|
|
Foreign exchange, net
|
|
|
27,268
|
|
|
|
127,255
|
|
|
|
21,498
|
|
|
|
9,232
|
|
|
|
20,685
|
|
|
|
86,300
|
|
|
|
61,268
|
|
|
|
(176,021
|
)
|
|
|
—
|
|
|
|
177,485
|
|
Derivatives
|
|
|
50,420
|
|
|
|
(28,409
|
)
|
|
|
(33,115
|
)
|
|
|
(9,192
|
)
|
|
|
(6,490
|
)
|
|
|
234,639
|
|
|
|
218,156
|
|
|
|
11,104
|
|
|
|
—
|
|
|
|
437,113
|
|
Income tax (expense)benefit
|
|
|
56,939
|
|
|
|
(94,478
|
)
|
|
|
(38,729
|
)
|
|
|
(180,473
|
)
|
|
|
(17,560
|
)
|
|
|
(61,621
|
)
|
|
|
2,278
|
|
|
|
76,268
|
|
|
|
—
|
|
|
|
(257,376
|
)
|
Profit (loss) from continuing operations
|
|
|
(124,821
|
)
|
|
|
276,977
|
|
|
|
51,242
|
|
|
|
346,417
|
|
|
|
52,849
|
|
|
|
185,017
|
|
|
|
613,323
|
|
|
|
(203,398
|
)
|
|
|
(652,174
|
)
|
|
|
545,432
|
|
Loss from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,769
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,769
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
(138,456
|
)
|
|
|
262,621
|
|
|
|
51,242
|
|
|
|
335,897
|
|
|
|
36,302
|
|
|
|
50,751
|
|
|
|
606,418
|
|
|
|
(175,407
|
)
|
|
|
(820,967
|
)
|
|
|
208,401
|
|
Non-controlling interests
|
|
|
13,635
|
|
|
|
14,356
|
|
|
|
—
|
|
|
|
10,520
|
|
|
|
16,547
|
|
|
|
134,266
|
|
|
|
2,136
|
|
|
|
(27,991
|
)
|
|
|
168,793
|
|
|
|
332,262
|
|
|
|
|
(124,821
|
)
|
|
|
276,977
|
|
|
|
51,242
|
|
|
|
346,417
|
|
|
|
52,849
|
|
|
|
185,017
|
|
|
|
608,554
|
|
|
|
(203,398
|
)
|
|
|
(652,174
|
)
|
|
|
540,663
|
|
Other select data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
626,195
|
|
|
|
67,620
|
|
|
|
119,623
|
|
|
|
115,211
|
|
|
|
20,597
|
|
|
|
416,978
|
|
|
|
3,368
|
|
|
|
(813,438
|
)
|
|
|
—
|
|
|
|
556,154
|
|
EBITDA
|
|
|
688,386
|
|
|
|
545,643
|
|
|
|
228,719
|
|
|
|
678,999
|
|
|
|
77,957
|
|
|
|
922,233
|
|
|
|
646,492
|
|
|
|
(1,462,748
|
)
|
|
|
(652,174
|
)
|
|
|
1,673,507
|
|
Additions to PP&E, intangible and Contracts assets
|
|
|
629,734
|
|
|
|
66,391
|
|
|
|
145,082
|
|
|
|
174,205
|
|
|
|
6,119
|
|
|
|
438,729
|
|
|
|
2,787
|
|
|
|
(841,207
|
)
|
|
|
—
|
|
|
|
621,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period, continuing operations
|
|
|
(124,821
|
)
|
|
|
276,977
|
|
|
|
51,242
|
|
|
|
346,417
|
|
|
|
52,849
|
|
|
|
185,017
|
|
|
|
613,323
|
|
|
|
(203,398
|
)
|
|
|
(652,174
|
)
|
|
|
545,432
|
|
Income tax and (expense) benefit
|
|
|
(56,939
|
)
|
|
|
94,478
|
|
|
|
38,729
|
|
|
|
180,473
|
|
|
|
17,560
|
|
|
|
61,621
|
|
|
|
(2,278
|
)
|
|
|
(76,268
|
)
|
|
|
—
|
|
|
|
257,376
|
|
Finance results, net
|
|
|
243,951
|
|
|
|
106,568
|
|
|
|
19,125
|
|
|
|
36,898
|
|
|
|
(13,049
|
)
|
|
|
258,617
|
|
|
|
32,079
|
|
|
|
(369,644
|
)
|
|
|
—
|
|
|
|
314,545
|
|
Depreciation and amortization
|
|
|
626,195
|
|
|
|
67,620
|
|
|
|
119,623
|
|
|
|
115,211
|
|
|
|
20,597
|
|
|
|
416,978
|
|
|
|
3,368
|
|
|
|
(813,438
|
)
|
|
|
—
|
|
|
|
556,154
|
|
EBITDA
|
|
|
688,386
|
|
|
|
545,643
|
|
|
|
228,719
|
|
|
|
678,999
|
|
|
|
77,957
|
|
|
|
922,233
|
|
|
|
646,492
|
|
|
|
(1,462,748
|
)
|
|
|
(652,174
|
)
|
|
|
1,673,507
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
January 1, 2019 to June 30, 2019
|
|
|
Reported segments
|
|
Reconciliation
|
|
Consolidated
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logistics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
|
|
|
Brazil
|
|
Argentina
|
|
Statement of profit or loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales
|
|
|
13,975,948
|
|
|
|
44,180,317
|
|
|
|
8,752,357
|
|
|
|
5,563,600
|
|
|
|
2,537,914
|
|
|
|
3,544,027
|
|
|
|
3
|
|
|
|
(66,908,622
|
)
|
|
|
(8,604
|
)
|
|
|
11,636,940
|
|
Domestic market (i)
|
|
|
11,071,665
|
|
|
|
44,180,317
|
|
|
|
8,752,357
|
|
|
|
5,563,600
|
|
|
|
2,512,321
|
|
|
|
3,544,027
|
|
|
|
3
|
|
|
|
(64,004,339
|
)
|
|
|
(8,604
|
)
|
|
|
11,611,347
|
|
External market (i)
|
|
|
2,904,283
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25,593
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,904,283
|
)
|
|
|
—
|
|
|
|
25,593
|
|
Net sales
|
|
|
13,204,129
|
|
|
|
42,059,356
|
|
|
|
6,212,905
|
|
|
|
4,398,851
|
|
|
|
2,038,823
|
|
|
|
3,363,686
|
|
|
|
2
|
|
|
|
(61,476,390
|
)
|
|
|
(8,604
|
)
|
|
|
9,792,758
|
|
Cost of sales
|
|
|
(12,341,464
|
)
|
|
|
(40,329,972
|
)
|
|
|
(5,585,410
|
)
|
|
|
(3,049,798
|
)
|
|
|
(1,611,279
|
)
|
|
|
(2,294,168
|
)
|
|
|
(1
|
)
|
|
|
58,256,846
|
|
|
|
8,604
|
|
|
|
(6,946,642
|
)
|
Gross profit
|
|
|
862,665
|
|
|
|
1,729,384
|
|
|
|
627,495
|
|
|
|
1,349,053
|
|
|
|
427,544
|
|
|
|
1,069,518
|
|
|
|
1
|
|
|
|
(3,219,544
|
)
|
|
|
—
|
|
|
|
2,846,116
|
|
Selling expenses
|
|
|
(407,658
|
)
|
|
|
(729,049
|
)
|
|
|
(330,344
|
)
|
|
|
(301,326
|
)
|
|
|
(232,767
|
)
|
|
|
4,416
|
|
|
|
(2,355
|
)
|
|
|
1,467,051
|
|
|
|
—
|
|
|
|
(532,032
|
)
|
General and administrative expenses
|
|
|
(275,426
|
)
|
|
|
(251,744
|
)
|
|
|
(63,264
|
)
|
|
|
(173,110
|
)
|
|
|
(77,356
|
)
|
|
|
(171,610
|
)
|
|
|
(117,658
|
)
|
|
|
590,434
|
|
|
|
—
|
|
|
|
(539,734
|
)
|
Other income (expenses), net
|
|
|
48,453
|
|
|
|
377,873
|
|
|
|
48,830
|
|
|
|
20,919
|
|
|
|
72
|
|
|
|
(27,015
|
)
|
|
|
11,812
|
|
|
|
(475,156
|
)
|
|
|
—
|
|
|
|
5,788
|
|
Interest in earnings of associates
|
|
|
—
|
|
|
|
161,986
|
|
|
|
—
|
|
|
|
—
|
|
|
|
951
|
|
|
|
8,575
|
|
|
|
1,017,766
|
|
|
|
(161,986
|
)
|
|
|
(1,049,404
|
)
|
|
|
(22,112
|
)
|
Interest in earnings of joint ventures
|
|
|
(4,258
|
)
|
|
|
1
|
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
362,243
|
|
|
|
4,256
|
|
|
|
—
|
|
|
|
362,243
|
|
Finance results, net
|
|
|
(399,001
|
)
|
|
|
(72,700
|
)
|
|
|
(124,033
|
)
|
|
|
(89,375
|
)
|
|
|
9,930
|
|
|
|
(583,062
|
)
|
|
|
(171,429
|
)
|
|
|
595,734
|
|
|
|
—
|
|
|
|
(833,936
|
)
|
Finance expense
|
|
|
(760,252
|
)
|
|
|
(472,174
|
)
|
|
|
(31,905
|
)
|
|
|
(199,457
|
)
|
|
|
(26,496
|
)
|
|
|
(1,060,028
|
)
|
|
|
(638,820
|
)
|
|
|
1,264,331
|
|
|
|
—
|
|
|
|
(1,924,801
|
)
|
Finance income
|
|
|
247,679
|
|
|
|
151,653
|
|
|
|
12,379
|
|
|
|
110,114
|
|
|
|
18,156
|
|
|
|
87,229
|
|
|
|
102,540
|
|
|
|
(411,711
|
)
|
|
|
—
|
|
|
|
318,039
|
|
Foreign exchange, net
|
|
|
53,756
|
|
|
|
185,961
|
|
|
|
(71,392
|
)
|
|
|
5,916
|
|
|
|
11,433
|
|
|
|
59,355
|
|
|
|
29,964
|
|
|
|
(168,325
|
)
|
|
|
—
|
|
|
|
106,668
|
|
Derivatives
|
|
|
59,816
|
|
|
|
61,860
|
|
|
|
(33,115
|
)
|
|
|
(5,948
|
)
|
|
|
6,837
|
|
|
|
330,382
|
|
|
|
334,887
|
|
|
|
(88,561
|
)
|
|
|
—
|
|
|
|
666,158
|
|
Income tax (expense)benefit
|
|
|
63,829
|
|
|
|
(319,948
|
)
|
|
|
3,301
|
|
|
|
(279,805
|
)
|
|
|
(32,930
|
)
|
|
|
(89,431
|
)
|
|
|
63,501
|
|
|
|
252,818
|
|
|
|
—
|
|
|
|
(338,665
|
)
|
Profit (loss) from continuing operations
|
|
|
(111,396
|
)
|
|
|
895,803
|
|
|
|
161,986
|
|
|
|
526,356
|
|
|
|
95,444
|
|
|
|
211,391
|
|
|
|
1,163,881
|
|
|
|
(946,393
|
)
|
|
|
(1,049,404
|
)
|
|
|
947,668
|
|
Loss from discontinued operations
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(10,576
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(10,576
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
(125,811
|
)
|
|
|
860,635
|
|
|
|
161,986
|
|
|
|
495,728
|
|
|
|
65,693
|
|
|
|
57,730
|
|
|
|
1,158,280
|
|
|
|
(896,810
|
)
|
|
|
(1,378,814
|
)
|
|
|
398,617
|
|
Non-controlling interests
|
|
|
14,415
|
|
|
|
35,168
|
|
|
|
—
|
|
|
|
30,629
|
|
|
|
29,751
|
|
|
|
153,661
|
|
|
|
(4,976
|
)
|
|
|
(49,583
|
)
|
|
|
329,410
|
|
|
|
538,475
|
|
|
|
|
(111,396
|
)
|
|
|
895,803
|
|
|
|
161,986
|
|
|
|
526,357
|
|
|
|
95,444
|
|
|
|
211,391
|
|
|
|
1,153,304
|
|
|
|
(946,393
|
)
|
|
|
(1,049,404
|
)
|
|
|
937,092
|
|
Other select data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,354,792
|
|
|
|
150,935
|
|
|
|
222,153
|
|
|
|
230,605
|
|
|
|
41,078
|
|
|
|
839,432
|
|
|
|
7,011
|
|
|
|
(1,727,880
|
)
|
|
|
—
|
|
|
|
1,118,126
|
|
EBITDA
|
|
|
1,578,568
|
|
|
|
1,439,386
|
|
|
|
504,871
|
|
|
|
1,126,141
|
|
|
|
159,522
|
|
|
|
1,723,316
|
|
|
|
1,278,820
|
|
|
|
(3,522,825
|
)
|
|
|
(1,049,404
|
)
|
|
|
3,238,395
|
|
Additions to PP&E, intangible and Contracts assets
|
|
|
1,707,755
|
|
|
|
139,386
|
|
|
|
163,562
|
|
|
|
320,387
|
|
|
|
9,401
|
|
|
|
981,337
|
|
|
|
4,323
|
|
|
|
(2,010,703
|
)
|
|
|
—
|
|
|
|
1,315,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (loss) for the period, continuing operations
|
|
|
(111,396
|
)
|
|
|
895,803
|
|
|
|
161,986
|
|
|
|
526,356
|
|
|
|
95,444
|
|
|
|
211,391
|
|
|
|
1,163,881
|
|
|
|
(946,393
|
)
|
|
|
(1,049,404
|
)
|
|
|
947,668
|
|
Income tax and (expense) benefit
|
|
|
(63,829
|
)
|
|
|
319,948
|
|
|
|
(3,301
|
)
|
|
|
279,805
|
|
|
|
32,930
|
|
|
|
89,431
|
|
|
|
(63,501
|
)
|
|
|
(252,818
|
)
|
|
|
—
|
|
|
|
338,665
|
|
Finance results, net
|
|
|
399,001
|
|
|
|
72,700
|
|
|
|
124,033
|
|
|
|
89,375
|
|
|
|
(9,930
|
)
|
|
|
583,062
|
|
|
|
171,429
|
|
|
|
(595,734
|
)
|
|
|
—
|
|
|
|
833,936
|
|
Depreciation and amortization
|
|
|
1,354,792
|
|
|
|
150,935
|
|
|
|
222,153
|
|
|
|
230,605
|
|
|
|
41,078
|
|
|
|
839,432
|
|
|
|
7,011
|
|
|
|
(1,727,880
|
)
|
|
|
—
|
|
|
|
1,118,126
|
|
EBITDA
|
|
|
1,578,568
|
|
|
|
1,439,386
|
|
|
|
504,871
|
|
|
|
1,126,141
|
|
|
|
159,522
|
|
|
|
1,723,316
|
|
|
|
1,278,820
|
|
|
|
(3,522,825
|
)
|
|
|
(1,049,404
|
)
|
|
|
3,238,395
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
|
Reported segments
|
|
Reconciliation
|
|
Consolidated
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logístics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
|
|
|
Brazil
|
|
Argentina
|
|
Statement of financial position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4,725,142
|
|
|
|
900,239
|
|
|
|
338,587
|
|
|
|
2,435,638
|
|
|
|
850,984
|
|
|
|
5,472,459
|
|
|
|
2,194,491
|
|
|
|
(5,963,968
|
)
|
|
|
—
|
|
|
|
10,953,572
|
|
Marketable securities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,011,180
|
|
|
|
136,022
|
|
|
|
404,289
|
|
|
|
1,107,117
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,658,608
|
|
Trade receivables
|
|
|
1,041,650
|
|
|
|
1,877,915
|
|
|
|
277,716
|
|
|
|
937,810
|
|
|
|
405,608
|
|
|
|
481,604
|
|
|
|
50
|
|
|
|
(3,197,281
|
)
|
|
|
—
|
|
|
|
1,825,072
|
|
Derivative financial instruments
|
|
|
5,098,514
|
|
|
|
3,447,669
|
|
|
|
—
|
|
|
|
589,830
|
|
|
|
64,342
|
|
|
|
4,577,814
|
|
|
|
4,337,940
|
|
|
|
(8,546,183
|
)
|
|
|
—
|
|
|
|
9,569,926
|
|
Inventories
|
|
|
3,314,212
|
|
|
|
2,434,004
|
|
|
|
1,334,341
|
|
|
|
118,346
|
|
|
|
471,852
|
|
|
|
279,195
|
|
|
|
205
|
|
|
|
(7,082,557
|
)
|
|
|
—
|
|
|
|
869,598
|
|
Sectorial financial assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
404,907
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
404,907
|
|
Other financial assets
|
|
|
489,328
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
70,375
|
|
|
|
—
|
|
|
|
23,268
|
|
|
|
(489,328
|
)
|
|
|
—
|
|
|
|
93,643
|
|
Other current assets
|
|
|
4,047,930
|
|
|
|
3,464,107
|
|
|
|
962,113
|
|
|
|
324,087
|
|
|
|
242,751
|
|
|
|
648,721
|
|
|
|
1,164,398
|
|
|
|
(8,474,150
|
)
|
|
|
(553,019
|
)
|
|
|
1,826,938
|
|
Other non-current assets
|
|
|
5,515,217
|
|
|
|
4,176,914
|
|
|
|
108,577
|
|
|
|
89,758
|
|
|
|
250,516
|
|
|
|
2,552,016
|
|
|
|
1,360,898
|
|
|
|
(9,800,708
|
)
|
|
|
(338,520
|
)
|
|
|
3,914,668
|
|
Investments in associates
|
|
|
—
|
|
|
|
3,269,149
|
|
|
|
375
|
|
|
|
—
|
|
|
|
350
|
|
|
|
45,310
|
|
|
|
13,674,413
|
|
|
|
(3,269,524
|
)
|
|
|
(13,345,980
|
)
|
|
|
374,093
|
|
Investments in joint ventures
|
|
|
521,544
|
|
|
|
739,546
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,598,440
|
|
|
|
(1,261,090
|
)
|
|
|
—
|
|
|
|
7,598,440
|
|
Biological assets
|
|
|
1,035,981
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,035,981
|
)
|
|
|
—
|
|
|
|
—
|
|
Contract asset
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
710,290
|
|
|
|
9,092
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
719,382
|
|
Right-of-use assets
|
|
|
4,363,427
|
|
|
|
126,233
|
|
|
|
539,981
|
|
|
|
10,614
|
|
|
|
40,374
|
|
|
|
7,797,233
|
|
|
|
35,106
|
|
|
|
(5,029,641
|
)
|
|
|
—
|
|
|
|
7,883,327
|
|
Property, plant and equipment
|
|
|
12,386,191
|
|
|
|
2,553,751
|
|
|
|
4,287,440
|
|
|
|
5,797
|
|
|
|
328,321
|
|
|
|
12,346,973
|
|
|
|
78,811
|
|
|
|
(19,227,382
|
)
|
|
|
—
|
|
|
|
12,759,902
|
|
Intangible assets and goodwill
|
|
|
3,610,737
|
|
|
|
2,531,372
|
|
|
|
11,032
|
|
|
|
8,468,538
|
|
|
|
1,259,221
|
|
|
|
7,317,067
|
|
|
|
22,587
|
|
|
|
(6,153,141
|
)
|
|
|
—
|
|
|
|
17,067,413
|
|
Loans, borrowings and debentures
|
|
|
(18,844,883
|
)
|
|
|
(7,715,335
|
)
|
|
|
(1,285,892
|
)
|
|
|
(7,336,786
|
)
|
|
|
(881,134
|
)
|
|
|
(17,878,557
|
)
|
|
|
(13,380,787
|
)
|
|
|
27,846,110
|
|
|
|
—
|
|
|
|
(39,477,264
|
)
|
Derivative financial instruments
|
|
|
(4,049,558
|
)
|
|
|
(361,956
|
)
|
|
|
(6,991
|
)
|
|
|
(8,906
|
)
|
|
|
(2,671
|
)
|
|
|
—
|
|
|
|
(124,402
|
)
|
|
|
4,418,505
|
|
|
|
—
|
|
|
|
(135,979
|
)
|
Trade payables
|
|
|
(4,080,912
|
)
|
|
|
(3,433,845
|
)
|
|
|
(638,401
|
)
|
|
|
(1,271,962
|
)
|
|
|
(524,069
|
)
|
|
|
(577,816
|
)
|
|
|
(3,463
|
)
|
|
|
8,153,158
|
|
|
|
—
|
|
|
|
(2,377,310
|
)
|
Employee benefits payable
|
|
|
(538,807
|
)
|
|
|
(138,756
|
)
|
|
|
(71,319
|
)
|
|
|
(52,899
|
)
|
|
|
(59,452
|
)
|
|
|
(152,043
|
)
|
|
|
(24,769
|
)
|
|
|
748,882
|
|
|
|
—
|
|
|
|
(289,163
|
)
|
Sectorial financial liabilities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(497,054
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(497,054
|
)
|
Other current liabilities
|
|
|
(3,088,771
|
)
|
|
|
(2,515,628
|
)
|
|
|
(1,280,063
|
)
|
|
|
(440,318
|
)
|
|
|
(263,789
|
)
|
|
|
(736,831
|
)
|
|
|
(540,568
|
)
|
|
|
6,884,462
|
|
|
|
64,773
|
|
|
|
(1,916,733
|
)
|
Preferred shareholders payable in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(446,984
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(446,984
|
)
|
Leases
|
|
|
(3,798,443
|
)
|
|
|
(135,955
|
)
|
|
|
(494,126
|
)
|
|
|
(11,409
|
)
|
|
|
(43,325
|
)
|
|
|
(7,908,724
|
)
|
|
|
(38,497
|
)
|
|
|
4,428,524
|
|
|
|
—
|
|
|
|
(8,001,955
|
)
|
Other non-current liabilities
|
|
|
(1,840,973
|
)
|
|
|
(5,495,402
|
)
|
|
|
(813,846
|
)
|
|
|
(2,016,750
|
)
|
|
|
(535,593
|
)
|
|
|
(5,912,196
|
)
|
|
|
(1,888,411
|
)
|
|
|
8,150,221
|
|
|
|
826,766
|
|
|
|
(9,526,184
|
)
|
Total assets (net of liabilities) allocated by segment
|
|
|
9,907,526
|
|
|
|
5,724,022
|
|
|
|
3,269,524
|
|
|
|
3,470,711
|
|
|
|
1,819,775
|
|
|
|
8,756,514
|
|
|
|
15,149,843
|
|
|
|
(18,901,072
|
)
|
|
|
(13,345,980
|
)
|
|
|
15,850,863
|
|
Total assets
|
|
|
46,149,873
|
|
|
|
25,520,899
|
|
|
|
7,860,162
|
|
|
|
15,106,795
|
|
|
|
4,129,808
|
|
|
|
41,922,681
|
|
|
|
31,597,724
|
|
|
|
(79,530,934
|
)
|
|
|
(14,237,519
|
)
|
|
|
78,519,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to owners of the Company
|
|
|
9,800,838
|
|
|
|
5,464,994
|
|
|
|
3,269,524
|
|
|
|
3,408,949
|
|
|
|
1,266,602
|
|
|
|
1,775,657
|
|
|
|
4,974,157
|
|
|
|
(18,535,356
|
)
|
|
|
(6,451,208
|
)
|
|
|
4,974,157
|
|
Non-controlling interests
|
|
|
106,688
|
|
|
|
259,028
|
|
|
|
—
|
|
|
|
61,762
|
|
|
|
553,173
|
|
|
|
6,980,857
|
|
|
|
10,175,686
|
|
|
|
(365,716
|
)
|
|
|
(6,894,772
|
)
|
|
|
10,876,706
|
|
Total shareholders' equity
|
|
|
9,907,526
|
|
|
|
5,724,022
|
|
|
|
3,269,524
|
|
|
|
3,470,711
|
|
|
|
1,819,775
|
|
|
|
8,756,514
|
|
|
|
15,149,843
|
|
|
|
(18,901,072
|
)
|
|
|
(13,345,980
|
)
|
|
|
15,850,863
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
December 31, 2019
|
|
|
Reported segments
|
|
Reconciliation
|
|
|
|
|
Raízen Energia
|
|
Raízen Combustíveis
|
|
Gas and Energy
|
|
Moove
|
|
Logistics
|
|
Cosan Corporate
|
|
Deconsolidated effects
|
|
Segment elimination
|
|
Consolidated
|
|
|
Brazil
|
|
Argentina
|
|
Statement of financial position:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
2,715,055
|
|
|
|
1,036,151
|
|
|
|
266,309
|
|
|
|
1,083,410
|
|
|
|
610,605
|
|
|
|
1,963,018
|
|
|
|
4,815,241
|
|
|
|
(4,017,515
|
)
|
|
|
—
|
|
|
|
8,472,274
|
|
Marketable securities
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
200,233
|
|
|
|
43,856
|
|
|
|
1,751,853
|
|
|
|
1,119,561
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,115,503
|
|
Trade receivables
|
|
|
1,135,079
|
|
|
|
2,455,365
|
|
|
|
442,204
|
|
|
|
987,397
|
|
|
|
427,714
|
|
|
|
399,249
|
|
|
|
34
|
|
|
|
(4,032,648
|
)
|
|
|
—
|
|
|
|
1,814,394
|
|
Derivative financial instruments
|
|
|
2,139,240
|
|
|
|
911,874
|
|
|
|
5,165
|
|
|
|
374,730
|
|
|
|
17,005
|
|
|
|
1,624,023
|
|
|
|
1,808,652
|
|
|
|
(3,056,279
|
)
|
|
|
—
|
|
|
|
3,824,410
|
|
Inventories
|
|
|
4,592,428
|
|
|
|
3,007,893
|
|
|
|
1,099,632
|
|
|
|
89,586
|
|
|
|
449,211
|
|
|
|
248,456
|
|
|
|
69
|
|
|
|
(8,699,953
|
)
|
|
|
—
|
|
|
|
787,322
|
|
Other financial assets
|
|
|
602,542
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
134,636
|
|
|
|
—
|
|
|
|
17,127
|
|
|
|
(602,542
|
)
|
|
|
—
|
|
|
|
151,763
|
|
Other current assets
|
|
|
7,125,332
|
|
|
|
4,026,776
|
|
|
|
882,624
|
|
|
|
315,744
|
|
|
|
165,070
|
|
|
|
604,988
|
|
|
|
1,307,714
|
|
|
|
(12,034,732
|
)
|
|
|
(789,267
|
)
|
|
|
1,604,249
|
|
Other non-current assets
|
|
|
4,196,166
|
|
|
|
4,231,350
|
|
|
|
62,869
|
|
|
|
90,662
|
|
|
|
150,683
|
|
|
|
2,638,286
|
|
|
|
1,562,822
|
|
|
|
(8,490,385
|
)
|
|
|
(488,227
|
)
|
|
|
3,954,226
|
|
Investments in associates
|
|
|
—
|
|
|
|
2,612,576
|
|
|
|
276
|
|
|
|
—
|
|
|
|
365
|
|
|
|
52,012
|
|
|
|
12,760,443
|
|
|
|
(2,612,852
|
)
|
|
|
(12,435,113
|
)
|
|
|
377,707
|
|
Investments in joint ventures
|
|
|
577,008
|
|
|
|
727,936
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,548,960
|
|
|
|
(1,304,944
|
)
|
|
|
—
|
|
|
|
7,548,960
|
|
Biological assets
|
|
|
734,495
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(734,495
|
)
|
|
|
—
|
|
|
|
—
|
|
Contract asset
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
594,602
|
|
|
|
5,939
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
600,541
|
|
Right-of-use assets
|
|
|
4,017,503
|
|
|
|
97,374
|
|
|
|
476,251
|
|
|
|
10,128
|
|
|
|
22,592
|
|
|
|
4,410,952
|
|
|
|
26,058
|
|
|
|
(4,591,128
|
)
|
|
|
—
|
|
|
|
4,469,730
|
|
Property, plant and equipment
|
|
|
11,342,326
|
|
|
|
2,595,878
|
|
|
|
3,304,040
|
|
|
|
—
|
|
|
|
310,007
|
|
|
|
11,770,168
|
|
|
|
72,961
|
|
|
|
(17,242,244
|
)
|
|
|
—
|
|
|
|
12,153,136
|
|
Intangible assets and goodwill
|
|
|
3,666,186
|
|
|
|
2,548,927
|
|
|
|
9,637
|
|
|
|
8,291,608
|
|
|
|
1,161,426
|
|
|
|
7,375,033
|
|
|
|
15,592
|
|
|
|
(6,224,750
|
)
|
|
|
—
|
|
|
|
16,843,659
|
|
Loans, borrowings and debentures
|
|
|
(15,653,705
|
)
|
|
|
(5,745,735
|
)
|
|
|
(912,807
|
)
|
|
|
(5,244,942
|
)
|
|
|
(670,263
|
)
|
|
|
(11,720,477
|
)
|
|
|
(11,416,533
|
)
|
|
|
22,312,247
|
|
|
|
—
|
|
|
|
(29,052,215
|
)
|
Derivative financial instruments
|
|
|
(1,422,923
|
)
|
|
|
(325,018
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(1,801
|
)
|
|
|
(482
|
)
|
|
|
(78,768
|
)
|
|
|
1,747,941
|
|
|
|
—
|
|
|
|
(81,051
|
)
|
Trade payables
|
|
|
(5,101,474
|
)
|
|
|
(2,568,885
|
)
|
|
|
(943,789
|
)
|
|
|
(1,154,206
|
)
|
|
|
(515,759
|
)
|
|
|
(513,325
|
)
|
|
|
(6,974
|
)
|
|
|
8,614,148
|
|
|
|
—
|
|
|
|
(2,190,264
|
)
|
Employee benefits payable
|
|
|
(360,414
|
)
|
|
|
(77,692
|
)
|
|
|
(48,752
|
)
|
|
|
(59,928
|
)
|
|
|
(70,068
|
)
|
|
|
(216,685
|
)
|
|
|
(34,656
|
)
|
|
|
486,858
|
|
|
|
—
|
|
|
|
(381,337
|
)
|
Other current liabilities
|
|
|
(4,317,609
|
)
|
|
|
(5,859,807
|
)
|
|
|
(856,185
|
)
|
|
|
(683,555
|
)
|
|
|
(217,706
|
)
|
|
|
(711,305
|
)
|
|
|
(1,113,182
|
)
|
|
|
11,033,601
|
|
|
|
471,622
|
|
|
|
(2,254,126
|
)
|
Preferred shareholders payable in subsidiaries
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(611,537
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(611,537
|
)
|
Leases
|
|
|
(3,504,501
|
)
|
|
|
(103,807
|
)
|
|
|
(439,860
|
)
|
|
|
(10,843
|
)
|
|
|
(27,431
|
)
|
|
|
(4,529,139
|
)
|
|
|
(27,475
|
)
|
|
|
4,048,168
|
|
|
|
—
|
|
|
|
(4,594,888
|
)
|
Other non-current liabilities
|
|
|
(2,046,961
|
)
|
|
|
(4,492,725
|
)
|
|
|
(734,762
|
)
|
|
|
(1,998,107
|
)
|
|
|
(408,385
|
)
|
|
|
(6,531,054
|
)
|
|
|
(2,180,301
|
)
|
|
|
7,274,448
|
|
|
|
805,872
|
|
|
|
(10,311,975
|
)
|
Total assets (net of liabilities) allocated by segment
|
|
|
10,435,773
|
|
|
|
5,078,431
|
|
|
|
2,612,852
|
|
|
|
2,886,519
|
|
|
|
1,587,696
|
|
|
|
8,615,571
|
|
|
|
15,585,808
|
|
|
|
(18,127,056
|
)
|
|
|
(12,435,113
|
)
|
|
|
16,240,481
|
|
Total assets
|
|
|
42,843,360
|
|
|
|
24,252,100
|
|
|
|
6,549,007
|
|
|
|
12,038,100
|
|
|
|
3,499,109
|
|
|
|
32,838,038
|
|
|
|
31,055,234
|
|
|
|
(73,644,467
|
)
|
|
|
(13,712,607
|
)
|
|
|
65,717,874
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to owners of the Company
|
|
|
10,358,052
|
|
|
|
4,808,076
|
|
|
|
2,612,852
|
|
|
|
2,861,954
|
|
|
|
1,107,137
|
|
|
|
1,746,668
|
|
|
|
5,401,864
|
|
|
|
(17,778,980
|
)
|
|
|
(5,715,758
|
)
|
|
|
5,401,865
|
|
Non-controlling interests
|
|
|
77,721
|
|
|
|
270,355
|
|
|
|
—
|
|
|
|
24,565
|
|
|
|
480,559
|
|
|
|
6,868,903
|
|
|
|
10,183,944
|
|
|
|
(348,076
|
)
|
|
|
(6,719,355
|
)
|
|
|
10,838,616
|
|
Total shareholders’ equity
|
|
|
10,435,773
|
|
|
|
5,078,431
|
|
|
|
2,612,852
|
|
|
|
2,886,519
|
|
|
|
1,587,696
|
|
|
|
8,615,571
|
|
|
|
15,585,808
|
|
|
|
(18,127,056
|
)
|
|
|
(12,435,113
|
)
|
|
|
16,240,481
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
4.1 Net sales by segment
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
Reported segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raízen Energia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ethanol
|
|
|
2,087,864
|
|
|
|
5,757,665
|
|
|
|
1,912,101
|
|
|
|
4,862,646
|
|
Sugar
|
|
|
1,085,080
|
|
|
|
3,387,961
|
|
|
|
751,317
|
|
|
|
2,332,914
|
|
Gas
|
|
|
196,147
|
|
|
|
1,020,194
|
|
|
|
731,409
|
|
|
|
1,354,939
|
|
Diesel
|
|
|
1,095,068
|
|
|
|
2,607,602
|
|
|
|
1,736,908
|
|
|
|
2,936,184
|
|
Cogeneration
|
|
|
437,989
|
|
|
|
1,105,270
|
|
|
|
911,268
|
|
|
|
1,647,148
|
|
Other
|
|
|
91,298
|
|
|
|
110,087
|
|
|
|
41,098
|
|
|
|
70,298
|
|
|
|
|
4,993,446
|
|
|
|
13,988,779
|
|
|
|
6,084,101
|
|
|
|
13,204,129
|
|
Raízen Combustíveis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuels
|
|
|
15,350,786
|
|
|
|
38,591,263
|
|
|
|
24,745,688
|
|
|
|
47,551,699
|
|
Other
|
|
|
191,503
|
|
|
|
475,151
|
|
|
|
365,310
|
|
|
|
720,562
|
|
|
|
|
15,542,289
|
|
|
|
39,066,414
|
|
|
|
25,110,998
|
|
|
|
48,272,261
|
|
Gas and Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution of natural gas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
758,015
|
|
|
|
2,245,829
|
|
|
|
1,512,161
|
|
|
|
2,900,568
|
|
Residential
|
|
|
309,596
|
|
|
|
620,736
|
|
|
|
308,026
|
|
|
|
518,953
|
|
Cogeneration
|
|
|
55,740
|
|
|
|
149,935
|
|
|
|
110,597
|
|
|
|
214,120
|
|
Automotive
|
|
|
26,783
|
|
|
|
103,078
|
|
|
|
87,980
|
|
|
|
167,950
|
|
Commercial
|
|
|
36,710
|
|
|
|
163,022
|
|
|
|
125,582
|
|
|
|
229,508
|
|
Construction revenue
|
|
|
219,098
|
|
|
|
416,319
|
|
|
|
182,114
|
|
|
|
342,050
|
|
Other
|
|
|
8,696
|
|
|
|
22,289
|
|
|
|
12,340
|
|
|
|
25,702
|
|
Electricity trading
|
|
|
145,114
|
|
|
|
313,889
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
1,559,752
|
|
|
|
4,035,097
|
|
|
|
2,338,800
|
|
|
|
4,398,851
|
|
Moove
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finished goods
|
|
|
735,814
|
|
|
|
1,689,164
|
|
|
|
839,959
|
|
|
|
1,810,948
|
|
Basic oil
|
|
|
36,230
|
|
|
|
87,624
|
|
|
|
155,676
|
|
|
|
212,261
|
|
Services
|
|
|
24,822
|
|
|
|
51,245
|
|
|
|
8,848
|
|
|
|
15,614
|
|
|
|
|
796,866
|
|
|
|
1,828,033
|
|
|
|
1,004,483
|
|
|
|
2,038,823
|
|
Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North operations
|
|
|
1,383,083
|
|
|
|
2,468,044
|
|
|
|
1,283,959
|
|
|
|
2,523,962
|
|
South operations
|
|
|
386,188
|
|
|
|
654,067
|
|
|
|
371,811
|
|
|
|
700,233
|
|
Container operations
|
|
|
58,689
|
|
|
|
129,413
|
|
|
|
72,970
|
|
|
|
139,491
|
|
|
|
|
1,827,960
|
|
|
|
3,251,524
|
|
|
|
1,728,740
|
|
|
|
3,363,686
|
|
Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cosan Corporate
|
|
|
214
|
|
|
|
305
|
|
|
|
—
|
|
|
|
2
|
|
Deconsolidated effects and eliminations
|
|
|
(20,545,616
|
)
|
|
|
(53,072,735
|
)
|
|
|
(31,194,271
|
)
|
|
|
(61,484,994
|
)
|
Total
|
|
|
4,174,911
|
|
|
|
9,097,417
|
|
|
|
5,072,851
|
|
|
|
9,792,758
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5 Financial assets and liabilities
The carrying amount
of financial assets and financial liabilities are as follows:
|
|
Note
|
|
June 30, 2020
|
|
December 31, 2019
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value through profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
5.1
|
|
|
|
2,051,887
|
|
|
|
3,279,170
|
|
Marketable securities
|
|
|
5.2
|
|
|
|
2,658,608
|
|
|
|
3,115,503
|
|
Other financial assets
|
|
|
|
|
|
|
93,643
|
|
|
|
134,637
|
|
Derivate financial instruments
|
|
|
5.8
|
|
|
|
9,569,926
|
|
|
|
3,824,410
|
|
|
|
|
|
|
|
|
14,374,064
|
|
|
|
10,353,720
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
5.1
|
|
|
|
8,901,685
|
|
|
|
5,193,104
|
|
Trade receivables
|
|
|
5.3
|
|
|
|
1,825,072
|
|
|
|
1,814,394
|
|
Restricted cash
|
|
|
5.2
|
|
|
|
42,672
|
|
|
|
147,910
|
|
Receivables from related parties
|
|
|
5.4
|
|
|
|
188,336
|
|
|
|
173,341
|
|
Sector financial assets
|
|
|
12
|
|
|
|
404,907
|
|
|
|
—
|
|
Dividends receivable
|
|
|
|
|
|
|
57,942
|
|
|
|
23,252
|
|
|
|
|
|
|
|
|
11,420,614
|
|
|
|
7,352,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
25,794,678
|
|
|
|
17,705,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures
|
|
|
5.5
|
|
|
|
16,250,050
|
|
|
|
12,682,049
|
|
Leases
|
|
|
5.6
|
|
|
|
8,001,955
|
|
|
|
4,594,888
|
|
Trade payables
|
|
|
5.7
|
|
|
|
2,377,310
|
|
|
|
2,190,264
|
|
Other financial liabilities
|
|
|
|
|
|
|
405,798
|
|
|
|
543,879
|
|
Payables to related parties
|
|
|
5.4
|
|
|
|
399,385
|
|
|
|
392,458
|
|
Preferred shareholders payable in subsidiaries
|
|
|
|
|
|
|
446,984
|
|
|
|
611,537
|
|
Dividends payable
|
|
|
|
|
|
|
8,596
|
|
|
|
214,104
|
|
Sector financial liabilities
|
|
|
12
|
|
|
|
497,054
|
|
|
|
—
|
|
Tax installments - REFIS
|
|
|
13
|
|
|
|
204,281
|
|
|
|
213,360
|
|
|
|
|
|
|
|
|
28,591,413
|
|
|
|
21,442,539
|
|
Fair value through profit or loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures
|
|
|
5.5
|
|
|
|
23,227,214
|
|
|
|
16,370,166
|
|
Consideration payable
|
|
|
|
|
|
|
219,362
|
|
|
|
184,370
|
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
135,979
|
|
|
|
81,051
|
|
|
|
|
|
|
|
|
23,582,555
|
|
|
|
16,635,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
52,173,968
|
|
|
|
38,078,126
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5.1 Cash and cash equivalents
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Cash and bank accounts
|
|
|
872,518
|
|
|
|
364,151
|
|
Savings account
|
|
|
1,219,980
|
|
|
|
885,740
|
|
Financial investments
|
|
|
8,861,074
|
|
|
|
7,222,383
|
|
|
|
|
10,953,572
|
|
|
|
8,472,274
|
|
Financial investments are composed as follows:
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Investment fund
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
477,736
|
|
|
|
2,799,706
|
|
Bank certificate of deposits - CDB
|
|
|
1,574,151
|
|
|
|
479,464
|
|
|
|
|
2,051,887
|
|
|
|
3,279,170
|
|
Bank investments
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
1,305,833
|
|
|
|
1,400,735
|
|
Bank certificate of deposits - CDB
|
|
|
5,429,059
|
|
|
|
2,339,058
|
|
Other
|
|
|
74,295
|
|
|
|
203,420
|
|
|
|
|
6,809,187
|
|
|
|
3,943,213
|
|
|
|
|
8,861,074
|
|
|
|
7,222,383
|
|
The Company’s
onshore financial investments are remunerated at rates around 97% of the Brazilian interbank offering rate (Certificado de Depósito
Interbancário), or “CDI,” at June 30, 2020 (100% of CDI in 2019) and offshore financial investments are
remunerated at rates around 100% of Fed Funds. The sensitivity analysis on interest rate risks is in Note 22.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5.2 Marketable securities and restricted
cash
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Marketable securities
|
|
|
|
|
|
|
|
|
Government security (i)
|
|
|
2,544,394
|
|
|
|
2,719,630
|
|
Bank certificate of deposit - CDB
|
|
|
83,698
|
|
|
|
125,413
|
|
Repurchase agreements
|
|
|
30,516
|
|
|
|
270,460
|
|
|
|
|
2,658,608
|
|
|
|
3,115,503
|
|
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
Investments linked to loans
|
|
|
—
|
|
|
|
86,681
|
|
Securities pledged as collateral
|
|
|
42,672
|
|
|
|
61,229
|
|
|
|
|
42,672
|
|
|
|
147,910
|
|
|
|
|
|
|
|
|
|
|
(i) Government
securities have stated interest connected to Special System for Settlement and Custody (Sistema Especial de Liquidação
e de Custódia), or “SELIC”.
5.3 Trade receivables
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Domestic – Local currency
|
|
|
1,952,961
|
|
|
|
1,874,400
|
|
Export – Foreign currency
|
|
|
56,915
|
|
|
|
60,401
|
|
|
|
|
2,009,876
|
|
|
|
1,934,801
|
|
|
|
|
|
|
|
|
|
|
Expected credit losses (i)
|
|
|
(184,804
|
)
|
|
|
(120,407
|
)
|
|
|
|
1,825,072
|
|
|
|
1,814,394
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
1,796,514
|
|
|
|
1,786,095
|
|
Non-current
|
|
|
28,558
|
|
|
|
28,299
|
|
|
|
|
1,825,072
|
|
|
|
1,814,394
|
|
|
(i)
|
Of the total recognized, approximately
R$ 54,000 was added to the subsidiary Comgás due to higher defaults due to the COVID-19 pandemic.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5.4 Related parties
|
a)
|
Summary of balances to related parties
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Current asset
|
|
|
|
|
|
|
|
|
Corporate operation / Agreements
|
|
|
|
|
|
|
|
|
Raízen Energia S.A. (i)
|
|
|
63,002
|
|
|
|
50,296
|
|
Aguassanta Participações S.A.
|
|
|
626
|
|
|
|
444
|
|
Raízen Combustíveis S.A. (i)
|
|
|
4,334
|
|
|
|
7,588
|
|
Other
|
|
|
184
|
|
|
|
291
|
|
|
|
|
68,146
|
|
|
|
58,619
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
68,146
|
|
|
|
58,619
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Corporate operation / Agreements
|
|
|
|
|
|
|
|
|
Raízen Combustíveis S.A. (i)
|
|
|
41,277
|
|
|
|
36,410
|
|
Other
|
|
|
460
|
|
|
|
—
|
|
|
|
|
41,737
|
|
|
|
36,410
|
|
Preferred shares
|
|
|
|
|
|
|
|
|
Raízen Energia S.A. (i)
|
|
|
78,304
|
|
|
|
78,304
|
|
Janus Brasil Participações S.A
|
|
|
8
|
|
|
|
8
|
|
Raízen Combustíveis S.A. (i)
|
|
|
141
|
|
|
|
—
|
|
|
|
|
78,453
|
|
|
|
78,312
|
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
|
120,190
|
|
|
|
114,722
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
188,336
|
|
|
|
173,341
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Current liabilities
|
|
|
|
|
|
|
|
|
Corporate operations / agreements
|
|
|
|
|
|
|
|
|
Raízen Energia S.A. (i)
|
|
|
260,025
|
|
|
|
262,612
|
|
Raízen Combustíveis S.A. (i)
|
|
|
137,099
|
|
|
|
127,773
|
|
Radar Propriedades Agrícolas S.A.
|
|
|
—
|
|
|
|
150
|
|
Other
|
|
|
1,520
|
|
|
|
1,923
|
|
Total current liabilities
|
|
|
398,644
|
|
|
|
392,458
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Corporate operations / agreements
|
|
|
|
|
|
|
|
|
Other
|
|
|
741
|
|
|
|
—
|
|
Total non-current liabilities
|
|
|
741
|
|
|
|
—
|
|
|
(i)
|
Current
and non-current assets receivable from Raízen Energia and Raízen Combustíveis are, primarily, tax credits
which will be reimbursed to the Company when realized. The preferred shares are used to Raízen reimburse Cosan, with preferential
dividends, when the net operating loss is consumed in Raízen.
Current liabilities represent
reimburse to Raízen Energia and Raízen Combustíveis related to expenses regarding legal disputes and
other liabilities, generated before the formation of joint ventures, which are responsibility of Cosan S.A..
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
b)
|
Related party transactions
|
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restatement)
|
|
January
1, 2019 to June 30, 2019 (Restatement)
|
Product sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raízen Energia S.A.
|
|
|
63,493
|
|
|
|
174,327
|
|
|
|
68,954
|
|
|
|
176,758
|
|
Raízen Combustíveis S.A
|
|
|
34,622
|
|
|
|
77,728
|
|
|
|
56,125
|
|
|
|
105,909
|
|
Other
|
|
|
550
|
|
|
|
818
|
|
|
|
2,265
|
|
|
|
6,204
|
|
|
|
|
98,665
|
|
|
|
252,873
|
|
|
|
127,344
|
|
|
|
288,871
|
|
Purchase of goods / inputs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raízen Energia S.A.
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,204
|
)
|
|
|
(2,400
|
)
|
Raízen Combustíveis S.A
|
|
|
(250,514
|
)
|
|
|
(501,411
|
)
|
|
|
(300,038
|
)
|
|
|
(578,372
|
)
|
Other
|
|
|
(14
|
)
|
|
|
(27
|
)
|
|
|
(256
|
)
|
|
|
(256
|
)
|
|
|
|
(250,528
|
)
|
|
|
(501,438
|
)
|
|
|
(302,498
|
)
|
|
|
(581,028
|
)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(133
|
)
|
Shared expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raízen Energia S.A.
|
|
|
(20,040
|
)
|
|
|
(43,476
|
)
|
|
|
(17,992
|
)
|
|
|
(37,026
|
)
|
|
|
|
(20,040
|
)
|
|
|
(43,476
|
)
|
|
|
(17,992
|
)
|
|
|
(37,026
|
)
|
Financial result
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Usina Santa Luiza
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(41
|
)
|
Raízen Energia S.A.
|
|
|
4
|
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
Raízen Combustíveis S.A
|
|
|
1,946
|
|
|
|
4,013
|
|
|
|
1,392
|
|
|
|
2,760
|
|
Other
|
|
|
4
|
|
|
|
4
|
|
|
|
(101
|
)
|
|
|
(130
|
)
|
|
|
|
1,954
|
|
|
|
4,022
|
|
|
|
1,291
|
|
|
|
2,589
|
|
|
c)
|
Officers’ and directors’
compensation
|
The Company has a compensation
policy approved by the Board of Directors. Compensation of the Company’s key management personnel includes salaries, non-cash
benefits and contributions to a post-employment defined benefit plan.
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019
|
|
January
1, 2019 to June 30, 2019
|
Short-term benefits to officers and directors
|
|
|
10,780
|
|
|
|
30,199
|
|
|
|
29,017
|
|
|
|
52,290
|
|
Share-based payment transactions
|
|
|
1,652
|
|
|
|
6,591
|
|
|
|
5,224
|
|
|
|
7,758
|
|
Post-employment benefits
|
|
|
215
|
|
|
|
431
|
|
|
|
307
|
|
|
|
476
|
|
Other long-term benefits
|
|
|
—
|
|
|
|
—
|
|
|
|
547
|
|
|
|
547
|
|
Benefits from termination of employment contract
|
|
|
—
|
|
|
|
—
|
|
|
|
1,193
|
|
|
|
1,193
|
|
|
|
|
12,647
|
|
|
|
37,221
|
|
|
|
36,288
|
|
|
|
62,264
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5.5 Loans, borrowings and debentures
|
|
Interest
|
|
|
|
|
|
|
|
|
Description
|
|
Index
|
|
Annual interest rate
|
|
June 30, 2020
|
|
December 31, 2019
|
|
Maturity
|
|
Objective
|
With guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNDES
|
|
URTJLP
|
|
|
7.41
|
%
|
|
|
3,495,824
|
|
|
|
2,213,704
|
|
|
|
Dec-29
|
|
|
Expansion project
|
|
|
Fixed
|
|
|
5.59
|
%
|
|
|
740,650
|
|
|
|
834,039
|
|
|
|
Jan-25
|
|
|
Expansion project
|
|
|
TJ462
|
|
|
7.89
|
%
|
|
|
—
|
|
|
|
144,573
|
|
|
|
Oct-20
|
|
|
Investment
|
|
|
Selic
|
|
|
5.52
|
%
|
|
|
—
|
|
|
|
73,540
|
|
|
|
Oct-20
|
|
|
Investment
|
|
|
Selic
|
|
|
5.68
|
%
|
|
|
—
|
|
|
|
52,031
|
|
|
|
Jun-23
|
|
|
Investment
|
|
|
TJLP
|
|
|
7.09
|
%
|
|
|
—
|
|
|
|
83,174
|
|
|
|
Jun-23
|
|
|
Investment
|
|
|
TJLP
|
|
|
5.09
|
%
|
|
|
—
|
|
|
|
1,667
|
|
|
|
Jun-23
|
|
|
Investment
|
|
|
Selic
|
|
|
3.52
|
%
|
|
|
371
|
|
|
|
1,118
|
|
|
|
Sep-20
|
|
|
Expansion project
|
|
|
Fixed
|
|
|
3.50
|
%
|
|
|
1,251
|
|
|
|
1,426
|
|
|
|
Jan-24
|
|
|
Expansion project
|
|
|
IPCA
|
|
|
9.48
|
%
|
|
|
1,591
|
|
|
|
1,528
|
|
|
|
Nov-21
|
|
|
Expansion project
|
|
|
URTJLP
|
|
|
7.10
|
%
|
|
|
2,001
|
|
|
|
4,952
|
|
|
|
Mar-22
|
|
|
Expansion project
|
Export credit agreement (ECA)
|
|
Euribor + 0.58%
|
|
|
0.58
|
%
|
|
|
104,733
|
|
|
|
79,528
|
|
|
|
Sep-26
|
|
|
Investment
|
EIB
|
|
U.S.$
|
|
|
3.88
|
%
|
|
|
—
|
|
|
|
31,770
|
|
|
|
Jun-20
|
|
|
Investment
|
|
|
U.S.$
|
|
|
2.94
|
%
|
|
|
19,864
|
|
|
|
29,081
|
|
|
|
Sep-20
|
|
|
Investment
|
|
|
U.S.$ + LIBOR
|
|
|
1.11
|
%
|
|
|
65,308
|
|
|
|
71,129
|
|
|
|
May-21
|
|
|
Investment
|
|
|
U.S.$ + LIBOR
|
|
|
1.35
|
%
|
|
|
92,051
|
|
|
|
89,336
|
|
|
|
Sep-21
|
|
|
Investment
|
|
|
|
|
|
|
|
|
|
4,523,644
|
|
|
|
3,712,596
|
|
|
|
|
|
|
|
Without guarantee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign loans
|
|
GBP + Libor
|
|
|
1.29
|
%
|
|
|
135,549
|
|
|
|
106,643
|
|
|
|
Dec-21
|
|
|
Acquisition
|
|
|
GBP + Libor
|
|
|
1.84
|
%
|
|
|
237,264
|
|
|
|
186,604
|
|
|
|
Dec-22
|
|
|
Acquisition
|
|
|
GBP + Libor
|
|
|
2.05
|
%
|
|
|
170,605
|
|
|
|
150,253
|
|
|
|
Jul-21
|
|
|
Acquisition
|
|
|
Fixed
|
|
|
1.16
|
%
|
|
|
3,342
|
|
|
|
3,561
|
|
|
|
Mar-22
|
|
|
Investment
|
NCE
|
|
CDI + 0,80%
|
|
|
2.97
|
%
|
|
|
508,166
|
|
|
|
512,078
|
|
|
|
Dec-23
|
|
|
Working capital
|
|
|
CDI + 1,03%
|
|
|
3.63
|
%
|
|
|
80,974
|
|
|
|
—
|
|
|
|
Feb-23
|
|
|
Working capital
|
|
|
CDI + 3,05%
|
|
|
5.27
|
%
|
|
|
203,280
|
|
|
|
—
|
|
|
|
Mar-21
|
|
|
Working capital
|
|
|
CDI + 3,15%
|
|
|
5.37
|
%
|
|
|
455,501
|
|
|
|
—
|
|
|
|
Mar-21
|
|
|
Working capital
|
Perpetual Notes
|
|
U.S.$
|
|
|
8.25
|
%
|
|
|
2,772,510
|
|
|
|
2,040,752
|
|
|
|
Nov-40
|
|
|
Acquisition
|
Resolution 4131
|
|
U.S.$
|
|
|
4.79
|
%
|
|
|
13,411
|
|
|
|
20,688
|
|
|
|
Oct-20
|
|
|
Working capital
|
|
|
U.S.$ + Libor
|
|
|
2.90
|
%
|
|
|
—
|
|
|
|
81,107
|
|
|
|
Feb-20
|
|
|
Working capital
|
|
|
U.S.$
|
|
|
3.67
|
%
|
|
|
439,848
|
|
|
|
313,493
|
|
|
|
May-23
|
|
|
Working capital
|
|
|
U.S.$
|
|
|
1.36
|
%
|
|
|
514,716
|
|
|
|
217,537
|
|
|
|
Nov-22
|
|
|
Working capital
|
|
|
U.S.$
|
|
|
1.59
|
%
|
|
|
408,013
|
|
|
|
—
|
|
|
|
Apr-21
|
|
|
Working capital
|
|
|
CDI
|
|
|
4.86
|
%
|
|
|
201,707
|
|
|
|
—
|
|
|
|
Apr-21
|
|
|
Working capital
|
Senior Notes Due 2023
|
|
U.S.$
|
|
|
5.00
|
%
|
|
|
602,861
|
|
|
|
438,985
|
|
|
|
Mar-23
|
|
|
Acquisition
|
Senior Notes Due 2027
|
|
U.S.$
|
|
|
7.00
|
%
|
|
|
4,565,361
|
|
|
|
3,234,647
|
|
|
|
Jan-27
|
|
|
Acquisition
|
Senior Notes Due 2024
|
|
U.S.$
|
|
|
7.38
|
%
|
|
|
5,033,761
|
|
|
|
3,318,895
|
|
|
|
Feb-24
|
|
|
Acquisition
|
Senior Notes Due 2024
|
|
U.S.$
|
|
|
5.95
|
%
|
|
|
1,297,701
|
|
|
|
903,636
|
|
|
|
Sep-24
|
|
|
Acquisition
|
Senior Notes Due 2025
|
|
U.S.$
|
|
|
5.88
|
%
|
|
|
3,290,398
|
|
|
|
2,182,089
|
|
|
|
Jan-25
|
|
|
Acquisition
|
Senior Notes Due 2029
|
|
Fixed
|
|
|
5.50
|
%
|
|
|
4,142,356
|
|
|
|
3,071,052
|
|
|
|
Sep-29
|
|
|
Acquisition
|
Guaranteed account
|
|
122% of CDI
|
|
|
2.69
|
%
|
|
|
3,120
|
|
|
|
—
|
|
|
|
Aug-20
|
|
|
Working capital
|
|
|
125.5% of CDI
|
|
|
5.53
|
%
|
|
|
—
|
|
|
|
740
|
|
|
|
Jan-20
|
|
|
Working capital
|
Prepayment
|
|
U.S.$+Libor
|
|
|
4.87
|
%
|
|
|
55,442
|
|
|
|
—
|
|
|
|
Mar-21
|
|
|
Working capital
|
|
|
100% Libor
|
|
|
1.43
|
%
|
|
|
109,734
|
|
|
|
80,932
|
|
|
|
Nov-21
|
|
|
Working capital
|
|
|
100% Libor 0,76%
|
|
|
2.72
|
%
|
|
|
55,739
|
|
|
|
40,474
|
|
|
|
Oct-20
|
|
|
Working capital
|
Debentures
|
|
IGPM + 6,10%
|
|
|
12.23
|
%
|
|
|
252,248
|
|
|
|
240,900
|
|
|
|
May-28
|
|
|
Working capital
|
|
|
IPCA + 5.57%
|
|
|
7.29
|
%
|
|
|
110,106
|
|
|
|
108,133
|
|
|
|
Sep-20
|
|
|
Working capital
|
|
|
IPCA + 7.14%
|
|
|
8.89
|
%
|
|
|
331,762
|
|
|
|
318,412
|
|
|
|
Dec-20
|
|
|
Working capital
|
|
|
IPCA + 7.48%
|
|
|
9.23
|
%
|
|
|
298,734
|
|
|
|
286,271
|
|
|
|
Dec-22
|
|
|
Working capital
|
|
|
IPCA + 7.36%
|
|
|
9.11
|
%
|
|
|
98,418
|
|
|
|
94,367
|
|
|
|
Dec-25
|
|
|
Working capital
|
|
|
IPCA + 5.87%
|
|
|
7.60
|
%
|
|
|
903,517
|
|
|
|
859,996
|
|
|
|
Dec-23
|
|
|
Working capital
|
|
|
IPCA + 4.33%
|
|
|
6.03
|
%
|
|
|
444,278
|
|
|
|
431,817
|
|
|
|
Oct-24
|
|
|
Working capital
|
|
|
IPCA + 4.68%
|
|
|
6.39
|
%
|
|
|
578,955
|
|
|
|
570,098
|
|
|
|
Feb-26
|
|
|
Working capital
|
|
|
IPCA + 4.50%
|
|
|
6.20
|
%
|
|
|
677,168
|
|
|
|
668,034
|
|
|
|
Feb-29
|
|
|
Working capital
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
IPCA + 3,90%
|
|
|
5.59
|
%
|
|
|
977,971
|
|
|
|
895,249
|
|
|
|
Oct-29
|
|
|
Working capital
|
|
|
|
|
IPCA + 4,00%
|
|
|
5.70
|
%
|
|
|
239,466
|
|
|
|
219,466
|
|
|
|
Oct-29
|
|
|
Working capital
|
|
|
|
|
IPCA - 3.25% base 252
|
|
|
4.93
|
%
|
|
|
540,663
|
|
|
|
—
|
|
|
|
Apr-29
|
|
|
BNDES
|
|
|
|
|
IPCA - 4.10% base 252
|
|
|
5.80
|
%
|
|
|
184,920
|
|
|
|
—
|
|
|
|
Apr-29
|
|
|
BNDES
|
|
|
|
|
CDI - 2.75%
|
|
|
4.96
|
%
|
|
|
100,047
|
|
|
|
—
|
|
|
|
Jun-22
|
|
|
Working capital
|
|
|
|
|
IPCA + 6,80%
|
|
|
8.54
|
%
|
|
|
766,952
|
|
|
|
—
|
|
|
|
Apr-30
|
|
|
Debentures
|
|
|
|
|
CDI - 3.00% base 252
|
|
|
5.21
|
%
|
|
|
584,914
|
|
|
|
—
|
|
|
|
Apr-21
|
|
|
Promissory note
|
|
|
|
|
CDI - 3.40% base 252
|
|
|
5.62
|
%
|
|
|
505,689
|
|
|
|
—
|
|
|
|
Apr-21
|
|
|
Promissory note
|
|
|
|
|
106 % of CDI
|
|
|
4.67
|
%
|
|
|
—
|
|
|
|
1,727,459
|
|
|
|
Feb-21
|
|
|
Acquisition (i)
|
|
|
|
|
100% CDI + 0,50%
|
|
|
2.66
|
%
|
|
|
2,056,453
|
|
|
|
2,015,251
|
|
|
|
Oct-22
|
|
|
Working capital
|
|
|
|
|
|
|
|
|
|
|
|
34,953,620
|
|
|
|
25,339,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
39,477,264
|
|
|
|
29,052,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
4,810,360
|
|
|
|
3,518,225
|
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
|
|
|
|
34,666,904
|
|
|
|
25,533,990
|
|
|
|
|
|
|
(i)
|
On December 20, 2019,
Cosan S.A. announced a tender offer with an optional early redemption of the debentures from its second issuance of non-convertible,
single series, unsecured debentures issued in February 28, 2019 and due on February 28, 2021. The optional early full redemption
took place on January 16, 2020. Cosan S.A. redeemed debentures in aggregate amount of R$1,735,203.
|
The Company used the
annual average rate of the CDI of 2.15% and Brazilian long-term interest rate (taxa de juros de longo prazo), or “TJLP,”
of 4.94 %.
Non-current borrowings
are scheduled to fall due as follows:
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
13 to 24 months
|
|
|
|
1,903,483
|
|
|
|
1,813,849
|
|
|
25 to 36 months
|
|
|
|
4,502,025
|
|
|
|
3,240,861
|
|
|
37 to 48 months
|
|
|
|
6,747,001
|
|
|
|
2,294,198
|
|
|
49 to 60 months
|
|
|
|
5,653,443
|
|
|
|
5,032,388
|
|
|
61 to 72 months
|
|
|
|
715,662
|
|
|
|
2,520,671
|
|
|
73 to 84 months
|
|
|
|
5,104,217
|
|
|
|
456,983
|
|
|
85 to 96 months
|
|
|
|
1,276,692
|
|
|
|
3,821,149
|
|
|
Thereafter
|
|
|
|
8,764,381
|
|
|
|
6,353,891
|
|
|
|
|
|
|
34,666,904
|
|
|
|
25,533,990
|
|
The carrying amounts
of loans, borrowings and debentures are denominated in the following currencies:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Brazilian reais (R$)
|
|
|
15,346,697
|
|
|
|
12,360,022
|
|
U.S. Dollar (U.S.$)
|
|
|
23,479,073
|
|
|
|
16,165,604
|
|
British pound (GBP)
|
|
|
543,419
|
|
|
|
443,500
|
|
Euro (EUR)
|
|
|
108,075
|
|
|
|
83,089
|
|
|
|
|
39,477,264
|
|
|
|
29,052,215
|
|
Below are the movements that occurred for
the period ended June 30, 2020:
At December 31, 2019
|
|
|
29,052,215
|
|
Raised
|
|
|
5,511,144
|
|
Amortization of principal
|
|
|
(2,413,001
|
)
|
Payment of interest
|
|
|
(736,372
|
)
|
Interest, exchange rate and fair value
|
|
|
8,063,278
|
|
June 30, 2020
|
|
|
39,477,264
|
|
Some financing agreements with
the Brazilian National Economic and Social Development Bank (Banco Nacional de Desenvolvimento Econômico e Social), or “BNDES,”
of the subsidiaries Comgás and Rumo, are guaranteed by bank guarantee, or by real guarantees (assets) and escrow account.
On June 30, 2020, the balance of bank guarantees contracted was R$180,464 with an average cost of 0.99% p.a. (R$532,558 as of December
31, 2019).
As of June 30, 2020 and on
December 31, 2019, the subsidiary Rumo S.A. had available credit lines from BNDES, which were not used, in the total amount of
R$1,946,194.
At June 30, 2020, the subsidiary
Cosan S.A. had available credit lines from financial institutions AA, which were not used, in the total amount of R$501,000.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The use of these
credit lines is subject to certain contractual conditions.
Under the terms of the major
borrowing facilities, the Company and its subsidiaries are required to comply with the following financial covenants:
Debt
|
|
Triggers
|
|
Ratios
|
Debenture 3rd and 4th Issue – Comgás
|
|
Short-term indebtedness / Total indebtedness cannot exceed 0.6
|
|
|
0.31
|
|
Debenture 3rd to 8th Issue – Comgás
|
|
Net debt / EBITDA cannot exceed 4.00
|
|
|
1.40
|
|
BNDES
|
|
Net debt / EBITDA cannot exceed 4.00
|
|
|
1.40
|
|
Loan 4131
|
|
Net debt / EBITDA cannot exceed 4.00
|
|
|
1.40
|
|
Promissory note
|
|
Net debt / EBITDA cannot exceed 4.00
|
|
|
1.40
|
|
Senior Notes 2027 - Cosan S.A.
|
|
Net debt (i)/ EBITDA not higher than or equal to 3.5
|
|
|
2.39
|
|
Senior Notes Due 2024 – Cosan Limited
|
|
Net debt (i)/ EBITDA not higher than or equal to 3.5
|
|
|
2.30
|
|
Senior Notes Due 2029 – Cosan Limited
|
|
Net debt (i)/ EBITDA not higher than or equal to 3.5
|
|
|
2.30
|
|
Senior Notes Due 2024 – Rumo
|
|
Net debt / EBITDA not higher than or equal to 3.3
|
|
|
1.97
|
|
Senior Notes Due 2025 - Rumo
|
|
Net debt / EBITDA not higher than or equal to 3.3
|
|
|
1.97
|
|
BNDES - Rumo
|
|
Net debt / EBITDA not lower than or equal 3.3x in December 2020
|
|
|
1.97
|
|
BNDES - Rumo
|
|
EBITDA / Consolidated Financial Result not lower than or equal 2.0x in December 2020
|
|
|
9.68
|
|
(i)
Net debt and EBITDA pro forma, including
joint ventures numbers;
(ii)
Net debt consists of current and non-current debt
(including preferred shareholders payable in subsidiaries), net of cash and cash equivalents, marketable securities and derivatives
on debt recorded in our consolidated financial statements as other non-current assets. Net debt is a non-GAAP measure.
(iii)
Net debt consists of current and non-current loans
and financing, net of cash and cash equivalents and of securities and securities recorded in these interim financial statements;
(iv)
The effects of initial recognition of IFRS 16 are
not part of triggers measures for financial covenants purposes.
For the other loans, borrowings
and debentures of the Company there are no financial clauses.
The loan terms include provisions
for cross-default.
As of June 30, 2020, the Company
and its subsidiaries were in compliance with all restrictive financial clauses.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
d)
|
Fair value and exposure to financial
risk
|
The fair value of the loans
is based on the discounted cash flow using its implicit discount rate. They are classified as a level 2 fair value in the hierarchy
(Note 5.9) due to the use of unobservable data, including own credit risk.
The details of the Company’s
exposure to risks arising from loans are shown in Note 22.
5.6 Leases
The balance sheet
shows the following amounts relating to leases:
|
|
Finance
leases
|
|
Operating
leases
|
|
Total
|
|
|
|
|
|
|
|
At January 1, 2020
|
|
|
429,591
|
|
|
|
4,165,297
|
|
|
|
4,594,888
|
|
Recognition of interest
|
|
|
—
|
|
|
|
1,849
|
|
|
|
1,849
|
|
Transfer of liabilities (i)
|
|
|
31,795
|
|
|
|
307,906
|
|
|
|
339,701
|
|
Payment of principal
|
|
|
(50,420
|
)
|
|
|
(134,158
|
)
|
|
|
(184,578
|
)
|
Payment of interest
|
|
|
(31,080
|
)
|
|
|
(223,624
|
)
|
|
|
(254,704
|
)
|
Additions
|
|
|
87,976
|
|
|
|
3,416,823
|
|
|
|
3,504,799
|
|
At June 30, 2020
|
|
|
467,862
|
|
|
|
7,534,093
|
|
|
|
8,001,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
257,931
|
|
|
|
876,910
|
|
|
|
1,134,841
|
|
Non-current
|
|
|
210,282
|
|
|
|
6,656,832
|
|
|
|
6,867,114
|
|
|
|
|
468,213
|
|
|
|
7,533,742
|
|
|
|
8,001,955
|
|
(i)
Transfer of parcels under litigation to lease and
concessions (Note 11).
The lease agreements have
varying expirations, with last due to expire in June 2043. The amounts are adjusted annually for inflation rates (General Market
Price Index (Índice Geral de Preços – Mercado), or “IGP-M,” or Extended National Consumer
Price Index (Índice Nacional de Preços ao Consumidor Amplo), or “IPCA”) or may incur interest
based on the TJLP) or CDI and some contracts have renewal or purchase options that were considered in determining the classification
as lease.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
In addition to the amortization
and appropriation of interest and exchange variation highlighted in the previous tables, the following impacts on income during
the period ended June 30, 2020 were recorded for other lease agreements that were not included in the measurement of lease liabilities:
|
|
June 30, 2020
|
|
|
|
Variable lease payments not included in the measurement of lease liabilities
|
|
|
11,567
|
|
Expenses relating to short-term leases
|
|
|
498
|
|
Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets
|
|
|
23,552
|
|
|
|
|
35,617
|
|
Additional Information
The Company, in full compliance
with the rules, in measuring and remeasuring its lease liabilities and the right to use, proceeded to discount the present value
of future lease installments without projecting the projected future inflation in the installments to be discounted.
The incremental interest rate
(nominal) used by the Company and its subsidiaries was determined based on the interest rates to which the Company has access,
adjusted to the Brazilian market and the terms of its contracts. Rates between 10.9% and 14.2% were used, according to the term
of each contract.
5.7 Trade payables
The carrying amounts of trade
and other payables are the same as their fair values, due to their short-term nature.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Materials and service suppliers
|
|
|
1,274,379
|
|
|
|
1,356,978
|
|
Natural gas suppliers
|
|
|
1,001,351
|
|
|
|
815,798
|
|
Other
|
|
|
101,580
|
|
|
|
17,488
|
|
|
|
|
2,377,310
|
|
|
|
2,190,264
|
|
5.8 Derivative financial instruments
Accounting policy
(new operations)
Derivatives are initially
recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at fair value at the
end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated
as a hedge instrument and, if so, the nature of the hedged item. The Company designates certain derivatives as:
(i) fair
value hedge of recognized assets or liabilities or a firm commitment (fair value hedge); or
(ii) hedge
of a particular risk associated with cash flows from recognized assets and liabilities and highly probable forecast transactions
(cash flow hedge).
At the beginning
of the hedge relationship, the Company documents the economic relationship between the hedge instruments and the hedged items,
including changes in the cash flows of the hedge instruments, which should offset the changes in the cash flows of the hedged items.
The Company documents its risk management objective and strategy for carrying out its hedge operations. Changes in the fair value
of any derivative instrument that does not qualify for hedge accounting are recognized immediately in the income statement and
are included in other gains / (losses).
The fair
values of the derivative financial instruments designated in hedge relationships are disclosed below. The total fair value of
a hedge derivative is classified as a non-current asset or liability when the remaining maturity of the hedged item is greater
than 12 months; it is classified as a current asset or liability when the remaining maturity of the hedged item is less than 12
months.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The Company makes
an assessment, both at the beginning of the hedge relationship and on an ongoing basis, on whether the hedge instruments should
be highly effective in offsetting changes in fair value or in the cash flows of the respective attributable hedged items. For the
hedged risk, and if the actual results of each hedge are within a range of 60% to 140%.
The Company has a
portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy. In addition,
there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there is no purchase
commitment with a sales contract.
The Company has the
flexibility to manage the contracts in this portfolio in order to obtain gains from variations in market prices, considering its
policies and risk limits. Contracts in this portfolio can be settled at the net cash value or by another financial instrument (for
example: entering into a clearing contract with the counterparty; or “undoing its position” of the contract before
its exercise or prescription; or shortly after purchase) , make a sale for the purpose of generating profit through short-term
price fluctuations or gain with resale margin).
Such energy purchase
and sale transactions are traded on an active market and meet the definition of financial instruments, due to the fact that they
are settled at the net cash value, and are readily convertible into cash. Such contracts are accounted for as derivatives and are
recognized in the balance sheet at fair value, on the date the derivative is entered into, and are revalued at fair value on the
balance sheet date.
Financial assets
and liabilities are offset and the net amount is shown in the balance sheet when there is a legal right to offset the recognized
amounts and there is an intention to settle them on a net basis, or to realize the asset and settle the liability simultaneously.
The legal right must not be contingent on future events and must be applicable in the normal course of business and in the event
of default, insolvency or bankruptcy of the company or the counterparty.
The fair value of
these derivatives is estimated based, in part, on price quotes published in active markets, insofar as such observable market data
exist, and, in part, by the use of valuation techniques, which considers: (i ) prices established in recent purchase and sale operations,
(ii) risk margin in supply and (iii) projected market price in the availability period. Whenever the fair value at initial recognition
for these contracts differs from the transaction price, a gain in fair value or loss in fair value is recognized on the base date.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
Notional
|
|
Fair value
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
June 30, 2020
|
|
December 31, 2019
|
Fuel derivative agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward agreements (i)
|
|
|
13,422
|
|
|
|
—
|
|
|
|
(2,671
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy derivative agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward agreements (ii)
|
|
|
450,357
|
|
|
|
—
|
|
|
|
31,353
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange rate derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forward agreements
|
|
|
1,626,880
|
|
|
|
1,542,535
|
|
|
|
95,561
|
|
|
|
(30,784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate and exchange rate risk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap agreements (shares) (iii)
|
|
|
600,000
|
|
|
|
—
|
|
|
|
34,284
|
|
|
|
—
|
|
Swap agreements (interest rate)
|
|
|
2,284,808
|
|
|
|
2,633,796
|
|
|
|
724,272
|
|
|
|
692,642
|
|
Swap agreements (exchange and interest rate)
|
|
|
12,032,704
|
|
|
|
10,888,474
|
|
|
|
8,551,148
|
|
|
|
3,081,501
|
|
|
|
|
14,917,512
|
|
|
|
13,522,270
|
|
|
|
9,309,704
|
|
|
|
3,774,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial instruments
|
|
|
|
|
|
|
|
|
|
|
9,433,947
|
|
|
|
3,743,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
9,569,926
|
|
|
|
3,824,410
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
(135,979
|
)
|
|
|
(81,051
|
)
|
|
(i)
|
Forward contracts for fuels contracted
by the subsidiary Moove, which seek to reduce possible impacts on the price fluctuation of the commodity that interferes with our
lubricant costs.
|
|
(ii)
|
The subsidiary Compass Gás e Energia
has a portfolio of energy contracts (purchase and sale) aimed at meeting demands and offers for consumption or supply of energy.
In addition, there is a portfolio of contracts that comprises forward positions, usually short-term. For this portfolio, there
is no purchase commitment with a sales contract.
|
|
(iii)
|
On April 9, 2020, the Company entered into
a shares purchase and derivatives negotiation plan, or the Total Return Swap, with Banco Santander (Brasil) S.A. – Cayman
Branch and Santander Fundo de Investimento Amazonas Multimercado Crédito
Privado Investimento no Exterior. Pursuant to the Total Return Swap, the Santander Fund will be able to purchase, on its own behalf,
common shares issued by Cosan S.A., and Santander Cayman will be able to enter into equity swap transactions on its own behalf
and on our behalf in connection with such shares. The maximum aggregate amount of derivatives which may be negotiated pursuant
to the Total Return Swap and the maximum aggregate number of underlying Cosan S.A. shares thereunder are R$600,000 and 19,500,000,
respectively.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Debt derivative financial instruments
are used only for economic hedge purposes and not as speculative investments.
Fair value hedge
Currently the Company has adopted
the hedge accounting of fair value for some its operations that both the hedging instruments and the hedged items are accounted
for at fair value through profit or loss.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The effects of the foreign currency-related
hedging instruments and interest rate swaps on the Company’s financial position and performance are as follows:
|
|
|
|
Book value
|
|
Accumulated fair value adjustment
|
|
|
Notional
|
|
June 30, 2020
|
|
December 31, 2019
|
|
June 30, 2020
|
|
December 31, 2019
|
Loans, financing and debentures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture 3rd issue - 3rd series (Comgás)
|
|
|
79,299
|
|
|
|
(110,106
|
)
|
|
|
(108,133
|
)
|
|
|
(1,749
|
)
|
|
|
(14,822
|
)
|
Debenture 5th issue - single series (Comgás)
|
|
|
684,501
|
|
|
|
(903,517
|
)
|
|
|
(859,996
|
)
|
|
|
(34,899
|
)
|
|
|
(90,110
|
)
|
Senior notes 2023 (Cosan S.A.)
|
|
|
547,600
|
|
|
|
(602,861
|
)
|
|
|
(438,985
|
)
|
|
|
(208,263
|
)
|
|
|
(99,541
|
)
|
Senior notes 2024 (Rumo S.A.)
|
|
|
4,107,000
|
|
|
|
(5,033,761
|
)
|
|
|
(3,318,895
|
)
|
|
|
(1,834,922
|
)
|
|
|
(471,159
|
)
|
Senior notes 2025 (Rumo S.A.)
|
|
|
2,738,000
|
|
|
|
(3,290,398
|
)
|
|
|
(2,182,089
|
)
|
|
|
(1,169,094
|
)
|
|
|
(295,208
|
)
|
Senior notes 2024 (Cosan Limited)
|
|
|
1,095,200
|
|
|
|
(1,297,701
|
)
|
|
|
(903,636
|
)
|
|
|
(13,453
|
)
|
|
|
(865,908
|
)
|
Total debt
|
|
|
9,251,600
|
|
|
|
(11,238,344
|
)
|
|
|
(7,811,734
|
)
|
|
|
(3,262,380
|
)
|
|
|
(1,836,748
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debenture 3rd issue swaps - 3rd series (Comgás)
|
|
|
(79,299
|
)
|
|
|
27,161
|
|
|
|
24,842
|
|
|
|
2,319
|
|
|
|
5,510
|
|
Debenture 5th issue swaps - single series (Comgás)
|
|
|
(684,501
|
)
|
|
|
205,778
|
|
|
|
175,262
|
|
|
|
30,516
|
|
|
|
88,583
|
|
Senior swaps notes 2023 (Cosan S.A.)
|
|
|
(547,600
|
)
|
|
|
431,091
|
|
|
|
227,315
|
|
|
|
30,981
|
|
|
|
128,357
|
|
Senior swaps notes 2024 (Rumo S.A.)
|
|
|
(4,107,000
|
)
|
|
|
2,618,855
|
|
|
|
989,022
|
|
|
|
1,657,767
|
|
|
|
340,264
|
|
Senior swaps notes 2025 (Rumo S.A.)
|
|
|
(2,738,000
|
)
|
|
|
1,553,448
|
|
|
|
479,481
|
|
|
|
1,074,801
|
|
|
|
201,679
|
|
Senior swaps notes 2024 (Cosan Limited)
|
|
|
(1,095,200
|
)
|
|
|
537,876
|
|
|
|
154,523
|
|
|
|
83,345
|
|
|
|
805,312
|
|
Derivative total
|
|
|
(9,251,600
|
)
|
|
|
5,374,209
|
|
|
|
2,050,445
|
|
|
|
2,879,729
|
|
|
|
1,569,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
—
|
|
|
|
(5,864,135
|
)
|
|
|
(5,761,289
|
)
|
|
|
(382,651
|
)
|
|
|
(267,043
|
)
|
There is an economic relationship
between the hedged item and the hedge instrument, since the terms of the interest rate and exchange rate swap correspond to the
terms of the fixed rate loan, that is, notional amount, term and payment. The Company established a 1: 1 hedge ratio for hedging
relationships, since the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component.
To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares the changes in the fair value
of the hedge instrument with the changes in the fair value of the hedged item attributable to the hedged risk.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
5.9 Recognized fair value measurements
The market value of the Senior
Notes are listed on the Luxembourg Stock Exchange (Note 5.5) is based on their quoted market price are as follows:
|
|
Company
|
|
June 30, 2020
|
|
December 31, 2019
|
Senior notes 2023
|
|
Cosan S.A
|
|
|
99.73
|
%
|
|
|
101.46
|
%
|
Senior notes 2024
|
|
Rumo S.A
|
|
|
105.41
|
%
|
|
|
107.90
|
%
|
Senior notes 2024
|
|
Cosan Limited
|
|
|
102.53
|
%
|
|
|
105.18
|
%
|
Senior notes 2025
|
|
Rumo S.A
|
|
|
105.56
|
%
|
|
|
107.27
|
%
|
Senior notes 2027
|
|
Cosan S.A
|
|
|
105.30
|
%
|
|
|
109.18
|
%
|
Senior notes 2029
|
|
Cosan Limited
|
|
|
95.53
|
%
|
|
|
104.48
|
%
|
Perpetual notes
|
|
Cosan S.A
|
|
|
100.73
|
%
|
|
|
104.06
|
%
|
All of the resulting fair value
estimates are included in level 2 except for a contingent consideration payable where the fair values have been determined based
on present values and the discount rates used were adjusted for counterparty or own credit risk.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The carrying amounts and fair
value of financial assets and financial liabilities are as follows:
|
|
|
|
Carrying amount
|
|
Assets and liabilities measured at fair value
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
June 30, 2020
|
|
December 31,
2019
|
Assets
|
|
Note
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds
|
|
|
5.1
|
|
|
|
2,051,887
|
|
|
|
3,279,170
|
|
|
|
—
|
|
|
|
2,051,887
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,279,170
|
|
|
|
—
|
|
Marketable securities
|
|
|
5.2
|
|
|
|
2,658,608
|
|
|
|
3,115,503
|
|
|
|
—
|
|
|
|
2,658,608
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,115,503
|
|
|
|
—
|
|
Other financial assets
|
|
|
|
|
|
|
93,643
|
|
|
|
134,637
|
|
|
|
93,643
|
|
|
|
—
|
|
|
|
—
|
|
|
|
134,637
|
|
|
|
—
|
|
|
|
—
|
|
Derivate financial instruments
|
|
|
5.8
|
|
|
|
9,569,926
|
|
|
|
3,824,410
|
|
|
|
—
|
|
|
|
9,569,926
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,824,410
|
|
|
|
—
|
|
Total
|
|
|
|
|
|
|
14,374,064
|
|
|
|
10,353,720
|
|
|
|
93,643
|
|
|
|
14,280,421
|
|
|
|
—
|
|
|
|
134,637
|
|
|
|
10,219,083
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures
|
|
|
5.5
|
|
|
|
(23,227,214
|
)
|
|
|
(16,370,166
|
)
|
|
|
—
|
|
|
|
(23,227,214
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(16,370,166
|
)
|
|
|
—
|
|
Consideration payable (i)
|
|
|
|
|
|
|
(219,362
|
)
|
|
|
(184,370
|
)
|
|
|
—
|
|
|
|
(202,246
|
)
|
|
|
(17,116
|
)
|
|
|
—
|
|
|
|
(158,275
|
)
|
|
|
(26,095
|
)
|
Derivative financial instruments
|
|
|
5.8
|
|
|
|
(135,979
|
)
|
|
|
(81,051
|
)
|
|
|
—
|
|
|
|
(135,979
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(81,051
|
)
|
|
|
—
|
|
Total
|
|
|
|
|
|
|
(23,582,555
|
)
|
|
|
(16,635,587
|
)
|
|
|
—
|
|
|
|
(23,565,439
|
)
|
|
|
(17,116
|
)
|
|
|
—
|
|
|
|
(16,609,492
|
)
|
|
|
(26,095
|
)
|
|
(i)
|
Composed of: (i) consideration payable
related to the intangible asset of the contract with ExxonMobil in the amount of R$202,246 (level 2); and (ii) variable contingent
consideration payable of R$17,116 (level 3), which considers the present value of the expected payment discounted, using a risk-adjusted
discount rate. The expected payment is determined considering the most likely scenario of revenue and projected EBITDA, which,
in turn, determine the cash generation capacity. Significant unobservable inputs are the expected annual growth rate of revenue,
the expected EBITDA margin and the 9,41% risk-adjusted discount rate.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
6 Other tax receivables
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
COFINS - Revenue tax
|
|
|
784,075
|
|
|
|
706,165
|
|
ICMS - State VAT
|
|
|
638,674
|
|
|
|
602,127
|
|
ICMS CIAP - State VAT
|
|
|
133,045
|
|
|
|
141,514
|
|
PIS - Revenue tax
|
|
|
171,647
|
|
|
|
150,099
|
|
Credit installment
|
|
|
41,919
|
|
|
|
41,516
|
|
Other
|
|
|
52,472
|
|
|
|
35,591
|
|
|
|
|
1,821,832
|
|
|
|
1,677,012
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
1,055,462
|
|
|
|
950,246
|
|
Non-current
|
|
|
766,370
|
|
|
|
726,766
|
|
7 Inventories
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Finished goods
|
|
|
483,590
|
|
|
|
457,447
|
|
Spare parts and accessories
|
|
|
244,860
|
|
|
|
236,347
|
|
Raw material for construction process
|
|
|
117,636
|
|
|
|
55,347
|
|
Warehouse and other
|
|
|
15,699
|
|
|
|
31,287
|
|
Fuels and lubricants
|
|
|
7,813
|
|
|
|
6,894
|
|
|
|
|
869,598
|
|
|
|
787,322
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
8 Investments in associates
8.1 Investments in subsidiaries and
associates
Cosan’s subsidiaries are listed below:
|
|
June 30, 2020
|
|
December 31, 2019
|
Directly owned subsidiaries
|
|
|
|
|
|
|
|
|
Cosan Logística S.A.
|
|
|
73.49
|
%
|
|
|
73.49
|
%
|
Cosan S.A. (iii)
|
|
|
66.28
|
%
|
|
|
64.59
|
%
|
Cosan Limited Partners Brasil Consultoria Ltda.
|
|
|
60.00
|
%
|
|
|
60.00
|
%
|
Sinlog Tecnologia em Logística S.A.
|
|
|
64.52
|
%
|
|
|
47.62
|
%
|
|
|
|
|
|
|
|
|
|
Interest of Cosan S.A. in its subsidiaries
|
|
|
|
|
|
|
|
|
Comgás
|
|
|
—
|
|
|
|
99.15
|
%
|
Compass Gás e Energia
|
|
|
99.01
|
%
|
|
|
—
|
|
Cosan Lubes Investments Limited (CLI) (i)
|
|
|
70.00
|
%
|
|
|
70.00
|
%
|
Cosan Cayman II Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Global Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Investimentos e Participações S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Luxembourg S.A. (ii)
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Overseas Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Pasadena Empreendimentos e Participações S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Payly Soluções de Pagamentos S.A.
|
|
|
75.00
|
%
|
|
|
75.00
|
%
|
Rumo S.A.
|
|
|
1.71
|
%
|
|
|
1.71
|
%
|
Cosan Logística S.A.
|
|
|
0.10
|
%
|
|
|
0.10
|
%
|
|
|
|
|
|
|
|
|
|
Interest of Cosan Lubes Investments Limited in its subsidiaries
|
|
|
|
|
|
|
|
|
Cosan Cinco S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Lubrificantes e Especialidades S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Moove Lubricants Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Stanbridge Group Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Wessesx Petroleum Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Airport Energy Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Airport Energy Services Limited
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Lubrificantes S.R.L.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Lubrigrupo II - Comércio e Distribuição de Lubrificantes S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Commercial Lubricants Moove Corp
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan Paraguay S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Cosan US, Inc.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Ilha Terminal Distribuição de Produtos Químicos
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
Zip Lube S.A.
|
|
|
100.00
|
%
|
|
|
100.00
|
%
|
TTA – SAS Techniques et Technologie Appliquées
|
|
|
75.00
|
%
|
|
|
75.00
|
%
|
|
|
|
|
|
|
|
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Interest of Cosan Logística S.A. in its subsidiaries
|
|
|
|
|
|
|
|
|
Rumo S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Rumo Malha Oeste S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Rumo Malha Paulista S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Rumo Malha Sul S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Rumo Malha Norte S.A.
|
|
|
28.40
|
%
|
|
|
28.40
|
%
|
Rumo Malha Central S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Elevações Portuárias S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Logispot Armazéns Gerais S.A.
|
|
|
14.52
|
%
|
|
|
14.52
|
%
|
Rumo Luxembourg Sarl
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Rumo Intermodal S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Boswells S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
ALL Argentina S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Paranaguá S.A.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
ALL Armazéns Gerais Ltda.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Portofer Ltda.
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
ALL Mesopotâmica S.A.
|
|
|
20.09
|
%
|
|
|
20.09
|
%
|
ALL Central S.A.
|
|
|
20.94
|
%
|
|
|
20.94
|
%
|
Servicios de Inversión Logística Integrales S.A
|
|
|
28.47
|
%
|
|
|
28.47
|
%
|
Brado Logística e Participações S.A.
|
|
|
17.71
|
%
|
|
|
17.71
|
%
|
Brado Logística S.A.
|
|
|
17.71
|
%
|
|
|
17.71
|
%
|
|
(i)
|
On March 31, 2020, Cosan Lubes Investments
Limited (“CLI”) received R$65,478 due to the satisfaction of conditions precedent on December 31, 2019, as a result
and pursuant to the terms of the investment agreement between the CLI and CVC Fund VII (“CVC”).
|
|
(ii)
|
Management concluded that there are no material uncertainties that
put the subsidiaries' operational continuity in doubt. Despite presenting on June 30, 2020 a combined investment amount with an
unsecured liability of R$ 413,988, as shown below, no events or conditions were identified that, individually or collectively,
could raise significant doubts as to the ability to maintain their continuity operational. The subsidiaries have the financial
support of the Company.
|
|
(iii)
|
On June 30, 2020, 6,291,200 shares were repurchased
ordinary shares in the amount of R$ 318,828, with a maximum unit cost of R$ 61.24, a minimum unit cost of R$ 47.37 and an average
unit cost of R$ 52.01. These shares represent 4.87% of Cosan's issued and outstanding common shares.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Set out below are the associates as at
June 30, 2020 which are material to the Company:
|
|
Shares issued by the associate
|
|
Shares held by Cosan
|
|
Cosan ownership interest
|
|
Economic benefit (%)
|
Radar II Propriedades Agrícolas S.A.
|
|
|
81,440,222
|
|
|
|
24,920,708
|
|
|
|
51.00
|
%
|
|
|
3.00
|
%
|
Radar Propriedades Agrícolas S.A.
|
|
|
1,735,703
|
|
|
|
531,125
|
|
|
|
51.00
|
%
|
|
|
2.51
|
%
|
Tellus Brasil Participações S.A.
|
|
|
120,920,492
|
|
|
|
61,359,624
|
|
|
|
50.74
|
%
|
|
|
5.00
|
%
|
Janus Brasil Participações S.A.
|
|
|
136,928,272
|
|
|
|
69,361,678
|
|
|
|
50.77
|
%
|
|
|
5.00
|
%
|
|
|
At January 1, 2020
|
|
Interest in earnings of subsidiaries
|
|
Other comprehensive income
|
|
Dividends
|
|
Increase of capital
|
|
Other
|
|
At June 30, 2020
|
Tellus Brasil Participações S.A.
|
|
|
102,342
|
|
|
|
1,768
|
|
|
|
—
|
|
|
|
(1,126
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
102,984
|
|
Janus Brasil Participações S.A.
|
|
|
126,087
|
|
|
|
426
|
|
|
|
—
|
|
|
|
(2,148
|
)
|
|
|
1,132
|
|
|
|
—
|
|
|
|
125,497
|
|
Radar Propriedades Agrícolas S.A
|
|
|
59,861
|
|
|
|
706
|
|
|
|
32
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
60,599
|
|
Radar II Propriedades Agrícolas S.A
|
|
|
31,976
|
|
|
|
438
|
|
|
|
6
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
32,420
|
|
Other
|
|
|
57,441
|
|
|
|
7,082
|
|
|
|
1,267
|
|
|
|
(7,184
|
)
|
|
|
10
|
|
|
|
(6,023
|
)
|
|
|
52,593
|
|
|
|
|
377,707
|
|
|
|
10,420
|
|
|
|
1,305
|
|
|
|
(10,458
|
)
|
|
|
1,142
|
|
|
|
(6,023
|
)
|
|
|
374,093
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
8.2 Acquisition of subsidiaries
On January 30, 2020, the subsidiary Cosan
completed the acquisition of 100% of the capital of the following companies:
Acquired name
|
Description of the operation
|
Compass Comercializadora de Energia Ltda
|
Commercialization of natural gas and electricity
|
Compass Geração Ltda
|
Commercialization of natural gas and electricity
|
Compass Energia Ltda
|
No operation
|
Black River Participações Ltda
|
No operation
|
The acquisition aims to reinforce the strategy
of expansion and consolidation of the gas and energy operation, which tends to grow significantly.
The fair value on the acquisition date
of the consideration transferred from the three combined businesses totaled R$ 95,000 with cash payment, without additional installments
(fixed or variable).
Accurate and reliable estimates of the
purchase price were made to determine the amount of goodwill paid on the transaction. Goodwill is the difference between the value
of the net assets acquired and the price paid for the shares.
The Company, through independent consultants,
assessed whether the fair value of all assets and liabilities in the opening balance sheet is different from the declared book
value. Assets and liabilities assessed include fixed assets, customer portfolios, brands and, possibly, also long-term loans. No
material differences were identified between fair value and book value, and the net price paid was fully allocated to goodwill.
The balances of the acquired entities are
substantially composed of assets and liabilities measured at fair value and, therefore, no adjustment should be made.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
a)
|
Identifiable assets acquired and liabilities
assumed
|
The fair value of the assets and liabilities acquired
is shown below:
|
|
Compass Comercializadora
|
|
Compass Geração
|
|
Compass Energia
|
|
Total
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
4,539
|
|
|
|
177
|
|
|
|
37
|
|
|
|
4,753
|
|
Trade receivables
|
|
|
12,384
|
|
|
|
149,163
|
|
|
|
—
|
|
|
|
161,547
|
|
Advance of suppliers
|
|
|
15
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15
|
|
Other current tax receivable
|
|
|
134
|
|
|
|
89
|
|
|
|
31
|
|
|
|
254
|
|
Derivative financial instruments
|
|
|
1,377
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,377
|
|
Investments in associates
|
|
|
9
|
|
|
|
28
|
|
|
|
—
|
|
|
|
37
|
|
Property, plant and equipment
|
|
|
69
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69
|
|
Trade payables
|
|
|
(13,585
|
)
|
|
|
(83,669
|
)
|
|
|
—
|
|
|
|
(97,254
|
)
|
Other taxes payable
|
|
|
—
|
|
|
|
(162
|
)
|
|
|
—
|
|
|
|
(162
|
)
|
Other current liabilities
|
|
|
(97
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(97
|
)
|
Other financial liabilities
|
|
|
—
|
|
|
|
(48.007
|
)
|
|
|
—
|
|
|
|
(48,007
|
)
|
Dividends payable
|
|
|
—
|
|
|
|
(508
|
)
|
|
|
—
|
|
|
|
(508
|
)
|
Payables to related parties
|
|
|
—
|
|
|
|
(17,063
|
)
|
|
|
—
|
|
|
|
(17,063
|
)
|
Deferred tax liabilities
|
|
|
(468
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(468
|
)
|
Total identifiable assets, net
|
|
|
4,377
|
|
|
|
48
|
|
|
|
68
|
|
|
|
4,493
|
|
The fair value on the date of acquisition
of goodwill consisted of the following:
|
|
Total
|
Total net assets acquired and liabilities assumed at fair value
|
|
|
4,493
|
|
Consideration transferred (i) (ii)
|
|
|
95,000
|
|
Preliminary goodwill
|
|
|
90,507
|
|
(i)
Effect of consideration transferred net of acquired
cash R$ 90,247.
(ii)
On July 17, 2020, the subsidiary Compass made an
additional payment for the acquisition of Compass Trading in the amount of R$ 4,385, as provided for in the contract.
Information obtained about facts and circumstances
existing on the acquisition date may result in adjustments to the allocation of goodwill. The goodwill of R$ 90,507 comprises
the amount of future economic benefits from the acquisition.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
Nature
|
|
Evaluation methodology
|
Fair value
|
Useful life
|
Goodwill
|
It represents the part of the purchase price greater than the sum of the net fair value of all assets acquired in the acquisition and the liabilities assumed in the process.
|
Discounted cash flow
|
90,507
|
|
Undefined
|
|
|
|
|
|
|
|
If the acquired subsidiaries had been consolidated
since January 1, 2020, the subsidiary Cosan SA in its consolidated statement of income for the period on June 30, 2020, would have
net income of R$ 5,951,670 and a loss of R$ 58,954 .
8.3 Non-controlling interests in subsidiaries
Set out below is
summarized financial information for each subsidiary that has non-controlling interests that are material to the group. The amounts
disclosed for each subsidiary are before inter-company elimination.
|
|
Shares issued by the subsidiary
|
|
Shares held by non-controlling shareholders
|
|
Non-controlling interest
|
Compass Gás e Energia
|
|
|
628,487,690
|
|
|
|
5,402,779
|
|
|
|
0.99
|
%
|
Comgás
|
|
|
132,520,587
|
|
|
|
1,124,363
|
|
|
|
0.85
|
%
|
Logispot
|
|
|
2,040,816
|
|
|
|
1,000,000
|
|
|
|
49.00
|
%
|
Rumo
|
|
|
1,559,015,898
|
|
|
|
1,115,164,072
|
|
|
|
71.53
|
%
|
Brado Participações
|
|
|
12,962,963
|
|
|
|
4,897,407
|
|
|
|
37.78
|
%
|
Rumo Malha Norte
|
|
|
1,189,412,363
|
|
|
|
3,144,187
|
|
|
|
0.26
|
%
|
Cosan Lubes
|
|
|
34,963,764
|
|
|
|
10,489,129
|
|
|
|
30.00
|
%
|
Cosan S.A.
|
|
|
394,210,000
|
|
|
|
132,924,458
|
|
|
|
33.72
|
%
|
Cosan Logística S.A.
|
|
|
463,224,241
|
|
|
|
122,813,171
|
|
|
|
26.51
|
%
|
Payly
|
|
|
44,861,170
|
|
|
|
11,215,293
|
|
|
|
25.00
|
%
|
Sinlog Tecnologia em Logística S.A.
|
|
|
21,000
|
|
|
|
10,000
|
|
|
|
35.48
|
%
|
TTA
|
|
|
10,521
|
|
|
|
2,630
|
|
|
|
25.00
|
%
|
The following table
summarizes the information relating to each of the Company’s subsidiaries that has material non-controlling interests, before
any intra-group elimination.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
At January 1, 2020
|
|
Interest in earnings of subsidiaries
|
|
Sales or purchase of interests
|
|
Other comprehensive income
|
|
Dividends
|
|
Capital increase
|
|
Other
|
|
At June 30, 2020
|
Cosan S.A.
|
|
|
3,604,875
|
|
|
|
1,564
|
|
|
|
(276,335
|
)
|
|
|
91,760
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,849
|
)
|
|
|
3,418,015
|
|
Cosan Logística S.A.
|
|
|
630,185
|
|
|
|
9,767
|
|
|
|
159
|
|
|
|
618
|
|
|
|
—
|
|
|
|
—
|
|
|
|
135
|
|
|
|
640,864
|
|
Comgás
|
|
|
24,569
|
|
|
|
4,236
|
|
|
|
—
|
|
|
|
15
|
|
|
|
(1,158
|
)
|
|
|
—
|
|
|
|
14
|
|
|
|
27,676
|
|
Compass Gás e Energia (i)
|
|
|
—
|
|
|
|
3,620
|
|
|
|
30,431
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
35
|
|
|
|
34,086
|
|
Cosan Lubes
|
|
|
470,497
|
|
|
|
6,550
|
|
|
|
—
|
|
|
|
62,141
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
539,188
|
|
Rumo S.A.
|
|
|
6,058,973
|
|
|
|
90,245
|
|
|
|
—
|
|
|
|
5,850
|
|
|
|
(2,262
|
)
|
|
|
—
|
|
|
|
4,513
|
|
|
|
6,157,319
|
|
Logispot Armazéns
|
|
|
34,218
|
|
|
|
385
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
34,603
|
|
Other
|
|
|
15,299
|
|
|
|
417
|
|
|
|
—
|
|
|
|
6,633
|
|
|
|
(4,096
|
)
|
|
|
6,666
|
|
|
|
36
|
|
|
|
24,955
|
|
|
|
|
10,838,616
|
|
|
|
116,784
|
|
|
|
(245,745
|
)
|
|
|
167,017
|
|
|
|
(7,516
|
)
|
|
|
6,666
|
|
|
|
884
|
|
|
|
10,876,706
|
|
|
(i)
|
On January 30, 2020, a
capital increase was made at Compass Gás e Energia, through the subscription of 6,222,650 registered shares in favor of
non-controlling shareholders, totaling a total amount of R$ 75,000 (equivalent to 0 , 99% of the share capital of Compass Gás
e Energia), generating a equity gain in the subsidiary Cosan S.A. of R$ 44,569.
|
9 Investments in joint ventures
Changes to investments in joint ventures
were as follows:
|
|
Raízen Combustíveis S.A.
|
|
Raízen Energia S.A.
|
|
Total
|
Shares issued by the joint venture
|
|
|
1,661,418,472
|
|
|
|
7,243,283,198
|
|
|
|
|
|
Shares held by Cosan
|
|
|
830,709,236
|
|
|
|
3,621,641,599
|
|
|
|
|
|
Cosan ownership interest
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in earnings of joint ventures
as at June 30, 2019
|
|
|
425,897
|
|
|
|
(63,654
|
)
|
|
|
362,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2020
|
|
|
3,212,601
|
|
|
|
4,336,359
|
|
|
|
7,548,960
|
|
Interest in earnings of joint ventures
|
|
|
(98,330
|
)
|
|
|
68,522
|
|
|
|
(29,808
|
)
|
Other comprehensive (losses) income
|
|
|
465,702
|
|
|
|
(348,497
|
)
|
|
|
117,205
|
|
Interest on capital (i)
|
|
|
(37,500
|
)
|
|
|
—
|
|
|
|
(37,500
|
)
|
Dividends
|
|
|
—
|
|
|
|
(417
|
)
|
|
|
(417
|
)
|
At June 30, 2020
|
|
|
3,542,473
|
|
|
|
4,055,967
|
|
|
|
7,598,440
|
|
(i)
Amount proposed but not paid in the period.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
According to the terms of the jointly-controlled
subsidiary - Raizen, the subsidiary Cosan is responsible for certain legal proceedings that existed before the formation of Raízen,
net of judicial deposits on April 1, 2011, as well as tax installments under the terms of the tax amnesty and Refinancing program
recorded in “Other taxes payable”. In addition, Cosan granted Raízen access to a credit line (stand-by) in the
amount of US$ 350,000 thousand, unused on June 30, 2020.
The statement of financial
position and statement of profit or loss of the joint ventures are disclosed in Note 4 – Segment information.
As of June 30, 2020,
the Company was in compliance with the convenants of the contracts that govern the respective joint ventures.
10 Property, plant and equipment, intangible
assets, goodwill, right-of-use assets and contract asset
10.1 Property, plant and equipment
|
a)
|
Reconciliation of carrying amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land, buildings and improvements
|
|
Machinery, equipment and facilities
|
|
Railcars and locomotives (i)
|
|
Permanent railways
|
|
Construction in progress
|
|
Other
|
|
Total
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
1,186,365
|
|
|
|
1,163,862
|
|
|
|
6,000,272
|
|
|
|
6,724,322
|
|
|
|
1,509,025
|
|
|
|
434,555
|
|
|
|
17,018,401
|
|
Additions
|
|
|
61
|
|
|
|
1,438
|
|
|
|
8,459
|
|
|
|
2,281
|
|
|
|
1,350,336
|
|
|
|
752
|
|
|
|
1,363,327
|
|
Business combinations (ii)
|
|
|
—
|
|
|
|
69
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69
|
|
Disposals
|
|
|
(44
|
)
|
|
|
(806
|
)
|
|
|
(65,918
|
)
|
|
|
—
|
|
|
|
(123
|
)
|
|
|
(4,464
|
)
|
|
|
(71,355
|
)
|
Transfers (iii)
|
|
|
20,919
|
|
|
|
63,444
|
|
|
|
402,622
|
|
|
|
254,970
|
|
|
|
(809,566
|
)
|
|
|
38,963
|
|
|
|
(28,648
|
)
|
Effect of exchange rate fluctuations
|
|
|
17,280
|
|
|
|
26,412
|
|
|
|
—
|
|
|
|
—
|
|
|
|
349
|
|
|
|
14,818
|
|
|
|
58,859
|
|
At June 30, 2020
|
|
|
1,224,581
|
|
|
|
1,254,419
|
|
|
|
6,345,435
|
|
|
|
6,981,573
|
|
|
|
2,050,021
|
|
|
|
484,624
|
|
|
|
18,340,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and impairment losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
(360,434
|
)
|
|
|
(532,019
|
)
|
|
|
(1,914,789
|
)
|
|
|
(2,020,767
|
)
|
|
|
(6,870
|
)
|
|
|
(30,386
|
)
|
|
|
(4,865,265
|
)
|
Additions
|
|
|
(30,557
|
)
|
|
|
(69,771
|
)
|
|
|
(286,352
|
)
|
|
|
(253,962
|
)
|
|
|
—
|
|
|
|
(16,258
|
)
|
|
|
(656,900
|
)
|
Disposals
|
|
|
7
|
|
|
|
562
|
|
|
|
62,336
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,783
|
|
|
|
66,688
|
|
Transfers (iii)
|
|
|
—
|
|
|
|
—
|
|
|
|
7,941
|
|
|
|
—
|
|
|
|
75
|
|
|
|
1
|
|
|
|
8,017
|
|
Impairment
|
|
|
(2,811
|
)
|
|
|
(8,614
|
)
|
|
|
(27,391
|
)
|
|
|
(52,224
|
)
|
|
|
(19,364
|
)
|
|
|
4,264
|
|
|
|
(106,140
|
)
|
Effect of exchange rate fluctuations
|
|
|
(6,190
|
)
|
|
|
(13,394
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7,567
|
)
|
|
|
(27,151
|
)
|
At June 30, 2020
|
|
|
(399,985
|
)
|
|
|
(623,236
|
)
|
|
|
(2,158,255
|
)
|
|
|
(2,326,953
|
)
|
|
|
(26,159
|
)
|
|
|
(46,163
|
)
|
|
|
(5,580,751
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
825,931
|
|
|
|
631,843
|
|
|
|
4,085,483
|
|
|
|
4,703,555
|
|
|
|
1,502,155
|
|
|
|
404,169
|
|
|
|
12,153,136
|
|
At June 30, 2020
|
|
|
824,596
|
|
|
|
631,183
|
|
|
|
4,187,180
|
|
|
|
4,654,620
|
|
|
|
2,023,862
|
|
|
|
438,461
|
|
|
|
12,759,902
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
(i)
|
On June 30, 2020 and December 31, 2019, wagons
and locomotives in the amount of R$ 745,203 were pledged to guarantee bank loans. (Note 5.5);
|
|
(ii)
|
For
more details, see Note 8.2.
|
|
(iii)
|
They are substantially transfers from property,
plant and equipment under construction as a result of the capitalization of said assets.
|
In the period
ended June 30, 2020, the Company identified impairment indicators for the cash generating unit represented by the Rumo Malha Oeste
concession: i) the network recorded a significant reduction in the volume transported due to operational problems on the road caused
by the strong rains in the first quarter, causing management to seek alternatives to perform certain contracted volumes, volumes
that supported the cash flow projection of that cash-generating unit until then; ii) the Management's decision to file the request
for re-bidding creates uncertainty about the period in which Malha will be the operator, since it depends on the progress of the
process. Accordingly, the Company recorded a provision for impairment of R$ 107,106 (of which R$ 106,041 related to fixed assets
and R$ 996 related to the right to use, equivalent to the remaining balance of the permanent assets of this cash-generating unit.
as a counterpart to “Other net income (expenses)”.
The determination
of the recoverability of the assets depends on certain key assumptions, as described above, which are influenced by the market,
technological and economic conditions in force at the time that this recovery is tested and, therefore, it is not possible to determine
whether further losses by reduction recovery will occur in the future and, if they occur, whether they would be material.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
10.2 Intangible assets and goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
Concession rights
|
|
Operating license
|
|
Trademarks
|
|
Customer relationships
|
|
Other
|
|
Total
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
904,977
|
|
|
|
18,024,518
|
|
|
|
435,795
|
|
|
|
46,170
|
|
|
|
829,091
|
|
|
|
387,278
|
|
|
|
20,627,829
|
|
Additions
|
|
|
3,778
|
|
|
|
1,078
|
|
|
|
—
|
|
|
|
—
|
|
|
|
36,715
|
|
|
|
7,926
|
|
|
|
49,497
|
|
Business combination (i)
|
|
|
90,507
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
90,507
|
|
Disposals
|
|
|
—
|
|
|
|
(18,052
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(80
|
)
|
|
|
(2,525
|
)
|
|
|
(20,657
|
)
|
Transfers
|
|
|
—
|
|
|
|
241,024
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(11,377
|
)
|
|
|
65,891
|
|
|
|
295,538
|
|
Effect of exchange rate fluctuations
|
|
|
65,547
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,045
|
|
|
|
54,472
|
|
|
|
13,250
|
|
|
|
144,314
|
|
At June 30, 2020
|
|
|
1,064,809
|
|
|
|
18,248,568
|
|
|
|
435,795
|
|
|
|
57,215
|
|
|
|
908,821
|
|
|
|
471,820
|
|
|
|
21,187,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization and Impairment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
—
|
|
|
|
(2,884,699
|
)
|
|
|
(236,122
|
)
|
|
|
(9,201
|
)
|
|
|
(410,449
|
)
|
|
|
(243,699
|
)
|
|
|
(3,784,170
|
)
|
Additions
|
|
|
—
|
|
|
|
(246,443
|
)
|
|
|
(5,887
|
)
|
|
|
—
|
|
|
|
(40,741
|
)
|
|
|
(42,637
|
)
|
|
|
(335,708
|
)
|
Disposals
|
|
|
—
|
|
|
|
12,572
|
|
|
|
—
|
|
|
|
—
|
|
|
|
67
|
|
|
|
2,269
|
|
|
|
14,908
|
|
Transfers
|
|
|
—
|
|
|
|
(10
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
4,853
|
|
|
|
842
|
|
|
|
5,685
|
|
Effect of exchange rate fluctuations
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,787
|
)
|
|
|
(6,543
|
)
|
|
|
(20,330
|
)
|
At June 30, 2020
|
|
|
—
|
|
|
|
(3,118,580
|
)
|
|
|
(242,009
|
)
|
|
|
(9,201
|
)
|
|
|
(460,057
|
)
|
|
|
(289,768
|
)
|
|
|
(4,119,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
904,977
|
|
|
|
15,139,819
|
|
|
|
199,673
|
|
|
|
36,969
|
|
|
|
418,642
|
|
|
|
143,579
|
|
|
|
16,843,659
|
|
At June 30, 2020
|
|
|
1,064,809
|
|
|
|
15,129,988
|
|
|
|
193,786
|
|
|
|
48,014
|
|
|
|
448,764
|
|
|
|
182,052
|
|
|
|
17,067,413
|
|
(i)
For more details, see Note 8.2.
a)
Capitalization of borrowing costs
Capitalized borrowing costs
for the period ended June 30, 2020, R$ 23,621 was capitalized at an average rate of 6,12% p.a. (R$3,202 and 8.60 % p.a. on December
31, 2019).
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
b)
Amortization methods and useful lives
Intangible assets (excluding goodwill)
|
Annual rate of amortization
|
|
June 30, 2020
|
|
December 31, 2019
|
|
|
|
|
|
|
Comgás (i)
|
During the term of the concession and extension of this date
|
|
8,179,565
|
|
8,129,822
|
Rumo(ii)
|
|
6,944,536
|
|
7,009,997
|
|
|
|
15,124,101
|
|
15,139,819
|
|
|
|
|
|
|
Operating license for port terminal (iii)
|
4.00%
|
|
199,674
|
|
199,673
|
|
|
|
|
|
|
Trademarks:
|
|
|
|
|
|
Comma
|
Undefined
|
|
48,014
|
|
36,969
|
|
|
|
48,014
|
|
36,969
|
Customers relationship:
|
|
|
|
|
|
Comgás
|
20.00%
|
|
167,858
|
|
161,786
|
Moove
|
6.00%
|
|
280,906
|
|
256,856
|
|
|
|
448,764
|
|
418,642
|
Other
|
|
|
|
|
|
Software license
|
20.00%
|
|
126,845
|
|
81,669
|
Other
|
|
|
55,206
|
|
61,910
|
|
|
|
182,051
|
|
143,579
|
|
|
|
|
|
|
Total
|
|
|
16,002,604
|
|
15,938,682
|
(i)
|
|
Refers to the intangible asset
for the public gas distribution service concession, which represents the right to charge users for the supply of gas, comprised
of: (i) the concession rights recognized in the business combination and (ii) concession assets;
|
|
|
|
(ii)
|
|
Refers to the concession right agreement of Rumo
Malha Norte S.A., which will be amortized until the end of the concession in 2079;
|
|
|
|
(iii)
|
|
Port operating license and customer relationships
of Rumo S.A., from the business combination.
|
c)
Impairment testing of cash-generating units (“CGU”)
goodwill
The Company annually tests
the recoverable amounts of goodwill arising from business combinations. Property, plant and equipment and intangible assets with
finite lives that are subject to depreciation and amortization are tested for impairment whenever events or changes in circumstances
indicate that the carrying amount may not be recoverable.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
For the purpose
of impairment analysis, concession contracts were defined as cash generating units, each recorded on separated legal entities.
The basis for annual assessment and testing on September 30, 2020.
During the period ended June
30, 2020, we did not identify any provisions for impairment indicators, so that no impairment test was necessary for property,
plant and equipment and intangible assets with a defined useful life.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
10.3 Right-of-use assets
|
|
Land, buildings and improvements
|
|
Machinery, equipment and facilities
|
|
Railcars and locomotives
|
|
Software
|
|
Vehicles
|
|
Port and rail infrastructure
|
|
Total
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
247,430
|
|
|
|
10,718
|
|
|
|
1,038,641
|
|
|
|
66,931
|
|
|
|
14,259
|
|
|
|
3,803,954
|
|
|
|
5,181,933
|
|
Additions (i)
|
|
|
96,652
|
|
|
|
4,479
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,406,560
|
|
|
|
3,507,691
|
|
Contractual adjustments
|
|
|
17,212
|
|
|
|
8,234
|
|
|
|
1,450
|
|
|
|
14,219
|
|
|
|
(176
|
)
|
|
|
13,830
|
|
|
|
54,769
|
|
Disposals
|
|
|
(203
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(203
|
)
|
Currency translation adjustments
|
|
|
3,500
|
|
|
|
1,173
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
4,673
|
|
At June 30, 2020
|
|
|
364,591
|
|
|
|
24,604
|
|
|
|
1,040,091
|
|
|
|
81,150
|
|
|
|
14,083
|
|
|
|
7,224,344
|
|
|
|
8,748,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
(78,965
|
)
|
|
|
(3,074
|
)
|
|
|
(365,657
|
)
|
|
|
(7,594
|
)
|
|
|
(6,457
|
)
|
|
|
(250,456
|
)
|
|
|
(712,203
|
)
|
Additions
|
|
|
(12,233
|
)
|
|
|
(3,473
|
)
|
|
|
(25,394
|
)
|
|
|
(1,638
|
)
|
|
|
(6,392
|
)
|
|
|
(97,068
|
)
|
|
|
(146,198
|
)
|
Transfers
|
|
|
(44
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(44
|
)
|
Impairment
|
|
|
—
|
|
|
|
(1,643
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(966
|
)
|
|
|
(2,609
|
)
|
Currency translation adjustments
|
|
|
(3,415
|
)
|
|
|
(58
|
)
|
|
|
(4,123
|
)
|
|
|
—
|
|
|
|
3,114
|
|
|
|
—
|
|
|
|
(4,482
|
)
|
At June 30, 2020
|
|
|
(94,657
|
)
|
|
|
(8,248
|
)
|
|
|
(395,174
|
)
|
|
|
(9,232
|
)
|
|
|
(9,735
|
)
|
|
|
(348,490
|
)
|
|
|
(865,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2019
|
|
|
168,465
|
|
|
|
7,644
|
|
|
|
672,984
|
|
|
|
59,337
|
|
|
|
7,802
|
|
|
|
3,553,498
|
|
|
|
4,469,730
|
|
At June 30, 2020
|
|
|
269,934
|
|
|
|
16,356
|
|
|
|
644,917
|
|
|
|
71,918
|
|
|
|
4,348
|
|
|
|
6,875,854
|
|
|
|
7,883,327
|
|
(i)
Recognition of the grant amount and update of the
lease, by renewing the concession contract of the subsidiary Rumo Malha Paulista S.A.
10.4 Contract asset
Accounting policy
Contract assets are measured at acquisition
cost, including capitalized borrowing costs. When the assets enter into operation, the depreciable amounts in the concession contract
are transferred to intangible assets. Comgás reassesses the useful life, whenever this assessment indicates that the amortization
period will exceed the term of the concession contract, part of the asset is converted into a financial asset, as it represents
an accounts receivable from the granting authority. This classification is in accordance with IFRIC 12 - Concession Contracts.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
Contract
asset
|
At December 31, 2019
|
|
|
600,541
|
|
Additions
|
|
|
419,473
|
|
Transfer to intangible (i)
|
|
|
(300,632
|
)
|
At June 30, 2020
|
|
|
719,382
|
|
(i)
The amount of the transfers also includes a portion
of the intangible asset that was reclassified to a financial asset in accordance with IFRIC 12.
11
Concessions payable
Accounting policy:
The Company records
in this account the balance of the lease installments involved in disputes with the Granting Authority. The initial registration
takes place at the amount of the installment at maturity, by transferring the “Liabilities for lease” account. Subsequently,
the values are corrected by Selic.
Balances in installments
with the Granting Authority are maintained in this account. The initial registration takes place at the amount that was left over
from the resolution of the dispute. The amounts are corrected by Selic until payment.
Balances payable as a concession for concession
rights (“Concessions”) are also recorded in this account, initially recorded against intangible assets. Subsequent
measurement occurs at the effective rate.
|
The Company, through
its subsidiaries, is a party to sub-concession and lease agreements with the Government. The main liabilities and provisions generated
by the contracts are:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
a)
|
Installment of leases and concessions
under litigation
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Lease and concession in dispute:
|
|
|
|
|
|
|
|
|
Rumo Malha Paulista
|
|
|
151,727
|
|
|
|
1,870,018
|
|
Rumo Malha Oeste
|
|
|
1,578,684
|
|
|
|
1,528,238
|
|
|
|
|
1,730,411
|
|
|
|
3,398,256
|
|
Installment leases:
|
|
|
|
|
|
|
|
|
Rumo Malha Paulista
|
|
|
1,174,703
|
|
|
|
—
|
|
|
|
|
1,174,703
|
|
|
|
—
|
|
Concessions:
|
|
|
|
|
|
|
|
|
Rumo Malha Sul
|
|
|
36,423
|
|
|
|
36,621
|
|
Rumo Malha Paulista
|
|
|
21,179
|
|
|
|
20,003
|
|
|
|
|
57,602
|
|
|
|
56,624
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,962,716
|
|
|
|
3,454,880
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
111,652
|
|
|
|
9,847
|
|
Non-current
|
|
|
2,851,064
|
|
|
|
3,445,033
|
|
|
|
|
2,962,716
|
|
|
|
3,454,880
|
|
Lease and concession
under litigation:
Rumo Malha Oeste
pleads for the reestablishment of the economic and financial balance, lost due to the cancellation of transportation contracts
existing at the time of privatization, constituting a change in the regulatory scenario and conditions established in the Privatization
Notice - besides, the growth forecasts that defined the value of the business did not materialize. The lawsuit is pending before
the Federal Regional Court of the 2nd Region. The amount referring to the Company's overdue installments was guaranteed by the
acquisition of public debt securities (Financial Treasury Bills - FTB). In March 2008, the Company obtained authorization to replace
the guarantee with a bank guarantee and in May 2008 the Company redeemed the amounts. In December 2014, a decision was handed
down that upheld the lawsuit, recognizing the occurrence of economic and financial imbalance in the contracts. In December 2015,
a request for replacement of letters of guarantee presented by the Company with guarantee insurance was granted. An appeal judgment
is pending before the TRF. Management, supported by the opinion of its lawyers, assesses the chances of success as probable but
maintains the record of the liability because it is a contractual obligation not yet withdrawn from the Company and because the
amount is still pending.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Also in the context
of the disputes involving the Western Network, in January 2020, the National Land Transport Agency (ANTT) decided to initiate an
Ordinary Administrative Process to generate a conclusive report as to the suitability, or not, of the declaration of expiry of
the concession of the Malha Oeste by the Union. The analysis will be conducted by a commission to be appointed by the Infrastructure
and Railroad Cargo Transport Services area. Management, supported by the opinion of its lawyers, assesses the risk of loss as possible.
Judicial deposits at June 30, 2020 and
December 31, 2019 concerning the above claims totaled:
|
|
June 30, 2020
|
|
December 31, 2019
|
Rumo Malha Paulista S.A.
|
|
|
—
|
|
|
|
119,806
|
|
Rumo Malha Oeste S.A.
|
|
|
22,119
|
|
|
|
21,703
|
|
|
|
|
22,119
|
|
|
|
141,509
|
|
The judicial deposits
of the Subsidiary Rumo Malha Paulista linked to the balance in litigation on rebalancing the lease and concession contract were
converted in favor of the Brazilian Federal Government in the offsetting of balances resulting from the agreement signed between
the parties in the process of renewing the contract.
Installment leases:
As a condition for
entering into the renewal amendment for Malha Paulista, there was a need for the Company to resolve the dispute involving the
economic and financial rebalancing of the original contract. To this end, an agreement was signed between Rumo Malha Paulista,
Brazilian Federal Government and ANTT, in which it was agreed: i) a credit in favor of the Company related to labor liens paid
up to 2005; ii) the conversion of existing judicial deposits in favor of the Union; iii) an uncontroversial balance in favor of
the Federal Government, divided into eight annual installments adjusted by Selic (balance transferred from the “Lease and
concession under litigation” account to “Leased installments”); iv) a portion of liabilities to be offset against
potential credits in favor of the Company, these credits, subject to the assessment to be carried out by a working group involving
the parties (balance maintained in the “Lease and concession under litigation” account).
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The effects of the
offsetting of balances were updated up to the registration date and resulted in a reversal of R$ 479,563 (R$ 348,319 in other expenses
and income and R$ 131,243 in the financial result).
As a result of the
agreement, suspensions of the proceedings for return lawsuits filed by Rumo against the Brazilian Federal Government were required
to determine labor claims that were not part of the agreement (from 2005) and which will be the subject of an investigation to
be carried out by working group involving the parties. In parallel, the parties will submit a request for judicial approval of
the agreement in the records of the economic and financial rebalancing action of the contract.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
b)
|
Leases and grants under IFRS16
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Leases:
|
|
|
|
|
|
|
|
|
Rumo Malha Sul
|
|
|
516,304
|
|
|
|
532,496
|
|
Rumo Malha Paulista
|
|
|
416,961
|
|
|
|
377,944
|
|
Rumo Malha Oeste
|
|
|
218,989
|
|
|
|
216,096
|
|
Elevações Portuárias
|
|
|
78,303
|
|
|
|
74,584
|
|
Portofer
|
|
|
13,470
|
|
|
|
13,435
|
|
|
|
|
1,244,027
|
|
|
|
1,214,555
|
|
|
|
|
|
|
|
|
|
|
Grants:
|
|
|
|
|
|
|
|
|
Rumo Malha Paulista (renewal)
|
|
|
3,321,964
|
|
|
|
—
|
|
Malha Central
|
|
|
2,721,916
|
|
|
|
2,728,931
|
|
|
|
|
6,043,880
|
|
|
|
2,728,931
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7,287,907
|
|
|
|
3,943,486
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
821,295
|
|
|
|
402,991
|
|
Non-current
|
|
|
6,466,612
|
|
|
|
3,540,495
|
|
|
|
|
7,287,907
|
|
|
|
3,943,486
|
|
|
c)
|
Investment commitments
|
Sub-concession contracts
to which the Company, through its subsidiaries, is a party, often includes commitments to execute investments with certain characteristics
during the term of the contract. Can be highlighted:
The renewal addendum
to the concession of Malha Paulista, which foresees the execution of a set of investment projects to increase capacity and reduce
urban conflicts, estimated by the agency at R$ 6,100,000 (value updated until December 2017).
The Malha Central sub-concession
contract provides for investments with a fixed term (one to three years from the signing of the contract), estimated by ANTT at
R$ 620,050. As of June 30, 2020, the subsidiary’s investments for R$ 178,972.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The Elevações
Portuárias concession and lease agreement provide for investments aimed at improving and modernizing the facilities and
equipment allocated therein, estimated for R$ 340,000. At the balance sheet date, the subsidiary had made investments for R$ 261,506.
12 Sectorial financial assets and liabilities
Accounting policy
The sectorial financial
assets and liabilities are intended to neutralize the economic impacts on the result of the subsidiary Comgás, due to the
difference between the cost of gas and rates contained in the ordinances issued by ARSESP (Sanitation and Energy Regulatory Agency
of the State of São Paulo), and those effectively included in the tariff, at each tariff adjustment / review.
These differences
between the real cost and the cost considered in the tariff adjustments generate a right to the extent that the realized cost is
greater than that contemplated in the tariff, or an obligation, when the costs are lower than those contemplated in the tariff.
The differences are considered by ARSESP in the subsequent tariff adjustment, and are now included in the Company's tariff adjustment
index.
On June 10, 2020,
ARSESP published Resolution No. 1,010, which provides for the mechanism for updating the weighted average cost of gas and transportation
in piped gas tariffs and the mechanism for recovering the balance of the graphic account, due to variations the price of gas and
transport. This mechanism aims at monthly calculation by segment of users and considering the recovery installments previously
established and in the process of compensation. As provided in such ordinance, any balances in the graphic accounts existing at
the end of the concession will be indemnified to the subsidiary Comgás or returned to users within 12 months before the
end of the concession period. The balance consists of: (i) the previous cycle (in amortization), which represents the balance approved
by ARSESP already included in the tariff and (ii) by the cycle being constituted, which are the differences that will be approved
by ARSESP in the next tariff adjustment.
In addition, this
resolution dealt with the balance contained in the current account of taxes, which accumulated amounts related to tax credits taken
advantage of by Comgás, but which essentially are part of the tariff composition and must subsequently be transferred via
the tariff.
With the advent of
this resolution, the subsidiary Comgás understands that there is no longer significant uncertainty that would hinder the
recognition of sectorial financial assets and liabilities as amounts actually receivable or payable. Accordingly, as of June 10,
2020, it recognizes the sectorial financial assets and liabilities in its financial statements. In the period ended June 30, 2020,
the subsidiary Comgás recorded a net sectoral financial liability balance of (R$ 92,147), of which (R$ 101,812) against
net operating revenue and cost of products sold, and R$ 9,665 against the financial result.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The balance of the
net sectorial financial asset (liability) is shown below:
|
|
At June 30, 2020
|
|
Cost of gas
|
|
|
|
404,907
|
|
|
Credits of taxes
|
|
|
|
(497,054
|
)
|
|
Total
|
|
|
|
(92,147
|
)
|
The change in the net sectorial
financial liability (liability) for the period ended June 30, 2020 was as follows:
|
|
Assets Sectorial
|
|
Liabilities Sectorial
|
|
Total
|
At January 1, 2020
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Cost of gas (i)
|
|
|
368,297
|
|
|
|
—
|
|
|
|
368,297
|
|
Credits of taxes (ii)
|
|
|
—
|
|
|
|
(497,054
|
)
|
|
|
(497,054
|
)
|
Monetary variation (iii)
|
|
|
9,665
|
|
|
|
—
|
|
|
|
9,665
|
|
Other revenue (iv)
|
|
|
26,945
|
|
|
|
—
|
|
|
|
26,945
|
|
At June 30, 2020
|
|
|
404,907
|
|
|
|
(497,054
|
)
|
|
|
(92,147
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
Current
|
|
|
|
404,907
|
|
|
|
(93,587
|
)
|
|
|
311,320
|
|
|
Non-current
|
|
|
|
—
|
|
|
|
(403,467
|
)
|
|
|
(403,467
|
)
|
|
|
|
|
|
404,907
|
|
|
|
(497,054
|
)
|
|
|
(92,147
|
)
|
|
(i)
|
Refers to the cost of gas purchased in
excess of the ordinance that will be collected from consumers.
|
|
(ii)
|
Credits, mainly, from the exclusion of
ICMS on the basis of PIS and COFINS that will be returned to consumers when the lawsuit is final.
|
|
(iii)
|
Monetary update on the cost of gas
|
|
(iv)
|
Reimbursement of expenses with regulatory
losses in accordance with Resolution ARSESP 977 of April 8, 2020 that will be collected from consumers.
|
13 Other taxes payable
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Tax amnesty and refinancing program - REFIS
|
|
|
204,281
|
|
|
|
213,360
|
|
ICMS – State VAT
|
|
|
144,179
|
|
|
|
161,254
|
|
COFINS – Revenue tax
|
|
|
139,405
|
|
|
|
84,953
|
|
PIS – Revenue tax
|
|
|
33,031
|
|
|
|
19,426
|
|
Social Security Charges
|
|
|
34,621
|
|
|
|
10,513
|
|
Withholding Income Tax
|
|
|
3,930
|
|
|
|
4,941
|
|
ISS – Service tax
|
|
|
769
|
|
|
|
578
|
|
IOF – Financial tax
|
|
|
309
|
|
|
|
309
|
|
Other
|
|
|
27,706
|
|
|
|
22,787
|
|
|
|
|
588,231
|
|
|
|
518,121
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
437,755
|
|
|
|
363,051
|
|
Non-current
|
|
|
150,476
|
|
|
|
155,070
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
14 Income tax and social contribution
a)
Reconciliation of income and social contribution tax expenses
|
|
|
|
|
|
|
|
|
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
535,901
|
|
|
|
1,006,594
|
|
|
|
802,808
|
|
|
|
1,286,333
|
|
Income tax and social contribution nominal rate (34%)
|
|
|
(182,206
|
)
|
|
|
(342,242
|
)
|
|
|
(272,955
|
)
|
|
|
(437,353
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to determine the effective rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in earnings of investees (non-taxable income)
|
|
|
(72,557
|
)
|
|
|
(6,398
|
)
|
|
|
23,891
|
|
|
|
120,058
|
|
Differences in tax rates on
earnings / losses of overseas companies
|
|
|
48,818
|
|
|
|
223,248
|
|
|
|
(27,159
|
)
|
|
|
(38,656
|
)
|
Granted income tax incentive
|
|
|
37,744
|
|
|
|
37,744
|
|
|
|
44,129
|
|
|
|
72,103
|
|
Share-based payment transactions
|
|
|
7,165
|
|
|
|
8,024
|
|
|
|
(276
|
)
|
|
|
(553
|
)
|
Interest on shareholders’ equity
|
|
|
(6,290
|
)
|
|
|
(12,750
|
)
|
|
|
(6,800
|
)
|
|
|
(14,790
|
)
|
Non-deductible expenses (donations, gifts, etc.)
|
|
|
(5,018
|
)
|
|
|
(738
|
)
|
|
|
(3,029
|
)
|
|
|
(7,686
|
)
|
Tax losses not recorded (i)
|
|
|
(29,157
|
)
|
|
|
(63,520
|
)
|
|
|
(28,964
|
)
|
|
|
(68,377
|
)
|
Goodwill amortization effect
|
|
|
318
|
|
|
|
635
|
|
|
|
317
|
|
|
|
635
|
|
Other
|
|
|
5,140
|
|
|
|
14,739
|
|
|
|
13,470
|
|
|
|
35,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax and social contribution benefit
(expense) - current and deferred
|
|
|
(196,043
|
)
|
|
|
(141,258
|
)
|
|
|
(257,376
|
)
|
|
|
(338,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective rate - %
|
|
|
36.58
|
%
|
|
|
14.03
|
%
|
|
|
32.25
|
%
|
|
|
26.55
|
%
|
|
(i)
|
Refers mainly to tax losses
not recorded in subsidiaries of Rumo which under current conditions do not attend the requirements of future taxable profits that
justify the recognition of the deferred tax assets. In accordance with Brazilian Federal Taxes rules those losses do not expire.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
b)
Deferred income tax assets and liabilities
The tax effects of temporary differences
that give rise to significant portions of the Company’s deferred tax assets and liabilities are presented below:
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Assets credit of:
|
|
|
|
|
|
|
|
|
Income tax loss carry forwards
|
|
|
2,548,689
|
|
|
|
2,136,077
|
|
Social contribution tax loss carry forwards
|
|
|
932,101
|
|
|
|
779,252
|
|
|
|
|
|
|
|
|
|
|
Temporary differences
|
|
|
|
|
|
|
|
|
Foreign exchange - Loans and borrowings
|
|
|
2,245,310
|
|
|
|
921,811
|
|
Legal proceedings provision
|
|
|
309,900
|
|
|
|
305,473
|
|
Impairment provision
|
|
|
227,934
|
|
|
|
203,057
|
|
Provisions for employee benefits
|
|
|
221,620
|
|
|
|
214,496
|
|
Allowance for doubtful accounts
|
|
|
45,478
|
|
|
|
26,969
|
|
Regulatory asset (liability)
|
|
|
—
|
|
|
|
53,875
|
|
Impairment of tax credit
|
|
|
81,613
|
|
|
|
79,928
|
|
Share-based payment transactions
|
|
|
13,566
|
|
|
|
9,879
|
|
Profit sharing
|
|
|
14,808
|
|
|
|
63,987
|
|
Interest on preferred shareholders
payable in subsidiaries
|
|
|
125,654
|
|
|
|
89,931
|
|
Property, plant and equipment - useful life review
|
|
|
405,661
|
|
|
|
408,581
|
|
Miscellaneous provisions
|
|
|
353,373
|
|
|
|
348,212
|
|
Other
|
|
|
186,384
|
|
|
|
112,240
|
|
Total
|
|
|
7,712,091
|
|
|
|
5,753,768
|
|
|
|
|
|
|
|
|
|
|
(-) Deferred taxes assets net not recognized
|
|
|
(2,255,335
|
)
|
|
|
(2,198,164
|
)
|
|
|
|
|
|
|
|
|
|
Liabilities credit of:
|
|
|
|
|
|
|
|
|
Temporary differences
|
|
|
|
|
|
|
|
|
Business combination - property, plant and equipment
|
|
|
18,090
|
|
|
|
27,666
|
|
Tax deductible goodwill
|
|
|
(390,249
|
)
|
|
|
(390,249
|
)
|
Leases
|
|
|
(45,927
|
)
|
|
|
(36,347
|
)
|
Unrealized gains on derivatives instruments
|
|
|
(2,576,338
|
)
|
|
|
(923,672
|
)
|
Fair value option in loans
|
|
|
534,678
|
|
|
|
174,596
|
|
Income on formation of joint ventures
|
|
|
(1,135,036
|
)
|
|
|
(1,135,036
|
)
|
Business combination - Intangible asset
|
|
|
(3,634,100
|
)
|
|
|
(3,663,085
|
)
|
Provision for realization - Goodwill recorded in equity (i)
|
|
|
(449,155
|
)
|
|
|
—
|
|
Other
|
|
|
276,596
|
|
|
|
114,525
|
|
Total
|
|
|
(7,401,441
|
)
|
|
|
(5,831,602
|
)
|
|
|
|
|
|
|
|
|
|
Total of deferred taxes recorded
|
|
|
(1,944,685
|
)
|
|
|
(2,275,998
|
)
|
|
|
|
|
|
|
|
|
|
Deferred income tax - Assets
|
|
|
1,665,304
|
|
|
|
1,607,566
|
|
Deferred income tax - Liabilities
|
|
|
(3,609,989
|
)
|
|
|
(3,883,564
|
)
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
(i)
|
In January 2020, Cosan subsidiary contributed
to the capital of the subsidiary Compass Gás e Energia the investment it held in the subsidiary Comgás. As a result,
the costs recorded in shareholders' equity, derived from the goodwill paid on the acquisitions of Comgás shares in voluntary
tender offer occurred during the year 2019, totaling R$ 1,321,000 capital loss. Associated with this amount, a deferred income
tax loss of R$ 449,000 was recorded. On the other hand, deferred income tax liabilities were recorded, canceling the effect of
the result in the accounting, to be reversed when the future write-off of said goodwill.
|
c)
Analytical movement in deferred tax
Assets
|
|
Tax loss and negative basis
|
|
Post-employment obligations
|
|
Employee benefits
|
|
Provisions
|
|
Property
|
|
Other
|
|
Unregistered credits
|
|
Total
|
Balance on January 1, 2020
|
|
|
2,915,329
|
|
|
|
214,496
|
|
|
|
73,866
|
|
|
|
963,639
|
|
|
|
408,581
|
|
|
|
1,177,857
|
|
|
|
(2,218,619
|
)
|
|
|
3,535,149
|
|
Credited to the profit for period
|
|
|
564,413
|
|
|
|
7,124
|
|
|
|
(45,492
|
)
|
|
|
54,659
|
|
|
|
(2,920
|
)
|
|
|
(11,412
|
)
|
|
|
—
|
|
|
|
566,372
|
|
Other comprehensive income (loss)
|
|
|
1,048
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
67,404
|
|
|
|
—
|
|
|
|
68,452
|
|
Exchange differences
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,323,499
|
|
|
|
(57,171
|
)
|
|
|
1,266,328
|
|
Balance on June 30, 2020
|
|
|
3,480,790
|
|
|
|
221,620
|
|
|
|
28,374
|
|
|
|
1,018,298
|
|
|
|
405,661
|
|
|
|
2,557,348
|
|
|
|
(2,275,790
|
)
|
|
|
5,436,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
Effects on the formation of jointly-owned subsidiaries
|
|
Intangible
|
|
Unrealized income from derivatives
|
|
Leases
|
|
Debt Fair Value Adjustment
|
|
Other
|
|
Unregistered credits
|
|
Total
|
Balance on January 1, 2020
|
|
|
(1,135,036
|
)
|
|
|
(3,663,085
|
)
|
|
|
(923,672
|
)
|
|
|
(36,347
|
)
|
|
|
174,596
|
|
|
|
(248,058
|
)
|
|
|
20,455
|
|
|
|
(5,811,147
|
)
|
Credited to the profit for period
|
|
|
—
|
|
|
|
28,985
|
|
|
|
(1,652,666
|
)
|
|
|
(9,801
|
)
|
|
|
360,082
|
|
|
|
(296,231
|
)
|
|
|
2
|
|
|
|
(1,569,629
|
)
|
Other comprehensive income (loss)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
221
|
|
|
|
—
|
|
|
|
(429
|
)
|
|
|
(2
|
)
|
|
|
(210
|
)
|
Business combination
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance on June 30, 2020
|
|
|
(1,135,036
|
)
|
|
|
(3,634,100
|
)
|
|
|
(2,576,338
|
)
|
|
|
(45,927
|
)
|
|
|
534,678
|
|
|
|
(544,718
|
)
|
|
|
20,455
|
|
|
|
(7,380,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,944,685
|
)
|
The Company expects to realize the full
deferred tax on tax losses and social contribution.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
15 Provision for legal proceedings and
judicial deposits
The Company had provision for legal proceedings
and judicial deposits recorded in the financial position at June 30, 2020 and December 31, 2019 in respect of:
|
|
|
Provision for legal proceedings
|
|
|
|
|
|
|
|
Judicial deposit
|
|
|
|
|
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
|
|
June 30, 2020
|
|
|
|
December 31, 2019
|
|
Tax
|
|
|
591,819
|
|
|
|
589,180
|
|
|
|
459,077
|
|
|
|
476,706
|
|
Civil, environmental and regulatory
|
|
|
365,449
|
|
|
|
332,527
|
|
|
|
99,512
|
|
|
|
220,933
|
|
Labor
|
|
|
416,981
|
|
|
|
432,464
|
|
|
|
265,157
|
|
|
|
245,818
|
|
|
|
|
1,374,249
|
|
|
|
1,354,171
|
|
|
|
823,746
|
|
|
|
943,457
|
|
Changes in provision for legal proceedings:
|
|
Tax
|
|
Civil, environmental and regulatory
|
|
Labor
|
|
Total
|
At December 31, 2019
|
|
|
589,180
|
|
|
|
332,527
|
|
|
|
432,464
|
|
|
|
1,354,171
|
|
Provisions
|
|
|
1,322
|
|
|
|
29,155
|
|
|
|
29,286
|
|
|
|
59,763
|
|
Settlement / Write-offs
|
|
|
(2,373
|
)
|
|
|
(14,600
|
)
|
|
|
(57,372
|
)
|
|
|
(74,345
|
)
|
Exchange rate
|
|
|
—
|
|
|
|
—
|
|
|
|
92
|
|
|
|
92
|
|
Interest and exchange variation (i)
|
|
|
3,690
|
|
|
|
18,367
|
|
|
|
12,511
|
|
|
|
34,568
|
|
At June 30, 2020
|
|
|
591,819
|
|
|
|
365,449
|
|
|
|
416,981
|
|
|
|
1,374,249
|
|
|
(i)
|
Includes interest reversal.
|
The Company’s debts with legal proceedings
are secured by assets, cash deposit, bank guarantee or insurance guarantee.
The subsidiary Cosan S.A. has indemnity
actions in addition to those mentioned, which, since they are considered probable, were not recorded because they represent contingent
assets.
Tax: The principal tax
proceedings for which the risk of loss is probable are described below:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Compensation with FINSOCIAL
|
|
|
295,337
|
|
|
|
293,291
|
|
INSS - Social security
|
|
|
96,697
|
|
|
|
95,979
|
|
State VAT - ICMS credit
|
|
|
98,533
|
|
|
|
97,534
|
|
PIS and COFINS
|
|
|
2,764
|
|
|
|
2,889
|
|
IPI - Excise tax credit - NT
|
|
|
53,980
|
|
|
|
53,693
|
|
Federal income taxes
|
|
|
1,352
|
|
|
|
1,707
|
|
Other
|
|
|
43,156
|
|
|
|
44,087
|
|
|
|
|
591,819
|
|
|
|
589,180
|
|
Civil, regulatory, environmental
and other claims: Company and its subsidiaries are parties to a number of civil legal claims related to (i) indemnity for material
and moral damages; (ii) termination of different kinds of agreements (iii) public civil claims related to sugarcane stubble burning;
and (iv) compliance with terms of conduct adjustment, among other issues.
Labor claims: Cosan and
its subsidiaries are also parties to a number of labor claims filed by former employees and service providers challenging, among
other matters, the payment of overtime, night shift premiums and risk premiums, the recognition of employment relationships and
the reimbursement of discounts from payroll, such as social contribution and trade union charges. Additionally, we are involved
in several labor administrative and judicial proceedings such as labor investigations and class actions filed by the labor prosecutor’s
office regarding alleged non-compliance with certain labor regulations, including work and safety rules, labor conditions and work
environment, and social assistance plans. Moreover, we entered into certain consent orders (Termos de Ajustamento de Conduta)
with Brazilian authorities and in the event, we fail to comply with such consent orders, we could be subject to fines.
The principal proceedings for
which we deem the risk of loss as possible are described below:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
Civil
|
|
|
|
3,570,891
|
|
|
|
3,493,260
|
|
|
Labor
|
|
|
|
960,608
|
|
|
|
968,426
|
|
|
Tax
|
|
|
|
13,048,541
|
|
|
|
11,382,113
|
|
|
Regulatory
|
|
|
|
850,794
|
|
|
|
860,025
|
|
|
Environmental
|
|
|
|
702,421
|
|
|
|
679,621
|
|
|
|
|
|
|
19,133,255
|
|
|
|
17,383,445
|
|
Tax:
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
ICMS - State VAT
|
|
|
2,900,516
|
|
|
|
2,869,089
|
|
Federal income taxes (i)
|
|
|
4,980,690
|
|
|
|
3,619,834
|
|
IRRF - Withholding tax
|
|
|
1,219,876
|
|
|
|
1,030,981
|
|
PIS and COFINS - Revenue taxes
|
|
|
1,579,802
|
|
|
|
1,529,885
|
|
INSS - Social security and other
|
|
|
213,876
|
|
|
|
226,857
|
|
Goodwill Rumo
|
|
|
84,524
|
|
|
|
83,734
|
|
IPI - Excise tax credit - NT
|
|
|
454,921
|
|
|
|
451,781
|
|
Penalties related to tax positions
|
|
|
489,761
|
|
|
|
483,577
|
|
MP 470 - Tax installments
|
|
|
307,231
|
|
|
|
304,961
|
|
Foreign financial operation
|
|
|
28,983
|
|
|
|
28,701
|
|
Compensation with IPI - IN 67/98
|
|
|
182,906
|
|
|
|
181,655
|
|
Stock option
|
|
|
70,741
|
|
|
|
70,072
|
|
Financial transactions tax on loan
|
|
|
54,144
|
|
|
|
53,765
|
|
Other
|
|
|
480,570
|
|
|
|
447,221
|
|
|
|
|
13,048,541
|
|
|
|
11,382,113
|
|
|
(i)
|
On February 14, 2020,
the subsidiary Comgás received tax assessment notices from the Brazilian tax authorities, for the years ended in 2015 and
2016, related to the amortization of the goodwill paid for the acquisition in the reverse merger of Provence Participações
S.A., in the amount of R$ 1,228,416.
The Company's lawyers assessed the
probability of loss as possible, with a remote loss bias and, therefore, no provision was recorded in accordance with IAS 37. ”
|
In addition, the effects of IFRIC 23 - Uncertain Tax
Position that could affect the accounting policies of the Company and its subsidiaries and these interim financial statements
were not identified.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
(i)
|
On March 15, 2017, the
Federal Supreme Court (“STF”) concluded the judgment of Extraordinary Appeal No. 574,706 and, under the system of general
repercussion, established the thesis that the Tax on Circulation of Goods and Services (“ICMS” ) does not compose the
basis for calculating the Social Integration Program (“PIS”) and the Contribution for the Financing of Social Security
(“COFINS”), since this amount does not constitute company revenue / billing. That is, taxpayers have the right to exclude
the amount related to ICMS highlighted in the invoice of the PIS / COFINS calculation base. There is still an approximate amount
of R$ 932,000 in Comgás, related to the exclusion of ICMS on the basis of PIS and COFINS, arising from the period prior
to the decision of the STF and without final judgment, which remains a contingent asset.
|
|
(ii)
|
On December 6, 2019, ARSESP
published Resolution 933, for the purpose of non-tariff compensation to the Concessionaire, in the amount of R$ 697,233 in April
2018 currency, before monetary restatements, as a result of the 3rd Ordinary Tariff Review, a be applied in the form that may be
defined by the Granting Authority until May 31, 2020. With the publication of the aforementioned Resolution, there are no more
tariff discussions related to previous periods with the Regulatory Agency. The amount indicated in the resolution was not recognized
in these interim financial statements for not complying with the accounting criteria.
On May 27,
2020, in continuation of Resolution 933, ARSESP approved, by means of Resolution 995, the amount of R$ 683,358 plus monetary restatement
since April 2018, as a result of the Third Ordinary Tariff Review, to be applied to value of assets returned by Comgás,
at the end of the concession, or any amount payable by the subsidiary Comgás, if the concession is renewed or in connection
with any renewal of the concession contract.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
(iii)
|
The Company has an action
for damages due to the economic and financial imbalance of the Concession Agreement, with regard to tariff reviews. The right to
recomposition is the result of mistaken criteria regarding the tariff review. The updated value of the share is R$ 419,900 as an
economic-financial rebalancing of Comgás.
|
16 Shareholders’ equity
At June 30, 2020, Cosan Limited’s
share capital is composed of the following:
Shareholders - Common shares
|
|
Class A common shares
|
|
%
|
|
Class B common shares
|
|
%
|
Controlling group
|
|
|
20,603,636
|
|
|
|
13.61
|
%
|
|
|
96,332,044
|
|
|
|
100
|
%
|
Renaissance Technologies LLC
|
|
|
9,228,442
|
|
|
|
6.10
|
%
|
|
|
—
|
|
|
|
—
|
|
Free Float
|
|
|
104,873,623
|
|
|
|
69.30
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares outstanding
|
|
|
134,705,701
|
|
|
|
89.01
|
%
|
|
|
96,332,044
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares
|
|
|
16,638,275
|
|
|
|
10.99
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
151,343,976
|
|
|
|
100.00
|
%
|
|
|
96,332,044
|
|
|
|
100
|
%
|
The Company holds 16,638,275 Class A treasury
shares on June 30, 2020 and December 31, 2019, with a market value of US$ 15.06 and US$ 22.84 respectively.
|
c)
|
Other comprehensive (loss) income
|
|
|
December 31, 2019
|
|
Comprehensive (loss) income
|
|
June 30, 2020
|
Loss on cash flow hedge in joint ventures
|
|
|
(790,403
|
)
|
|
|
(418,462
|
)
|
|
|
(1,208,865
|
)
|
Foreign currency translation effects
|
|
|
49,281
|
|
|
|
(200,027
|
)
|
|
|
(150,746
|
)
|
Actuarial loss on defined benefit plan
|
|
|
(180,958
|
)
|
|
|
4
|
|
|
|
(180,954
|
)
|
Financial instruments with subsidiaries
|
|
|
15,000
|
|
|
|
—
|
|
|
|
15,000
|
|
Change in fair values of financial assets
|
|
|
1,277
|
|
|
|
40
|
|
|
|
1,317
|
|
Total
|
|
|
(905,803
|
)
|
|
|
(618,445
|
)
|
|
|
(1,524,248
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
(805,471
|
)
|
|
|
(785,462
|
)
|
|
|
(1,590,933
|
)
|
Non-controlling interests
|
|
|
(100,332
|
)
|
|
|
167,017
|
|
|
|
66,685
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
17 Earnings per share
The Company’s
subsidiaries have two categories of potential dilutive effects: share options and put options. For the share options, a calculation
is done to determine the effect of the dilution in the profit attributable to shareholders of the parent due the exercise of the
share options at subsidiaries. For the put option, is assumed to have been converted into ordinary shares, and the profit attributable
to shareholders of the parent is adjusted.
The following table
sets forth the calculation of earnings per share (in thousands of Brazilian reais, except per share amounts):
|
|
April 1, 2020
to June 30,
2020
|
|
January 1,
2020 to
June 30,
2020
|
|
April 1, 2019
to June 30,
2019 (Restated)
|
|
January 1, 2019
to June 30,
2019 (Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable from to ordinary equity
holders for basic earnings - basic
|
|
|
101,899
|
|
|
|
748,552
|
|
|
|
208,401
|
|
|
|
398,617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable from to ordinary equity
holders for basic earnings - continued operation - basic
|
|
|
101,899
|
|
|
|
748,552
|
|
|
|
213,170
|
|
|
|
409,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilution:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive effect of subsidiary's stock option plan
|
|
|
(901
|
)
|
|
|
(1,947
|
)
|
|
|
(967
|
)
|
|
|
(1,685
|
)
|
Profit attributable to ordinary equity
holders adjusted for the effect of dilution
|
|
|
100,998
|
|
|
|
746,605
|
|
|
|
207,434
|
|
|
|
396,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to ordinary equity
holders adjusted for the effect of dilution - Continued operation
|
|
|
101,899
|
|
|
|
746,605
|
|
|
|
212,203
|
|
|
|
409,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of shares
outstanding (In thousands of shares)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
221,809
|
|
|
|
221,809
|
|
|
|
230,448
|
|
|
|
230,692
|
|
Dilutive effect of stock option plan
|
|
|
7,844
|
|
|
|
7,844
|
|
|
|
8,964
|
|
|
|
9,206
|
|
Dilutive
|
|
|
229,653
|
|
|
|
229,653
|
|
|
|
239,412
|
|
|
|
239,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
R$ 0.4594
|
|
|
|
R$ 3.3748
|
|
|
|
R$ 0.9043
|
|
|
|
R$ 1.7279
|
|
Diluted earnings per share
|
|
|
R$ 0.4594
|
|
|
|
R$ 3.2510
|
|
|
|
R$ 0.8664
|
|
|
|
R$ 1.6546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continued operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
|
R$ 0.4398
|
|
|
|
R$ 3.3748
|
|
|
|
R$ 0.9250
|
|
|
|
R$ 1.7738
|
|
Diluted earnings per share
|
|
|
R$ 0.4437
|
|
|
|
R$ 3.2510
|
|
|
|
R$ 0.8864
|
|
|
|
R$ 1.7057
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
18 Net sales
Accounting policy (new operations)
The Company recognizes revenue from the
supply and supply of electricity at the fair value of the consideration, through the delivery of electricity in a given period.
The volume of energy delivered to the buyer is determined on a monthly basis. Customers obtain control of electricity from the
moment they consume it. Invoices are issued monthly and are usually paid within 30 days of being issued.
Revenue from energy commercialization is
recorded based on bilateral contracts signed with market agents and duly registered with the Electric Energy Trading Chamber (“CCEE”).
Revenue is recognized based on the energy
sold and at prices specified under the terms of supply and supply contracts. The subsidiary will be able to sell the energy in
two environments: (i) in the Free Contracting Environment (FCE), where the sale of electric energy occurs through the free negotiation
of prices and conditions between the parties, through bilateral contracts; and (ii) at Regulated Contracting Environment (RCE),
where electricity is sold to distribution agents.
(a) Short-term market
The Company recognizes revenue
at the fair value of the consideration receivable when transactions in the short-term market occur. The price of energy in these
operations is characterized by the link with the Differences Settlement Price – PLD (short-term price).
(b) Trading operations
Energy trading operations are
traded on an active market and, for accounting measurement purposes, they meet the definition of financial instruments at fair
value.
The subsidiary recognizes revenue
when the energy is delivered to the customer at the fair value of the consideration. In addition, unrealized net gains resulting
from mark-to-market - difference between contracted and market prices - from open net contracted operations on the date of the
financial statements are recognized as revenue.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The following is an analysis of
the Company's revenue for the period from continuing operations:
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
Gross revenue from sales of products
and services
|
|
|
5,266,874
|
|
|
|
10,973,158
|
|
|
|
5,852,037
|
|
|
|
11,294,889
|
|
Construction revenue
|
|
|
219,098
|
|
|
|
416,319
|
|
|
|
182,114
|
|
|
|
342,050
|
|
Indirect taxes and deductions
|
|
|
(1,311,061
|
)
|
|
|
(2,292,060
|
)
|
|
|
(961,300
|
)
|
|
|
(1,844,181
|
)
|
Net sales
|
|
|
4,174,911
|
|
|
|
9,097,417
|
|
|
|
5,072,851
|
|
|
|
9,792,758
|
|
In the following table, revenue is disaggregated
by products and service lines and timing of revenue recognition:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
At a point in time
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas distribution
|
|
|
1,186,845
|
|
|
|
3,282,600
|
|
|
|
2,144,345
|
|
|
|
4,031,099
|
|
Commercialization of energy
|
|
|
145,114
|
|
|
|
313,889
|
|
|
|
—
|
|
|
|
—
|
|
Lubricants and basic oil
|
|
|
772,044
|
|
|
|
1,776,788
|
|
|
|
995,634
|
|
|
|
2,023,209
|
|
|
|
|
2,104,003
|
|
|
|
5,373,277
|
|
|
|
3,139,979
|
|
|
|
6,054,308
|
|
Over time
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
1,723,999
|
|
|
|
3,084,403
|
|
|
|
1,654,735
|
|
|
|
3,223,160
|
|
Port elevation
|
|
|
92,431
|
|
|
|
155,590
|
|
|
|
74,005
|
|
|
|
140,526
|
|
Construction revenue
|
|
|
219,098
|
|
|
|
416,319
|
|
|
|
182,114
|
|
|
|
342,050
|
|
Other services
|
|
|
45,260
|
|
|
|
85,370
|
|
|
|
21,172
|
|
|
|
41,300
|
|
|
|
|
2,080,788
|
|
|
|
3,741,682
|
|
|
|
1,932,026
|
|
|
|
3,747,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination
|
|
|
(9,880
|
)
|
|
|
(17,542
|
)
|
|
|
846
|
|
|
|
(8,586
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of net sales
|
|
|
4,174,911
|
|
|
|
9,097,417
|
|
|
|
5,072,851
|
|
|
|
9,792,758
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
19 Costs and expenses by nature
The costs and expenses are presented in
the statement of profit and loss by function. The reconciliation of income by nature/purpose is as follows:
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
Raw materials
|
|
|
(474,152
|
)
|
|
|
(1,060,973
|
)
|
|
|
(617,805
|
)
|
|
|
(1,277,776
|
)
|
Cost of gas and electricity (i)
|
|
|
(814,770
|
)
|
|
|
(2,298,018
|
)
|
|
|
(1,368,757
|
)
|
|
|
(2,707,748
|
)
|
Transportation expenses
|
|
|
(592,526
|
)
|
|
|
(1,159,870
|
)
|
|
|
(624,063
|
)
|
|
|
(1,232,275
|
)
|
Depreciation and amortization
|
|
|
(525,997
|
)
|
|
|
(1,064,917
|
)
|
|
|
(555,343
|
)
|
|
|
(1,117,991
|
)
|
Salaries and wages
|
|
|
(382,252
|
)
|
|
|
(781,531
|
)
|
|
|
(408,468
|
)
|
|
|
(783,348
|
)
|
Construction cost
|
|
|
(219,098
|
)
|
|
|
(416,319
|
)
|
|
|
(182,114
|
)
|
|
|
(342,050
|
)
|
Expenses with third-party services
|
|
|
(170,565
|
)
|
|
|
(330,326
|
)
|
|
|
(148,012
|
)
|
|
|
(288,240
|
)
|
Selling expenses
|
|
|
(5,582
|
)
|
|
|
(10,558
|
)
|
|
|
(11,314
|
)
|
|
|
(20,178
|
)
|
Other
|
|
|
(239,868
|
)
|
|
|
(436,433
|
)
|
|
|
(111,111
|
)
|
|
|
(248,802
|
)
|
|
|
|
(3,424,810
|
)
|
|
|
(7,558,945
|
)
|
|
|
(4,026,987
|
)
|
|
|
(8,018,408
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
(2,793,309
|
)
|
|
|
(6,343,520
|
)
|
|
|
(3,477,315
|
)
|
|
|
(6,946,642
|
)
|
Selling expenses
|
|
|
(315,013
|
)
|
|
|
(603,618
|
)
|
|
|
(267,902
|
)
|
|
|
(532,032
|
)
|
General and administrative expenses
|
|
|
(316,488
|
)
|
|
|
(611,807
|
)
|
|
|
(281,770
|
)
|
|
|
(539,734
|
)
|
|
|
|
(3,424,810
|
)
|
|
|
(7,558,945
|
)
|
|
|
(4,026,987
|
)
|
|
|
(8,018,408
|
)
|
|
(i)
|
Includes the amount of
R$ 368,297 resulting from the recognition of the financial sectorial asset and liabilities, Note 12.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
20 Other income (expenses), net
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
|
|
|
|
|
|
|
|
|
Contractual obligations for sales of credit rights (ii)
|
|
|
—
|
|
|
|
(68,311
|
)
|
|
|
—
|
|
|
|
—
|
|
Recovering tax credits
|
|
|
7,587
|
|
|
|
18,062
|
|
|
|
38,847
|
|
|
|
48,285
|
|
Revenue from sale of scrap
|
|
|
9,634
|
|
|
|
16,885
|
|
|
|
5,264
|
|
|
|
14,498
|
|
Loss from impairment (v)
|
|
|
(107,106
|
)
|
|
|
(107,106
|
)
|
|
|
—
|
|
|
|
50,284
|
|
Gain (loss) from port operations
|
|
|
(5,139
|
)
|
|
|
(3,532
|
)
|
|
|
—
|
|
|
|
—
|
|
Reimbursement of losses in the gas process (iv)
|
|
|
26,945
|
|
|
|
26,945
|
|
|
|
—
|
|
|
|
—
|
|
Loss on disposal of non-current assets and intangibles
|
|
|
(1,638
|
)
|
|
|
(1,693
|
)
|
|
|
(2,140
|
)
|
|
|
(7,212
|
)
|
Depreciation of right-of-use (i)
|
|
|
(24,206
|
)
|
|
|
(48,413
|
)
|
|
|
—
|
|
|
|
—
|
|
Settlement of disputes in the renewal process (iii)
|
|
|
348,319
|
|
|
|
278,496
|
|
|
|
—
|
|
|
|
—
|
|
Net effect of legal proceedings, recoverable and tax installments
|
|
|
(35,908
|
)
|
|
|
(61,730
|
)
|
|
|
(19,014
|
)
|
|
|
(64,739
|
)
|
Other
|
|
|
(4,031
|
)
|
|
|
36,992
|
|
|
|
(15,882
|
)
|
|
|
(35,328
|
)
|
|
|
|
214,457
|
|
|
|
86,595
|
|
|
|
7,075
|
|
|
|
5,788
|
|
|
(i)
|
Depreciation
cost of the grant of "Malha Central" (subsidiary in pre-operating phase).
|
|
(ii)
|
On December 21, 2017, the subsidiary Cosa S.A.
entered into a “Credit Rights Assignment and Other Covenants Agreement”. In return, it received R$ 1,340,000 (“acquisition
price”), resulting from certain indemnity actions. In addition to the acquisition price, Cosan S.A. will be entitled to additional
payments related to these credit rights, provided that its result is positive. The additional payment will be determined by applying
95% of the difference between the net amount received from the Union's credit rights by the transferee, less the return of the
transferees. Being recognized in the results only upon receipt.
In
September and December 2019, there was an assignment of the additional payment mentioned in the previous paragraph, plus credit
related to the portion of the controversial share of the action of Açucareiro Corona S.A.
In
both contracts there are clauses of the Company's obligations towards buyers, in the event of any discounts, retentions or compensations
that may be promoted by Copersucar, higher than certain percentages, in which the Company will indemnify buyers.
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
On January 2, 2020, the first
installment of the second precatory and second installment of the first precatory was received, with Copersucar retaining the
amount referring to taxes, expenses and other withholdings. The Company indemnified the Buyers at R$ 132,200 on February 11, 2020,
as represented in the cash flow statement, comprising: (i) R$ 28,700 taxes and expenses; (ii) R$ 103,500 other retentions, R$
130,922 was received on April 2, 2020. Copersucar retained the credit for Corona's share to cover the interest that will be incurred.
In
relation to the other retentions, accounts receivable were created against Copersucar, referring to the reimbursement of the installments
received from the court orders, totaling R$ 134,903, consisting of: (i) the first installment of the first court order R$ 31,403
recorded in May 2019; and (ii) first installment of the second precatory and second installment of the first precatory in the
total amount of R$ 103,500 recorded in February 2020.
On
March 31, 2020, the Company made a provision of R$ 68,311 related to the taxes and expenses of the installments falling due that
the Company will have to indemnify the Fund for the remaining installments of the first precatory and the second precatory.
|
|
(iii)
|
R$
348,319 with a positive effect related to the reversal of lease liabilities in litigation
registered in May and R$ 69,823 of negative effect recorded in January due to administrative
and judicial disputes involving the Granting Authority and Malha Paulista, whose discussion
the Company gave up as a prerequisite for the conclusion of the concession's early renewal
process, one of the requirements imposed by TCU - Federal Audit Court.
|
|
(iv)
|
Reimbursement
of expenses with regulatory losses in accordance with Resolution ARSESP 977 of April
8, 2020, which was recognized, as detailed in note 12 .
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
21 Finance results
Foreign currency
gains and losses on financial assets and financial liabilities are reported on a net basis as either finance income or finance
cost depending on whether the net foreign currency fluctuations result in a gain or loss position.
Details of finance income and costs are
as follows:
|
|
April
1, 2020 to June 30, 2020
|
|
January
1, 2020 to June 30, 2020
|
|
April
1, 2019 to June 30, 2019 (Restated)
|
|
January
1, 2019 to June 30, 2019 (Restated)
|
Cost of gross debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on debt
|
|
|
(426,705
|
)
|
|
|
(862,550
|
)
|
|
|
(414,739
|
)
|
|
|
(777,024
|
)
|
Monetary and exchange rate variation
|
|
|
(761,439
|
)
|
|
|
(3,919,288
|
)
|
|
|
168,567
|
|
|
|
96,921
|
|
Derivatives and fair value measurement
|
|
|
983,082
|
|
|
|
4,393,001
|
|
|
|
635
|
|
|
|
65,225
|
|
Amortization of borrowing costs
|
|
|
(13,469
|
)
|
|
|
(28,811
|
)
|
|
|
(9,533
|
)
|
|
|
(23,846
|
)
|
Finance and warranties on debt
|
|
|
(13,152
|
)
|
|
|
(22,478
|
)
|
|
|
(20,426
|
)
|
|
|
(40,217
|
)
|
|
|
|
(231,683
|
)
|
|
|
(440,126
|
)
|
|
|
(275,496
|
)
|
|
|
(678,941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from financial investment and exchange rate in cash and cash equivalents
|
|
|
74,734
|
|
|
|
153,963
|
|
|
|
95,726
|
|
|
|
183,853
|
|
|
|
|
74,734
|
|
|
|
153,963
|
|
|
|
95,726
|
|
|
|
183,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of debt, net
|
|
|
(156,949
|
)
|
|
|
(286,163
|
)
|
|
|
(179,770
|
)
|
|
|
(495,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other charges and monetary variations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on other receivables
|
|
|
31,563
|
|
|
|
68,926
|
|
|
|
79,527
|
|
|
|
101,546
|
|
Interest on other liabilities
|
|
|
(2,276
|
)
|
|
|
(9,673
|
)
|
|
|
(17,858
|
)
|
|
|
(33,274
|
)
|
Monetary variation on leases and concessions agreements
|
|
|
83,362
|
|
|
|
9,802
|
|
|
|
(49,780
|
)
|
|
|
(98,391
|
)
|
Monetary variation on leases
|
|
|
(159,717
|
)
|
|
|
(295,381
|
)
|
|
|
(89,087
|
)
|
|
|
(137,521
|
)
|
Interest on shareholders' equity
|
|
|
—
|
|
|
|
—
|
|
|
|
(925
|
)
|
|
|
(925
|
)
|
Interest on contingencies and contracts
|
|
|
(43,744
|
)
|
|
|
(84,618
|
)
|
|
|
(40,628
|
)
|
|
|
(129,634
|
)
|
Bank charges and other
|
|
|
2,535
|
|
|
|
(18,992
|
)
|
|
|
(24,942
|
)
|
|
|
(49,651
|
)
|
Exchange variation and non-debt derivatives
|
|
|
30,540
|
|
|
|
17,014
|
|
|
|
8,918
|
|
|
|
9,002
|
|
|
|
|
(57,737
|
)
|
|
|
(312,922
|
)
|
|
|
(134,775
|
)
|
|
|
(338,848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance results, net
|
|
|
(214,686
|
)
|
|
|
(599,085
|
)
|
|
|
(314,545
|
)
|
|
|
(833,936
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance expense
|
|
|
(755,660
|
)
|
|
|
(2,983,294
|
)
|
|
|
(1,120,766
|
)
|
|
|
(1,924,801
|
)
|
Finance income
|
|
|
61,129
|
|
|
|
381,062
|
|
|
|
191,623
|
|
|
|
318,039
|
|
Foreign exchange, net
|
|
|
(766,358
|
)
|
|
|
(3,967,798
|
)
|
|
|
177,485
|
|
|
|
106,668
|
|
Derivatives
|
|
|
1,246,203
|
|
|
|
5,970,945
|
|
|
|
437,113
|
|
|
|
666,158
|
|
Finance results, net
|
|
|
(214,686
|
)
|
|
|
(599,085
|
)
|
|
|
(314,545
|
)
|
|
|
(833,936
|
)
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
22 Financial risk management
The objective of market risk
management is to manage and control market risk exposures within acceptable parameters, while optimizing the return.
The Company uses derivatives
to manage market risks. All such transactions are carried out within the guidelines set by the risk management committee. Generally,
the Company seeks to apply hedge accounting to manage volatility in profit or loss.
At June 30, 2020 and December
31, 2019, the Company had the following net exposure to the exchange rate variations on assets and liabilities denominated in U.S.Dollar
(U.S.$.) and Euro (EUR):
|
|
June 30, 2020
|
|
December 31, 2019
|
Cash and cash equivalents
|
|
|
3,431,801
|
|
|
|
901,718
|
|
Trade receivables
|
|
|
27,564
|
|
|
|
22,771
|
|
Trade payables
|
|
|
(107,877
|
)
|
|
|
(86,732
|
)
|
Loans, borrowings and debentures
|
|
|
(23,587,148
|
)
|
|
|
(16,245,131
|
)
|
Leases
|
|
|
(101,337
|
)
|
|
|
(65,348
|
)
|
Consideration payable
|
|
|
(219,362
|
)
|
|
|
(184,370
|
)
|
Derivative financial instruments (notional)
|
|
|
19,803,476
|
|
|
|
13,621,791
|
|
Foreign exchange exposure, net
|
|
|
(752,883
|
)
|
|
|
(2,035,301
|
)
|
The sensitivity of profit or
loss to changes in the exchange rates arises mainly from U.S. Dollar denominated financial instruments and the impact on other
components of equity arises from foreign forward exchange contracts designated as cash flow hedges though its joint ventures.
A reasonably possible strengthening
(weakening) of the real to U.S. dollar and Euro at December 31, 2020 would have affected the measurement of financial instruments
denominated in a foreign currency and affected equity and profit or loss by the amounts shown below. This analysis assumes that
all other variables, in particular interest rates, remain constant and ignores any impact of forecast sales and purchases. Stressed
scenarios (positive and negative effects, before tax effects) were defined based on changes of a 25% and 50% to the U.S. dollar
and Euro exchange rates used in the probable scenario. The Company’s exposure to foreign currency changes for all other
currencies is not material.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
Variation scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instrument
|
|
Risk factor
|
|
|
Probable
|
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
-25
|
%
|
|
|
-50
|
%
|
Cash and cash equivalents
|
|
Currency fluctuation
|
|
|
42,172
|
|
|
|
69,489
|
|
|
|
97,180
|
|
|
|
14,668
|
|
|
|
(12,837
|
)
|
Trade receivables
|
|
Currency fluctuation
|
|
|
15,558
|
|
|
|
22,165
|
|
|
|
28,772
|
|
|
|
8,952
|
|
|
|
2,345
|
|
Trade payables
|
|
Currency fluctuation
|
|
|
(100,945
|
)
|
|
|
(126,783
|
)
|
|
|
(152,536
|
)
|
|
|
(75,279
|
)
|
|
|
(49,527
|
)
|
Derivative financial instruments (Notional)
|
|
Currency fluctuation
|
|
|
1,775,675
|
|
|
|
5,937,018
|
|
|
|
10,013,564
|
|
|
|
(2,216,074
|
)
|
|
|
(6,292,622
|
)
|
Loans, borrowings and debentures
|
|
Currency fluctuation
|
|
|
748,299
|
|
|
|
(3,642,870
|
)
|
|
|
(8,012,976
|
)
|
|
|
5,033,612
|
|
|
|
9,382,475
|
|
Leases
|
|
Currency fluctuation
|
|
|
4,182
|
|
|
|
(20,106
|
)
|
|
|
(44,394
|
)
|
|
|
28,471
|
|
|
|
52,759
|
|
Consideration payable
|
|
Currency fluctuation
|
|
|
(210,310
|
)
|
|
|
(262,887
|
)
|
|
|
(315,465
|
)
|
|
|
(157,733
|
)
|
|
|
(105,155
|
)
|
Impacts on profit or loss
|
|
|
|
|
2,274,631
|
|
|
|
1,976,026
|
|
|
|
1,614,145
|
|
|
|
2,636,617
|
|
|
|
2,977,438
|
|
The probable scenario considers
the estimated exchange rates, made by a specialized third part, at the due date of the transactions for the companies with functional
currency Real (positive and negative, before tax effects), as follows:
|
|
Exchange rate sensitivity analysis (R$/U.S.$) and (R$/Euro)
|
|
|
|
|
Scenario
|
|
|
|
|
|
June 30, 2020
|
|
|
|
Probable
|
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
-25
|
%
|
|
|
-50
|
%
|
|
U.S.$
|
|
|
|
5.4760
|
|
|
|
5.2500
|
|
|
|
6.5625
|
|
|
|
7.8750
|
|
|
|
3.9375
|
|
|
|
2.6250
|
|
|
Euro
|
|
|
|
6.1539
|
|
|
|
5.9300
|
|
|
|
7.4125
|
|
|
|
8.8950
|
|
|
|
4.4475
|
|
|
|
2.9650
|
|
The Company and its subsidiaries
monitor the fluctuations in variable interest rates in connection with its borrowings, especially those that accrue interest using
LIBOR, and uses derivative instruments in order to minimize variable interest rate fluctuation risks.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
A sensitivity analysis on the
interest rates on loans and borrowings in compensation for the CDI investments with pre-tax increases and decreases of 25% and
50% is presented below:
|
|
|
|
|
|
|
Variation scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure interest rate
|
|
|
Probable
|
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
-25
|
%
|
|
|
-50
|
%
|
Cash and cash equivalents
|
|
|
218,020
|
|
|
|
272,090
|
|
|
|
327,031
|
|
|
|
(70,379
|
)
|
|
|
(124,884
|
)
|
Marketable securities
|
|
|
57,160
|
|
|
|
71,450
|
|
|
|
85,740
|
|
|
|
25,486
|
|
|
|
11,196
|
|
Consideration asset
|
|
|
65,163
|
|
|
|
81,454
|
|
|
|
97,745
|
|
|
|
48,872
|
|
|
|
32,582
|
|
Restricted cash
|
|
|
917
|
|
|
|
1,147
|
|
|
|
1,376
|
|
|
|
(1,147
|
)
|
|
|
(1,376
|
)
|
Other financial assets
|
|
|
(6,073
|
)
|
|
|
(7,591
|
)
|
|
|
(9,110
|
)
|
|
|
7,591
|
|
|
|
9,110
|
|
Leases
|
|
|
(821,151
|
)
|
|
|
(788,729
|
)
|
|
|
(790,447
|
)
|
|
|
(785,295
|
)
|
|
|
(783,577
|
)
|
Derivative financial instruments
|
|
|
64,342
|
|
|
|
2,038,682
|
|
|
|
2,256,996
|
|
|
|
546,300
|
|
|
|
(17,638
|
)
|
Loans, borrowings and debentures
|
|
|
(1,710,606
|
)
|
|
|
(314,503
|
)
|
|
|
(432,460
|
)
|
|
|
(78,592
|
)
|
|
|
39,365
|
|
Impacts on profit or loss
|
|
|
(2,132,228
|
)
|
|
|
1,353,999
|
|
|
|
1,536,871
|
|
|
|
(307,164
|
)
|
|
|
(835,222
|
)
|
The probable scenario considers
the estimated interest rate, made by a specialized third part and Central Bank of Brazil (Banco Central do Brasil), or BACEN,
as follows:
|
|
|
Probable
|
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
-25
|
%
|
|
|
-50
|
%
|
SELIC
|
|
|
2.15
|
%
|
|
|
2.69
|
%
|
|
|
3.23
|
%
|
|
|
1.61
|
%
|
|
|
1.08
|
%
|
CDI
|
|
|
2.15
|
%
|
|
|
2.69
|
%
|
|
|
3.23
|
%
|
|
|
1.61
|
%
|
|
|
1.08
|
%
|
TJLP462 (TJLP + 1% p.a.)
|
|
|
5.80
|
%
|
|
|
7.00
|
%
|
|
|
8.20
|
%
|
|
|
4.60
|
%
|
|
|
3.40
|
%
|
TJLP
|
|
|
4.80
|
%
|
|
|
6.00
|
%
|
|
|
7.20
|
%
|
|
|
3.60
|
%
|
|
|
2.40
|
%
|
IGPM
|
|
|
3.84
|
%
|
|
|
4.80
|
%
|
|
|
5.75
|
%
|
|
|
2.88
|
%
|
|
|
1.92
|
%
|
IPCA
|
|
|
3.07
|
%
|
|
|
3.83
|
%
|
|
|
4.60
|
%
|
|
|
2.30
|
%
|
|
|
1.53
|
%
|
Fed Funds
|
|
|
0.15
|
%
|
|
|
0.19
|
%
|
|
|
0.23
|
%
|
|
|
0.11
|
%
|
|
|
0.08
|
%
|
Libor
|
|
|
0.61
|
%
|
|
|
0.76
|
%
|
|
|
0.92
|
%
|
|
|
0.46
|
%
|
|
|
0.31
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 2020, the Company
entered the energy trading market, with the objective of obtaining results with variations in the price of energy, within the limits
of risk and pre-established counterparties by Management, exposing the Company to risk price of this commodity.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Equity position and unrealized
gains on energy trading operations, net. Trading operations are traded on an active market and recognized at fair value through
profit or loss, based on the difference between the contracted price and the market price of the open contracts on the balance
sheet date.
This fair value is estimated,
in large part, in the price quotations used in the active over-the-counter market, insofar as such observable market data exist,
and, to a lesser extent, by the use of valuation techniques that consider prices established in operations of purchase and sale
and market prices projected by specialized entities, in the period of availability of this information.
The equity
balances referring to the open trading transactions are shown below.
|
|
|
|
|
|
June 30, 2020
|
|
|
Assets
|
|
Liabilities
|
|
Net gain
|
Trading operations
|
|
|
40,260
|
|
|
|
(8,906
|
)
|
|
|
31,354
|
|
The main risk factor that impacts
the pricing of trading operations is exposure to energy market prices. The scenarios for sensitivity analysis for this factor are
prepared using market data and specialized sources, considering future prices, applied to the market curves of June 30, 2020, as
follows:
|
|
|
|
|
|
|
Variation scenario
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Probable
|
|
|
|
25
|
%
|
|
|
50
|
%
|
|
|
-25
|
%
|
|
|
-50
|
%
|
Unrealized gains on trading operations
|
|
|
31,354
|
|
|
|
(53,140
|
)
|
|
|
(137,633
|
)
|
|
|
115,847
|
|
|
|
200,340
|
|
|
|
|
31,354
|
|
|
|
(53,140
|
)
|
|
|
(137,633
|
)
|
|
|
115,847
|
|
|
|
200,340
|
|
The Company’s regular
operations expose it to potential defaults when customers, suppliers and counterparties are unable to comply with their financial
or other commitments. The Company seeks to mitigate this risk by entering into transactions with a diverse pool of counterparties.
However, the Company continues to remain subject to unexpected third party financial failures that could disrupt its operations.
The exposure to credit risk was as follows:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
|
|
|
June 30, 2020
|
|
December 31, 2019
|
Cash and cash equivalents
|
|
|
10,953,572
|
|
|
|
8,472,274
|
|
Trade receivables
|
|
|
1,825,072
|
|
|
|
3,115,503
|
|
Marketable securities
|
|
|
2,658,608
|
|
|
|
1,814,394
|
|
Derivative financial instruments
|
|
|
9,569,926
|
|
|
|
3,824,410
|
|
Receivables from related parties
|
|
|
188,336
|
|
|
|
173,341
|
|
Dividends receivable
|
|
|
57,942
|
|
|
|
23,252
|
|
Restricted cash
|
|
|
42,672
|
|
|
|
147,910
|
|
|
|
|
25,296,128
|
|
|
|
17,571,084
|
|
The Company is also exposed
to risks in connection with its cash management activities and temporary investments.
Liquid assets are invested primarily
in government security and other investments in Banks with a minimum grade of “A.” Credit risk from balances with banks
and financial institutions is managed by the Company’s treasury department in accordance with the Company’s policy.
Investments of surplus funds
are made only with approved counterparties and within credit limits assigned to each counterparty. Counterparty credit limits are
reviewed on an annual basis and may be updated throughout the period. The limits are set to minimize the concentration of risks
and therefore mitigate financial loss through potential counterparty’s failure to make payments. The credit risk on cash
and cash equivalents, marketable securities, restricted cash and derivative financial instruments are determined by rating instruments
widely accepted by the market and are arranged as follows:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
June 30, 2020
|
|
December 31, 2019
|
|
AAA
|
|
|
|
18,823,518
|
|
|
|
11,538,846
|
|
|
AA
|
|
|
|
4,378,190
|
|
|
|
4,021,251
|
|
|
B-
|
|
|
|
23,070
|
|
|
|
—
|
|
|
|
|
|
|
23,224,778
|
|
|
|
15,560,097
|
|
The Company’s approach
to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they
are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s
reputation.
The financial liabilities of
the Company sorted by due dates (based on undiscounted cash flows contracted) are as follows:
|
|
June 30, 2020
|
|
December 31, 2019
|
|
|
Up to 1 year
|
|
1 - 2 years
|
|
3 - 5 years
|
|
More than 5 years
|
|
Total
|
|
Total
|
Loans, borrowings and debentures
|
|
|
(6,440,102
|
)
|
|
|
(3,967,672
|
)
|
|
|
(23,372,652
|
)
|
|
|
(19,711,336
|
)
|
|
|
(53,491,762
|
)
|
|
|
(42,443,289
|
)
|
Trade payables
|
|
|
(2,377,234
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,377,234
|
)
|
|
|
(2,190,264
|
)
|
Other financial liabilities
|
|
|
(405,798
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(405,798
|
)
|
|
|
(543,879
|
)
|
Tax installments - REFIS
|
|
|
(8,441
|
)
|
|
|
(4,553
|
)
|
|
|
(9,271
|
)
|
|
|
(183,939
|
)
|
|
|
(206,204
|
)
|
|
|
(207,416
|
)
|
Leases
|
|
|
(1,266,908
|
)
|
|
|
(1,032,579
|
)
|
|
|
(3,018,545
|
)
|
|
|
(20,024,275
|
)
|
|
|
(25,342,307
|
)
|
|
|
(11,666,959
|
)
|
Payables to related parties
|
|
|
(402,610
|
)
|
|
|
(741
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(403,351
|
)
|
|
|
(392,458
|
)
|
Dividends payable
|
|
|
(21,590
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(21,590
|
)
|
|
|
(214,104
|
)
|
Preferred shareholders payable
|
|
|
—
|
|
|
|
(446,984
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(446,984
|
)
|
|
|
(611,537
|
)
|
|
|
|
(10,922,683
|
)
|
|
|
(5,452,529
|
)
|
|
|
(26,400,468
|
)
|
|
|
(39,919,550
|
)
|
|
|
(82,695,230
|
)
|
|
|
(58,269,906
|
)
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
23 Post-employment benefits
|
|
June 30, 2020
|
|
December 31, 2019
|
Defined contribution
|
|
|
|
|
|
|
|
|
Futura II
|
|
|
437
|
|
|
|
361
|
|
|
|
|
|
|
|
|
|
|
Defined benefit
|
|
|
|
|
|
|
|
|
Futura
|
|
|
75,567
|
|
|
|
74,093
|
|
Comgás
|
|
|
639,059
|
|
|
|
630,549
|
|
|
|
|
715,063
|
|
|
|
705,003
|
|
During the period ended June
30, 2020, the amount of sponsor contributions to the plans was R$ 21,153 (R$ 8,462 on December 31, 2019).
24 Share-based payment
The plans have been administered by the
Board of Directors, at its option, by a Committee, within the limits established in the guidelines for the elaboration and structuring
of each plan and in the applicable legislation.
The detail of plans, including the quantity
of granted shares and expected life in years is as follow:
|
a)
|
Description of share-based payment arrangements
|
According to the plan, eligible employees
can receive common shares annually without payment in cash. The number of shares issued to program participants is the value of
the offer divided by the weighted average price at which the Company's shares are traded on the Stock Exchange.
For share-based compensation settled with
shares, the expense is based on the date of granting the fair value of the premiums that must be acquired during the grace period.
For awards with graduated vesting, the fair value of each tranche is recognized during the respective grace period. At the end
of each reporting period, the Company reassesses its estimates of the number of premiums that must be acquired and recognizes
the impact of the revisions in the income statement.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
The Black-Scholes methodology was used
to calculate the fair value under the terms of the Share-Based Compensation Plan.
Type of award / Grant date
|
|
Company
|
|
Expected life (years)
|
|
Granted
|
|
Exercised / canceled / transferred
|
|
Available
|
Stock grant programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 27, 2017
|
|
Cosan S.A.
|
|
|
5
|
|
|
|
274,000
|
|
|
|
(76,900
|
)
|
|
|
197,100
|
|
July 31, 2017
|
|
Cosan S.A.
|
|
|
5
|
|
|
|
298,107
|
|
|
|
(78,948
|
)
|
|
|
219,159
|
|
July 31, 2018
|
|
Cosan S.A.
|
|
|
5
|
|
|
|
210,602
|
|
|
|
—
|
|
|
|
210,602
|
|
July 31, 2019
|
|
Cosan S.A.
|
|
|
5
|
|
|
|
31,031
|
|
|
|
—
|
|
|
|
31,031
|
|
|
|
|
|
|
|
|
|
|
813,740
|
|
|
|
(155,848
|
)
|
|
|
657,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 20, 2017
|
|
Comgás
|
|
|
5
|
|
|
|
61,300
|
|
|
|
(4,725
|
)
|
|
|
56,575
|
|
August 12, 2017
|
|
Comgás
|
|
|
5
|
|
|
|
97,780
|
|
|
|
(6,000
|
)
|
|
|
91,780
|
|
August 1, 2018
|
|
Comgás
|
|
|
5
|
|
|
|
96,787
|
|
|
|
—
|
|
|
|
96,787
|
|
July 31, 2019
|
|
Comgás
|
|
|
5
|
|
|
|
83,683
|
|
|
|
—
|
|
|
|
83,683
|
|
February 01, 2020
|
|
Compass Gás e Energia
|
|
|
5
|
|
|
|
1,858,959
|
|
|
|
—
|
|
|
|
1,858,959
|
|
|
|
|
|
|
|
|
|
|
2,198,509
|
|
|
|
(10,725
|
)
|
|
|
2,187,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 1, 2015
|
|
Rumo S.A
|
|
|
5
|
|
|
|
1,485,900
|
|
|
|
(258,300
|
)
|
|
|
1,227,600
|
|
January 2, 2017
|
|
Rumo S.A
|
|
|
5
|
|
|
|
1,476,000
|
|
|
|
(226,900
|
)
|
|
|
1,249,100
|
|
September 1, 2017
|
|
Rumo S.A
|
|
|
5
|
|
|
|
870,900
|
|
|
|
(131,300
|
)
|
|
|
739,600
|
|
August 1, 2018
|
|
Rumo S.A
|
|
|
5
|
|
|
|
1,149,544
|
|
|
|
(155,621
|
)
|
|
|
993,923
|
|
August 15, 2019
|
|
Rumo S.A
|
|
|
5
|
|
|
|
843,152
|
|
|
|
(19,956
|
)
|
|
|
823,196
|
|
|
|
|
|
|
|
|
|
|
5,825,496
|
|
|
|
(792,077
|
)
|
|
|
5,033,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 18, 2017
|
|
Cosan Limited
|
|
|
5
|
|
|
|
3,530,163
|
|
|
|
(3,530,163
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock grant - Modification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 18, 2011 - (B) (iii)
|
|
Cosan S.A.
|
|
|
1 to 12
|
|
|
|
1,501,626
|
|
|
|
(1,276,283
|
)
|
|
|
225,343
|
|
December 12, 2012 - (C)
|
|
Cosan S.A.
|
|
|
1 to 7
|
|
|
|
24,647
|
|
|
|
(24,647
|
)
|
|
|
—
|
|
April 24, 2013 (i)
|
|
Cosan S.A.
|
|
|
5 to 7
|
|
|
|
122,123
|
|
|
|
(116,802
|
)
|
|
|
5,321
|
|
April 25, 2014 (ii)
|
|
Cosan S.A.
|
|
|
5 to 7
|
|
|
|
283,808
|
|
|
|
(273,056
|
)
|
|
|
10,752
|
|
August 31, 2015
|
|
Cosan S.A.
|
|
|
5 to 7
|
|
|
|
463,906
|
|
|
|
(157,242
|
)
|
|
|
306,664
|
|
|
|
|
|
|
|
|
|
|
2,396,110
|
|
|
|
(1,848,030
|
)
|
|
|
548,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 18, 2011 - (B)
|
|
Cosan Logística
|
|
|
1 to 12
|
|
|
|
162,464
|
|
|
|
(162,464
|
)
|
|
|
—
|
|
December 12, 2012 - (C)
|
|
Cosan Logística
|
|
|
1 to 7
|
|
|
|
277
|
|
|
|
(277
|
)
|
|
|
—
|
|
April 24, 2013
|
|
Cosan Logística
|
|
|
5 to 7
|
|
|
|
1,926
|
|
|
|
(1,806
|
)
|
|
|
120
|
|
April 25, 2014
|
|
Cosan Logística
|
|
|
5 to 7
|
|
|
|
23,682
|
|
|
|
(22,396
|
)
|
|
|
1,286
|
|
|
|
|
|
|
|
|
|
|
188,349
|
|
|
|
(186,943
|
)
|
|
|
1,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-settled transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 21, 2017
|
|
Cosan Limited
|
|
|
5
|
|
|
|
255,000
|
|
|
|
(255,000
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 31, 2019
|
|
Moove
|
|
|
5
|
|
|
|
132,670
|
|
|
|
—
|
|
|
|
132,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
15,340,037
|
|
|
|
(6,778,786
|
)
|
|
|
8,561,251
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
(i)
|
On January 23, 2020, 9,579 shares were
delivered, equivalent to the amount of R$ 333.
|
|
(ii)
|
On March 5, 2020, 21,504 shares were delivered,
equivalent to the amount of R$ 748.
|
|
(iii)
|
On April 30, 2020, 225,531 shares were
settled in cash in the amount of R $ 20,281.
|
|
b)
|
Reconciliation of outstanding share
options
|
The movement
in the number of awards outstanding and their related weighted-average exercise prices are as follows:
|
|
Stock option programs
|
|
Stock grant programs
|
|
Total
|
|
At December 31, 2019
|
|
|
|
150,662
|
|
|
|
7,501,866
|
|
|
|
7,652,528
|
|
|
Granted
|
|
|
|
—
|
|
|
|
1,858,959
|
|
|
|
1,858,959
|
|
|
Vested
|
|
|
|
—
|
|
|
|
(435,160
|
)
|
|
|
(435,160
|
)
|
|
Cancelled
|
|
|
|
(51,311
|
)
|
|
|
(364,414
|
)
|
|
|
(415,725
|
)
|
|
At June 30, 2020
|
|
|
|
99,351
|
|
|
|
8,561,251
|
|
|
|
8,660,602
|
|
|
c)
|
Expense recognized in profit or loss
|
Share-based compensation expense
included in the statement of profit and loss for the period ended June 30, 2020 and 2019 was as follows:
|
|
Stock option programs
|
|
Stock grant programs
|
|
Total
|
|
June 30, 2019
|
|
|
|
1,627
|
|
|
|
29,279
|
|
|
|
30,906
|
|
|
At June 30, 2020
|
|
|
|
7,271
|
|
|
|
37,304
|
|
|
|
44,575
|
|
(i)
Incremental cost was recognized in income for
the period.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
25 Operation discontinued
On December 2, 2019, the subsidiary Cosan
S.A. sold its interest in Cosan Biomassa S.A. to the joint venture Raízen Energia S.A. for R$ 1 (One Real). Considering
the unsecured liability of R$47,531, plus the 11-month result of this entity of R$ 15,386 and other transaction expenses of R$21,124,
generating a gain in the amount of R$11,021.
Accordingly, as presented below and also
required by IFRS 5 - Non-current assets held for sale and discontinued operations -, the Company is changing the presentation of
its income statements and cash flow statements for the period ended on June 2019.
|
|
April 1, 2019 to June 30, 2019 (Published)
|
|
Discontinued operation
|
|
April 1, 2019 to June 30, 2019 (Restated)
|
|
January 1, 2019 to June 30, 2019 (Published)
|
|
Discontinued operation
|
|
January 1, 2019 to June 30, 2019 (Restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,595,513
|
|
|
|
23
|
|
|
|
1,595,536
|
|
|
|
2,846,398
|
|
|
|
(282
|
)
|
|
|
2,846,116
|
|
Selling, general and administrative expenses
|
|
|
(550,601
|
)
|
|
|
929
|
|
|
|
(549,672
|
)
|
|
|
(1,073,108
|
)
|
|
|
1,342
|
|
|
|
(1,071,766
|
)
|
Other income (expenses), net
|
|
|
3,384
|
|
|
|
3,691
|
|
|
|
7,075
|
|
|
|
(1,684
|
)
|
|
|
7,472
|
|
|
|
5,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before equity in earnings of investees,
finance results and taxes
|
|
|
1,048,296
|
|
|
|
4,643
|
|
|
|
1,052,939
|
|
|
|
1,771,606
|
|
|
|
8,532
|
|
|
|
1,780,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest in earnings of associates
|
|
|
7,086
|
|
|
|
(1,082
|
)
|
|
|
6,004
|
|
|
|
(19,712
|
)
|
|
|
(2,400
|
)
|
|
|
(22,112
|
)
|
Interest in earnings of joint ventures
|
|
|
58,410
|
|
|
|
—
|
|
|
|
58,410
|
|
|
|
362,243
|
|
|
|
—
|
|
|
|
362,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of investees
|
|
|
65,496
|
|
|
|
(1,082
|
)
|
|
|
64,414
|
|
|
|
342,531
|
|
|
|
(2,400
|
)
|
|
|
340,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance results, net
|
|
|
(315,753
|
)
|
|
|
1,208
|
|
|
|
(314,545
|
)
|
|
|
(838,380
|
)
|
|
|
4,444
|
|
|
|
(833,936
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
798,039
|
|
|
|
4,769
|
|
|
|
802,808
|
|
|
|
1,275,757
|
|
|
|
10,576
|
|
|
|
1,286,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(257,376
|
)
|
|
|
—
|
|
|
|
(257,376
|
)
|
|
|
(338,665
|
)
|
|
|
—
|
|
|
|
(338,665
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from continuing operations
|
|
|
540,663
|
|
|
|
4,769
|
|
|
|
545,432
|
|
|
|
937,092
|
|
|
|
10,576
|
|
|
|
947,668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes
|
|
|
—
|
|
|
|
(4,769
|
)
|
|
|
(4,769
|
)
|
|
|
—
|
|
|
|
(10,576
|
)
|
|
|
(10,576
|
)
|
Profit for the period
|
|
|
540,663
|
|
|
|
—
|
|
|
|
540,663
|
|
|
|
937,092
|
|
|
|
—
|
|
|
|
937,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company
|
|
|
208,401
|
|
|
|
—
|
|
|
|
208,401
|
|
|
|
398,617
|
|
|
|
—
|
|
|
|
398,617
|
|
Non-controlling interests
|
|
|
332,262
|
|
|
|
—
|
|
|
|
332,262
|
|
|
|
538,475
|
|
|
|
—
|
|
|
|
538,475
|
|
|
|
|
540,663
|
|
|
|
—
|
|
|
|
540,663
|
|
|
|
937,092
|
|
|
|
—
|
|
|
|
937,092
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
|
|
|
|
|
|
|
|
January 1, 2019 to June 30, 2019 (Published)
|
|
Discontinued operation
|
|
January 1, 2019 to June 30, 2019 (Restated)
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxes
|
|
|
1,275,757
|
|
|
|
10,576
|
|
|
|
1,286,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,118,653
|
|
|
|
(527
|
)
|
|
|
1,118,126
|
|
Interest in earnings of associates
|
|
|
19,712
|
|
|
|
2,400
|
|
|
|
22,112
|
|
Interest in earnings of joint ventures
|
|
|
(362,243
|
)
|
|
|
—
|
|
|
|
(362,243
|
)
|
Indexation charges, interest and exchange, net
|
|
|
918,090
|
|
|
|
(5,246
|
)
|
|
|
912,844
|
|
Provisions for employee benefits
|
|
|
104,333
|
|
|
|
18
|
|
|
|
104,351
|
|
Other
|
|
|
(94,946
|
)
|
|
|
(651
|
)
|
|
|
(95,597
|
)
|
|
|
|
2,979,356
|
|
|
|
6,570
|
|
|
|
2,985,926
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables
|
|
|
(442,819
|
)
|
|
|
(8,058
|
)
|
|
|
(450,877
|
)
|
Inventories
|
|
|
(98,383
|
)
|
|
|
(1,345
|
)
|
|
|
(99,728
|
)
|
Current tax, net
|
|
|
10,414
|
|
|
|
1,022
|
|
|
|
11,436
|
|
Related parties, net
|
|
|
8,333
|
|
|
|
(3,755
|
)
|
|
|
4,578
|
|
Trade payables
|
|
|
170,589
|
|
|
|
2,418
|
|
|
|
173,007
|
|
Employee benefits
|
|
|
(151,489
|
)
|
|
|
771
|
|
|
|
(150,718
|
)
|
Other assets and liabilities, net
|
|
|
(259,087
|
)
|
|
|
8,730
|
|
|
|
(250,357
|
)
|
Discontinued operation
|
|
|
—
|
|
|
|
1,377
|
|
|
|
1,377
|
|
Other
|
|
|
(18,019
|
)
|
|
|
(7,730
|
)
|
|
|
(25,749
|
)
|
Net cash generated by operating activities
|
|
|
2,198,895
|
|
|
|
—
|
|
|
|
2,198,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
2,073,212
|
|
|
|
(1,361
|
)
|
|
|
2,071,851
|
|
Additions to property, plant and equipment, intangible assets,
contract assets and right to use
|
|
|
(1,315,701
|
)
|
|
|
253
|
|
|
|
(1,315,448
|
)
|
Discontinued operation
|
|
|
—
|
|
|
|
1,108
|
|
|
|
1,108
|
|
Other
|
|
|
616,746
|
|
|
|
—
|
|
|
|
616,746
|
|
Net cash used in investing activities
|
|
|
1,374,257
|
|
|
|
—
|
|
|
|
1,374,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures raised
|
|
|
3,020,332
|
|
|
|
(460
|
)
|
|
|
3,019,872
|
|
Amortization of principal on loans, financing and debentures
|
|
|
(1,809,575
|
)
|
|
|
(100,517
|
)
|
|
|
(1,910,092
|
)
|
Payment of interest on loans, borrowings and debentures
|
|
|
(618,364
|
)
|
|
|
(81,145
|
)
|
|
|
(699,509
|
)
|
Derivative financial instruments, net
|
|
|
44,816
|
|
|
|
(44,816
|
)
|
|
|
—
|
|
Discontinued operation
|
|
|
—
|
|
|
|
(10,702
|
)
|
|
|
(10,702
|
)
|
Other
|
|
|
(2,788,325
|
)
|
|
|
237,640
|
|
|
|
(2,550,685
|
)
|
Cash flow from financing activities
|
|
|
(2,151,116
|
)
|
|
|
—
|
|
|
|
(2,151,116
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
1,422,036
|
|
|
|
—
|
|
|
|
1,422,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
3,621,798
|
|
|
|
—
|
|
|
|
3,621,798
|
|
Effect of exchange rate fluctuations on cash held
|
|
|
(41,071
|
)
|
|
|
—
|
|
|
|
(41,071
|
)
|
Cash and cash equivalents at end of period
|
|
|
5,002,763
|
|
|
|
—
|
|
|
|
5,002,763
|
|
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
26 Subsequent events
26.1 Cosan S.A.
Corporate reorganization
The Boards of Directors
of Cosan S.A., Cosan Logística S.A. and Cosan Limited approved the start of the study of a corporate restructuring proposal
that will result in Cosan S.A. as the only holding company in the entire group. Such corporate restructuring aims to simplify the
Cosan Group's structure, unifying and consolidating the various free floats of the Companies, increasing the liquidity of their
securities, as well as unlocking the value that exists within the Cosan Group.
The corporate reorganization
will consist of the merger of companies under common control, whereby Cosan Limited and Cosan Logística S.A. will be merged
into Cosan S.A.
Deliberations
OGM
According to the
Ordinary and Extraordinary General Meeting held on July 29, 2020, we present below the main resolutions:
|
i.
|
Cancellation of 4,694,353 treasury shares
issued by the subsidiary Cosan S.A .;
|
|
ii.
|
Approval of the capital increase of the
subsidiary Cosan S.A in the amount of R $ 682,264 without the issue of new shares;
|
|
iii.
|
Approval of the increase in the authorized
capital of the subsidiary Cosan S.A to up to R $ 7,000,000.
|
IPO Compass
Gás e Energia
Approved at the Ordinary and
Extraordinary General Meeting of the subsidiary Compass held on July 30, 2020, request for registration of the public offering
of primary distribution of common shares, together with the submission of:
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
|
i.
|
application for membership of Compass to
the special listing segment of the Novo Mercado of B3 S.A. - Brasil, Bolsa, Balcão; and
|
|
ii.
|
application for registration as an issuer
of “Category A” securities with the CVM.
|
26.2 Cosan Logística
Issue Green
Notes
On July 1, 2020,
the Company completed the raising of USD 500,000 thousand, by the subsidiary Rumo Luxemburgo Sarl, through the issuance of Green
Notes, with an interest rate of 5.25% p.a. and maturity on January 10, 2028.
The funds raised
through the issuance of Notes will be used to finance new investments in eligible “Green Projects”, according to the
Green Bond Framework issued with Second Party Opinion by Sustainalytics and certification by the CBI - Climate Bond Initiative.
Re-bidding
process of Malha Oeste
On July 21, 2020,
the Company filed with the National Land Transportation Agency (ANTT), a request for adherence to a re-bidding process related
to the object of the Concession Contract signed between Malha Oeste and the Union, through the Ministry of Transport ( “Relicitation
Process”), pursuant to Law No. 13,448 of June 5, 2017 and regulated by Decree No. 9,957 of August 7, 2019.
Public offering
of shares of subsidiary Rumo
On August 13, 2020,
the subsidiary Rumo S.A. has announced a primary public offering of shares, through which it intends to sell 235,000,000 shares,
a volume that can be increased by 35%, for a capital increase, whose authorized limit is R$ 7,000.000.
Table of Contents
Notes to the interim consolidated financial statements
(In thousands of Brazilian Reais - R$, unless otherwise stated)
|
Debenture issuance
On August 13, 2020,
the Board of Directors approved the 1st issuance of simple unsecured debentures, not convertible into shares, with an additional
personal guarantee, in a single series, of the Company, in the total amount of up to R$ 1,740,000. The proceeds will be used in
the public offering of shares of the subsidiary Rumo S.A.
SIGNATURES
Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
Date: October 2, 2020
|
|
|
COSAN LIMITED
|
|
|
By:
|
|
/s/ Marcelo Eduardo Martins
|
|
|
Name: Marcelo Eduardo Martins
Title: Chief Financial Officer
|
Cosan Limiited (NYSE:CZZ)
過去 株価チャート
から 12 2024 まで 1 2025
Cosan Limiited (NYSE:CZZ)
過去 株価チャート
から 1 2024 まで 1 2025