Cornell Companies Reports First-Quarter 2004 Results HOUSTON, May 7
/PRNewswire-FirstCall/ -- Cornell Companies, Inc. -- Met
expectations on an as-reported basis: Q1 2004 diluted EPS $0.05 vs.
$0.15 in Q1 2003. -- Revenues rose 5% from Q1 2003, mainly due to
contributions from facilities that were activated in 2003. --
Income from operations decreased to $5.8 million from $7.8 million
in Q1 2003, primarily due to pre-opening and start-up costs of new
facilities, higher operating costs that were not offset by rate
increases in 2003, legal costs associated with the escrow fund
investigation, and increased expenses associated with
Sarbanes-Oxley compliance. -- Met expectations on a pro forma
basis: Q1 2004 diluted EPS $0.14 vs. $0.20 in Q1 2003. -- Pro forma
results exclude pre-opening and start-up revenues and costs, and
costs associated with the New Morgan Academy. -- Pro forma revenues
rose 4% compared with last year. -- Pro forma income from
operations declined to $7.3 million from $8.5 million in Q1 2003,
primarily due to higher operating costs that were not offset by
rate increases in 2003, legal costs associated with the escrow fund
investigation and increased expenses associated with Sarbanes-Oxley
compliance. -- Expects GAAP diluted EPS to be $0.05 for Q2 2004 and
$0.48 for the year 2004, excluding any expenses associated with
potential new financings. -- Expects pro forma diluted EPS to be
$0.19 for Q2 2004 and to be $0.90 for the year 2004, excluding any
expenses associated with potential new financings. First-Quarter
Highlights (Amounts in thousands, except per share data) First
Quarter Ended As Reported 3/31/2004 3/31/2003 Revenue $69,324
$66,026 Income from operations 5,845 7,779 Net income 706 1,957 EPS
- diluted $0.05 $0.15 Shares outstanding used in diluted per share
computation 13,312 12,940 Pro Forma, excluding New Morgan Academy,
and pre-opening and start-up costs and related revenue * Revenue
$68,731 $66,000 Income from operations 7,332 8,497 Net income 1,822
2,599 EPS - diluted $0.14 $0.20 * See reconciliation of historical
and forward-looking information attached. Cornell Companies Reports
First-Quarter 2004 Results HOUSTON, TX (May 7, 2004) -- Cornell
Companies, Inc. (NYSE:CRN) today reported earnings for the first
quarter ended March 31, 2004 of $0.7 million, or $0.05 per diluted
share, compared with $2.0 million, or $0.15 in last year's first
quarter. As the Company expected, this year's first-quarter results
included $1.1 million, or $0.05 per diluted share, for start-up
costs (net of start-up revenues) for new facilities, and $0.8
million, or $0.04 per diluted share, for losses associated with New
Morgan Academy. First-quarter 2003 results also included a total of
$1.0 million, or $0.05 per diluted share, for losses associated
with New Morgan Academy. Excluding the effects of these items,
first-quarter 2004 pro forma earnings were $1.8 million, or $0.14
per diluted share, versus $2.6 million, or $0.20 per diluted share,
in the first quarter of 2003. Cornell calculates pro forma numbers
for comparative purposes to help investors better understand the
operating results attributable to the Company's core continuing
business operations. Commenting on the quarter, Harry J. Phillips,
Jr., Cornell's chairman and chief executive officer, said, "We are
pleased our first-quarter performance met our expectations. Our
main objective is to focus on our core business and make steady
progress on our projects in development that will begin to add
incremental revenue in the second half of this year and drive our
growth in 2005. I am pleased to report that we are on target to
accomplish that objective." First-Quarter Results Revenues were
$69.3 million compared with $66.0 million in the 2003 period.
Contributions from the Jos-Arz facilities, certain of the
Pennsylvania-based facilities/programs and the Texas Adolescent
Center accounted for the increase in revenues. Pro forma
first-quarter 2004 revenues were $68.7 million compared with $66.0
million in the prior year's quarter, excluding the impact of
start-up revenues in 2004 and New Morgan Academy revenues in 2003.
Cornell continued to maintain strong levels of average contract
occupancy of 100.7 percent for this year's first quarter compared
with 99.9 percent in last year's first quarter. Excluding start-up
operations, average contract occupancy was 101.3 percent in the
2004 period. Income from operations was $5.8 million compared with
$7.8 million in the same quarter of 2003. Comparisons of
first-quarter income from operations were affected by $1.1 million
in start-up costs, net of start-up revenue, in 2004, and charges
related to New Morgan Academy of $0.4 million in 2004 and $0.6
million in 2003. Excluding the impact of these items, pro forma
income from operations was $7.3 million compared with $8.5 million
in the comparable quarter of 2003. The decrease in 2004
first-quarter pro forma results was mainly due to an inability in
2003 to obtain rate increases at certain facilities to keep pace
with increases in insurance and other employee costs. This lag in
rate increases initially impacted results in the 2003 third
quarter. The Company also experienced higher employee expenses in
the 2004 first quarter compared with the first quarter of 2003.
Cornell has undertaken a number of initiatives to obtain rate
increases for 2004 and is encouraged by its progress toward that
objective. Project Updates Cornell announced projects in 2003 that,
once fully ramped up, are expected to add $90 million in annualized
revenues. These projects will be ramping up in 2005. The Company
provided the following update: -- The Federal Bureau of Prisons
(BOP) has changed the population for the Moshannon Valley
Corrections Center in Phillipsburg, Penn., subject to a
supplemental environmental assessment. The BOP has increased the
total population by 30 percent and changed the mix to 1,000 adult
low-security male offenders and 300 adult minimum- security female
offenders. A supplemental environmental assessment is currently out
for public comment. Cornell believes that this project remains on
target to begin construction in the spring. -- Construction on the
Regional Correctional Center in New Mexico is on schedule. The
Company expects to open the first tower on July 1 and the second
tower during the fourth quarter. This facility, which will have a
total capacity of 970 beds, is expected to be fully ramped up by
year end. -- Construction of the Southern Peaks Treatment Center, a
160-bed facility in Colorado, is ongoing. Cornell expects start up
of operations in August and to have the facility fully ramped up by
year end. -- Plankinton Regional Detention Center, a 40-bed
juvenile justice center in South Dakota, has been activated and is
expected to be fully ramped up by the fourth quarter of 2004. The
Plankinton Regional Treatment Center should be activated in August
and fully ramped up by year end. Selected Community Corrections
Investments In adopting its 2004 development focus, the Company
recognized that the combination of increasing inmate populations,
state budget shortfalls, and increased interest in alternatives to
incarceration would increase the demand for zoned facilities
suitable to meet this need. Cornell has attempted to capitalize on
the value of existing facilities with the proper zoning by
acquiring two new buildings. -- Cornell has submitted a response to
a BOP request for proposal to operate a 65-bed pre-release facility
in Las Vegas and purchased an existing building in anticipation of
winning the contract. Once this facility is renovated, it will have
a service capacity of 100 beds. -- The Company has purchased a
building in Los Angeles for a facility that could potentially be
used for a "halfway back" program or a comprehensive drug and
alcohol treatment program. Once this facility is renovated, it will
have a service capacity of 220 beds. Update on New Morgan Academy
The Company has been in discussions with the Bureau of Immigration
and Customs Enforcement to provide care and custody for
non-criminal alien adults at the New Morgan Academy, which was
closed in the fourth quarter of 2002. The Company continues to
diligently focus on potential uses of this facility and is pursing
any zoning modifications that might be entailed. Update on Escrow
Fund As previously disclosed, Cornell deposited $12.9 million into
what it believed to be an escrow account for the construction of
Southern Peaks. Although most of the funds have either been used in
the project or returned to a valid escrow account, $5.4 million has
yet to be recovered and was written off as a loss in the fourth
quarter of 2003. The Company has received the results of an
internal investigation conducted by an independent third party.
"The internal investigation has been completed and as we expected,
the independent investigators found no malfeasance on the part of
anyone associated with Cornell. However, they did have suggestions
relative to our internal policies and procedures, and we have taken
the necessary steps to strengthen them," Phillips stated. "While
there is nothing new to report on the litigation, I can confirm
that we continue to pursue various legal alternatives in our
efforts to recover the missing funds." Update on Financing Options
In order to secure the funding necessary to support the significant
number of projects currently in development and those that will
arise in the future, Cornell has been exploring several financing
options. The Company is in the process of arranging a new revolving
credit facility to replace the existing facility that expires July
2005. Refinancing would result in additional financing costs and
charges related to the extinguishment of the synthetic lease
obligations and the writeoff of previously deferred debt issuance
costs totaling $2.5 million. Outlook for Second Quarter and
Full-Year 2004 The Company expects second-quarter earnings per
share to be $0.05 on an as-reported basis, and $0.19 on a pro forma
basis, which excludes pre-opening and start-up costs for new
facilities and losses associated with New Morgan Academy. Both
as-reported and pro forma expectations exclude any potential
financing costs. For the full year, the Company expects earnings
per share to be $0.48 on an as-reported basis, and to be $0.90 on a
pro forma basis, which excludes pre-opening and start-up costs for
new facilities and losses associated with New Morgan Academy. Both
as-reported and pro forma expectations exclude any potential
financing costs. "We met our first-quarter objectives and we are
confident that we will continue to make significant progress toward
our 2004 goals as the year progresses," Phillips concluded.
Quarterly Webcast Cornell's management will host a conference call
and simultaneous webcast at 11:00 a.m. Eastern today, May 7. The
webcast may be accessed through Cornell's home page,
http://www.cornellcompanies.com/ . A replay will also be available
on the above web site and by dialing 800-405-2236 or 303-590-3000
and providing confirmation code 578293. The replay will be
available through May 14, 2004 by phone and for 30 days on the
Internet. This earnings release can be found on Cornell's website
at http://www.cornellcompanies.com/ under "Investor Relations -
Press Releases." Cornell Companies, Inc. is a leading private
provider of corrections, treatment and educational services
outsourced by federal, state and local governmental agencies.
Cornell provides a diversified portfolio of services for adults and
juveniles, including incarceration and detention, transition from
incarceration, drug and alcohol treatment programs, behavioral
rehabilitation and treatment, and grades 3-12 alternative education
in an environment of dignity and respect, emphasizing community
safety and rehabilitation in support of public policy. Cornell (
http://www.cornellcompanies.com/ ) has 70 facilities with a total
service capacity of 16,644. Cornell's facilities are located in 15
states and the District of Columbia. This press release contains
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These statements are
based on current plans and actual future activities and results of
operations may be materially different from those set forth in the
forward-looking statements. Important factors that could cause
actual results to differ include, among others, (i) the outcomes of
pending putative class action shareholder and derivative lawsuits,
and related insurance coverage, (ii) the outcome of the pending SEC
investigation, (iii) risks associated with acquisitions and the
integration thereof (including the ability to achieve
administrative and operating cost savings and anticipated
synergies), (iv) the timing and costs of the opening of new
programs and facilities or the expansions of existing facilities,
(v) changes in governmental policy and/or funding to discontinue or
not renew existing arrangements, to eliminate or discourage the
privatization of correctional, detention and pre-release services
in the United States, or to eliminate rate increase, (vi) the
availability of debt and equity financing on terms that are
favorable to the Company, (vii) fluctuations in operating results
because of occupancy, competition (including competition from two
competitors that are substantially larger than the Company),
increases in cost of operations, fluctuations in interest rates and
risks of operations, (viii) significant charges to expense of
deferred costs associated with financing and other projects in
development if management determines that one or more of such
projects is unlikely to be successfully concluded, (ix) results
from alternative deployment or sale of facilities such as the New
Morgan Academy or the inability to do so,(x) the Company's ability
to negotiate a contract amendment with the BOP related to the
Moshannon Valley Correctional Center, and (xi) the Company's
ability to negotiate contracts at those facilities that the Company
currently does not have an operating contract. CORNELL COMPANIES,
INC. FINANCIAL HIGHLIGHTS ($000's except per share amounts) Three
Months Ended March 31, 2004 2003 Revenues $69,324 $66,026 Operating
expenses 54,514 51,780 Pre-opening and start-up expenses 1,646 --
Depreciation and amortization 3,159 2,569 General and
administrative expenses 4,160 3,898 Income from operations 5,845
7,779 Interest expense, net 4,649 4,462 Income before provision for
income taxes 1,196 3,317 Provision for income taxes 490 1,360 Net
income $706 $1,957 Earnings per share: - Basic $0.05 $0.15 -
Diluted $0.05 $0.15 Number of shares used in per share computation:
- Basic 13,081 12,784 - Diluted 13,312 12,940 Total service
capacity (end of period) 16,644 15,945 Contracted beds in operation
(end of period) 9,394 9,436 Average occupancy (A) 100.7% 99.9%
Average occupancy excluding start-up operations 101.3% 99.9% (A)
Occupancy percentages are based on contracted service capacity of
residential facilities in operation. Since certain facilities have
service capacities that exceed contracted service capacities,
occupancy percentages can exceed 100% of contracted service
capacity. Balance Sheet Data: March 31, December 31, 2004 2003
Working capital $93,434 $86,214 Property and equipment, net 273,053
267,903 Total assets 453,630 448,157 Long-term debt 239,292 227,292
Stockholders' equity 168,139 166,235 Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, or as referenced
herein "pro forma" measures, to assess the operating results and
effectiveness of the Company's operations. These pro forma measures
exclude the effect of pre-opening and start-up revenues and costs,
and revenues and costs associated with the New Morgan Academy.
These measures assist both the Company and its investors in
understanding operating trends. These non-GAAP financial measures
may not be comparable to similarly titled measurements used by
other companies and should not be used as a substitute for net
income, earnings per share or other GAAP operating measurements.
Set forth below are reconciliations to GAAP measures of non-GAAP
measures used herein. RECONCILIATION OF HISTORICAL GAAP BASIS
RESULTS TO HISTORICAL NON-GAAP BASIS INFORMATION: ($000's except
per share amounts) Three Months Ended March 31, 2004 2003 GAAP
revenues $69,324 $66,026 Less: New Morgan Academy revenue -- 26
Less: Start-up revenue 593 -- Pro forma revenues $68,731 $66,000
GAAP income from operations $5,845 $7,779 Plus: New Morgan Academy
loss from operations 434 631 Pre-opening and start-up expenses, net
of start-up revenue 1,053 87 Pro forma income from operations
$7,332 $8,497 GAAP net income $706 $1,957 Plus: New Morgan Academy
net loss 494 591 Pre-opening and start-up expenses, net of start-up
revenue 622 51 Pro forma net income $1,822 $2,599 RECONCILIATION OF
HISTORICAL GAAP BASIS RESULTS TO HISTORICAL NON-GAAP BASIS
INFORMATION: Three Months Ended March 31, 2004 2003 GAAP earnings
per share - diluted: $0.05 $0.15 Plus: New Morgan Academy 0.04 0.05
Pre-opening and start-up expenses, net of start-up revenue 0.05 --
Pro forma earnings per share - diluted $0.14 $0.20 RECONCILIATION
OF FORWARD-LOOKING INFORMATION Three Months Ending Twelve Months
Ending June 30, 2004 December 31, 2004 GAAP earnings per share -
diluted $0.05 $0.48 New Morgan Academy 0.04 0.16 Pre-opening and
start-up expenses, net of start up revenue 0.10 0.26 Pro forma
earnings per share - diluted $0.19 $0.90 CORNELL COMPANIES, INC.
OPERATING STATISTICS For the Quarters Ended March 31, 2004 and 2003
Three Months ended March 31 2004 2003 % % Contracted beds in
operation: Secure Institutional 5,844 62% 5,912 63% Adult
Community-Based (1) 1,854 20% 1,901 20% Juvenile (1) 1,696 18%
1,623 17% Total 9,394 100% 9,436 100% Number of billed mandays:
Secure Institutional 536,908 42% 517,804 41% Adult Community-Based
Residential 182,540 14% 188,671 15% Non-residential (2) 146,825 11%
148,651 12% Juvenile: Residential 145,942 11% 131,376 11%
Non-residential (2) 275,440 21% 263,501 21% Total 1,287,655 100%
1,250,003 100% Revenues: Secure Institutional $25,784 37% $25,062
38% Adult Community-Based Residential 11,185 16% 11,200 17%
Non-residential 1,217 2% 1,486 2% Juvenile: Residential 23,472 34%
21,079 32% Non-residential 7,666 11% 7,199 11% Corp. & other -
0% Total $69,324 100% $66,026 100% Average revenue per diem: Secure
Institutional $48.02 $48.40 Adult Community-Based Residential
$61.27 $59.36 Non-residential (2) $8.29 $10.00 Juvenile:
Residential $160.83 $160.45 Non-residential (2) $27.83 $27.32 Corp.
& other Total $53.84 $52.82 (1) Residential Contract Capacity
Only (2) Non-residential "mandays" includes a mix of day units and
hourly units. Mental health facilities are reported in hours.
DATASOURCE: Cornell Companies, Inc. CONTACT: John L. Hendrix,
Executive Vice President & CFO of Cornell Companies, Inc.,
+1-713-623-0790 Web site: http://www.cornellcompanies.com/
Copyright
Cornell (NYSE:CRN)
過去 株価チャート
から 6 2024 まで 7 2024
Cornell (NYSE:CRN)
過去 株価チャート
から 7 2023 まで 7 2024