BEIJING, Dec. 27,
2022 /PRNewswire/ -- Cheetah Mobile Inc. (NYSE: CMCM)
("Cheetah Mobile" or the "Company"), a leading internet company,
today announced its unaudited consolidated financial results for
the first half of 2022 ended June 30,
2022.
Management Commentary
Mr. Sheng Fu, Cheetah Mobile's
Chairman and Chief Executive Officer, stated, "Cheetah Mobile's
total revenue in the first half of 2022 was RMB357.0 million (USD53.3
million). Although our business was negatively impacted by
headwinds such as Covid-19 resurgence in the first half of 2022,
we have not slowed down executing our
strategies. Our membership business as well as shopping-mall
coupon-selling robots business continued to grow in this
challenging environment. We believe that we have seen the bottom in
the first half and are seeing positive signs of improvement in our
business in the coming quarters. We will remain focusing on our
strategy; at the same time, we are
always ready for changing market environment and adapt our core
business to new conditions."
Mr. Thomas Ren, Cheetah Mobile's
Chief Financial Officer, commented, "In the first half of 2022, we
continued to strategically reduce costs and trim business structure to help mitigate
the impacts of a difficult business
environment. We managed to maintain solid cash position of
RMB1,890.6 million as of June 30,
2022. This gives us ample liquidity
to support our growth strategy and provides a strong cushion
for the evolving industry
landscape.
First Half 2022 Consolidated Financial Results
REVENUES
Total revenues were RMB357.0
million (US$53.3 million) in
the first half of 2022, representing a decrease of 13.0% year over
year.
Revenues from the Company's internet business decreased
by 22.6% year over year to RMB275.4
million (US$41.1 million) in
the first half of 2022. The year-over-year decrease was mainly due
to headwinds created by macro environment
and the COVID-19 resurgence.
Revenues from the AI and others were RMB81.6 million (US$12.2
million) in the first half of 2022, representing a 50.0%
year-over-year increase. The year-over-year increase was primarily
attributable to the growth of our
shopping-mall coupon-selling robots business as well as our global cloud service business.
COST OF REVENUES AND GROSS PROFIT
Cost of revenues increased by 12.1% year over year to
RMB123.2 million (US$18.4 million) in the first half of 2022. The
year-over-year increase was primarily attributable to the growth of our
shopping-mall coupon-selling robots business and global cloud
service business. Non-GAAP cost of revenues increased by
12.4% year over year to RMB122.8
million (US$18.3 million) in
the first half of 2022.
Gross profit decreased by 22.1% year over year to
RMB233.8 million (US$34.9 million) in the first half of 2022.
Non-GAAP gross profit decreased by 22.2% year over year to
RMB234.2 million (US$35.0 million) in the first half of 2022.
Gross margin was 65.5% in the first half of 2022,
compared to 73.2% in the first half of 2021. Non-GAAP gross
margin was 65.6% in the first half of 2022, compared to 73.4%
in the first half of 2021.
OPERATING INCOME/LOSS AND EXPENSES
Total operating expenses decreased by 13.4% year
over year to RMB359.9 million
(US$53.7 million) in the first half
of 2022. Total non-GAAP operating expenses decreased by
14.2% year over year to RMB356.4
million (US$53.2 million) in
the first half of 2022. The year-over-year
decrease was primarily due to our continuous effort to optimize
cost structure and improve operating efficiency.
- Research and development expenses decreased by
21.2% year over year to RMB95.0
million (US$14.2 million) in
the first half of 2022. Non-GAAP research and development
expenses decreased by 19.5% year over year to RMB94.7 million (US$14.1
million) in the first half of 2022.
- Selling and marketing expenses decreased by 15.5% year
over year to RMB170.3 million
(US$25.4 million) in the first half
of 2022. Non-GAAP selling and marketing expenses decreased
by 15.8% year over year RMB169.3
million (US$25.3 million) in
the first half of 2022.
- General and administrative expenses increased by 2.1%
year over year to RMB99.2 million
(US$14.8 million) in the first half
of 2022. Non-GAAP general and administrative expenses
decreased by 3.3% year over year to RMB97.0
million (US$14.5 million) in
the first half of 2022.
Operating loss was RMB126.1
million (US$18.8 million) in
the first half of 2022, compared to RMB115.3
million in the same period of the last year. Non-GAAP
operating loss was RMB122.2
million (US$18.2 million) in
the first half of 2022, compared to RMB114.6
million in the same period of the last year.
- Operating loss for the internet business was
RMB18.1 million in the first half of
2022, compared to an operating profit of RMB7.5 million in the same period last year.
- Operating loss for AI and others was RMB104.1 million in the first half of 2022,
compare with an operating loss of RMB122.1
million in the same period last year.
Share-based compensation expenses were RMB3.9 million (US$0.6
million) in the first half of 2022, compared to RMB0.8 million in the same period of the last
year.
OTHER INCOME, NET
Other income, net was RMB66.8
million (US$10.0 million) in
the first half of 2022, which was primarily from the disposal gain
and fair value change of some investments.
NET INCOME/(LOSS) ATTRIBUTABLE TO CHEETAH MOBILE
SHAREHOLDERS
Net loss attributable to Cheetah Mobile
shareholders was RMB72.6
million (US$10.8 million) in
the first half of 2022, compared to a net income attributable to
Cheetah Mobile shareholders of RMB77.4
million in the same period of the last year.
Non-GAAP net loss attributable to Cheetah Mobile
shareholders was RMB68.6 million (US$10.2 million) in the first half of 2022,
compared to a non-GAAP net income attributable to Cheetah Mobile
shareholders of RMB78.1 million in
the same period of the last year.
NET INCOME/(LOSS) PER ADS
Diluted loss per ADS was RMB2.59 (US$0.39)
in the first half of 2022, compared to diluted income per ADS of
RMB2.69 in the same period of the
last year. Non-GAAP diluted loss per ADS was RMB2.45(US$0.37) in first half of 2022, compared
to Non-GAAP diluted income per ADS of RMB2.72 in the
same period of the last year.
BALANCE SHEET
As of June 30, 2022, the Company
had cash and cash equivalents, restricted cash and short-term
investments of RMB1,890.6 million
(US$282.3 million).
SHARES ISSUED AND OUTSTANDING
As of June 30, 2022, the Company
had a total of 1,420,620,585 Class A and Class B ordinary shares
issued and outstanding. On August 23, 2022, the Company announced
that it changed the ratio of its American Depositary Share ("ADS")
to Class A ordinary share ("Share") from one (1) ADS representing
ten (10) Shares to one (1) ADS representing fifty (50) Shares,
effective September 2, 2022.
Accordingly, the Company has
retrospectively revised the comparative data from the previous
periods to conform to the requisite presentation for the current
period.
Business Outlook
For the second half of 2022, the Company expects its total
revenues to be between RMB480 million (US$71.7
million) and RMB530 million (US$79.1
million). This amount reflects the Company's current
and preliminary expectations.
Exchange Rate
This press release contains translations of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars in this press release were made at a
rate of RMB6.6981 to US$1.00, the exchange rate in effect as of
June 30, 2022, as set forth in the
H.10 statistical release of the Federal Reserve Board. Such
translations should not be construed as representations that RMB
amounts could be converted into U.S. dollars at that rate or any
other rate, or to be the amounts that would have been reported
under accounting principles generally accepted in the United States of America ("U.S.
GAAP").
About Cheetah Mobile Inc.
Cheetah Mobile is a leading internet company. It has attracted
hundreds of millions of monthly active users through an array of
internet products such as Clean Master, Security Master and several
casual games. The Company provides advertising services to
advertisers worldwide as well as value-added services including the
sale of premium membership and in-app virtual items to its users.
Cheetah Mobile is also committed to leveraging its cutting-edge
artificial intelligence technologies to power its products and make
the world smarter. It has been listed on the New York Stock
Exchange since May 2014.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements, including management quotes and business outlook,
constitute forward-looking statements under the U.S. Private
Securities Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates" and similar statements. Such statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in the
forward-looking statements, including but are not limited to the
following: Cheetah Mobile's growth strategies; Cheetah Mobile's
ability to retain and increase its user base and expand its product
and service offerings; Cheetah Mobile's ability to monetize its
platform; Cheetah Mobile's future business development, financial
condition and results of operations; competition with companies in
a number of industries including internet companies that provide
online marketing services and internet value-added services;
expected changes in Cheetah Mobile's revenues and certain cost or
expense items; and general economic and business condition globally
and in China. Further information
regarding these and other risks is included in Cheetah Mobile's
filings with the U.S. Securities and Exchange Commission. Cheetah
Mobile does not undertake any obligation to update any
forward-looking statement as a result of new information, future
events or otherwise, except as required under applicable law.
Use of Non-GAAP Financial Measures
This release contains the following non-GAAP financial
measures:
- Non-GAAP cost of revenues excludes share-based compensation
expenses
- Non-GAAP gross profit excludes share-based compensation
expenses
- Non-GAAP gross margin excludes share-based compensation
expense
- Total non-GAAP operating expenses exclude share-based
compensation expenses
- Non-GAAP research and development expenses exclude share-based
compensation expenses
- Non-GAAP selling and marketing expenses exclude share-based
compensation expenses
- Non-GAAP general and administrative expenses exclude
share-based compensation expenses
- Non-GAAP operating profit/loss excludes share-based
compensation expenses
- Non-GAAP net income/loss attributable to Cheetah Mobile
shareholders excludes share-based compensation expenses
- Non-GAAP diluted earnings/losses per ADS excludes share-based
compensation expenses
- Non-GAAP adjusted EBITDA represents net income/loss
attributable to Cheetah Mobile shareholders excluding share-based
compensation, interest income, depreciation and amortization, net
income attributable to noncontrolling interests, other income, net
and income tax expenses
The Company reviews these non-GAAP financial measures together
with GAAP financial measures to obtain a better understanding of
its operating performance. It uses the non-GAAP financial measures
for planning, forecasting and measuring results against the
forecast. The Company believes that non-GAAP financial measures are
useful supplemental information for investors and analysts to
assess its operating performance without the effect of share-based
compensation expenses, which have been and will continue to be
significant recurring expenses in its business. However, the use of
non-GAAP financial measures has material limitations as an
analytical tool. One of the limitations of using non-GAAP financial
measures is that they do not include all items that impact the
Company's net income for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all
companies, they may not be comparable to other similarly titled
measures used by other companies. In light of the foregoing
limitations, you should not consider non-GAAP financial measure in
isolation from or as an alternative to the financial measure
prepared in accordance with U.S. GAAP. For more information on
these non-GAAP financial measures, please see the tables captioned
"Cheetah Mobile Inc. Reconciliation of GAAP and Non-GAAP
Results".
Investor Relations Contact
Cheetah Mobile Inc.
Tel: +86 10 6292 7779
Email: ir@cmcm.com
CHEETAH MOBILE
INC.
|
Condensed
Consolidated Balance Sheets
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
As
of
|
|
December 31,
2021
|
|
June 30,
2022
|
|
RMB
|
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
1,583,926
|
|
1,644,723
|
|
245,551
|
Restricted
cash
|
781
|
|
815
|
|
122
|
Short-term
investments
|
262,813
|
|
245,088
|
|
36,591
|
Accounts
receivable
|
170,305
|
|
209,564
|
|
31,287
|
Prepayments and other
current assets
|
479,329
|
|
680,930
|
|
101,660
|
Due from related
parties
|
101,333
|
|
104,824
|
|
15,650
|
Total current
assets
|
2,598,487
|
|
2,885,944
|
|
430,861
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property and equipment,
net
|
101,794
|
|
78,836
|
|
11,770
|
Right-of-use assets,
net
|
45,181
|
|
37,783
|
|
5,641
|
Intangible assets,
net
|
10,052
|
|
7,857
|
|
1,173
|
Investment in equity
investees
|
236,552
|
|
272,292
|
|
40,652
|
Other long term
investments
|
1,757,845
|
|
1,819,149
|
|
271,592
|
Due from related
parties
|
111,335
|
|
114,739
|
|
17,130
|
Deferred tax
assets
|
14,384
|
|
15,779
|
|
2,356
|
Other non-current
assets
|
102,688
|
|
86,262
|
|
12,877
|
Total non-current
assets
|
2,379,831
|
|
2,432,697
|
|
363,191
|
|
|
|
|
|
|
Total
assets
|
4,978,318
|
|
5,318,641
|
|
794,052
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
Current
liabilities:
|
|
|
|
|
|
Accounts
payable
|
134,879
|
|
117,811
|
|
17,589
|
Accrued expenses and
other current
liabilities
|
1,137,348
|
|
1,423,034
|
|
212,453
|
Due to related
parties
|
37,760
|
|
33,455
|
|
4,995
|
Income tax
payable
|
43,907
|
|
40,110
|
|
5,988
|
Total current
liabilities
|
1,353,894
|
|
1,614,410
|
|
241,025
|
CHEETAH MOBILE
INC.
|
Condensed
Consolidated Balance Sheets
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
As
of
|
|
December 31,
2021
|
|
June 30,
2022
|
|
RMB
|
|
RMB
|
|
USD
|
Non-current
liabilities:
|
|
|
|
|
|
Deferred tax
liabilities
|
58,564
|
|
61,787
|
|
9,225
|
Other non-current
liabilities
|
205,717
|
|
207,463
|
|
30,973
|
Total non-current
liabilities
|
264,281
|
|
269,250
|
|
40,198
|
|
|
|
|
|
|
Total
liabilities
|
1,618,175
|
|
1,883,660
|
|
281,223
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Ordinary
shares
|
235
|
|
235
|
|
35
|
Additional paid-in
capital
|
2,685,544
|
|
2,685,806
|
|
400,980
|
Retained
earnings
|
505,085
|
|
432,372
|
|
64,551
|
Accumulated other
comprehensive
income
|
88,262
|
|
243,260
|
|
36,318
|
Total Cheetah Mobile
shareholders'
equity
|
3,279,126
|
|
3,361,673
|
|
501,884
|
Noncontrolling
interests
|
81,017
|
|
73,308
|
|
10,945
|
|
|
|
|
|
|
Total
equity
|
3,360,143
|
|
3,434,981
|
|
512,829
|
|
|
|
|
|
|
Total liabilities
and equity
|
4,978,318
|
|
5,318,641
|
|
794,052
|
CHEETAH MOBILE
INC.
|
Condensed
Consolidated Statements of Comprehensive Income
(Loss)
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars ("US$"), except for
number of
shares and per share(or ADS) data)
|
|
|
|
|
|
|
|
For The Six Months
Ended
|
|
June 30,
2021
|
|
June 30,
2022
|
|
RMB
|
|
RMB
|
|
USD
|
Revenues
|
410,146
|
|
357,023
|
|
53,302
|
Internet
business
|
355,758
|
|
275,468
|
|
41,126
|
AI and
others
|
54,388
|
|
81,555
|
|
12,176
|
|
|
|
|
|
|
Cost of revenues
(a)
|
(109,913)
|
|
(123,221)
|
|
(18,396)
|
Gross
profit
|
300,233
|
|
233,802
|
|
34,906
|
|
|
|
|
|
|
Operating income and
expenses:
|
|
|
|
|
|
Research and
development (a)
|
(120,535)
|
|
(95,037)
|
|
(14,189)
|
Selling and marketing
(a)
|
(201,561)
|
|
(170,339)
|
|
(25,431)
|
General and
administrative (a)
|
(97,128)
|
|
(99,188)
|
|
(14,808)
|
Other operating
income
|
3,646
|
|
4,682
|
|
699
|
Total operating
income and expenses
|
(415,578)
|
|
(359,882)
|
|
(53,729)
|
|
|
|
|
|
|
Operating
loss
|
(115,345)
|
|
(126,080)
|
|
(18,823)
|
Other
income/(expenses):
|
|
|
|
|
|
Interest income,
net
|
8,430
|
|
14,163
|
|
2,114
|
Foreign exchange
gain/(loss)
|
9,774
|
|
(55,039)
|
|
(8,217)
|
Gain from equity method
investments,
net
|
63,646
|
|
24,329
|
|
3,632
|
Other income,
net
|
120,448
|
|
66,829
|
|
9,977
|
|
|
|
|
|
|
Income (loss) before
taxes
|
86,953
|
|
(75,798)
|
|
(11,317)
|
Income tax
expenses
|
(8,108)
|
|
(1,129)
|
|
(169)
|
Net income/
(loss)
|
78,845
|
|
(76,927)
|
|
(11,486)
|
Less: net income/
(loss) attributable to
noncontrolling interests
|
1,481
|
|
(4,355)
|
|
(650)
|
Net income/(loss)
attributable to Cheetah
Mobile shareholders
|
77,364
|
|
(72,572)
|
|
(10,836)
|
|
|
|
|
|
|
Earnings/(losses)
per share
|
|
|
|
|
|
Basic
|
0.0542
|
|
(0.0504)
|
|
(0.0075)
|
Diluted
|
0.0538
|
|
(0.0517)
|
|
(0.0077)
|
|
|
|
|
|
|
Earnings/(losses)
per ADS
|
|
|
|
|
|
Basic
|
2.7075
|
|
(2.5207)
|
|
(0.3763)
|
Diluted
|
2.6891
|
|
(2.5865)
|
|
(0.3862)
|
|
|
|
|
|
|
Weighted average
number of shares
outstanding
|
|
|
|
|
|
Basic
|
1,428,699,697
|
|
1,439,543,148
|
|
1,439,543,148
|
Diluted
|
1,428,699,697
|
|
1,439,543,148
|
|
1,439,543,148
|
Weighted average
number of ADSs
outstanding
|
|
|
|
|
|
Basic
|
28,573,994
|
|
28,790,863
|
|
28,790,863
|
Diluted
|
28,573,994
|
|
28,790,863
|
|
28,790,863
|
CHEETAH MOBILE
INC.
|
Condensed
Consolidated Statements of Comprehensive Income
(Loss)
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars ("US$"), except for
number of
shares and per share(or ADS) data)
|
|
|
|
|
|
|
|
For The Six Months
Ended
|
|
June 30,
2021
|
|
June 30,
2022
|
|
RMB
|
|
RMB
|
|
USD
|
Other comprehensive
(loss)/income, net of tax of nil
|
Foreign currency
translation adjustments
|
(34,687)
|
|
151,644
|
|
22,640
|
Unrealized gain on
available-for-sale
securities, net
|
-
|
|
-
|
|
-
|
Other comprehensive
(loss)/income
|
(34,867)
|
|
151,644
|
|
22,640
|
Total comprehensive
income
|
43,978
|
|
74,717
|
|
11,154
|
Less: Total
comprehensive
income/(loss) attributable to
noncontrolling interests
|
3,075
|
|
(7,709)
|
|
(1,151)
|
Total comprehensive
income
attributable to Cheetah Mobile
shareholders
|
40,903
|
|
82,426
|
|
12,305
|
CHEETAH MOBILE
INC.
|
Condensed
Consolidated Statements of Comprehensive Income
(Loss)
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars ("US$"), except for
number of
shares and per share(or ADS) data)
|
|
|
|
|
|
|
|
For The Six Months
Ended
|
|
June 30,
2021
|
|
June 30,
2022
|
(a) Share-based
compensation expenses
|
RMB
|
|
RMB
|
|
USD
|
Cost of
revenues
|
620
|
|
403
|
|
60
|
Research and
development
|
2,908
|
|
321
|
|
48
|
Selling and
marketing
|
411
|
|
1,039
|
|
155
|
General and
administrative
|
(3,176)
|
|
2,165
|
|
323
|
Total
|
763
|
|
3,928
|
|
586
|
CHEETAH MOBILE
INC.
|
Reconciliation of
GAAP and Non-GAAP Results
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars ("US$"), except for
per share
data)
|
|
|
|
|
|
|
|
|
|
For The Six Months
Ended June 30, 2022
|
|
GAAP
|
|
Share-based
|
|
Non-GAAP
|
|
Result
|
|
Compensation
|
|
Result
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
Revenues
|
357,023
|
|
-
|
|
357,023
|
|
53,302
|
Cost of
revenues
|
(123,221)
|
|
403
|
|
(122,818)
|
|
(18,336)
|
Gross profit
|
233,802
|
|
403
|
|
234,205
|
|
34,966
|
|
|
|
|
|
|
|
|
Research and
development
|
(95,037)
|
|
321
|
|
(94,716)
|
|
(14,141)
|
Selling and
marketing
|
(170,339)
|
|
1,039
|
|
(169,300)
|
|
(25,276)
|
General and
administrative
|
(99,188)
|
|
2,165
|
|
(97,023)
|
|
(14,485)
|
Other operating
expense
|
4,682
|
|
-
|
|
4,682
|
|
699
|
Total operating income
and expenses
|
(359,882)
|
|
3,525
|
|
(356,357)
|
|
(53,203)
|
|
|
|
|
|
|
|
|
Operating
loss
|
(126,080)
|
|
3,928
|
|
(122,152)
|
|
(18,237)
|
Net loss attributable
to Cheetah
Mobile shareholders
|
(72,572)
|
|
3,928
|
|
(68,644)
|
|
(10,248)
|
|
|
|
|
|
|
|
|
Diluted losses per
ordinary share
(RMB)
|
(0.05)
|
|
-
|
|
(0.05)
|
|
|
Diluted losses per ADS
(RMB)
|
(2.59)
|
|
0.14
|
|
(2.45)
|
|
|
Diluted losses per ADS
(USD)
|
(0.39)
|
|
0.02
|
|
(0.37)
|
|
|
|
|
|
|
|
|
|
|
|
For The Six Months
Ended June 30, 2021
|
|
|
GAAP
|
|
Share-based
|
|
Non-GAAP
|
|
|
Result
|
|
Compensation
|
|
Result
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
Revenues
|
410,146
|
|
-
|
|
410,146
|
|
Cost of
revenues
|
(109,913)
|
|
620
|
|
(109,293)
|
|
Gross profit
|
300,233
|
|
620
|
|
300,853
|
|
|
|
|
|
|
|
|
Research and
development
|
(120,535)
|
|
2,908
|
|
(117,627)
|
|
Selling and
marketing
|
(201,561)
|
|
411
|
|
(201,150)
|
|
General and
administrative
|
(97,128)
|
|
(3,176)
|
|
(100,304)
|
|
Other operating
expense
|
3,646
|
|
-
|
|
3,646
|
|
Total operating income
and expenses
|
(415,578)
|
|
143
|
|
(415,435)
|
|
|
|
|
|
|
|
|
Operating
loss
|
(115,345)
|
|
763
|
|
(114,582)
|
|
Net income attributable
to Cheetah Mobile
shareholders
|
77,364
|
|
763
|
|
78,127
|
|
|
|
|
|
|
|
|
Diluted earnings per
ordinary share (RMB)
|
0.05
|
|
-
|
|
0.05
|
|
Diluted earnings per
ADS (RMB)
|
2.69
|
|
0.03
|
|
2.72
|
|
CHEETAH MOBILE
INC.
|
Information about
Segment
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars ("US$"), except for
percentage)
|
|
|
For The Six Months
Ended June 30, 2022
|
|
Internet
Business
|
|
AI and
others
|
|
Unallocated*
|
|
Consolidated
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
USD
|
Revenue
|
275,468
|
|
81,555
|
|
-
|
|
357,023
|
|
53,302
|
Operating
loss
|
(18,107)
|
|
(104,045)
|
|
(3,928)
|
|
(126,080)
|
|
(18,823)
|
Operating
margin
|
(6.6) %
|
|
(127.6) %
|
|
-
|
|
(35.3) %
|
|
(35.3) %
|
|
|
|
|
|
|
|
|
|
|
For The Six Months
Ended June 30, 2021
|
|
Internet
Business
|
|
AI and
others
|
|
Unallocated*
|
|
Consolidated
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
Revenue
|
355,758
|
|
54,388
|
|
-
|
|
410,146
|
Operating
profit/(loss)
|
7,502
|
|
(122,084)
|
|
(763)
|
|
(115,345)
|
Operating
margin
|
2.1 %
|
|
(224.5) %
|
|
-
|
|
(28.1) %
|
|
|
|
|
|
|
|
|
* Unallocated
expenses refer to SBC expenses that are not allocated to individual
segments.
|
CHEETAH MOBILE
INC.
|
Reconciliation from
Net Income Attributable to Cheetah Mobile Shareholders to Adjusted
EBITDA
(Non-GAAP)
|
(Unaudited, amounts
in thousands of Renminbi ("RMB") and US dollars
("US$"))
|
|
|
|
|
|
|
|
For The Six Months
Ended
|
|
June 30,
2021
|
|
June 30,
2022
|
|
RMB
|
|
RMB
|
|
USD
|
Net income/(loss)
attributable to Cheetah
Mobile shareholders
|
77,364
|
|
(72,572)
|
|
(10,836)
|
Add:
|
|
|
|
|
|
Income tax
expenses
|
8,108
|
|
1,129
|
|
169
|
Interest
income, net
|
(8,430)
|
|
(14,163)
|
|
(2,114)
|
Depreciation
and amortization
|
16,863
|
|
27,892
|
|
4,164
|
Net
income/(loss) attributable to
noncontrolling interests
|
1,481
|
|
(4,355)
|
|
(650)
|
Other income,
net
|
(193,868)
|
|
(36,119)
|
|
(5,392)
|
Share-based
compensation
|
763
|
|
3,928
|
|
586
|
Adjusted
EBITDA
|
(97,719)
|
|
(94,260)
|
|
(14,073)
|
View original
content:https://www.prnewswire.com/news-releases/cheetah-mobile-announces-first-half-2022-unaudited-consolidated-financial-results-301710153.html
SOURCE Cheetah Mobile