- Record revenue of $936 million, representing 7% sequential
growth and 22% annual growth amidst continuing industry-wide supply
chain challenges
- Aerospace & Defense, Industrial and Test, Measurement &
Emulation (AIT) revenue increased 20% sequentially, with strong
performance in all sub-markets led by another record performance in
the Industrial end market and improvement in Aerospace &
Defense business
- Automotive, Broadcast and Consumer (ABC) revenue in the quarter
increased 19% sequentially, with record quarters in all
sub-markets, led by the Automotive end market
- Wired and Wireless Group (WWG) revenue increased 9%
sequentially and 42% year-over-year as robust global 5G deployments
continue and strength from the Wired business
- Data Center Group (DCG) revenue declined modestly, down 3%
quarter-over-quarter, as Networking strength was offset by a
decline in Compute
- Platform transformation continues with total Adaptive SoC
revenue, which includes Zynq and Versal platforms, up 9%
sequentially and 56% year-over-year, and representing 29% of total
revenue
Xilinx, Inc. (Nasdaq: XLNX), the leader in adaptive computing,
today announced record revenues of $936 million for the fiscal
second quarter, up 7% over the previous quarter.
GAAP net income for the fiscal second quarter was $235 million,
or $0.94 per diluted share. Non-GAAP net income for the quarter was
$266 million, or $1.06 per diluted share.
As permitted as of October 27, 2021 under the terms of the
Merger Agreement between Xilinx and Advanced Micro Devices, Inc.
(AMD), the Xilinx Board of Directors voted unanimously to declare a
cash dividend of $0.37 per outstanding share of common stock
payable on November 15, 2021 to all stockholders of record at the
close of business on November 8, 2021. The dividend is conditioned
upon and will only be payable if the merger has not closed on or
before the record date for such dividend.
Additional second quarter of fiscal year 2022 comparisons are
provided in the charts below.
Q2 Fiscal 2022 Financial
Highlights
(In millions, except EPS)
GAAP
Q2
Q1
Q2
FY2022
FY2022
FY2021
Q-T-Q
Y-T-Y
Net revenues*
$936
$879
$767
7%
22%
Gross margin
$632
$586
$542
8%
17%
Operating income
$250
$210
$205
19%
22%
Net income
$235
$206
$194
14%
21%
Diluted earnings per share
$0.94
$0.83
$0.79
13%
19%
Non-GAAP
Q2
Q1
Q2
FY2022
FY2022
FY2021
Q-T-Q
Y-T-Y
Net revenues*
$936
$879
$767
7%
22%
Gross margin
$644
$596
$548
8%
17%
Operating income
$288
$246
$216
17%
33%
Net income
$266
$236
$203
13%
31%
Diluted earnings per share
$1.06
$0.95
$0.82
12%
29%
* No adjustment between GAAP and
Non-GAAP
“Xilinx delivered another record quarter despite the continuing
industry-wide supply chain constraints,” said Victor Peng, Xilinx
president and CEO. “We saw broad strength in the vast majority of
our markets in the quarter, driven by record performance from the
Industrial, Auto, Broadcast and Consumer end markets, as well as
improvement in the Aerospace & Defense end market. Our business
and operations teams have made tremendous efforts to support our
customers’ critical needs in what continues to be an extremely
challenging supply environment. We also believe we remain on track
for regulatory approval for the AMD transaction and to close by the
end of the calendar year.
“Industry trends continue to drive strong demand for Xilinx
products. Core markets are benefiting from multiple tail winds,
including the increasing requirements for advanced processing and
broad digitalization trends in all industries, that are driving
both increased silicon content as well as overall demand. 5G
volumes remain strong, led by North America and the Asia Pacific
region, across multiple products. Our engagements with hyperscalers
are deepening as FPGA-as-a-Service expands to new workloads, and we
continue to drive solid design win momentum in Compute, Networking
and Storage.”
“The record quarters in Industrial, Auto, Broadcast and Consumer
end markets drove total sequential growth of 7% and 22%
year-over-year,” said Brice Hill, Xilinx CFO. “Our transformation
to an adaptive platform company continues to accelerate, with
Adaptive SoC sequential revenue growth of 9% and year-over-year
growth of 56%. In addition, Advanced Products grew 9% sequentially
and 28% year-over-year and represented 74% of total revenue.
“Free cash flow of $107 million, or 11% of revenue, reflected
expected normalization in working capital following exceptionally
strong free cash flow in Q1. We are extremely pleased that record
revenues, combined with strong gross and operating margins, drove
record non-GAAP net income and non-GAAP EPS in the quarter.”
Net Revenues by Geography:
Percentages
Growth Rates
Q2
Q1
Q2
FY2022
FY2022
FY2021
Q-T-Q
Y-T-Y
North America
26%
23%
29%
20%
7%
Asia Pacific
48%
52%
48%
-3%
23%
Europe
16%
15%
18%
16%
14%
Japan
10%
10%
5%
8%
124%
Net Revenues by End Market:
Percentages
Growth Rates
Q2
Q1
Q2
FY2022
FY2022
FY2021
Q-T-Q
Y-T-Y
A&D, Industrial and TME
40%
36%
44%
20%
13%
Automotive, Broadcast and
Consumer
22%
20%
16%
19%
70%
Wired and Wireless Group
31%
30%
26%
9%
42%
Data Center Group
9%
10%
14%
-3%
-22%
Channel
-2%
4%
0%
NM
NM
Net Revenues by Product:
Percentages
Growth Rates
Q2
Q1
Q2
FY2022
FY2022
FY2021
Q-T-Q
Y-T-Y
Advanced Products
74%
72%
70%
9%
28%
Core Products
26%
28%
30%
0%
8%
Products are classified as follows: Advanced Products:
Versal, UltraScale+, UltraScale and 7-series product families, and
production boards business composed of Alveo, Solarflare, Network,
and System-On-Modules. Core Products: Virtex-6, Spartan-6,
Virtex‐5, CoolRunner‐II, Virtex-4, Virtex-II, Spartan-3, Spartan-2,
XC9500 products, configuration solutions, software &
support/services.
Key Statistics:
(Dollars in Millions)
Q2
Q1
Q2
FY2022
FY2022
FY2021
Operating Cash Flow
$122
$390
$248
Depreciation Expense (including software
amortization)
$31
$32
$30
Capital Expenditures (including
software)
$15
$17
$15
Free Cash Flow (1)
$107
$373
$232
Inventory Days (internal)
86
89
114
Revenue Turns (%)
23
27
38
(1)
Free Cash Flow = Operating Cash Flow -
Capital Expenditures (including software)
Product and Financial Highlights - Fiscal Second Quarter
2022
- Microsoft announced that Azure is now utilizing its NP-VM
FPGA-as-a-Service infrastructure, powered by Xilinx Alveo
accelerators, to dramatically improve the performance of Apache
Spark on the Azure Synapse analytics platform.
- Amazon announced the general availability of Amazon EC2 VT1
instances that feature the same Xilinx Alveo U30 media accelerator
transcoding cards used in the SDK.
- Xilinx and NEC Corporation announced a collaboration on NEC’s
next generation 5G radio units, expected to be available for global
deployment in 2022.
- Xilinx announced that it has begun shipping its new Zynq RFSoC
DFE in volume to multiple radio customers worldwide including a top
wireless system vendor.
- Xilinx and Motovis, a provider of embedded AI for autonomous
driving, are collaborating on a solution that pairs the Xilinx
Automotive Zynq system-on-chip platform and Motovis’ convolutional
neural network IP to the automotive market.
Commentary on AMD Transaction
As announced on October 27, 2020, Advanced Micro Devices, Inc.
(AMD) intends to acquire Xilinx in an all-stock transaction. Due to
the pending acquisition, Xilinx will not hold an earnings
conference call or provide forward-looking guidance. As permitted
as of October 27, 2021 under the terms of the Merger Agreement
between Xilinx and AMD, the Xilinx Board of Directors has declared
a cash dividend of $0.37 per outstanding share of common stock. The
dividend is conditioned upon and will only be payable if the merger
has not closed on or before the record date for such dividend.
Xilinx’s stock repurchase program remains suspended. The parties
believe that the transaction remains on-track for regulatory
approval and close by calendar year end.
Non-GAAP Financial Information
Fiscal second quarter 2022 results include financial measures
which are not determined in accordance with the United States
generally accepted accounting principles (GAAP), as indicated.
Non-GAAP measures should not be considered as a substitute for, or
superior to, financial measures determined in accordance with GAAP.
The presentation of non-GAAP financial measures has been
reconciled, in each case, to the most directly comparable GAAP
measure, as indicated in the accompanying tables. Xilinx’s (the
Company) calculation of such non-GAAP measures may not be
comparable to similarly-titled measures used by other
companies.
Management uses the non-GAAP financial measures disclosed
herein, other than free cash flow, to evaluate the Company's
financial results from continuing operations (excluding the impact
of acquisitions) and compare to operating performance in past
periods. Similarly, Management believes presentation of these
non-GAAP measures is useful to investors because it enables
investors and analysts to evaluate operating expenses of the
Company's core business, excluding the impact of non-core business
expenses, such as acquisition-related amortization and
non-recurring items, as described below:
M&A related expenses: These expenses mainly consist of
legal, advisory and consulting fees associated with acquisition
activities, and also include fees and retention compensation
related to the Company’s acquisition by AMD. The Company believes
these costs do not reflect its current operating performance.
Amortization of acquisition-related intangibles: Amortization of
acquisition-related intangible assets consists of amortization of
intangible assets such as developed technology acquired in
connection with business combinations. The non-GAAP adjustments
exclude these charges to facilitate an evaluation of the Company’s
current operating performance and comparisons to its past operating
performance.
Income taxes: The Company excludes the income tax effects of
non-GAAP adjustments reflected in operating expenses and other
income, as detailed above. It also excludes other significant tax
effects of post-acquisition tax integration transactions. The
Company believes excluding post-acquisition tax integration items
will facilitate a comparable evaluation of its current performance
to its past performance.
In addition, free cash flow, which is cash flow from operations
adjusted to exclude additions to software, property, plant, and
equipment, is used by management when assessing the Company’s
sources of liquidity, capital resources, and quality of earnings.
The Company believes that this non-GAAP financial measure is
helpful in understanding the Company’s capital requirements and
provides an additional means to evaluate the cash flow trends of
the Company’s business.
Forward-Looking Statements
This release contains forward-looking statements, which can
often be identified by the use of forward-looking words such as
“expect,” “believe,” “may,” “will,” “could,” “anticipate,”
“estimate,” “continue,” “plan,” “intend,” “project” or other
similar expressions. Statements that refer to or are based on
uncertain events or assumptions also identify forward-looking
statements. Such forward-looking statements include, but are not
limited to, statements related to our proposed acquisition by AMD,
the semiconductor market, the growth and acceptance of our
products, expected revenue growth, the demand and growth in the
markets we serve, and opportunity for expansion into new markets.
Undue reliance should not be placed on such forward-looking
statements, which speak only as of the date they are made. We
undertake no obligation to update such forward-looking statements.
Actual events and results may differ materially from those in the
forward-looking statements and are subject to risks and
uncertainties, including, among others, the impact of the ongoing
COVID-19 pandemic and related mitigation measures (which, in
addition to presenting its own risks and uncertainties, may also
heighten the other risks and uncertainties faced by our business
and decrease our visibility into all aspects of our business);
closing of the proposed transaction with AMD on anticipated timing
(including the risk that the conditions to the transaction are not
satisfied on a timely basis or at all or the failure of the
transaction to close for any other reason) and terms (including
obtaining the anticipated tax treatment, regulatory approvals,
required consents or authorizations); unanticipated difficulties or
expenditures relating to the transaction; the response of business
partners and retention as a result of the announcement and pendency
of the transaction; the diversion of management time on
transaction-related matters; customer acceptance of our new
products; changing global economic conditions; our dependence on
certain customers; trade and export restrictions; the condition and
performance of our customers and the end markets in which they
participate; our ability to forecast end customer demand; a high
dependence on turns business; more customer volume discounts than
expected; greater product mix changes than anticipated;
fluctuations in manufacturing yields; our ability to deliver
product in a timely manner; our ability to successfully manage
production at multiple foundries; our reliance on third parties
(including distributors); variability in wafer pricing; costs and
liabilities associated with current and future litigation
(including litigation relating to the proposed transaction with
AMD); our ability to generate cost and operating expense savings in
an efficient and timely manner; our ability to realize the goals
contemplated by our acquisitions and strategic investments; the
impact of current and future legislative and regulatory changes;
the impact of new accounting pronouncements and tax laws, including
the U.S. Tax Cuts and Jobs Act, and interpretations thereof; and
other risk factors described in our most recent Forms 10-Q and 10-K
and subsequent filings with the U.S. Securities and Exchange
Commission.
About Xilinx
Xilinx, Inc. develops highly flexible and adaptive computing
platforms that enable rapid innovation across a variety of
technologies - from the cloud, to the edge, to the endpoint. Xilinx
is the inventor of the FPGA and Adaptive SoCs (including our
Adaptive Compute Acceleration Platform, or ACAP), designed to
deliver the most dynamic computing technology in the industry. We
collaborate with our customers to create scalable, differentiated
and intelligent solutions that enable the adaptable, intelligent
and connected world of the future. For more information, visit
xilinx.com.
Xilinx, the Xilinx logo, Alveo, Artix, Kintex, Spartan, Versal,
Vitis, Virtex, Vivado, Zynq, Kria and other designated brands
included herein are trademarks of Xilinx in the United States
and/or other countries. All other trademarks are the property of
their respective owners.
XILINX, INC. CONDENSED CONSOLIDATED STATEMENTS OF
INCOME (Unaudited) (In thousands, except per share
amounts) Three Months Ended Six Months Ended
October 2, 2021 July 3, 2021 September 26,
2020 October 2, 2021 September 26, 2020 Net
revenues
$
935,770
$
878,606
$
766,535
$
1,814,376
$
1,493,208
Cost of revenues: Cost of products sold
293,327
283,441
218,120
576,768
444,223
Amortization of acquisition-related intangibles
10,150
9,066
6,696
19,216
13,393
Total cost of revenues
303,477
292,507
224,816
595,984
457,616
Gross margin
632,293
586,099
541,719
1,218,392
1,035,592
Operating expenses: Research and development
253,881
247,975
219,647
501,856
429,760
Selling, general and administrative
126,319
124,920
113,793
251,239
219,176
Amortization of acquisition-related intangibles
2,252
2,841
2,862
5,093
5,724
Total operating expenses
382,452
375,736
336,302
758,188
654,660
Operating income
249,841
210,363
205,417
460,204
380,932
Interest and other income (expense), net
(9,204
)
1,000
(10,771
)
(8,204
)
(22,924
)
Income before income taxes
240,637
211,363
194,646
452,000
358,008
Provision for income taxes
6,092
5,022
830
11,114
70,356
Net income
$
234,545
$
206,341
$
193,816
$
440,886
$
287,652
Net income per common share: Basic
$
0.95
$
0.84
$
0.79
$
1.79
$
1.18
Diluted
$
0.94
$
0.83
$
0.79
$
1.77
$
1.17
Cash dividends per common share
$
-
$
-
$
0.38
$
-
$
0.76
Shares used in per share calculations: Basic
247,765
245,860
244,837
246,344
243,602
Diluted
250,457
249,320
246,763
249,478
245,847
XILINX, INC. CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands) October 2, 2021 April 03, 2021*
(unaudited) ASSETS Current assets: Cash, cash
equivalents and short-term investments
$
3,421,227
$
3,078,899
Accounts receivable, net
405,040
285,214
Inventories
285,568
311,085
Other current assets
73,257
71,064
Total current assets
4,185,092
3,746,262
Net property, plant and equipment
336,183
345,023
Other assets
1,474,286
1,427,916
Total Assets
$
5,995,561
$
5,519,201
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities: Accounts payable and accrued
liabilities
$
107,429
$
116,046
Accrued and other liabilities
$
506,757
$
508,509
Total current liabilities
614,186
624,555
Long-term debt
1,493,311
1,492,688
Other long-term liabilities
492,519
514,997
Stockholders' equity
3,395,545
2,886,961
Total Liabilities and Stockholders' Equity
$
5,995,561
$
5,519,201
* Fiscal 2021 balances are derived from audited financial
statements.
XILINX, INC. SUPPLEMENTAL FINANCIAL
INFORMATION (Unaudited) (In thousands) Three
Months Ended Six Months Ended October 2, 2021
July 3, 2021 September 26, 2020 October 2,
2021 September 26, 2020 SELECTED CASH FLOW
INFORMATION: Depreciation and amortization of software
$
30,908
$
32,192
$
30,249
$
63,100
$
61,998
Amortization - others
18,565
17,946
15,316
36,511
30,375
Stock-based compensation
69,720
67,609
58,439
137,329
108,822
Net cash provided by operating activities
122,117
389,897
247,583
512,014
493,054
Purchases of property, plant and equipment and software
14,959
17,186
15,331
32,145
30,792
Payment of dividends to stockholders
-
-
93,105
-
185,519
Repurchases of common stock
-
-
-
-
53,682
Taxes paid related to net share settlement of restricted stock
units, net of proceeds from issuance of common stock
59,344
3,796
30,072
63,140
33,311
STOCK-BASED COMPENSATION INCLUDED IN: Cost of
revenues
3,797
$
3,610
$
2,963
$
7,407
$
5,684
Research and development
42,273
41,462
36,110
83,735
66,479
Selling, general and administrative
23,650
22,537
19,366
46,187
36,659
XILINX, INC. RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP
ACTUALS (Unaudited) (In thousands, except per share
amounts) Three Months Ended Six Months Ended
October 2, 2021 July 3, 2021 September 26, 2020 October 2, 2021
September 26, 2020
GAAP gross margin
$
632,293
$
586,099
$
541,719
$
1,218,392
$
1,035,592
M&A related expenses
1,249
933
-
2,182
-
Amortization of acquisition-related intangibles
10,150
9,066
6,696
19,216
13,393
Non-GAAP gross margin
$
643,692
$
596,098
$
548,415
$
1,239,790
$
1,048,985
GAAP operating income
$
249,841
$
210,363
$
205,417
$
460,204
$
380,932
Amortization of acquisition-related intangibles
12,402
11,907
9,558
24,309
19,117
M&A related expenses
25,905
23,757
1,506
49,662
3,069
Non-GAAP operating income
$
288,148
$
246,027
$
216,481
$
534,175
$
403,118
GAAP net income
$
234,545
206,341
$
193,816
$
440,886
$
287,652
Amortization of acquisition-related intangibles
12,402
11,907
9,558
24,309
19,117
M&A related expenses
25,905
23,757
1,506
49,662
3,069
Income tax effect of tax-related items
-
-
-
-
56,801
Income tax effect of non-GAAP adjustments
(7,021
)
(6,259
)
(1,470
)
(13,280
)
(3,060
)
Non-GAAP net income
$
265,831
$
235,746
$
203,410
$
501,577
$
363,579
GAAP diluted EPS
$
0.94
$
0.83
$
0.79
$
1.77
$
1.17
Amortization of acquisition-related intangibles
0.05
0.05
0.03
0.10
0.08
Acquisition-related costs
0.10
0.10
0.01
0.20
0.01
Income tax effect of tax-related items
-
-
-
-
0.23
Income tax effect of non-GAAP adjustments
(0.03
)
(0.03
)
(0.01
)
(0.05
)
(0.01
)
Non-GAAP diluted EPS
$
1.06
$
0.95
$
0.82
$
2.02
$
1.48
GAAP cash flow from operations
$
122,117
$
389,897
$
247,583
$
512,014
$
493,054
Capital expenditures (including software)
(14,959
)
(17,186
)
(15,331
)
(32,145
)
(30,792
)
Free cash flow
$
107,158
$
372,711
$
232,252
$
479,869
$
462,262
XLNX-F Source: Xilinx Newsroom Category: Corporate
Announcements
View source
version on businesswire.com: https://www.businesswire.com/news/home/20211027005954/en/
Investor Relations Contact: Suresh Bhaskaran Xilinx, Inc.
(408) 879-4784 ir@xilinx.com
Xilinx (NASDAQ:XLNX)
過去 株価チャート
から 11 2024 まで 12 2024
Xilinx (NASDAQ:XLNX)
過去 株価チャート
から 12 2023 まで 12 2024