Summit State Bank (Nasdaq: SSBI) today reported net income for the
third quarter ended September 30, 2023 of $1,821,000, or $0.27 per
diluted share, a decrease of $2,158,000, or 54.2%, compared to net
income of $3,979,000, or $0.59 per diluted share for the third
quarter ended September 30, 2022. Financial results for the quarter
reflect strong non-interest income resulting from increased gain on
sale of loans. Lower net interest income resulting from an increase
in interest expense on deposits offset aforementioned increase in
non-interest income.
The Board of Directors declared a quarterly cash
dividend of $0.12 per share on October 24, 2023. The quarterly
dividend will be paid on November 16, 2023 to shareholders of
record on November 9, 2023.
"Our third quarter operating results were
highlighted by strong revenue generation and stable loan growth,”
said Brian Reed, President and CEO. “We are encouraged that loan
demand continues to hold up despite the higher rate environment and
we continue to aggressively seek out core lending opportunities.
Total deposits increased 19% compared to a year ago, and declined
2% during the quarter, with the growth occurring in interest
bearing demand and money market accounts compared to the prior
quarter end. While the net interest margin decrease was primarily
related to pressure from the funding side of the balance sheet, we
remain prudent with all new loan pricing. New customer
relationships are fueling loan and deposit growth, and we expect
that to continue as we grow the Bank organically.”
Third Quarter 2023 Financial
Highlights (at or for the three months ended September 30,
2023)
- Net income was $1,821,000, or $0.27
per diluted share, compared to $3,979,000, or $0.59 per diluted
share, in the third quarter of 2022 and $2,985,000, or $0.45 per
diluted share, for the quarter ended June 30, 2023.
- Reversal of net credit losses was
$5,000, compared to a provision for net credit losses of $770,000
in the third quarter a year ago.
- Net interest margin was 2.80%,
compared to 3.44% in the preceding quarter and 4.42% in the third
quarter a year ago.
- Third quarter revenues (interest
income plus noninterest income) increased 20.8% to $16,427,000,
compared to $13,596,000 in the third quarter a year ago.
- Annualized return on average assets
was 0.63%, compared to 1.56% in the third quarter of 2022.
- Annualized return on average equity
was 7.70%, compared to 18.12% in the third quarter a year ago.
- Net loans increased $38,619,000 to
$932,199,000 at September 30, 2023, compared to $893,580,000 one
year earlier.
- Net loans increased $7,393,000
during the quarter to $932,199,000 at September 30, 2023, compared
to $924,806,000 three months earlier.
- Total deposits increased 19% to
$1,030,836,000 at September 30, 2023 compared to $868,912,000 at
September 30, 2022 and decreased 2% when compared to the prior
quarter end.
- The Bank’s nonperforming loans to
gross loans increased to 3.72% at September 30, 2023 compared to
2.65% at June 30, 2023 and 0.43% at September 30, 2022.
Additionally, nonperforming assets to total assets increased to
3.09%, at September 30, 2023 compared to 2.14% at June 30, 2023 and
0.38% at September 30, 2022.
- Tangible book value was $13.77 per
share, compared to $12.62 per share a year ago.
- Declared a quarterly cash dividend of $0.12 per share for the
three months ended September 30, 2023, June 30, 2023 and September
30, 2022.
Operating Results
For the third quarter of 2023, the annualized
return on average assets was 0.63% and the annualized return on
average equity was 7.70%. This compared to an annualized return on
average assets of 1.56% and an annualized return on average equity
of 18.12%, respectively, for the third quarter of 2022.
Summit’s net interest margin was 2.80% in the
third quarter of 2023, compared to 3.44% in the preceding quarter
and 4.42% in the third quarter of 2022. “The unprecedented rise in
funding costs that is affecting the entire banking industry
impacted our net interest margin during the quarter,” said Reed.
“The cost of deposits in the third quarter was 2.26% as the rapid
rate increases have driven customers to shift to higher yielding
deposit accounts. While we anticipate deposit pricing pressures and
heavy competition in our markets to continue in the near term, we
continue to benefit from repricing loans at higher rates.”
Interest and dividend income increased 19% to
$14,931,000 in the third quarter of 2023 compared to $12,541,000 in
the third quarter of 2022. The increase in interest income is
attributable to a $998,000 increase in loan interest yield
primarily driven by increased loan volume and secondarily by
increased rates, $1,109,000 increase in interest on deposits with
banks and $283,000 increase in investment interest.
Non-interest income increased in the third
quarter of 2023 to $1,496,000 compared to $1,055,000 in the third
quarter of 2022. The Bank recognized $1,046,000 in gains on sales
of SBA and USDA guaranteed loan balances in the third quarter of
2023 compared to $578,000 in gains on sales of SBA guaranteed loans
balances in the third quarter of 2022.
Operating expenses increased in the third
quarter of 2023 to $6,926,000 compared to $5,533,000 in the third
quarter of 2022. The increase was primarily due to a $182,000
increase in stock appreciation rights and restricted stock award
expense, a $428,000 increase in salaries and commissions net of
deferred fees and costs, $258,000 increase in employee benefit and
health expenses, $207,000 increase in legal and other professional
fees, $182,000 increase in equity award benefit accrual expenses,
and a $111,000 increase in FDIC Insurance.
Balance Sheet Review
Net loans increased 4% to $932,199,000 at
September 30, 2023 compared to $893,580,000 at September 30, 2022
and increased 1% compared to June 30, 2023.
Total deposits increased 19% to $1,030,836,000
at September 30, 2023 compared to $868,912,000 at September 30,
2022 and decreased 2% when compared to the prior quarter end. Most
of the deposit growth year-over-year was due to the Bank’s ongoing
focus on growing local deposits organically. At September 30, 2023,
noninterest bearing demand deposit accounts decreased 17% compared
to a year ago and represented 20% of total deposits; savings, NOW
and money market accounts increased 23% compared to a year ago and
represented 44% of total deposits, and CDs increased 49% compared
to a year ago and comprised 36% of total deposits. The average cost
of deposits was 2.63% in the third quarter of 2023, compared to
0.52% in the third quarter of 2022, and 2.26% in the second quarter
of 2023.
Shareholders’ equity was $93,439,000 at
September 30, 2023, compared to $94,435,000 three months earlier
and $84,421,000 a year earlier. The increase in shareholders’
equity compared to a year ago was primarily due to an increase of
$10,226,000 in retained earnings offset by the $1,452,000 increase
in accumulated other comprehensive loss; this change was related to
an increase in the unrealized loss on available for sale securities
reflecting the increase in market interest rates during the year.
At September 30, 2023, tangible book value was $13.77 per share,
compared to $13.92 three months earlier, and $12.62 at September
30, 2022.
Summit State Bank continues to maintain capital
levels in excess of the requirements to be categorized as
“well-capitalized” with tangible equity to tangible assets of 8.24%
at September 30, 2023, compared to 8.15% at June 30, 2023, and
8.59% at September 30, 2022. The decrease compared to September
2022 is due to the Bank’s assets outgrowing the retention of
capital to build liquidity.
Credit Quality
Nonperforming assets were $35,267,000, or 3.09%
of total assets, at September 30, 2023, and consisted of thirteen
loans; two loans totaling $5,670,000 are real estate secured
construction and land loans and eleven loans totaling $29,597,000
are commercial and agriculture secured loans. There were
$21,941,000 of nonperforming assets that were individually assessed
resulting in a corresponding reserve of $135,000. There were
$3,947,000 in nonperforming assets at September 30, 2022.
Due to minimal projected change in expected
losses, the Bank recorded a $5,000 reversal of net credit loss
expense in the third quarter of 2023. This compared to $770,000
provision for net credit loss expense in the third quarter of 2022.
The allowance for credit losses to total loans was 1.61% on
September 30, 2023 and 1.57% on September 30, 2022.
“During challenging economic times, we remain
focused on full customer relationships and new client outreach,”
said Reed. “Our history of success as a community bank is rooted in
the mission of providing exceptional service to our customers and
meeting all of their financial needs.”
About Summit State Bank
Founded in 1982 and headquartered in Sonoma
County, Summit State Bank (Nasdaq: SSBI), is an award-winning
community bank servicing the North Bay. The Bank serves small
businesses, nonprofits, and the community, with total assets of
$1,142 million and total equity of $93 million at September 30,
2023. The Bank has built its reputation over the past 40 years by
specializing in providing exceptional customer service and
customized financial solutions to aid in the success of its
customers.
Summit State Bank is dedicated to investing in
and celebrating the diverse backgrounds, cultures and talents of
its employees to create high performance and support the evolving
needs of its customers and community it serves. The Bank has been
consistently recognized for its achievements and has been awarded
Best Places to Work in the North Bay, Top Community Bank Loan
Producer, Raymond James Bankers Cup, Super Premier Performing Bank,
the Piper Sandler SM-ALL Star Award, the Independent Community
Bankers of America’s Best-Performing Community Banks, and the San
Francisco Business Times’ 2023 Bay Area Corporate Philanthropists.
For more information, visit www.summitstatebank.com.
Contact: Brian Reed, President and CEO,
Summit State Bank (707) 568-4908
Forward-looking Statements
The financial results in this release are
preliminary. Final financial results and other disclosures will be
reported in Summit State Bank’s quarterly report on Form 10-Q for
the period ended September 30, 2023 and may differ materially from
the results and disclosures in this release due to, among other
things, the completion of final review procedures, the occurrence
of subsequent events or the discovery of additional
information.
Except for historical information contained
herein, the statements contained in this news release, are
forward-looking statements within the meaning of the “safe harbor”
provisions of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. This release may contain forward-looking statements that
are subject to risks and uncertainties. Such risks and
uncertainties may include but are not necessarily limited to
fluctuations in interest rates, inflation, government regulations
and general economic conditions, and competition within the
business areas in which the Bank will be conducting its operations,
including the real estate market in California and other factors
beyond the Bank’s control. Such risks and uncertainties could cause
results for subsequent interim periods or for the entire year to
differ materially from those indicated. You should not place undue
reliance on the forward-looking statements, which reflect
management’s view only as of the date hereof. The Bank undertakes
no obligation to publicly revise these forward-looking statements
to reflect subsequent events or circumstances.
|
|
|
|
|
|
|
|
|
|
SUMMIT STATE BANK |
STATEMENTS OF INCOME |
(In thousands except earnings per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Interest and dividend income: |
|
|
|
|
|
|
Interest and fees on loans |
$ |
12,831 |
|
|
$ |
13,381 |
|
|
$ |
11,833 |
|
|
Interest on deposits with banks |
|
1,263 |
|
|
|
1,449 |
|
|
|
154 |
|
|
Interest on investment securities |
|
708 |
|
|
|
715 |
|
|
|
485 |
|
|
Dividends on FHLB stock |
|
129 |
|
|
|
80 |
|
|
|
69 |
|
|
|
|
Total interest and dividend income |
|
14,931 |
|
|
|
15,625 |
|
|
|
12,541 |
|
Interest expense: |
|
|
|
|
|
|
Deposits |
|
6,895 |
|
|
|
5,819 |
|
|
|
1,100 |
|
|
Federal Home Loan Bank advances |
|
10 |
|
|
|
48 |
|
|
|
355 |
|
|
Junior subordinated debt |
|
94 |
|
|
|
94 |
|
|
|
94 |
|
|
|
|
Total interest expense |
|
6,999 |
|
|
|
5,961 |
|
|
|
1,549 |
|
|
|
|
Net interest income before provision for credit losses |
|
7,932 |
|
|
|
9,664 |
|
|
|
10,992 |
|
Reversal of (provision for) credit losses on loans |
|
(27 |
) |
|
|
- |
|
|
|
753 |
|
Reversal of (provision for) credit losses on unfunded loan
commitments |
|
(5 |
) |
|
|
35 |
|
|
|
17 |
|
Provision for credit losses on investments |
|
27 |
|
|
|
- |
|
|
|
- |
|
|
|
|
Net interest income after provision for (reversal of) credit |
|
|
|
|
|
|
|
|
losses on loans, unfunded loan commitments and investments |
|
7,937 |
|
|
|
9,629 |
|
|
|
10,222 |
|
Non-interest income: |
|
|
|
|
|
|
Service charges on deposit accounts |
|
231 |
|
|
|
215 |
|
|
|
219 |
|
|
Rental income |
|
61 |
|
|
|
39 |
|
|
|
38 |
|
|
Net gain on loan sales |
|
1,046 |
|
|
|
- |
|
|
|
578 |
|
|
Other income |
|
158 |
|
|
|
1,195 |
|
|
|
219 |
|
|
|
|
Total non-interest income |
|
1,496 |
|
|
|
1,449 |
|
|
|
1,055 |
|
Non-interest expense: |
|
|
|
|
|
|
Salaries and employee benefits |
|
4,362 |
|
|
|
4,199 |
|
|
|
3,449 |
|
|
Occupancy and equipment |
|
432 |
|
|
|
442 |
|
|
|
405 |
|
|
Other expenses |
|
2,132 |
|
|
|
2,181 |
|
|
|
1,679 |
|
|
|
|
Total non-interest expense |
|
6,926 |
|
|
|
6,822 |
|
|
|
5,533 |
|
|
|
|
Income before provision for income taxes |
|
2,507 |
|
|
|
4,256 |
|
|
|
5,744 |
|
Provision for income taxes |
|
686 |
|
|
|
1,271 |
|
|
|
1,765 |
|
|
|
|
Net income |
$ |
1,821 |
|
|
$ |
2,985 |
|
|
$ |
3,979 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
$ |
0.27 |
|
|
$ |
0.45 |
|
|
$ |
0.59 |
|
Diluted earnings per common share |
$ |
0.27 |
|
|
$ |
0.45 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock outstanding |
|
6,697 |
|
|
|
6,697 |
|
|
|
6,688 |
|
Diluted weighted average shares of common stock outstanding |
|
6,705 |
|
|
|
6,700 |
|
|
|
6,688 |
|
|
|
|
|
|
|
|
|
SUMMIT STATE BANK |
STATEMENTS OF INCOME |
(In thousands except earnings per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
|
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
Interest and dividend income: |
|
|
|
|
Interest and fees on loans |
$ |
39,152 |
|
|
$ |
33,025 |
|
|
Interest on deposits with banks |
|
3,618 |
|
|
|
227 |
|
|
Interest on investment securities |
|
2,143 |
|
|
|
1,312 |
|
|
Dividends on FHLB stock |
|
293 |
|
|
|
203 |
|
|
|
|
Total interest and dividend income |
|
45,206 |
|
|
|
34,767 |
|
Interest expense: |
|
|
|
|
Deposits |
|
17,114 |
|
|
|
2,560 |
|
|
Federal Home Loan Bank advances |
|
177 |
|
|
|
749 |
|
|
Junior Subordinated Debt |
|
281 |
|
|
|
281 |
|
|
|
|
Total interest expense |
|
17,572 |
|
|
|
3,590 |
|
|
|
|
Net interest income before provision for credit losses |
|
27,634 |
|
|
|
31,177 |
|
Provision for credit losses on loans |
|
373 |
|
|
|
1,876 |
|
Reversal of (provision for) credit losses on unfunded loan
commitments |
|
(3 |
) |
|
|
3 |
|
Provision for credit losses on investments |
|
27 |
|
|
|
- |
|
|
|
|
Net interest income after provision for (reversal of) credit |
|
|
|
|
|
|
losses on loans, unfunded loan commitments and investments |
|
27,237 |
|
|
|
29,298 |
|
Non-interest income: |
|
|
|
|
Service charges on deposit accounts |
|
653 |
|
|
|
640 |
|
|
Rental income |
|
139 |
|
|
|
162 |
|
|
Net gain on loan sales |
|
2,481 |
|
|
|
4,077 |
|
|
Net gain on securities |
|
- |
|
|
|
7 |
|
|
Other income |
|
1,630 |
|
|
|
477 |
|
|
|
|
Total non-interest income |
|
4,903 |
|
|
|
5,363 |
|
Non-interest expense: |
|
|
|
|
Salaries and employee benefits |
|
12,354 |
|
|
|
10,724 |
|
|
Occupancy and equipment |
|
1,326 |
|
|
|
1,230 |
|
|
Other expenses |
|
5,886 |
|
|
|
5,163 |
|
|
|
|
Total non-interest expense |
|
19,566 |
|
|
|
17,117 |
|
|
|
|
Income before provision for income taxes |
|
12,574 |
|
|
|
17,544 |
|
Provision for income taxes |
|
3,652 |
|
|
|
5,129 |
|
|
|
|
Net income |
$ |
8,922 |
|
|
$ |
12,415 |
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
$ |
1.33 |
|
|
$ |
1.86 |
|
Diluted earnings per common share |
$ |
1.33 |
|
|
$ |
1.86 |
|
|
|
|
|
|
|
|
|
Basic weighted average shares of common stock outstanding |
|
6,694 |
|
|
|
6,687 |
|
Diluted weighted average shares of common stock outstanding |
|
6,697 |
|
|
|
6,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUMMIT STATE BANK |
BALANCE SHEETS |
(In thousands except share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
$ |
86,604 |
|
|
$ |
112,412 |
|
|
$ |
42,818 |
|
|
|
|
Total cash and cash equivalents |
|
86,604 |
|
|
|
112,412 |
|
|
|
42,818 |
|
|
|
|
|
|
|
|
|
|
Investment securities: |
|
|
|
|
|
|
Available-for-sale (at fair value; amortized cost of $97,099, |
|
|
|
|
|
|
|
$97,386 and $83,417) |
|
80,312 |
|
|
|
83,593 |
|
|
|
68,694 |
|
|
|
|
|
|
|
|
|
|
Loans, less allowance for credit losses of $15,271, $15,261 and
$14,209 |
|
932,199 |
|
|
|
924,806 |
|
|
|
893,580 |
|
Bank premises and equipment, net |
|
5,334 |
|
|
|
5,426 |
|
|
|
5,509 |
|
Investment in Federal Home Loan Bank stock (FHLB), at cost |
|
5,541 |
|
|
|
5,541 |
|
|
|
4,737 |
|
Goodwill |
|
|
4,119 |
|
|
|
4,119 |
|
|
|
4,119 |
|
Affordable housing tax credit investments |
|
8,360 |
|
|
|
8,586 |
|
|
|
8,964 |
|
Accrued interest receivable and other assets |
|
19,705 |
|
|
|
16,926 |
|
|
|
15,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
1,142,174 |
|
|
$ |
1,161,409 |
|
|
$ |
1,043,812 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND |
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
Demand - non interest-bearing |
$ |
210,258 |
|
|
$ |
212,489 |
|
|
$ |
254,135 |
|
|
Demand - interest-bearing |
|
201,516 |
|
|
|
194,596 |
|
|
|
147,349 |
|
|
Savings |
|
54,317 |
|
|
|
57,003 |
|
|
|
68,880 |
|
|
Money market |
|
193,080 |
|
|
|
176,616 |
|
|
|
149,409 |
|
|
Time deposits that meet or exceed the FDIC insurance limit |
|
145,672 |
|
|
|
175,810 |
|
|
|
102,660 |
|
|
Other time deposits |
|
225,993 |
|
|
|
231,802 |
|
|
|
146,479 |
|
|
|
|
Total deposits |
|
1,030,836 |
|
|
|
1,048,316 |
|
|
|
868,912 |
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances |
|
- |
|
|
|
- |
|
|
|
73,700 |
|
Junior subordinated debt |
|
5,916 |
|
|
|
5,913 |
|
|
|
5,902 |
|
Affordable housing commitment |
|
4,435 |
|
|
|
4,435 |
|
|
|
4,752 |
|
Accrued interest payable and other liabilities |
|
7,548 |
|
|
|
8,310 |
|
|
|
6,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
1,048,735 |
|
|
|
1,066,974 |
|
|
|
959,391 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
Preferred stock, no par value; 20,000,000 shares authorized; |
|
|
|
|
|
|
|
no shares issued and outstanding |
|
- |
|
|
|
- |
|
|
|
- |
|
|
Common stock, no par value; shares authorized - 30,000,000
shares; |
|
|
|
|
|
|
|
issued and outstanding 6,784,099, 6,784,099 and 6,687,959 |
|
37,389 |
|
|
|
37,301 |
|
|
|
37,145 |
|
|
Retained earnings |
|
67,867 |
|
|
|
66,844 |
|
|
|
57,641 |
|
|
Accumulated other comprehensive loss, net |
|
(11,817 |
) |
|
|
(9,710 |
) |
|
|
(10,365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
93,439 |
|
|
|
94,435 |
|
|
|
84,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity |
$ |
1,142,174 |
|
|
$ |
1,161,409 |
|
|
$ |
1,043,812 |
|
|
|
|
|
|
|
|
|
|
Financial Summary |
(Dollars in thousands except per share data) |
|
|
|
|
|
|
|
As of and for the |
|
Three Months Ended |
|
September 30, 2023 |
|
June 30, 2023 |
|
September 30, 2022 |
|
(Unaudited) |
|
(Unaudited) |
|
(Unaudited) |
Statement of Income Data: |
|
|
|
|
|
Net interest income |
$ |
7,932 |
|
|
$ |
9,664 |
|
|
$ |
10,992 |
|
Reversal of (provision for) credit losses on loans |
|
(27 |
) |
|
|
- |
|
|
|
753 |
|
Reversal of (provision for) credit losses on unfunded loan
commitments |
|
(5 |
) |
|
|
35 |
|
|
|
17 |
|
Provision for credit losses on investments |
|
27 |
|
|
|
- |
|
|
|
- |
|
Non-interest income |
|
1,496 |
|
|
|
1,449 |
|
|
|
1,055 |
|
Non-interest expense |
|
6,926 |
|
|
|
6,822 |
|
|
|
5,533 |
|
Provision for income taxes |
|
686 |
|
|
|
1,271 |
|
|
|
1,765 |
|
Net income |
$ |
1,821 |
|
|
$ |
2,985 |
|
|
$ |
3,979 |
|
|
|
|
|
|
|
Selected per Common Share Data: |
|
|
|
|
|
Basic earnings per common share |
$ |
0.27 |
|
|
$ |
0.45 |
|
|
$ |
0.59 |
|
Diluted earnings per common share |
$ |
0.27 |
|
|
$ |
0.45 |
|
|
$ |
0.59 |
|
Dividend per share |
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
Book value per common share (1) |
$ |
13.77 |
|
|
$ |
13.92 |
|
|
$ |
12.62 |
|
|
|
|
|
|
|
Selected Balance Sheet Data: |
|
|
|
|
|
Assets |
$ |
1,142,174 |
|
|
$ |
1,161,409 |
|
|
$ |
1,043,812 |
|
Loans, net |
|
932,199 |
|
|
|
924,806 |
|
|
|
893,580 |
|
Deposits |
|
1,030,836 |
|
|
|
1,048,316 |
|
|
|
868,912 |
|
Average assets |
|
1,155,007 |
|
|
|
1,157,193 |
|
|
|
1,014,891 |
|
Average earning assets |
|
1,123,951 |
|
|
|
1,125,327 |
|
|
|
986,780 |
|
Average shareholders' equity |
|
95,180 |
|
|
|
94,340 |
|
|
|
87,142 |
|
Nonperforming loans |
|
35,267 |
|
|
|
24,908 |
|
|
|
3,947 |
|
Total nonperforming assets |
|
35,267 |
|
|
|
24,908 |
|
|
|
3,947 |
|
|
|
|
|
|
|
Selected Ratios: |
|
|
|
|
|
Return on average assets (2) |
|
0.63 |
% |
|
|
1.03 |
% |
|
|
1.56 |
% |
Return on average common shareholders' equity (2) |
|
7.59 |
% |
|
|
12.69 |
% |
|
|
18.12 |
% |
Efficiency ratio (3) |
|
73.46 |
% |
|
|
61.39 |
% |
|
|
45.93 |
% |
Net interest margin (2) |
|
2.80 |
% |
|
|
3.44 |
% |
|
|
4.42 |
% |
Common equity tier 1 capital ratio |
|
9.65 |
% |
|
|
9.40 |
% |
|
|
9.64 |
% |
Tier 1 capital ratio |
|
9.65 |
% |
|
|
9.40 |
% |
|
|
9.64 |
% |
Total capital ratio |
|
11.49 |
% |
|
|
11.23 |
% |
|
|
11.55 |
% |
Tier 1 leverage ratio |
|
8.47 |
% |
|
|
8.36 |
% |
|
|
8.71 |
% |
Common dividend payout ratio (4) |
|
43.82 |
% |
|
|
27.40 |
% |
|
|
20.31 |
% |
Average shareholders' equity to average assets |
|
8.24 |
% |
|
|
8.15 |
% |
|
|
8.59 |
% |
Nonperforming loans to total loans |
|
3.72 |
% |
|
|
2.65 |
% |
|
|
0.43 |
% |
Nonperforming assets to total assets |
|
3.09 |
% |
|
|
2.14 |
% |
|
|
0.38 |
% |
Allowance for credit losses to total loans |
|
1.61 |
% |
|
|
1.62 |
% |
|
|
1.57 |
% |
Allowance for credit losses to nonperforming loans |
|
43.30 |
% |
|
|
61.27 |
% |
|
|
359.97 |
% |
|
|
|
(1) Total shareholders' equity divided by total common shares
outstanding. |
|
|
(2) Annualized. |
|
|
(3) Non-interest expenses to net interest and non-interest income,
net of securities gains. |
|
|
|
|
(4) Common dividends divided by net income available for common
shareholders. |
|
|
|
|
|
|
|
|
Financial Summary |
(Dollars in thousands except per share data) |
|
|
|
|
|
As of and for the |
|
Nine Months Ended |
|
September 30, 2023 |
|
September 30, 2022 |
|
(Unaudited) |
|
(Unaudited) |
Statement of Income Data: |
|
|
|
Net interest income |
$ |
27,634 |
|
|
$ |
31,177 |
|
Provision for credit losses on loans |
|
373 |
|
|
|
1,876 |
|
Reversal of (provision for) credit losses on unfunded loan
commitments |
|
(3 |
) |
|
|
3 |
|
Provision for credit losses on investments |
|
27 |
|
|
|
- |
|
Non-interest income |
|
4,903 |
|
|
|
5,363 |
|
Non-interest expense |
|
19,566 |
|
|
|
17,117 |
|
Provision for income taxes |
|
3,652 |
|
|
|
5,129 |
|
Net income |
$ |
8,922 |
|
|
$ |
12,415 |
|
|
|
|
|
Selected per Common Share Data: |
|
|
|
Basic earnings per common share |
$ |
1.33 |
|
|
$ |
1.86 |
|
Diluted earnings per common share |
$ |
1.33 |
|
|
$ |
1.86 |
|
Dividend per share |
$ |
0.36 |
|
|
$ |
0.36 |
|
Book value per common share (1) |
$ |
13.77 |
|
|
$ |
12.62 |
|
|
|
|
|
Selected Balance Sheet Data: |
|
|
|
Assets |
$ |
1,142,174 |
|
|
$ |
1,043,812 |
|
Loans, net |
|
932,199 |
|
|
|
893,580 |
|
Deposits |
|
1,030,836 |
|
|
|
868,912 |
|
Average assets |
|
1,149,441 |
|
|
|
983,343 |
|
Average earning assets |
|
1,117,877 |
|
|
|
957,280 |
|
Average shareholders' equity |
|
93,461 |
|
|
|
85,824 |
|
Nonperforming loans |
|
35,267 |
|
|
|
3,947 |
|
Total nonperforming assets |
|
35,267 |
|
|
|
3,947 |
|
|
|
|
|
Selected Ratios: |
|
|
|
Return on average assets (2) |
|
1.04 |
% |
|
|
1.69 |
% |
Return on average common shareholders' equity (2) |
|
12.76 |
% |
|
|
19.34 |
% |
Efficiency ratio (3) |
|
60.13 |
% |
|
|
46.85 |
% |
Net interest margin (2) |
|
3.31 |
% |
|
|
4.35 |
% |
Common equity tier 1 capital ratio |
|
9.65 |
% |
|
|
9.64 |
% |
Tier 1 capital ratio |
|
9.65 |
% |
|
|
9.64 |
% |
Total capital ratio |
|
11.49 |
% |
|
|
11.55 |
% |
Tier 1 leverage ratio |
|
8.47 |
% |
|
|
8.71 |
% |
Common dividend payout ratio (4) |
|
27.36 |
% |
|
|
19.48 |
% |
Average shareholders' equity to average assets |
|
8.13 |
% |
|
|
8.73 |
% |
Nonperforming loans to total loans |
|
3.72 |
% |
|
|
0.43 |
% |
Nonperforming assets to total assets |
|
3.09 |
% |
|
|
0.38 |
% |
Allowance for credit losses to total loans |
|
1.61 |
% |
|
|
1.57 |
% |
Allowance for credit losses to nonperforming loans |
|
43.30 |
% |
|
|
359.97 |
% |
|
|
(1) Total shareholders' equity divided by total common shares
outstanding. |
|
(2) Annualized. |
|
(3) Non-interest expenses to net interest and non-interest income,
net of securities gains. |
|
|
(4) Common dividends divided by net income available for common
shareholders. |
|
|
|
|
|
Summit State Bank (NASDAQ:SSBI)
過去 株価チャート
から 11 2024 まで 12 2024
Summit State Bank (NASDAQ:SSBI)
過去 株価チャート
から 12 2023 まで 12 2024