0000767405 false 0000767405 2023-10-30 2023-10-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

 

 

FORM 8-K

 

 

 

CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported) November 2, 2023 (October 30, 2023)

 

SB FINANCIAL GROUP, INC

 

(Exact name of registrant as specified in its charter)

 

Ohio   0-13507   34-1395608
(State or other jurisdiction
of incorporation)
 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

401 Clinton Street, Defiance, OH   43512
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code (419) 783-8950

 

Not Applicable

 

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading symbol(s)   Name of each exchange on which registererd
Common Shares, No Par Value 6,808,615 Outstanding at November 2, 2023   SBFG   The NASDAQ Stock Market, LLC (NASDAQ Capital Market)

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

On October 30, 2023, SB Financial Group, Inc. (the “Company”) issued a news release reporting financial results for the third quarter 2023. A copy of the October 30, 2023 news release is furnished as Exhibit 99.1 and is incorporated herein by reference.

 

The information in this Item 2.02, including Exhibit 99.1 furnished herewith, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Exchange Act, except as otherwise stated in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Not Applicable

 

(b) Not Applicable

 

(c) Not Applicable

 

(d) Exhibits

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on October 30, 2023, reporting financial results for the third quarter 2023.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SB FINANCIAL GROUP, INC.
     
Dated: November 2, 2023 By: /s/ Anthony V. Cosentino
    Anthony V. Cosentino
    Chief Financial Officer

 

2

 

 

INDEX TO EXHIBITS

 

Current Report on Form 8-K

Dated November 2, 2023

 

SB Financial Group, Inc.

 

Exhibit No.   Description
99.1   News release issued by SB Financial Group, Inc. on October 30, 2023, reporting financial results for the third quarter 2023.
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

3

 

 

Exhibit 99.1

 

 

 

SB Financial Group Announces Third Quarter 2023 Results

 

DEFIANCE, OH, October 30, 2023 -- SB Financial Group, Inc. (NASDAQ: SBFG) (“SB Financial” or the “Company”), a diversified financial services company providing full-service community banking, mortgage banking, wealth management, private client and title insurance services today reported earnings for the third quarter ended September 30, 2023.

 

Third quarter 2023 highlights over the third quarter prior year include:

 

Net income of $2.7 million decreased 19.6 percent with diluted earnings per share (“EPS”) of $0.39 and down to the linked quarter by 12.6 percent

 

Asset quality remained stable, with 30 basis points of non-performing assets and net charge-offs of just $5 thousand in the quarter

 

Coverage of our non-performing loans by the allowance improved by 29 percent to 474 percent

 

Loans were higher from both the prior year and linked quarters and the portfolio has now grown for 7 consecutive quarters

 

Nine months ended September 30, 2023, highlights over prior-year nine months include:

 

Net income of $8.2 million, down 8.6 percent

 

Adjusted for OMSR recapture, net income is higher by 2.4 percent

 

Noninterest expense of $31.6 million declined 1.4 percent

 

Total net charge-offs year-to-date of just $88 thousand or 0.01 percent of total loans

 

Third quarter 2023 trailing twelve-month highlights include:

 

Loan growth of $63.8 million, or 6.9 percent

 

Deposit growth remained steady compared to the prior year but increased over the linked quarter by $14.2 million. Deposit costs have increased from the prior year by $8.3 million with the deposit cost of funds reaching 1.53 percent

 

Earnings Highlights  Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 2023   Sep. 2022   % Change   Sep. 2023   Sep. 2022   % Change 
Operating revenue  $13,699   $14,473    -5.3%  $41,879   $43,017    -2.6%
Interest income   14,796    11,764    25.8%   43,026    31,632    36.0%
Interest expense   5,260    1,334    294.3%   13,337    3,133    325.7%
Net interest income   9,536    10,430    -8.6%   29,689    28,499    4.2%
Provision for credit losses   (6)   -    0.0%   389    -    0.0%
Noninterest income   4,163    4,043    3.0%   12,190    14,518    -16.0%
Noninterest expense   10,481    10,384    0.9%   31,593    32,046    -1.4%
Net income   2,687    3,343    -19.6%   8,212    8,988    -8.6%
Earnings per diluted share   0.39    0.47    -17.0%   1.18    1.27    -7.1%
Return on average assets   0.80%   1.03%   -22.3%   0.81%   0.91%   -11.0%
Return on average equity   8.73%   10.89%   -19.8%   8.72%   9.21%   -5.3%

 

“Funding costs continued to be headwinds for us in the quarter, however we are pleased that we were still able to grow our deposit base from the linked quarter, despite that higher cost” said Mark A. Klein, Chairman, President, and CEO of SB Financial. “Our asset quality continued to be peer leading and our allowance percentage at 1.60 percent provides critical stability and strength as we move forward into a potentially tougher economic environment.”

 

 

 

 

RESULTS OF OPERATIONS

 

Consolidated Revenue

 

Total interest income for the third quarter was up $3.0 million or 25.8 percent from the prior year and from the linked quarter was up nearly 11 percent on an annualized basis, as the yield on earning assets increased 89 basis points to 4.78 percent. However, deposit and other funding costs have risen at a faster pace, reducing net interest margin to 3.08 percent, down 37 basis points compared to the prior year and 7 basis points compared to the linked quarter.

 

Noninterest income was up from the prior year but down compared to the linked quarter, reflecting higher margins from gain on sale and relative growth in the mortgage sector, offset by weakness in our SBA volume and gain on sale. Wealth management revenues are under pressure from weaker equity markets and a reduction in client assets. For the full year, adjusting for the OMSR recapture, total noninterest income decreased $1.1 million or 8.2 percent due to our mortgage origination and sale volume being lower by 32.7 and 20.7 percent, respectively.

 

Mortgage Loan Business

 

Mortgage loan originations for the third quarter of 2023 were $61.2 million, down $7.4 million, or 10.7 percent, from the prior year quarter. Total sales of originated loans increased compared to the prior year, reaching $54.1 million, up $14.9 million, or 38.1 percent as we adjusted pricing and reduced duration risk in order to transition from portfolio production.

 

Net mortgage banking revenue, comprising gains on the sale of mortgage loans and net loan servicing fees, totaled $1.6 million for the third quarter, up from $1.4 million for the prior year quarter and slightly higher from the linked quarter. The mortgage servicing valuation adjustment was a negative $0.1 million, compared to a positive adjustment of $0.1 million for the prior year quarter. The servicing portfolio at September 30, 2023, was $1.37 billion, an increase of $4.5 million compared to the prior year.

 

Mr. Klein noted, “Our mortgage volume has remained below historical levels as we adjust to a much higher interest rate environment and limited movement of housing inventory and resulting mortgage activity. Historically, we have seen 20 to 30 percent of our volume from refinance transactions, which is down this year to just 9 percent, further impacting production levels.”

 

2

 

 

Mortgage Banking                      Annual 
($ in thousands)  Sep. 2023   Jun. 2023   Mar. 2023   Dec. 2022   Sep. 2022   Growth 
Mortgage originations  $61,200   $65,387   $49,366   $51,219   $68,557   $(7,357)
Mortgage sales   54,085    47,933    25,803    23,590    39,176    14,909 
Mortgage servicing portfolio   1,367,209    1,353,904    1,344,158    1,352,016    1,362,666    4,543 
Mortgage servicing rights   13,893    13,723    13,548    13,503    13,473    420 
                               
Mortgage servicing revenue                              
Loan servicing fees   850    844    844    851    858    (8)
OMSR amortization   (334)   (334)   (292)   (310)   (396)   62 
Net administrative fees   516    510    552    541    462    54 
OMSR valuation adjustment   (78)   (16)   56    86    65    (143)
Net loan servicing fees   438    494    608    627    527    (89)
Gain on sale of mortgages   1,207    1,056    599    550    876    331 
Mortgage banking revenue, net  $1,645   $1,550   $1,207   $1,177   $1,403   $242 

 

Noninterest Income and Noninterest Expense

 

Noninterest income for the quarter increased from the prior year quarter by 3.0 percent and was just slightly below the linked quarter. Gain-on-sale from mortgage loans, was up $0.3 million or 37.8 percent from the prior year. Our sale percentage of originated volume returned to more historical levels with the 88 percent achieved for the quarter marking our highest since early 2020.

 

For the third quarter of 2023, noninterest expense of $10.5 million was slightly higher than both the prior year and linked quarters. We encountered some one-time expenses in the quarter related to check fraud, which elevated expense levels above our current run rate.

 

Mr. Klein stated, “As revenue levels have declined, we have been focused on reducing resources and controllable expenses throughout the Company. Our total headcount is down over 7 percent and expenses have declined 1.4 percent for the nine months compared to the prior nine month period.”

 

Noninterest Income/Noninterest Expense                   Annual 
($ in thousands, except ratios)  Sep. 2023   Jun. 2023   Mar. 2023   Dec. 2022   Sep. 2022   Growth 
Noninterest Income (NII)  $4,163   $4,361   $3,666   $3,713   $4,043   $120 
NII / Total Revenue   30.4%   30.7%   26.2%   25.4%   27.9%   2.5%
NII / Average Assets   1.2%   1.3%   1.1%   1.1%   1.2%   0.0%
Total Revenue Growth   -5.3%   -0.5%   -2.0%   -6.7%   -13.2%   -5.3%
                               
Noninterest Expense (NIE)  $10,481   $10,339   $10,773   $10,269   $10,384   $97 
Efficiency Ratio   76.4%   72.7%   76.9%   70.2%   71.6%   4.8%
NIE / Average Assets   3.1%   3.1%   3.2%   3.1%   3.2%   -0.1%
Net Noninterest Expense/Avg. Assets   -1.9%   -1.8%   -2.1%   -2.0%   -2.0%   0.1%
Total Expense Growth   0.9%   -4.3%   -0.8%   -11.2%   -7.7%   0.9%

 

3

 

 

Balance Sheet

 

As of September 30, 2023, total assets were $1.33 billion, a slight decrease from the linked quarter, and 1.8 percent higher compared to the prior year. Total shareholders’ equity at September 30, 2023, was $112.3 million. Excluding the impact of the investment portfolio net unrealized losses, equity rose to $151.9 million, reflecting a 2.6 percent increase. During the quarter, we repurchased 43,814 shares of our Company stock and we have declared cash dividends of $0.39 per share for the nine-month period, an 8.5 percent increase from the prior period. The investment portfolio of $212.8 million was down $30.5 million or 12.5 percent from a year ago and now constitutes 16.0 percent of total assets.

 

Total loans held for investment were up $63.8 million or 6.9 percent compared to the prior year. The Allowance for Credit Losses ended the quarter at $15.8 million or 1.60 percent of total loans. The reserve is higher by $2.0 million, or 14.2 percent compared to the prior year due to CECL and negligible charge-offs in the current year. Deposit balances of $1.09 billion at September 30, 2023, were level to the prior year, but were higher compared to the linked quarter by $14.2 million.

 

Mr. Klein continued, “Loan balances were higher compared to the linked quarter, and we have now grown loans quarter over quarter for seven consecutive quarters. Our commercial pipelines of $44 million remain under pressure in most of our markets, but we continue to aggressively call to expand relationships from both internal and external clients. Asset quality continues to remain stable, and our coverage of non-performing loans has increased to nearly five times at quarter end.”

 

Loan Balances                      Annual 
($ in thousands, except ratios)  Sep. 2023   Jun. 2023   Mar. 2023   Dec. 2022   Sep. 2022   Growth 
Commercial  $120,325   $123,226   $126,066   $128,393   $128,565   $(8,240)
% of Total   12.2%   12.5%   12.9%   13.3%   13.9%   -6.4%
Commercial RE   421,736    417,412    419,024    412,809    404,710    17,026 
% of Total   42.6%   42.4%   42.9%   42.9%   43.7%   4.2%
Agriculture   60,928    58,222    57,761    64,505    60,522    406 
% of Total   6.2%   5.9%   5.9%   6.7%   6.5%   0.7%
Residential RE   320,306    321,365    309,684    291,368    267,135    53,171 
% of Total   32.4%   32.6%   31.7%   30.3%   28.9%   19.9%
Consumer & Other   65,726    64,599    63,777    65,000    64,317    1,409 
% of Total   6.6%   6.6%   6.5%   6.8%   7.0%   2.2%
Total Loans  $989,021   $984,824   $976,312   $962,075   $925,249   $63,772 
Total Growth Percentage                            6.9%

 

Deposit Balances                      Annual 
($ in thousands, except ratios)  Sep. 2023   Jun. 2023   Mar. 2023   Dec. 2022   Sep. 2022   Growth 
Non-Int DDA  $224,182   $218,411   $237,175   $256,799   $250,791   $(26,609)
% of Total   20.7%   20.4%   21.4%   23.6%   23.1%   -10.6%
Interest DDA   174,729    170,282    188,497    191,719    199,523    (24,794)
% of Total   16.1%   15.9%   17.0%   17.6%   18.4%   -12.4%
Savings   226,077    225,065    227,974    191,272    201,402    24,675 
% of Total   20.8%   21.0%   20.5%   17.6%   18.5%   12.3%
Money Market   216,565    217,681    222,203    255,995    258,975    (42,410)
% of Total   20.0%   20.3%   20.0%   23.6%   23.8%   -16.4%
Time Deposits   243,766    239,717    234,295    190,880    175,202    68,564 
% of Total   22.5%   22.4%   21.1%   17.6%   16.1%   39.1%
Total Deposits  $1,085,319   $1,071,156   $1,110,144   $1,086,665   $1,085,893   $(574)
Total Growth Percentage                            -0.1%

 

4

 

 

Asset Quality

 

SB Financial reported nonperforming assets totaling $4.0 million as of September 30, 2023, marking a decrease of $0.5 million or 12.1 percent from the same quarter last year, despite a slight increase from the linked quarter. The coverage ratio for problem loans, has notably strengthened, improving nearly 100 basis points from the previous year. The enhancement is attributed to both the expansion of the allowance, following a CECL adjustment of $1.4 million, and a concurrent reduction in problem loans.

 

Nonperforming Assets                      Annual 
($ in thousands, except ratios)  Sep. 2023   Jun. 2023   Mar. 2023   Dec. 2022   Sep. 2022   Change 
Commercial & Agriculture  $717   $170   $185   $114   $114   $603 
% of Total Com./Ag. loans   0.40%   0.09%   0.10%   0.06%   0.06%   528.9%
Commercial RE   222    192    199    210    223    (1)
% of Total CRE loans   0.05%   0.05%   0.05%   0.05%   0.06%   -0.4%
Residential RE   2,182    2,266    2,742    3,020    3,129    (947)
% of Total Res. RE loans   0.68%   0.71%   0.89%   1.04%   1.17%   -30.3%
Consumer & Other   208    282    270    338    280    (72)
% of Total Con./Oth. loans   0.32%   0.44%   0.42%   0.52%   0.44%   -25.7%
Total Nonaccruing Loans   3,329    2,910    3,396    3,682    3,746    (417)
% of Total loans   0.34%   0.30%   0.35%   0.38%   0.40%   -11.1%
Foreclosed Assets and Other Assets   629    625    650    777    756    (127)
Total Change (%)                            -16.8%
Total Nonperforming Assets  $3,958   $3,535   $4,046   $4,459   $4,502   $(544)
% of Total assets   0.30%   0.26%   0.30%   0.33%   0.35%   -12.08%

 

Webcast and Conference Call

 

The Company will hold the third quarter 2023 earnings conference call and webcast on October 31, 2023, at 11:00 a.m. EDT. Interested parties may access the conference call by dialing 1-888-338-9469. The webcast can be accessed at ir.yourstatebank.com. An audio replay of the call will be available on the Company’s website.

 

About SB Financial Group

 

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank) and SBFG Title, LLC dba Peak Title (Peak Title). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 23 offices: 22 in nine Ohio counties and one in Fort Wayne, Indiana, and 23 ATMs. State Bank has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan. Peak Title provides title insurance and title opinions throughout the Tri-State region. SB Financial’s common stock is listed on the NASDAQ Capital Market with the ticker symbol “SBFG”.

 

In May 2023, SB Financial was valued #163 on the American Banker Magazine’s list of top 200 publicly traded Community Bank and Thrifts based on three-year average return on equity.

 

5

 

 

Forward-Looking Statements

 

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial’s Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). Non-GAAP financial measures, specifically pre-tax, pre-provision income, tangible common equity, tangible assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common equity, total interest income – FTE, net interest income – FTE and net interest margin – FTE are used by the Company’s management to measure the strength of its capital and analyze profitability, including its ability to generate earnings on tangible capital invested by its shareholders. In addition, the Company excludes the OMSR impairment from both net income and non-interest income to report non-GAAP adjusted levels. Although management believes these non-GAAP measures are useful to investors by providing a greater understanding of its business, they should not be considered a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 

Investor Contact Information:

 

Mark A. Klein

Chairman, President and

Chief Executive Officer

Mark.Klein@YourStateBank.com

 

Anthony V. Cosentino

Executive Vice President and

Chief Financial Officer

Tony.Cosentino@YourStateBank.com

 

6

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED BALANCE SHEETS - (Unaudited)

 

   September   June   March   December   September 
($ in thousands)  2023   2023   2023   2022   2022 
ASSETS                    
Cash and due from banks  $19,049   $20,993   $21,625   $27,817   $27,934 
Interest bearing time deposits   1,180    1,180    1,380    2,131    2,134 
Available-for-sale securities   212,768    227,996    237,607    238,780    243,233 
Loans held for sale   3,206    5,684    5,592    2,073    2,979 
Loans, net of unearned income   989,021    984,824    976,312    962,075    925,249 
Allowance for credit losses   (15,790)   (15,795)   (15,442)   (13,818)   (13,824)
Premises and equipment, net   21,934    22,230    22,621    22,829    22,842 
Federal Reserve and FHLB Stock, at cost   6,261    7,634    6,054    6,326    5,230 
Foreclosed assets and other assets   629    625    650    777    756 
Interest receivable   4,457    4,079    3,926    4,091    3,556 
Goodwill   23,239    23,239    23,239    23,239    23,239 
Cash value of life insurance   29,291    29,183    29,024    28,870    28,713 
Mortgage servicing rights   13,893    13,723    13,548    13,503    13,473 
Other assets   17,336    15,840    15,157    16,940    17,863 
Total assets  $1,326,474   $1,341,435   $1,341,293   $1,335,633   $1,303,377 
                          
LIABILITIES AND SHAREHOLDERS’ EQUITY                         
Deposits                         
Non interest bearing demand  $224,182   $218,411   $237,175   $256,799   $250,791 
Interest bearing demand   174,729    170,282    188,497    191,719    199,523 
Savings   226,077    225,065    227,974    191,272    201,402 
Money market   216,565    217,681    222,203    255,995    258,975 
Time deposits   243,766    239,717    234,295    190,880    175,202 
Total deposits   1,085,319    1,071,156    1,110,144    1,086,665    1,085,893 
                          
Short-term borrowings   16,519    21,118    15,998    14,923    19,754 
Federal Home Loan Bank advances   59,500    81,300    44,500    60,000    35,000 
Trust preferred securities   10,310    10,310    10,310    10,310    10,310 
Subordinated debt net of issuance costs   19,630    19,618    19,606    19,594    19,582 
Interest payable   2,216    1,866    1,441    769    623 
Other liabilities   20,632    18,401    19,535    24,944    17,587 
Total liabilities   1,214,126    1,223,769    1,221,534    1,217,205    1,188,749 
                          
Shareholders’ Equity                         
Common stock   61,319    61,319    61,319    61,319    61,319 
Additional paid-in capital   15,037    15,154    14,953    15,087    15,000 
Retained earnings   105,521    103,725    101,548    101,966    99,309 
Accumulated other comprehensive loss   (39,517)   (32,894)   (29,671)   (32,120)   (33,426)
Treasury stock   (30,012)   (29,638)   (28,390)   (27,824)   (27,574)
Total shareholders’ equity   112,348    117,666    119,759    118,428    114,628 
                          
Total liabilities and shareholders’ equity  $1,326,474   $1,341,435   $1,341,293   $1,335,633   $1,303,377 

 

7

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)

 

($ in thousands, except per share & ratios)  At and for the Three Months Ended   Nine Months Ended 
   September   June   March   December   September   September   September 
   2023   2023   2023   2022   2022   2023   2022 
Interest income                            
Loans                            
Taxable  $13,128   $12,715   $12,126   $11,222   $10,084   $37,969   $27,016 
Tax exempt   122    121    116    109    92    359    226 
Securities                                   
Taxable   1,507    1,524    1,535    1,559    1,536    4,566    4,239 
Tax exempt   39    46    47    47    52    132    151 
Total interest income   14,796    14,406    13,824    12,937    11,764    43,026    31,632 
                                    
Interest expense                                   
Deposits   4,194    3,538    2,578    1,440    852    10,310    2,037 
Repurchase agreements & other   16    9    10    7    8    35    32 
Federal Home Loan Bank advances   666    664    553    258    180    1,883    257 
Trust preferred securities   189    172    164    138    99    525    223 
Subordinated debt   195    194    195    194    195    584    584 
Total interest expense   5,260    4,577    3,500    2,037    1,334    13,337    3,133 
                                    
Net interest income   9,536    9,829    10,324    10,900    10,430    29,689    28,499 
                                    
Provision for credit losses   (6)   145    250    -    -    389    - 
                                    
Net interest income after provision for loan losses   9,542    9,684    10,074    10,900    10,430    29,300    28,499 
                                    
Noninterest income                                   
Wealth management fees   837    940    917    907    930    2,694    2,821 
Customer service fees   863    871    825    880    844    2,559    2,498 
Gain on sale of mtg. loans & OMSR   1,207    1,056    599    550    876    2,862    3,748 
Mortgage loan servicing fees, net   438    494    608    627    527    1,540    2,337 
Gain on sale of non-mortgage loans   10    218    24    105    125    252    461 
Title insurance revenue   429    455    373    454    476    1,257    1,775 
Gain (loss) on sale of assets   -    15    (11)   18    (12)   4    43 
Other   379    312    331    172    277    1,022    835 
Total noninterest income   4,163    4,361    3,666    3,713    4,043    12,190    14,518 
                                    
Noninterest expense                                   
Salaries and employee benefits   5,491    5,721    5,913    5,677    5,858    17,125    18,465 
Net occupancy expense   764    802    784    763    769    2,350    2,230 
Equipment expense   1,068    1,002    981    1,017    918    3,051    2,599 
Data processing fees   648    685    646    627    664    1,979    1,883 
Professional fees   623    612    863    738    766    2,098    2,476 
Marketing expense   189    213    198    258    200    600    653 
Telephone and communication expense   124    124    121    124    134    369    350 
Postage and delivery expense   100    78    87    121    75    265    301 
State, local and other taxes   218    218    228    277    250    664    805 
Employee expense   141    156    188    157    145    485    456 
Other expenses   1,115    728    764    510    605    2,607    1,828 
Total noninterest expense   10,481    10,339    10,773    10,269    10,384    31,593    32,046 
                                    
Income before income tax expense   3,224    3,706    2,967    4,344    4,089    9,897    10,971 
Income tax expense   537    631    517    811    746    1,685    1,983 
                                    
Net income  $2,687   $3,075   $2,450   $3,533   $3,343   $8,212   $8,988 
                                    
Common share data:                                   
Basic earnings per common share  $0.40   $0.45   $0.35   $0.51   $0.48   $1.20   $1.28 
Diluted earnings per common share  $0.39   $0.44   $0.35   $0.50   $0.47   $1.18   $1.27 
                                    
Average shares outstanding (in thousands):                                   
Basic:   6,791    6,847    6,933    6,945    6,968    6,857    7,026 
Diluted:   6,878    6,910    7,008    7,021    7,033    6,944    7,098 

 

8

 

 

SB FINANCIAL GROUP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)

 

($ in thousands, except per share & ratios)  At and for the Three Months Ended   Nine Months Ended 
   September   June   March   December   September   September   September 
SUMMARY OF OPERATIONS  2023   2023   2023   2022   2022   2023   2022 
Net interest income  $9,536   $9,829   $10,324   $10,900   $10,430   $29,689   $28,499 
Tax-equivalent adjustment   43    44    43    41    38    131    100 
Tax-equivalent net interest income   9,579    9,873    10,367    10,941    10,468    29,820    28,599 
Provision for credit loss   (6)   145    250    -    -    389    - 
Noninterest income   4,163    4,361    3,666    3,713    4,043    12,190    14,518 
Total operating revenue   13,699    14,190    13,990    14,613    14,473    41,879    43,017 
Noninterest expense   10,481    10,339    10,773    10,269    10,384    31,593    32,046 
Pre-tax pre-provision income   3,218    3,851    3,217    4,344    4,088    10,286    10,971 
Pretax income   3,224    3,706    2,967    4,344    4,088    9,897    10,971 
Net income   2,687    3,075    2,450    3,533    3,343    8,212    8,988 
                                    
PER SHARE INFORMATION:                                   
Basic earnings per share (EPS)   0.40    0.45    0.35    0.51    0.48    1.20    1.28 
Diluted earnings per share   0.39    0.44    0.35    0.50    0.47    1.18    1.27 
Common dividends   0.130    0.130    0.125    0.125    0.120    0.385    0.355 
Book value per common share   16.59    17.30    17.37    17.08    16.49    16.59    16.49 
Tangible book value per common share (TBV)   13.09    13.81    13.93    13.65    13.07    13.09    13.07 
Market price per common share   13.50    12.62    14.13    16.95    16.85    13.50    16.85 
Market price to TBV   103.1%   91.4%   101.4%   124.2%   128.9%   103.1%   128.9%
Market price to trailing 12 month EPS   8.0    7.1    8.2    9.6    9.6    8.0    9.6 
                                    
PERFORMANCE RATIOS:                                   
Return on average assets (ROAA)   0.80%   0.91%   0.73%   1.08%   1.03%   0.81%   0.91%
Pre-tax pre-provision ROAA   0.96%   1.14%   0.96%   1.32%   1.26%   1.10%   1.19%
Return on average equity   8.73%   10.01%   8.37%   12.17%   10.89%   8.72%   9.21%
Return on average tangible equity   10.82%   12.40%   10.50%   15.30%   13.51%   10.75%   11.28%
Efficiency ratio   76.34%   72.71%   76.85%   70.16%   71.63%   75.28%   74.38%
Earning asset yield   4.78%   4.61%   4.49%   4.27%   3.89%   4.61%   3.42%
Cost of interest bearing liabilities   2.18%   1.90%   1.46%   0.90%   0.58%   1.85%   0.45%
Net interest margin   3.08%   3.15%   3.35%   3.60%   3.45%   3.18%   3.08%
Tax equivalent effect   0.01%   0.01%   0.02%   0.01%   0.01%   0.02%   0.01%
Net interest margin, tax equivalent   3.09%   3.16%   3.37%   3.61%   3.46%   3.20%   3.09%
Non interest income/Average assets   1.24%   1.30%   1.10%   1.13%   1.24%   1.21%   1.47%
Non interest expense/Average assets   3.13%   3.07%   3.23%   3.13%   3.19%   3.13%   3.24%
Net noninterest expense/Average assets   -1.89%   -1.78%   -2.13%   -2.00%   -1.95%   -1.92%   -1.77%
                                    
ASSET QUALITY RATIOS:                                   
Gross charge-offs   12    32    69    7    9    113    27 
Recoveries   7    10    8    1    32    25    46 
Net charge-offs   5    22    61    6    (23)   88    (19)
Nonperforming loans/Total loans   0.34%   0.30%   0.35%   0.38%   0.40%   0.34%   0.40%
Nonperforming assets/Loans & OREO   0.40%   0.36%   0.41%   0.46%   0.49%   0.40%   0.49%
Nonperforming assets/Total assets   0.30%   0.26%   0.30%   0.33%   0.35%   0.30%   0.35%
Allowance for credit loss/Nonperforming loans   474.32%   542.78%   454.71%   375.29%   369.03%   474.32%   369.03%
Allowance for credit loss/Total loans   1.60%   1.60%   1.58%   1.44%   1.49%   1.60%   1.49%
Net loan charge-offs/Average loans (ann.)   0.00%   0.01%   0.03%   0.00%   (0.01%)   0.01%   (0.00%)
                                    
CAPITAL & LIQUIDITY RATIOS:                                   
Loans/ Deposits   91.13%   91.94%   87.94%   88.53%   85.21%   91.13%   85.21%
Equity/ Assets   8.47%   8.77%   8.93%   8.87%   8.79%   8.47%   8.79%
Tangible equity/Tangible assets   6.81%   7.13%   7.29%   7.22%   7.10%   6.81%   7.10%
Common equity tier 1 ratio (Bank)   13.56%   13.18%   13.44%   13.42%   13.23%   13.56%   13.23%
                                    
END OF PERIOD BALANCES                                   
Total assets   1,326,474    1,341,435    1,341,293    1,335,633    1,303,377    1,326,474    1,303,377 
Total loans   989,021    984,824    976,312    962,075    925,249    989,021    925,249 
Deposits   1,085,319    1,071,156    1,110,144    1,086,665    1,085,893    1,085,319    1,085,893 
Stockholders equity   112,348    117,666    119,759    118,428    114,628    112,348    114,628 
Goodwill and intangibles   23,687    23,710    23,732    23,753    23,770    23,687    23,770 
Tangible equity   88,661    93,956    96,027    94,675    90,858    88,661    90,858 
Mortgage servicing portfolio   1,367,209    1,353,904    1,344,158    1,352,016    1,362,666    1,367,209    1,362,666 
Wealth/Brokerage assets under care   478,236    499,255    518,009    507,093    480,947    478,236    480,947 
Total assets under care   3,171,919    3,194,594    3,203,460    3,194,742    3,146,990    3,171,919    3,146,990 
Full-time equivalent employees   252    253    255    268    271    252    271 
Period end common shares outstanding   6,773    6,803    6,894    6,935    6,950    6,773    6,950 
Market capitalization (all)   91,437    85,857    97,419    117,556    117,113    91,437    117,113 
                                    
AVERAGE BALANCES                                   
Total assets   1,339,870    1,346,010    1,335,056    1,314,419    1,302,297    1,344,467    1,319,668 
Total earning assets   1,239,145    1,248,813    1,232,018    1,211,674    1,209,958    1,243,094    1,231,865 
Total loans   989,089    988,348    970,813    937,898    909,909    982,817    871,340 
Deposits   1,095,414    1,100,344    1,098,935    1,094,491    1,085,821    1,098,593    1,109,345 
Stockholders equity   123,070    122,886    117,071    116,114    122,738    125,580    130,069 
Goodwill and intangibles   23,698    23,721    23,743    23,761    23,778    23,720    23,791 
Tangible equity   99,372    99,165    93,328    92,353    98,960    101,860    106,278 
Average basic shares outstanding   6,791    6,847    6,933    6,945    6,968    6,857    7,026 
Average diluted shares outstanding   6,878    6,910    7,008    7,021    7,033    6,944    7,098 

 

9

 

 

SB FINANCIAL GROUP, INC.

Rate Volume Analysis - (Unaudited)

For the Three Months Ended Sep. 30, 2023 and 2022

 

($ in thousands)  Three Months Ended Sep. 30, 2023   Three Months Ended Sep. 30, 2022 
   Average       Average   Average       Average 
   Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities/cash  $243,261   $1,507    2.48%  $291,712   $1,536    2.11%
Nontaxable securities   6,795    39    2.30%   8,337    52    2.49%
Loans, net   989,089    13,250    5.36%   909,909    10,176    4.47%
Total earning assets   1,239,145    14,796    4.78%   1,209,958    11,764    3.89%
Cash and due from banks   4,022              6,782           
Allowance for loan losses   (15,791)             (13,802)          
Premises and equipment   22,120              23,762           
Other assets   90,374              75,597           
Total assets  $1,339,870             $1,302,297           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $620,092   $2,232    1.44%  $681,209   $542    0.32%
Time deposits   244,289    1,962    3.21%   155,979    310    0.79%
Repurchase agreements & other   16,319    16    0.39%   20,160    8    0.16%
Advances from Federal Home Loan Bank   55,073    666    4.84%   26,739    180    2.69%
Trust preferred securities   10,310    189    7.33%   10,310    99    3.84%
Subordinated debt   19,622    195    3.98%   19,576    195    3.98%
Total interest bearing liabilities   965,705    5,260    2.18%   913,973    1,334    0.58%
Non interest bearing demand   231,033    -         248,633    -      
Total funding   1,196,738         1.76%   1,162,606         0.46%
Other liabilities   20,062              16,952           
Total liabilities   1,216,800              1,179,558           
Equity   123,070              122,738           
                               
Total liabilities and equity  $1,339,870             $1,302,296           
                               
Net interest income       $9,536             $10,430      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure    3.08%             3.45%
                               
Net interest income as a percent of average interest-earning assets - non GAAP    3.09%             3.46%
- Computed on a fully tax equivalent (FTE) basis                     

 

10

 

 

   Nine Months Ended Sep. 30, 2023   Nine Months Ended Sep. 30, 2022 
   Average       Average   Average       Average 
   Balance   Interest   Rate   Balance   Interest   Rate 
Assets                        
Taxable securities/cash  $252,908   $4,566    2.41%  $352,405   $4,239    1.60%
Nontaxable securities   7,369    132    2.39%   8,120    151    2.48%
Loans, net   982,817    38,328    5.20%   871,340    27,242    4.17%
Total earning assets   1,243,094    43,026    4.61%   1,231,865    31,632    3.42%
Cash and due from banks   4,020              7,331           
Allowance for loan losses   (15,374)             (13,804)          
Premises and equipment   22,500              24,265           
Other assets   90,227              70,011           
Total assets  $1,344,467             $1,319,668           
                               
Liabilities                              
Savings, MMDA and interest bearing demand  $627,074   $5,367    1.14%  $709,033   $1,293    0.24%
Time deposits   233,054    4,943    2.83%   152,230    744    0.65%
Repurchase agreements & Other   16,576    35    0.28%   21,298    32    0.20%
Advances from Federal Home Loan Bank   53,936    1,883    4.65%   12,154    257    2.82%
Trust preferred securities   10,310    525    6.79%   10,310    223    2.88%
Subordinated debt   19,610    584    3.97%   19,564    584    3.98%
Total interest bearing liabilities   960,560    13,337    1.85%   924,589    3,132    0.45%
Non interest bearing demand   238,465         1.48%   248,082         0.36%
Total funding   1,199,025              1,172,671           
Other liabilities   19,862              16,928           
Total liabilities   1,218,887              1,189,599           
Equity   125,580              130,069           
                               
Total liabilities and equity  $1,344,467             $1,319,668           
                               
Net interest income       $29,689             $28,500      
                               
Net interest income as a percent of average interest-earning assets - GAAP measure    3.18%             3.08%
                               
Net interest income as a percent of average interest-earning assets - non GAAP    3.20%             3.09%
- Computed on a fully tax equivalent (FTE) basis                     

 

11

 

 

Non-GAAP reconciliation  Three Months Ended   Nine Months Ended 
($ in thousands, except per share & ratios)  Sep. 30, 2023   Sep. 30, 2022   Sep. 30, 2023   Sep. 30, 2022 
                 
Total Operating Revenue  $13,699   $14,473   $41,879   $43,017 
Adjustment to (deduct)/add OMSR recapture/impairment *   78    (65)   39    (1,193)
Adjusted Total Operating Revenue   13,777    14,408    41,918    41,824 
                     
Income before Income Taxes   3,224    4,088    9,897    10,971 
Adjustment for OMSR *   78    (65)   39    (1,193)
Adjusted Income before Income Taxes   3,302    4,023    9,936    9,778 
                     
Provision for Income Taxes   537    746    1,685    1,983 
Adjustment for OMSR **   16    (14)   8    (251)
Adjusted Provision for Income Taxes   553    732    1,693    1,733 
                     
Net Income   2,687    3,342    8,212    8,988 
Adjustment for OMSR *   62    (51)   31    (942)
Adjusted Net Income   2,749    3,291    8,243    8,046 
                     
Diluted Earnings per Share   0.39    0.47    1.18    1.27 
Adjustment for OMSR *   0.01    (0.00)   0.00    (0.13)
Adjusted Diluted Earnings per Share  $0.40   $0.47   $1.19   $1.13 
                     
Return on Average Assets   0.80%   1.03%   0.81%   0.91%
Adjustment for OMSR *   0.02%   -0.02%   0.00%   -0.07%
Adjusted Return on Average Assets   0.82%   1.01%   0.82%   0.84%

 

*valuation adjustment to the Company’s mortgage servicing rights

 

**tax effect is calculated using a 21% statutory federal corporate income tax rate

 

12

 

 

v3.23.3
Cover
Oct. 30, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 30, 2023
Entity File Number 0-13507
Entity Registrant Name SB FINANCIAL GROUP, INC
Entity Central Index Key 0000767405
Entity Tax Identification Number 34-1395608
Entity Incorporation, State or Country Code OH
Entity Address, Address Line One 401 Clinton Street
Entity Address, City or Town Defiance
Entity Address, State or Province OH
Entity Address, Postal Zip Code 43512
City Area Code 419
Local Phone Number 783-8950
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Shares, No Par Value 6,808,615 Outstanding at November 2, 2023
Trading Symbol SBFG
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

SB Finanical (NASDAQ:SBFG)
過去 株価チャート
から 4 2024 まで 5 2024 SB Finanicalのチャートをもっと見るにはこちらをクリック
SB Finanical (NASDAQ:SBFG)
過去 株価チャート
から 5 2023 まで 5 2024 SB Finanicalのチャートをもっと見るにはこちらをクリック