LMI Aerospace Inc. (Nasdaq:LMIA) ("LMI" or the "Company"), a
leading provider of design and aftermarket engineering services,
and supplier of structural assemblies, kits and components to the
aerospace and defense markets, announced its financial results for
the first quarter ended March 31, 2017.
First Quarter Results
For the first quarter of 2017, net sales were
$83.8 million, compared to $87.3 million in the first quarter of
2016. A net loss of $6.5 million, or $0.49 per diluted share,
was realized in the first quarter of 2017, compared to a net loss
of $1.8 million, or $0.14 per diluted share, in the first quarter
of 2016.
Operating income for the first quarter of 2017,
excluding $2.6 million of net unfavorable, non-recurring items, was
$1.7 million. Non-recurring items in the first quarter of 2017
included $2.5 million of expenses related to the Company's pending
merger with Sonaca. Diluted loss per share, excluding the impact of
non-recurring items, was $0.29 in the first quarter of 2017.
Operating income for the first quarter of 2016, excluding $1.1
million of net unfavorable, non-recurring items, was $4.5 million.
Non-recurring items in the first quarter of 2016 included $0.9
million of restructuring expenses. Diluted loss per share,
excluding the impact of non-recurring items, was $0.05 in the first
quarter of 2016.
“Expected sales growth within our Aerostructures
segment began to materialize in the first quarter of 2017,” said
LMI Aerospace Chief Executive Officer Dan Korte. “We secured
additional work on the Boeing 777X platform, bringing our total new
content up to $224,000 per shipset. Even with this significant
expansion of our content on this aircraft, we see opportunities to
continue to grow our 777 work through new bids and by extending
existing content.
“Rate readiness remains a key area of focus for
us as we begin production ramp-ups on key commercial and business
jet programs. In the first quarter, we made further investments in
critical equipment and saw an increase in inventory spend to
support anticipated demand, impacting cash flow. We remain on track
to serve these key growth platforms.
“We look forward to the special shareholder
meeting on June 8 for the vote to approve Sonaca’s acquisition of
all shares of LMI stock, a key milestone in our progression toward
closing the merger transaction.”
Segment Results
(1) The first quarter of 2017 includes $2.5
million of legal and other transaction costs associated with the
Company's pending merger with Sonaca.
Aerostructures Segment
Aerostructures revenue increased 2.9 percent to
$79.2 million in the first quarter of 2017 from $77.0 million in
the first quarter of 2016. The increase in net sales was primarily
due to higher sales of $2.4 million on the Gulfstream G500/600
program and $1.6 million on the Bombardier C-Series program. Sales
in the first quarter of 2017 on the Gulfstream G450/550 program
decreased $1.8 million when compared to the prior-year period.
The Aerostructures segment generated gross
profit of $13.0 million, or 16.4 percent of net sales, in the first
quarter of 2017 versus $14.8 million, or 19.2 percent of net sales,
in the first quarter of 2016. The reduction in gross profit
margin was primarily attributable to start-up and learning related
to new programs, and inefficiencies integrating work from a
rationalized facility.
Selling, general and administrative expenses
were $12.4 million in the first quarter of 2017 versus $11.3
million in the first quarter of 2016. Excluding the impact of $2.5
million of legal and other transaction costs related to the merger
with Sonaca, selling general and administrative expenses decreased
$1.4 million in the first quarter of 2017 when compared to the
first quarter of 2016 on lower restructuring costs and salary and
related expenses of $1.0 million and $0.7 million,
respectively.
Engineering Services
Segment
|
|
|
|
Q1 |
|
|
|
|
Q1 |
|
|
Net Sales ($ in millions) |
|
|
|
2017 |
|
% of Total |
|
|
2016 |
|
% of Total |
|
|
|
|
|
Large commercial
aircraft |
|
|
|
$ |
1.4 |
|
|
28.6 |
% |
|
|
$ |
5.9 |
|
|
53.2 |
% |
Corporate and regional
aircraft |
|
|
|
1.7 |
|
|
34.7 |
% |
|
|
2.6 |
|
|
23.4 |
% |
Military |
|
|
|
1.5 |
|
|
30.6 |
% |
|
|
2.2 |
|
|
19.8 |
% |
Other |
|
|
|
0.3 |
|
|
6.1 |
% |
|
|
0.4 |
|
|
3.6 |
% |
Total |
|
|
|
$ |
4.9 |
|
|
100.0 |
% |
|
|
$ |
11.1 |
|
|
100.0 |
% |
Engineering Services revenue decreased 55.9
percent to $4.9 million in the first quarter of 2017 from $11.1
million in the first quarter of 2016. The decline in net sales was
primarily due to a decrease in maintenance and repair revenues of
$2.3 million in addition to an overall decrease in demand for
engineering services.
Gross loss for the segment was $0.5 million, or
10.2 percent of net sales, for the first quarter of 2017, compared
to gross profit of $1.7 million, or 15.3 percent of net sales, for
the prior-year period. Lower volume and cost overruns on
firm, fixed-price contracts negatively impacted the first quarter
of 2017 when compared to the prior-year period.
Selling, general and administrative expenses for
the segment were $0.9 million in the first quarter of 2017 compared
to $1.5 million in the first quarter of 2016. Intangible asset
amortization and salary and wage expenses were each lower in the
first quarter of 2017 by $0.2 million when compared to the
prior-year period.
Non-Segment
Interest expense was $5.2 million in the first
quarter of 2017 compared to $5.3 million in the first quarter of
2016.
The Company recorded income tax expense of $0.01
million for the first quarter of 2017, compared to an income tax
benefit of $0.2 million in the first quarter of 2016.
Increases in product inventory and capital
spending to support expected higher demand in future periods
unfavorably impacted cash flow and contributed to an increase in
borrowings of $23.5 million on the Company's revolving credit
facility in the first quarter of 2017. The Company's operations
used cash of $16.4 million in the first quarter of 2017 and funded
net capital expenditures of $8.1 million, resulting in negative
free cash flow of $24.5 million. In the first quarter of 2016, the
Company's operations used cash of $7.2 million and funded net
capital expenditures of $2.4 million, resulting in negative free
cash flow of $9.7 million.
Conference Call and Outlook for
2017
Due to the pending transaction to be acquired by
Sonaca Group, the Company will not hold an earnings conference call
for the first quarter of 2017 and will not be issuing guidance or
financial targets at this time.
About LMI Aerospace
LMI Aerospace Inc. is a leading supplier of
structural assemblies, kits and components and provider of
engineering services to the commercial, business and regional, and
military aerospace markets. Manufacturing more than 40,000 products
for a variety of platforms and providing turnkey engineering
capabilities to support aircraft lifecycles, LMI offers complete,
integrated solutions in aerostructures, engineering and program
management. Headquartered in St. Louis, LMI has 21 locations across
the United States and in Mexico, the United Kingdom and Sri Lanka.
For more information, visit: www.lmiaerospace.com.
The Company entered into a Plan of Merger with
Sonaca, S.A. on February 16, 2017, as detailed in our Current
Report on Form 8-K filed with the Securities and Exchange
Commission on February 17, 2017.
Additional Information and Where to Find
It
In connection with the proposed merger with a
wholly-owned indirect subsidiary of Sonaca S.A., the Company filed
a definitive proxy statement and form of proxy with the SEC on
Schedule 14A on April 24, 2017, which was also mailed to
shareholders of the Company on or about April 28, 2017. BEFORE
MAKING ANY VOTING DECISION, THE COMPANY’S SHAREHOLDERS ARE URGED TO
READ THE PROXY STATEMENT IN ITS ENTIRETY AND ANY OTHER DOCUMENTS TO
BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER OR
INCORPORATED BY REFERENCE IN THE PROXY STATEMENT (IF ANY) BECAUSE
THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER
AND THE PARTIES TO THE PROPOSED MERGER. Investors and shareholders
may obtain a free copy of documents filed by the Company with the
SEC at the SEC’s website at http://www.sec.gov. In addition,
investors and shareholders may obtain a free copy of the Company’s
filings with the SEC from the Company’s website at
http://www.lmiaerospace.com or by directing a request to: LMI
Aerospace, Inc., 411 Fountain Lakes Boulevard, St. Charles,
Missouri 63301, Attention: Corporate Secretary,
(636) 946-6525.
Participants in the
Solicitation
The Company and certain of its directors,
executive officers, and certain other members of management and
employees of the Company may be deemed to be participants in the
solicitation of proxies from shareholders of the Company in favor
of the proposed merger. Information about directors and executive
officers of the Company and their ownership of the Company’s common
stock is set forth in the Company’s annual report on
Form 10-K/A (Amendment No. 1) for the fiscal year ended
December 31, 2016, as filed with the SEC on April 4, 2017, and
its definitive proxy statement referenced above for its special
meeting of shareholders. Certain directors, executive officers,
other members of management and employees of the Company may have
direct or indirect interests in the proposed merger due to
securities holdings, vesting of equity awards, rights to severance
payments and other rights set forth in current employment
agreements and prospective employment agreements that are expected
to become effective as of the closing of the merger. Additional
information regarding the direct and indirect interests of these
individuals and other persons who may be deemed to be participants
in the solicitation will be included in the proxy statement with
respect to the merger the Company will file with the SEC and
furnish to the Company’s shareholders.
Cautionary Statements Regarding Forward-Looking
Statements
This news release may include forward-looking
statements, including statements related to LMI's strategy and
outlook for 2017 and beyond, and other statements based on current
management expectations, estimates and projections. Such
forward-looking statements are not guarantees and are inherently
subject to various risks and uncertainties that could cause actual
results and events to differ materially from the forward-looking
statements. These risks and uncertainties may include, among other
things, uncertainties and risks arising from the announcement of
and failure to consummate the proposed merger transaction,
difficulties implementing the Company's growth strategy, continued
decline in demand in the Engineering Services segment, the
potential impact of changes regarding U.S. trade partnerships,
treaties, and tax law, managing leverage resulting from our notes
and revolving credit facility, complying with debt covenants with
respect to such indebtedness and competitive pressures, as well as
those Risk Factors detailed in the Company's Annual Report on
Form 10-K/A (Amendment No. 1) for the fiscal year ended
December 31, 2016, as filed with the SEC on April 4, 2017, and
any risk factors set forth in our other filings with the Securities
and Exchange Commission. Any forward-looking statements included in
this document are only made as of the date of this document and we
disclaim any obligation to publicly update any forward-looking
statement to reflect subsequent events or circumstances.
LMI Aerospace, Inc. |
Condensed Consolidated Balance
Sheets |
(Amounts in thousands, except share and per share
data) |
(Unaudited) |
|
|
March 31, |
|
December 31, |
|
2017 |
|
2016 |
Assets |
|
|
|
Current assets: |
|
|
|
Cash and
cash equivalents |
$ |
723 |
|
|
$ |
2,491 |
|
Accounts
receivable, net |
59,117 |
|
|
51,269 |
|
Inventories |
130,259 |
|
|
122,761 |
|
Prepaid
expenses and other current assets |
4,566 |
|
|
3,586 |
|
Total
current assets |
194,665 |
|
|
180,107 |
|
|
|
|
|
Property, plant and
equipment, net |
101,175 |
|
|
99,515 |
|
Goodwill |
62,482 |
|
|
62,482 |
|
Intangible assets,
net |
38,064 |
|
|
38,852 |
|
Other assets |
2,454 |
|
|
2,676 |
|
Total assets |
$ |
398,840 |
|
|
$ |
383,632 |
|
|
|
|
|
Liabilities and
shareholders’ equity |
|
|
|
Current
liabilities: |
|
|
|
Accounts
payable |
$ |
31,859 |
|
|
$ |
29,378 |
|
Accrued
expenses |
20,594 |
|
|
25,543 |
|
Current
installments of long-term debt and capital lease obligations |
2,725 |
|
|
2,655 |
|
Total
current liabilities |
55,178 |
|
|
57,576 |
|
|
|
|
|
Long-term debt and
capital lease obligations, less current installments |
260,479 |
|
|
237,398 |
|
Other long-term
liabilities |
2,412 |
|
|
3,117 |
|
Total
long-term liabilities |
262,891 |
|
|
240,515 |
|
|
|
|
|
Shareholders’
equity: |
|
|
|
Common
stock, $0.02 par value per share; authorized 28,000,000 shares;
issued 13,701,350 and 13,625,205 shares at March 31, 2017 and
December 31, 2016, respectively |
274 |
|
|
273 |
|
Preferred
stock, $0.02 par value per share; authorized 2,000,000 shares; none
issued at either date |
— |
|
|
— |
|
Additional paid-in capital |
101,630 |
|
|
99,955 |
|
Accumulated other comprehensive loss |
(260 |
) |
|
(282 |
) |
Accumulated deficit |
(20,873 |
) |
|
(14,405 |
) |
Total
shareholders’ equity |
80,771 |
|
|
85,541 |
|
Total liabilities and
shareholders’ equity |
$ |
398,840 |
|
|
$ |
383,632 |
|
Supplemental
Balance Sheet Information: |
|
|
|
March 31, |
|
December 31, |
|
|
|
|
2017 |
|
2016 |
Product inventory |
|
|
|
$ |
93,387 |
|
|
$ |
85,885 |
|
Capitalized contract
costs |
|
|
|
36,872 |
|
|
36,876 |
|
Total
inventories |
|
|
|
$ |
130,259 |
|
|
$ |
122,761 |
|
LMI Aerospace, Inc. |
Condensed Consolidated Statements of
Comprehensive Income (Loss) |
(Amounts in thousands, except share and per share
data) (Unaudited) |
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
Sales and service
revenue |
|
|
|
|
|
|
Product
sales |
|
|
|
$ |
78,572 |
|
|
$ |
75,862 |
|
Service
revenue |
|
|
|
5,248 |
|
|
11,469 |
|
Net
sales |
|
|
|
83,820 |
|
|
87,331 |
|
Cost of sales and
service revenue |
|
|
|
|
|
|
Cost of
product sales |
|
|
|
65,363 |
|
|
60,336 |
|
Cost of
service revenue |
|
|
|
6,016 |
|
|
10,765 |
|
Cost of
sales |
|
|
|
71,379 |
|
|
71,101 |
|
Gross profit |
|
|
|
12,441 |
|
|
16,230 |
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses: |
|
|
|
|
|
|
Selling,
general and administrative expenses |
|
|
|
10,834 |
|
|
11,853 |
|
Merger
expense |
|
|
|
2,534 |
|
|
— |
|
Restructuring expense |
|
|
|
(20 |
) |
|
947 |
|
Total
selling, general and administrative expenses |
|
|
|
13,348 |
|
|
12,800 |
|
(Loss) income from
operations |
|
|
|
(907 |
) |
|
3,430 |
|
|
|
|
|
|
|
|
Other (expense)
income: |
|
|
|
|
|
|
Interest
expense |
|
|
|
(5,218 |
) |
|
(5,263 |
) |
Other,
net |
|
|
|
(333 |
) |
|
(90 |
) |
Total other
expense |
|
|
|
(5,551 |
) |
|
(5,353 |
) |
|
|
|
|
|
|
|
Loss before income
taxes |
|
|
|
(6,458 |
) |
|
(1,923 |
) |
Provision (benefit) for
income taxes |
|
|
|
10 |
|
|
(164 |
) |
Net loss |
|
|
|
(6,468 |
) |
|
(1,759 |
) |
Other comprehensive
income (loss): |
|
|
|
|
|
|
Change in
foreign currency translation adjustment |
|
|
|
22 |
|
|
(13 |
) |
Total comprehensive
loss |
|
|
|
$ |
(6,446 |
) |
|
$ |
(1,772 |
) |
|
|
|
|
|
|
|
Amounts per common
share: |
|
|
|
|
|
|
Net loss per common
share |
|
|
|
$ |
(0.49 |
) |
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
Net loss per common
share assuming dilution |
|
|
|
$ |
(0.49 |
) |
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
Weighted average common
shares outstanding |
|
|
|
13,213,051 |
|
|
12,975,485 |
|
|
|
|
|
|
|
|
Weighted average
dilutive common shares outstanding |
|
|
|
13,213,051 |
|
|
12,975,485 |
|
LMI Aerospace, Inc. |
Condensed Consolidated Statements of Cash
Flows |
(Amounts in thousands) |
(Unaudited) |
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2017 |
|
2016 |
Operating
activities: |
|
|
|
|
|
Net loss |
|
|
$ |
(6,468 |
) |
|
$ |
(1,759 |
) |
Adjustments to
reconcile net loss to net cash used by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
|
4,462 |
|
|
4,900 |
|
Amortization of debt issuance cost |
|
|
469 |
|
|
478 |
|
Stock
based compensation |
|
|
273 |
|
|
345 |
|
Other
non-cash items |
|
|
(47 |
) |
|
(65 |
) |
Changes
in operating assets and liabilities: |
|
|
|
|
|
Accounts
receivable |
|
|
(7,862 |
) |
|
(6,475 |
) |
Inventories |
|
|
(7,654 |
) |
|
(4,740 |
) |
Prepaid
expenses and other assets |
|
|
(910 |
) |
|
(387 |
) |
Current
income taxes |
|
|
5 |
|
|
(38 |
) |
Accounts
payable |
|
|
4,781 |
|
|
7,388 |
|
Accrued
expenses |
|
|
(3,419 |
) |
|
(6,891 |
) |
Net cash used by
operating activities |
|
|
(16,370 |
) |
|
(7,244 |
) |
Investing
activities: |
|
|
|
|
|
Additions to property,
plant and equipment |
|
|
(8,101 |
) |
|
(2,418 |
) |
Proceeds from sale of
property, plant and equipment |
|
|
— |
|
|
6 |
|
Net cash used by
investing activities |
|
|
(8,101 |
) |
|
(2,412 |
) |
Financing
activities: |
|
|
|
|
|
Proceeds from issuance
of debt |
|
|
— |
|
|
1,465 |
|
Principal payments on
long-term debt and notes payable |
|
|
(666 |
) |
|
(874 |
) |
Advances on revolving
line of credit |
|
|
53,000 |
|
|
2,000 |
|
Payments on revolving
line of credit |
|
|
(29,500 |
) |
|
(2,000 |
) |
Other, net |
|
|
(131 |
) |
|
— |
|
Net cash provided by
financing activities |
|
|
22,703 |
|
|
591 |
|
Net decrease in cash
and cash equivalents |
|
|
(1,768 |
) |
|
(9,065 |
) |
Cash and cash
equivalents, beginning of period |
|
|
2,491 |
|
|
10,504 |
|
Cash and cash
equivalents, end of period |
|
|
$ |
723 |
|
|
$ |
1,439 |
|
Supplemental
disclosure of noncash transactions: |
|
|
|
|
|
Defined contribution
plan funding in company stock |
|
|
$ |
1,535 |
|
|
$ |
1,472 |
|
LMI Aerospace, Inc. |
Selected Non-GAAP Disclosures |
(Amounts in thousands) |
(Unaudited) |
|
|
|
Three Months Ended March
31, |
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
Non-GAAP Financial Information |
Adjusted Earnings
Before Interest, Taxes, Depreciation and Amortization
(EBITDA)(1): |
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(6,468 |
) |
|
$ |
(1,759 |
) |
Income
tax expense (benefit) |
|
10 |
|
|
(164 |
) |
Depreciation and amortization |
|
4,462 |
|
|
4,900 |
|
Stock-based compensation |
|
762 |
|
|
752 |
|
Interest
expense |
|
5,218 |
|
|
5,263 |
|
Merger
expense |
|
2,534 |
|
|
— |
|
Restructuring expense |
|
(20 |
) |
|
947 |
|
Integration expense |
|
58 |
|
|
31 |
|
Other,
net |
|
310 |
|
|
170 |
|
Adjusted EBITDA |
|
$ |
6,866 |
|
|
$ |
10,140 |
|
|
|
|
|
|
Free Cash Flow
(2): |
|
|
|
|
|
|
|
|
|
Net cash used by
operating activities |
|
$ |
(16,370 |
) |
|
$ |
(7,244 |
) |
Less net
capital expenditures |
|
(8,101 |
) |
|
(2,412 |
) |
Free cash flow |
|
$ |
(24,471 |
) |
|
$ |
(9,656 |
) |
(1) The Company believes Adjusted EBITDA is a
measure important to many investors as an indication of operating
performance by the business. We feel this measure provides
additional transparency to investors that augments but does not
replace the GAAP reporting of net income and provides a good
comparative measure. Adjusted EBITDA is not a measure of
performance defined by GAAP and should not be used in isolation or
as a substitute for the related GAAP measure of net income.
(2) The Company believes Free Cash Flow is a
measure of the operating cash flow of the Company that is useful to
investors. Free Cash Flow is a measure of cash generated by the
Company for such purposes as repaying debt or funding acquisitions.
Free Cash Flow is not a measure of performance defined by GAAP and
should not be used in isolation or as a substitute for the related
GAAP measure of cash provided by operating activities.
Contact:
Cliff Stebe
Chief Financial Officer, 636.946.6525
Lmi Aerospace, Inc. (NASDAQ:LMIA)
過去 株価チャート
から 11 2024 まで 12 2024
Lmi Aerospace, Inc. (NASDAQ:LMIA)
過去 株価チャート
から 12 2023 まで 12 2024