LMI Aerospace Inc. (Nasdaq:LMIA) ("LMI" or the "Company") announced its financial results for the fourth quarter and the year ended December 31, 2016.

Fourth Quarter and Full-Year Results

For the fourth quarter of 2016, net sales were $85.2 million, compared to $89.4 million in the fourth quarter of 2015.  Operating income for the fourth quarter of 2016, excluding $0.3 million of net unfavorable, non-recurring items, was $1.7 million, compared to $5.7 million in the fourth quarter of 2015, excluding the impact of $1.1 million in net unfavorable, non-recurring items.  The Company realized a net loss of $3.8 million, or $0.29 per diluted share, in the fourth quarter of 2016, compared to a net loss of $1.2 million, or $0.09 per diluted share, in the fourth quarter of 2015.  Diluted loss per share, excluding the impact of non-recurring items, was $0.26 in the fourth quarter of 2016, compared to diluted earnings per share, excluding the impact of non-recurring items, of $0.01 in the fourth quarter of 2015.

For the full-year 2016, net sales were $346.2 million compared to $375.1 million in 2015.  Operating income in 2016, excluding $30.2 million of net unfavorable, non-recurring items, which included a $28.4 million goodwill and intangible asset impairment charge recorded in the second quarter, was $15.8 million.  This compares to operating income of $23.1 million in 2015, excluding the impact of $2.3 million in net unfavorable, non-recurring items.  The Company realized a net loss in 2016 of $35.1 million, or $2.68 per diluted share, compared to a net loss in 2015 of $2.2 million, or $0.17 per diluted share.  Diluted loss per share, excluding the impact of non-recurring items, was $0.37 in 2016, compared to diluted earnings per share, excluding the impact of non-recurring items, of $0.02 in 2015.

“We knew 2016 would be a year of transition as we began preparing our operations for significant growth ahead, and we also faced some unexpected challenges that further impacted our performance for the quarter and the year,” said LMI Aerospace Chief Executive Officer Dan Korte. “At the start of 2017, we reviewed our leadership structure and found a balanced way to manage the business more efficiently and effectively by naming Keith Schrader as vice president of Operations and confirming Jay Inman as president of Engineering Services. They are bringing renewed leadership strength as we ready our Aerostructures business for production ramp-ups and pursue new revenue opportunities for Engineering Services.

"These leadership changes, coupled with our ongoing investment in people, processes and capital, position us for substantial growth in 2017 and beyond. We expect to meet increased production rates and deliver higher content on our critical programs, which include Boeing 737 MAX and 777X, Gulfstream G500/G600 and HondaJet HA-420. We also look ahead to closing the transaction to be acquired by Sonaca Group, which will bring our combined company to the forefront as a leader in the design and manufacture of complex aerostructures while helping to diversify our global customer base.”

The following table illustrates the impact of non-recurring items on the Company's operating income for the fourth quarter of 2016 and on the Company's operating loss for the year ended December 31, 2016:

Operating Income Excluding Non-Recurring Items
(Amounts in thousands)
  Quarter Ended   Year Ended
  December 31, 2016   December 31, 2016
       
Operating income (loss), as reported $ 1,393     $ (14,318 )
Non-recurring items      
Goodwill and intangible asset impairment     28,368  
Integration expenses 234     295  
Restructuring expenses 21     1,212  
Other expenses 89     286  
Total non-recurring adjustments $ 344     $ 30,161  
Net operating income excluding non-recurring items $ 1,737     $ 15,843  

Segment Results

    Q4   Q4   Full-Year   Full-Year
($ millions)   2016   2015   2016   2015
                                 
Net sales:                
Aerostructures   $ 78.3     $ 77.6     $ 311.1     $ 327.2  
Engineering Services   7.1     12.3     36.3     49.1  
Eliminations   (0.2 )   (0.5 )   (1.2 )   (1.2 )
Total net sales   $ 85.2     $ 89.4     $ 346.2     $ 375.1  
                 
Income (loss) from operations:                
Aerostructures   $ 3.0     $ 3.9     $ 16.1     $ 24.0  
Engineering Services (1)   (1.6 )   0.7     (30.1 )   (3.1 )
Eliminations   0.0     (0.1 )   (0.3 )   (0.1 )
Total income (loss) from operations   $ 1.4     $ 4.5     $ (14.3 )   $ 20.8  

(1)  The year ended December 31, 2016, included a goodwill and intangible asset impairment charge of $28.4 million in the Engineering Services segment. Excluding the impact of the impairment charge, the Engineering Services segment recorded a loss from operations of $1.7 million and the total company recorded income from operations of $14.1 million in the year ended December 31, 2016.

Aerostructures Segment

    Q4       Q4    
Net Sales ($ millions)   2016   % of Total   2015   % of Total
                             
Large commercial aircraft   $ 46.5     59.4 %   $ 43.6     56.2 %
Corporate and regional aircraft   17.6     22.5 %   19.3     24.9 %
Military   9.4     12.0 %   8.3     10.7 %
Other   4.8     6.1 %   6.4     8.2 %
Total   $ 78.3     100.0 %   $ 77.6     100.0 %

Aerostructures revenues increased 0.9% to $78.3 million in the fourth quarter of 2016 from $77.6 million in the fourth quarter of 2015.  The increase in sales was primarily due to higher sales of wing modification products of $2.4 million and higher sales on the Bombardier C-Series and Honda HA-420 programs of $1.5 million and $1.0 million, respectively.  Sales in the fourth quarter of 2016 on the Gulfstream G450/550 and Boeing 747 platforms decreased $2.5 million and $1.4 million, respectively, when compared to the prior-year period.

The segment generated gross profit of $12.6 million, or 16.1 percent of net sales, in the fourth quarter of 2016 versus $14.1 million, or 18.2 percent of net sales, in the fourth quarter of 2015.  Gross profit in the fourth quarter of 2016 was negatively impacted by inefficiencies at the Company's processing plants, a $0.6 million unfavorable cumulative catch-up adjustment on the Mitsubishi Regional Jet contract and higher-than-expected medical costs. Gross profit margin in the fourth quarter of 2015 was unfavorably impacted by a $0.5 million unfavorable cumulative catch-up adjustment on the previously mentioned Mitsubishi Regional Jet contract.

Selling, general and administrative expenses were $9.6 million in the fourth quarter of 2016 versus $10.2 million in the fourth quarter of 2015.  The decline in selling, general and administrative expenses was primarily due to lower salary and related expenses of $0.8 million, primarily the result of cost-saving activities and a reduction in incentive compensation expense.

Engineering Services Segment

    Q4       Q4    
Net Sales ($ millions)   2016   % of Total   2015   % of Total
                             
Large commercial aircraft   $ 2.4     33.8 %   $ 5.8     47.2 %
Corporate and regional aircraft   1.0     14.1 %   2.8     22.8 %
Military   2.2     31.0 %   3.2     26.0 %
Other   1.5     21.1 %   0.5     4.0 %
Total   $ 7.1     100.0 %   $ 12.3     100.0 %

Engineering Services revenue decreased 42.3 percent to $7.1 million in the fourth quarter of 2016 from $12.3 million in the fourth quarter of 2015.  Sales decreased $1.8 million related to maintenance and repair revenues and $1.2 million, $0.9 million and $0.7 million on the Bombardier C-Series, Boeing F-18 and Aerion A2 programs, respectively. Unfavorable cumulative catchup adjustments on the Mitsubishi Regional Jet program of $1.1 million and $0.6 million were recognized in the fourth quarters of 2016 and 2015, respectively.

Gross loss for the segment was $0.4 million, or (5.8) percent of net sales, for the fourth quarter of 2016, compared to $2.2 million, or 17.7 percent of net sales, for the prior-year quarter. Gross profit in the fourth quarters of 2016 and 2015 was negatively impacted by the previously mentioned cumulative catchup adjustments.  Cost overruns on firm, fixed-price contracts and lower fixed cost utilization on the decline in revenues also negatively impacted the fourth quarter of 2016.

Selling, general and administrative expenses for the segment decreased to $1.2 million in the fourth quarter of 2016 from $1.5 million in the fourth quarter of 2015. The fourth quarter of 2016 was favorably impacted by a decrease in salaries and related expense of $0.2 million.

Non-Segment

The Company recognized no income tax expense in the fourth quarter of 2016 compared to an income tax benefit of $0.1 million in the fourth quarter of 2015.

The Company generated cash flow from operations of $14.9 million in the fourth quarter of 2016 and funded net capital expenditures of $3.5 million, resulting in positive free cash flow of $11.3 million.  The Company generated cash flow from operations of $26.6 million in the fourth quarter of 2015 and funded net capital expenditures of $1.3 million, resulting in positive free cash flow of $25.4 million.  In both the fourth quarter of 2016 and the fourth quarter of 2015, the Company used its free cash flow to reduce long-term debt.

Conference Call and Outlook for 2017

Due to the pending transaction to be acquired by Sonaca Group, the Company will not hold an earnings conference call for the fourth quarter of 2016 and will not be issuing guidance or financial targets at this time.

About LMI Aerospace

LMI Aerospace Inc. is a leading supplier of structural assemblies, kits and components and provider of engineering services to the commercial, business and regional, and military aerospace markets. Manufacturing more than 40,000 products for a variety of platforms and providing turnkey engineering capabilities to support aircraft lifecycles, LMI offers complete, integrated solutions in aerostructures, engineering and program management. Headquartered in St. Louis, LMI has 21 locations across the United States and in Mexico, the United Kingdom and Sri Lanka. For more information, visit: www.lmiaerospace.com.

The Company entered into a Plan of Merger with Sonaca, S.A. on February 16, 2017, as detailed in our Current Report on Form 8-K filed with the Securities and Exchange Commission on February 17, 2017.

Additional Information and Where to Find It

In connection with the proposed merger with a wholly-owned indirect subsidiary of Sonaca S.A., the Company filed a preliminary proxy statement with the Securities and Exchange Commission (the “SEC”) on Schedule 14A on March 15, 2017, and will file or furnish other relevant materials with the SEC. Once the SEC completes its review of the preliminary proxy statement, a definitive proxy statement and a form of proxy will be filed with the SEC and mailed to the shareholders of the Company. BEFORE MAKING ANY VOTING DECISION, THE COMPANY’S SHAREHOLDERS ARE URGED TO READ THE PROXY STATEMENT IN ITS ENTIRETY WHEN IT BECOMES AVAILABLE AND ANY OTHER DOCUMENTS TO BE FILED WITH THE SEC IN CONNECTION WITH THE PROPOSED MERGER OR INCORPORATED BY REFERENCE IN THE PROXY STATEMENT (IF ANY) BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER AND THE PARTIES TO THE PROPOSED MERGER. Investors and shareholders may obtain a free copy of documents filed by the Company with the SEC at the SEC’s website at http://www.sec.gov. In addition, investors and shareholders may obtain a free copy of the Company’s filings with the SEC from the Company’s website at http://www.lmiaerospace.com or by directing a request to: LMI Aerospace, Inc., 411 Fountain Lakes Boulevard, St. Charles, Missouri 63301, Attention: Corporate Secretary, (636) 946-6525.

Participants in the Solicitation

The Company and certain of its directors, executive officers, and certain other members of management and employees of the Company may be deemed to be participants in the solicitation of proxies from shareholders of the Company in favor of the proposed merger. Information about directors and executive officers of the Company and their ownership of the Company’s common stock is set forth in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2016, as filed with the SEC on March 15, 2017, its preliminary proxy statement referenced above, and its definitive proxy statement for its 2016 annual meeting of shareholders, as filed with the SEC on Schedule 14A on April 29, 2016. Certain directors, executive officers, other members of management and employees of the Company may have direct or indirect interests in the proposed merger due to securities holdings, vesting of equity awards, rights to severance payments and other rights set forth in current employment agreements and prospective employment agreements that are expected to become effective as of the closing of the merger. Additional information regarding the direct and indirect interests of these individuals and other persons who may be deemed to be participants in the solicitation will be included in the proxy statement with respect to the merger the Company will file with the SEC and furnish to the Company’s shareholders.

Cautionary Statements Regarding Forward-Looking Statements

This news release may include forward-looking statements, including statements related to LMI's strategy and outlook for 2017 and beyond, and other statements based on current management expectations, estimates and projections. Such forward-looking statements are not guarantees and are inherently subject to various risks and uncertainties that could cause actual results and events to differ materially from the forward-looking statements. These risks and uncertainties may include, among other things, uncertainties and risks arising from the announcement of and failure to consummate the proposed merger transaction, difficulties implementing the Company's growth strategy, continued decline in demand in the Engineering Services segment, the potential impact of changes regarding U.S. trade partnerships, treaties, and tax law, managing leverage resulting from our notes and revolving credit facility, complying with debt covenants with respect to such indebtedness and competitive pressures, as well as those Risk Factors detailed in the Company's Annual Report on Form 10-K for the year ended December 31, 2016, and any risk factors set forth in our other filings with the Securities and Exchange Commission. Any forward-looking statements included in this document are only made as of the date of this document and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances.

LMI Aerospace, Inc.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
               
  December 31,   December 31,
  2016   2015
Assets      
Current assets:      
Cash and cash equivalents $ 2,491     $ 10,504  
Trade accounts receivable, net   51,269       48,491  
Inventories   122,761       114,775  
Prepaid expenses and other current assets   3,586       4,147  
Total current assets   180,107       177,917  
           
Property, plant and equipment, net   99,515       100,969  
Goodwill   62,482       86,784  
Intangible assets, net   38,852       46,582  
Other assets   2,676       3,728  
Total assets $ 383,632     $ 415,980  
           
Liabilities and shareholders’ equity          
Current liabilities:          
Accounts payable $ 29,378     $ 13,156  
Accrued expenses   25,543       30,015  
Current installments of long-term debt and capital lease obligations   2,655       2,362  
Total current liabilities   57,576       45,533  
           
Long-term debt and capital lease obligations, less current installments   237,398       247,633  
Other long-term liabilities   3,117       4,322  
Deferred income taxes         536  
Total long-term liabilities   240,515       252,491  
           
Shareholders’ equity:          
Common stock, $0.02 par value per share; authorized 28,000,000 shares; issued 13,625,205 and 13,287,688 shares at December 31, 2016 and December 31, 2015, respectively   273       266  
Preferred stock, $0.02 par value per share; authorized 2,000,000 shares; none issued at either date          
Additional paid-in capital   99,955       97,617  
Accumulated other comprehensive loss   (282 )     (211 )
Treasury stock, at cost, 39,419 shares at December 31, 2015         (418 )
Retained (deficit) earnings   (14,405 )     20,702  
Total shareholders’ equity   85,541       117,956  
Total liabilities and shareholders’ equity $ 383,632     $ 415,980  
               
               
Supplemental Balance Sheet Information: December 31,   December 31,
    2016       2015  
Product inventory $ 85,885     $ 82,587  
Capitalized contract costs   36,876       32,188  
Total inventories $ 122,761     $ 114,775  

LMI Aerospace, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(Amounts in thousands, except share and per share data)
 
    (Unaudited)                
    Three Months EndedDecember 31,     Year EndedDecember 31,
    2016     2015     2016     2015
Sales and service revenue                      
Product sales   $ 77,907       $ 76,882       $ 308,089       $ 323,611  
Service revenues     7,276         12,556         38,091         51,485  
Net sales     85,183         89,438         346,180         375,096  
Cost of sales and service revenue                              
Cost of product sales     64,706         62,399         249,227         259,610  
Cost of service revenue     8,285         10,846         37,150         46,700  
Cost of sales     72,991         73,245         286,377         306,310  
Gross profit     12,192         16,193         59,803         68,786  
                               
Selling, general and administrative expenses     10,778         11,697         44,541         45,678  
Goodwill and intangible asset impairment                     28,368          
Restructuring expense     21         (45 )       1,212         2,322  
Income (loss) from operations     1,393         4,541         (14,318 )       20,786  
                               
Other (expense) income:                              
Interest expense     (5,104 )       (5,638 )       (21,171 )       (22,439 )
Other, net     (47 )       (148 )       (352 )       (236 )
Total other expense     (5,151 )       (5,786 )       (21,523 )       (22,675 )
                               
Loss before income taxes     (3,758 )       (1,245 )       (35,841 )       (1,889 )
(Benefit) provision for income taxes     (1 )       (57 )       (734 )       352  
Net loss     (3,757 )       (1,188 )       (35,107 )       (2,241 )
Other comprehensive (loss) income                              
Change in foreign currency translation adjustment     50         (10 )       (71 )       (41 )
Total comprehensive loss   $ (3,707 )     $ (1,198 )     $ (35,178 )     $ (2,282 )
                               
Amounts per common share:                              
Net loss per common share   $ (0.29 )     $ (0.09 )     $ (2.68 )     $ (0.17 )
                               
Net loss per common share assuming dilution   $ (0.29 )     $ (0.09 )     $ (2.68 )     $ (0.17 )
                               
Weighted average common shares outstanding     13,176,538         12,922,461         13,113,901         12,869,353  
                               
Weighted average dilutive common shares outstanding     13,176,538         12,922,461         13,113,901         12,869,353  

LMI Aerospace, Inc.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
 
  Year Ended
  December 31,
  2016   2015
Operating activities:      
Net loss $ (35,107 )   $ (2,241 )
Adjustments to reconcile net loss to net cash provided by operating activities:          
Depreciation and amortization   19,043       20,404  
Amortization of debt issuance cost   1,899       1,961  
Goodwill and intangible asset impairment   28,368        
Stock based compensation   1,481       1,717  
Deferred taxes   (723 )     78  
Other noncash items   (84 )     (1,005 )
Changes in operating assets and liabilities, net of acquired business:          
Trade accounts receivable   (2,965 )     9,624  
Inventories   (8,610 )     (1,047 )
Prepaid expenses and other assets   975       325  
Current income taxes   181       6,506  
Accounts payable   13,433       (8,427 )
Accrued expenses   (3,340 )     4,467  
Net cash provided by operating activities   14,551       32,362  
Investing activities:          
Additions to property, plant and equipment   (11,813 )     (16,599 )
Proceeds from sale of equipment   639       285  
Net cash used by investing activities   (11,174 )     (16,314 )
Financing activities:          
Proceeds from issuance of debt   1,465        
Principal payments on long-term debt and notes payable   (12,699 )     (13,276 )
Advances on revolving line of credit   60,000       99,000  
Payments on revolving line of credit   (60,000 )     (99,000 )
Debt issuance costs   (156 )     (195 )
Net cash used by financing activities   (11,390 )     (13,471 )
Net (decrease) increase in cash and cash equivalents   (8,013 )     2,577  
Cash and cash equivalents, beginning of year   10,504       7,927  
Cash and cash equivalents, end of year $ 2,491     $ 10,504  

LMI Aerospace, Inc.
Selected Non-GAAP Disclosures
(Amounts in thousands)
(Unaudited)
 
    Three Months Ended     Year Ended
    December 31,     December 31,
    2016     2015     2016   2015
                     
Non-GAAP Financial Information
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)(1):                      
                     
Net loss   $ (3,757 )     $ (1,188 )     $ (35,107 )   $ (2,241 )
Income tax (benefit) expense     (1 )       (57 )       (734 )     352  
Depreciation and amortization     4,507         5,385         19,043       20,404  
Goodwill and intangible asset impairment                     28,368        
Stock based compensation     771         648         2,932       3,236  
Interest expense     5,104         5,638         21,171       22,439  
Restructuring expense     21         (45 )       1,212       2,322  
Integration expense     234         178         295       526  
Other, net (2)     60         355         595       (1,619 )
Adjusted EBITDA   $ 6,939       $ 10,914       $ 37,775     $ 45,419  
                             
Free Cash Flow (3):                            
                             
Net cash provided by operating activities   $ 14,868       $ 26,645       $ 14,551     $ 32,362  
Less:                            
Net capital expenditures     (3,530 )       (1,269 )       (11,174 )     (16,314 )
                             
Free cash flow   $ 11,338       $ 25,376       $ 3,377     $ 16,048  

(1) The Company believes Adjusted EBITDA is a measure important to many investors as an indication of operating performance by the business. We feel this measure provides additional transparency to investors that augments but does not replace the GAAP reporting of net income and provides a good comparative measure. Adjusted EBITDA is not a measure of performance defined by GAAP and should not be used in isolation or as a substitute for the related GAAP measure of net income.

(2) In the year ended December 31, 2015, the Company recorded a net gain of $3.3 million related to a legal settlement. The gain realized from the settlement offsets expenses of $1.9 million that were recorded as a favorable adjustment to EBITDA when incurred in prior quarters.  For consistency, the above table reflects only $1.9 million of the net gain as an unfavorable EBITDA adjustment.

(3) The Company believes Free Cash Flow is a measure of the operating cash flow of the Company that is useful to investors. Free Cash Flow is a measure of cash generated by the Company for such purposes as repaying debt or funding acquisitions. Free Cash Flow is not a measure of performance defined by GAAP and should not be used in isolation or as a substitute for the related GAAP measure of cash provided by operating activities.

 

Contact:
Cliff Stebe
Chief Financial Officer, 636.946.6525
Lmi Aerospace, Inc. (NASDAQ:LMIA)
過去 株価チャート
から 11 2024 まで 12 2024 Lmi Aerospace, Inc.のチャートをもっと見るにはこちらをクリック
Lmi Aerospace, Inc. (NASDAQ:LMIA)
過去 株価チャート
から 12 2023 まで 12 2024 Lmi Aerospace, Inc.のチャートをもっと見るにはこちらをクリック