- Q1 Revenue of $44.7 million, up 8
percent year over year
- Q1 GAAP gross margin of 47.3%, up 710
basis points, year over year
- Q1 GAAP EPS of $(0.03) and Non-GAAP EPS
of $0.02
- Cash and marketable securities of $60.9
million
- Raising 2017 revenue, gross margin,
Non-GAAP earnings per share, and Adjusted EBITDA guidance
Limelight Networks, Inc. (Nasdaq: LLNW) (Limelight), a global
leader in digital content delivery, today reported revenue of $44.7
million for the first quarter of 2017, up 8 percent, compared to
$41.4 million in the first quarter of 2016, and up 2% compared to
$43.8 million in the fourth quarter of 2016. Currency headwinds
negatively impacted year-over-year comparison by $0.3 million and
the sequential comparison by $0.1 million.
GAAP gross margin was 47.3% in the first quarter of 2017, an
increase of 710 basis points from 40.2% in the first quarter of
2016.
Limelight reported a net loss of $3.3 million, or $0.03 per
basic share, for the first quarter of 2017, compared to a net loss
of $5.9 million, or $0.06 per basic share, for the first quarter of
2016.
Non-GAAP net income was $1.6 million, or $0.02 per basic share,
for the first quarter of 2017, compared to a non-GAAP net loss of
$1.3 million, or $0.01 per basic share, for the first quarter of
2016.
EBITDA was $1.7 million for the first quarter of 2017, compared
to negative $0.7 million for the first quarter of 2016. Adjusted
EBITDA was $6.7 million for the first quarter of 2017 compared to
$4.0 million for the first quarter of 2016.
Limelight ended the first quarter with 528 employees and
employee equivalents, up from 510 at the end of the fourth quarter
of 2016, and up from 501 at the end of the first quarter of
2016.
“Our first quarter results were strong, and ahead of
expectations. We have a clear strategy to deliver against
aggressive targets for 2017. Strong execution in the first quarter
demonstrates our ability to successfully navigate through
continuous changes in a healthy industry. Our customers are
trusting us with more of their business, our employee turnover is
at the lowest level in years, our financial performance is
improving across multiple dimensions, and overall our competitive
position is stronger than ever,” said Bob Lento, Chief Executive
Officer at Limelight.
“We are all very proud of the many operational achievements that
Limelight’s talented staff are driving, which are manifesting in
improving financial results, accelerating business growth, and
increasing market share. Pricing discipline is evident in our
robust gross margin improvement, and increasingly, we are winning
business based on service quality and capabilities, rather than
purely on pricing. Based on the strong foundation we have laid, and
the strength of our first quarter, we are raising the full year
guidance across multiple measures,” Mr. Lento added.
Based on current conditions, for the full-year 2017, we are
providing the following updates to our previously announced
guidance for 2017:
Limelight Networks, Inc.2017 Guidance
2017 Guidance April 24, 2017
February 8, 2017 Revenue $177 to $181 million $175 to $180
million Gross margin percentage
Expansion of 200 basispoints over 2016
Expansion of more than 150basis points
over 2016
Non-GAAP EPS $0.03 to $0.06 $0.02 to $0.06 Adjusted
EBITDA $23 to $27 million $22 to $26 million Capital
expenditures Approx. $20 million Approx. $20 million
Financial Tables
LIMELIGHT NETWORKS, INC.CONDENSED CONSOLIDATED
BALANCE SHEETS(In thousands, except per share data)
March 31,2017 December
31,2016 (Unaudited) ASSETS Current assets:
Cash and cash equivalents $ 19,152 $ 21,734 Marketable securities
41,676 44,453 Accounts receivable, net 26,191 27,418 Income taxes
receivable 99 125 Prepaid expenses and other current assets
3,989 4,865 Total current assets 91,107 98,595
Property and equipment, net 30,204 30,352 Marketable securities,
less current portion 40 40 Deferred income taxes 1,193 1,105
Goodwill 76,702 76,243 Other assets 1,806
1,794 Total assets $ 201,052 $ 208,129
LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities:
Accounts payable $ 8,558 $ 8,790 Deferred revenue 1,845 2,138
Income taxes payable 193 188 Provision for litigation 18,000 18,000
Other current liabilities 10,600 12,836
Total current liabilities 39,196 41,952 Deferred income taxes 154
152 Deferred revenue, less current portion 13 22 Provision for
litigation, less current portion 22,500 27,000 Other long-term
liabilities 1,238 1,435 Total
liabilities 63,101 70,561 Commitments and contingencies
Stockholders' equity: Convertible preferred stock, $0.001 par
value; 7,500 shares authorized; no shares issued and outstanding -
- Common stock, $0.001 par value; 300,000 shares authorized;
107,979 and 107,059 shares issued and outstanding at March 31, 2017
and December 31, 2016, respectively 108 107 Additional paid-in
capital 493,567 490,819 Accumulated other comprehensive loss
(10,067 ) (11,038 ) Accumulated deficit (345,657 )
(342,320 ) Total stockholders' equity 137,951
137,568 Total liabilities and stockholders' equity $ 201,052
$ 208,129
LIMELIGHT NETWORKS,
INC.CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS(In thousands, except per share
data)(Unaudited)
Three Months Ended March
31,2017 December 31,2016
PercentChange March 31,2016
PercentChange Revenues $ 44,735 $
43,778 2 % $ 41,422 8 % Cost of revenue: Cost of
services (1) 19,007 19,642 -3 % 20,110 -5 % Depreciation - network
4,557 4,474 2 % 4,668 -2
% Total cost of revenue 23,564 24,116
-2 % 24,778 -5 % Gross profit 21,171 19,662 8 %
16,644 27 % Gross profit percentage 47.3 % 44.9 % 40.2 % Operating
expenses: General and administrative (1) 8,514 7,960 7 % 6,808 25 %
Sales and marketing (1) 9,267 8,215 13 % 8,903 4 % Research &
development (1) 6,220 6,094 2 % 6,325 -2 % Depreciation and
amortization 589 590 0 % 623
-5 % Total operating expenses 24,590
22,859 8 % 22,659 9 % Operating loss
(3,419 ) (3,197 ) 7 % (6,015 ) -43 % Other income (expense):
Interest expense (14 ) (54 ) -74 % (179 ) -92 % Interest income 117
101 16 % 6 1850 % Other, net 87 (570 ) -115 %
400 -78 % Total other income (expense) 190
(523 ) -136 % 227 -16 % Loss
before income taxes (3,229 ) (3,720 ) -13 % (5,788 ) -44 % Income
tax expense 108 199 -46 % 158
-32 % Net loss $ (3,337 ) $ (3,919 ) -15 % $ (5,946 )
-44 % Net loss per share: Basic and diluted $ (0.03 )
$ (0.04 ) $ (0.06 ) Weighted average shares used in per
share calculation: Basic and diluted 107,363 105,942 102,693
(1) Includes share-based compensation (see supplemental table
for figures)
LIMELIGHT NETWORKS, INC.SUPPLEMENTAL FINANCIAL
DATA(In thousands)(Unaudited)
Three Months Ended March
31,2017 December 31,2016 March
31,2016 Share-based compensation:
Cost of services $ 359 $ 375 $ 473 General and
administrative 1,534 1,951 1,826 Sales and marketing 620 776 737
Research and development 562 581
460 Total share-based compensation $ 3,075 $
3,683 $ 3,496
Depreciation and
amortization: Network-related depreciation $ 4,557 $
4,474 $ 4,668 Other depreciation and amortization 589 590 617
Amortization of intangible assets - -
6 Total depreciation and amortization $ 5,146
$ 5,064 $ 5,291 Net decrease in
cash, cash equivalents and marketable securities: $ (5,359 ) $
(8,213 ) $ (48,861 )
End of period statistics:
Approximate number of active customers 813 851 926
Number of employees and employee equivalents 528 510 501
LIMELIGHT NETWORKS, INC.CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS(In thousands)(Unaudited)
Three Months Ended
March 31,2017 December 31,2016 March
31,2016 Operating activities Net loss $
(3,337 ) $ (3,919 ) $ (5,946 ) Adjustments to reconcile net
loss to net cash provided by (used in) operating activities:
Depreciation and amortization 5,146 5,064 5,291 Share-based
compensation 3,075 3,683 3,496 Foreign currency remeasurement loss
(gain) 289 76 (301 ) Deferred income taxes (50 ) 195 82 Gain on
sale of property and equipment (75 ) (218 ) - Accounts receivable
charges (recoveries) 249 101 (116 ) Amortization of premium on
marketable securities 83 48 19 Realized loss on sale of marketable
securities - - 32 Changes in operating assets and liabilities:
Accounts receivable 978 (4,661 ) (540 ) Prepaid expenses and other
current assets 914 315 3,583 Income taxes receivable 29 (15 ) (13 )
Other assets (3 ) 22 342 Accounts payable and other current
liabilities (1,160 ) (1,087 ) (4,005 ) Deferred revenue (302 ) 730
473 Income taxes payable (4 ) 68 (127 ) Payments for provision for
litigation (4,500 ) (4,500 ) - Other long term liabilities
(197 ) (307 ) 900 Net cash provided by (used
in) operating activities 1,135 (4,405 )
3,170
Investing activities Purchases of
marketable securities (4,526 ) (45,629 ) - Sale and maturities of
marketable securities 7,250 1,000 28,315 Change in restricted cash
- - (62,790 ) Purchases of property and equipment (5,745 ) (4,897 )
(1,421 ) Proceeds from sale of property and equipment 58
504 - Net cash used in investing
activities (2,963 ) (49,022 ) (35,896 )
Financing activities Principal payments on capital lease
obligations - - (159 ) Payment of employee tax withholdings related
to restricted stock vesting (1,036 ) (676 ) (646 ) Proceeds from
line of credit - - 12,790 Proceeds from employee stock plans
111 1,839 43 Net cash (used in)
provided by financing activities (925 ) 1,163
12,028 Effect of exchange rate changes on cash and
cash equivalents 171 (402 ) 159
Net decrease in cash and cash equivalents (2,582 ) (52,666 )
(20,539 )
Cash and cash equivalents, beginning of period
21,734 74,400 44,680
Cash and cash equivalents, end of period $ 19,152 $
21,734 $ 24,141
Use of Non-GAAP Financial Measures
To evaluate our business, we consider and use non-generally
accepted accounting principles (Non-GAAP) net income (loss), EBITDA
and Adjusted EBITDA as supplemental measures of operating
performance. These measures include the same adjustments that
management takes into account when it reviews and assesses
operating performance on a period-to-period basis. We consider
Non-GAAP net income (loss) to be an important indicator of overall
business performance. We define Non-GAAP net income (loss) to be
U.S. GAAP net income (loss) adjusted to exclude share-based
compensation, litigation expenses and amortization of intangible
assets. We believe that EBITDA provides a useful metric to
investors to compare us with other companies within our industry
and across industries. We define EBITDA as U.S. GAAP net income
(loss) adjusted to exclude depreciation and amortization, interest
expense, interest and other (income) expense, and income tax
expense. We define Adjusted EBITDA as EBITDA adjusted to exclude
share-based compensation and litigation expenses. We use Adjusted
EBITDA as a supplemental measure to review and assess operating
performance. Our management uses these Non-GAAP financial measures
because, collectively, they provide valuable information on the
performance of our on-going operations, excluding non-cash charges,
taxes and non-core activities (including interest payments related
to financing activities). These measures also enable our management
to compare the results of our on-going operations from period to
period, and allow management to review the performance of our
on-going operations against our peer companies and against other
companies in our industry and adjacent industries. We believe these
measures also provide similar insights to investors, and enable
investors to review our results of operations “through the eyes of
management.”
Furthermore, our management uses these Non-GAAP financial
measures to assist them in making decisions regarding our strategic
priorities and areas for future investment and focus.
The terms Non-GAAP net income (loss), EBITDA and Adjusted EBITDA
are not defined under U.S. GAAP, and are not measures of operating
income, operating performance or liquidity presented in accordance
with U.S. GAAP. Our Non-GAAP net income (loss), EBITDA and Adjusted
EBITDA have limitations as analytical tools, and when assessing our
operating performance, Non-GAAP net income (loss), EBITDA and
Adjusted EBITDA should not be considered in isolation, or as a
substitute for net income (loss) or other consolidated income
statement data prepared in accordance with U.S. GAAP. Some of these
limitations include, but are not limited to:
- EBITDA and Adjusted EBITDA do not
reflect our cash expenditures or future requirements for capital
expenditures or contractual commitments;
- these measures do not reflect changes
in, or cash requirements for, our working capital needs;
- Non-GAAP net income (loss) and Adjusted
EBITDA do not reflect the cash requirements necessary for
litigation costs, including provision for litigation and litigation
expenses;
- these measures do not reflect the
interest expense, or the cash requirements necessary to service
interest or principal payments, on our debt that we may incur;
- these measures do not reflect income
taxes or the cash requirements for any tax payments;
- although depreciation and amortization
are non-cash charges, the assets being depreciated and amortized
will be replaced sometime in the future, and EBITDA and Adjusted
EBITDA do not reflect any cash requirements for such
replacements;
- while share-based compensation is a
component of operating expense, the impact on our financial
statements compared to other companies can vary significantly due
to such factors as the assumed life of the options and the assumed
volatility of our common stock; and
- other companies may calculate Non-GAAP
net income (loss), EBITDA and Adjusted EBITDA differently than we
do, limiting their usefulness as comparative measures.
We compensate for these limitations by relying primarily on our
U.S. GAAP results and using Non-GAAP net income (loss), EBITDA, and
Adjusted EBITDA only as supplemental support for management's
analysis of business performance. Non-GAAP net income (loss),
EBITDA and Adjusted EBITDA are calculated as follows for the
periods presented in thousands:
Reconciliation of Non-GAAP Financial Measures
Limelight is presenting the most directly comparable U.S. GAAP
financial measures and reconciling the non-GAAP financial metrics
to the comparable U.S. GAAP measures. Per share amounts may not
foot due to rounding.
LIMELIGHT
NETWORKS, INC.Reconciliation of U.S. GAAP Net Loss to
Non-GAAP Net Income (Loss)(In
thousands)(Unaudited) Three Months
Ended March 31, 2017 December 31, 2016
March 31, 2016 Amount Per Share Amount
Per Share Amount Per Share U.S. GAAP
net loss $ (3,337 ) $ (0.03 ) $ (3,919 ) $ (0.04 ) $ (5,946 ) $
(0.06 ) Share-based compensation 3,075 0.03 3,683 0.03 3,496
0.03 Litigation expenses 1,909 0.02 1,998 0.02 1,178 0.01
Amortization of intangible assets - -
- - 6 0.00
Non-GAAP net income (loss) $ 1,647 $ 0.02 $
1,762 $ 0.02 $ (1,266 ) $ (0.01 )
Weighted average shares used in per share calculation 107,363
105,942 102,693
LIMELIGHT NETWORKS,
INC.Reconciliation of U.S. GAAP Net Loss to EBITDA to
Adjusted EBITDA(In thousands)(Unaudited)
Three Months Ended March 31,2017
December 31,2016 March 31,2016
U.S. GAAP net loss $ (3,337 ) $ (3,919 ) $ (5,946 )
Depreciation and amortization 5,146 5,064 5,291 Interest expense 14
54 179 Interest and other (income) expense (204 ) 469 (406 ) Income
tax expense 108 199 158
EBITDA $ 1,727 $ 1,867 $ (724 ) Share-based
compensation 3,075 3,683 3,496 Litigation expenses 1,909
1,998 1,178 Adjusted
EBITDA $ 6,711 $ 7,548 $ 3,950
For future periods, we are unable to provide a reconciliation of
EBITDA and Adjusted EBITDA to net loss as a result of the
uncertainty regarding, and the potential variability of, the
amounts of depreciation and amortization, interest expense,
interest and other (income) expense and income tax expense, that
may be incurred in the future.
Conference Call
At approximately 4:30 p.m. EST (1:30 p.m. PST) today, management
will host a quarterly conference call for investors. Investors can
access this call toll-free at 888-317-6016 within the United States
or +1 412-317-6016 outside of the U.S. The conference call will
also be audio cast live from http://www.limelight.com and a replay
will be available following the call from the Limelight
website.
Forward-Looking Statements
This press release contains forward-looking statements that
involve risks and uncertainties. These statements include, among
others, statements regarding our expectations regarding revenue,
gross margin, non-GAAP net income, capital expenditures,
litigation, and our future prospects. Our expectations and beliefs
regarding these matters may not materialize. The potential risks
and uncertainties that could cause actual results or outcomes to
differ materially from the results or outcomes predicted include,
among other things, reduction of demand for our services from new
or existing customers, unforeseen changes in our hiring patterns,
adverse outcomes in litigation, and experiencing expenses that
exceed our expectations. A detailed discussion of these factors and
other risks that affect our business is contained in our SEC
filings, including our most recent reports on Forms 10-K and 10-Q,
particularly under the heading “Risk Factors.” Copies of these
filings are available online on our investor relations website at
investors.limelightnetworks.com and on the SEC website at
www.SEC.gov. All information provided in this release and in the
attachments is as of April 24, 2017, and we undertake no duty to
update this information in light of new information or future
events, unless required by law.
About Limelight
Limelight Networks (NASDAQ: LLNW), a global leader in digital
content delivery, empowers customers to better engage online
audiences by enabling them to securely manage and
globally deliver digital content, on any device. The Company’s
award winning Limelight Orchestrate™ platform includes an
integrated suite of content delivery technology and services that
helps organizations secure digital content, deliver exceptional
multi-screen experiences, improve brand awareness, drive revenue,
and enhance customer relationships — all while reducing
costs. For more information, please
visit www.limelight.com, read our blog, follow us
on Twitter, Facebook and LinkedIn and be
sure to visit Limelight Connect.
Copyright (C) 2017 Limelight Networks, Inc. All rights reserved.
All product or service names are the property of their respective
owners.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20170424006365/en/
Limelight Networks, Inc.Sajid Malhotra,
602-850-5778ir@llnw.com
Limelight Networks (NASDAQ:LLNW)
過去 株価チャート
から 6 2024 まで 7 2024
Limelight Networks (NASDAQ:LLNW)
過去 株価チャート
から 7 2023 まで 7 2024