0000932781 false 0000932781 2023-10-18 2023-10-18 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 18, 2023

 

   First Community Corporation   

(Exact name of registrant as specified in its charter)

 

   South Carolina   

(State or other jurisdiction of incorporation)

         
  000-28344   57-1010751  
  (Commission File Number)   (IRS Employer Identification No.)  
         
  5455 Sunset Blvd, Lexington, South Carolina   29072  
  (Address of principal executive offices)   (Zip Code)  

 

   (803) 951-2265   

(Registrant’s telephone number, including area code)

 

   Not Applicable   

(Former name or former address, if changed since last report.)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of exchange on which registered
Common stock, par value $1.00 per share FCCO The Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company o

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 
 

Item 2.02. Results of Operations and Financial Condition.

 

On October 18, 2023, First Community Corporation (the “Company”), holding company for First Community Bank, issued a press release announcing its financial results for the period ended September 30, 2023. The Company announced that the Board of Directors has approved a cash dividend for the third quarter of 2023. The Company will pay a $0.14 per share dividend to holders of the Company’s common stock. This dividend is payable on November 14, 2023 to shareholders of record as of October 31, 2023.

 

A copy of the press release is attached hereto as Exhibit 99.1.

 

FORWARD-LOOKING STATEMENTS

 

Certain statements in this report may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for credit loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which may affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) any increases in FDIC assessment which has increased, and may continue to increase, our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

 

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

Item 9.01.  Financial Statements and Exhibits.

 

(d) Exhibits

 

Item  Exhibits
    
99.1  Earnings Press Release for the period ended September 30, 2023.
104  Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

 
 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  FIRST COMMUNITY CORPORATION
       
  By:

/s/ D. Shawn Jordan

 
  Name:   

D. Shawn Jordan

 
  Title: Chief Financial Officer  

 

Dated: October 18, 2023

 

Exhibit 99.1

     
    News Release
    For Release October 18, 2023
    9:00 A.M.
     
    Contact: (803) 951- 2265
    D. Shawn Jordan, EVP & Chief Financial Officer or
    Robin D. Brown, EVP & Chief Marketing Officer
     

First Community Corporation Announces Third Quarter Results and Cash Dividend

 

Highlights for Third Quarter of 2023

·Net income of $1.756 million.
·Diluted EPS of $0.23 per common share for the quarter and $1.12 year-to-date through September 30, 2023.
·Total loans increased during the third quarter by $59.5 million, an annualized growth rate of 22.9%. Loan growth during the last twelve months was $141.4 million, a 14.9% growth rate.
·Total deposits increased during the third quarter by $71.3 million, an annualized growth rate of 19.9%. Excluding brokered deposits, the increase was $23.0 million, an annualized growth rate of 6.5%.
·Investment advisory line of business revenue of $1.187 million.
·Strong credit quality metrics with non-performing assets (NPAs) ratio of 0.04%, past due ratio of 0.06% and net loan recoveries excluding overdrafts of $11 thousand during the third quarter, with a year-to-date net loan recoveries excluding overdrafts of $40 thousand.
·Cash dividend of $0.14 per common share, which is the 87th consecutive quarter of cash dividends paid to common shareholders.

 

Lexington, SC – October 18, 2023 Today, First Community Corporation (Nasdaq: FCCO), the holding company for First Community Bank, reported net income for the third quarter of 2023 of $1.756 million as compared to $3.327 million in the second quarter of 2023 and $3.951 million in the third quarter of 2022. Diluted earnings per common share were $0.23 for the third quarter of 2023 as compared to $0.43 for the second quarter of 2023 and $0.52 for the third quarter of 2022. Pre-tax pre-provision earnings during the third quarter of 2023 were $2.694 million. This compares to pre-tax pre-provision earnings of $5.050 million for third quarter of 2022 and $4.433 million for the second quarter of 2023.

 

Year-to-date through September 30, 2023 net income was $8.546 million compared to $10.570 million during the first nine months of 2022. Diluted earnings per share for the first nine months of 2023 were $1.12, compared to $1.39 during the same time period in 2022. Pre-tax pre-provision earnings through September 30, 2023 were $11.623 million. This compares to pre-tax pre-provision earnings of $13.075 million for the same period in 2022.

 

During the third quarter of 2023, the company sold $39.9 million of book value U.S. Treasuries in its available-for-sale portfolio. While this sale created a one-time pre-tax loss of $1.2 million, it provided additional liquidity which is being used to pay down borrowings and fund loan growth. The weighted average book yield of the securities sold was 1.75% and the projected earn back period is 1.6 years. This transitions the balance sheet to be more efficient, improves net interest margin, and positions the company for higher earnings in the future.

 
 

Cash Dividend and Capital

The Board of Directors approved a cash dividend for the third quarter of 2023. The company will pay a $0.14 per share dividend to holders of the company’s common stock. This dividend is payable November 14, 2023 to shareholders of record as of October 31, 2023. Mike Crapps, First Community President and CEO, commented, “Our entire board is pleased that our performance enables the company to continue its cash dividend for the 87th consecutive quarter.”

As previously announced, the company’s Board of Directors has approved a share repurchase plan that provides for the repurchase of up to 375,000 shares of its common stock, which represents approximately 5% of the company’s 7,600,023 shares outstanding on September 30, 2023. Under the repurchase plan, the company may repurchase shares from time to time. No shares have been repurchased under this plan.

 

Each of the regulatory capital ratios for the bank exceed the well capitalized minimum levels currently required by regulatory statute. At September 30, 2023, the bank’s regulatory capital ratios (Leverage, Tier I Risk Based and Total Risk Based) were 8.63%, 12.47%, and 13.50%, respectively. This compares to the same ratios as of September 30, 2022 of 8.53%, 13.42%, and 14.49%, respectively. As of September 30, 2023, the bank’s Common Equity Tier I ratio was 12.47% compared to 13.42% at September 30, 2022. Further, the company’s Tangible Common Equity to Tangible Assets (TCE) ratio was 6.09% as of September 30, 2023 compared to 6.03% as of September 30, 2022.

 

Tangible Book Value (TBV) per common share was $14.25 at September 30, 2023, compared to $14.33 as of June 30, 2023, and $13.03 as of September 30, 2022. Excluding Accumulated Other Comprehensive Loss (AOCL), TBV per common share increased in the quarter to $18.60 at September 30, 2023, from $18.48 at June 30, 2023, and $17.43 at September 30, 2022.

 

Asset Quality

Asset quality metrics remained strong as of September 30, 2023. The non-performing assets ratio for the third quarter was 0.04% of total assets and a total past due ratio of 0.06% of total loans. Net loan recoveries excluding overdrafts for the quarter were $11 thousand and the year-to-date through September 30, 2023 net loan recoveries excluding overdrafts were $40 thousand. The ratio of classified loans plus OREO now stands at 1.17% of total bank regulatory risk-based capital as of September 30, 2023.

 

As a community bank focused on local businesses, professionals, organizations, and individuals, the bank has no individual or industry concentrations. In order to provide additional clarity to our commercial real estate exposure, the information below includes only non-owner occupied loans.

 

Collateral

 

Outstanding

  

% of Loan
Portfolio

  

Average

Loan Size

  

Weighted
Avg LTV

of Top 10
Loans

 
 Retail  $89,728,572    8.2%  $1,043,355    55%
 
Warehouse & Industrial
  $75,258,480    6.9%  $827,016    58%
 
Office
  $64,071,352    5.9%  $719,903    62%
 
Hotel
  $58,607,430    5.4%  $3,084,602    63%
 
 

It is worth noting that in our office exposure noted above, there are only four loans where the collateral is an office building in excess of 50,000 square feet of rentable space. These four loans represent $10.4 million in loan outstandings and have a weighted average loan-to-value of 33%.

 

Balance Sheet

Total loans increased during the third quarter by $59.5 million to $1.092 billion at September 30, 2023, compared to $1.032 billion at June 30, 2023, which is an annualized growth rate of 22.9%. Commercial loan production was $52.5 million and advances from unfunded commercial construction loans available for draws was $25.9 million during the third quarter of 2023. Loan payoffs and paydowns were down slightly on a linked quarter basis and were down approximately 61% compared to the third quarter of 2022. First Community Bank President Ted Nissen noted, “The strong loan growth that we have experienced in 2023 continued through the third quarter as we benefited from new production and advances in unfunded commercial construction loans along with lower payoffs and paydowns.”

 

Total deposits increased $71.3 million during the third quarter to $1.492 billion at September 30, 2023 compared to $1.421 billion at June 30, 2023. Pure deposits, which are defined as total deposits less certificates of deposits, were relatively flat on a linked quarter with $1.289 billion at September 30, 2023 compared to $1.291 billion at June 30, 2023. Securities sold under agreements to repurchase, which are related to customer cash management accounts or business sweep accounts, were $67.2 million at September 30, 2023, compared to $72.1 million at June 30, 2023. To secure a cost effective stable funding source, during the third quarter of 2023, the company issued $48.2 million in brokered certificates of deposit ranging in terms from six months to three years, with the three year term callable after six months. Excluding these brokered deposits, total deposits increased $23.1 million during the quarter. Costs of deposits were 1.32% in the third quarter of 2023 compared to 0.97% in the second quarter of the year. Excluding the brokered deposits, the cost of deposits was 1.28% in the third quarter of 2023. Cost of funds increased on a linked quarter basis to 1.64% in the third quarter of 2023 from 1.34% in the second quarter of the year. The cumulative cycle deposit beta for cost of deposits is 26.67% and for cost of funds is 31.05%. Non-interest bearing deposits remained relatively flat on a linked quarter basis at $450.7 million or 31.2% of total deposits (excluding the brokered deposits). Mr. Crapps commented, “A strength of our bank has been and continues to be the value of our deposit franchise. In the third quarter of 2023, we continued to experience pressure on interest rates for interest bearing deposits as a result of the rising rate environment, and thus we saw increases in our cost of deposits and cost of funds. Notably, while there has been some modest change in the mix, our total deposits increased 5.0% on a linked quarter which is 19.9% annualized.”

 

As of September 30, 2023, the bank had uninsured deposits of $429.7 million, or 28.8%, of total bank deposits. Of those uninsured deposits, $85.7 million, or 5.74%, of total bank deposits were deposits of states or political subdivisions in the U.S. which are secured or collateralized. Total uninsured deposits, excluding these deposits that are secured or collateralized, were $344.0 million, or 23.1%, of total deposits at September 30, 2023. The average balance of all customer deposit accounts as of September 30, 2023 was $27,978. The average balance for consumer accounts was $14,997 and for non-consumer accounts was $62,437. All of the above points to the granularity and the quality of the bank’s deposit franchise.

 

The bank has other short-term investments, primarily interest bearing cash at the Federal Reserve Bank, of $69.7 million at September 30, 2023 compared to $28.7 million at June 30, 2023. Further, the bank has additional sources of liquidity in the form of federal funds purchased lines of credit in the total amount of $85.0 million with four financial institutions and $10.0 million through the Federal Reserve Discount Window. There were no borrowings against these lines of credit as of September 30, 2023.

 

The bank also has substantial borrowing capacity at the Federal Home Loan Bank (FHLB) of Atlanta with an approved line of credit of up to 25% of assets. As of September 30, 2023, the bank had FHLB advances of $80.0 million. Therefore, having remaining credit availability under this facility in excess of $355.1 million, subject to collateral requirements.

 
 

Combined, the company has total remaining credit availability in excess of $450.1 million as compared to uninsured deposits (excluding deposits secured or collateralized as noted above) of $344.0 million.

 

The investment portfolio was $506.8 million at September 30, 2023 compared to $555.9 million at June 30, 2023. The yield increased to 3.42% during the third quarter of 2023 as compared to 3.27% in the second quarter of 2023. The effective duration of the available-for-sale portfolio is 3.04 at September 30, 2023. AOCL increased to $33.1 million at September 30, 2023 from $31.5 million at June 30, 2023 due to an increase in market interest rates.

 

Mr. Crapps commented, “We are extremely excited about the success in the growth of our loan portfolio during the third quarter. This is reflective of the hard work of our team and the high quality of our customers and markets. Additionally, our successful deposit franchise continues to be a strength for our company as demonstrated by the stability of our deposit base during the third quarter.”

 

Revenue

Net Interest Income/Net Interest Margin

Net interest income for the third quarter was $12.103 million, compared to $12.137 million in the second quarter of 2023 and $12.794 million for the third quarter of 2022. Third quarter net interest margin, on a tax equivalent basis, was 2.96% compared to net interest margin of 3.02% in the second quarter of 2023. The contraction in net interest margin was expected as the increased cost of deposits and cost of funds outpaced the improvement in our average earning asset yield. It is notable that the six basis point contraction this quarter compares favorably to the contraction in the second and first quarters of this year of 17 and 23 basis points, respectively.

 

As previously discussed, effective May 5, 2023, the company entered into a pay-fixed/receive-floating interest rate swap (the “Pay-Fixed Swap Agreement”) for a notional amount of $150.0 million that was designated as a fair value hedge to hedge the risk of changes in the fair value of the fixed rate loans included in the closed loan portfolio. This fair value hedge converts the hedged loans from a fixed rate to a synthetic floating SOFR rate. The Pay-Fixed Swap Agreement will mature on May 5, 2026 and the company will pay a fixed coupon rate of 3.58% while receiving the overnight SOFR rate. This interest rate swap positively impacted interest on loans by $626 thousand during the third quarter and $962 thousand through September 30, 2023. Loan yields and net interest margin both benefitted with an increase of 25 basis points and 16 basis points, respectively during the third quarter and 13 basis points and eight basis points, respectively, through September 30, 2023.

 

Non-Interest Income

Total non-interest income was $1.864 million in the third quarter of 2023 compared to $3.051 million in the second quarter of the year and $2.673 million in the third quarter of 2022. Excluding the loss on the sale of securities discussed above, the total non-interest income for the third quarter of 2023 was $3.113 million.

 

Total production in the mortgage line of business in the second quarter of 2023 was $41.7 million which was comprised of $17.3 million in secondary market loans, $11.4 million in adjustable rate mortgages (ARMs) and $13.0 million in construction loans. Fee revenue associated with the secondary market loans was $508 thousand in the third quarter of 2023 with a gain-on-sale margin of 2.93%. This compares to production on a linked quarter of $32.3 million which was comprised of $12.9 million in secondary market loans, $5.7 million in ARMs, and $13.7 million in construction loans. Fee revenue associated with the secondary market loans in the second quarter of 2023 was $371 thousand with a gain-on-sale margin of 2.87%. Mr. Crapps noted, “We saw improvement in secondary market loans in the third quarter of the year and the bank also continues to have success with its adjustable rate mortgage and construction loan products. While we are still experiencing the headwinds of a higher interest rate environment and low housing inventory, we are encouraged by the trends we are seeing this quarter.”

 
 

Total assets under management (AUM) in the investment advisory line of business were $674.5 million at September 30, 2023 compared to $675.4 million at June 30, 2023 and $558.8 million at December 31, 2022. Revenue in this line of business was $1.187 million in the third quarter of 2023, compared to $1.081 million in the second quarter of the year which is an increase of 9.8% on a linked quarter, and compared to $1.053 million in the third quarter of 2022 which is an increase of 12.7% year-over-year.

 

Non-Interest Expense

Non-interest expense was $11.273 million in the third quarter of 2023, up $518 thousand over the second quarter of 2023. Marketing expense was $239 thousand higher on a linked quarter due to a more extensive media schedule during the period. Other expense was up $132 thousand in the third quarter of 2023 primarily due to higher than normal fraud losses of $230 thousand during the quarter, which is discussed in detail below. This increase in fraud losses was partially offset by lower expenses on a linked quarter basis in other categories in Other expense. Salaries and Benefits expense was $105 thousand higher on a linked quarter primarily due to higher salary and benefit costs in the mortgage line of business related to the previously discussed increased mortgage production. Other Real Estate Expense was up $51 thousand in the third quarter over the second quarter of the year which had a benefit of $30 thousand from the recovery related to the resolution of a non-accrual loan relationship.

 

The company experienced an extraordinary spike in mail check fraud losses during the third quarter.  Historically, fraud losses for the bank have been well under those of peers.  The company believes this recent spike, with over three times the normal customer-reported incidences, is directly related to confirmed local mail thefts within the bank’s markets, as well as fraudsters targeting smaller counterfeit check amounts to avoid early detection. The bank’s current case volumes, as reported by customers, suggest that the spike has abated.  However, because fraud risk is ever evolving, the bank has responded with countermeasures including deploying additional resources, and conducting a formal customer education marketing campaign called “THINK TWICE”, which requests customers who have been a victim of fraud to enhance their check authorization processes and upgrade to the bank’s current fraud detection system.

 

About First Community Corporation

 

First Community Corporation stock trades on The NASDAQ Capital Market under the symbol “FCCO” and is the holding company for First Community Bank, a local community bank based in the Midlands of South Carolina. First Community Bank is a full-service commercial bank offering deposit and loan products and services, residential mortgage lending and financial planning/investment advisory services for businesses and consumers. First Community serves customers in the Midlands, Aiken, Upstate and Piedmont Regions of South Carolina as well as Augusta, Georgia. For more information, visit www.firstcommunitysc.com.

 

FORWARD-LOOKING STATEMENTS

 

This news release and certain statements by our management may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans, goals, projections and expectations, and are thus prospective. Forward looking statements can be identified by words such as “anticipate”, “expects”, “intends”, “believes”, “may”, “likely”, “will”, “plans”, “future” or other statements that indicate future periods. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties and other factors, include, among others, the following: (1) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (2) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected; (3) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (4) changes in legislation, regulation, policies or administrative practices, whether by judicial, governmental, or legislative action; (5) adverse conditions in the stock market, the public debt markets and other capital markets (including changes in interest rate conditions) could continue to have a negative impact on the company; (6) changes in interest rates, which may affect our deposit and funding costs, net income, prepayment penalty income, mortgage banking income, and other future cash flows, or the market value of our assets, including our investment securities; (7) technology and cybersecurity risks, including potential business disruptions, reputational risks, and financial losses, associated with potential attacks on or failures by our computer systems and computer systems of our vendors and other third parties; (8) elevated inflation which causes adverse risk to the overall economy, and could indirectly pose challenges to our customers and to our business; (9) FDIC assessment which has increased and may continue to increase our cost of doing business; (10) the adverse effects of events beyond our control that may have a destabilizing effect on financial markets and the economy, such as epidemics and pandemics, war or terrorist activities, essential utility outages, deterioration in the global economy, instability in the credit markets, disruptions in our customers’ supply chains or disruption in transportation; and (11) risks, uncertainties and other factors disclosed in our most recent Annual Report on Form 10-K filed with the SEC, or in any of our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K filed with the SEC since the end of the fiscal year covered by our most recently filed Annual Report on Form 10-K, which are available at the SEC’s Internet site (http://www.sec.gov).

Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. We can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

###

 
 
FIRST COMMUNITY CORPORATION          
BALANCE SHEET DATA            
(Dollars in thousands, except per share data)            

 

   As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2023   2023   2023   2022   2022 
                     
Total Assets  $1,793,722   $1,740,982   $1,735,398   $1,672,946   $1,651,829 
Other Short-term Investments and CD’s1   69,703    28,710    60,597    12,937    17,244 
Investment Securities                         
Investments Held-to-Maturity   219,903    221,429    223,137    228,701    233,301 
Investments Available-for-Sale   280,549    328,239    336,457    331,862    338,350 
Other Investments at Cost   6,305    6,208    5,768    4,191    1,929 
Total Investment Securities   506,757    555,876    565,362    564,754    573,580 
Loans Held-for-Sale   5,509    4,195    1,312    1,779    1,758 
Loans                         
Paycheck Protection Program (PPP) Loans   170    179    200    219    238 
Non-PPP Loans   1,091,475    1,031,986    992,520    980,638    949,972 
Total Loans   1,091,645    1,032,165    992,720    980,857    950,210 
Allowance for Credit Losses - Investments   32    37    42         
Allowance for Credit Losses - Loans   11,818    11,554    11,420    11,336    11,315 
Allowance for Credit Losses - Unfunded Commitments   643    429    382         
Goodwill   14,637    14,637    14,637    14,637    14,637 
Other Intangibles   643    682    722    761    801 
Total Deposits   1,492,026    1,420,753    1,420,157    1,385,382    1,436,256 
Securities Sold Under Agreements to Repurchase   67,173    72,103    76,975    68,743    73,659 
Federal Funds Purchased               22,000     
Federal Home Loan Bank Advances   80,000    95,000    85,000    50,000     
Junior Subordinated Debt   14,964    14,964    14,964    14,964    14,964 
Shareholders’ Equity   123,601    124,148    123,581    118,361    114,145 
                          
Book Value Per Common Share  $16.26   $16.35   $16.29   $15.62   $15.07 
Tangible Book Value Per Common Share  $14.25   $14.33   $14.26   $13.59   $13.03 
Tangible Book Value Per Common Share excluding Accumulated Other Comprehensive Income (Loss)  $18.60   $18.48   $18.15   $17.86   $17.43 
Equity to Assets   6.89%   7.13%   7.12%   7.08%   6.91%
Tangible Common Equity to Tangible Assets (TCE Ratio)   6.09%   6.31%   6.29%   6.21%   6.03%
TCE Ratio excluding Accumulated Other Comprehensive Income (Loss)   7.80%   7.99%   7.87%   8.01%   7.90%
Loan to Deposit Ratio (Includes Loans Held-for-Sale)   73.53%   72.94%   69.99%   70.93%   66.28%
Loan to Deposit Ratio (Excludes Loans Held-for-Sale)   73.17%   72.65%   69.90%   70.80%   66.16%
Allowance for Credit Losses - Loans/Loans   1.08%   1.12%   1.15%   1.16%   1.19%
                          
Regulatory Capital Ratios (Bank):                         
Leverage Ratio   8.63%   8.63%   8.68%   8.63%   8.53%
Tier 1 Capital Ratio   12.47%   13.29%   13.55%   13.49%   13.42%
Total Capital Ratio   13.50%   14.35%   14.63%   14.54%   14.49%
Common Equity Tier 1 Capital Ratio   12.47%   13.29%   13.55%   13.49%   13.42%
Tier 1 Regulatory Capital  $151,360   $150,414   $147,877   $145,578   $142,305 
Total Regulatory Capital  $163,853   $162,434   $159,721   $156,914   $153,620 
Common Equity Tier 1 Capital  $151,360   $150,414   $147,877   $145,578   $142,305 

1 Includes federal funds sold and interest-bearing deposits

 
 
FIRST COMMUNITY CORPORATION          
BALANCE SHEET DATA            
(Dollars in thousands, except per share data)            

 

Average Balances:  Three months ended   Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
                 
Average Total Assets  $1,744,670   $1,667,737   $1,725,855   $1,644,803 
Average Loans (Includes Loans Held-for-Sale)   1,065,698    938,318    1,023,428    903,989 
Average Investment Securities   533,094    581,044    553,496    571,131 
Average Short-term Investments and CDs1   29,468    37,529    34,057    59,071 
Average Earning Assets   1,628,260    1,556,891    1,610,981    1,534,191 
Average Deposits   1,432,823    1,449,951    1,408,074    1,417,855 
Average Other Borrowings   171,304    86,602    180,051    90,361 
Average Shareholders’ Equity   125,077    119,001    123,008    124,038 

 

Asset Quality:  As of 
   September 30,   June 30,   March 31,   December 31,   September 30, 
   2023   2023   2023   2022   2022 
Loan Risk Rating by Category (End of Period)                    
Special Mention  $550   $565   $646   $557   $596 
Substandard   1,241    1,312    5,306    6,082    6,539 
Doubtful                    
Pass   1,089,854    1,030,288    986,768    974,218    943,075 
Total Loans  $1,091,645   $1,032,165   $992,720   $980,857   $950,210 
Nonperforming Assets                         
Non-accrual Loans  $61   $82   $4,126   $4,895   $4,875 
Other Real Estate Owned and Repossessed Assets   666    927    934    934    984 
Accruing Loans Past Due 90 Days or More   3    1        2    30 
Total Nonperforming Assets  $730   $1,010   $5,060   $5,831   $5,889 
Accruing Trouble Debt Restructurings  $81   $84   $86   $88   $91 

 

   Three months ended   Nine months ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Loans Charged-off  $21   $1   $24   $4 
Overdrafts Charged-off   13    13    46    43 
Loan Recoveries   (32)   (89)   (64)   (352)
Overdraft Recoveries   (2)   (2)   (11)   (8)
Net Charge-offs (Recoveries)  $   $(77)  $(5)  $(313)
Net Charge-offs / (Recoveries) to Average Loans2   0.00%   (0.03%)   (0.00%)   (0.05%)

2 Annualized

 
 
FIRST COMMUNITY CORPORATION                                
INCOME STATEMENT DATA                                  
(Dollars in thousands, except per share data)                                

 

   Three months ended   Three months ended   Three months ended   Nine months ended 
   September 30,   June 30,   March 31,   September 30, 
   2023   2022   2023   2022   2023   2022   2023   2022 
                                 
Interest income  $18,734   $13,352   $17,497   $11,513   $15,890   $11,195   $52,121   $36,060 
Interest expense   6,631    558    5,360    462    3,533    462    15,524    1,482 
Net interest income   12,103    12,794    12,137    11,051    12,357    10,733    36,597    34,578 
Provision for (release of) credit losses   474    18    186    (70)   70    (125)   730    (177)
Net interest income after provision for (release of) credit losses   11,629    12,776    11,951    11,121    12,287    10,858    35,867    34,755 
Non-interest income                                        
Deposit service charges   240    243    220    262    232    265    692    770 
Mortgage banking income   508    290    371    481    155    839    1,034    1,610 
Investment advisory fees and non-deposit commissions   1,187    1,053    1,081    1,195    1,067    1,198    3,335    3,446 
Gain (loss) on sale of securities   (1,249)                       (1,249)    
Gain (loss) on sale of other assets   46        105    (45)           151    (45)
Other non-recurring income           121    5        4    121    9 
Other   1,132    1,087    1,153    1,111    1,121    1,068    3,406    3,266 
Total non-interest income   1,864    2,673    3,051    3,009    2,575    3,374    7,490    9,056 
Non-interest expense                                        
Salaries and employee benefits   6,613    6,373    6,508    6,175    6,331    6,119    19,452    18,667 
Occupancy   776    786    813    786    830    705    2,419    2,277 
Equipment   416    331    377    329    336    332    1,129    992 
Marketing and public relations   609    163    370    446    346    361    1,325    970 
FDIC assessment   211    121    221    105    182    130    614    356 
Other real estate expenses   21    19    (30)   29    (133)   47    (142)   95 
Amortization of intangibles   39    39    40    40    39    39    118    118 
Other   2,588    2,585    2,456    2,278    2,505    2,221    7,549    7,084 
Total non-interest expense   11,273    10,417    10,755    10,188    10,436    9,954    32,464    30,559 
Income before taxes   2,220    5,032    4,247    3,942    4,426    4,278    10,893    13,252 
Income tax expense   464    1,081    920    812    963    789    2,347    2,682 
Net income  $1,756   $3,951   $3,327   $3,130   $3,463   $3,489   $8,546   $10,570 
                                         
Per share data                                        
Net income, basic  $0.23   $0.52   $0.44   $0.42   $0.46   $0.46   $1.13   $1.40 
Net income, diluted  $0.23   $0.52   $0.43   $0.41   $0.45   $0.46   $1.12   $1.39 
                                         
Average number of shares outstanding - basic   7,571,994    7,531,104    7,564,928    7,526,284    7,555,080    7,518,375    7,563,609    7,525,301 
Average number of shares outstanding - diluted   7,654,962    7,607,909    7,654,817    7,607,349    7,644,440    7,594,840    7,648,934    7,603,499 
Shares outstanding period end   7,600,023    7,572,517    7,593,759    7,566,633    7,587,763    7,559,760    7,600,023    7,572,517 
                                         
Return on average assets   0.40%   0.94%   0.77%   0.76%   0.83%   0.87%   0.66%   0.86%
Return on average common equity   5.57%   13.17%   10.75%   10.82%   11.70%   10.31%   9.29%   11.39%
Return on average tangible common equity   6.35%   15.14%   12.26%   12.48%   13.42%   11.63%   10.61%   13.02%
Net interest margin (non taxable equivalent)   2.95%   3.26%   3.00%   2.90%   3.17%   2.87%   3.04%   3.01%
Net interest margin (taxable equivalent)   2.96%   3.29%   3.02%   2.93%   3.19%   2.91%   3.06%   3.05%
Efficiency ratio1   74.01%   66.78%   71.52%   71.60%   69.43%   69.93%   71.66%   69.36%

1 Calculated by dividing non-interest expense by net interest income on tax equivalent basis and non interest income, excluding loss on sale of securities, gain (loss) on sale of other assets and other non-recurring noninterest income.

 
 
FIRST COMMUNITY CORPORATION
Yields on Average Earning Assets and  
Rates on Average Interest-Bearing Liabilities

 

   Three months ended September 30, 2023   Three months ended September 30, 2022 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $173   $1    2.29%  $244   $1    1.63%
Non-PPP loans   1,065,525    13,803    5.14%   938,074    10,099    4.27%
Total loans   1,065,698    13,804    5.14%   938,318    10,100    4.27%
Non-taxable securities   50,569    366    2.87%   52,732    385    2.90%
Taxable securities   482,525    4,229    3.48%   528,312    2,673    2.01%
Int bearing deposits in other banks   29,468    335    4.51%   37,486    194    2.05%
Fed funds sold           NA    43        0.00%
Total earning assets   1,628,260    18,734    4.56%   1,556,891    13,352    3.40%
Cash and due from banks   25,782              25,033           
Premises and equipment   31,078              32,016           
Goodwill and other intangibles   15,300              15,457           
Other assets   56,044              49,587           
Allowance for credit losses - investments   (37)                        
Allowance for credit losses - loans   (11,757)             (11,247)          
Total assets  $1,744,670             $1,667,737           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $297,926   $519    0.69%  $335,648   $48    0.06%
Money market accounts   378,931    2,866    3.00%   320,202    156    0.19%
Savings deposits   126,071    72    0.23%   167,302    23    0.05%
Time deposits   182,252    1,320    2.87%   144,338    105    0.29%
Fed funds purchased   1,587    20    5.00%   262    3    4.54%
Securities sold under agreements to repurchase   71,492    446    2.48%   71,376    32    0.18%
FHLB Advances   83,261    1,079    5.14%           NA 
Other long-term debt   14,964    309    8.19%   14,964    191    5.06%
Total interest-bearing liabilities   1,156,484    6,631    2.27%   1,054,092    558    0.21%
Demand deposits   447,643              482,461           
Allowance for credit losses - unfunded commitments   431                         
Other liabilities   15,035              12,183           
Shareholders’ equity   125,077              119,001           
Total liabilities and shareholders’ equity  $1,744,670             $1,667,737           
                               
Cost of deposits, including demand deposits             1.32%             0.09%
Cost of funds, including demand deposits             1.64%             0.14%
Net interest spread             2.28%             3.19%
Net interest income/margin       $12,103    2.95%       $12,794    3.26%
Net interest income/margin (tax equivalent)       $12,165    2.96%       $12,925    3.29%
 
 
FIRST COMMUNITY CORPORATION
Yields on Average Earning Assets and  
Rates on Average Interest-Bearing Liabilities

 

   Nine months ended September 30, 2023   Nine months ended September 30, 2022 
   Average   Interest   Yield/   Average   Interest   Yield/ 
   Balance   Earned/Paid   Rate   Balance   Earned/Paid   Rate 
Assets                              
Earning assets                              
Loans                              
PPP loans  $191   $4    2.80%  $368   $48    17.44%
Non-PPP loans   1,023,237    37,273    4.87%   903,621    28,359    4.20%
Total loans   1,023,428    37,277    4.87%   903,989    28,407    4.20%
Non-taxable securities   50,950    1,109    2.91%   52,480    1,140    2.90%
Taxable securities   502,546    12,513    3.33%   518,651    6,126    1.58%
Int bearing deposits in other banks   34,016    1,221    4.80%   59,050    387    0.88%
Fed funds sold   41    1    3.26%   21        0.00%
Total earning assets   1,610,981    52,121    4.33%   1,534,191    36,060    3.14%
Cash and due from banks   25,760              27,295           
Premises and equipment   31,257              32,391           
Goodwill and other intangibles   15,339              15,496           
Other assets   54,122              46,658           
Allowance for credit losses - investments   (41)                        
Allowance for credit losses - loans   (11,563)             (11,228)          
Total assets  $1,725,855             $1,644,803           
                               
Liabilities                              
Interest-bearing liabilities                              
Interest-bearing transaction accounts  $310,598   $1,115    0.48%  $336,584   $138    0.05%
Money market accounts   350,109    6,424    2.45%   309,717    384    0.17%
Savings deposits   137,529    193    0.19%   155,856    65    0.06%
Time deposits   156,954    2,430    2.07%   149,559    387    0.35%
Fed funds purchased   1,471    53    4.82%   88    3    4.56%
Securities sold under agreements to repurchase   76,129    1,165    2.05%   75,309    79    0.14%
FHLB Advances   87,487    3,271    5.00%           NA 
Other long-term debt   14,964    873    7.80%   14,964    426    3.81%
Total interest-bearing liabilities   1,135,241    15,524    1.83%   1,042,077    1,482    0.19%
Demand deposits   452,884              466,139           
Allowance for credit losses - unfunded commitments   404                         
Other liabilities   14,318              12,549           
Shareholders’ equity   123,008              124,038           
Total liabilities and shareholders’ equity  $1,725,855             $1,644,803           
                               
Cost of deposits, including demand deposits             0.96%             0.09%
Cost of funds, including demand deposits             1.31%             0.13%
Net interest spread             2.50%             2.95%
Net interest income/margin       $36,597    3.04%       $34,578    3.01%
Net interest income/margin (tax equivalent)       $36,833    3.06%       $34,969    3.05%
 
 

The tables below provide a reconciliation of non-GAAP measures to GAAP for the periods indicated:

 

   September 30,   June 30,   March 31,   December 31,   September 30, 
Tangible book value per common share  2023   2023   2023   2022   2022 
Tangible common equity per common share (non-GAAP)  $14.25   $14.33   $14.26   $13.59   $13.03 
Effect to adjust for intangible assets   2.01    2.02    2.03    2.03    2.04 
Book value per common share (GAAP)  $16.26   $16.35   $16.29   $15.62   $15.07 
Tangible common shareholders’ equity to tangible assets                         
Tangible common equity to tangible assets (non-GAAP)   6.09%   6.31%   6.29%   6.21%   6.03%
Effect to adjust for intangible assets   0.80%   0.82%   0.83%   0.87%   0.88%
Common equity to assets (GAAP)   6.89%   7.13%   7.12%   7.08%   6.91%

 

Tangible book value per common share excluding
accumulated other comprehensive loss
  September 30,
2023
   June 30,
2023
   March 31,
2023
   December 31,
2022
   September 30,
2022
 
Tangible common equity per common share excluding accumulated other comprehensive loss (non-GAAP)   $18.60   $18.48   $18.15   $17.86   $17.43 
Effect to adjust for intangible assets and accumulated other comprehensive loss   (2.34)   (2.13)   (1.86)   (2.24)   (2.36)
Book value per common share (GAAP)  $16.26   $16.35   $16.29   $15.62   $15.07 
Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss                         
Tangible common equity to tangible assets excluding accumulated other comprehensive loss (non-GAAP)   7.80%   7.99%   7.87%   8.01%   7.90%
Effect to adjust for intangible assets and accumulated other comprehensive loss   (0.91)%   (0.86)%   (0.75)%   (0.93)%   (0.99)%
Common equity to assets (GAAP)   6.89%   7.13%   7.12%   7.08%   6.91%

 

Return on average tangible
common equity
  Three months ended
September 30,
   Three months ended
June 30,
   Three months ended
March 31,
   Nine months ended
September 30,
 
   2023   2022   2023   2022   2023   2022   2023   2022 
Return on average tangible common equity (non-GAAP)   6.35%   15.14%   12.26%   12.48%   13.42%   11.63%   10.61%   13.02%
Effect to adjust for intangible assets   (0.78)%   (1.97)%   (1.51)%   (1.66)%   (1.72)%   (1.32)%   (1.32)%   (1.63)%
Return on average common equity (GAAP)   5.57%   13.17%   10.75%   10.82%   11.70%   10.31%   9.29%   11.39%

 

   Three months ended   Nine months ended 
   September
30,
   June
30,
   September
30,
   September 30, 
Pre-tax, pre-provision earnings  2023   2023   2022   2023   2022 
Pre-tax, pre-provision earnings (non-GAAP)  $2,694   $4,433   $5,050   $11,623   $13,075 
Effect to adjust for pre-tax, pre-provision earnings   (938)   (1,106)   (1,099)   (3,077)   (2,505)
Net Income (GAAP)  $1,756   $3,327   $3,951   $8,546   $10,570 
 
 
   September 30,
   June 30,
   Growth
   Annualized
Growth
 
Loans and loan growth  2023   2023   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $1,091,475   $1,031,986   $59,489    22.9%
PPP Related Credit Facilities   0    0    0    0%
Non-PPP Loans (non-GAAP)  $1,091,475   $1,031,986   $59,489    22.9%
PPP Loans   170    179    (9)   (19.9)%
Total Loans (GAAP)  $1,091,645   $1,032,165   $59,480    22.9%
                     
   September 30,   September 30,   Growth   Annualized Growth 
Loans and loan growth  2023   2022   Dollars   Rate 
Non-PPP Loans and Related Credit Facilities (non-GAAP)  $1,091,475   $949,972   $141,503    14.9%
PPP Related Credit Facilities   0    0    0    0%
Non-PPP Loans (non-GAAP)  $1,091,475   $949,972   $141,503    14.9%
PPP Loans   170    238    (68)   (28.6)%
Total Loans (GAAP)  $1,091,645   $950,210   $141,435    14.9%
                     

 

Certain financial information presented above is determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). These non-GAAP financial measures include “Tangible book value per common share,” “Tangible common shareholders’ equity to tangible assets,” “Tangible book value per common share excluding accumulated other comprehensive loss,” “Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss,” “Return on average tangible common equity,” “Pre-tax, pre-provision earnings,” “Non-PPP Loans and Related Credit Facilities,” and “Non-PPP Loans.”

 

·“Tangible book value per common share” is defined as total equity reduced by recorded intangible assets divided by total common shares outstanding.
·“Tangible common shareholders’ equity to tangible assets” is defined as total common equity reduced by recorded intangible assets divided by total assets reduced by recorded intangible assets.
·“Tangible book value per common share excluding accumulated other comprehensive loss” is defined as total equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total common shares outstanding.
·“Tangible common shareholders’ equity to tangible assets excluding accumulated other comprehensive loss” is defined as total common equity reduced by recorded intangible assets and accumulated other comprehensive loss divided by total assets reduced by recorded intangible assets and accumulated other comprehensive loss.
·“Return on average tangible common equity” is defined as net income on an annualized basis divided by average total equity reduced by average recorded intangible assets.
·“Pre-tax, pre-provision earnings” is defined as net interest income plus non-interest income, reduced by non-interest expense.
·“Non-PPP Loans and Related Credit Facilities” is defined as Total Loans less PPP Related Credit Facilities and PPP Loans.
·“Non-PPP Loans” is defined as Total Loans less PPP Loans.
·“Non-PPP Loans and Related Credit Facilities Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans and PPP Related Credit Facilities.  “Non-PPP Loans and Related Credit Facilities – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans and Related Credit Facilities Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans and Related Credit Facilities balance.
·“Non-PPP Loans Growth - Dollars” is calculated by taking the difference between two time periods compared for Total Loans less PPP Loans.  “Non-PPP Loans – Annualized Growth Rate” is calculated by (i) dividing “Non-PPP Loans Loan Growth - Dollars” by the number of days between the two time periods compared (ii) times the number of days in the year (iii) divided by the prior time period Non-PPP Loans balance.

 

Our management believes that these non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare our operating results from period-to-period in a meaningful manner. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the company’s results as reported under GAAP.

 
v3.23.3
Cover
Oct. 18, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 18, 2023
Entity File Number 000-28344
Entity Registrant Name First Community Corporation
Entity Central Index Key 0000932781
Entity Tax Identification Number 57-1010751
Entity Incorporation, State or Country Code SC
Entity Address, Address Line One 5455 Sunset Blvd
Entity Address, City or Town Lexington
Entity Address, State or Province SC
Entity Address, Postal Zip Code 29072
City Area Code 803
Local Phone Number 951-2265
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol FCCO
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

First Community (NASDAQ:FCCO)
過去 株価チャート
から 4 2024 まで 5 2024 First Communityのチャートをもっと見るにはこちらをクリック
First Community (NASDAQ:FCCO)
過去 株価チャート
から 5 2023 まで 5 2024 First Communityのチャートをもっと見るにはこちらをクリック