0001025835FALSE150 N. Meramec AvenueSt. LouisMissouri6310500010258352023-07-242023-07-240001025835us-gaap:CommonStockMember2023-07-242023-07-240001025835efsc:DepositarySharesMember2023-07-242023-07-24

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) 
July 24, 2023
ENTERPRISE FINANCIAL SERVICES CORP
(Exact name of registrant as specified in its charter)
Delaware 
001-15373 
43-1706259 
(State or Other Jurisdiction
of Incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
150 N. Meramec Avenue, St. Louis, Missouri
(Address of principal executive offices)
63105
(Zip Code)

Registrant's telephone number, including area code
(314) 725-5500

Not applicable 
(Former name or former address, if changed since last report) 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareEFSCNasdaq Global Select Market
Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series AEFSCPNasdaq Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition.

On July 24, 2023, Enterprise Financial Services Corp (the "Company" or "EFSC") issued a press release announcing financial information for the quarter ended June 30, 2023. A copy of the press release is furnished as Exhibit 99.1 and is incorporated herein by reference.

On July 25, 2023, at 10:00 a.m. Central time, the Company intends to hold a webcast to present information on its results of operations for the quarter ended June 30, 2023. The slide presentation which will accompany the webcast is furnished as Exhibit 99.2 and is incorporated herein by reference.

The press release, slide presentation and information contained therein and in this Item 2.02 shall not be deemed “filed” with the Securities and Exchange Commission.

Item 9.01 Financial Statements and Exhibits.

(d)     Exhibits.

Exhibit     
Number    Description

104        The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ENTERPRISE FINANCIAL SERVICES CORP
Date:July 24, 2023By:/s/ Troy R. Dumlao
Troy R. Dumlao
Executive Vice President and Chief Accounting Officer





EXHIBIT 99.1
enterprisefinancialservicesa.jpg
ENTERPRISE FINANCIAL REPORTS SECOND QUARTER 2023 RESULTS

Second Quarter Results
Net income of $49.1 million, $1.29 per diluted common share
Net interest margin of 4.49%, quarterly decrease of 22 basis points
Net interest income of $140.7 million, quarterly increase of $1.2 million
Total loans of $10.5 billion, quarterly increase of $500.7 million
Total deposits of $11.6 billion, quarterly increase of $465.2 million
•    Tangible common equity to tangible assets1 of 8.65%

St. Louis, Mo. July 24, 2023 – Jim Lally, President and Chief Executive Officer of Enterprise Financial Services Corp (Nasdaq: EFSC) (the “Company” or “EFSC”), said today upon the release of EFSC’s second quarter earnings, “I am pleased with our strong financial performance in the second quarter and our associates continued commitment to our customers and communities. We had significant loan growth across our geographic regions and business lines, building on the momentum from the first quarter. This increase in average loans has helped accelerate interest income to mitigate the effect of rising deposit interest expense. We remain focused on executing our strategic initiatives, including a focus on customer engagement and onboarding to support deposit growth and operational efficiencies.”

Highlights

Earnings - Net income in the second quarter 2023 was $49.1 million, a decrease of $6.6 million, compared to the linked quarter and an increase of $4.0 million from the prior year quarter. Earnings per share (“EPS”) was $1.29 per diluted common share for the second quarter 2023, compared to $1.46 and $1.19 per diluted common share for the linked and prior year quarters, respectively.

Pre-provision net revenue2 (“PPNR”) - PPNR of $68.9 million in the second quarter 2023 decreased $6.0 million from the linked quarter and increased $10.5 million from the prior year quarter.

Net interest income and net interest margin (“NIM”) - Net interest income of $140.7 million for the second quarter 2023 increased $1.2 million and $31.1 million from the linked and prior year quarters, respectively. NIM was 4.49% for the second quarter 2023, compared to 4.71% and 3.55% for the linked and prior year quarters, respectively. Net interest income and NIM benefited from higher average loan and investment balances combined with expanding yields on earning assets. NIM decreased 22 basis points from the linked quarter, primarily due to the increase in deposit interest expense.

Noninterest income - Noninterest income of $14.3 million for the second quarter 2023 decreased $2.6 million and increased $0.1 million from the linked quarter and the prior year quarter, respectively. The decline from the linked quarter was primarily due to decreases in tax credit income and in gains on the sale of investment securities and SBA loans.

1 Tangible common equity to tangible assets and return on tangible common equity are non-GAAP measures. Refer to discussion and reconciliation of these measures in the accompanying financial tables.
2 Pre-provision net revenue is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables.



Noninterest expense - Noninterest expense of $86.0 million for the second quarter 2023 increased $5.0 million and $20.5 million from the linked quarter and the prior year quarter, respectively. The increase from both the linked and prior year quarters was primarily due to an increase in variable deposit costs and operational losses. An increase in employee compensation also contributed to the increase from the prior year quarter.

Loans - Loans totaled $10.5 billion at June 30, 2023, an increase of $500.7 million, or 20.1% on an annualized basis, from the linked quarter and an increase of $1.2 billion from the prior year period. Average loans totaled $10.3 billion for the quarter ended June 30, 2023, compared to $9.8 billion and $9.1 billion for the linked and prior year quarters, respectively.

Asset quality - The allowance for credit losses to total loans was 1.34% at June 30, 2023, compared to 1.38% at March 31, 2023 and 1.52% at June 30, 2022. Nonperforming assets to total assets was 0.12% at June 30, 2023, compared to 0.09% and 0.16% at March 31, 2023 and June 30, 2022, respectively. The provision for credit losses of $6.3 million recorded in the second quarter 2023 was primarily related to loan growth, net charge-offs and a change in economic factors.

Deposits - Total deposits increased $465.2 million from the linked quarter to $11.6 billion as of June 30, 2023. Total estimated insured deposits, which includes collateralized deposits and accounts that qualify for pass through insurance, totaled $8.3 billion at June 30, 2023. Average deposits totaled $11.4 billion for the quarter ended June 30, 2023, compared to $10.9 billion and $11.5 billion for the linked and prior year quarters, respectively. At June 30, 2023, noninterest-bearing deposit accounts totaled $3.9 billion, or 33.4% of total deposits, and the loan to deposit ratio was 90.5%.

Liquidity - The Company’s total available on- and off-balance-sheet liquidity was approximately $4.5 billion at June 30, 2023. On-balance-sheet liquidity consisted of cash of $322.0 million and unpledged investment securities with a fair value of $647.3 million at June 30, 2023. Off-balance-sheet liquidity consisted of $764.1 million available through the Federal Home Loan Bank, $2.6 billion through the Federal Reserve and $140.0 million through correspondent bank lines. The Company also has an unused $25.0 million revolving line of credit and maintains a shelf registration allowing for the issuance of various forms of equity and debt securities.

Capital - Total shareholders’ equity was $1.6 billion and the tangible common equity to tangible assets ratio3 was 8.65% at June 30, 2023, compared to 8.81% at March 31, 2023. The tangible common equity to tangible assets ratio, adjusted for unrealized losses on held-to-maturity securities,3 was 8.25% at June 30, 2023 and 8.43% at March 31, 2023. Enterprise Bank & Trust remains “well-capitalized,” with a common equity tier 1 ratio of 12.0% and a total risk-based capital ratio of 13.0% as of June 30, 2023. The Company’s common equity tier 1 ratio and total risk-based capital ratio was 11.1% and 14.1%, respectively, at June 30, 2023.

The Company’s Board of Directors approved a quarterly dividend of $0.25 per common share, payable on September 29, 2023 to shareholders of record as of September 15, 2023. The board of directors also declared a cash dividend of $12.50 per share of Series A Preferred Stock (or $0.3125 per depositary share) representing a 5% per annum rate for the period commencing (and including) June 15, 2023 to (but excluding) September 15, 2023. The dividend will be payable on September 15, 2023 to holders of record of Series A Preferred Stock as of August 31, 2023.

3 Tangible common equity to tangible assets ratio and the tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities are non-GAAP measures. Refer to discussion and reconciliation of these measures in the accompanying financial tables.

2


Net Interest Income and NIM
Average Balance Sheets
The following table presents, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as the corresponding average interest rates earned and paid, all on a tax-equivalent basis.
Quarter ended
June 30, 2023March 31, 2023June 30, 2022
($ in thousands)Average
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ Rate
Assets
Interest-earning assets:
Loans1, 2
$10,284,873 $170,314 6.64 %$9,795,045 $152,762 6.33 %$9,109,131 $102,328 4.51 %
Securities2
2,297,995 17,550 3.06 2,288,451 17,117 3.03 2,068,119 12,944 2.51 
Interest-earning deposits173,785 2,095 4.84 106,254 1,195 4.56 1,401,961 2,496 0.71 
Total interest-earning assets12,756,653 189,959 5.97 12,189,750 171,074 5.69 12,579,211 117,768 3.76 
Noninterest-earning assets915,332 941,445 949,263 
Total assets$13,671,985 $13,131,195 $13,528,474 
Liabilities and Shareholders’ Equity
Interest-bearing liabilities:
Interest-bearing demand accounts$2,509,805 $10,120 1.62 %$2,201,910 $5,907 1.09 %$2,329,431 $659 0.11 %
Money market accounts2,920,079 20,499 2.82 2,826,836 15,471 2.22 2,767,595 2,270 0.33 
Savings accounts686,973 227 0.13 732,256 230 0.13 854,860 70 0.03 
Certificates of deposit1,219,500 10,526 3.46 670,521 3,053 1.85 591,091 851 0.58 
Total interest-bearing deposits7,336,357 41,372 2.26 6,431,523 24,661 1.56 6,542,977 3,850 0.24 
Subordinated debentures and notes155,632 2,431 6.27 155,497 2,409 6.28 155,092 2,257 5.84 
FHLB advances98,912 1,279 5.19 110,928 1,332 4.87 50,000 197 1.58 
Securities sold under agreements to repurchase162,606 704 1.74 215,604 749 1.41 202,537 41 0.08 
Other borrowings133,770 1,419 4.25 53,885 353 2.66 21,413 111 2.08 
Total interest-bearing liabilities7,887,277 47,205 2.40 6,967,437 29,504 1.72 6,972,019 6,456 0.37 
Noninterest-bearing liabilities:
Demand deposits4,051,456 4,481,966 4,987,455 
Other liabilities111,915 113,341 94,733 
Total liabilities12,050,648 11,562,744 12,054,207 
Shareholders' equity1,621,337 1,568,451 1,474,267 
Total liabilities and shareholders' equity$13,671,985 $13,131,195 $13,528,474 
Total net interest income$142,754 $141,570 $111,312 
Net interest margin4.49 %4.71 %3.55 %
1 Average balances include nonaccrual loans. Interest income includes loan fees of $3.7 million, $3.7 million, and $4.2 million for the three months ended June 30, 2023, March 31, 2023, and June 30, 2022, respectively.
2 Non-taxable income is presented on a fully tax-equivalent basis using a 25.2% tax rate. The tax-equivalent adjustments were $2.1 million, $2.0 million, and $1.7 million for the three months ended June 30, 2023, March 31, 2023, and June 30, 2022, respectively.

Net interest income (on a tax equivalent basis) for the second quarter 2023 was $142.8 million, an increase of $1.2 million, compared to the linked quarter and an increase of $31.4 million from the prior year period. The increase from the linked and prior year quarters reflects the benefit of higher market interest rates on the Company’s asset sensitive balance sheet combined with organic growth.


3



Interest income increased $18.9 million during the second quarter 2023 primarily due to an increase of $17.6 million in loan interest income from continued loan growth and higher loan yields. Interest on loans benefited from a 31 basis point increase in yield and a $489.8 million increase in average loans, compared to the linked quarter. The average interest rate of new loan originations in the second quarter 2023 was 7.60%.

Interest expense increased $17.7 million in the second quarter 2023 primarily due to a $16.7 million increase in deposit interest expense and a $1.0 million increase in interest expense on other borrowings. The increase in deposit interest expense reflects a shift in the deposit mix from demand deposits and interest-bearing demand deposits to money market accounts and certificates of deposit, as well as higher rates paid on deposits. The average cost of interest-bearing deposits was 2.26%, an increase of 70 basis points over the linked quarter. The increase was primarily due to higher rates paid on certificates of deposit and commercial money market accounts, which increased 161 basis points and 60 basis points, respectively, in addition to a higher average certificate of deposit balance. The total cost of deposits, including noninterest-bearing demand accounts, was 1.46% during the second quarter 2023, compared to 0.92% in the linked quarter. The increase in interest expense on other borrowings was primarily from higher average borrowings to increase on-balance-sheet liquidity primarily due to the uncertain impact of the federal government debt ceiling debate.

NIM, on a tax equivalent basis, was 4.49% in the second quarter 2023, a decrease of 22 basis points from the linked quarter and an increase of 94 basis points from the prior year quarter. For the month of June 2023, the loan portfolio yield was 6.74% and the cost of total deposits was 1.60%.

Investments

Quarter ended
June 30, 2023March 31, 2023June 30, 2022
($ in thousands)Carrying ValueNet Unrealized LossCarrying ValueNet Unrealized LossCarrying ValueNet Unrealized Loss
Available-for-sale (AFS)$1,550,375 $(179,857)$1,555,109 $(161,572)$1,493,277 $(165,135)
Held-to-maturity (HTM)723,959 (71,673)720,694 (65,013)617,767 (80,899)
Total$2,274,334 $(251,530)$2,275,803 $(226,585)$2,111,044 $(246,034)

Investment securities totaled $2.3 billion at June 30, 2023, a decrease of $1.5 million from the linked quarter. The decrease was primarily due to an $18.3 million increase in the unrealized loss on available-for-sale securities due to a decline in longer-term rates in the quarter. The increase in the unrealized loss was partially offset by new investment purchases from the reinvestment of cash flows on the portfolio in the current quarter. Investment purchases in the second quarter 2023 had a weighted average, tax equivalent yield of 5.07%.

The average duration of the investment portfolio was 5.3 years at June 30, 2023. Due to the shorter average duration of the loan portfolio, of approximately 3 years, the Company leverages the investment portfolio to lengthen the overall duration of the balance sheet, primarily using high-quality municipal securities. The expected cash flow from pay downs, maturities and interest over the next 12 months is approximately $270 million. The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities4 was 8.25% at June 30, 2023, compared to 8.43% at March 31, 2023.

4 The tangible common equity to tangible assets ratio adjusted for unrealized losses on held-to-maturity securities is a non-GAAP measure. Refer to discussion and reconciliation of these measures in the accompanying financial tables.


4


Loans
The following table presents total loans for the most recent five quarters:
Quarter ended
($ in thousands)June 30, 2023March 31, 2023December 31, 2022September 30, 2022June 30, 2022
C&I$2,029,370 $2,005,539 $1,904,654 $1,780,677 $1,641,740 
CRE investor owned2,290,701 2,239,932 2,176,424 2,106,458 1,977,806 
CRE owner occupied1,208,675 1,173,985 1,174,094 1,133,467 1,118,895 
SBA loans*1,327,667 1,315,732 1,312,378 1,269,065 1,284,279 
Sponsor finance*879,491 677,529 635,061 650,102 647,180 
Life insurance premium financing*912,274 859,910 817,115 779,606 748,376 
Tax credits*609,137 547,513 559,605 507,681 550,662 
SBA PPP loans5,173 5,438 7,272 13,165 49,175 
Residential real estate354,588 348,726 379,924 381,634 391,867 
Construction and land development599,375 590,509 534,753 513,452 626,577 
Other296,172 247,105 235,858 219,680 232,619 
Total loans$10,512,623 $10,011,918 $9,737,138 $9,354,987 $9,269,176 
Total loan yield6.64 %6.33 %5.87 %5.10 %4.51 %
Variable interest rate loans to total loans62 %63 %63 %63 %64 %
*Specialty loan category

Loans totaled $10.5 billion at June 30, 2023, increasing $500.7 million, compared to the linked quarter. The increase was broad based across geographic regions and lines of business, particularly within the sponsor finance specialty area. Average line utilization was approximately 45% for the second quarter 2023, compared to 42% and 44% for the linked and prior year quarters, respectively. The weighted average life of the loan portfolio is approximately 3 years at June 30, 2023.

Asset Quality
The following table presents the categories of nonperforming assets and related ratios for the most recent five quarters:
Quarter ended
($ in thousands)June 30,
2023
March 31,
2023
December 31,
2022
September 30,
2022
June 30,
2022
Nonperforming loans*$16,112 $11,972 $9,981 $18,184 $19,560 
Other — 250 269 269 955 
Nonperforming assets*$16,112 $12,222 $10,250 $18,453 $20,515 
Nonperforming loans to total loans0.15 %0.12 %0.10 %0.19 %0.21 %
Nonperforming assets to total assets0.12 %0.09 %0.08 %0.14 %0.16 %
Allowance for credit losses to total loans1.34 %1.38 %1.41 %1.50 %1.52 %
Net charge-offs (recoveries)$2,973 $(264)$2,075 $478 $(175)
*Guaranteed balances excluded$6,666 $6,835 $6,708 $6,532 $6,063 

Nonperforming assets increased $3.9 million during the second quarter 2023 and decreased $4.4 million from the prior year quarter. The increase from the linked quarter was primarily related to the addition of one credit relationship that was partially written down in the period. Annualized net charge-offs totaled 12 basis points of average loans in the second quarter 2023, compared to a net recovery of one basis point in the linked and prior year quarters.



5


The provision for credit losses totaled $6.3 million in the second quarter 2023, compared to $4.2 million and $0.7 million in the linked quarter and prior year quarter, respectively. The provision for credit losses in the second quarter 2023 was primarily related to loan growth, net charge-offs, and a change in forecasted economic factors. The provision in the linked quarter was primarily related to the impairment of an available-for-sale investment security of a failed bank and loan growth. The allowance for credit losses to total loans was 1.34% at June 30, 2023, compared to 1.38% and 1.52% in the linked and prior year quarters, respectively, and is reflective of the trend in credit quality.

Deposits
The following table presents deposits broken out by type for the most recent five quarters:
Quarter ended
($ in thousands)June 30, 2023March 31, 2023December 31, 2022September 30, 2022June 30, 2022
Noninterest-bearing demand accounts$3,880,561 $4,192,523 $4,642,732 $4,642,539 $4,746,478 
Interest-bearing demand accounts2,629,339 2,395,901 2,256,295 2,270,898 2,197,957 
Money market and savings accounts3,577,856 3,672,539 3,399,415 3,617,249 3,562,982 
Brokered certificates of deposit893,808 369,505 118,968 129,039 129,064 
Other certificates of deposit638,296 524,168 411,740 397,869 456,137 
Total deposit portfolio$11,619,860 $11,154,636 $10,829,150 $11,057,594 $11,092,618 
Noninterest-bearing deposits to total deposits33.4 %37.6 %42.9 %42.0 %42.8 %
Total costs of deposits1.46 %0.92 %0.53 %0.31 %0.13 %

Total deposits at June 30, 2023 were $11.6 billion, an increase of $465.2 million and $527.2 million from the linked quarter and prior year quarter, respectively. The increase from the linked quarter includes $524.3 million in brokered certificates of deposit that are a stable funding source to support loan growth. This strategy helped preserve wholesale borrowing capacity and liquidity measures. The mix of the deposit portfolio continued the shift from noninterest bearing demand deposits to higher yielding categories that began in the first quarter 2023. Competitive pricing pressures and the Federal Reserve’s monetary policy actions have continued to pressure industry-wide deposit flows. Reciprocal deposits, which are placed through third party programs to provide FDIC insurance on larger deposit relationships, totaled $926.6 million at June 30, 2023, compared to $486.7 million at March 31, 2023.

Total estimated insured deposits, which includes collateralized deposits, reciprocal accounts and accounts that qualify for pass-through insurance, totaled $8.3 billion, or 72% of total deposits, at the end of June 30, 2023, compared to $7.7 billion, or 69% of total deposits, in the linked quarter.

Noninterest Income
The following table presents a comparative summary of the major components of noninterest income for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter ended Quarter ended
($ in thousands)June 30, 2023March 31, 2023Increase (decrease)June 30, 2022Increase (decrease)
Deposit service charges3,910 4,128 $(218)(5)%4,749 $(839)(18)%
Wealth management revenue2,472 2,516 (44)(2)%2,533 (61)(2)%
Card services revenue2,464 2,338 126 %3,514 (1,050)(30)%
Tax credit income 368 1,813 (1,445)(80)%1,186 (818)(69)%
Other income5,076 6,103 (1,027)(17)%2,212 2,864 129 %
Total noninterest income$14,290 $16,898 $(2,608)(15)%$14,194 $96 %



6


Total noninterest income was $14.3 million for the current quarter, a decrease of $2.6 million from the linked quarter and stable with the prior year quarter. The $2.6 million decrease from the linked quarter was primarily due to decreases in tax credit income and other income. Tax credit income is typically highest in the fourth quarter of each year and will vary in other periods based on transaction volumes and fair value changes on credits carried at fair value. The decrease in other income was primarily due to gains on the sale of investment securities and SBA loans in the linked quarter that did not reoccur in the second quarter 2023.

The following table presents a comparative summary of the major components of other income for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter ended Quarter ended
($ in thousands)June 30, 2023March 31, 2023Increase (decrease)June 30, 2022Increase (decrease)
BOLI$797 $791 $%$748 $49 %
Community development investments2,077 595 1,482 249 %193 1,884 976 %
Private equity fund distribution371 1,749 (1,378)(79)%240 131 55 %
Servicing fees407 512 (105)(21)%165 242 147 %
Swap fees173 250 (77)(31)%102 71 70 %
Miscellaneous income1,251 2,206 (955)(43)%764 487 64 %
Total other income$5,076 $6,103 $(1,027)(17)%$2,212 $2,864 129 %

Community development and private equity distributions included in other income are not consistent sources of income and fluctuate based on distributions from the underlying funds. Servicing fee income may also fluctuate based on prepayment experience and changes to the discount rate used in the valuation of the servicing rights. Swap fee income is generated from customer hedging activities and varies based on customer transaction volume. The decrease in miscellaneous income from the linked quarter was primarily due to the gains on the sale of SBA loans and investment securities that were recognized in the linked quarter.

Noninterest Expense
The following table presents a comparative summary of the major components of noninterest expense for the periods indicated:
Linked quarter comparisonPrior year comparison
Quarter ended Quarter ended
($ in thousands)June 30, 2023March 31,
2023
Increase (decrease)June 30, 2022Increase (decrease)
Employee compensation and benefits$41,641 $42,503 $(862)(2)%$36,028 $5,613 16 %
Occupancy3,954 4,061 4061(107)(3)%4,309 (355)(8)%
Deposit costs16,980 12,720 4,260 33 %5,905 11,075 188 %
Other expense23,381 21,699 1,682 %19,182 4,199 22 %
Total noninterest expense$85,956 $80,983 $4,973 %$65,424 $20,532 31 %
Employee compensation and benefits decreased $0.9 million from the linked quarter due to a $2.8 million decrease in benefits, primarily employer payroll taxes and 401(k) expense that are seasonally higher in the first quarter each year. The decrease in benefits was partially offset by a $1.9 million increase in salaries and variable compensation due to a full quarter of merit increases that became effective on March 1, 2023, and an expanded associate base. Deposit costs relate to certain specialized deposit businesses that are impacted by higher interest rates as well as increasing average balances. Deposit costs increased $4.3 million from the linked quarter primarily due to higher

7


average balances and an increase in expenses related to the earnings credit earned on these accounts. The linked quarter deposit costs were also lower due to the expiration of certain earnings credits that were forfeited. Other expense increased $1.7 million from the linked quarter, primarily related to a $1.5 million increase in operational losses.

The increase in noninterest expense of $20.5 million from the prior year quarter was primarily an increase in the associate base, merit increases throughout 2022 and 2023, and an increase in variable deposit costs.

For the second quarter 2023, the Company’s core efficiency ratio5 was 54.0%, compared to 50.5% for the linked quarter and 51.0% for the prior year quarter.

Income Taxes
The Company’s effective tax rate was 22% for each of the current, linked and prior year quarters.

Capital
The following table presents total equity and various EFSC capital ratios for the most recent five quarters:
Quarter ended
($ in thousands)June 30, 2023*March 31, 2023December 31, 2022September 30, 2022June 30, 2022
Shareholders’ equity$1,618,233 $1,592,820 $1,522,263 $1,446,218 $1,447,412 
Total risk-based capital to risk-weighted assets14.1 %14.3 %14.2 %14.2 %14.2 %
Tier 1 capital to risk weighted assets12.5 %12.6 %12.6 %12.6 %12.5 %
Common equity tier 1 capital to risk-weighted assets11.1 %11.2 %11.1 %11.0 %10.9 %
Leverage ratio11.0 %11.1 %10.9 %10.4 %9.8 %
Tangible common equity to tangible assets8.65 %8.81 %8.43 %7.86 %7.80 %
                
*Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.

Total equity was $1.6 billion at June 30, 2023, an increase of $25.4 million from the linked quarter. The increase was primarily due to current period net income of $49.1 million. This increase was partially offset by a $17.5 million decrease in accumulated other comprehensive income, primarily due to a net fair value decrease in the Company’s fixed-rate, available-for-sale investment portfolio, and common and preferred stock dividends of $10.3 million. The Company’s tangible common book value per share was $31.23 at June 30, 2023, compared to $30.55 and $26.63 in the linked and prior year quarters, respectively.

The Company’s regulatory capital ratios continue to exceed the “well-capitalized” regulatory benchmark. Capital ratios for the current quarter are subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.

Use of Non-GAAP Financial Measures
The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, PPNR, ROATCE, PPNR return on average assets (“PPNR ROAA”), core efficiency ratio, the tangible common equity ratio, and tangible book value per common share, in this release that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP.

5 Core efficiency ratio is a non-GAAP measure. Refer to discussion and reconciliation of this measure in the accompanying financial tables.


8


The Company considers its tangible common equity, PPNR, ROATCE, PPNR ROAA, core efficiency ratio, the tangible common equity ratio, and tangible book value per common share, collectively “core performance measures,” presented in this earnings release and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures exclude certain other income and expense items, such as merger-related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.

The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated.

Conference Call and Webcast Information
The Company will host a conference call and webcast at 10:00 a.m. Central Time on Tuesday, July 25, 2023. During the call, management will review the second quarter 2023 results and related matters. This press release as well as a related slide presentation will be accessible on the Company’s website at www.enterprisebank.com under “Investor Relations” prior to the scheduled broadcast of the conference call. The call can be accessed via this same website page, or via telephone at 1-888-550-5279 (Conference ID #7004515). A recorded replay of the conference call will be available on the website approximately two hours after the call’s completion. Visit https://bit.ly/EFSC2Q2023earnings to register. The replay will be available for at least two weeks following the conference call.

About Enterprise Financial Services Corp
Enterprise Financial Services Corp (Nasdaq: EFSC), with approximately $13.9 billion in assets, is a financial holding company headquartered in Clayton, Missouri. Enterprise Bank & Trust, a Missouri state-chartered trust company with banking powers and a wholly-owned subsidiary of EFSC, operates branch offices in Arizona, California, Florida, Kansas, Missouri, Nevada, and New Mexico, and SBA loan and deposit production offices throughout the country. Enterprise Bank & Trust offers a range of business and personal banking services and wealth management services. Enterprise Trust, a division of Enterprise Bank & Trust, provides financial planning, estate planning, investment management and trust services to businesses, individuals, institutions, retirement plans and non-profit organizations. Additional information is available at www.enterprisebank.com.

Enterprise Financial Services Corp’s common stock is traded on the Nasdaq Stock Market under the symbol “EFSC.” Please visit our website at www.enterprisebank.com to see our regularly posted material information.

9


Forward-looking Statements
Readers should note that, in addition to the historical information contained herein, this press release contains “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions.

Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, including the COVID-19 pandemic, and their effects on economic and business environments in which we operate, including the ongoing disruption to the financial market and other economic activity caused by the continuing COVID-19 pandemic, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results.

For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made.

For more information contact
Investor Relations: Keene Turner, Senior Executive Vice President and CFO (314) 512-7233
Media: Steve Richardson, Senior Vice President (314) 995-5695
10


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited)
Quarter endedSix months ended
(in thousands, except per share data)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
EARNINGS SUMMARY
Net interest income$140,692 $139,529 $138,835 $124,290 $109,613 $280,221 $210,778 
Provision (benefit) for credit losses6,339 4,183 2,123 676 658 10,522 (3,410)
Noninterest income14,290 16,898 16,873 9,454 14,194 31,188 32,835 
Noninterest expense85,956 80,983 77,149 68,843 65,424 166,939 128,224 
Income before income tax expense62,687 71,261 76,436 64,225 57,725 133,948 118,799 
Income tax expense13,560 15,523 16,435 14,025 12,576 29,083 25,957 
Net income49,127 55,738 60,001 50,200 45,149 104,865 92,842 
Preferred stock dividends937 938 937 937 938 1,875 2,167 
Net income available to common shareholders$48,190 $54,800 $59,064 $49,263 $44,211 $102,990 $90,675 
Diluted earnings per common share$1.29 $1.46 $1.58 $1.32 $1.19 $2.75 $2.41 
Return on average assets1.44 %1.72 %1.83 %1.51 %1.34 %1.58 %1.38 %
Return on average common equity12.48 %14.85 %16.52 %13.74 %12.65 %13.64 %12.76 %
ROATCE1
16.53 %19.93 %22.62 %18.82 %17.44 %18.18 %17.46 %
Net interest margin (tax equivalent)4.49 %4.71 %4.66 %4.10 %3.55 %4.60 %3.41 %
Efficiency ratio55.46 %51.77 %49.55 %51.47 %52.84 %53.61 %52.63 %
Core efficiency ratio1
54.04 %50.47 %48.10 %49.80 %51.03 %52.25 %50.82 %
Loans$10,512,623 $10,011,918 $9,737,138 $9,354,987 $9,269,176 
Average loans$10,284,873 $9,795,045 $9,423,984 $9,230,738 $9,109,131 $10,041,312 $9,057,788 
Assets$13,871,154 $13,325,982 $13,054,172 $12,994,787 $13,084,506 
Average assets$13,671,985 $13,131,195 $12,986,568 $13,158,121 $13,528,474 $13,403,084 $13,571,002 
Deposits$11,619,860 $11,154,636 $10,829,150 $11,057,594 $11,092,618 
Average deposits$11,387,813 $10,913,489 $11,002,614 $11,154,895 $11,530,432 $11,151,961 $11,512,422 
Period end common shares outstanding37,359 37,311 37,253 37,223 37,206 
Dividends per common share$0.25 $0.25 $0.24 $0.23 $0.22 $0.50 $0.43 
Tangible book value per common share$31.23 $30.55 $28.67 $26.62 $26.63 
Tangible common equity to tangible assets1
8.65 %8.81 %8.43 %7.86 %7.80 %
Total risk-based capital to risk-weighted assets2
14.1 %14.3 %14.2 %14.2 %14.2 %
1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.
2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.


11


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
Quarter endedSix months ended
($ in thousands, except per share data)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
INCOME STATEMENTS
NET INTEREST INCOME
Interest income$187,897 $169,033 $156,737 $135,695 $116,069 $356,930 $222,650 
Interest expense47,205 29,504 17,902 11,405 6,456 76,709 11,872 
Net interest income140,692 139,529 138,835 124,290 109,613 280,221 210,778 
Provision (benefit) for credit losses6,339 4,183 2,123 676 658 10,522 (3,410)
Net interest income after provision (benefit) for credit losses134,353 135,346 136,712 123,614 108,955 269,699 214,188 
NONINTEREST INCOME
Deposit service charges3,910 4,128 4,463 4,951 4,749 8,038 8,912 
Wealth management revenue2,472 2,516 2,423 2,432 2,533 4,988 5,155 
Card services revenue2,464 2,338 2,345 2,652 3,514 4,802 6,554 
Tax credit income (loss)368 1,813 2,389 (3,625)1,186 2,181 3,794 
Other income5,076 6,103 5,253 3,044 2,212 11,179 8,420 
Total noninterest income14,290 16,898 16,873 9,454 14,194 31,188 32,835 
NONINTEREST EXPENSE
Employee compensation and benefits41,641 42,503 38,175 36,999 36,028 84,144 71,855 
Occupancy3,954 4,061 4,248 4,497 4,309 8,015 8,895 
Deposit costs16,980 12,720 13,256 7,661 5,905 29,700 10,165 
Other expense23,381 21,699 21,470 19,686 19,182 45,080 37,309 
Total noninterest expense85,956 80,983 77,149 68,843 65,424 166,939 128,224 
Income before income tax expense62,687 71,261 76,436 64,225 57,725 133,948 118,799 
Income tax expense13,560 15,523 16,435 14,025 12,576 29,083 25,957 
Net income $49,127 $55,738 $60,001 $50,200 $45,149 $104,865 $92,842 
Preferred stock dividends937 938 937 937 938 1,875 2,167 
Net income available to common shareholders$48,190 $54,800 $59,064 $49,263 $44,211 $102,990 $90,675 
Basic earnings per common share$1.29 $1.47 $1.59 $1.32 $1.19 $2.76 $2.42 
Diluted earnings per common share$1.29 $1.46 $1.58 $1.32 $1.19 $2.75 $2.41 

12


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
    
Quarter ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
BALANCE SHEET
ASSETS
Cash and due from banks$202,702 $210,813 $229,580 $264,078 $271,763 
Interest-earning deposits125,328 81,241 69,808 489,825 680,343 
Securities and other investments2,340,821 2,338,746 2,309,512 2,171,942 2,172,318 
Loans held for sale551 261 1,228 785 4,615 
Loans10,512,623 10,011,918 9,737,138 9,354,987 9,269,176 
Allowance for credit losses(141,319)(138,295)(136,932)(140,572)(140,546)
Total loans, net10,371,304 9,873,623 9,600,206 9,214,415 9,128,630 
Fixed assets, net41,988 42,340 42,985 43,882 46,028 
Goodwill365,164 365,164 365,164 365,164 365,164 
Intangible assets, net14,544 15,680 16,919 18,217 19,528 
Other assets408,752 398,114 418,770 426,479 396,117 
Total assets$13,871,154 $13,325,982 $13,054,172 $12,994,787 $13,084,506 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Noninterest-bearing deposits$3,880,561 $4,192,523 $4,642,732 $4,642,539 $4,746,478 
Interest-bearing deposits7,739,299 6,962,113 6,186,418 6,415,055 6,346,140 
Total deposits11,619,860 11,154,636 10,829,150 11,057,594 11,092,618 
Subordinated debentures and notes155,706 155,569 155,433 155,298 155,164 
FHLB advances150,000 100,000 100,000 — 50,000 
Other borrowings199,390 213,489 324,119 197,422 226,695 
Other liabilities127,965 109,468 123,207 138,255 112,617 
Total liabilities12,252,921 11,733,162 11,531,909 11,548,569 11,637,094 
Shareholders’ equity:
Preferred stock71,988 71,988 71,988 71,988 71,988 
Common stock374 373 373 372 372 
Additional paid-in capital988,355 984,281 982,660 979,543 976,684 
Retained earnings680,981 642,153 597,574 547,506 506,849 
Accumulated other comprehensive loss(123,465)(105,975)(130,332)(153,191)(108,481)
Total shareholders’ equity1,618,233 1,592,820 1,522,263 1,446,218 1,447,412 
Total liabilities and shareholders’ equity$13,871,154 $13,325,982 $13,054,172 $12,994,787 $13,084,506 


13



Six months ended
June 30, 2023June 30, 2022
($ in thousands)Average
Balance
Interest
Income/
Expense
Average Yield/ RateAverage
Balance
Interest
Income/
Expense
Average Yield/ Rate
AVERAGE BALANCE SHEET
ASSETS
Interest-earning assets:
Loans1, 2
$10,041,312 $323,076 6.49 %$9,057,788 $198,629 4.42 %
Securities2
2,293,249 34,667 3.05 1,996,442 23,913 2.42 
Interest-earning deposits140,206 3,290 4.73 1,590,569 3,313 0.42 
Total interest-earning assets12,474,767 361,033 5.84 12,644,799 225,855 3.60 
Noninterest-earning assets928,317 926,203 
Total assets$13,403,084 $13,571,002 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Interest-bearing demand accounts$2,356,708 $16,027 1.37 %$2,416,889 $1,194 0.10 %
Money market accounts2,873,715 35,970 2.52 2,819,659 3,730 0.27 
Savings accounts709,490 457 0.13 836,249 137 0.03 
Certificates of deposit946,527 13,579 2.89 599,067 1,648 0.55 
Total interest-bearing deposits6,886,440 66,033 1.93 6,671,864 6,709 0.20 
Subordinated debentures and notes155,565 4,840 6.27 155,026 4,477 5.82 
FHLB advances104,887 2,611 5.02 50,000 392 1.58 
Securities sold under agreements to repurchase188,958 1,453 1.55 232,229 101 0.09 
Other borrowings94,048 1,772 3.80 22,123 193 1.76 
Total interest-bearing liabilities7,429,898 76,709 2.08 7,131,242 11,872 0.34 
Noninterest-bearing liabilities:
Demand deposits4,265,521 4,840,558 
Other liabilities112,625 94,129 
Total liabilities11,808,044 12,065,929 
Shareholders' equity1,595,040 1,505,073 
Total liabilities and shareholders' equity$13,403,084 $13,571,002 
Total net interest income$284,324 $213,983 
Net interest margin4.60 %3.41 %
1 Average balances include nonaccrual loans. Interest income includes loan fees of $7.4 million and $9.3 million for the six months ended June 30, 2023 and June 30, 2022, respectively.
2 Non-taxable income is presented on a fully tax-equivalent basis using a 25.2% tax rate. The tax-equivalent adjustments were $4.1 million and $3.2 million for the six months ended June 30, 2023 and 2022, respectively.



14


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
Quarter ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
LOAN PORTFOLIO
Commercial and industrial$4,360,862 $4,032,189 $3,859,882 $3,709,893 $3,596,701 
Commercial real estate4,802,293 4,699,302 4,628,371 4,438,647 4,294,375 
Construction real estate671,573 663,264 611,565 583,649 724,163 
Residential real estate368,867 364,059 395,537 397,450 413,727 
Other309,028 253,104 241,783 225,348 240,210 
Total loans$10,512,623 $10,011,918 $9,737,138 $9,354,987 $9,269,176 
DEPOSIT PORTFOLIO
Noninterest-bearing demand accounts$3,880,561 $4,192,523 $4,642,732 $4,642,539 $4,746,478 
Interest-bearing demand accounts2,629,339 2,395,901 2,256,295 2,270,898 2,197,957 
Money market and savings accounts3,577,856 3,672,539 3,399,415 3,617,249 3,562,982 
Brokered certificates of deposit893,808 369,505 118,968 129,039 129,064 
Other certificates of deposit638,296 524,168 411,740 397,869 456,137 
Total deposits$11,619,860 $11,154,636 $10,829,150 $11,057,594 $11,092,618 
AVERAGE BALANCES
Loans$10,284,873 $9,795,045 $9,423,984 $9,230,738 $9,109,131 
Securities2,297,995 2,288,451 2,204,211 2,202,255 2,068,119 
Interest-earning assets12,756,653 12,189,750 11,995,295 12,198,251 12,579,211 
Assets13,671,985 13,131,195 12,986,568 13,158,121 13,528,474 
Deposits11,387,813 10,913,489 11,002,614 11,154,895 11,530,432 
Shareholders’ equity1,621,337 1,568,451 1,490,592 1,494,504 1,474,267 
Tangible common equity1
1,169,091 1,115,052 1,035,896 1,038,495 1,016,940 
YIELDS (tax equivalent)
Loans6.64 %6.33 %5.87 %5.10 %4.51 %
Securities3.06 3.03 2.91 2.65 2.51 
Interest-earning assets5.97 5.69 5.25 4.47 3.76 
Interest-bearing deposits2.26 1.56 0.94 0.54 0.24 
Deposits1.46 0.92 0.53 0.31 0.13 
Subordinated debentures and notes6.27 6.28 6.07 5.91 5.84 
FHLB advances and other borrowed funds3.45 2.60 1.39 0.66 0.51 
Interest-bearing liabilities2.40 1.72 1.07 0.67 0.37 
Net interest margin4.49 4.71 4.66 4.10 3.55 
1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.


15


ENTERPRISE FINANCIAL SERVICES CORP
CONSOLIDATED FINANCIAL SUMMARY (unaudited) (continued)
Quarter ended
(in thousands, except per share data)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
ASSET QUALITY
Net charge-offs (recoveries)$2,973 $(264)$2,075 $478 $(175)
Nonperforming loans16,112 11,972 9,981 18,184 19,560 
Classified assets108,065 110,384 99,122 98,078 96,801 
Nonperforming loans to total loans0.15 %0.12 %0.10 %0.19 %0.21 %
Nonperforming assets to total assets0.12 %0.09 %0.08 %0.14 %0.16 %
Allowance for credit losses to total loans1.34 %1.38 %1.41 %1.50 %1.52 %
Allowance for credit losses to nonperforming loans877.1 %1,155.2 %1,371.9 %773.1 %718.5 %
Net charge-offs (recoveries) to average loans -annualized0.12 %(0.01)%0.09 %0.02 %(0.01)%
WEALTH MANAGEMENT
Trust assets under management$1,992,563 $1,956,146 $1,885,394 $1,691,230 $1,757,228 
MARKET DATA
Book value per common share$41.39 $40.76 $38.93 $36.92 $36.97 
Tangible book value per common share1
$31.23 $30.55 $28.67 $26.62 $26.63 
Market value per share$39.10 $44.59 $48.96 $44.04 $41.50 
Period end common shares outstanding37,359 37,311 37,253 37,223 37,206 
Average basic common shares37,347 37,305 37,257 37,241 37,243 
Average diluted common shares37,495 37,487 37,415 37,348 37,282 
CAPITAL
Total risk-based capital to risk-weighted assets2
14.1 %14.3 %14.2 %14.2 %14.2 %
Tier 1 capital to risk-weighted assets2
12.5 %12.6 %12.6 %12.6 %12.5 %
Common equity tier 1 capital to risk-weighted assets2
11.1 %11.2 %11.1 %11.0 %10.9 %
Tangible common equity to tangible assets1
8.65 %8.81 %8.43 %7.86 %7.80 %
1Refer to Reconciliations of Non-GAAP Financial Measures table for a reconciliation of these measures to GAAP.
2Capital ratios for the current quarter are preliminary and subject to, among other things, completion and filing of the Company’s regulatory reports and ongoing regulatory review.
16


ENTERPRISE FINANCIAL SERVICES CORP
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Quarter endedSix months ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
CORE EFFICIENCY RATIO
Net interest income (GAAP)$140,692 $139,529 $138,835 $124,290 $109,613 $280,221 $210,778 
Tax-equivalent adjustment2,062 2,041 1,983 1,854 1,699 4,103 3,205 
Noninterest income (GAAP)14,290 16,898 16,873 9,454 14,194 31,188 32,835 
Less gain on sale of investment securities— 381 — — — 381 — 
Less gain (loss) on sale of other real estate owned97 90 — (22)(90)187 (71)
Core revenue (non-GAAP)156,947 157,997 157,691 135,620 125,596 314,944 246,889 
Noninterest expense (GAAP)85,956 80,983 77,149 68,843 65,424 166,939 128,224 
Less amortization on intangibles1,136 1,239 1,299 1,310 1,328 2,375 2,758 
Core noninterest expense (non-GAAP)84,820 79,744 75,850 67,533 64,096 164,564 125,466 
Core efficiency ratio (non-GAAP)54.04 %50.47 %48.10 %49.80 %51.03 %52.25 %50.82 %

Quarter ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
TANGIBLE COMMON EQUITY, TANGIBLE BOOK VALUE PER SHARE AND TANGIBLE COMMON EQUITY RATIO
Shareholders’ equity$1,618,233 $1,592,820 $1,522,263 $1,446,218 $1,447,412 
Less preferred stock71,988 71,988 71,988 71,988 71,988 
Less goodwill365,164 365,164 365,164 365,164 365,164 
Less intangible assets14,544 15,680 16,919 18,217 19,528 
Tangible common equity$1,166,537 $1,139,988 $1,068,192 $990,849 $990,732 
Less net unrealized losses on HTM portfolio, after tax of 25.2%53,611 48,630 61,435 81,752 60,512 
Tangible common equity adjusted for unrealized losses on HTM securities$1,112,926 $1,091,358 $1,006,757 $909,097 $930,220 
Common shares outstanding37,359 37,311 37,253 37,223 37,206 
Tangible book value per share$31.23 $30.55 $28.67 $26.62 $26.63 
Total assets$13,871,154 $13,325,982 $13,054,172 $12,994,787 $13,084,506 
Less goodwill365,164 365,164 365,164 365,164 365,164 
Less intangible assets14,544 15,680 16,919 18,217 19,528 
Tangible assets$13,491,446 $12,945,138 $12,672,089 $12,611,406 $12,699,814 
Tangible common equity to tangible assets8.65 %8.81 %8.43 %7.86 %7.80 %
Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities8.25 %8.43 %7.94 %7.21 %7.32 %


17


Quarter EndedSix months ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE)
Average shareholder’s equity $1,621,337 $1,568,451 $1,490,592 $1,494,504 $1,474,267 $1,595,040 $1,505,073 
Less average preferred stock71,988 71,988 71,988 71,988 71,988 71,988 71,988 
Less average goodwill365,164 365,164 365,164 365,164 365,164 365,164 365,164 
Less average intangible assets15,094 16,247 17,544 18,857 20,175 15,667 20,854 
Average tangible common equity$1,169,091 $1,115,052 $1,035,896 $1,038,495 $1,016,940 $1,142,221 $1,047,067 
Net income available to common shareholders (GAAP)$48,190 $54,800 $59,064 $49,263 $44,211 $102,990 $90,675 
ROATCE16.53 %19.93 %22.62 %18.82 %17.44 %18.18 %17.46 %
Quarter endedSix months ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
Dec 31,
2022
Sep 30,
2022
Jun 30,
2022
Jun 30,
2023
Jun 30,
2022
CALCULATION OF PRE-PROVISION NET REVENUE (PPNR)
Net interest income$140,692 $139,529 $138,835 $124,290 $109,613 $280,221 $210,778 
Noninterest income14,290 16,898 16,873 9,454 14,194 31,188 32,835 
Less gain on sale of investment securities— 381 — — — 381 — 
Less gain (loss) on sale of other real estate owned97 90 — (22)(90)187 (71)
Less noninterest expense85,956 80,983 77,149 68,843 65,424 166,939 128,224 
PPNR$68,929 $74,973 $78,559 $64,923 $58,473 $143,902 $115,460 
Average assets$13,671,985 $13,131,195 $12,986,568 $13,158,121 $13,528,474 $13,403,084 $13,571,002 
ROAA - GAAP net income1.44 %1.72 %1.83 %1.51 %1.34 %1.58 %1.38 %
PPNR ROAA - PPNR 2.02 %2.32 %2.40 %1.96 %1.73 %2.17 %1.72 %

Quarter ended
($ in thousands)Jun 30,
2023
Mar 31,
2023
CALCULATION OF ESTIMATED INSURED DEPOSITS
Estimated uninsured deposits per Call Report$3,821,266 $4,284,815 
Collateralized/affiliate deposits(508,100)(816,602)
Accrued interest on deposits(5,052)(1,688)
Adjusted uninsured/uncollateralized deposits3,308,114 3,466,525 
Estimated insured/collateralized deposits8,311,746 7,688,111 
Total deposits$11,619,860 $11,154,636 

18
2023 Second Quarter Earnings Webcast Exhibit 99.2 Enterprise Financial Services Corp


 
Forward-Looking Statements Some of the information in this report may contain “forward-looking statements” within the meaning of and intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include projections based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, liquidity, yields and returns, loan diversification and credit management, shareholder value creation and the impact of acquisitions. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “pro forma” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in the forward-looking statements and future results could differ materially from historical performance. They are neither statements of historical fact nor guarantees or assurances of future performance. While there is no assurance that any list of risks and uncertainties or risk factors is complete, important factors that could cause actual results to differ materially from those in the forward-looking statements include the following, without limitation: the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses and grow the acquired operations, as well as credit risk, changes in the appraised valuation of real estate securing impaired loans, outcomes of litigation and other contingencies, exposure to general and local economic and market conditions, high unemployment rates, higher inflation and its impacts (including U.S. federal government measures to address higher inflation), U.S. fiscal debt, budget and tax matters, and any slowdown in global economic growth, risks associated with rapid increases or decreases in prevailing interest rates, our ability to attract and retain deposits and access to other sources of liquidity, consolidation in the banking industry, competition from banks and other financial institutions, the Company’s ability to attract and retain relationship officers and other key personnel, burdens imposed by federal and state regulation, changes in legislative or regulatory requirements, as well as current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including rules and regulations relating to bank products and financial services, changes in accounting policies and practices or accounting standards, changes in the method of determining LIBOR and the phase out of LIBOR, natural disasters, terrorist activities, war and geopolitical matters (including the war in Ukraine and the imposition of additional sanctions and export controls in connection therewith), or pandemics, including the COVID-19 pandemic, and their effects on economic and business environments in which we operate, including the ongoing disruption to the financial market and other economic activity caused by the continuing COVID-19 pandemic, and those factors and risks referenced from time to time in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and the Company’s other filings with the SEC. The Company cautions that the preceding list is not exhaustive of all possible risk factors and other factors could also adversely affect the Company’s results. For any forward-looking statements made in this press release or in any documents, EFSC claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Annualized, pro forma, projected and estimated numbers in this document are used for illustrative purposes only, are not forecasts and may not reflect actual results. Readers are cautioned not to place undue reliance on any forward-looking statements. Except to the extent required by applicable law or regulation, EFSC disclaims any obligation to revise or publicly release any revision or update to any of the forward-looking statements included herein to reflect events or circumstances that occur after the date on which such statements were made. 2


 
Financial Highlights - 2Q23* Capital • Tangible Common Equity/Tangible Assets** 8.65%, compared to 8.81% • Tangible Book Value Per Common Share $31.23, compared to $30.55 • CET1 Ratio 11.1%, compared to 11.2% • Quarterly common stock dividend of $0.25 per share in second quarter 2023 • Quarterly preferred stock dividend of $12.50 per share ($0.3125 per depositary share) • Net Income $49.1 million, down $6.6 million; EPS $1.29 • Net Interest Income $140.7 million, up $1.2 million; NIM 4.49% • PPNR** $68.9 million, down $6.0 million • ROAA 1.44%, compared to 1.72%; PPNR ROAA** 2.02%, compared to 2.32% • ROATCE** 16.53%, compared to 19.93% Earnings *Comparisons noted below are to the linked quarter unless otherwise noted. **A Non-GAAP Measure, Refer to Appendix for Reconciliation. 3


 
Financial Highlights, continued - 2Q23* *Comparisons noted below are to the linked quarter unless otherwise noted. ** Excludes insured accounts, collateralized accounts, accounts that qualify for pass-through insurance, reciprocal accounts, and affiliated accounts. Loans & Deposits • Loans $10.5 billion, up $500.7 million • Loan/Deposit Ratio 90% • Deposits $11.6 billion, up $465.2 million • Estimated uninsured deposits of $3.3 billion,** or 28% of total deposits • Noninterest-bearing Deposits/Total Deposits 33% Asset Quality • Nonperforming Loans/Loans 0.15% • Nonperforming Assets/Assets 0.12% • Allowance Coverage Ratio 1.34%; 1.48% adjusted for guaranteed loans 4


 
Areas of Focus Organic Loan and Deposit Growth • Fund Second-Half Loan Growth Predominantly with Customer Deposits • Build Franchise Value by Expanding Existing and Acquiring New Relationships Disciplined Loan and Deposit Pricing • Moderate Loan Growth through Elevated Spreads and Pricing Discipline Sustain Strong Asset Quality Maintain a Strong Balance Sheet Focus on Long-term Earnings Trajectory 5


 
$9,269 $9,355 $9,737 $10,012 $10,513 2Q22 3Q22 4Q22 1Q23 2Q23 In Millions 13% Total Loan Grow th Loan Trends 6


 
Loan Details - LTM 2Q23 2Q22 LTM Change C&I $ 2,029 $ 1,642 $ 387 CRE Investor Owned 2,291 1,978 313 CRE Owner Occupied 1,209 1,119 90 SBA loans* 1,328 1,284 44 Sponsor Finance* 880 647 233 Life Insurance Premium Financing* 912 748 164 Tax Credits* 609 551 58 Residential Real Estate 355 392 (37) Construction and Land Development 599 626 (27) Other 296 233 63 SBA PPP loans 5 49 (44) Total Loans $ 10,513 $ 9,269 $ 1,244 *Specialty loan category. In Millions 7


 
Loan Details - QTR 2Q23 1Q23 QTR Change C&I $ 2,029 $ 2,006 $ 23 CRE Investor Owned 2,291 2,240 51 CRE Owner Occupied 1,209 1,174 35 SBA loans* 1,328 1,316 12 Sponsor Finance* 880 678 202 Life Insurance Premium Financing* 912 860 52 Tax Credits* 609 547 62 Residential Real Estate 355 349 6 Construction and Land Development 599 590 9 Other 296 247 49 SBA PPP loans 5 5 — Total Loans $ 10,513 $ 10,012 $ 501 *Specialty loan category. In Millions 8


 
Loans By Region Specialty Lending $3,193 $3,503 $3,734 2Q22 1Q23 2Q23 In Millions Midwest $3,031 $3,267 $3,320 2Q22 1Q23 2Q23 Southwest $1,146 $1,327 $1,415 2Q22 1Q23 2Q23 Note: Excludes PPP and Other loans; Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California) West $1,617 $1,663 $1,743 2Q22 1Q23 2Q23 9


 
Deposit Details - LTM 2Q23 2Q22 LTM Change Noninterest-bearing demand accounts $ 3,881 $ 4,747 $ (866) Interest-bearing demand accounts 2,629 2,198 431 Money market accounts 2,913 2,726 187 Savings accounts 665 837 (172) Certificates of deposit: Brokered 894 129 765 Other 638 456 182 Total deposits $ 11,620 $ 11,093 $ 527 Specialty deposits (included in total deposits) $ 2,861 $ 2,403 $ 458 In Millions 10


 
Deposit Details - QTR 2Q23 1Q23 QTR Change Noninterest-bearing demand accounts $ 3,881 $ 4,192 $ (311) Interest-bearing demand accounts 2,629 2,396 233 Money market accounts 2,913 2,960 (47) Savings accounts 665 713 (48) Certificates of deposit: Brokered 894 370 524 Other 638 524 114 Total Deposits $ 11,620 $ 11,155 $ 465 Specialty deposits (included in total deposits) $ 2,861 $ 2,831 $ 30 In Millions 11


 
Deposits By Region Specialty Deposits $2,403 $2,831 $2,861 2Q22 1Q23 2Q23 In Millions Midwest* $5,328 $5,072 $5,640 2Q22 1Q23 2Q23 Southwest $1,819 $1,835 $1,811 2Q22 1Q23 2Q23 West $1,542 $1,417 $1,308 2Q22 1Q23 2Q23 Note: Region Components: Midwest (St. Louis & Kansas City), Southwest (AZ, NM, Las Vegas, TX), West (Southern California) *Includes brokered balances 12


 
Specialty Deposits 39.7% 26.5% 17.2% 16.6% Community Associations $1.1 billion in deposit accounts specifically designed to serve the needs of community associations. Property Management $759 million in deposits. Specializing in the compliance of Property Management Trust Accounts. Third-Party Escrow $493 million in deposits. Growing product line providing independent escrow services. Trust Services $75 million in deposit accounts. Providing services to nondepository trust companies. Specialty deposits of $2.9 billion represent 25% of total deposits. Includes high composition of noninterest- bearing deposits with a low cost of funds. Other $475 million in deposit accounts primarily related to Sponsor Finance and Life Insurance Premium Finance loans. 2Q22 3Q22 4Q22 1Q23 2Q23 Community Assoc Property Mgmt Third-Party Escrow Other $— $500 $1,000 In Millions 13


 
40% 31% 28% 50% 33% 12% 4% 8% 32% 19% 21% 18% 2% Core Funding Mix Commercial Business Banking Consumer In Millions $2,828$1,265$3,553 Cost of Funds1 Commercial Business Banking Consumer Specialty Brokered Total 1.33% 0.41% 0.84% 1.03% 3.24% 1At June 30, 2023 2Excludes insured accounts, collateralized accounts, accounts that qualify for pass-through insurance, reciprocal accounts, and affiliated accounts. Note: Brokered deposits: 2Q23 $1.1 billion; 3.08% cost of funds Specialty $2,861 56% 7% 36%2Q23 Net New/Closed Deposit Accounts COMMERCIAL BUSINESS BANKING CONSUMER SPECIALTY Average balance ($ in thousands) 2Q23 $ 52,313 $ 15,031 $ 687 $ 161,683 1Q23 $ 99,087 $ 41,931 $ 6,502 $ 106,043 4Q22 $ 104,743 $ 31,059 $ 48,646 $ 208,442 3Q22 $ 127,931 $ 19,413 $ 4,596 $ 221,198 Number of accounts 2Q23 (54) (110) 482 1,792 1Q23 (46) (206) 188 1,190 4Q22 180 307 377 1,356 3Q22 219 390 968 1,597 Total Portfolio Average Account Size & Cost of Funds Average account size ($ in thousands) 2Q23 $ 263 $ 66 $ 25 $ 133 Cost of funds 2Q231 1.64 % 0.53 % 1.01 % 1.12 % • Estimated uninsured deposits of $3.3 billion, or 28% of total deposits2 • ~80% of commercial deposits utilize Treasury Management services • ~90% of checking and savings accounts utilize online banking services • ~60% of commercial deposits have a lending relationship • ~ 136% of on- and off-balance sheet liquidity to estimated uninsured deposits Overview 14


 
Earnings Per Share Trend - 2Q23 $1.46 $(0.02) $(0.05) $(0.10) $1.29 1Q23 Operating Revenue Provision for Credit Losses Noninterest Expense 2Q23 Change in EPS 15


 
$109.6 $124.3 $138.8 $139.5 $140.7 3.55% 4.10% 4.66% 4.71% 4.49% 0.76% 2.20% 3.65% 4.52% 4.99% Net Interest Income Net Interest Margin Avg Fed Funds Rate 2Q22 3Q22 4Q22 1Q23 2Q23 Net Interest Income Trend In Millions 28% NII G rowth 16


 
Net Interest Margin 4.51% 5.10% 5.87% 6.33% 6.64% 2.51% 2.65% 2.91% 3.03% 3.06% 3.76% 4.47% 5.25% 5.69% 5.97% Earning asset yield Securities yield Loan yield 2Q22 3Q22 4Q22 1Q23 2Q23 0.54% 0.94% 1.56% 2.26% 0.13% 0.31% 0.53% 0.92% 1.46% 0.37% 0.67% 1.07% 1.72% 2.40% Interest-bearing deposit rate Total cost of deposits Interest-bearing liabilities 2Q22 3Q22 4Q22 1Q23 2Q23 Components of Interest-bearing LiabilitiesComponents of Interest-earning Assets 4.71% 0.22% 0.01% 0.05% (0.17)% (0.33)% 4.49% 1Q23 Loans Securities Other Earning Asset Mix Funding Mix Cost of Funds 2Q23 Margin Bridge 0.24% 17


 
(1) 2 9 (1) 12 2Q22 3Q22 4Q22 1Q23 2Q23 $213 $86 $382 $275 $501 43.9% 42.5% 41.0% 42.4% 44.6% Organic Loans Avg Line Draw % 2Q22 3Q22 4Q22 1Q23 2Q23 2Q23 1Q23 2Q22 NPLs/Loans 0.15% 0.12% 0.21% NPAs/Assets 0.12% 0.09% 0.16% ACL/NPLs 877.1% 1155.2% 718.5% ACL/Loans** 1.48% 1.53% 1.69% Annualized Net Charge-offs (Recoveries) to Average Loans Provision for Credit Losses* $0.7 $0.7 $2.1 $4.2 $6.3 2Q22 3Q22 4Q22 1Q23 2Q23 In Millions bps bps bps bps bps In Millions Loan Growth and Average Line of Credit Utilization *Includes credit loss expense on loans, investments and unfunded commitments. **Excludes guaranteed loans. Credit Trends 18


 
$138.3 $6.0 $(3.0) $141.3 ACL 1Q23 Portfolio Changes Net Charge-offs ACL 2Q23 Allowance for Credit Losses for Loans In Millions • New loans and changes in composition of existing loans • Changes in risk ratings, past due status and reserves on individually evaluated loans • Changes in macroeconomic and qualitative factors 2Q23 In Millions Loans ACL ACL as a % of Loans Commercial and industrial $ 4,361 $ 60 1.38 % Commercial real estate 4,802 57 1.19 % Construction real estate 672 13 1.93 % Residential real estate 369 7 1.90 % Other 309 4 1.29 % Total $ 10,513 $ 141 1.34 % Reserves on sponsor finance, which is included in the categories above, represented $22.1 million. Total ACL percentage of loans excluding government guaranteed loans was 1.48%. Key Assumptions: • Reasonable and supportable forecast period is one year with a one year reversion period. • Forecast considers a weighted average of baseline, upside and downside scenarios. • Primary macroeconomic factors: ◦ Percentage change in GDP ◦ Unemployment ◦ Percentage change in Retail Sales ◦ Percentage change in CRE Index 19


 
Noninterest Income Trend Other Noninterest Income DetailNoninterest Income In Millions $14.2 $9.5 $16.9 $16.9 $14.3 $2.2 $3.0 $5.3 $6.1 $5.1$1.2 $(3.6) $2.4 $1.8 $0.4 $4.8 $5.0 $4.5 $4.1 $3.9 $3.5 $2.7 $2.3 $2.3 $2.4 $2.5 $2.4 $2.4 $2.5 $2.5 11.5% 7.1% 10.8% 10.8% 9.2% Other Tax Credit Income Deposit Services Charge Card Services Wealth Management Noninterest income/Total income 2Q22 3Q22 4Q22 1Q23 2Q23 $2.2 $3.0 $5.3 $6.1 $5.1 $0.7 $1.2 $0.9 $1.7 $1.2 $0.2 $0.6 $0.2 $0.5 $0.4 $0.7 $0.8 $0.8 $0.8 $0.8 $0.1 $0.2 $0.2 $0.3 $0.2 $0.2 $2.8 $0.6 $2.1 $0.4 $1.7 $0.4 $0.5 Miscellaneous Servicing Fees BOLI Swap Fees CDE Private Equity Fund Distribution Gain on SBA loan sales Mortgage 2Q22 3Q22 4Q22 1Q23 2Q23 $0.2 $0.2 20


 
Noninterest Expense Trend Other Noninterest Expense DetailNoninterest Expense In Millions $65.4 $68.8 $77.1 $81.0 $86.0 $19.2 $19.6 $21.4 $21.7 $23.4 $5.9 $7.7 $13.3 $12.7 $17.0 $4.3 $4.5 $4.2 $4.1 $4.0 $36.0 $37.0 $38.2 $42.5 $41.6 51.0% 49.8% 48.1% 50.5% 54.0% Other Deposit costs Occupancy Employee compensation and benefits Core efficiency ratio* 2Q22 3Q22 4Q22 1Q23 2Q23 $19.2 $19.6 $21.4 $21.7 $23.4 $9.2 $9.4 $11.2 $10.7 $12.5 $3.1 $3.5 $3.6 $3.7 $3.7 $1.5 $1.6 $2.8 $1.6 $1.6 $1.6 $2.0 $1.6 $2.6 $2.6 $2.5 $1.8 $0.9 $1.9 $1.9 $1.3 $1.3 $1.3 $1.2 $1.1 Miscellaneous Data processing Professional fees FDIC and other insurance Loan, legal expenses Amortization expense 2Q22 3Q22 4Q22 1Q23 2Q23 21


 
Capital Tangible Common Equity/Tangible Assets* 7.80% 7.86% 8.43% 8.81% 8.65% Tangible Common Equity/Tangible Assets 2Q22 3Q22 4Q22 1Q23 2Q23 *A Non-GAAP Measure, Refer to Appendix for Reconciliation. **Preliminary regulatory capital ratios. Regulatory Capital 10.0% 14.2% 14.2% 14.2% 14.3% 14.1% 6.5% 10.9% 11.0% 11.1% 11.2% 11.1% CET1 Tier 1 Total Risk Based Capital Minimum "Well Capitalized" Ratio 2Q22 3Q22 4Q22 1Q23 2Q23** 8.0% 12.5% 12.6% 12.6% 12.6% EFSC Capital Strategy: Low Cost - Highly Flexible High Capital Retention Rate – Strong earnings profile – Sustainable dividend profile Supporting Robust Asset Growth – Organic loan and deposit growth – High quality M&A to enhance commercial franchise and geographic diversification Maintain High Quality Capital Stack – Minimize WACC over time (preferred, sub debt, etc.) – Optimize capital levels CET1 ~10%, Tier 1 ~12%, and Total Capital ~14% Maintain 8-9% TCE – Common stock repurchases – M&A deal structures – Drives ROATCE above peer levels TBV and Dividends per Share $26.63 $26.62 $28.67 $30.55 $31.23 $0.22 $0.23 $0.24 $0.25 $0.25 TBV/Share Dividends per Share 2Q22 3Q22 4Q22 1Q23 2Q23 12.5% 22


 
Appendix


 
Investment Portfolio Breakout AFS & HTM Securities Obligations of U.S. Government- sponsored enterprises 12% Obligations of states and political subdivisions 43% Agency mortgage- backed securities, 31% Corporate debt securities 6% U.S. Treasury bills 8% TOTAL $2.3 Billion • Effective duration of 5.3 years balances the short 3-year duration of the loan portfolio • Cash flows next 12 months of approximately $270 million • 3.06% tax-equivalent yield • Municipal bond portfolio rated A or better • Laddered maturity and repayment structure for consistent cash flows Overview Total AFS (Fair Value) Total HTM (Fair Value) AFS Securities (Net Unrealized) HTM Securities (Net Unrealized) 2Q22 3Q22 4Q22 1Q23 2Q23 $— $600 $1,200 $1,800 $(240) $(120) $— $120 In Millions $313.2 $123.2 $158.8 $101.3 $74.6 3.21% 3.68% 5.22% 4.79% 5.07% Principal Cost Yield (TEQ) 2Q22 3Q22 4Q22 1Q23 2Q23 Investment Purchase Yield In Millions Investment Portfolio 24


 
EFSC Borrowing Capacity $3.7 $4.1 $4.2 $0.8 $0.8 $0.8 $1.4 $2.7 $2.6$0.1 $0.1 $0.1 $1.4 $0.5 $0.7 34% 37% 36% FHLB borrowing capacity FRB borrowing capacity Fed Funds lines Unpledged securities Borrowing capacity/Deposits 4Q22 1Q23 2Q23 In Billions End of Period and Average Loans to Deposits 84% 85% 90% 90% 91% 79% 83% 86% 90% 90% End of period Loans/Deposits Avg Loans/Avg Deposits 2Q22 3Q22 4Q22 1Q23 2Q23 • $764 million available FHLB capacity • $2.6 billion available FRB capacity • $140 million in seven federal funds lines • $647 million unpledged investment securities • $322 million cash • $25 million available line of credit • Portfolio of saleable SBA loans • Investment portfolio/total assets of 16% • FHLB maximum credit capacity is 45% of assets $0.3 $0.3 $0.3 $0.3 $0.2 $0.3 $0.5 $0.8 $1.1 $1.3 Annual Cash Flows Cumulative Cash Flows 2024 2025 2026 2027 2028 Investment Portfolio Cash Flows* In Billions Strong Liquidity Profile *Trailing 12 months ending June 30 of each year Liquidity 25


 
Office CRE (Non-owner Occupied) Total $528.0 Million Midwest 54.5% Southwest 27.5% West 13.4% Specialty 4.6% Office CRE Loans by Location Real Estate/ Rental/Leasing 86.9% Information 1.7% Health Care and Social Assistance 3.1% Professional Services 1.5% Wholesale Trade 1.7% Finance and Insurance 1.1% Other 4.0% Office CRE Loans by Industry Type Size Average Risk Rating Number of Loans Balance Average Balance > $10 Million 5.42 12 $ 171.9 $ 14.3 $5-10 Million 4.94 16 107.2 6.7 $2-5 Million 5.11 44 132.1 3.0 < $2 Million 5.19 204 116.8 0.6 Total 5.17 276 $ 528.0 $ 1.8 Office CRE Loans by Size $ In Millions• Average loan-to-origination value 49% • 71% of loans have recourse to owners • Average debt-service coverage ratio (DSCR) of 1.48x (2022) • Average market occupancy of 88%; average rents of $24 psf • 42% Class A, 54% Class B, 4% Class C • Zero nonperforming or past due 30-89 days • $18.2 million unfunded commitments 26


 
Use of Non-GAAP Financial Measures The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as tangible common equity, ROATCE, PPNR, PPNR return on average assets (“PPNR ROAA”), core efficiency ratio, the tangible common equity ratio, and tangible book value per common share, in this presentation that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. The Company considers its tangible common equity, ROATCE, PPNR, PPNR ROAA, core efficency ratio, the tangible common equity ratio, and tangible book value per common share, collectively “core performance measures,” presented in this report and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures include exclude certain other income and expense items, such as merger related expenses, facilities charges, and the gain or loss on sale of investment securities, that the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject. The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the attached tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measures for the periods indicated. 27


 
Reconciliation of Non-GAAP Financial Measures Quarter ended ($ in thousands) Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 SHAREHOLDERS’ EQUITY TO TANGIBLE COMMON EQUITY AND TOTAL ASSETS TO TANGIBLE ASSETS Shareholders’ equity $ 1,618,233 $ 1,592,820 $ 1,522,263 $ 1,446,218 $ 1,447,412 Less preferred stock 71,988 71,988 71,988 71,988 71,988 Less goodwill 365,164 365,164 365,164 365,164 365,164 Less intangible assets 14,544 15,680 16,919 18,217 19,528 Tangible common equity $ 1,166,537 $ 1,139,988 $ 1,068,192 $ 990,849 $ 990,732 Less net unrealized losses on HTM portfolio, after tax of 25.2% 53,611 48,630 61,435 81,752 60,512 Tangible common equity adjusted for unrealized losses on HTM securities $ 1,112,926 $ 1,091,358 $ 1,006,757 $ 909,097 $ 930,220 Common shares outstanding $ 37,359 $ 37,311 $ 37,253 $ 37,223 $ 37,206 Tangible book value per share $ 31.23 $ 30.55 $ 28.67 $ 26.62 $ 26.63 Total assets $ 13,871,154 $ 13,325,982 $ 13,054,172 $ 12,994,787 $ 13,084,506 Less goodwill 365,164 365,164 $ 365,164 365,164 365,164 Less intangible assets 14,544 15,680 $ 16,919 18,217 19,528 Tangible assets $ 13,491,446 $ 12,945,138 $ 12,672,089 $ 12,611,406 $ 12,699,814 Tangible common equity to tangible assets 8.65 % 8.81 % 8.43 % 7.86 % 7.80 % Tangible common equity to tangible assets adjusted for unrealized losses on HTM securities 8.25 % 8.43 % 7.94 % 7.21 % 7.32 % CET1 RATIO ADJUSTED FOR UNREALIZED LOSSES CET1 capital $ 1,310,749 Less unrealized losses on investment portfolio, after tax of 25.2% 188,144 CET1 capital excluding unrealized losses on securities $ 1,122,605 Total risk-weighted assets $ 11,799,052 CET1 capital to risk-weighted assets 11.1 % CET1 capital excluding unrealized losses to risk-weighted assets 9.5 % 28


 
Reconciliation of Non-GAAP Financial Measures Quarter ended ($ in thousands) Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 CALCULATION OF PRE-PROVISION NET REVENUE Net interest income $ 140,692 $ 139,529 $ 138,835 $ 124,290 $ 109,613 Noninterest income 14,290 16,898 16,873 9,454 14,194 Less gain on sale of investment securities — 381 — — — Less gain (loss) on sale of other real estate owned 97 90 — (22) (90) Less noninterest expense 85,956 80,983 77,149 68,843 65,424 PPNR $ 68,929 $ 74,973 $ 78,559 $ 64,923 $ 58,473 Average assets $ 13,671,985 $ 13,131,195 $ 12,986,568 $ 13,158,121 $ 13,528,474 ROAA - GAAP net income 1.44 % 1.72 % 1.83 % 1.51 % 1.34 % PPNR ROAA - PPNR 2.02 % 2.29 % 2.40 % 1.96 % 1.73 % Quarter ended ($ in thousands) Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 RETURN ON AVERAGE TANGIBLE COMMON EQUITY (ROATCE) Average shareholder’s equity $ 1,621,337 $ 1,568,451 $ 1,490,592 $ 1,494,504 $ 1,474,267 Less average preferred stock 71,988 71,988 71,988 71,988 71,988 Less average goodwill 365,164 365,164 365,164 365,164 365,164 Less average intangible assets 15,094 16,247 17,544 18,857 20,175 Average tangible common equity $ 1,169,091 $ 1,115,052 $ 1,035,896 $ 1,038,495 $ 1,016,940 Net income available to common shareholders $ 48,190 $ 54,800 $ 59,064 $ 49,263 $ 44,211 ROATCE 16.53 % 19.93 % 22.62 % 18.82 % 17.44 % 29


 
Reconciliation of Non-GAAP Financial Measures Quarter ended ($ in thousands) Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 CORE EFFICIENCY RATIO Net interest income (GAAP) $ 140,692 $ 139,529 $ 138,835 $ 124,290 $ 109,613 Tax-equivalent adjustment 2,062 2,041 1,983 1,854 1,699 Net interest income - FTE (non-GAAP) 142,754 141,570 140,818 126,144 111,312 Noninterest income (GAAP) 14,290 16,898 16,873 9,454 14,194 Less gain on sale of investment securities — 381 — — — Less gain (loss) on sale of other real estate owned 97 90 — (22) (90) Core revenue (non-GAAP) 156,947 157,997 157,691 135,620 125,596 Noninterest expense (GAAP) 85,956 80,983 77,149 68,843 65,424 Less amortization on intangibles 1,136 1,239 1,299 1,310 1,328 Core noninterest expense (non-GAAP) 84,820 79,744 75,850 67,533 64,096 Core efficiency ratio (non-GAAP) 54.04 % 50.47 % 48.10 % 49.80 % 51.03 % 30


 


 
v3.23.2
Document and Entity Information Document
Jul. 24, 2023
Document Type 8-K
Document Period End Date Jul. 24, 2023
Entity Registrant Name ENTERPRISE FINANCIAL SERVICES CORP
Entity Incorporation, State or Country Code DE
Entity File Number 001-15373
Entity Tax Identification Number 43-1706259
Entity Address, Address Line One 150 N. Meramec Avenue
Entity Address, City or Town St. Louis
Entity Address, State or Province MO
Entity Address, Postal Zip Code 63105
City Area Code 314
Local Phone Number 725-5500
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Entity Central Index Key 0001025835
Amendment Flag false
Common Stock  
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol EFSC
Security Exchange Name NASDAQ
Depositary Shares  
Title of 12(b) Security Depositary Shares, Each Representing a 1/40th Interest in a Share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A
Trading Symbol EFSCP
Security Exchange Name NASDAQ

Enterprise Financial Ser... (NASDAQ:EFSC)
過去 株価チャート
から 12 2024 まで 12 2024 Enterprise Financial Ser...のチャートをもっと見るにはこちらをクリック
Enterprise Financial Ser... (NASDAQ:EFSC)
過去 株価チャート
から 12 2023 まで 12 2024 Enterprise Financial Ser...のチャートをもっと見るにはこちらをクリック