DENVER, May 10, 2011 /PRNewswire/ -- Delta Petroleum
Corporation (“Delta” or the “Company”) (NASDAQ Capital Market:
DPTR), an independent oil and gas exploration and development
company, today announced its financial and operating results for
the first quarter 2011 and the initial production rate from the
Mancos and Corcoran zones in the
Delta 2B-233D well.
Carl Lakey, Delta’s CEO and
President stated, “We are pleased to have posted another solid
financial quarter driven by increased production from our core
asset and a continued focus on cost control. The current
pricing environment bolstered by strength in natural gas liquids
and condensate further enhances the financial performance of the
asset. Our EBITDAX for the first quarter was 30% higher than
the first quarter 2010 when adjusted for discontinued operations.
In addition to our financial results from the first quarter,
we continue to be excited about the shale resource potential in the
Vega Area. The completion
information gathered from the 2C well and additional confirmation
results from the 2B well justify additional capital deployment
targeting the deeper shales and further validate our strategy to
focus our resources on our core area.”
Delta believes the presentation of EBITDAX (a non-GAAP measure)
provides useful information because it is commonly used by
investors to assess financial performance and operating results of
ongoing business operations. Reconciliations of EBITDAX to
net income (loss) and cash provided by (used in) operating
activities, the most directly comparable GAAP financial measures,
are provided within the financial tables of this press release.
VEGA AREA SHALE EVALUATION UPDATE
The Delta 2B-233D well in the Vega
Area of the Piceance Basin drilled through a portion of the
Mancos formation and reached total
depth of 10,700 feet. The well has been completed in 1,200
feet of shale below the Williams Fork in the Corcoran and the upper
portion of the Mancos formation.
Gas production began on April
24 and sales commenced on April
29. Even though the well continues to clean up and has
not yet recovered 73% of the load water from the frac stimulation,
the well achieved an initial production rate of 3.3 million cubic
feet of gas per day (“MMcf/d”). The Williams Fork section in
the well will be completed when more production information is
gathered from the Mancos and
Corcoran formations.
The deeper Delta 2C-433D well drilled through the Mancos, Niobrara and Frontier formations and
reached a total depth of 13,300 feet. Completion activity on
the well is now proceeding normally, with six additional frac
stages scheduled to start later this week in the Niobrara and
Mancos formations. As shown
on the Company’s investor presentation (which is posted on its
website: http://www.deltapetro.com/corppresentation.html), the 2C
well flowed 2 MMcf/d and 30 barrels per day (“Bbls/d”) of
condensate at 6,700 pounds per square inch (“psi”) wellhead
pressure from the two frac stages in the Frontier and lowest 20
feet of the Niobrara. This represents less than 10% of the
4,000 feet of the gross hydrocarbon-bearing interval identified in
the well.
Mr. Lakey further stated, “Building on the momentum of results
from the shale wells to date, Delta will spud a third well
targeting the shales in the recently formed 2,715 acre federal
Sheep Creek Unit. The well is expected to spud next week to a
programmed depth of 13,500 feet and will target the Frontier,
Niobrara, and Mancos shales.
The successful completion of this well will result in 93% of
Delta’s acreage position in the Vega
Area being held by production or held by unit, furthering
Delta’s previously stated objective of solidifying our acreage
position.”
Mr. Lakey continued, “We are very pleased to have initial
production from the 2B well that has already substantially exceeded
the rates seen in our best Williams Fork well. It is
essential to understand that only part of the Mancos and Corcoran zones are completed to
date. The Williams Fork section can be expected to add an
additional 1.6 to 1.7 MMcfe/d of initial production. We
believe that shale resources from a vertical well can be added to
our proven Williams Fork resource, improving both per well rates of
return and ultimate resource potential in the Vega Area. There is still significant
additional information to learn as we continue to test and evaluate
the shales in this well. We believe the discovery of
additional reserves beneath the Williams Fork formation adds
significant intrinsic value to Delta.
“While production was up 4% over the fourth quarter, it was
slightly beneath our expectations due to timing decisions on our
inventory wells as a result of shale well activity. We have
maintained our cost control discipline as was demonstrated in the
fourth quarter. We continue to build on the momentum of
improved financial performance from our Piceance asset and will
continue to deploy our available capital to our core asset.
As part of this strategy, we will be marketing for sale our
non-operated properties in Texas
and the DJ Basin. If the sale is completed, we plan to use
the net proceeds for additional drilling activity in the
Vega Area targeting the deeper
shale formations and repayment of a portion of the outstanding
balance on our senior secured credit facility.”
OPERATIONS UPDATE
In addition to the activity on the shale wells, during the first
quarter 2011 the Company completed three wells from its drilled and
uncompleted inventory in the Vega
Area. Current production from the Vega Area approximates 28 million cubic feet
equivalent per day (“MMcfe/d”) net.
2011 CAPITAL EXPENDITURES AND PRODUCTION GUIDANCE
Delta will focus its current available capital for the remainder
of 2011 on completing the 2C well, drilling a third test well and
completing the remaining two previously drilled wells. The
completions of the remaining two previously drilled wells are
currently scheduled for June 2011;
however, these plans could be altered depending on exploratory well
results, with capital potentially being reallocated to additional
shale activity.
Production for the second quarter 2011 is expected to be between
3.2 Bcfe and 3.4 Bcfe.
LIQUIDITY UPDATE
At March 31, 2011, the Company had
$5.5 million in cash and
approximately $22.4 million available
under its amended credit facility. The Company was in
compliance with its financial covenants under its credit agreement.
The Company currently projects having sufficient capital
under its credit facility as recently amended, combined with net
cash from operating activities and through the sale of assets, to
fund Delta’s operating expenses and the capital development
described above and to maintain current debt service obligations
through the remainder of 2011. The 2011 capital expenditure
program, beyond those expenditures currently planned and described
herein, will be dependent upon well results, the sale of the
Company’s non-core assets and the availability of capital to the
Company.
In May 2011, the Company retained
Macquarie Tristone to provide advisory services relating to the
potential sale of certain of the Company’s non-operated assets
located in the Texas Gulf Coast and DJ Basin regions. The
Company intends to use the net proceeds from any such sale for
planned capital development activities in the Vega Area and to reduce indebtedness.
RESULTS FOR THE FIRST QUARTER 2011
For the quarter ended March 31,
2011, the Company reported production from continuing
operations of 3.5 Bcfe, an increase of 4% when compared to the
fourth quarter of 2010. Revenue from oil and gas sales was
$23.1 million, a decline of 22% when
compared to the prior year period of $29.6
million, due to the divestiture of assets in the third
quarter of 2010. The average natural gas price received
during the quarter ended March 31,
2011 decreased to $5.26 per
thousand cubic feet (Mcf) compared to $5.85 per Mcf for the prior year period.
The average oil price received during the quarter ended
March 31, 2011 increased to
$86.26 per barrel compared to
$71.26 per barrel for the prior year
period.
The Company reported a first quarter net loss attributable to
Delta common stockholders of ($27.8
million), or ($0.10) per
diluted share, compared to a net loss attributable to Delta common
stockholders of ($12.8 million), or
($0.05) per diluted share, in the
first quarter of 2010. The increase in net loss is primarily
due to changes in unrealized gains and losses on derivative
instruments offset by lower operating costs and interest
expense.
FIRST QUARTER PRODUCTION VOLUMES, UNIT PRICES AND
COSTS
Production volumes, average prices received and costs per
equivalent Mcf for the quarter ended March
31, 2011 and 2010 were as follows:
|
Three Months
Ended
|
|
|
March
31,
|
|
|
2011
|
2010
|
|
Production – Continuing
Operations:
|
|
|
|
Oil
(Mbbl)
|
87
|
148
|
|
Gas
(Mmcf)
|
2,952
|
3,262
|
|
Total Production (Mmcfe) –
Continuing Operations
|
3,475
|
4,147
|
|
|
|
|
|
Average Price – Continuing
Operations:
|
|
|
|
Oil (per
barrel)
|
$86.26
|
$71.26
|
|
Gas (per
Mcf)
|
$5.26
|
$5.85
|
|
|
|
|
|
Costs (per Mcfe) – Continuing
Operations:
|
|
|
|
Lease operating
expense
|
$1.33
|
$1.67
|
|
Transportation
expense
|
$1.14
|
$0.81
|
|
Production
taxes
|
$0.27
|
$0.34
|
|
Depletion
expense
|
$3.70
|
$3.53
|
|
|
|
|
|
Realized derivative losses (per
Mcfe)
|
$(0.13)
|
$(0.99)
|
|
|
|
|
Lease Operating Expense. Lease operating
expenses for the quarter ended March 31,
2011 decreased to $4.6 million
from $6.9 million in the prior year
period primarily due to lower water handling costs in the
Vega area as a result of the
resumption of development activities and due to the divestiture of
assets in the third quarter of 2010. Lease operating expense
per Mcfe for the quarter ended March 31,
2011 decreased to $1.33 per
Mcfe from $1.67 per Mcfe for the
prior year period.
Transportation Expense. Transportation
expense for the quarter ended March 31,
2011 increased to $4.0 million
from $3.4 million in the prior year.
Transportation expense per Mcfe for the quarter ended
March 31, 2011 increased 41% to
$1.14 per Mcfe from $0.81 per Mcfe. The increase on a per unit
basis is primarily the result of a change in production mix related
to the divestiture of assets in the third quarter of 2010 and
changes to the Company’s Vega gas
marketing contract.
Depreciation, Depletion and Amortization.
Depreciation, depletion and amortization expense
decreased 12% to $13.5 million for
the quarter ended March 31, 2011, as
compared to $15.3 million for the
prior year period. Depletion expense for the quarter ended
March 31, 2011 decreased to
$12.9 million from $14.6 million for the quarter ended March 31, 2010 due to lower production volumes as
a result of the divestiture of assets in the third quarter of 2010.
The Company’s depletion rate increased from $3.53 per Mcfe for the quarter ended March 31, 2010 to $3.70 per Mcfe for the current year period
primarily due to a decrease in reserves primarily attributable to
the divestiture of assets in the third quarter of 2010.
General and Administrative Expense. General and
administrative expense decreased 36% to $6.6
million for the quarter ended March
31, 2011, as compared to $10.3
million for the comparable prior year period. The decrease
in general and administrative expense is attributed to a decrease
in non-cash stock compensation expense and to reduced staffing as a
result of attrition and a reduction in force since the first
quarter of 2010 resulting in lower cash compensation expense.
For the quarter ended March 31,
2011, general and administrative expense included
$2.3 million of non-cash equity based
compensation compared to $3.4 million
for the prior year period.
DHS DRILLING COMPANY
The Board of Directors of DHS Drilling Company engaged
transaction advisors to explore a strategic alternatives process
focused on a sale of DHS or substantially all of its assets. In
accordance with accounting standards, the financial position and
results of operations relating to DHS have been reflected as assets
and liabilities held for sale and discontinued operations in the
accompanying consolidated balance sheets and statements of
operations. The DHS credit facility debt of $71.2 million at March 31,
2011 is included in the consolidated balance sheets as a
component of liabilities related to assets held for sale.
ADDITIONAL FINANCIAL INFORMATION
The following table summarizes the Company’s open derivative
contracts at March 31, 2011:
|
|
|
Remaining
|
|
|
Commodity
|
Volume
|
Fixed
Price
|
Term
|
Index
Price
|
|
|
|
|
|
|
|
Crude oil
|
500 Bbls / Day
|
$57.70
|
Apr '11 -
Dec '11
|
NYMEX –
WTI
|
|
Crude oil
|
96 Bbls / Day
|
$91.05
|
Apr '11 -
Dec '11
|
NYMEX –
WTI
|
|
Crude oil
|
497 Bbls / Day
|
$91.05
|
Jan '12 -
Dec '12
|
NYMEX –
WTI
|
|
Crude oil
|
396 Bbls / Day
|
$91.05
|
Jan '13 -
Dec '13
|
NYMEX –
WTI
|
|
Natural gas
|
12,000 MMBtu /
Day
|
$5.150
|
Apr '11 -
Dec '11
|
CIG
|
|
Natural gas
|
3,253 MMBtu /
Day
|
$5.040
|
Apr '11 -
Dec '11
|
CIG
|
|
Natural gas
|
38 MMBtu / Day
|
$4.440
|
Apr '11 -
Dec '11
|
CIG
|
|
Natural gas
|
12,052 MMBtu /
Day
|
$4.440
|
Jan '12 -
Dec '12
|
CIG
|
|
Natural gas
|
10,301 MMBtu /
Day
|
$4.440
|
Jan '13 -
Dec '13
|
CIG
|
|
Natural gas
liquids(1)
|
36,597 Gallons /
Day
|
$0.913
|
Apr '11 -
Dec '11
|
MT.
BELVIEU
|
|
Natural gas
liquids(1)
|
30,617 Gallons /
Day
|
$0.832
|
Jan '12 -
Dec '12
|
MT.
BELVIEU
|
|
Natural gas
liquids(1)
|
12,286 Gallons /
Day
|
$0.767
|
Jan '13 -
Dec '13
|
MT.
BELVIEU
|
|
(1) Natural gas liquids
includes purity ethane, propane, natural gasoline, normal butane
and isobutene derivatives and the weighted average price is
used.
|
|
|
|
|
|
|
INVESTOR CONFERENCE CALL
The Company will host an investor conference call on
Wednesday, May 11, 2011 at 12:00
noon Eastern Time to discuss
operating results for the first quarter 2011.
Shareholders and other interested parties may participate in the
conference call by dialing 877-317-6789 (international callers dial
412-317-6789) and referencing the ID code “Delta Petroleum call,” a
few minutes before 12:00 noon Eastern
Time on May 11, 2011.
The call will also be broadcast live and can be accessed through
the Company’s website at
http://www.deltapetro.com/eventscalendar.html. A replay of
the conference call will be available one hour after the completion
of the conference call from May 11,
2011 until May 19, 2011 by
dialing 877-344-7529 (international callers dial 412-317-0088) and
entering the conference ID 450832.
ABOUT DELTA PETROLEUM
Delta Petroleum Corporation is an oil and gas exploration and
development company based in Denver,
Colorado. The Company’s core area of operation is in the
Rocky Mountain region, where the majority of its proved reserves,
production and long-term growth prospects are located. Its
common stock is listed on the NASDAQ Capital Market System under
the symbol “DPTR.”
FORWARD-LOOKING STATEMENTS
Forward-looking statements in this announcement are made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements
include, without limitation, business objectives and strategies,
including our focus on the Vega
Area of the Piceance Basin, as well as statements regarding
possible value creation and resource potential, anticipated future
operating and overhead costs, liquidity requirements and
availability of capital, drilling and completion activity and
anticipated timing, anticipated sources and uses of capital,
intended use of proceeds from potential sale of Texas Gulf Coast
and DJ Basin assets; and anticipated production for second quarter
2011. Readers are cautioned that all forward-looking
statements are based on management’s present expectations,
estimates and projections, but involve risks and uncertainty,
including without limitation the effects of oil and natural gas
prices, availability of capital to fund required payments on the
Company’s credit facility, its working capital needs and in respect
of the possible redemption of its senior convertible notes, the
contraction in demand for natural gas in the United States, uncertainties in the
projection of future rates of production, unanticipated recovery or
production problems, unanticipated results from wells being drilled
or completed, the effects of delays in completion of gas gathering
systems, pipelines and processing facilities, as well as general
market conditions, competition and pricing. The United States
Securities and Exchange Commission permits oil and gas companies,
in their filings with the SEC, to characterize as proved reserves
only those accumulations that a company has demonstrated by actual
production or conclusive formation tests to be economically and
legally producible under existing economic and operating
conditions, and that are part of an approved five-year development
plan. Please refer to the Company’s report on Form 10-K for
the year ended December 31, 2010 and
subsequent reports on Forms 10-Q and 8-K as filed with the
Securities and Exchange Commission for additional
information. The Company is under no obligation (and
expressly disclaims any obligation) to update or alter its
forward-looking statements, whether as a result of new information,
future events or otherwise.
For further information contact the Company at (303) 293-9133 or
via email at investorrelations@deltapetro.com.
DELTA PETROLEUM
CORPORATION
AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
|
|
|
March
31,
|
|
December
31,
|
|
|
2011
|
|
2010
|
|
ASSETS
|
(In thousands, except share
data)
|
|
Current assets:
|
|
|
|
|
Cash and cash
equivalents
|
$5,539
|
|
$14,190
|
|
Short-term
restricted deposits
|
100,000
|
|
100,000
|
|
Trade accounts
receivable, net of allowance for doubtful accounts of $100 and
$100, respectively
|
9,084
|
|
7,373
|
|
Assets held for
sale – DHS subsidiary
|
69,300
|
|
74,093
|
|
Deposits and
prepaid assets
|
1,617
|
|
1,720
|
|
Inventories
|
3,109
|
|
3,446
|
|
Other current
assets
|
4,496
|
|
4,821
|
|
Total
current assets
|
193,145
|
|
205,643
|
|
|
|
|
|
|
Property and
equipment:
|
|
|
|
|
Oil and gas
properties, successful efforts method of accounting:
|
|
|
|
|
Unproved
|
230,117
|
|
230,117
|
|
Proved
|
878,234
|
|
871,986
|
|
Pipeline and
gathering systems
|
93,613
|
|
93,558
|
|
Other
|
13,766
|
|
14,452
|
|
Total
property and equipment
|
1,215,730
|
|
1,210,113
|
|
Less accumulated
depreciation and depletion
|
(406,342)
|
|
(400,384)
|
|
Net
property and equipment
|
809,388
|
|
809,729
|
|
|
|
|
|
|
Long-term assets:
|
|
|
|
|
Investments in
unconsolidated affiliates
|
3,460
|
|
3,377
|
|
Deferred financing
costs
|
1,554
|
|
1,832
|
|
Other long-term
assets
|
3,252
|
|
3,531
|
|
Total
long-term assets
|
8,266
|
|
8,740
|
|
|
|
|
|
|
Total
assets
|
$1,010,799
|
|
$1,024,112
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Credit facility –
Delta
|
$32,632
|
|
$-
|
|
Installment payable
on property acquisition
|
98,507
|
|
97,874
|
|
Accounts
payable
|
23,853
|
|
27,615
|
|
Liabilities related
to assets held for sale - DHS subsidiary
|
81,765
|
|
81,633
|
|
Other accrued
liabilities
|
12,847
|
|
11,066
|
|
Derivative
instruments
|
6,666
|
|
574
|
|
Total current liabilities
|
256,270
|
|
218,762
|
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
|
7% Senior
notes
|
149,703
|
|
149,684
|
|
3¾% Senior
convertible notes
|
109,756
|
|
108,593
|
|
Credit facility –
Delta
|
-
|
|
29,130
|
|
Asset retirement
obligations
|
4,034
|
|
3,929
|
|
Derivative
instruments
|
7,280
|
|
2,419
|
|
Total
long-term liabilities
|
270,773
|
|
293,755
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
Preferred stock,
$.01 par value:
|
|
|
|
|
authorized 3,000,000 shares, none issued
|
-
|
|
-
|
|
Common stock, $.01
par value: authorized 600,000,000 shares,
|
|
|
|
|
issued 286,126,000 shares at March 31, 2011 and
|
|
|
|
|
285,138,000 shares at December 31, 2010
|
2,861
|
|
2,851
|
|
Additional paid-in
capital
|
1,635,390
|
|
1,633,217
|
|
Treasury stock at
cost; 30,000 shares at March 31, 2011
|
|
|
|
|
and
33,000 shares at December 31, 2010
|
(55)
|
|
(279)
|
|
Accumulated
deficit
|
(1,149,183)
|
|
(1,121,342)
|
|
Total
Delta stockholders' equity
|
489,013
|
|
514,447
|
|
Non-controlling
interest
|
(5,257)
|
|
(2,852)
|
|
Total
equity
|
483,756
|
|
511,595
|
|
|
|
|
|
|
Total
liabilities and equity
|
$1,010,799
|
|
$1,024,112
|
|
|
|
|
|
DELTA PETROLEUM
CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
|
|
|
Three Months
Ended
|
|
|
March
31,
|
|
|
2011
|
|
2010
|
|
|
(In
thousands, except per share amounts)
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
Oil and gas
sales
|
$23,056
|
|
$29,599
|
|
Loss on property
sales
|
-
|
|
(429)
|
|
|
|
|
|
|
Total revenue
|
23,056
|
|
29,170
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Lease operating
expense
|
4,605
|
|
6,941
|
|
Transportation
expense
|
3,952
|
|
3,353
|
|
Production
taxes
|
932
|
|
1,410
|
|
Exploration
expense
|
43
|
|
226
|
|
Dry hole costs and
impairments
|
143
|
|
354
|
|
Depreciation,
depletion, amortization and accretion
|
13,461
|
|
15,288
|
|
General and
administrative expense
|
6,629
|
|
10,250
|
|
|
|
|
|
|
Total operating expenses
|
29,765
|
|
37,822
|
|
|
|
|
|
|
Operating loss
|
(6,709)
|
|
(8,652)
|
|
|
|
|
|
|
Other income and
(expense):
|
|
|
|
|
|
|
|
|
|
Interest expense
and financing costs, net
|
(6,806)
|
|
(8,702)
|
|
Other income
(expense)
|
(69)
|
|
69
|
|
Realized loss on
derivative instruments, net
|
(440)
|
|
(4,113)
|
|
Unrealized gain
(loss) on derivative instruments, net
|
(10,953)
|
|
17,272
|
|
Income (loss) from
unconsolidated affiliates
|
83
|
|
(8)
|
|
|
|
|
|
|
Total other income and (expense)
|
(18,185)
|
|
4,518
|
|
|
|
|
|
|
Loss from continuing operations
before income taxes and discontinued operations
|
(24,894)
|
|
(4,134)
|
|
|
|
|
|
|
Income tax expense
|
239
|
|
275
|
|
|
|
|
|
|
Loss from continuing
operations
|
(25,133)
|
|
(4,409)
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
Loss from results
of operations and sale of discontinued operations, net of
tax
|
(5,132)
|
|
(11,583)
|
|
|
|
|
|
|
Net loss
|
(30,265)
|
|
(15,992)
|
|
|
|
|
|
|
Less net loss
attributable to non-controlling interest included in discontinued
operations
|
2,424
|
|
3,195
|
|
|
|
|
|
|
Net loss attributable to Delta
common stockholders
|
$(27,841)
|
|
$(12,797)
|
|
|
|
|
|
|
Amounts attributable to Delta
common stockholders:
|
|
|
|
|
Loss from
continuing operations
|
$(25,133)
|
|
$(4,409)
|
|
Loss from
discontinued operations, net of tax
|
(2,708)
|
|
(8,388)
|
|
Net loss
|
$(27,841)
|
|
$(12,797)
|
|
|
|
|
|
|
Basic loss attributable to Delta
common stockholders per common share:
|
|
|
|
|
Loss from
continuing operations
|
$(0.09)
|
|
$(0.02)
|
|
Discontinued
operations
|
(0.01)
|
|
(0.03)
|
|
Net loss
|
$(0.10)
|
|
$(0.05)
|
|
|
|
|
|
|
Diluted loss attributable to
Delta common stockholders per common share:
|
|
|
|
|
Loss from
continuing operations
|
$(0.09)
|
|
$(0.02)
|
|
Discontinued
operations
|
(0.01)
|
|
(0.03)
|
|
Net loss
|
$(0.10)
|
|
$(0.05)
|
|
|
|
|
|
DELTA PETROLEUM
CORPORATION
RECONCILIATION OF DISCRETIONARY
CASH FLOW AND EBITDAX
(Unaudited)
|
|
($in
thousands)
|
|
THREE MONTHS ENDED
|
March
31,
|
|
March
31,
|
|
|
2011
|
|
2010
|
|
CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES
|
$5,647
|
|
$(19,756)
|
|
Changes in assets and
liabilities
|
(1,381)
|
|
21,430
|
|
Exploration costs
|
43
|
|
226
|
|
Discretionary cash flow* –
continuing operations
|
4,309
|
|
1,900
|
|
Discretionary cash flow* –
discontinued operations
|
(1,831)
|
|
2,006
|
|
Total discretionary cash
flow*
|
$2,478
|
|
$3,906
|
|
|
|
|
|
*
|
Discretionary cash flow
represents net cash provided by (used in) operating activities
before changes in assets and liabilities and exploration costs.
Discretionary cash flow is presented as a supplemental
financial measurement in the evaluation of Delta's business.
The Company believes that it provides additional information
regarding its ability to meet future debt service, capital
expenditures and working capital requirements. This measure
is widely used by investors and rating agencies in the valuation,
comparison, rating and investment recommendations of companies.
Discretionary cash flow is not a measure of financial
performance under GAAP. Accordingly, it should not be
considered as a substitute for cash flows from operating, investing
or financing activities as an indicator of cash flows, or as a
measure of liquidity.
|
|
|
|
THREE MONTHS ENDED
|
March
31,
|
|
March
31,
|
|
|
2011
|
|
2010
|
|
Net loss from continuing
operations
|
$(25,133)
|
|
$(4,409)
|
|
Income tax expense
|
239
|
|
275
|
|
Interest expense and financing
costs, net
|
6,806
|
|
8,702
|
|
Depletion, depreciation and
amortization
|
13,461
|
|
15,288
|
|
Stock based
compensation
|
2,319
|
|
3,208
|
|
Unrealized (gain) loss on
derivative instruments, net
|
10,953
|
|
(17,272)
|
|
Exploration, dry hole and
impairment costs
|
186
|
|
580
|
|
Other
|
-
|
|
423
|
|
EBITDAX** – continuing
operations
|
8,831
|
|
6,795
|
|
EBITDAX **– discontinued
operations
|
63
|
|
3,319
|
|
Total EBITDAX**
|
$8,894
|
|
$10,114
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
|
March 31,
|
|
March 31,
|
|
|
2011
|
|
2010
|
|
CASH PROVIDED BY (USED IN)
OPERATING ACTIVITIES
|
$5,647
|
|
$(19,756)
|
|
Changes in assets and
liabilities
|
(1,381)
|
|
21,430
|
|
Interest net of financing
costs
|
4,192
|
|
4,902
|
|
Exploration costs
|
43
|
|
226
|
|
Other non-cash items
|
330
|
|
(7)
|
|
EBITDAX** – continuing
operations
|
8,831
|
|
6,795
|
|
EBITDAX** – discontinued
operations
|
63
|
|
3,319
|
|
Total EBITDAX**
|
$8,894
|
|
$10,114
|
|
|
|
|
|
**
|
EBITDAX represents net income
(loss) before non-controlling interest, income tax expense
(benefit), interest expense and financing costs, net, depreciation,
depletion and amortization expense, stock based compensation, gain
and loss on sale of oil and gas properties and other investments,
net, gain on discontinued operations, unrealized gains and losses
on derivative contracts and exploration and impairment and dry hole
costs. EBITDAX is presented as a supplemental financial
measurement in the evaluation of the Company's business.
Delta believes that it provides additional information
regarding its ability to meet future debt service, capital
expenditures and working capital requirements. This measure
is widely used by investors and rating agencies in the valuation,
comparison, rating and investment recommendations of companies.
EBITDAX is also a financial measurement that, with certain
negotiated adjustments, is reported to the Company's lenders
pursuant to its bank credit agreement and is used in the financial
covenants in its bank credit agreement and Delta's senior note
indentures. EBITDAX is not a measure of financial performance
under GAAP. Accordingly, it should not be considered as a
substitute for net income, income from operations, or cash flow
provided by (used in) operating activities prepared in accordance
with GAAP.
|
|
|
|
SOURCE Delta Petroleum Corporation