For purposes of calculating the 2018 bonus payable to Ms. Ryan (which was based on
adjusted EBITDA for our second through fourth quarters of 2018), our budgeted adjusted EBITDA was $11,657,000 and our prior years actual adjusted EBITDA was $6,688,000. Based on an estimated adjusted EBITDA for 2018 of $8,172,000,
Ms. Ryan received a prorated bonus in respect of 2018 of $120,553, which is reported in the
Non-Equity
Incentive Compensation column of the Summary Compensation Table, below.
For purposes of calculating the 2018 bonus payable to Mr. Helkey, our budgeted adjusted EBITDA was $21,012,000 and our prior years
actual adjusted EBITDA was $13,012,000. Based on an estimated adjusted EBITDA for 2018 of $16,026,000, Mr. Helkey received a prorated bonus in respect of 2018 of $5,472, which is reported in the
Non-Equity
Incentive Compensation column of the Summary Compensation Table, below.
Annual Bonus Mr. Schriver
In
March 2018, the former Committee established fiscal year 2018 performance criteria and a target bonus for Mr. Schriver (set at 40% of base salary, with a threshold bonus of 3% of base salary and a maximum bonus of 60% of base salary). This
bonus was subject to achieving a prescribed level of adjusted EBITDA, which the former Committee defined as earnings before interest, taxes, depreciation and amortization, adjusted to exclude the impact of: (i) loss on impairment of tangible or
intangible assets; (ii) gain or loss on disposal of assets; (iii) gain or loss from the early extinguishment, redemption, or repurchase of debt; (iv) stock-based compensation expense; (v) any expenses incurred by the Company in
connection with certain extraordinary, unusual, or infrequently occurring events reported in the Companys public filings; and (vi) the impact of any changes to accounting principles that become effective during the 2018 fiscal year. The
level of adjusted EBITDA that would yield a threshold payout was $16,000,000; the level of adjusted EBITDA that would yield a target payout was $21,000,000; and the level of adjusted EBITDA that would yield a maximum payout was $33,400,000. Based on
an achieved adjusted EBITDA of $16,026,000 for fiscal year 2018, Mr. Schriver was entitled to receive a bonus in respect of fiscal year 2018 of $11,130, which is reported in the
Non-Equity
Incentive
Compensation column of the Summary Compensation Table, below.
Annual Bonuses Messrs. Stern and Masciantonio
In March 2018, the former Committee established fiscal year 2018 performance criteria and target bonuses for each of Messrs. Stern and
Masciantonio (set at 60% of base salary, with a threshold bonus of 6% of base salary and a maximum bonus of 120% of base salary). These bonuses were subject to achieving a prescribed level of adjusted EBITDA, which the former Committee defined as
earnings before interest, taxes, depreciation and amortization, adjusted to exclude the impact of: (i) loss on impairment of tangible or intangible assets; (ii) gain or loss on disposal of assets; (iii) gain or loss from the early
extinguishment, redemption, or repurchase of debt; (iv) stock-based compensation expense; (v) any expenses incurred by the Company in connection with certain extraordinary, unusual, or infrequently occurring events reported in the
Companys public filings; and (vi) the impact of any changes to accounting principles that become effective during the 2018 fiscal year. The level of adjusted EBITDA that would yield a threshold payout was $16,000,000; the level of
adjusted EBITDA that would yield a target payout was $21,000,000; and the level of adjusted EBITDA that would yield a maximum payout was $33,400,000.
Because Messrs. Sterns and Masciantonios employment with us ended prior to the end of fiscal year 2018, each was entitled only to
a prorated bonus for fiscal year 2018, based on actual performance and prorated for the period of time during fiscal year 2018 that he remained employed with us. Based on an achieved adjusted EBITDA of $16,026,000 for fiscal year 2018, Messrs. Stern
and Masciantonio were entitled to receive a bonus in respect of fiscal year 2018 of $13,324 and $8,999, respectively, which are reported in the
Non-Equity
Incentive Compensation column of the
Summary Compensation Table, below.
15